{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Notes","InputPriceData","CalculationsAndCharts"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Notes","index":0,"n_rows":52,"n_cols":3,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["IdentifyStartOfTrendWithDMI.xlsm"]
["Coded 2012-SEP-16 by Ronald McAllister (rpmac_xltt@sprynet.com)"]
[]
["This Workbook demonstrates an EXCEL version of the ideas presented"]
["by BC Low in an article titled \"Identify The Start Of A Trend With DMI\""]
["which appears in the November 2012 issue of"]
["\"Technical Analysis of Stocks and Commodities\" magazine."]
[]
["Data for this EXCEL example was retrieved from Yahoo Finance."]
[]
["Weekly Price history for the NASDAQ-100 can be retrieved from Yahoo Finance: http://finance.yahoo.com"]
["The Yahoo Finance symbol is \"^NDX\". "]
["Select \"Historical Prices\" from the left margin. "]
[null,"At the top of the page select the bullet for \"Weekly\" and then click \"Get Prices\". The \"Get Prices\" button sets the type of download for the next step."]
["Then go to the bottom of the page and click \"Download to Spreadsheet\". "]
["Use the \"Save As\" option to save the file to your drive for later input processing. (See \"Automated data import\" below)"]
["Note: The resulting .csv file is in date-descending sequence (most recent first) and may be used in this spread sheet with out sorting. "]
[]
["Automated data import"]
["The InputPriceData tab now has a button that will automate importing Price History data which you have previously downloaded to your hard drive from Yahoo Finance (.csv format please!)"]
["The VBA macro code behind this button uses the standard EXCEL file open dialog to allow you to navigate to the directory where you have stored the downloaded "]
["history files. You may then select the file you are interested in. "]
["Subsequent processing will adjust the Open, High, Low, and Close prices as indicated by the Adjusted Close values provided in the downloaded file. "]
["Both the Raw and the Adjusted data will be copied to the InputPriceData tab for use in this workbook."]
["However, YOU must enter the symbol and description in cell A1 of the InputPriceData tab after you use the button: YAHOO history files DO NOT contain the symbol or a description!"]
["Note: After the data has been transferred to this workbook, the source history file will be closed with out saving it so that it remains unchanged for future uses."]
[]
["Development Notes:"]
[1,null,"This workbook contains and uses VBA macros."]
[]
[2,null,"Input Data"]
[null,null,"The data in this workbook is sorted date descending (most recent date at the top) and the formulas are built accordingly."]
[]
["Calculation and Chart Worksheet Usage Comments:"]
[1,null,"In General, Items in Bolded BLUE are items you may freely change to play what-if games. "]
[null,null,"Be sure to have a backup copy of the spreadsheet before you alter anything else."]
[2,null,"Several of the column formulas begin with \"IF\" logic that determines when there is sufficient data available for the subsequent calculations to be relevant. The cell will calculate to blank or the result of the calculation."]
[null,null,"In a couple of cases, this \"IF\" logic also sets starter values for subsequent smoothing calculations."]
[3,null,"Data windowing can be performed by changing cell A11. Positive values logically \"Pan\" the data window represented by the Calculation sheet down the input sheet and back in time."]
[null,null,"This can have two side effects: First, data may fall outside of the fixed Y-axis scales and be clipped or fall well inside the Y-axis scales wasting a lot of chart vertical space."]
[null,null,"Second, you may move far enough back that you do not have sufficient data points to fill the left of the chart."]
[4,null,"The VBA macros behind the Green button address these Data Windowing problems and also resizes and vertically aligns all charts on the work sheet to match the Price chart "]
[null,null,"and then horizontally adjusts the X-axis positions of all charts on the work sheet so that the corresponding data points align vertically."]
[null,null,"The macros behind the green button are sensitive to the user control values in cells A11 and A12, and also uses the computed values in cells A8, F11, and F12"]
[]
["Chart Notes:"]
[1,null,"The composite chart presented here attempts to replicate the chart in Figure 6 from the article. In the interests of completeness, I also included the +DI chart."]
[2,null,"Price Data plotted on primary axis as candlesticks"]
[3,null,"All data plotted in reverse order to get dates/times to read ascending left to right."]
[4,null,"Added a vertical Cursor, aligned to the same date across all of the charts. This cursor is user controlled by way of a scroll bar located at the bottom of the chart stack."]
[null,null,"The individual chart cursors are built using a separate data series plotted as vertical bars, whose max value matches the maximum y-axis value on the particular chart."]
[null,null," To position the cursor, the value of the scroll bar is used in an \"IF\" statement to determine which data point is set to this maximum y-axis value. All other data points of the series are set to zero."]

{"sheet":"InputPriceData","index":1,"n_rows":1417,"n_cols":13,"rows_kept":1417,"cut":false,"hidden":false,"merged":[[8,9,8,12],[8,1,8,6]]}
["Weekly NASDAQ-100 (^NDX).csv"]
[]
[]
[]
[]
[null,"Available Input Data Rows",null,null,null,"Available Date Range:"]
[null,{"$f":"COUNTA(B11:B65000)","v":1407},null,null,null,"From",{"$f":"OFFSET(B10,B7,0,1,1)","v":"1985-10-01"}]
[null,null,null,null,null,"To",{"$f":"OFFSET(B10,1,0,1,1)","v":"2012-09-17"}]
[null,"Raw Data Values",null,null,null,null,null,"Adjusted","Adjustment","Adjusted Values"]
["RelRow","Date","Open","High","Low","Close","Volume","Close","Factor","Open","High","Low","Close"]
[1,"2012-09-17",2857.52,2857.52,2846.17,2856.44,1485390000,2856.44,1,2857.52,2857.52,2846.17,2856.44]
[2,"2012-09-10",2821.03,2865.37,2775.4,2855.23,1741106000,2855.23,1,2821.03,2865.37,2775.4,2855.23]
[3,"2012-09-04",2766.93,2829.95,2744.29,2825.11,1665132500,2825.11,1,2766.93,2829.95,2744.29,2825.11]
[4,"2012-08-27",2792,2794.27,2746.68,2772.24,1328514000,2772.24,1,2792,2794.27,2746.68,2772.24]
[5,"2012-08-20",2777.71,2802.91,2750.64,2778.05,1443700000,2778.05,1,2777.71,2802.91,2750.64,2778.05]
[6,"2012-08-13",2721.49,2780.77,2708.38,2780.3,1607202000,2780.3,1,2721.49,2780.77,2708.38,2780.3]
[7,"2012-08-06",2686.38,2727.31,2681.72,2722.96,1707302000,2722.96,1,2686.38,2727.31,2681.72,2722.96]
[8,"2012-07-30",2649.78,2684.58,2606.54,2676,1712158000,2676,1,2649.78,2684.58,2606.54,2676]
[9,"2012-07-23",2575.29,2649.98,2535.04,2647.03,1844766000,2647.03,1,2575.29,2649.98,2535.04,2647.03]
[10,"2012-07-16",2579.96,2663.12,2554.34,2618.04,1710402000,2618.04,1,2579.96,2663.12,2554.34,2618.04]
[11,"2012-07-09",2610.38,2630.03,2522.89,2584.9699999999998,1581886000,2584.9699999999998,1,2610.38,2630.03,2522.89,2584.9699999999998]
[12,"2012-07-02",2616.52,2660.26,2596.1,2612.29,1428995000,2612.29,1,2616.52,2660.26,2596.1,2612.29]
[13,"2012-06-25",2562.98,2615.8200000000002,2510.37,2615.7199999999998,1724642000,2615.7199999999998,1,2562.98,2615.8200000000002,2510.37,2615.7199999999998]
[14,"2012-06-18",2570.98,2633.21,2554.65,2585.5300000000002,2070192000,2585.5300000000002,1,2570.98,2633.21,2554.65,2585.5300000000002]
[15,"2012-06-11",2578.73,2579.23,2510.75,2571.23,1666016000,2571.23,1,2578.73,2579.23,2510.75,2571.23]
[16,"2012-06-04",2458.9699999999998,2570.48,2443.92,2559.21,1637606000,2559.21,1,2458.9699999999998,2570.48,2443.92,2559.21]
[17,"2012-05-29",2542.66,2570.79,2458.73,2458.83,1509742500,2458.83,1,2542.66,2570.79,2458.73,2458.83]
[18,"2012-05-21",2482.31,2562.48,2478.36,2527.0500000000002,1738976000,2527.0500000000002,1,2482.31,2562.48,2478.36,2527.0500000000002]
[19,"2012-05-14",2593.75,2617.23,2474.6999999999998,2478.5300000000002,2030600000,2478.5300000000002,1,2593.75,2617.23,2474.6999999999998,2478.5300000000002]
[20,"2012-05-07",2622.67,2651.74,2587.5300000000002,2615.98,1940578000,2615.98,1,2622.67,2651.74,2587.5300000000002,2615.98]
[21,"2012-04-30",2731.26,2756.81,2637.73,2637.92,1825146000,2637.92,1,2731.26,2756.81,2637.73,2637.92]
[22,"2012-04-23",2651.13,2750.5,2628.96,2741.34,1744158000,2741.34,1,2651.13,2750.5,2628.96,2741.34]
[23,"2012-04-16",2713.89,2738.59,2660.96,2676.04,1735172000,2676.04,1,2713.89,2738.59,2660.96,2676.04]
[24,"2012-04-09",2726.08,2751.44,2688.21,2698.99,1565964000,2698.99,1,2726.08,2751.44,2688.21,2698.99]
[25,"2012-04-02",2752.25,2795.35,2729.21,2762.5,1733587500,2762.5,1,2752.25,2795.35,2729.21,2762.5]
[26,"2012-03-26",2746.98,2794,2741.32,2755.27,1728990000,2755.27,1,2746.98,2794,2741.32,2755.27]
[27,"2012-03-19",2716.98,2752.46,2710.63,2728.55,1512624000,2728.55,1,2716.98,2752.46,2710.63,2728.55]
[28,"2012-03-12",2646.98,2720.49,2635.76,2712.78,1696002000,2712.78,1,2646.98,2720.49,2635.76,2712.78]
[29,"2012-03-05",2636.6,2651.98,2575.13,2646.85,1667882000,2646.85,1,2636.6,2651.98,2575.13,2646.85]
[30,"2012-02-27",2589.44,2650,2579.63,2641.58,1881030000,2641.58,1,2589.44,2650,2579.63,2641.58]
[31,"2012-02-21",2589.21,2609.4499999999998,2570.0700000000002,2604.21,1734855000,2604.21,1,2589.21,2609.4499999999998,2570.0700000000002,2604.21]
[32,"2012-02-13",2564.9299999999998,2600.96,2551.35,2584.2399999999998,1891944000,2584.2399999999998,1,2564.9299999999998,2600.96,2551.35,2584.2399999999998]
[33,"2012-02-06",2519.33,2567.2800000000002,2513.5100000000002,2547.3200000000002,1878190000,2547.3200000000002,1,2519.33,2567.2800000000002,2513.5100000000002,2547.3200000000002]
[34,"2012-01-30",2438.52,2532.2600000000002,2433.63,2529.17,1929512000,2529.17,1,2438.52,2532.2600000000002,2433.63,2529.17]
[35,"2012-01-23",2437.06,2479.31,2423.2399999999998,2461.77,1779598000,2461.77,1,2437.06,2479.31,2423.2399999999998,2461.77]
[36,"2012-01-17",2396.14,2445.59,2385.79,2437.02,1885690000,2437.02,1,2396.14,2445.59,2385.79,2437.02]
[37,"2012-01-09",2362.5300000000002,2384.2600000000002,2342.34,2371.98,1720550000,2371.98,1,2362.5300000000002,2384.2600000000002,2342.34,2371.98]
[38,"2012-01-03",2323.16,2362.58,2307.56,2356.17,1706720000,2356.17,1,2323.16,2362.58,2307.56,2356.17]
[39,"2011-12-27",2284.29,2301.3000000000002,2262.2199999999998,2277.83,1020922500,2277.83,1,2284.29,2301.3000000000002,2262.2199999999998,2277.83]
[40,"2011-12-19",2244.37,2287.96,2209.5700000000002,2287.5700000000002,1545218000,2287.5700000000002,1,2244.37,2287.96,2209.5700000000002,2287.5700000000002]
[41,"2011-12-12",2295.4299999999998,2316.9,2219.6799999999998,2238.1799999999998,1906394000,2238.1799999999998,1,2295.4299999999998,2316.9,2219.6799999999998,2238.1799999999998]
[42,"2011-12-05",2336.5500000000002,2343.1,2278.42,2318.6799999999998,1669230000,2318.6799999999998,1,2336.5500000000002,2343.1,2278.42,2318.6799999999998]
[43,"2011-11-28",2207.6799999999998,2331.12,2205.77,2302.04,1836032000,2302.04,1,2207.6799999999998,2331.12,2205.77,2302.04]
[44,"2011-11-21",2219.88,2225.54,2150.71,2150.88,1560025000,2150.88,1,2219.88,2225.54,2150.71,2150.88]
[45,"2011-11-14",2350.91,2375.1,2250.94,2253.9499999999998,1802276000,2253.9499999999998,1,2350.91,2375.1,2250.94,2253.9499999999998]
[46,"2011-11-07",2353.8200000000002,2402.5100000000002,2290.5300000000002,2355.7800000000002,1840432000,2355.7800000000002,1,2353.8200000000002,2402.5100000000002,2290.5300000000002,2355.7800000000002]
[47,"2011-10-31",2376.9899999999998,2389.29,2287.7399999999998,2356.3200000000002,2005112000,2356.3200000000002,1,2376.9899999999998,2389.29,2287.7399999999998,2356.3200000000002]
[48,"2011-10-24",2341.71,2412.52,2291.7800000000002,2401.29,2086016000,2401.29,1,2341.71,2412.52,2291.7800000000002,2401.29]
[49,"2011-10-17",2359.5300000000002,2375.2600000000002,2274.4899999999998,2335.9299999999998,1929442000,2335.9299999999998,1,2359.5300000000002,2375.2600000000002,2274.4899999999998,2335.9299999999998]
[50,"2011-10-10",2241.17,2371.94,2237.48,2371.94,1708582000,2371.94,1,2241.17,2371.94,2237.48,2371.94]
[51,"2011-10-03",2128.02,2227.38,2042.9,2202.7600000000002,2479014000,2202.7600000000002,1,2128.02,2227.38,2042.9,2202.7600000000002]
[52,"2011-09-26",2216.66,2290.71,2139.17,2139.1799999999998,2067876000,2139.1799999999998,1,2216.66,2290.71,2139.17,2139.1799999999998]
[53,"2011-09-19",2277.64,2337.6999999999998,2151.48,2206.86,2174664000,2206.86,1,2277.64,2337.6999999999998,2151.48,2206.86]
[54,"2011-09-12",2145.7800000000002,2308.96,2139.58,2306.09,2181394000,2306.09,1,2145.7800000000002,2308.96,2139.58,2306.09]
[55,"2011-09-06",2116.48,2244.5100000000002,2112.84,2163.66,1890707500,2163.66,1,2116.48,2244.5100000000002,2112.84,2163.66]
[56,"2011-08-29",2188.67,2268.0700000000002,2156.9899999999998,2167.83,1759354000,2167.83,1,2188.67,2268.0700000000002,2156.9899999999998,2167.83]
[57,"2011-08-22",2084.27,2169.41,2038.14,2161.9699999999998,1926900000,2161.9699999999998,1,2084.27,2169.41,2038.14,2161.9699999999998]
[58,"2011-08-15",2189.4899999999998,2214.2600000000002,2035.3,2038.22,2218884000,2038.22,1,2189.4899999999998,2214.2600000000002,2035.3,2038.22]
[59,"2011-08-08",2127.87,2195.25,2034.92,2182.0500000000002,3310932000,2182.0500000000002,1,2127.87,2195.25,2034.92,2182.0500000000002]
[60,"2011-08-01",2391.42,2396.5,2131.52,2194.38,2842298000,2194.38,1,2391.42,2396.5,2131.52,2194.38]
[61,"2011-07-25",2408.65,2438.44,2341.8200000000002,2362.81,2017784000,2362.81,1,2408.65,2438.44,2341.8200000000002,2362.81]
[62,"2011-07-18",2346.5300000000002,2432.84,2322.62,2429.5,1889604000,2429.5,1,2346.5300000000002,2432.84,2322.62,2429.5]
[63,"2011-07-11",2380.56,2392.09,2318.1999999999998,2356.67,1883544000,2356.67,1,2380.56,2392.09,2318.1999999999998,2356.67]
[64,"2011-07-05",2363.08,2418.9899999999998,2357.31,2405.89,1670485000,2405.89,1,2363.08,2418.9899999999998,2357.31,2405.89]
[65,"2011-06-27",2217.63,2363.36,2215.14,2361.39,1740666000,2361.39,1,2217.63,2363.36,2215.14,2361.39]
[66,"2011-06-20",2187.21,2256.6999999999998,2186.77,2217.06,2005806000,2217.06,1,2187.21,2256.6999999999998,2186.77,2217.06]
[67,"2011-06-13",2225.21,2256.46,2180.94,2192.96,1976544000,2192.96,1,2225.21,2256.46,2180.94,2192.96]
[68,"2011-06-06",2288.61,2299.4,2220.83,2221.09,1898346000,2221.09,1,2288.61,2299.4,2220.83,2221.09]
[69,"2011-05-31",2359.0500000000002,2373.8200000000002,2289.41,2292.31,19206486900,2292.31,1,2359.0500000000002,2373.8200000000002,2289.41,2292.31]
[70,"2011-05-23",2318.16,2339.1,2298.7199999999998,2336.09,1822256000,2336.09,1,2318.16,2339.1,2298.7199999999998,2336.09]
[71,"2011-05-16",2368.4699999999998,2375.36,2320.33,2351.4299999999998,1939028000,2351.4299999999998,1,2368.4699999999998,2375.36,2320.33,2351.4299999999998]
[72,"2011-05-09",2384.1999999999998,2415.9,2372.19,2379.2399999999998,2010516000,2379.2399999999998,1,2384.1999999999998,2415.9,2372.19,2379.2399999999998]
[73,"2011-05-02",2410.2399999999998,2417.83,2366.73,2383.1799999999998,2151604000,2383.1799999999998,1,2410.2399999999998,2417.83,2366.73,2383.1799999999998]
[74,"2011-04-25",2377.91,2415.85,2375.12,2404.08,2009800000,2404.08,1,2377.91,2415.85,2375.12,2404.08]
[75,"2011-04-18",2281.92,2381.1999999999998,2254.88,2377.3000000000002,1912785000,2377.3000000000002,1,2281.92,2381.1999999999998,2254.88,2377.3000000000002]
[76,"2011-04-11",2330.2600000000002,2333.98,2288.6799999999998,2307.58,1823888000,2307.58,1,2330.2600000000002,2333.98,2288.6799999999998,2307.58]
[77,"2011-04-04",2347.71,2352.25,2313.33,2321.1799999999998,1822980000,2321.1799999999998,1,2347.71,2352.25,2313.33,2321.1799999999998]
[78,"2011-03-28",2325.13,2359.16,2291.7800000000002,2342.92,1821074000,2342.92,1,2325.13,2359.16,2291.7800000000002,2342.92]
[79,"2011-03-21",2250.89,2331.63,2234.94,2316.36,1798038000,2316.36,1,2250.89,2331.63,2234.94,2316.36]
[80,"2011-03-14",2286.77,2302.92,2188.92,2221.0700000000002,2143832000,2221.0700000000002,1,2286.77,2302.92,2188.92,2221.0700000000002]
[81,"2011-03-07",2367.92,2370.91,2275.0700000000002,2299.2600000000002,2047470000,2299.2600000000002,1,2367.92,2370.91,2275.0700000000002,2299.2600000000002]
[82,"2011-02-28",2354.87,2375.67,2308.0500000000002,2359.96,2019508000,2359.96,1,2354.87,2375.67,2308.0500000000002,2359.96]
[83,"2011-02-22",2353.81,2366.4299999999998,2284.65,2346.29,2168590000,2346.29,1,2353.81,2366.4299999999998,2284.65,2346.29]
[84,"2011-02-14",2379.52,2403.52,2371.19,2392.4699999999998,2059352000,2392.4699999999998,1,2379.52,2403.52,2371.19,2392.4699999999998]
[85,"2011-02-07",2340.44,2381.4,2338.87,2379.15,2013232000,2379.15,1,2340.44,2381.4,2338.87,2379.15]
[86,"2011-01-31",2274.2199999999998,2338.66,2258.0500000000002,2338.1999999999998,2026174000,2338.1999999999998,1,2274.2199999999998,2338.66,2258.0500000000002,2338.1999999999998]
[87,"2011-01-24",2271.73,2336.04,2260.6,2270.5100000000002,2046104000,2270.5100000000002,1,2271.73,2336.04,2260.6,2270.5100000000002]
[88,"2011-01-18",2300.9299999999998,2331.63,2267.17,2268.3200000000002,2097832500,2268.3200000000002,1,2300.9299999999998,2331.63,2267.17,2268.3200000000002]
[89,"2011-01-10",2270.65,2323.4299999999998,2265,2323.4299999999998,1916008000,2323.4299999999998,1,2270.65,2323.4299999999998,2265,2323.4299999999998]
[90,"2011-01-03",2238.66,2282.87,2237.73,2276.6999999999998,2013512000,2276.6999999999998,1,2238.66,2282.87,2237.73,2276.6999999999998]
[91,"2010-12-27",2223.7600000000002,2236.19,2208.8000000000002,2217.86,1090080000,2217.86,1,2223.7600000000002,2236.19,2208.8000000000002,2217.86]
[92,"2010-12-20",2225.41,2238.92,2206.3000000000002,2230.27,1559957500,2230.27,1,2225.41,2238.92,2206.3000000000002,2230.27]
[93,"2010-12-13",2223.89,2227.04,2196.88,2218.29,1941940000,2218.29,1,2223.89,2227.04,2196.88,2218.29]
[94,"2010-12-06",2192.12,2217.48,2182.9899999999998,2215.34,1789698000,2215.34,1,2192.12,2217.48,2182.9899999999998,2215.34]
[95,"2010-11-29",2144.04,2192.89,2110.2399999999998,2191.17,1991842000,2191.17,1,2144.04,2192.89,2110.2399999999998,2191.17]
[96,"2010-11-22",2126.4,2165.15,2105.61,2153.91,1500362500,2153.91,1,2126.4,2165.15,2105.61,2153.91]
[97,"2010-11-15",2147.06,2152.89,2085.27,2135.27,1957778000,2135.27,1,2147.06,2152.89,2085.27,2135.27]
[98,"2010-11-08",2179.6999999999998,2200.16,2122.42,2137.9499999999998,2141480000,2137.9499999999998,1,2179.6999999999998,2200.16,2122.42,2137.9499999999998]
[99,"2010-11-01",2135.5700000000002,2193.66,2117.59,2186.71,2079016000,2186.71,1,2135.5700000000002,2193.66,2117.59,2186.71]
[100,"2010-10-25",2113.23,2137.33,2094.84,2124.4499999999998,1948190000,2124.4499999999998,1,2113.23,2137.33,2094.84,2124.4499999999998]
[101,"2010-10-18",2100.21,2106.2399999999998,2054.61,2104.21,1953396000,2104.21,1,2100.21,2106.2399999999998,2054.61,2104.21]
[102,"2010-10-11",2028.53,2097.73,2007.13,2097.73,2008542000,2097.73,1,2028.53,2097.73,2007.13,2097.73]
[103,"2010-10-04",1990.13,2030.89,1963.68,2027.03,2011294000,2027.03,1,1990.13,2030.89,1963.68,2027.03]
[104,"2010-09-27",2021.68,2029.65,1979.74,1996.6,2085546000,1996.6,1,2021.68,2029.65,1979.74,1996.6]
[105,"2010-09-20",1962.15,2023.85,1960.43,2023.84,2040264000,2023.84,1,1962.15,2023.85,1960.43,2023.84]
[106,"2010-09-13",1908.75,1961.01,1908.41,1955.83,2065110000,1955.83,1,1908.75,1961.01,1908.41,1955.83]
[107,"2010-09-07",1862.88,1897.93,1854.43,1892.34,1775642500,1892.34,1,1862.88,1897.93,1854.43,1892.34]
[108,"2010-08-30",1785.98,1870.31,1755.38,1870.31,1826332000,1870.31,1,1785.98,1870.31,1755.38,1870.31]
[109,"2010-08-23",1833.33,1842.79,1747.32,1791.64,1953218000,1791.64,1,1833.33,1842.79,1747.32,1791.64]
[110,"2010-08-16",1806.97,1862.37,1801.74,1825.75,1802470000,1825.75,1,1806.97,1862.37,1801.74,1825.75]
[111,"2010-08-09",1911.38,1918.78,1807.46,1818.8,1944670000,1818.8,1,1911.38,1918.78,1807.46,1818.8]
[112,"2010-08-02",1886.61,1911.01,1873.44,1902.88,1924628000,1902.88,1,1886.61,1911.01,1873.44,1902.88]
[113,"2010-07-26",1875.77,1900.15,1833.9,1864,2108278000,1864,1,1875.77,1900.15,1833.9,1864]
[114,"2010-07-19",1807.99,1875.38,1784.55,1875.38,2102842000,1875.38,1,1807.99,1875.38,1784.55,1875.38]
[115,"2010-07-12",1814.49,1863.52,1802.54,1803.48,2093242000,1803.48,1,1814.49,1863.52,1802.54,1803.48]
[116,"2010-07-06",1752.98,1815.24,1719.2,1814.79,1999792500,1814.79,1,1752.98,1815.24,1719.2,1814.79]
[117,"2010-06-28",1843.27,1852.66,1700.04,1728.34,2262956000,1728.34,1,1843.27,1852.66,1700.04,1728.34]
[118,"2010-06-21",1939.77,1939.77,1829.3,1838.52,2275862000,1838.52,1,1939.77,1939.77,1829.3,1838.52]
[119,"2010-06-14",1862.7,1925.2,1844.16,1913.48,2007256000,1913.48,1,1862.7,1925.2,1844.16,1913.48]
[120,"2010-06-07",1839.77,1848.62,1770.46,1847.15,2268654000,1847.15,1,1839.77,1848.62,1770.46,1847.15]
[121,"2010-06-01",1846.6,1898.93,1824.71,1832.04,2237370000,1832.04,1,1846.6,1898.93,1824.71,1832.04]
[122,"2010-05-24",1818.46,1867.72,1756.63,1852.39,2549502000,1852.39,1,1818.46,1867.72,1756.63,1852.39]
[123,"2010-05-17",1911.38,1933.25,1767.94,1822.77,2876208000,1822.77,1,1911.38,1933.25,1767.94,1822.77]
[124,"2010-05-10",1931.52,1983.13,1885.51,1907.1,2560162000,1907.1,1,1931.52,1983.13,1885.51,1907.1]
[125,"2010-05-03",2010.94,2039.52,1752.31,1849.44,3454752000,1849.44,1,2010.94,2039.52,1752.31,1849.44]
[126,"2010-04-26",2054.84,2059.42,1991.95,2000.63,2804362000,2000.63,1,2054.84,2059.42,1991.95,2000.63]
[127,"2010-04-19",2011.4,2055.63,1988.37,2055.33,2482900000,2055.33,1,2011.4,2055.63,1988.37,2055.33]
[128,"2010-04-12",1995.35,2040.49,1986.83,2012.84,2754390000,2012.84,1,1995.35,2040.49,1986.83,2012.84]
[129,"2010-04-05",1964.03,1994.48,1958.01,1994.43,2396002000,1994.43,1,1964.03,1994.48,1958.01,1994.43]
[130,"2010-03-29",1960.63,1979.49,1943.97,1959.56,2206020000,1959.56,1,1960.63,1979.49,1943.97,1959.56]
[131,"2010-03-22",1922.73,1976.38,1921.71,1952.63,2484452000,1952.63,1,1922.73,1976.38,1921.71,1952.63]
[132,"2010-03-15",1918.14,1949.14,1906.01,1932.43,2333656000,1932.43,1,1918.14,1949.14,1906.01,1932.43]
[133,"2010-03-08",1888.04,1930.17,1885.99,1924.43,2368596000,1924.43,1,1888.04,1930.17,1885.99,1924.43]
[134,"2010-03-01",1826.62,1889.68,1826.61,1888.56,2507644000,1888.56,1,1826.62,1889.68,1826.61,1888.56]
[135,"2010-02-22",1828.69,1829.18,1781.12,1818.68,2205394000,1818.68,1,1828.69,1829.18,1781.12,1818.68]
[136,"2010-02-16",1792.9,1830.38,1782.73,1823.32,2104965000,1823.32,1,1792.9,1830.38,1782.73,1823.32]
[137,"2010-02-08",1744.02,1783.7,1734.12,1779.11,2154016000,1779.11,1,1744.02,1783.7,1734.12,1779.11]
[138,"2010-02-01",1745.91,1787.89,1712.89,1746.12,2523690000,1746.12,1,1745.91,1787.89,1712.89,1746.12]
[139,"2010-01-25",1806.6,1825.95,1734.03,1741.04,2581742000,1741.04,1,1806.6,1825.95,1734.03,1741.04]
[140,"2010-01-19",1869.24,1896.54,1791.4,1794.82,2523150000,1794.82,1,1869.24,1896.54,1791.4,1794.82]
[141,"2010-01-11",1896.05,1897.49,1852.31,1864.52,2331300000,1864.52,1,1896.05,1897.49,1852.31,1864.52]
[142,"2010-01-04",1882.69,1893.25,1867.62,1892.59,2193604000,1892.59,1,1882.69,1893.25,1867.62,1892.59]
[143,"2009-12-28",1874.71,1882.58,1860.31,1860.31,1240082500,1860.31,1,1874.71,1882.58,1860.31,1860.31]
[144,"2009-12-21",1818.39,1869.9,1818.39,1869.84,1437145000,1869.84,1,1818.39,1869.9,1818.39,1869.84]
[145,"2009-12-14",1802.28,1814.49,1777.08,1807.36,2112908000,1807.36,1,1802.28,1814.49,1777.08,1807.36]
[146,"2009-12-07",1791.35,1810.31,1759.34,1792.06,1893558000,1792.06,1,1791.35,1810.31,1759.34,1792.06]
[147,"2009-11-30",1762.99,1815.6,1750.88,1791.91,2102776000,1791.91,1,1762.99,1815.6,1750.88,1791.91]
[148,"2009-11-23",1782.92,1801.22,1742.2,1765.46,1517315000,1765.46,1,1782.92,1801.22,1742.2,1765.46]
[149,"2009-11-16",1794.88,1814.25,1758,1764.39,2030788000,1764.39,1,1794.88,1814.25,1758,1764.39]
[150,"2009-11-09",1743.55,1794.12,1742.97,1788.61,1988464000,1788.61,1,1743.55,1794.12,1742.97,1788.61]
[151,"2009-11-02",1667.06,1733.22,1652.44,1730.76,2145146000,1730.76,1,1667.06,1733.22,1652.44,1730.76]
[152,"2009-10-26",1756.5,1778.48,1663.94,1667.13,2476410000,1667.13,1,1756.5,1778.48,1663.94,1667.13]
[153,"2009-10-19",1741.43,1780.83,1732.02,1753.63,2270770000,1753.63,1,1741.43,1780.83,1732.02,1753.63]
[154,"2009-10-12",1732.75,1756.25,1719.02,1739.32,2100610000,1739.32,1,1732.75,1756.25,1719.02,1739.32]
[155,"2009-10-05",1668.7,1732.11,1660.37,1727.76,2218882000,1727.76,1,1668.7,1732.11,1660.37,1727.76]
[156,"2009-09-28",1702.95,1733.79,1656.57,1662.49,2349988000,1662.49,1,1702.95,1733.79,1656.57,1662.49]
[157,"2009-09-21",1717.37,1754.54,1690.68,1694.15,2510760000,1694.15,1,1717.37,1754.54,1690.68,1694.15]
[158,"2009-09-14",1673.55,1732.42,1673.13,1725.24,2575292000,1725.24,1,1673.55,1732.42,1673.13,1725.24]
[159,"2009-09-08",1651.64,1689.68,1643.44,1685.46,2325122500,1685.46,1,1651.64,1689.68,1643.44,1685.46]
[160,"2009-08-31",1628.21,1648.27,1585.56,1638.07,2116942000,1638.07,1,1628.21,1648.27,1585.56,1638.07]
[161,"2009-08-24",1641.45,1668.01,1611.73,1643.24,2100326000,1643.24,1,1641.45,1668.01,1611.73,1643.24]
[162,"2009-08-17",1583.29,1639.23,1563.14,1637.78,1973794000,1637.78,1,1583.29,1639.23,1563.14,1637.78]
[163,"2009-08-10",1612.73,1634.12,1587.4,1611.58,1981640000,1611.58,1,1612.73,1634.12,1587.4,1611.58]
[164,"2009-08-03",1619.24,1633.16,1595.36,1619.49,2295332000,1619.49,1,1619.24,1633.16,1595.36,1619.49]
[165,"2009-07-27",1597.02,1632.97,1580.52,1603.36,2227448000,1603.36,1,1597.02,1632.97,1580.52,1603.36]
[166,"2009-07-20",1534.39,1605.09,1529.45,1599.06,2362454000,1599.06,1,1534.39,1605.09,1529.45,1599.06]
[167,"2009-07-13",1423.2,1527.26,1402.19,1527.26,2049830000,1527.26,1,1423.2,1527.26,1402.19,1527.26]
[168,"2009-07-06",1435.4,1444.3,1394.87,1419.84,1998316000,1419.84,1,1435.4,1444.3,1394.87,1419.84]
[169,"2009-06-29",1483.66,1497.71,1443.75,1446.28,1980137500,1446.28,1,1483.66,1497.71,1443.75,1446.28]
[170,"2009-06-22",1455.78,1483.57,1413.54,1480.2,2567988000,1480.2,1,1455.78,1483.57,1413.54,1480.2]
[171,"2009-06-15",1472.77,1477.95,1439.38,1471.23,2367566000,1471.23,1,1472.77,1477.95,1439.38,1471.23]
[172,"2009-06-08",1482.21,1511.94,1467.13,1489.97,2187728000,1489.97,1,1482.21,1511.94,1467.13,1489.97]
[173,"2009-06-01",1451.37,1505.77,1446.97,1493.21,2447682000,1493.21,1,1451.37,1505.77,1446.97,1493.21]
[174,"2009-05-26",1351.13,1435.57,1350.95,1435.57,2217037500,1435.57,1,1351.13,1435.57,1350.95,1435.57]
[175,"2009-05-18",1367.05,1423.13,1353.53,1363.17,2037510000,1363.17,1,1367.05,1423.13,1353.53,1363.17]
[176,"2009-05-11",1375.05,1410.43,1339.82,1355.11,2319026000,1355.11,1,1375.05,1410.43,1339.82,1355.11]
[177,"2009-05-04",1407.65,1435.8,1377.06,1394.16,2907054000,1394.16,1,1407.65,1435.8,1377.06,1394.16]
[178,"2009-04-27",1359.88,1418.77,1355.99,1396.62,2341412000,1396.62,1,1359.88,1418.77,1355.99,1396.62]
[179,"2009-04-20",1330.18,1379.38,1303.73,1373.28,2630594000,1373.28,1,1330.18,1379.38,1303.73,1373.28]
[180,"2009-04-13",1333.72,1361.68,1295.0999999999999,1353.92,2185968000,1353.92,1,1333.72,1361.68,1295.0999999999999,1353.92]
[181,"2009-04-06",1301.43,1341.77,1268.79,1340.28,1964035000,1340.28,1,1301.43,1341.77,1268.79,1340.28]
[182,"2009-03-30",1230.8900000000001,1316.71,1204.96,1316.16,2276234000,1316.16,1,1230.8900000000001,1316.71,1204.96,1316.16]
[183,"2009-03-23",1213.1199999999999,1281.3,1203.8499999999999,1251.47,2244004000,1251.47,1,1213.1199999999999,1281.3,1203.8499999999999,1251.47]
[184,"2009-03-16",1177.33,1225.1600000000001,1144.21,1187.18,2331124000,1187.18,1,1177.33,1225.1600000000001,1144.21,1187.18]
[185,"2009-03-09",1058.8499999999999,1170.48,1040.4100000000001,1168.52,2196170000,1168.52,1,1058.8499999999999,1170.48,1040.4100000000001,1168.52]
[186,"2009-03-02",1098.99,1124.67,1043.5999999999999,1064.7,2289366000,1064.7,1,1098.99,1124.67,1043.5999999999999,1064.7]
[187,"2009-02-23",1180.0999999999999,1183.93,1112.1199999999999,1116.99,2271610000,1116.99,1,1180.0999999999999,1183.93,1112.1199999999999,1116.99]
[188,"2009-02-17",1197.5899999999999,1204.56,1153.18,1172.71,2220530000,1172.71,1,1197.5899999999999,1204.56,1153.18,1172.71]
[189,"2009-02-09",1276.72,1286.9000000000001,1204.3800000000001,1236.8499999999999,2201040000,1236.8499999999999,1,1276.72,1286.9000000000001,1204.3800000000001,1236.8499999999999]
[190,"2009-02-02",1168.1300000000001,1280.4000000000001,1167.49,1277.49,2227050000,1277.49,1,1168.1300000000001,1280.4000000000001,1167.49,1277.49]
[191,"2009-01-26",1177.44,1245.98,1169.21,1180.25,1941690000,1180.25,1,1177.44,1245.98,1169.21,1180.25]
[192,"2009-01-20",1193.98,1195.8900000000001,1136.6099999999999,1175.8900000000001,2151680000,1175.8900000000001,1,1193.98,1195.8900000000001,1136.6099999999999,1175.8900000000001]
[193,"2009-01-12",1225.1199999999999,1225.78,1141.74,1198.1400000000001,2078416000,1198.1400000000001,1,1225.1199999999999,1225.78,1141.74,1198.1400000000001]
[194,"2009-01-05",1254.7,1286.08,1217.5899999999999,1223.01,1969988000,1223.01,1,1254.7,1286.08,1217.5899999999999,1223.01]
[195,"2008-12-29",1185.96,1266.45,1158.07,1263.7,1380012500,1263.7,1,1185.96,1266.45,1158.07,1263.7]
[196,"2008-12-22",1212.31,1214.55,1169.23,1185.44,1011030000,1185.44,1,1212.31,1214.55,1169.23,1185.44]
[197,"2008-12-15",1206.8800000000001,1244.81,1167.45,1217.19,2142796000,1217.19,1,1206.8800000000001,1244.81,1167.45,1217.19]
[198,"2008-12-08",1202.78,1251.56,1157.1500000000001,1206.6500000000001,2076194000,1206.6500000000001,1,1202.78,1251.56,1157.1500000000001,1206.6500000000001]
[199,"2008-12-01",1185.75,1185.75,1091.04,1177.8699999999999,2079836000,1177.8699999999999,1,1185.75,1185.75,1091.04,1177.8699999999999]
[200,"2008-11-24",1106.02,1193.0899999999999,1096.55,1185.75,1944682500,1185.75,1,1106.02,1193.0899999999999,1096.55,1185.75]
[201,"2008-11-17",1157.54,1187.98,1018.86,1085.57,2554516000,1085.57,1,1157.54,1187.98,1018.86,1085.57]
[202,"2008-11-10",1297.97,1298.0899999999999,1109.8900000000001,1179.6300000000001,2191630000,1179.6300000000001,1,1297.97,1298.0899999999999,1109.8900000000001,1179.6300000000001]
[203,"2008-11-03",1333.19,1382.65,1235.8499999999999,1271.6199999999999,2084750000,1271.6199999999999,1,1333.19,1382.65,1235.8499999999999,1271.6199999999999]
[204,"2008-10-27",1182.6199999999999,1358.75,1167.7,1334.78,2538446000,1334.78,1,1182.6199999999999,1358.75,1167.7,1334.78]
[205,"2008-10-20",1329.68,1352.76,1149.1199999999999,1202.27,2495802000,1202.27,1,1329.68,1352.76,1149.1199999999999,1202.27]
[206,"2008-10-13",1338.6,1470.99,1192.25,1311.72,2832158000,1311.72,1,1338.6,1470.99,1192.25,1311.72]
[207,"2008-10-06",1431.01,1440.19,1196.1099999999999,1269.8,3326106000,1269.8,1,1431.01,1440.19,1196.1099999999999,1269.8]
[208,"2008-09-29",1638.38,1643.22,1469,1470.84,2351780000,1470.84,1,1638.38,1643.22,1469,1470.84]
[209,"2008-09-22",1742.52,1743.34,1635.54,1672.04,1893808000,1672.04,1,1742.52,1743.34,1635.54,1672.04]
[210,"2008-09-15",1721.78,1773.83,1606.3,1745.06,3350596000,1745.06,1,1721.78,1773.83,1606.3,1745.06]
[211,"2008-09-08",1794.08,1796.82,1713.86,1767.13,2330102000,1767.13,1,1794.08,1796.82,1713.86,1767.13]
[212,"2008-09-02",1904.21,1912.72,1740.44,1768.23,2166517500,1768.23,1,1904.21,1912.72,1740.44,1768.23]
[213,"2008-08-25",1918.45,1921.19,1866.81,1872.54,1661262000,1872.54,1,1918.45,1921.19,1866.81,1872.54]
[214,"2008-08-18",1962.17,1963.51,1886.24,1931.47,1604740000,1931.47,1,1962.17,1963.51,1886.24,1931.47]
[215,"2008-08-11",1921.76,1973.56,1917.85,1957.56,1979670000,1957.56,1,1921.76,1973.56,1917.85,1957.56]
[216,"2008-08-04",1825.68,1928.52,1802.09,1926.23,2188478000,1926.23,1,1825.68,1928.52,1802.09,1926.23]
[217,"2008-07-28",1841.32,1874.54,1798.31,1826.56,2222982000,1826.56,1,1841.32,1874.54,1798.31,1826.56]
[218,"2008-07-21",1831.86,1865.19,1784.26,1846.55,2328990000,1846.55,1,1831.86,1865.19,1784.26,1846.55]
[219,"2008-07-14",1834.86,1862.99,1761.08,1823.23,2403578000,1823.23,1,1834.86,1862.99,1761.08,1823.23]
[220,"2008-07-07",1834.28,1871.28,1784.39,1810.88,2350598000,1810.88,1,1834.28,1871.28,1784.39,1810.88]
[221,"2008-06-30",1852.83,1874.83,1801.66,1816.35,2137565000,1816.35,1,1852.83,1874.83,1801.66,1816.35]
[222,"2008-06-23",1936.71,1951.49,1829.3,1855.72,2394100000,1855.72,1,1936.71,1951.49,1829.3,1855.72]
[223,"2008-06-16",1954.04,1993.12,1920.32,1928.39,2113066000,1928.39,1,1954.04,1993.12,1920.32,1928.39]
[224,"2008-06-09",1995.37,1997.94,1909.89,1966.01,2122912000,1966.01,1,1995.37,1997.94,1909.89,1966.01]
[225,"2008-06-02",2026.58,2055.8200000000002,1977.87,1990.39,2144262000,1990.39,1,2026.58,2055.8200000000002,1977.87,1990.39]
[226,"2008-05-27",1965,2040.97,1963.05,2032.57,1911227500,2032.57,1,1965,2040.97,1963.05,2032.57]
[227,"2008-05-19",2031.82,2050.79,1943.85,1958.96,2018640000,1958.96,1,2031.82,2050.79,1943.85,1958.96]
[228,"2008-05-12",1969.5,2035.81,1959.48,2031.27,2051252000,2031.27,1,1969.5,2035.81,1959.48,2031.27]
[229,"2008-05-05",1980.84,2000.72,1946.28,1960.29,2032892000,1960.29,1,1980.84,2000.72,1946.28,1960.29]
[230,"2008-04-28",1920.53,1996.52,1912.81,1981.87,2049076000,1981.87,1,1920.53,1996.52,1912.81,1981.87]
[231,"2008-04-21",1892.97,1942.98,1867.72,1918.58,2003592000,1918.58,1,1892.97,1942.98,1867.72,1918.58]
[232,"2008-04-14",1796.77,1908,1776.6,1900.28,1922090000,1900.28,1,1796.77,1908,1776.6,1900.28]
[233,"2008-04-07",1878.3,1885.93,1794.82,1798.72,1869780000,1798.72,1,1878.3,1885.93,1794.82,1798.72]
[234,"2008-03-31",1772.96,1884.13,1767.86,1865.87,1983240000,1865.87,1,1772.96,1884.13,1767.86,1865.87]
[235,"2008-03-24",1760.14,1831.98,1760.14,1767.57,2030282000,1767.57,1,1760.14,1831.98,1760.14,1767.57]
[236,"2008-03-17",1680.54,1772.09,1668.57,1751.99,2444935000,1751.99,1,1680.54,1772.09,1668.57,1751.99]
[237,"2008-03-10",1705.55,1764.72,1672.76,1713.83,2334144000,1713.83,1,1705.55,1764.72,1672.76,1713.83]
[238,"2008-03-03",1743.92,1768.13,1682.03,1707.5,2315242000,1707.5,1,1743.92,1768.13,1682.03,1707.5]
[239,"2008-02-25",1773.05,1808.65,1740.9,1745.27,2214094000,1745.27,1,1773.05,1808.65,1740.9,1745.27]
[240,"2008-02-19",1802.17,1807.45,1739.15,1773.44,2212215000,1773.44,1,1802.17,1807.45,1739.15,1773.44]
[241,"2008-02-11",1780.36,1824.22,1767.34,1780.38,2139518000,1780.38,1,1780.36,1824.22,1767.34,1780.38]
[242,"2008-02-04",1854.62,1854.62,1714.86,1773.74,2418094000,1773.74,1,1854.62,1854.62,1714.86,1773.74]
[243,"2008-01-28",1788.14,1864.97,1773.7,1855.27,2537270000,1855.27,1,1788.14,1864.97,1773.7,1855.27]
[244,"2008-01-22",1740.53,1864,1693.06,1789.17,3084997500,1789.17,1,1740.53,1864,1693.06,1789.17]
[245,"2008-01-14",1940.33,1952.55,1829.62,1844.09,2739794000,1844.09,1,1940.33,1952.55,1829.62,1844.09]
[246,"2008-01-07",1971.28,1983.14,1889.92,1912.81,2596726000,1912.81,1,1971.28,1983.14,1889.92,1912.81]
[247,"2007-12-31",2097.91,2102.39,1963.02,1963.52,2004437500,1963.52,1,2097.91,2102.39,1963.02,1963.52]
[248,"2007-12-24",2113.12,2141.08,2092.0300000000002,2107.0500000000002,1421030000,2107.0500000000002,1,2113.12,2141.08,2092.0300000000002,2107.0500000000002]
[249,"2007-12-17",2064.4499999999998,2111.77,1999.59,2111.77,2032178000,2111.77,1,2064.4499999999998,2111.77,1999.59,2111.77]
[250,"2007-12-10",2131.67,2147.6799999999998,2069.94,2072.11,2065958000,2072.11,1,2131.67,2147.6799999999998,2069.94,2072.11]
[251,"2007-12-03",2080.1,2135.2399999999998,2048.65,2130,2024808000,2130,1,2080.1,2135.2399999999998,2048.65,2130]
[252,"2007-11-26",2033.24,2122.64,1988.3,2089.1,2286684000,2089.1,1,2033.24,2122.64,1988.3,2089.1]
[253,"2007-11-19",2040.17,2064.08,1986.45,2028.9,1908610000,2028.9,1,2040.17,2064.08,1986.45,2028.9]
[254,"2007-11-12",2028.91,2091.06,1980.18,2048.62,2541788000,2048.62,1,2028.91,2091.06,1980.18,2048.62]
[255,"2007-11-05",2193.06,2224.4299999999998,2033.88,2034.3,2696706000,2034.3,1,2193.06,2224.4299999999998,2033.88,2034.3]
[256,"2007-10-29",2202.96,2239.23,2181.5,2213.86,2325130000,2213.86,1,2202.96,2239.23,2181.5,2213.86]
[257,"2007-10-22",2121.0100000000002,2205.1799999999998,2116.64,2194.59,2474240000,2194.59,1,2121.0100000000002,2205.1799999999998,2116.64,2194.59]
[258,"2007-10-15",2182.06,2191.66,2131.08,2131.08,2150076000,2131.08,1,2182.06,2191.66,2131.08,2131.08]
[259,"2007-10-08",2151.11,2194.14,2127.0700000000002,2177.9899999999998,1948968000,2177.9899999999998,1,2151.11,2194.14,2127.0700000000002,2177.9899999999998]
[260,"2007-10-01",2092.6,2151.7199999999998,2088.79,2149.67,1842802000,2149.67,1,2092.6,2151.7199999999998,2088.79,2149.67]
[261,"2007-09-24",2054.77,2101.96,2047.51,2091.11,1883762000,2091.11,1,2054.77,2101.96,2047.51,2091.11]
[262,"2007-09-17",1993.5,2056.27,1975.29,2049.48,1938994000,2049.48,1,1993.5,2056.27,1975.29,2049.48]
[263,"2007-09-10",1975.67,2006.37,1943.27,2000.82,1731364000,2000.82,1,1975.67,2006.37,1943.27,2000.82]
[264,"2007-09-04",1989.28,2032.1,1949.87,1958.35,1871662500,1958.35,1,1989.28,2032.1,1949.87,1958.35]
[265,"2007-08-27",1954.88,1993.73,1899.24,1988.73,1553620000,1988.73,1,1954.88,1993.73,1899.24,1988.73]
[266,"2007-08-20",1891.13,1961.38,1874.27,1961.38,1673664000,1961.38,1,1891.13,1961.38,1874.27,1961.38]
[267,"2007-08-13",1941.41,1946.75,1805.66,1888.78,2451488000,1888.78,1,1941.41,1946.75,1805.66,1888.78]
[268,"2007-08-06",1931.38,1995,1896.69,1925.14,3171700000,1925.14,1,1931.38,1995,1896.69,1925.14]
[269,"2007-07-30",1961.78,1992.53,1912.1,1918.56,2590902000,1918.56,1,1961.78,1992.53,1912.1,1918.56]
[270,"2007-07-23",2043.82,2045.81,1955.62,1956.19,2615406000,1956.19,1,2043.82,2045.81,1955.62,1956.19]
[271,"2007-07-16",2030.34,2060.29,2019.17,2035.88,2136110000,2035.88,1,2030.34,2060.29,2019.17,2035.88]
[272,"2007-07-09",1989.76,2032.28,1965.61,2032.16,2006868000,2032.16,1,1989.76,2032.28,1965.61,2032.16]
[273,"2007-07-02",1943.28,1989.43,1939.74,1988.31,1558650000,1988.31,1,1943.28,1989.43,1939.74,1988.31]
[274,"2007-06-25",1924.18,1947,1899.92,1934.1,2050286000,1934.1,1,1924.18,1947,1899.92,1934.1]
[275,"2007-06-18",1947.79,1948.58,1915.77,1921.94,2437050000,1921.94,1,1947.79,1948.58,1915.77,1921.94]
[276,"2007-06-11",1904.91,1946.7,1887.77,1942.41,2021154000,1942.41,1,1904.91,1946.7,1887.77,1942.41]
[277,"2007-06-04",1921.95,1935.85,1876.52,1906.26,2183566000,1906.26,1,1921.95,1935.85,1876.52,1906.26]
[278,"2007-05-29",1891.07,1940.81,1884.45,1928.26,1946757500,1928.26,1,1891.07,1940.81,1884.45,1928.26]
[279,"2007-05-21",1899.6,1925.43,1869.51,1889.25,1967956000,1889.25,1,1899.6,1925.43,1869.51,1889.25]
[280,"2007-05-14",1902.1,1906.38,1866.98,1896.93,2022416000,1896.93,1,1902.1,1906.38,1866.98,1896.93]
[281,"2007-05-07",1896.1,1909.3,1874.24,1898.79,1923486000,1898.79,1,1896.1,1909.3,1874.24,1898.79]
[282,"2007-04-30",1891.81,1905.85,1857.33,1895.7,2171376000,1895.7,1,1891.81,1905.85,1857.33,1895.7]
[283,"2007-04-23",1848.49,1896.77,1844.05,1891.06,2255502000,1891.06,1,1848.49,1896.77,1844.05,1891.06]
[284,"2007-04-16",1823.69,1856.43,1819.31,1845.89,1984856000,1845.89,1,1823.69,1856.43,1819.31,1845.89]
[285,"2007-04-09",1818.75,1819.04,1788.4,1816.85,1849440000,1816.85,1,1818.75,1819.04,1788.4,1816.85]
[286,"2007-04-02",1775.92,1812.94,1761.65,1812.94,1796825000,1812.94,1,1775.92,1812.94,1761.65,1812.94]
[287,"2007-03-26",1796.01,1802.95,1753.43,1772.36,1863772000,1772.36,1,1796.01,1802.95,1753.43,1772.36]
[288,"2007-03-19",1752.19,1807.43,1747.05,1794.04,1818682000,1794.04,1,1752.19,1807.43,1747.05,1794.04]
[289,"2007-03-12",1742.98,1758.49,1711.28,1742.23,1970138000,1742.23,1,1742.98,1758.49,1711.28,1742.23]
[290,"2007-03-05",1726.03,1760.96,1710.97,1744.74,2047480000,1744.74,1,1726.03,1760.96,1710.97,1744.74]
[291,"2007-02-26",1848.48,1849.09,1717.95,1726.03,2526770000,1726.03,1,1848.48,1849.09,1717.95,1726.03]
[292,"2007-02-20",1817.84,1851.47,1808.11,1839.77,2010305000,1839.77,1,1817.84,1851.47,1808.11,1839.77]
[293,"2007-02-12",1787.11,1824.09,1774.25,1821.49,1934464000,1821.49,1,1787.11,1824.09,1774.25,1821.49]
[294,"2007-02-05",1796.48,1819.3,1776.51,1785.53,2073980000,1785.53,1,1796.48,1819.3,1776.51,1785.53]
[295,"2007-01-29",1771.05,1806.81,1764.63,1798.13,1983704000,1798.13,1,1771.05,1806.81,1764.63,1798.13]
[296,"2007-01-22",1800.33,1810.24,1763.3,1772.97,2074672000,1772.97,1,1800.33,1810.24,1763.3,1772.97]
[297,"2007-01-16",1844.73,1847.54,1787.52,1796.81,2226875000,1796.81,1,1844.73,1847.54,1787.52,1796.81]
[298,"2007-01-08",1786.39,1845.68,1776.73,1844.81,2187214000,1844.81,1,1786.39,1845.68,1776.73,1844.81]
[299,"2007-01-03",1769.22,1799.07,1731.71,1785.3,2199950000,1785.3,1,1769.22,1799.07,1731.71,1785.3]
[300,"2006-12-26",1746.86,1774.64,1746.07,1756.9,1220977500,1756.9,1,1746.86,1774.64,1746.07,1756.9]
[301,"2006-12-18",1812.93,1820.94,1748.61,1748.61,1737202000,1748.61,1,1812.93,1820.94,1748.61,1748.61]
[302,"2006-12-11",1786.21,1821.18,1771.3,1808.56,1947494000,1808.56,1,1786.21,1821.18,1771.3,1808.56]
[303,"2006-12-04",1782.6,1810.82,1767.83,1786.21,1945152000,1786.21,1,1782.6,1810.82,1767.83,1786.21]
[304,"2006-11-27",1810.91,1813.92,1760.01,1775.12,1997416000,1775.12,1,1810.91,1813.92,1760.01,1775.12]
[305,"2006-11-20",1795.68,1824.21,1790.47,1815.53,1403095000,1815.53,1,1795.68,1824.21,1790.47,1815.53]
[306,"2006-11-13",1751.84,1806,1749.52,1800.67,1904456000,1800.67,1,1751.84,1806,1749.52,1800.67]
[307,"2006-11-06",1712.03,1762.95,1712.03,1751.11,2023548000,1751.11,1,1712.03,1762.95,1712.03,1751.11]
[308,"2006-10-30",1715.79,1739.79,1693.19,1703.98,1878142000,1703.98,1,1715.79,1739.79,1693.19,1703.98]
[309,"2006-10-23",1706.18,1745.79,1702.58,1717.61,2077926000,1717.61,1,1706.18,1745.79,1702.58,1717.61]
[310,"2006-10-16",1728.23,1733.73,1693.19,1709.58,2000616000,1709.58,1,1728.23,1733.73,1693.19,1709.58]
[311,"2006-10-09",1683.2,1729.26,1675.98,1727.21,1837146000,1727.21,1,1683.2,1729.26,1675.98,1727.21]
[312,"2006-10-02",1650.32,1690.8,1623.07,1684.88,1897962000,1684.88,1,1650.32,1690.8,1623.07,1684.88]
[313,"2006-09-25",1631.34,1666.03,1615.14,1654.13,1900296000,1654.13,1,1631.34,1666.03,1615.14,1654.13]
[314,"2006-09-18",1631.48,1654.4,1608.51,1622.37,1959742000,1622.37,1,1631.48,1654.4,1608.51,1622.37]
[315,"2006-09-11",1563.08,1645.6,1558.17,1632.44,1969054000,1632.44,1,1563.08,1645.6,1558.17,1632.44]
[316,"2006-09-05",1589.92,1605.02,1560.05,1574.71,1708487500,1574.71,1,1589.92,1605.02,1560.05,1574.71]
[317,"2006-08-28",1557.21,1593.66,1552.4,1589.47,1512126000,1589.47,1,1557.21,1593.66,1552.4,1589.47]
[318,"2006-08-21",1566.16,1577.54,1542.57,1557.7,1402798000,1557.7,1,1566.16,1577.54,1542.57,1557.7]
[319,"2006-08-14",1500.65,1584.72,1493.74,1576.46,1862670000,1576.46,1,1500.65,1584.72,1493.74,1576.46]
[320,"2006-08-07",1501.43,1517.9,1476.48,1486.74,1709104000,1486.74,1,1501.43,1517.9,1476.48,1486.74]
[321,"2006-07-31",1506.81,1530.04,1476.06,1503.84,1730380000,1503.84,1,1506.81,1530.04,1476.06,1503.84]
[322,"2006-07-24",1459.39,1511,1457.11,1510.3,1977256000,1510.3,1,1459.39,1511,1457.11,1510.3]
[323,"2006-07-17",1462.39,1498.32,1446.77,1451.88,2020968000,1451.88,1,1462.39,1498.32,1446.77,1451.88]
[324,"2006-07-10",1538.78,1543.12,1456.38,1462.17,1822362000,1462.17,1,1538.78,1543.12,1456.38,1462.17]
[325,"2006-07-03",1580.63,1586.44,1529.4,1533.71,1430032500,1533.71,1,1580.63,1586.44,1529.4,1533.71]
[326,"2006-06-26",1553.48,1590.83,1520.93,1575.23,1879330000,1575.23,1,1553.48,1590.83,1520.93,1575.23]
[327,"2006-06-19",1568.38,1585.88,1543.85,1551.05,1673548000,1551.05,1,1568.38,1585.88,1543.85,1551.05]
[328,"2006-06-12",1553.65,1576.79,1511.53,1562.84,2240400000,1562.84,1,1553.65,1576.79,1511.53,1562.84]
[329,"2006-06-05",1606.11,1612.9,1525.78,1550.97,2087900000,1550.97,1,1606.11,1612.9,1525.78,1550.97]
[330,"2006-05-30",1599.11,1626.29,1568.22,1612.9,1962460000,1612.9,1,1599.11,1626.29,1568.22,1612.9]
[331,"2006-05-22",1587.98,1606.46,1554.76,1606.37,2113678000,1606.37,1,1587.98,1606.46,1554.76,1606.37]
[332,"2006-05-15",1629.25,1640.1,1575.81,1600.86,2175628000,1600.86,1,1629.25,1640.1,1575.81,1600.86]
[333,"2006-05-08",1713.74,1721.13,1634.65,1635.81,2064408000,1635.81,1,1713.74,1721.13,1634.65,1635.81]
[334,"2006-05-01",1706.8,1716.19,1679.26,1713.84,2063498000,1713.84,1,1706.8,1716.19,1679.26,1713.84]
[335,"2006-04-24",1706.51,1727.79,1688.25,1700.71,2293892000,1700.71,1,1706.51,1727.79,1688.25,1700.71]
[336,"2006-04-17",1710.91,1741.35,1684.35,1709.02,2111572000,1709.02,1,1710.91,1741.35,1684.35,1709.02]
[337,"2006-04-10",1724.65,1727.82,1696.67,1712.07,1748305000,1712.07,1,1724.65,1727.82,1696.67,1712.07]
[338,"2006-04-03",1715.12,1750.23,1704.92,1723.03,2041388000,1723.03,1,1715.12,1750.23,1704.92,1723.03]
[339,"2006-03-27",1678.93,1720.2,1667.95,1703.66,2047092000,1703.66,1,1678.93,1720.2,1667.95,1703.66]
[340,"2006-03-20",1690.9,1707.69,1660.82,1679.81,2062452000,1679.81,1,1690.9,1707.69,1660.82,1679.81]
[341,"2006-03-13",1655.35,1703.11,1650.93,1685.66,2107236000,1685.66,1,1655.35,1703.11,1650.93,1685.66]
[342,"2006-03-06",1688.87,1691.11,1634.25,1648.23,1962978000,1648.23,1,1688.87,1691.11,1634.25,1648.23]
[343,"2006-02-27",1681.45,1706.41,1665.63,1684.32,2100708000,1684.32,1,1681.45,1706.41,1665.63,1684.32]
[344,"2006-02-21",1675.88,1687.59,1650.94,1676.5,1727367500,1676.5,1,1675.88,1687.59,1650.94,1676.5]
[345,"2006-02-13",1653.76,1688.61,1638.53,1675.21,1827892000,1675.21,1,1653.76,1688.61,1638.53,1675.21]
[346,"2006-02-06",1663.71,1681.92,1637.26,1663.75,2081504000,1663.75,1,1663.71,1681.92,1637.26,1663.75]
[347,"2006-01-30",1712.84,1720.88,1658.38,1664.53,2189818000,1664.53,1,1712.84,1720.88,1658.38,1664.53]
[348,"2006-01-23",1681.46,1722.93,1670.33,1711.11,2178936000,1711.11,1,1681.46,1722.93,1670.33,1711.11]
[349,"2006-01-17",1733.91,1740.59,1674.32,1676.38,2158862500,1676.38,1,1733.91,1740.59,1674.32,1676.38]
[350,"2006-01-09",1734.5,1761.46,1729.6,1746.78,2020754000,1746.78,1,1734.5,1761.46,1729.6,1746.78]
[351,"2006-01-03",1654.39,1735.5,1633.62,1734.99,2001172500,1734.99,1,1654.39,1735.5,1633.62,1734.99]
[352,"2005-12-27",1686.92,1693.58,1641.86,1645.2,1235360000,1645.2,1,1686.92,1693.58,1641.86,1645.2]
[353,"2005-12-19",1692.21,1694.65,1657.71,1682.92,1511146000,1682.92,1,1692.21,1694.65,1657.71,1682.92]
[354,"2005-12-12",1698.15,1711.83,1688.07,1688.68,1865716000,1688.68,1,1698.15,1711.83,1688.07,1688.68]
[355,"2005-12-05",1704.12,1716.65,1674.74,1692.62,1749716000,1692.62,1,1704.12,1716.65,1674.74,1692.62]
[356,"2005-11-28",1702.4,1709.1,1671.34,1709.1,1791586000,1709.1,1,1702.4,1709.1,1671.34,1709.1]
[357,"2005-11-21",1678.7,1704.42,1673.05,1701.05,841445000,1701.05,1,1678.7,1704.42,1673.05,1701.05]
[358,"2005-11-14",1653.65,1689.59,1638.97,1679.85,1719128000,1679.85,1,1653.65,1689.59,1638.97,1679.85]
[359,"2005-11-07",1630.76,1659.72,1620.74,1653.36,1333924000,1653.36,1,1630.76,1659.72,1620.74,1653.36]
[360,"2005-10-31",1559.84,1631.79,1559.84,1628.03,1998428000,1628.03,1,1559.84,1631.79,1559.84,1628.03]
[361,"2005-10-24",1570.33,1593.47,1538.78,1557.11,1717550000,1557.11,1,1570.33,1593.47,1538.78,1557.11]
[362,"2005-10-17",1544.58,1576.46,1526.82,1565.12,1637738000,1565.12,1,1544.58,1576.46,1526.82,1565.12]
[363,"2005-10-10",1554.74,1560.65,1515.42,1544.29,1715788000,1544.29,1,1554.74,1560.65,1515.42,1544.29]
[364,"2005-10-03",1603.47,1617.77,1540.34,1555.92,1855152000,1555.92,1,1603.47,1617.77,1540.34,1555.92]
[365,"2005-09-26",1581.16,1601.69,1560.87,1601.66,1655482000,1601.66,1,1581.16,1601.69,1560.87,1601.66]
[366,"2005-09-19",1595.08,1604.02,1551.81,1571.75,1703846000,1571.75,1,1595.08,1604.02,1551.81,1571.75]
[367,"2005-09-12",1607.6,1619.12,1585.07,1599.44,1832010000,1599.44,1,1607.6,1619.12,1585.07,1599.44]
[368,"2005-09-06",1580.21,1610.12,1578.99,1607.83,1519905000,1607.83,1,1580.21,1610.12,1578.99,1607.83]
[369,"2005-08-29",1551.36,1587.82,1551.31,1573.12,1418102000,1573.12,1,1551.36,1587.82,1551.31,1573.12]
[370,"2005-08-22",1577.15,1588.92,1552.99,1558.84,1396042000,1558.84,1,1577.15,1588.92,1552.99,1558.84]
[371,"2005-08-15",1587.59,1606.96,1572.44,1573.72,1407168000,1573.72,1,1587.59,1606.96,1572.44,1573.72]
[372,"2005-08-08",1604.23,1610.21,1581.41,1591.75,1568532000,1591.75,1,1604.23,1610.21,1581.41,1591.75]
[373,"2005-08-01",1609.74,1628.57,1600.25,1601.59,1608652000,1601.59,1,1609.74,1628.57,1600.25,1601.59]
[374,"2005-07-25",1600.62,1619.95,1591.4,1605.14,1644550000,1605.14,1,1600.62,1619.95,1591.4,1605.14]
[375,"2005-07-18",1573.62,1610.84,1570.02,1600.76,1718450000,1600.76,1,1573.62,1610.84,1570.02,1600.76]
[376,"2005-07-11",1536.45,1582.4,1535.07,1577.82,1675118000,1577.82,1,1536.45,1582.4,1535.07,1577.82]
[377,"2005-07-05",1485.96,1534.29,1484.18,1533.27,1583880000,1533.27,1,1485.96,1534.29,1484.18,1533.27]
[378,"2005-06-27",1497.29,1512.77,1489.74,1490.53,1516112000,1490.53,1,1497.29,1512.77,1489.74,1490.53]
[379,"2005-06-20",1529.65,1549,1500.18,1500.18,1758902000,1500.18,1,1529.65,1549,1500.18,1500.18]
[380,"2005-06-13",1519.61,1550.63,1510.82,1538.13,1659390000,1538.13,1,1519.61,1550.63,1510.82,1538.13]
[381,"2005-06-06",1544.96,1559.53,1515.96,1521.02,1608454000,1521.02,1,1544.96,1559.53,1515.96,1521.02]
[382,"2005-05-31",1549.48,1568.96,1538.54,1544.48,1685742500,1544.48,1,1549.48,1568.96,1538.54,1544.48]
[383,"2005-05-23",1526.97,1551.12,1524.41,1549.8,1528576000,1549.8,1,1526.97,1551.12,1524.41,1549.8]
[384,"2005-05-16",1470.31,1528.06,1465.85,1528.06,1612396000,1528.06,1,1470.31,1528.06,1465.85,1528.06]
[385,"2005-05-09",1455.68,1478.89,1432.83,1470.63,1683020000,1470.63,1,1455.68,1478.89,1432.83,1470.63]
[386,"2005-05-02",1421.9,1460.76,1415.6,1456,1704942000,1456,1,1421.9,1460.76,1415.6,1456]
[387,"2005-04-25",1430.99,1446.82,1394.36,1420.79,1755512000,1420.79,1,1430.99,1446.82,1394.36,1420.79]
[388,"2005-04-18",1406.3,1448.37,1404.86,1421.21,1878472000,1421.21,1,1406.3,1448.37,1404.86,1421.21]
[389,"2005-04-11",1490.43,1492.32,1407.82,1408.59,1852898000,1408.59,1,1490.43,1492.32,1407.82,1408.59]
[390,"2005-04-04",1469.42,1503.21,1461.27,1485.6,1642766000,1485.6,1,1469.42,1503.21,1461.27,1485.6]
[391,"2005-03-28",1476.4,1495.58,1458.26,1469.35,1719146000,1469.35,1,1476.4,1495.58,1458.26,1469.35]
[392,"2005-03-21",1483.16,1490.57,1463.43,1469.94,1714007500,1469.94,1,1483.16,1490.57,1463.43,1469.94]
[393,"2005-03-14",1509.19,1520.43,1475.26,1484.4,1873660000,1484.4,1,1509.19,1520.43,1475.26,1484.4]
[394,"2005-03-07",1524.04,1552.53,1501.99,1505.64,1831858000,1505.64,1,1524.04,1552.53,1501.99,1505.64]
[395,"2005-02-28",1517.06,1541.14,1498.17,1520.58,1960172000,1520.58,1,1517.06,1541.14,1498.17,1520.58]
[396,"2005-02-22",1502.94,1528,1489.99,1526.9,1934437500,1526.9,1,1502.94,1528,1489.99,1526.9]
[397,"2005-02-14",1531.19,1561.17,1512.73,1515.4,1828184000,1515.4,1,1531.19,1561.17,1512.73,1515.4]
[398,"2005-02-07",1534.48,1542.41,1497.35,1530.51,1969992000,1530.51,1,1534.48,1542.41,1497.35,1530.51]
[399,"2005-01-31",1515.16,1534.97,1501.96,1534.49,1918318000,1534.49,1,1515.16,1534.97,1501.96,1534.49]
[400,"2005-01-24",1507.79,1513.44,1480.66,1499.46,2089550000,1499.46,1,1507.79,1513.44,1480.66,1499.46]
[401,"2005-01-18",1554.19,1574.39,1502.48,1503.64,2119167500,1503.64,1,1554.19,1574.39,1502.48,1503.64]
[402,"2005-01-10",1561.23,1577.71,1543.04,1561.11,2152530000,1561.11,1,1561.23,1577.71,1543.04,1561.11]
[403,"2005-01-03",1628.75,1635.45,1551.29,1564.81,2325020000,1564.81,1,1628.75,1635.45,1551.29,1564.81]
[404,"2004-12-27",1621.33,1629.9,1600.25,1621.12,1467946000,1621.12,1,1621.33,1629.9,1600.25,1621.12]
[405,"2004-12-20",1603.84,1619.56,1587.21,1613.77,1799462500,1613.77,1,1603.84,1619.56,1587.21,1613.77]
[406,"2004-12-13",1617.53,1635.7,1596.48,1596.61,2291308000,1596.61,1,1617.53,1635.7,1596.48,1596.61]
[407,"2004-12-06",1612.33,1628.25,1577.77,1605.16,2258324000,1605.16,1,1612.33,1628.25,1577.77,1605.16]
[408,"2004-11-29",1586.46,1631.9,1567.27,1614.4,2163454000,1614.4,1,1586.46,1631.9,1567.27,1614.4]
[409,"2004-11-22",1551.16,1587.08,1543.97,1578.26,1565377500,1578.26,1,1551.16,1587.08,1543.97,1578.26]
[410,"2004-11-15",1554.31,1581.79,1541.84,1552.11,1992370000,1552.11,1,1554.31,1581.79,1541.84,1552.11]
[411,"2004-11-08",1525.13,1558.41,1514.32,1558.41,1784800000,1558.41,1,1525.13,1558.41,1514.32,1558.41]
[412,"2004-11-01",1486.25,1534.84,1479.86,1525.24,1811552000,1525.24,1,1486.25,1534.84,1479.86,1525.24]
[413,"2004-10-25",1435.68,1496.98,1423.98,1486.72,1790814000,1486.72,1,1435.68,1496.98,1423.98,1486.72]
[414,"2004-10-18",1428.08,1478.46,1424.82,1438.25,1722552000,1438.25,1,1428.08,1478.46,1424.82,1438.25]
[415,"2004-10-11",1435.54,1453.72,1416.29,1430.98,1539380000,1430.98,1,1435.54,1453.72,1416.29,1430.98]
[416,"2004-10-04",1463.22,1474.7,1428.11,1430.96,1778270000,1430.96,1,1463.22,1474.7,1428.11,1430.96]
[417,"2004-09-27",1389.94,1452.94,1376.99,1452.94,1593594000,1452.94,1,1389.94,1452.94,1376.99,1452.94]
[418,"2004-09-20",1417.39,1440.81,1397.5,1399.05,1488458000,1399.05,1,1417.39,1440.81,1397.5,1399.05]
[419,"2004-09-13",1417.84,1435.95,1412.54,1426.3,1558342000,1426.3,1,1417.84,1435.95,1412.54,1426.3]
[420,"2004-09-07",1382.48,1414.55,1372.53,1413,1508420000,1413,1,1382.48,1414.55,1372.53,1413]
[421,"2004-08-30",1383.12,1402.07,1354.1,1371.82,1237256000,1371.82,1,1383.12,1402.07,1354.1,1371.82]
[422,"2004-08-23",1370.51,1393.23,1360.82,1388.56,1208258000,1388.56,1,1370.51,1393.23,1360.82,1388.56]
[423,"2004-08-16",1309.5,1373.01,1309.5,1366.73,1402888000,1366.73,1,1309.5,1373.01,1309.5,1366.73]
[424,"2004-08-09",1320.83,1346.71,1301.93,1307.82,1501324000,1307.82,1,1320.83,1346.71,1301.93,1307.82]
[425,"2004-08-02",1390.21,1408.31,1314.97,1315.3,1590952000,1315.3,1,1390.21,1408.31,1314.97,1315.3]
[426,"2004-07-26",1376.8,1412,1359.2,1400.39,1698902000,1400.39,1,1376.8,1412,1359.2,1400.39]
[427,"2004-07-19",1398.92,1433.27,1370.7,1375.48,1835018000,1375.48,1,1398.92,1433.27,1370.7,1375.48]
[428,"2004-07-12",1429.91,1439.78,1392.17,1392.17,1646960000,1392.17,1,1429.91,1439.78,1392.17,1392.17]
[429,"2004-07-06",1470.47,1471.21,1430.81,1440,1716940000,1440,1,1470.47,1471.21,1430.81,1440]
[430,"2004-06-28",1507.32,1523.48,1473.73,1481.19,1577262000,1481.19,1,1507.32,1523.48,1473.73,1481.19]
[431,"2004-06-21",1467.98,1503.91,1448.82,1498.38,1697048000,1498.38,1,1467.98,1503.91,1448.82,1498.38]
[432,"2004-06-14",1470.62,1487.83,1451.78,1464.65,1486146000,1464.65,1,1470.62,1487.83,1451.78,1464.65]
[433,"2004-06-07",1465.56,1496,1464.01,1481.27,1453982500,1481.27,1,1465.56,1496,1464.01,1481.27]
[434,"2004-06-01",1457.71,1474.1,1445.21,1455.04,1480855000,1455.04,1,1457.71,1474.1,1445.21,1455.04]
[435,"2004-05-24",1418.77,1469.23,1406.2,1466.22,1531632000,1466.22,1,1418.77,1469.23,1406.2,1466.22]
[436,"2004-05-17",1379.99,1427.51,1372.46,1408.17,1543294000,1408.17,1,1379.99,1427.51,1372.46,1408.17]
[437,"2004-05-10",1395.21,1425.69,1378.64,1399.85,1702722000,1399.85,1,1395.21,1425.69,1378.64,1399.85]
[438,"2004-05-03",1409.06,1438.49,1403.36,1406.19,1752908000,1406.19,1,1409.06,1438.49,1403.36,1406.19]
[439,"2004-04-26",1496.67,1499.45,1401.36,1401.36,2056502000,1401.36,1,1496.67,1499.45,1401.36,1401.36]
[440,"2004-04-19",1448.89,1497.17,1434.16,1497.01,1944742000,1497.01,1,1448.89,1497.17,1434.16,1497.01]
[441,"2004-04-12",1489.59,1502.52,1440.56,1449.06,1822646000,1449.06,1,1489.59,1502.52,1440.56,1449.06]
[442,"2004-04-05",1488.45,1508.37,1475.62,1485.51,1754125000,1485.51,1,1488.45,1508.37,1475.62,1485.51]
[443,"2004-03-29",1429.54,1490.3,1429.09,1490.3,1836636000,1490.3,1,1429.54,1490.3,1429.09,1490.3]
[444,"2004-03-22",1386.76,1431.23,1368.08,1415.39,1841060000,1415.39,1,1386.76,1431.23,1368.08,1415.39]
[445,"2004-03-15",1423.15,1432.23,1394.11,1398.58,1737828000,1398.58,1,1423.15,1432.23,1394.11,1398.58]
[446,"2004-03-08",1476.85,1481.19,1402.2,1431.4,2041606000,1431.4,1,1476.85,1481.19,1402.2,1431.4]
[447,"2004-03-01",1476.04,1494.67,1456.87,1472.99,1845804000,1472.99,1,1476.04,1494.67,1456.87,1472.99]
[448,"2004-02-23",1488.28,1489.4,1452.49,1470.38,1870902000,1470.38,1,1488.28,1489.4,1452.49,1470.38]
[449,"2004-02-17",1498.7,1524.09,1470.92,1482.1,1844792500,1482.1,1,1498.7,1524.09,1470.92,1482.1]
[450,"2004-02-09",1502.32,1516.21,1478.54,1484.47,1767730000,1484.47,1,1502.32,1516.21,1478.54,1484.47]
[451,"2004-02-02",1497.78,1507.59,1461.01,1498.95,1967928000,1498.95,1,1497.78,1507.59,1461.01,1498.95]
[452,"2004-01-26",1526.57,1553.66,1474.13,1493.08,2197160000,1493.08,1,1526.57,1553.66,1474.13,1493.08]
[453,"2004-01-20",1558.89,1559.47,1519.74,1531.21,2400832500,1531.21,1,1558.89,1559.47,1519.74,1531.21]
[454,"2004-01-12",1524.54,1553.64,1513.21,1553.62,2323932000,1553.62,1,1524.54,1553.64,1513.21,1553.62]
[455,"2004-01-05",1474.55,1541.84,1474.19,1520.46,2419424000,1520.46,1,1474.55,1541.84,1474.19,1520.46]
[456,"2003-12-29",1447.62,1479.59,1447.62,1463.57,1599992500,1463.57,1,1447.62,1479.59,1447.62,1463.57]
[457,"2003-12-22",1422.79,1451.21,1419.82,1443.86,944507500,1443.86,1,1422.79,1451.21,1419.82,1443.86]
[458,"2003-12-15",1442.05,1442.65,1384.52,1426.17,1737384000,1426.17,1,1442.05,1442.65,1384.52,1426.17]
[459,"2003-12-08",1406.02,1425.01,1372.87,1417.27,1721644000,1417.27,1,1406.02,1425.01,1372.87,1417.27]
[460,"2003-12-01",1434.1,1452.03,1405.55,1406.91,1932904000,1406.91,1,1434.1,1452.03,1405.55,1406.91]
[461,"2003-11-24",1385.2,1426.76,1385.2,1424.25,1463990000,1424.25,1,1385.2,1426.76,1385.2,1424.25]
[462,"2003-11-17",1399.38,1405.94,1357.25,1373.32,1795702000,1373.32,1,1399.38,1405.94,1357.25,1373.32]
[463,"2003-11-10",1435.87,1448.06,1401.45,1407.51,1785348000,1407.51,1,1435.87,1448.06,1401.45,1407.51]
[464,"2003-11-03",1423.13,1453.46,1414.37,1436.73,2057744000,1436.73,1,1423.13,1453.46,1414.37,1436.73]
[465,"2003-10-27",1378.95,1443.18,1369.38,1416.39,1911020000,1416.39,1,1378.95,1443.18,1369.38,1416.39]
[466,"2003-10-20",1395.41,1424.8,1346.01,1370.61,1775744000,1370.61,1,1395.41,1424.8,1346.01,1370.61]
[467,"2003-10-13",1412.37,1439.97,1392.08,1394.02,1757246000,1394.02,1,1412.37,1439.97,1392.08,1394.02]
[468,"2003-10-06",1378.2,1418.09,1368.13,1404.87,1713282000,1404.87,1,1378.2,1418.09,1368.13,1404.87]
[469,"2003-09-29",1318.33,1385.79,1302.26,1375.32,1794316000,1375.32,1,1318.33,1385.79,1302.26,1375.32]
[470,"2003-09-22",1371.18,1388.67,1309.2,1309.31,1934288000,1309.31,1,1371.18,1388.67,1309.2,1309.31]
[471,"2003-09-15",1359.97,1406.61,1345.94,1392.26,1810506000,1392.26,1,1359.97,1406.61,1345.94,1392.26]
[472,"2003-09-08",1366.55,1387.45,1327.92,1357.63,1943304000,1357.63,1,1366.55,1387.45,1327.92,1357.63]
[473,"2003-09-02",1347.64,1380.24,1333.29,1361.9,1986380000,1361.9,1,1347.64,1380.24,1333.29,1361.9]
[474,"2003-08-25",1302.5,1344.74,1280.5899999999999,1341.2,1304624000,1341.2,1,1302.5,1344.74,1280.5899999999999,1341.2]
[475,"2003-08-18",1258.18,1342.64,1256.9000000000001,1304.54,1627026000,1304.54,1,1258.18,1342.64,1256.9000000000001,1304.54]
[476,"2003-08-11",1209.3499999999999,1257.46,1208.33,1253.6300000000001,1199668000,1253.6300000000001,1,1209.3499999999999,1257.46,1208.33,1253.6300000000001]
[477,"2003-08-04",1263.6199999999999,1277.07,1204.29,1207.28,1630686000,1207.28,1,1263.6199999999999,1277.07,1204.29,1207.28]
[478,"2003-07-28",1281.5,1298.81,1257.1300000000001,1264.3399999999999,1619178000,1264.3399999999999,1,1281.5,1298.81,1257.1300000000001,1264.3399999999999]
[479,"2003-07-21",1256.1199999999999,1287.45,1232.1600000000001,1278.31,1706646000,1278.31,1,1256.1199999999999,1287.45,1232.1600000000001,1278.31]
[480,"2003-07-14",1301.19,1316.42,1244.1099999999999,1259.9100000000001,1864988000,1259.9100000000001,1,1301.19,1316.42,1244.1099999999999,1259.9100000000001]
[481,"2003-07-07",1250.03,1307.03,1250.03,1280.57,1843834000,1280.57,1,1250.03,1307.03,1250.03,1280.57]
[482,"2003-06-30",1212.51,1250.6199999999999,1180.1099999999999,1231.3399999999999,1579050000,1231.3399999999999,1,1212.51,1250.6199999999999,1180.1099999999999,1231.3399999999999]
[483,"2003-06-23",1220.19,1229.1099999999999,1186.53,1205.24,1598574000,1205.24,1,1220.19,1229.1099999999999,1186.53,1205.24]
[484,"2003-06-16",1211.58,1255.3900000000001,1206.1300000000001,1223.4000000000001,1937620000,1223.4000000000001,1,1211.58,1255.3900000000001,1206.1300000000001,1223.4000000000001]
[485,"2003-06-09",1206.95,1235.8800000000001,1188.04,1203.9100000000001,1836878000,1203.9100000000001,1,1206.95,1235.8800000000001,1188.04,1203.9100000000001]
[486,"2003-06-02",1210.77,1265.69,1180.01,1213.1099999999999,2502562000,1213.1099999999999,1,1210.77,1265.69,1180.01,1213.1099999999999]
[487,"2003-05-27",1123.6600000000001,1201.25,1123.25,1197.8900000000001,2129642500,1197.8900000000001,1,1123.6600000000001,1201.25,1123.25,1197.8900000000001]
[488,"2003-05-19",1146.74,1152.5899999999999,1103.2,1130.05,1641112000,1130.05,1,1146.74,1152.5899999999999,1103.2,1130.05]
[489,"2003-05-12",1141.08,1165.53,1133.8900000000001,1154.48,1847108000,1154.48,1,1141.08,1165.53,1133.8900000000001,1154.48]
[490,"2003-05-05",1139.5999999999999,1161,1116.67,1143.55,1832732000,1143.55,1,1139.5999999999999,1161,1116.67,1143.55]
[491,"2003-04-28",1086.58,1137.45,1084.77,1136.3499999999999,1613512000,1136.3499999999999,1,1086.58,1137.45,1084.77,1136.3499999999999]
[492,"2003-04-21",1083.75,1115.67,1070.8599999999999,1083.19,1576154000,1083.19,1,1083.75,1115.67,1070.8599999999999,1083.19]
[493,"2003-04-14",1028,1084.81,1025.8,1083.56,1416285000,1083.56,1,1028,1084.81,1025.8,1083.56]
[494,"2003-04-07",1089.93,1091.74,1018.17,1026.1500000000001,1322766000,1026.1500000000001,1,1089.93,1091.74,1018.17,1026.1500000000001]
[495,"2003-03-31",1028.43,1078.76,1014.96,1050.7,1486078000,1050.7,1,1028.43,1078.76,1014.96,1050.7]
[496,"2003-03-24",1064.6500000000001,1075.43,1044.3800000000001,1046.72,1395864000,1046.72,1,1064.6500000000001,1075.43,1044.3800000000001,1046.72]
[497,"2003-03-17",1021.97,1099.6099999999999,1018.76,1093.1199999999999,1744338000,1093.1199999999999,1,1021.97,1099.6099999999999,1018.76,1093.1199999999999]
[498,"2003-03-10",977.95,1042.56,946.79,1030.45,1461088000,1030.45,1,977.95,1042.56,946.79,1030.45]
[499,"2003-03-03",1015.87,1023.47,964.25,986.82,1306852000,986.82,1,1015.87,1023.47,964.25,986.82]
[500,"2003-02-24",1009.14,1013.34,969.56,1009.74,1283602000,1009.74,1,1009.14,1013.34,969.56,1009.74]
[501,"2003-02-18",990.21,1019.25,986.73,1015.92,1286620000,1015.92,1,990.21,1019.25,986.73,1015.92]
[502,"2003-02-10",961.69,989.32,938.52,982.09,1273910000,982.09,1,961.69,989.32,938.52,982.09]
[503,"2003-02-03",987.37,999.16,951.67,957.05,1288000000,957.05,1,987.37,999.16,951.67,957.05]
[504,"2003-01-27",985.08,1022.98,968.34,983.05,1471098000,983.05,1,985.08,1022.98,968.34,983.05]
[505,"2003-01-21",1022.94,1039.1600000000001,992.85,996.18,1491947500,996.18,1,1022.94,1039.1600000000001,992.85,996.18]
[506,"2003-01-13",1101.24,1104.32,1017.53,1017.58,1403770000,1017.58,1,1101.24,1104.32,1017.53,1017.58]
[507,"2003-01-06",1034.02,1096.45,1034.02,1087.3599999999999,1623754000,1087.3599999999999,1,1034.02,1096.45,1034.02,1087.3599999999999]
[508,"2002-12-30",999.39,1033.3699999999999,977.59,1031.6300000000001,1170120000,1031.6300000000001,1,999.39,1033.3699999999999,977.59,1031.6300000000001]
[509,"2002-12-23",1012.46,1041.49,996.1,997.85,833552500,997.85,1,1012.46,1041.49,996.1,997.85]
[510,"2002-12-16",1011.89,1052.5899999999999,999.8,1013.9,1583844000,1013.9,1,1011.89,1052.5899999999999,999.8,1013.9]
[511,"2002-12-09",1054.8699999999999,1055.3599999999999,1005.85,1005.85,1434116000,1005.85,1,1054.8699999999999,1055.3599999999999,1005.85,1005.85]
[512,"2002-12-02",1144.21,1155.68,1035.55,1065.97,1691054000,1065.97,1,1144.21,1155.68,1035.55,1065.97]
[513,"2002-11-25",1118.01,1134.5999999999999,1083.8599999999999,1116.0999999999999,1614095000,1116.0999999999999,1,1118.01,1134.5999999999999,1083.8599999999999,1116.0999999999999]
[514,"2002-11-18",1073.8900000000001,1122.51,1019.07,1116.01,1911978000,1116.01,1,1073.8900000000001,1122.51,1019.07,1116.01]
[515,"2002-11-11",1004.41,1062.8599999999999,972.34,1061.28,1637110000,1061.28,1,1004.41,1062.8599999999999,972.34,1061.28]
[516,"2002-11-04",1049.49,1070.51,1004.04,1008.35,1925792000,1008.35,1,1049.49,1070.51,1004.04,1008.35]
[517,"2002-10-28",1007.72,1020.59,941.17,1019.06,1702936000,1019.06,1,1007.72,1020.59,941.17,1019.06]
[518,"2002-10-21",945.86,998.54,937.55,995.55,1661746000,995.55,1,945.86,998.54,937.55,995.55]
[519,"2002-10-14",878.75,957.16,876.21,956.13,1657562000,956.13,1,878.75,957.16,876.21,956.13]
[520,"2002-10-07",813.06,899.46,795.25,890.61,1751180000,890.61,1,813.06,899.46,795.25,890.61]
[521,"2002-09-30",848.72,882.77,809.94,815.4,1677762000,815.4,1,848.72,882.77,809.94,815.4]
[522,"2002-09-23",860.99,897.45,830.21,860.35,1581922000,860.35,1,860.99,897.45,830.21,860.35]
[523,"2002-09-16",919.1,932.91,864.13,871.6,1497148000,871.6,1,919.1,932.91,864.13,871.6]
[524,"2002-09-09",913.68,978.46,901.13,923.83,1244598000,923.83,1,913.68,978.46,901.13,923.83]
[525,"2002-09-03",928.5,932.96,882.85,922.22,1432110000,922.22,1,928.5,932.96,882.85,922.22]
[526,"2002-08-26",1017.62,1021.66,926.61,942.38,1314046000,942.38,1,1017.62,1021.66,926.61,942.38]
[527,"2002-08-19",997.39,1052.49,993.46,1010.49,1482844000,1010.49,1,997.39,1052.49,993.46,1010.49]
[528,"2002-08-12",925.68,1004.22,904.47,996.06,1457240000,996.06,1,925.68,1004.22,904.47,996.06]
[529,"2002-08-05",889.49,953.38,856.35,937.33,1450292000,937.33,1,889.49,953.38,856.35,937.33]
[530,"2002-07-29",935.05,992.34,878.48,892.51,1654878000,892.51,1,935.05,992.34,878.48,892.51]
[531,"2002-07-22",958.34,980.64,869.17,910.91,2093168000,910.91,1,958.34,980.64,869.17,910.91]
[532,"2002-07-15",990.98,1060.77,955.29,965.37,2214902000,965.37,1,990.98,1060.77,955.29,965.37]
[533,"2002-07-08",1051.27,1066.28,945.85,1000.82,1913272000,1000.82,1,1051.27,1066.28,945.85,1000.82]
[534,"2002-07-01",1044.48,1061.05,950.33,1060.8900000000001,2206305000,1060.8900000000001,1,1044.48,1061.05,950.33,1060.8900000000001]
[535,"2002-06-24",1023.06,1075.6300000000001,979.87,1051.4100000000001,2102172000,1051.4100000000001,1,1023.06,1075.6300000000001,979.87,1051.4100000000001]
[536,"2002-06-17",1126.54,1163.46,1031.95,1035.6300000000001,1716134000,1035.6300000000001,1,1126.54,1163.46,1031.95,1035.6300000000001]
[537,"2002-06-10",1142.51,1155.76,1055.57,1109.5999999999999,1733452000,1109.5999999999999,1,1142.51,1155.76,1055.57,1109.5999999999999]
[538,"2002-06-03",1205.2,1213.18,1106.6099999999999,1140.24,1775888000,1140.24,1,1205.2,1213.18,1106.6099999999999,1140.24]
[539,"2002-05-28",1264.1300000000001,1264.8599999999999,1202.24,1208.3399999999999,1501607500,1208.3399999999999,1,1264.1300000000001,1264.8599999999999,1202.24,1208.3399999999999]
[540,"2002-05-20",1309.83,1313.26,1233.78,1253.03,1559674000,1253.03,1,1309.83,1313.26,1233.78,1253.03]
[541,"2002-05-13",1200.69,1350.54,1192.9000000000001,1325.8,1962314000,1325.8,1,1200.69,1350.54,1192.9000000000001,1325.8]
[542,"2002-05-06",1191.53,1282.44,1142.25,1188.78,1989208000,1188.78,1,1191.53,1282.44,1142.25,1188.78]
[543,"2002-04-29",1256.58,1292.19,1185.79,1190.74,2034912000,1190.74,1,1256.58,1292.19,1185.79,1190.74]
[544,"2002-04-22",1365.34,1365.34,1250.82,1250.8900000000001,1889960000,1250.8900000000001,1,1365.34,1365.34,1250.82,1250.8900000000001]
[545,"2002-04-15",1358.76,1426.01,1336.42,1385.01,1719512000,1385.01,1,1358.76,1426.01,1336.42,1385.01]
[546,"2002-04-08",1346.77,1405.1,1322.25,1351.85,1693400000,1351.85,1,1346.77,1405.1,1322.25,1351.85]
[547,"2002-04-01",1440.38,1481.74,1375.63,1376.72,1639998000,1376.72,1,1440.38,1481.74,1375.63,1376.72]
[548,"2002-03-25",1473.62,1481.97,1423.03,1452.81,1595152500,1452.81,1,1473.62,1481.97,1423.03,1452.81]
[549,"2002-03-18",1511.83,1523.27,1443.17,1470.1,1546000000,1470.1,1,1511.83,1523.27,1443.17,1470.1]
[550,"2002-03-11",1542.09,1573.42,1470.49,1495.41,1673854000,1495.41,1,1542.09,1573.42,1470.49,1495.41]
[551,"2002-03-04",1434.69,1562.97,1422.22,1555.11,2047394000,1555.11,1,1434.69,1562.97,1422.22,1555.11]
[552,"2002-02-25",1366.44,1435.81,1356.04,1435.41,1799794000,1435.41,1,1366.44,1435.81,1356.04,1435.41]
[553,"2002-02-19",1421.07,1424.04,1329.93,1356.16,1835117500,1356.16,1,1421.07,1424.04,1329.93,1356.16]
[554,"2002-02-11",1451.13,1508.25,1432.96,1436.7,1618276000,1436.7,1,1451.13,1508.25,1432.96,1436.7]
[555,"2002-02-04",1526.32,1528.3,1405.79,1452.17,1956878000,1452.17,1,1526.32,1528.3,1405.79,1452.17]
[556,"2002-01-28",1573.39,1582.65,1481.46,1528.15,1787592000,1528.15,1,1573.39,1582.65,1481.46,1528.15]
[557,"2002-01-22",1567.59,1586.34,1500.89,1558.26,1812880000,1558.26,1,1567.59,1586.34,1500.89,1558.26]
[558,"2002-01-14",1624.91,1633.12,1537.99,1548.22,1796038000,1548.22,1,1624.91,1633.12,1537.99,1548.22]
[559,"2002-01-07",1691.36,1710.23,1627.42,1634.17,1940680000,1634.17,1,1691.36,1710.23,1627.42,1634.17]
[560,"2001-12-31",1617.35,1698.46,1565.08,1675.03,1836937500,1675.03,1,1617.35,1698.46,1565.08,1675.03]
[561,"2001-12-24",1581.16,1637.57,1575.01,1621.13,1065270000,1621.13,1,1581.16,1637.57,1575.01,1621.13]
[562,"2001-12-17",1607.08,1665.39,1557.18,1578.27,2003114000,1578.27,1,1607.08,1665.39,1557.18,1578.27]
[563,"2001-12-10",1658.47,1695.15,1590.71,1605.67,1907162000,1605.67,1,1658.47,1695.15,1590.71,1605.67]
[564,"2001-12-03",1576.26,1734.58,1562.73,1673.9,2062416000,1673.9,1,1576.26,1734.58,1562.73,1673.9]
[565,"2001-11-26",1590.05,1644.38,1557.03,1596.05,1913134000,1596.05,1,1590.05,1644.38,1557.03,1596.05]
[566,"2001-11-19",1597.8,1618.19,1526.08,1577.47,1515222500,1577.47,1,1597.8,1618.19,1526.08,1577.47]
[567,"2001-11-12",1511.77,1614.77,1463.12,1582.14,1939750000,1582.14,1,1511.77,1614.77,1463.12,1582.14]
[568,"2001-11-05",1453.94,1580.59,1453.75,1514.96,1914130000,1514.96,1,1453.94,1580.59,1453.75,1514.96]
[569,"2001-10-29",1445.64,1450.68,1320.48,1425.78,1752822000,1425.78,1,1445.64,1450.68,1320.48,1425.78]
[570,"2001-10-22",1340.96,1487.4,1333.62,1454.9,1904828000,1454.9,1,1340.96,1487.4,1333.62,1454.9]
[571,"2001-10-15",1370.2,1440.63,1302.53,1347.59,1821382000,1347.59,1,1370.2,1440.63,1302.53,1347.59]
[572,"2001-10-08",1249.32,1396.29,1235.42,1393.84,1904274000,1393.84,1,1249.32,1396.29,1235.42,1393.84]
[573,"2001-10-01",1161.74,1313.64,1131.32,1271.73,2079626000,1271.73,1,1161.74,1313.64,1131.32,1271.73]
[574,"2001-09-24",1166.72,1255.94,1101.3900000000001,1168.3699999999999,2030464000,1168.3699999999999,1,1166.72,1255.94,1101.3900000000001,1168.3699999999999]
[575,"2001-09-10",1342.08,1375.6,1088.96,1126.95,2264901600,1126.95,1,1342.08,1375.6,1088.96,1126.95]
[576,"2001-09-04",1466.32,1502.67,1339.89,1354.27,1771930000,1354.27,1,1466.32,1502.67,1339.89,1354.27]
[577,"2001-08-27",1576.16,1601.97,1438.91,1469.7,1412724000,1469.7,1,1576.16,1601.97,1438.91,1469.7]
[578,"2001-08-20",1518.19,1579.68,1467.58,1579.62,1398846000,1579.62,1,1518.19,1579.68,1467.58,1579.62]
[579,"2001-08-13",1627.34,1672.07,1514,1516.58,1351626000,1516.58,1,1627.34,1672.07,1514,1516.58]
[580,"2001-08-06",1705.88,1718.59,1576.07,1617.45,1383220000,1617.45,1,1705.88,1718.59,1576.07,1617.45]
[581,"2001-07-30",1689.21,1766.58,1662.67,1725.9,1533058000,1725.9,1,1689.21,1766.58,1662.67,1725.9]
[582,"2001-07-23",1695.2,1699.44,1580.57,1683.18,1596544000,1683.18,1,1695.2,1699.44,1580.57,1683.18]
[583,"2001-07-16",1743.09,1758.93,1652,1676.46,1694300000,1676.46,1,1743.09,1758.93,1652,1676.46]
[584,"2001-07-09",1680.88,1782.52,1600.19,1751.11,1656868000,1751.11,1,1680.88,1782.52,1600.19,1751.11]
[585,"2001-07-02",1831.42,1864.2,1666.62,1668.59,1278487500,1668.59,1,1831.42,1864.2,1666.62,1668.59]
[586,"2001-06-25",1752.71,1865.36,1705.93,1830.19,1776020000,1830.19,1,1752.71,1865.36,1705.93,1830.19]
[587,"2001-06-18",1712.04,1774.25,1655.26,1727.47,1910852000,1727.47,1,1712.04,1774.25,1655.26,1727.47]
[588,"2001-06-11",1885.17,1885.17,1657.65,1701.53,1710416000,1701.53,1,1885.17,1885.17,1657.65,1701.53]
[589,"2001-06-04",1861.12,1963.83,1819.08,1896.22,1607128000,1896.22,1,1861.12,1963.83,1819.08,1896.22]
[590,"2001-05-29",1946.57,1946.57,1768.98,1840.83,1750165000,1840.83,1,1946.57,1946.57,1768.98,1840.83]
[591,"2001-05-21",1931.29,2073.98,1927.04,1960.74,1952610000,1960.74,1,1931.29,2073.98,1927.04,1960.74]
[592,"2001-05-14",1819.39,1955.77,1768.62,1927.69,1814934000,1927.69,1,1819.39,1955.77,1768.62,1927.69]
[593,"2001-05-07",1924.68,1948.02,1810.89,1821.2,1721604000,1821.2,1,1924.68,1948.02,1810.89,1821.2]
[594,"2001-04-30",1855.9,1980.13,1810.86,1924.12,2120366000,1924.12,1,1855.9,1980.13,1810.86,1924.12]
[595,"2001-04-23",1881.52,1881.54,1743.45,1810.47,1927660000,1810.47,1,1881.52,1881.54,1743.45,1810.47]
[596,"2001-04-16",1682.17,1981.9,1603.99,1933.57,2400286000,1933.57,1,1682.17,1981.9,1603.99,1933.57]
[597,"2001-04-09",1472.81,1714.69,1437.85,1714.29,1981775000,1714.29,1,1472.81,1714.69,1437.85,1714.29]
[598,"2001-04-02",1569.66,1594.36,1348.52,1448.16,2211190000,1448.16,1,1569.66,1594.36,1348.52,1448.16]
[599,"2001-03-26",1735.53,1751.14,1530.14,1573.25,1992278000,1573.25,1,1735.53,1751.14,1530.14,1573.25]
[600,"2001-03-19",1659.7,1754.65,1582.48,1705.02,2137918000,1705.02,1,1659.7,1754.65,1582.48,1705.02]
[601,"2001-03-12",1758.06,1813.68,1627.8,1647.51,2091900000,1647.51,1,1758.06,1813.68,1627.8,1647.51]
[602,"2001-03-05",1908.62,2029.01,1802.91,1813.02,1795560000,1813.02,1,1908.62,2029.01,1802.91,1813.02]
[603,"2001-02-26",2088.0300000000002,2103.63,1837.98,1881.34,2052256000,1881.34,1,2088.0300000000002,2103.63,1837.98,1881.34]
[604,"2001-02-20",2229.91,2235.7399999999998,1935.21,2056.06,2154865000,2056.06,1,2229.91,2235.7399999999998,1935.21,2056.06]
[605,"2001-02-12",2247.1999999999998,2423.65,2173.42,2212.5100000000002,1893250000,2212.5100000000002,1,2247.1999999999998,2423.65,2173.42,2212.5100000000002]
[606,"2001-02-05",2447.7199999999998,2531.0500000000002,2247.52,2261.77,1845774000,2261.77,1,2447.7199999999998,2531.0500000000002,2247.52,2261.77]
[607,"2001-01-29",2601.67,2718.51,2471.5100000000002,2472.1799999999998,1960838000,2472.1799999999998,1,2601.67,2718.51,2471.5100000000002,2472.1799999999998]
[608,"2001-01-22",2639.61,2771.63,2526.5500000000002,2631.78,2289976000,2631.78,1,2639.61,2771.63,2526.5500000000002,2631.78]
[609,"2001-01-16",2502.66,2740.76,2432.87,2655.77,2537257500,2655.77,1,2502.66,2740.76,2432.87,2655.77]
[610,"2001-01-08",2245.44,2591.5500000000002,2151.16,2506.0500000000002,2331512000,2506.0500000000002,1,2245.44,2591.5500000000002,2151.16,2506.0500000000002]
[611,"2001-01-02",2341.2800000000002,2547.04,2087.3200000000002,2267.85,2455570000,2267.85,1,2341.2800000000002,2547.04,2087.3200000000002,2267.85]
[612,"2000-12-26",2435.5100000000002,2505.65,2328.86,2341.6999999999998,2071310000,2341.6999999999998,1,2435.5100000000002,2505.65,2328.86,2341.6999999999998]
[613,"2000-12-18",2604.08,2639,2174.7600000000002,2436.2600000000002,2432144000,2436.2600000000002,1,2604.08,2639,2174.7600000000002,2436.2600000000002]
[614,"2000-12-11",2900.28,2990.83,2511.35,2543.09,2190074000,2543.09,1,2900.28,2990.83,2511.35,2543.09]
[615,"2000-12-04",2572.88,2914.97,2475.63,2895.39,2145778000,2895.39,1,2572.88,2914.97,2475.63,2895.39]
[616,"2000-11-27",2910.57,2913.76,2426.41,2549.7399999999998,2128100000,2549.7399999999998,1,2910.57,2913.76,2426.41,2549.7399999999998]
[617,"2000-11-20",2838.29,2885.31,2667.11,2830.09,1533100000,2830.09,1,2838.29,2885.31,2667.11,2830.09]
[618,"2000-11-13",2798.95,3128.37,2742.47,2934.81,1764828000,2934.81,1,2798.95,3128.37,2742.47,2934.81]
[619,"2000-11-06",3346.15,3369.47,2890.02,2890.26,1741868000,2890.26,1,3346.15,3369.47,2890.02,2890.26]
[620,"2000-10-30",3128.94,3359.99,3038.41,3321.91,1997072000,3321.91,1,3128.94,3359.99,3038.41,3321.91]
[621,"2000-10-23",3451.4,3498.04,2956.2,3175.25,1999556000,3175.25,1,3451.4,3498.04,2956.2,3175.25]
[622,"2000-10-16",3265.96,3514.96,2982.04,3456.61,2152054000,3456.61,1,3265.96,3514.96,2982.04,3456.61]
[623,"2000-10-09",3306.75,3359.93,2990.99,3277.77,1970412000,3277.77,1,3306.75,3359.93,2990.99,3277.77]
[624,"2000-10-02",3613.74,3613.86,3262.8,3311.94,1926208000,3311.94,1,3613.74,3613.86,3262.8,3311.94]
[625,"2000-09-25",3753.31,3774.78,3533.67,3570.61,1913656000,3570.61,1,3753.31,3774.78,3533.67,3570.61]
[626,"2000-09-18",3676.33,3810.3,3505.18,3701.18,1780752000,3701.18,1,3676.33,3810.3,3505.18,3701.18]
[627,"2000-09-11",3813.44,3852.45,3610.65,3676.33,1642776000,3676.33,1,3813.44,3852.45,3610.65,3676.33]
[628,"2000-09-05",4085.89,4085.89,3811.6,3813.44,1642117500,3813.44,1,4085.89,4085.89,3811.6,3813.44]
[629,"2000-08-28",3933.33,4147.1899999999996,3921.49,4099.3,1555118000,4099.3,1,3933.33,4147.1899999999996,3921.49,4099.3]
[630,"2000-08-21",3809.86,3986.73,3760.12,3931.25,1395416000,3931.25,1,3809.86,3986.73,3760.12,3931.25]
[631,"2000-08-14",3644.63,3868.74,3616.71,3807.51,1375070000,3807.51,1,3644.63,3868.74,3616.71,3807.51]
[632,"2000-08-07",3618.63,3780.43,3521.53,3644.61,1396370000,3644.61,1,3618.63,3780.43,3521.53,3644.61]
[633,"2000-07-31",3477.53,3715.57,3341.83,3618.63,1519714000,3618.63,1,3477.53,3715.57,3341.83,3618.63]
[634,"2000-07-24",3908.75,3966.83,3452.95,3477.31,1649392000,3477.31,1,3908.75,3966.83,3452.95,3477.31]
[635,"2000-07-17",4041.15,4089.04,3835.12,3908.75,1559520000,3908.75,1,4041.15,4089.04,3835.12,3908.75]
[636,"2000-07-10",3841.51,4051.9,3720.02,4041.15,1689320000,4041.15,1,3841.51,4051.9,3720.02,4041.15]
[637,"2000-07-03",3763.79,3884.84,3610.27,3841.27,1228092500,3841.27,1,3763.79,3884.84,3610.27,3841.27]
[638,"2000-06-26",3685.3,3840.54,3634.03,3763.79,1614098000,3763.79,1,3685.3,3840.54,3634.03,3763.79]
[639,"2000-06-19",3787.36,3990.21,3669.4,3685.3,1526464000,3685.3,1,3787.36,3990.21,3669.4,3685.3]
[640,"2000-06-12",3761.15,3817.85,3582.52,3787.36,1401582000,3787.36,1,3761.15,3817.85,3582.52,3787.36]
[641,"2000-06-05",3742.28,3817.25,3599.53,3760.26,1431642000,3760.26,1,3742.28,3817.25,3599.53,3760.26]
[642,"2000-05-30",3101.43,3759.81,3101.43,3755.67,1618635000,3755.67,1,3101.43,3759.81,3101.43,3755.67]
[643,"2000-05-22",3261.47,3298.46,2897.27,3101.44,1533036000,3101.44,1,3261.47,3298.46,2897.27,3101.44]
[644,"2000-05-15",3404.56,3653.76,3259.18,3260.64,1300800000,3260.64,1,3404.56,3653.76,3259.18,3260.64]
[645,"2000-05-08",3688.36,3688.36,3234.96,3406.25,1353574000,3406.25,1,3688.36,3688.36,3234.96,3406.25]
[646,"2000-05-01",3789.2,3871.93,3435.3,3688.36,1380768000,3688.36,1,3789.2,3871.93,3435.3,3688.36]
[647,"2000-04-24",3448.23,3790.78,3200.9,3773.18,1577784000,3773.18,1,3448.23,3790.78,3200.9,3773.18]
[648,"2000-04-17",3194.5,3753.45,3107.42,3505.29,1954637500,3505.29,1,3194.5,3753.45,3107.42,3505.29]
[649,"2000-04-10",4293.63,4308.62,3138.42,3207.96,1910780000,3207.96,1,4293.63,4308.62,3138.42,3207.96]
[650,"2000-04-03",4355.7,4355.7,3525.44,4291.53,1977320000,4291.53,1,4355.7,4355.7,3525.44,4291.53]
[651,"2000-03-27",4687.6000000000004,4781.1899999999996,4151.12,4397.84,1730540000,4397.83,0.99999772615647675,4687.59,4781.18,4151.1099999999997,4397.83]
[652,"2000-03-20",4443.3500000000004,4816.3500000000004,4155.34,4691.6099999999997,1693162000,4691.6000000000004,0.99999786853553485,4443.34,4816.34,4155.33,4691.6000000000004]
[653,"2000-03-13",4585.16,4585.16,4049.98,4440.45,1876986000,4440.45,1,4585.16,4585.16,4049.98,4440.45]
[654,"2000-03-06",4448.4799999999996,4659.72,4266.87,4587.16,2038220000,4587.16,1,4448.4799999999996,4659.72,4266.87,4587.16]
[655,"2000-02-28",4178.58,4442.87,4024.08,4442.87,2078572000,4442.87,1,4178.58,4442.87,4024.08,4442.87]
[656,"2000-02-22",3970.53,4297.46,3856.02,4178.58,1858660000,4178.58,1,3970.53,4297.46,3856.02,4178.58]
[657,"2000-02-14",3969.95,4135.6000000000004,3848.37,3965.75,1799752000,3965.75,1,3969.95,4135.6000000000004,3848.37,3965.75]
[658,"2000-02-07",3873.43,4090.26,3858.89,3968.89,1784898000,3968.89,1,3873.43,4090.26,3858.89,3968.89]
[659,"2000-01-31",3438.09,3929.81,3349.06,3874.37,1581506000,3874.37,1,3438.09,3929.81,3349.06,3874.37]
[660,"2000-01-24",3888.33,3905.1,3408.03,3446.13,1772902000,3446.13,1,3888.33,3905.1,3408.03,3446.13]
[661,"2000-01-18",3704.74,3891.81,3665.87,3849.96,1753105000,3849.96,1,3704.74,3891.81,3665.87,3849.96]
[662,"2000-01-10",3558.21,3756.17,3447.9,3704.74,1609134000,3704.74,1,3558.21,3756.17,3447.9,3704.74]
[663,"2000-01-03",3755.74,3836.86,3314.75,3529.6,1598166000,3529.6,1,3755.74,3836.86,3314.75,3529.6]
[664,"1999-12-27",3588.43,3750.41,3521.85,3707.83,1084070000,3707.83,1,3588.43,3750.41,3521.85,3707.83]
[665,"1999-12-20",3361.97,3625.58,3351.53,3590.28,1389420000,3590.28,1,3361.97,3625.58,3351.53,3590.28]
[666,"1999-12-13",3198.35,3434.22,3121.32,3359.86,1566116000,3359.86,1,3198.35,3434.22,3121.32,3359.86]
[667,"1999-12-06",3172.31,3223.63,3093.98,3203.28,1599212000,3203.28,1,3172.31,3223.63,3093.98,3203.28]
[668,"1999-11-29",3114.88,3209.93,2956.79,3172.37,1504794000,3172.37,1,3114.88,3209.93,2956.79,3172.37]
[669,"1999-11-22",3028.51,3151.77,2975.71,3116.62,1213100000,3116.62,1,3028.51,3151.77,2975.71,3116.62]
[670,"1999-11-15",2891.58,3034.78,2869.45,3028.84,1487648000,3028.84,1,2891.58,3034.78,2869.45,3028.84]
[671,"1999-11-08",2732.53,2889.7,2725.2,2888.91,1399276000,2888.91,1,2732.53,2889.7,2725.2,2888.91]
[672,"1999-11-01",2637.04,2765.56,2612.39,2755.7,1274920000,2755.7,1,2637.04,2765.56,2612.39,2755.7]
[673,"1999-10-25",2488.16,2651.12,2423.29,2637.44,1153298000,2637.44,1,2488.16,2651.12,2423.29,2637.44]
[674,"1999-10-18",2401.1999999999998,2523.61,2299.9499999999998,2485.9,1088536000,2485.9,1,2401.1999999999998,2523.61,2299.9499999999998,2485.9]
[675,"1999-10-11",2556.86,2586.33,2382.2399999999998,2403.81,994460000,2403.81,1,2556.86,2586.33,2382.2399999999998,2403.81]
[676,"1999-10-04",2406.4499999999998,2558.1,2406.4499999999998,2555.36,1105978000,2555.36,1,2406.4499999999998,2558.1,2406.4499999999998,2555.36]
[677,"1999-09-27",2401.27,2453.94,2358.2199999999998,2404.4499999999998,1070200000,2404.4499999999998,1,2401.27,2453.94,2358.2199999999998,2404.4499999999998]
[678,"1999-09-20",2541.16,2551.66,2345.2199999999998,2399.58,1038352000,2399.58,1,2541.16,2551.66,2345.2199999999998,2399.58]
[679,"1999-09-13",2533.36,2539.2600000000002,2413.02,2536.91,1004372000,2536.91,1,2533.36,2539.2600000000002,2413.02,2536.91]
[680,"1999-09-07",2506.69,2548.5500000000002,2453.44,2534.61,1019145000,2534.61,1,2506.69,2548.5500000000002,2453.44,2534.61]
[681,"1999-08-30",2402.5700000000002,2506.75,2326.9899999999998,2506.69,886486000,2506.69,1,2402.5700000000002,2506.75,2326.9899999999998,2506.69]
[682,"1999-08-23",2315.0700000000002,2467.46,2315.0700000000002,2402.5700000000002,977978000,2402.5700000000002,1,2315.0700000000002,2467.46,2315.0700000000002,2402.5700000000002]
[683,"1999-08-16",2307.06,2351,2270.96,2315.0700000000002,877734000,2315.0700000000002,1,2307.06,2351,2270.96,2315.0700000000002]
[684,"1999-08-09",2212.15,2307.13,2120.2600000000002,2307.06,897778000,2307.06,1,2212.15,2307.13,2120.2600000000002,2307.06]
[685,"1999-08-02",2270.9299999999998,2307.5500000000002,2148.23,2212.15,942546000,2212.15,1,2270.9299999999998,2307.5500000000002,2148.23,2212.15]
[686,"1999-07-26",2302.02,2338.0100000000002,2233.15,2270.9299999999998,920102000,2270.9299999999998,1,2302.02,2338.0100000000002,2233.15,2270.9299999999998]
[687,"1999-07-19",2459.5,2468.42,2270,2302.02,1001396000,2302.02,1,2459.5,2468.42,2270,2302.02]
[688,"1999-07-12",2393.02,2466.8000000000002,2352.52,2459.48,1044026000,2459.48,1,2393.02,2466.8000000000002,2352.52,2459.48]
[689,"1999-07-06",2347.88,2393.36,2317.38,2393.02,1036232500,2393.02,1,2347.88,2393.36,2317.38,2393.02]
[690,"1999-06-28",2185.7600000000002,2348.2199999999998,2185.7600000000002,2347.88,997052000,2347.88,1,2185.7600000000002,2348.2199999999998,2185.7600000000002,2347.88]
[691,"1999-06-21",2205.46,2280.31,2174.11,2185.7600000000002,907266000,2185.7600000000002,1,2205.46,2280.31,2174.11,2185.7600000000002]
[692,"1999-06-14",2062.29,2206.1999999999998,2020.38,2205.46,913902000,2205.46,1,2062.29,2206.1999999999998,2020.38,2205.46]
[693,"1999-06-07",2109.41,2158.8000000000002,2057.19,2062.29,823148000,2062.29,1,2109.41,2158.8000000000002,2057.19,2062.29]
[694,"1999-06-01",2089.6999999999998,2109.4699999999998,1987.4,2109.41,836065000,2109.41,1,2089.6999999999998,2109.4699999999998,1987.4,2109.41]
[695,"1999-05-24",2114.4,2123.4699999999998,1960.55,2089.6999999999998,916754000,2089.6999999999998,1,2114.4,2123.4699999999998,1960.55,2089.6999999999998]
[696,"1999-05-17",2125.15,2193.4499999999998,2099.73,2114.4,901646000,2114.4,1,2125.15,2193.4499999999998,2099.73,2114.4]
[697,"1999-05-10",2117.73,2239.86,2109.9,2125.15,964846000,2125.15,1,2117.73,2239.86,2109.9,2125.15]
[698,"1999-05-03",2136.39,2170.52,2047.77,2117.73,920632000,2117.73,1,2136.39,2170.52,2047.77,2117.73]
[699,"1999-04-26",2210.4499999999998,2283.5500000000002,2081.67,2136.39,1036682000,2136.39,1,2210.4499999999998,2283.5500000000002,2081.67,2136.39]
[700,"1999-04-19",2086.46,2224.4,1952.36,2210.44,1126028000,2210.44,1,2086.46,2224.4,1952.36,2210.44]
[701,"1999-04-12",2232.4699999999998,2240.3000000000002,2053.7199999999998,2086.46,1232450000,2086.46,1,2232.4699999999998,2240.3000000000002,2053.7199999999998,2086.46]
[702,"1999-04-05",2146.13,2251.29,2146.13,2232.4699999999998,1120384000,2232.4699999999998,1,2146.13,2251.29,2146.13,2232.4699999999998]
[703,"1999-03-29",2067.3000000000002,2168.69,2067.3000000000002,2146.13,930547500,2146.13,1,2067.3000000000002,2168.69,2067.3000000000002,2146.13]
[704,"1999-03-22",2053.69,2096.2199999999998,1943.92,2067.3000000000002,895470000,2067.3000000000002,1,2053.69,2096.2199999999998,1943.92,2067.3000000000002]
[705,"1999-03-15",2009.36,2121.56,1999.23,2053.69,935064000,2053.69,1,2009.36,2121.56,1999.23,2053.69]
[706,"1999-03-08",1969.87,2070.2399999999998,1969.87,2008.96,978462000,2008.96,1,1969.87,2070.2399999999998,1969.87,2008.96]
[707,"1999-03-01",1925.97,1985.54,1870.37,1969.87,855566000,1969.87,1,1925.97,1985.54,1870.37,1969.87]
[708,"1999-02-22",1931.65,2055.8200000000002,1914.7,1925.28,889316000,1925.28,1,1931.65,2055.8200000000002,1914.7,1925.28]
[709,"1999-02-16",1958.6,2004.64,1864.9,1931.59,848852500,1931.59,1,1958.6,2004.64,1864.9,1931.59]
[710,"1999-02-08",1988.55,2045.08,1924.53,1958.6,901300000,1958.6,1,1988.55,2045.08,1924.53,1958.6]
[711,"1999-02-01",2127.19,2150.83,1963.8,1988.55,1018152000,1988.55,1,2127.19,2150.83,1963.8,1988.55]
[712,"1999-01-25",1964.21,2128.19,1951.29,2127.19,1001322000,2127.19,1,1964.21,2128.19,1951.29,2127.19]
[713,"1999-01-19",1981.62,2096.27,1926.7,1964.21,1109267500,1964.21,1,1981.62,2096.27,1926.7,1964.21]
[714,"1999-01-11",1973.66,2007.1,1838.65,1981.62,1091426000,1981.62,1,1973.66,2007.1,1838.65,1981.62]
[715,"1999-01-04",1836.01,2008.26,1833.43,1973.66,1125050000,1973.66,1,1836.01,2008.26,1833.43,1973.66]
[716,"1998-12-28",1806.04,1848.36,1802.86,1836.01,894865000,1836.01,1,1806.04,1848.36,1802.86,1836.01]
[717,"1998-12-21",1735.6,1818.96,1735.6,1806.04,818510000,1806.04,1,1735.6,1818.96,1735.6,1806.04]
[718,"1998-12-14",1674.68,1735.62,1607.53,1735,808652000,1735,1,1674.68,1735.62,1607.53,1735]
[719,"1998-12-07",1630.01,1699.04,1630.01,1675.01,847880000,1675.01,1,1630.01,1699.04,1630.01,1675.01]
[720,"1998-11-30",1628.38,1641.28,1535.18,1630.01,1009206000,1630.01,1,1628.38,1641.28,1535.18,1630.01]
[721,"1998-11-23",1544.22,1628.86,1544.22,1628.35,819080000,1628.35,1,1544.22,1628.86,1544.22,1628.35]
[722,"1998-11-16",1465.22,1554.96,1457.47,1544.22,865892000,1544.22,1,1465.22,1554.96,1457.47,1544.22]
[723,"1998-11-09",1458.34,1504.51,1446.99,1465.22,860040000,1465.22,1,1458.34,1504.51,1446.99,1465.22]
[724,"1998-11-02",1400.52,1460.12,1395.53,1458.34,937032000,1458.34,1,1400.52,1460.12,1395.53,1458.34]
[725,"1998-10-26",1340.6,1414.6,1339.39,1400.52,876990000,1400.52,1,1340.6,1414.6,1339.39,1400.52]
[726,"1998-10-19",1293.9100000000001,1360.81,1282.83,1340.6,896082000,1340.6,1,1293.9100000000001,1360.81,1282.83,1340.6]
[727,"1998-10-12",1198.42,1318.33,1173.45,1293.9100000000001,799434000,1293.9100000000001,1,1198.42,1318.33,1173.45,1293.9100000000001]
[728,"1998-10-05",1267.49,1267.49,1063.27,1197.8699999999999,961386000,1197.8699999999999,1,1267.49,1267.49,1063.27,1197.8699999999999]
[729,"1998-09-28",1390.09,1413.16,1228.7,1276.44,788912000,1276.44,1,1390.09,1413.16,1228.7,1276.44]
[730,"1998-09-21",1300.7,1402.75,1259.3,1390.09,750188000,1390.09,1,1300.7,1402.75,1259.3,1390.09]
[731,"1998-09-14",1290.2,1336.52,1283.08,1300.7,679836000,1300.7,1,1290.2,1336.52,1283.08,1300.7]
[732,"1998-09-08",1205.4100000000001,1320.3,1205.4100000000001,1290.2,736285000,1290.2,1,1205.4100000000001,1320.3,1205.4100000000001,1290.2]
[733,"1998-08-31",1265.04,1278.82,1118.1199999999999,1205.4100000000001,915284000,1205.4100000000001,1,1265.04,1278.82,1118.1199999999999,1205.4100000000001]
[734,"1998-08-24",1374.77,1398.77,1249.49,1265.04,765388000,1265.04,1,1374.77,1398.77,1249.49,1265.04]
[735,"1998-08-17",1330.04,1421.4,1322.19,1374.77,704122000,1374.77,1,1330.04,1421.4,1322.19,1374.77]
[736,"1998-08-10",1364.08,1375.41,1316.48,1330.04,659822000,1330.04,1,1364.08,1375.41,1316.48,1330.04]
[737,"1998-08-03",1377.26,1388.56,1289.9100000000001,1364.07,813142000,1364.07,1,1377.26,1388.56,1289.9100000000001,1364.07]
[738,"1998-07-27",1408.6,1433.71,1370.97,1377.26,745848000,1377.26,1,1408.6,1433.71,1370.97,1377.26]
[739,"1998-07-20",1463.97,1485.97,1385.86,1408.6,815728000,1408.6,1,1463.97,1485.97,1385.86,1408.6]
[740,"1998-07-13",1391.11,1466.13,1391.11,1463.97,848870000,1463.97,1,1391.11,1466.13,1391.11,1463.97]
[741,"1998-07-06",1332.53,1397.26,1326.07,1391.11,778906000,1391.11,1,1332.53,1397.26,1326.07,1391.11]
[742,"1998-06-29",1320.94,1356.16,1320.94,1332.53,793042500,1332.53,1,1320.94,1356.16,1320.94,1332.53]
[743,"1998-06-22",1239.71,1347.44,1234.18,1320.94,766860000,1320.94,1,1239.71,1347.44,1234.18,1320.94]
[744,"1998-06-15",1186.99,1242.54,1169.1400000000001,1239.71,714926000,1239.71,1,1186.99,1242.54,1169.1400000000001,1239.71]
[745,"1998-06-08",1206.7,1224.4000000000001,1157.8800000000001,1186.99,698098000,1186.99,1,1206.7,1224.4000000000001,1157.8800000000001,1186.99]
[746,"1998-06-01",1192.07,1207.73,1160.1300000000001,1206.7,695682000,1206.7,1,1192.07,1207.73,1160.1300000000001,1206.7]
[747,"1998-05-26",1214.1300000000001,1226.79,1180.23,1192.07,694817500,1192.07,1,1214.1300000000001,1226.79,1180.23,1192.07]
[748,"1998-05-18",1249.49,1259.57,1210.51,1214.1300000000001,671518000,1214.1300000000001,1,1249.49,1259.57,1210.51,1214.1300000000001]
[749,"1998-05-11",1254.03,1280.28,1230.58,1249.49,748114000,1249.49,1,1254.03,1280.28,1230.58,1249.49]
[750,"1998-05-04",1251.53,1268.03,1217.03,1254.03,745148000,1254.03,1,1251.53,1268.03,1217.03,1254.03]
[751,"1998-04-27",1250.1400000000001,1256.1400000000001,1204.8599999999999,1251.53,797596000,1251.53,1,1250.1400000000001,1256.1400000000001,1204.8599999999999,1251.53]
[752,"1998-04-20",1231.25,1310.0999999999999,1230.9000000000001,1250.1400000000001,894222000,1250.1400000000001,1,1231.25,1310.0999999999999,1230.9000000000001,1250.1400000000001]
[753,"1998-04-13",1196.99,1237.9000000000001,1184.0999999999999,1231.25,795650000,1231.25,1,1196.99,1237.9000000000001,1184.0999999999999,1231.25]
[754,"1998-04-06",1233.6600000000001,1234.42,1172.8699999999999,1196.9000000000001,753247500,1196.9000000000001,1,1233.6600000000001,1234.42,1172.8699999999999,1196.9000000000001]
[755,"1998-03-30",1211.6400000000001,1240.28,1201.17,1233.6600000000001,822706000,1233.6600000000001,1,1211.6400000000001,1240.28,1201.17,1233.6600000000001]
[756,"1998-03-23",1169.43,1230.92,1162.93,1211.6400000000001,774092000,1211.6400000000001,1,1169.43,1230.92,1162.93,1211.6400000000001]
[757,"1998-03-16",1169.3699999999999,1190.8800000000001,1157.3399999999999,1169.43,758576000,1169.43,1,1169.3699999999999,1190.8800000000001,1157.3399999999999,1169.43]
[758,"1998-03-09",1163.1099999999999,1180.96,1128.3699999999999,1169.29,777230000,1169.29,1,1163.1099999999999,1180.96,1128.3699999999999,1169.29]
[759,"1998-03-02",1194.1300000000001,1204.1199999999999,1123.8599999999999,1163.1099999999999,785426000,1163.1099999999999,1,1194.1300000000001,1204.1199999999999,1123.8599999999999,1163.1099999999999]
[760,"1998-02-23",1159.73,1213.0899999999999,1159.73,1194.1300000000001,790106000,1194.1300000000001,1,1159.73,1213.0899999999999,1159.73,1194.1300000000001]
[761,"1998-02-17",1136.6400000000001,1163.8399999999999,1125.77,1159.73,716020000,1159.73,1,1136.6400000000001,1163.8399999999999,1125.77,1159.73]
[762,"1998-02-09",1134.32,1146.28,1119.44,1136.69,747402000,1136.69,1,1134.32,1146.28,1119.44,1136.69]
[763,"1998-02-02",1071.1300000000001,1143.49,1071.1300000000001,1134.32,802504000,1134.32,1,1071.1300000000001,1143.49,1071.1300000000001,1134.32]
[764,"1998-01-26",1024.47,1082.08,1009.68,1071.1300000000001,720776000,1071.1300000000001,1,1024.47,1082.08,1009.68,1071.1300000000001]
[765,"1998-01-20",1005.87,1029.79,1005.87,1024.47,685057500,1024.47,1,1005.87,1029.79,1005.87,1024.47]
[766,"1998-01-12",956.19,1008.62,933.01,1005.87,698544000,1005.87,1,956.19,1008.62,933.01,1005.87]
[767,"1998-01-05",1008.23,1028.6199999999999,950.14,956.19,693422000,956.19,1,1008.23,1028.6199999999999,950.14,956.19]
[768,"1997-12-29",954.07,1008.23,954.07,1008.23,658262500,1008.23,1,954.07,1008.23,954.07,1008.23]
[769,"1997-12-22",969.89,990.81,937.22,954.07,439567500,954.07,1,969.89,990.81,937.22,954.07]
[770,"1997-12-15",978.49,1011.96,937.69,969.9,773984000,969.9,1,978.49,1011.96,937.69,969.9]
[771,"1997-12-08",1070.27,1085.3499999999999,974.15,978.49,752460000,978.49,1,1070.27,1085.3499999999999,974.15,978.49]
[772,"1997-12-01",1050.51,1079.3900000000001,1036.73,1070.27,667442000,1070.27,1,1050.51,1079.3900000000001,1036.73,1070.27]
[773,"1997-11-24",1056.5899999999999,1056.5899999999999,1026.17,1050.51,481552500,1050.51,1,1056.5899999999999,1056.5899999999999,1026.17,1050.51]
[774,"1997-11-17",1027.8499999999999,1073.97,1027.8499999999999,1056.5899999999999,629552000,1056.5899999999999,1,1027.8499999999999,1073.97,1027.8499999999999,1056.5899999999999]
[775,"1997-11-10",1028.32,1040.05,971.61,1027.8499999999999,668326000,1027.8499999999999,1,1028.32,1040.05,971.61,1027.8499999999999]
[776,"1997-11-03",1019.62,1057.9000000000001,1010.32,1028.32,654408000,1028.32,1,1019.62,1057.9000000000001,1010.32,1028.32]
[777,"1997-10-27",1057.3399999999999,1057.3499999999999,925.92,1019.62,933216000,1019.62,1,1057.3399999999999,1057.3499999999999,925.92,1019.62]
[778,"1997-10-20",1075.1199999999999,1114.46,1046.77,1057.3399999999999,800606000,1057.3399999999999,1,1075.1199999999999,1114.46,1046.77,1057.3399999999999]
[779,"1997-10-13",1137.77,1146.1199999999999,1058.76,1075.1199999999999,794842000,1075.1199999999999,1,1137.77,1146.1199999999999,1058.76,1075.1199999999999]
[780,"1997-10-06",1124.44,1153.8900000000001,1121.24,1137.77,753354000,1137.77,1,1124.44,1153.8900000000001,1121.24,1137.77]
[781,"1997-09-29",1106.82,1135.19,1089.3599999999999,1124.44,771236000,1124.44,1,1106.82,1135.19,1089.3599999999999,1124.44]
[782,"1997-09-22",1118.68,1139.7,1102.1099999999999,1106.82,730930000,1106.82,1,1118.68,1139.7,1102.1099999999999,1106.82]
[783,"1997-09-15",1106.07,1122.4000000000001,1080.23,1118.68,715404000,1118.68,1,1106.07,1122.4000000000001,1080.23,1118.68]
[784,"1997-09-08",1111.1500000000001,1128.99,1082.52,1106.07,696530000,1106.07,1,1111.1500000000001,1128.99,1082.52,1106.07]
[785,"1997-09-02",1074.17,1119.8499999999999,1074.17,1111.1500000000001,637637500,1111.1500000000001,1,1074.17,1119.8499999999999,1074.17,1111.1500000000001]
[786,"1997-08-25",1110.9100000000001,1121.81,1064.57,1074.05,606056000,1074.05,1,1110.9100000000001,1121.81,1064.57,1074.05]
[787,"1997-08-18",1076.6500000000001,1145.27,1060.8800000000001,1110.9100000000001,649112000,1110.9100000000001,1,1076.6500000000001,1145.27,1060.8800000000001,1110.9100000000001]
[788,"1997-08-11",1115.02,1116.97,1076.6400000000001,1076.67,603190000,1076.67,1,1115.02,1116.97,1076.6400000000001,1076.67]
[789,"1997-08-04",1108.95,1151.82,1091.43,1115.02,708926000,1115.02,1,1108.95,1151.82,1091.43,1115.02]
[790,"1997-07-28",1085.3900000000001,1113.99,1069.25,1108.94,641692000,1108.94,1,1085.3900000000001,1113.99,1069.25,1108.94]
[791,"1997-07-21",1070.99,1106.7,1051.03,1085.3900000000001,657130000,1085.3900000000001,1,1070.99,1106.7,1051.03,1085.3900000000001]
[792,"1997-07-14",1015.62,1108.1199999999999,1015.62,1070.99,732030000,1070.99,1,1015.62,1108.1199999999999,1015.62,1070.99]
[793,"1997-07-07",986.52,1019.18,986.52,1015.62,635630000,1015.62,1,986.52,1019.18,986.52,1015.62]
[794,"1997-06-30",963.07,990.53,947.78,986.52,555050000,986.52,1,963.07,990.53,947.78,986.52]
[795,"1997-06-23",981.41,993.16,961.67,963.01,603656000,963.01,1,981.41,993.16,961.67,963.01]
[796,"1997-06-16",964.4,991.85,945.82,981.41,594234000,981.41,1,964.4,991.85,945.82,981.41]
[797,"1997-06-09",945.01,971.18,931.43,964.4,614330000,964.4,1,945.01,971.18,931.43,964.4]
[798,"1997-06-02",958.85,967.9,915.96,944.99,576562000,944.99,1,958.85,967.9,915.96,944.99]
[799,"1997-05-27",959.08,988.4,948.46,958.85,651527500,958.85,1,959.08,988.4,948.46,958.85]
[800,"1997-05-19",915.29,961.48,908.72,959.08,545738000,959.08,1,915.29,961.48,908.72,959.08]
[801,"1997-05-12",919.14,932.4,900.24,915.29,575792000,915.29,1,919.14,932.4,900.24,915.29]
[802,"1997-05-05",909.49,932.89,903.41,919.08,670524000,919.08,1,909.49,932.89,903.41,919.08]
[803,"1997-04-28",818.57,909.56,812.25,909.49,604538000,909.49,1,818.57,909.56,812.25,909.49]
[804,"1997-04-21",816.35,853.69,793.13,818.57,566842000,818.57,1,816.35,853.69,793.13,818.57]
[805,"1997-04-14",789.97,828.37,785.08,816.43,558874000,816.43,1,789.97,828.37,785.08,816.43]
[806,"1997-04-07",822.4,849.79,789.8,789.97,541904000,789.97,1,822.4,849.79,789.8,789.97]
[807,"1997-03-31",818.74,823.9,779.17,822.4,602892000,822.4,1,818.74,823.9,779.17,822.4]
[808,"1997-03-24",812.73,843.35,784.54,818.74,577645000,818.74,1,812.73,843.35,784.54,818.74]
[809,"1997-03-17",838.97,850.87,798.25,812.73,605812000,812.73,1,838.97,850.87,798.25,812.73]
[810,"1997-03-10",841.03,858.5,829.42,838.98,568802000,838.98,1,841.03,858.5,829.42,838.98]
[811,"1997-03-03",850.46,874.28,837.01,841.03,613384000,841.03,1,850.46,874.28,837.01,841.03]
[812,"1997-02-24",864.3,892.25,835.87,850.46,655252000,850.46,1,864.3,892.25,835.87,850.46]
[813,"1997-02-18",899.91,903.6,862.08,864.28,600562500,864.28,1,899.91,903.6,862.08,864.28]
[814,"1997-02-10",899.84,912.28,856.04,899.91,653466000,899.91,1,899.84,912.28,856.04,899.91]
[815,"1997-02-03",921.55,928.31,875.98,899.84,618392000,899.84,1,921.55,928.31,875.98,899.84]
[816,"1997-01-27",898.37,926.01,884.17,921.55,625766000,921.55,1,898.37,926.01,884.17,921.55]
[817,"1997-01-20",883.44,938.11,878.22,898.37,702362000,898.37,1,883.44,938.11,878.22,898.37]
[818,"1997-01-13",865.59,886.38,861.55,883.44,661684000,883.44,1,865.59,886.38,861.55,883.44]
[819,"1997-01-06",848.52,867.37,844.43,865.58,622770000,865.58,1,848.52,867.37,844.43,865.58]
[820,"1996-12-30",835.19,848.18,806.17,848.17,559282500,848.17,1,835.19,848.18,806.17,848.17]
[821,"1996-12-23",834.05,845.05,821.43,835.46,379942500,835.46,1,834.05,845.05,821.43,835.46]
[822,"1996-12-16",828.45,853.19,798.13,834.05,604626000,834.05,1,828.45,853.19,798.13,834.05]
[823,"1996-12-09",827.21,873,825.49,828.45,602884000,828.45,1,827.21,873,825.49,828.45]
[824,"1996-12-02",834.01,855.79,805.07,827.21,613990000,827.21,1,834.01,855.79,805.07,827.21]
[825,"1996-11-25",818.51,836.15,811.67,834.01,487657500,834.01,1,818.51,836.15,811.67,834.01]
[826,"1996-11-18",799.43,819.05,787.71,818.37,567686000,818.37,1,799.43,819.05,787.71,818.37]
[827,"1996-11-11",798.66,814.31,790.11,799.44,563770000,799.44,1,798.66,814.31,790.11,799.44]
[828,"1996-11-04",755.51,800.87,751.45,798.66,564250000,798.66,1,755.51,800.87,751.45,798.66]
[829,"1996-10-28",743.55,760.13,730.45,755.51,540250000,755.51,1,743.55,760.13,730.45,755.51]
[830,"1996-10-21",756.83,764.64,730.55,743.55,546554000,743.55,1,756.83,764.64,730.55,743.55]
[831,"1996-10-14",765.64,794.08,751.6,756.83,536480000,756.83,1,765.64,794.08,751.6,756.83]
[832,"1996-10-07",759.12,770.74,749.1,765.64,542920000,765.64,1,759.12,770.74,749.1,765.64]
[833,"1996-09-30",744.73,759.13,727.14,759.12,556306000,759.12,1,744.73,759.13,727.14,759.12]
[834,"1996-09-23",743.42,757.83,731.3,744.73,571130000,744.73,1,743.42,757.83,731.3,744.73]
[835,"1996-09-16",707.86,745.6,706.65,743.42,582902000,743.42,1,707.86,745.6,706.65,743.42]
[836,"1996-09-09",664.22,707.91,663.53,707.86,517044000,707.86,1,664.22,707.91,663.53,707.86]
[837,"1996-09-03",663.57,672.34,650.48,664.22,441830000,664.22,1,663.57,672.34,650.48,664.22]
[838,"1996-08-26",677.57,681.41,663.17,663.57,426268000,663.57,1,677.57,681.41,663.17,663.57]
[839,"1996-08-19",672.28,685.15,658.47,677.57,420450000,677.57,1,672.28,685.15,658.47,677.57]
[840,"1996-08-12",678.31,681.92,666.57,672.28,415820000,672.28,1,678.31,681.92,666.57,672.28]
[841,"1996-08-05",667.84,682.48,655.27,678.31,461176000,678.31,1,667.84,682.48,655.27,678.31]
[842,"1996-07-29",633.39,670.59,617.67999999999995,667.84,479070000,667.84,1,633.39,670.59,617.67999999999995,667.84]
[843,"1996-07-22",633.04999999999995,633.67999999999995,577.80999999999995,633.39,542048000,633.39,1,633.04999999999995,633.67999999999995,577.80999999999995,633.39]
[844,"1996-07-15",635.05999999999995,644.11,572.79,633.04999999999995,667486000,633.04999999999995,1,635.05999999999995,644.11,572.79,633.04999999999995]
[845,"1996-07-08",657.68,665.12,625.09,635.05999999999995,541556000,635.05999999999995,1,657.68,665.12,625.09,635.05999999999995]
[846,"1996-07-01",677.4,687.95,657.68,657.68,433750000,657.68,1,677.4,687.95,657.68,657.68]
[847,"1996-06-24",672.53,681.69,651.72,677.3,570850000,677.3,1,672.53,681.69,651.72,677.3]
[848,"1996-06-17",681.14,684.26,648.92999999999995,672.53,576012000,672.53,1,681.14,684.26,648.92999999999995,672.53]
[849,"1996-06-10",691.46,702.14,681.07,681.13,529820000,681.13,1,691.46,702.14,681.07,681.13]
[850,"1996-06-03",692.39,704.09,673.32,691.46,619138000,691.46,1,692.39,704.09,673.32,691.46]
[851,"1996-05-28",688.91,694.27,674.65,692.39,622987500,692.39,1,688.91,694.27,674.65,692.39]
[852,"1996-05-20",690.81,696.83,684.16,688.91,668368000,688.91,1,690.81,696.83,684.16,688.91]
[853,"1996-05-13",672.54,700.65,672.54,690.81,645014000,690.81,1,672.54,700.65,672.54,690.81]
[854,"1996-05-06",661.07,672.59,646.02,672.54,697060000,672.54,1,661.07,672.59,646.02,672.54]
[855,"1996-04-29",666.65,673.88,656.62,661.07,633042000,661.07,1,666.65,673.88,656.62,661.07]
[856,"1996-04-22",633.01,669.74,633.01,666.65,665098000,666.65,1,633.01,669.74,633.01,666.65]
[857,"1996-04-15",605.04999999999995,648.15,605.04999999999995,633.01,564804000,633.01,1,605.04999999999995,648.15,605.04999999999995,633.01]
[858,"1996-04-08",618,619.95000000000005,597.41999999999996,605.04999999999995,530748000,605.04999999999995,1,618,619.95000000000005,597.41999999999996,605.04999999999995]
[859,"1996-04-01",609.69000000000005,620.59,609.69000000000005,618,497427500,618,1,609.69000000000005,620.59,609.69000000000005,618]
[860,"1996-03-25",612.88,617.75,591.35,609.69000000000005,503830000,609.69000000000005,1,612.88,617.75,591.35,609.69000000000005]
[861,"1996-03-18",621.71,637.91999999999996,605.87,612.88,504772000,612.88,1,621.71,637.91999999999996,605.87,612.88]
[862,"1996-03-11",591.71,622.67999999999995,591.71,621.71,485370000,621.71,1,591.71,622.67999999999995,591.71,621.71]
[863,"1996-03-04",604.76,617.22,585.33000000000004,591.71,518364000,591.71,1,604.76,617.22,585.33000000000004,591.71]
[864,"1996-02-26",642.59,645.24,601.04,604.76,530420000,604.76,1,642.59,645.24,601.04,604.76]
[865,"1996-02-20",619.04,647.34,611.73,642.59,542537500,642.59,1,619.04,647.34,611.73,642.59]
[866,"1996-02-12",623.01,629.01,612.04,619.04,497724000,619.04,1,623.01,629.01,612.04,619.04]
[867,"1996-02-05",601.5,629.4,600.66999999999996,623.01,564480000,623.01,1,601.5,629.4,600.66999999999996,623.01]
[868,"1996-01-29",577.04999999999995,606.6,574.45000000000005,601.41999999999996,536414000,601.41999999999996,1,577.04999999999995,606.6,574.45000000000005,601.41999999999996]
[869,"1996-01-22",564.64,584.55999999999995,563.67999999999995,577.04999999999995,543544000,577.04999999999995,1,564.64,584.55999999999995,563.67999999999995,577.04999999999995]
[870,"1996-01-15",552.75,566.12,526.79999999999995,564.64,541216000,564.64,1,552.75,566.12,526.79999999999995,564.64]
[871,"1996-01-08",565.14,568.23,527.22,552.71,458080000,552.71,1,565.14,568.23,527.22,552.71]
[872,"1996-01-02",576.23,586.32000000000005,552.17999999999995,565.14,521067500,565.14,1,576.23,586.32000000000005,552.17999999999995,565.14]
[873,"1995-12-26",585.17999999999995,587.80999999999995,569.45000000000005,576.23,427167500,576.23,1,585.17999999999995,587.80999999999995,569.45000000000005,576.23]
[874,"1995-12-18",563.28,585.44000000000005,540.97,585.17999999999995,532452000,585.17999999999995,1,563.28,585.44000000000005,540.97,585.17999999999995]
[875,"1995-12-11",599.38,602.39,560.35,563.28,503854000,563.28,1,599.38,602.39,560.35,563.28]
[876,"1995-12-04",586.92999999999995,604.13,579.76,599.38,517444000,599.38,1,586.92999999999995,604.13,579.76,599.38]
[877,"1995-11-27",578.32000000000005,604.79,573.91,587.02,501748000,587.02,1,578.32000000000005,604.79,573.91,587.02]
[878,"1995-11-20",588.80999999999995,593.73,562.5,578.32000000000005,382770000,578.32000000000005,1,588.80999999999995,593.73,562.5,578.32000000000005]
[879,"1995-11-13",613.61,616.16,582.41,588.80999999999995,454604000,588.80999999999995,1,613.61,616.16,582.41,588.80999999999995]
[880,"1995-11-06",621.71,623.53,591.20000000000005,613.61,467606000,613.61,1,621.71,623.53,591.20000000000005,613.61]
[881,"1995-10-30",593.53,621.71,593.53,621.71,454954000,621.71,1,593.53,621.71,593.53,621.71]
[882,"1995-10-23",587.84,597.55999999999995,572.49,593.53,437936000,593.53,1,587.84,597.55999999999995,572.49,593.53]
[883,"1995-10-16",570.01,605.17999999999995,567.01,591.88,440814000,591.88,1,570.01,605.17999999999995,567.01,591.88]
[884,"1995-10-09",567.41,579.67999999999995,527.89,570,447554000,570,1,567.41,579.67999999999995,527.89,570]
[885,"1995-10-02",585.08000000000004,587.9,556.61,567.41999999999996,428544000,567.41999999999996,1,585.08000000000004,587.9,556.61,567.41999999999996]
[886,"1995-09-25",592.64,599.30999999999995,557.26,585.08000000000004,434974000,585.08000000000004,1,592.64,599.30999999999995,557.26,585.08000000000004]
[887,"1995-09-18",589.01,608.21,581.79,592.64,459442000,592.64,1,589.01,608.21,581.79,592.64]
[888,"1995-09-11",604.27,613.78,586.27,589.01,482700000,589.01,1,604.27,613.78,586.27,589.01]
[889,"1995-09-05",573.21,604.39,573.21,604.27,451377500,604.27,1,573.21,604.39,573.21,604.27]
[890,"1995-08-28",580.1,581.62,549.12,573.21,387708000,573.21,1,580.1,581.62,549.12,573.21]
[891,"1995-08-21",595.52,598.73,576.9,580.1,433528000,580.1,1,595.52,598.73,576.9,580.1]
[892,"1995-08-14",575.66999999999996,601.65,573.46,595.52,447032000,595.52,1,575.66999999999996,601.65,573.46,595.52]
[893,"1995-08-07",560.58000000000004,577.48,560.58000000000004,575.64,416126000,575.64,1,560.58000000000004,577.48,560.58000000000004,575.64]
[894,"1995-07-31",574.17999999999995,576.57000000000005,541.64,560.58000000000004,427796000,560.58000000000004,1,574.17999999999995,576.57000000000005,541.64,560.58000000000004]
[895,"1995-07-24",547.78,586.95000000000005,547.78,574.17999999999995,471000000,574.17999999999995,1,547.78,586.95000000000005,547.78,574.17999999999995]
[896,"1995-07-17",589.85,600.01,530.4,547.78,499500000,547.78,1,589.85,600.01,530.4,547.78]
[897,"1995-07-10",567.55999999999995,591.51,563.92999999999995,589.85,475848000,589.85,1,567.55999999999995,591.51,563.92999999999995,589.85]
[898,"1995-07-03",538.03,567.55999999999995,536.73,567.55999999999995,359707500,567.55999999999995,1,538.03,567.55999999999995,536.73,567.55999999999995]
[899,"1995-06-26",544.66,546.36,522.09,538.03,393706000,538.03,1,544.66,546.36,522.09,538.03]
[900,"1995-06-19",517.54999999999995,546.57000000000005,517.54999999999995,544.66,445622000,544.66,1,517.54999999999995,546.57000000000005,517.54999999999995,544.66]
[901,"1995-06-12",500.41,518.41999999999996,499.41,517.57000000000005,398536000,517.57000000000005,1,500.41,518.41999999999996,499.41,517.57000000000005]
[902,"1995-06-05",492.65,504.06,492.65,500.41,379886000,500.41,1,492.65,504.06,492.65,500.41]
[903,"1995-05-30",496.06,498.15,474.17,492.65,350725000,492.65,1,496.06,498.15,474.17,492.65]
[904,"1995-05-22",489.77,509.24,489.56,496.06,376510000,496.06,1,489.77,509.24,489.56,496.06]
[905,"1995-05-15",483.19,498.93,481.22,489.87,372324000,489.87,1,483.19,498.93,481.22,489.87]
[906,"1995-05-08",470.3,486.23,469.71,483.19,375444000,483.19,1,470.3,486.23,469.71,483.19]
[907,"1995-05-01",469.56,484.13,463.38,470.3,363170000,470.3,1,469.56,484.13,463.38,470.3]
[908,"1995-04-24",451.34,470.49,448.93,469.56,375996000,469.56,1,451.34,470.49,448.93,469.56]
[909,"1995-04-17",458.93,466.79,442.71,451.34,400182000,451.34,1,458.93,466.79,442.71,451.34]
[910,"1995-04-10",444.01,459.61,442.58,458.93,340395000,458.93,1,444.01,459.61,442.58,458.93]
[911,"1995-04-03",447.15,450.9,438.38,444.01,333646000,444.01,1,447.15,450.9,438.38,444.01]
[912,"1995-03-27",455.43,462.99,439.22,447.15,357404000,447.15,1,455.43,462.99,439.22,447.15]
[913,"1995-03-20",443.94,455.45,442.83,455.43,336476000,455.43,1,443.94,455.45,442.83,455.43]
[914,"1995-03-13",441.75,447.75,440.29,443.94,323850000,443.94,1,441.75,447.75,440.29,443.94]
[915,"1995-03-06",436.68,441.76,430.41,441.76,313122000,441.76,1,436.68,441.76,430.41,441.76]
[916,"1995-02-27",428.42,436.89,424.04,436.68,308610000,436.68,1,428.42,436.89,424.04,436.68]
[917,"1995-02-21",425.66,435.2,423.12,428.42,312585000,428.42,1,425.66,435.2,423.12,428.42]
[918,"1995-02-13",430.77,433.44,425.33,425.66,333280000,425.66,1,430.77,433.44,425.33,425.66]
[919,"1995-02-06",416.14,431.3,416.14,430.77,341934000,430.77,1,416.14,431.3,416.14,430.77]
[920,"1995-01-30",407.22,419.01,401.08,416.14,308988000,416.14,1,407.22,419.01,401.08,416.14]
[921,"1995-01-23",410.13,414.04,404.57,407.22,298458000,407.22,1,410.13,414.04,404.57,407.22]
[922,"1995-01-16",410.48,419.98,408.73,410.13,332206000,410.13,1,410.48,419.98,408.73,410.13]
[923,"1995-01-09",401.59,411.16,400.91,410.48,313196000,410.48,1,401.59,411.16,400.91,410.48]
[924,"1995-01-03",404.27,404.27,394.59,401.59,287382500,401.59,1,404.27,404.27,394.59,401.59]
[925,"1994-12-27",401.15,406.53,398.79,404.27,278450000,404.27,1,401.15,406.53,398.79,404.27]
[926,"1994-12-19",392.01,403.09,388.05,401.15,306078000,401.15,1,392.01,403.09,388.05,401.15]
[927,"1994-12-12",388.63,395.95,381.47,392.01,303564000,392.01,1,388.63,395.95,381.47,392.01]
[928,"1994-12-05",402.04,405.14,379.96,388.63,294408000,388.63,1,402.04,405.14,379.96,388.63]
[929,"1994-11-28",401.17,412,395.7,402.04,281160000,402.04,1,401.17,412,395.7,402.04]
[930,"1994-11-21",412.43,417.55,390.89,401.17,275262500,401.17,1,412.43,417.55,390.89,401.17]
[931,"1994-11-14",404.78,415.75,404.78,412.43,309788000,412.43,1,404.78,415.75,404.78,412.43]
[932,"1994-11-07",401.46,413.4,398.75,404.78,279392000,404.78,1,401.46,413.4,398.75,404.78]
[933,"1994-10-31",411.84,416.09,401.38,401.46,316858000,401.46,1,411.84,416.09,401.38,401.46]
[934,"1994-10-24",400.52,411.84,394.06,411.84,317538000,411.84,1,400.52,411.84,394.06,411.84]
[935,"1994-10-17",398.8,405.6,396.27,400.52,330684000,400.52,1,398.8,405.6,396.27,400.52]
[936,"1994-10-10",387.36,406.85,387.36,398.8,320104000,398.8,1,387.36,406.85,387.36,398.8]
[937,"1994-10-03",393.85,394.94,376.8,387.36,294144000,387.36,1,393.85,394.94,376.8,387.36]
[938,"1994-09-26",390.18,396.48,386.11,393.85,283356000,393.85,1,390.18,396.48,386.11,393.85]
[939,"1994-09-19",404.47,406.79,388.95,390.2,303824000,390.2,1,404.47,406.79,388.95,390.2]
[940,"1994-09-12",394.84,407.1,390.5,404.47,284204000,404.47,1,394.84,407.1,390.5,404.47]
[941,"1994-09-06",391.41,401.43,390.8,394.84,262347500,394.84,1,391.41,401.43,390.8,394.84]
[942,"1994-08-29",399.26,402.87,390.38,391.41,292292000,391.41,1,399.26,402.87,390.38,391.41]
[943,"1994-08-22",384.12,401.3,381.6,399.26,307308000,399.26,1,384.12,401.3,381.6,399.26]
[944,"1994-08-15",376.96,388.49,375.38,384.12,298530000,384.12,1,376.96,388.49,375.38,384.12]
[945,"1994-08-08",367.14,378.54,365.52,376.96,279344000,376.96,1,367.14,378.54,365.52,376.96]
[946,"1994-08-01",370.16,376.64,363.81,367.15,273372000,367.15,1,370.16,376.64,363.81,367.15]
[947,"1994-07-25",365.06,370.65,361.34,370.16,264774000,370.16,1,365.06,370.65,361.34,370.16]
[948,"1994-07-18",368.35,368.73,357.93,365.06,287726000,365.06,1,368.35,368.73,357.93,365.06]
[949,"1994-07-11",359.31,373.43,354.91,367.24,276510000,367.24,1,359.31,373.43,354.91,367.24]
[950,"1994-07-05",360.03,362.73,352.74,359.31,247235000,359.31,1,360.03,362.73,352.74,359.31]
[951,"1994-06-27",351.76,367.23,350.24,360.03,250642000,360.03,1,351.76,367.23,350.24,360.03]
[952,"1994-06-20",371.94,371.94,350.03,351.76,277430000,351.76,1,371.94,371.94,350.03,351.76]
[953,"1994-06-13",374.64,379.8,371.51,371.94,258624000,371.94,1,374.64,379.8,371.51,371.94]
[954,"1994-06-06",382.78,384.74,368.37,374.64,281476000,374.64,1,382.78,384.74,368.37,374.64]
[955,"1994-05-31",376.81,385.16,364.17,382.78,272897500,382.78,1,376.81,385.16,364.17,382.78]
[956,"1994-05-23",370.37,381.25,367.94,376.81,253338000,376.81,1,370.37,381.25,367.94,376.81]
[957,"1994-05-16",364.82,374.91,353.43,370.37,295318000,370.37,1,364.82,374.91,353.43,370.37]
[958,"1994-05-09",374.57,374.57,359.29,364.82,285120000,364.82,1,374.57,374.57,359.29,364.82]
[959,"1994-05-02",373.25,381.31,371,374.57,271972000,374.57,1,373.25,381.31,371,374.57]
[960,"1994-04-25",369.08,377.37,368.67,373.25,274082500,373.25,1,369.08,377.37,368.67,373.25]
[961,"1994-04-18",366.29,371.89,352.12,369.08,314176000,369.08,1,366.29,371.89,352.12,369.08]
[962,"1994-04-11",384.9,385.01,361.85,366.29,292862000,366.29,1,384.9,385.01,361.85,366.29]
[963,"1994-04-04",382.96,391.94,368.71,384.9,298372000,384.9,1,382.96,391.94,368.71,384.9]
[964,"1994-03-28",399.86,401.45,372.32,382.96,355655000,382.96,1,399.86,401.45,372.32,382.96]
[965,"1994-03-21",417.52,417.61,399.63,399.86,311144000,399.86,1,417.52,417.61,399.63,399.86]
[966,"1994-03-14",409.43,418.99,409.43,417.52,308462000,417.52,1,409.43,418.99,409.43,417.52]
[967,"1994-03-07",411.99,416.29,406.95,409.43,306168000,409.43,1,411.99,416.29,406.95,409.43]
[968,"1994-02-28",406.45,414.03,398.3,411.99,311608000,411.99,1,406.45,414.03,398.3,411.99]
[969,"1994-02-22",407.94,412.37,400.41,406.45,298335000,406.45,1,407.94,412.37,400.41,406.45]
[970,"1994-02-14",401.83,412.43,401.83,407.94,314618000,407.94,1,401.83,412.43,401.83,407.94]
[971,"1994-02-07",397.48,405.95,392.33,401.83,311526000,401.83,1,397.48,405.95,392.33,401.83]
[972,"1994-01-31",412.52,415.42,397.11,397.48,342454000,397.48,1,412.52,415.42,397.11,397.48]
[973,"1994-01-24",411.59,412.65,403.44,412.52,326940000,412.52,1,411.59,412.65,403.44,412.52]
[974,"1994-01-17",411.75,413.29,403.67,411.59,318072000,411.59,1,411.75,413.29,403.67,411.59]
[975,"1994-01-10",404.78,412.36,404.44,411.75,309518000,411.75,1,404.78,412.36,404.44,411.75]
[976,"1994-01-03",398.26,405.42,392.05,404.78,316154000,404.78,1,398.26,405.42,392.05,404.78]
[977,"1993-12-27",780.64,801.1,779.48,796.56,485236000,398.28,0.5,390.32,400.55,389.74,398.28]
[978,"1993-12-20",778.07,784.2,769.65,780.64,552545000,390.32,0.5,389.04,392.1,384.83,390.32]
[979,"1993-12-13",773.92,779.79,763.68,778.07,584036000,389.03,0.49999357384297038,386.96,389.89,381.84,389.03]
[980,"1993-12-06",803.55,803.55,770.3,773.92,598392000,386.96,0.5,401.78,401.78,385.15,386.96]
[981,"1993-11-29",772.63,803.62,761.74,803.55,591940000,401.77,0.49999377761184743,386.31,401.8,380.87,401.77]
[982,"1993-11-22",761.13,773.59,744.65,772.63,451175000,386.31,0.49999352859712931,380.56,386.79,372.32,386.31]
[983,"1993-11-15",790.35,791.87,756,761.13,682660000,380.56,0.49999343081996506,395.17,395.93,378,380.56]
[984,"1993-11-08",767.27,793.75,761.07,790.35,600300000,395.17,0.49999367368887204,383.63,396.87,380.53,395.17]
[985,"1993-11-01",781.97,792.19,743.65,767.27,643264000,383.63,0.499993483389159,390.98,396.09,371.82,383.63]
[986,"1993-10-25",776.38,785.41,764.69,781.97,599724000,390.98,0.49999360589280917,388.19,392.7,382.34,390.98]
[987,"1993-10-18",784.9,788.44,761.53,776.38,703864000,388.19,0.5,392.45,394.22,380.77,388.19]
[988,"1993-10-11",762.63,792.41,758.23,784.9,693736000,392.45,0.5,381.32,396.21,379.12,392.45]
[989,"1993-10-04",765.62,773.05,751.27,762.63,566984000,381.31,0.49999344374073929,382.8,386.52,375.63,381.31]
[990,"1993-09-27",756.08,776.66,756.08,765.62,595004000,382.81,0.5,378.04,388.33,378.04,382.81]
[991,"1993-09-20",732.37,756.93,724.62,756.08,578820000,378.04,0.5,366.19,378.47,362.31,378.04]
[992,"1993-09-13",741.27,743.51,720.27,732.37,506344000,366.18,0.49999317284978906,370.63,371.75,360.13,366.18]
[993,"1993-09-07",747.41,747.6,716.05,741.27,535720000,370.63,0.49999325481943152,373.7,373.79,358.02,370.63]
[994,"1993-08-30",733,753.95,733,747.41,515924000,373.7,0.4999933102313322,366.5,376.97,366.5,373.7]
[995,"1993-08-23",741.74,744.41,721.41,733,550132000,366.5,0.5,370.87,372.21,360.71,366.5]
[996,"1993-08-16",720.91,759.28,720.91,741.74,520744000,370.87,0.5,360.46,379.64,360.46,370.87]
[997,"1993-08-09",726.29,730.73,713.87,720.91,517488000,360.45,0.49999306432148255,363.14,365.36,356.93,360.45]
[998,"1993-08-02",705.73,729.67,705.73,726.29,498472000,363.14,0.49999311569758637,352.86,364.83,352.86,363.14]
[999,"1993-07-26",706.41,719.29,701.51,705.73,517952000,352.86,0.4999929151375172,353.2,359.64,350.75,352.86]
[1000,"1993-07-19",702.14,712.66,693.03,706.41,500640000,353.2,0.49999292195750344,351.07,356.32,346.51,353.2]
[1001,"1993-07-12",724.92,732.65,700.22,702.14,533084000,351.07,0.5,362.46,366.33,350.11,351.07]
[1002,"1993-07-06",728.43,730.46,711.56,724.92,451890000,362.46,0.5,364.22,365.23,355.78,362.46]
[1003,"1993-06-28",724.45,739.65,722.74,728.43,460916000,364.21,0.49999313592246336,362.22,369.82,361.37,364.21]
[1004,"1993-06-21",715.92,727.26,705.51,724.45,469240000,362.22,0.49999309821243704,357.96,363.62,352.75,362.22]
[1005,"1993-06-14",726.15,739.13,715.92,715.92,472192000,357.96,0.5,363.08,369.57,357.96,357.96]
[1006,"1993-06-07",737.25,743.54,712.88,726.15,500284000,363.07,0.49999311437030919,368.62,371.76,356.44,363.07]
[1007,"1993-06-01",736.22,749.83,735.98,737.25,511530000,368.62,0.49999321804001357,368.11,374.91,367.99,368.62]
[1008,"1993-05-24",733.34,753.06,726.62,736.22,505888000,368.11,0.5,366.67,376.53,363.31,368.11]
[1009,"1993-05-17",699.6,741.78,699.05,733.34,570932000,366.67,0.5,349.8,370.89,349.53,366.67]
[1010,"1993-05-10",706.46,713.05,691.38,699.6,467116000,349.8,0.5,353.23,356.53,345.69,349.8]
[1011,"1993-05-03",679.89,714.27,679.89,706.46,498648000,353.23,0.5,339.95,357.14,339.95,353.23]
[1012,"1993-04-26",667.32,688.77,653.12,679.89,440616000,339.94,0.49999264586918474,333.66,344.38,326.56,339.94]
[1013,"1993-04-19",681.3,687.54,665.37,667.32,491912000,333.66,0.5,340.65,343.77,332.69,333.66]
[1014,"1993-04-12",683.12,703.65,680.77,681.3,475176000,340.65,0.5,341.56,351.83,340.39,340.65]
[1015,"1993-04-05",682.36,695.46,678.35,683.12,420895000,341.56,0.5,341.18,347.73,339.18,341.56]
[1016,"1993-03-29",705.29,726.36,682.29,682.36,439968000,341.18,0.5,352.65,363.18,341.15,341.18]
[1017,"1993-03-22",703.1,712.81,690.86,705.29,442528000,352.64,0.49999291071757718,351.55,356.4,345.43,352.64]
[1018,"1993-03-15",725.3,733.07,702.92,703.11,451716000,351.55,0.49999288873718195,362.64,366.53,351.46,351.55]
[1019,"1993-03-08",711.13,729.32,710.23,725.3,493112000,362.65,0.5,355.57,364.66,355.12,362.65]
[1020,"1993-03-01",702.28,720.85,696.16,711.13,430716000,355.56,0.49999296893676265,351.14,360.42,348.08,355.56]
[1021,"1993-02-22",695.83,706.33,674.29,702.28,522400000,351.14,0.5,347.92,353.17,337.15,351.14]
[1022,"1993-02-16",722.38,722.38,682.98,695.83,560580000,347.91,0.49999281433683518,361.18,361.18,341.49,347.91]
[1023,"1993-02-08",738,740.74,722.05,722.38,483532000,361.19,0.5,369,370.37,361.03,361.19]
[1024,"1993-02-01",741.12,758.52,727.97,738,535048000,369,0.5,370.56,379.26,363.99,369]
[1025,"1993-01-25",755.64,769.35,736.16,741.12,538724000,370.56,0.5,377.82,384.68,368.08,370.56]
[1026,"1993-01-18",758.47,763.4,747.87,755.64,546400000,377.82,0.5,379.24,381.7,373.94,377.82]
[1027,"1993-01-11",731.08,765.57,729.06,758.47,502644000,379.23,0.49999340778145479,365.54,382.78,364.53,379.23]
[1028,"1993-01-04",720.37,741.14,710.72,731.08,487216000,365.54,0.5,360.19,370.57,355.36,365.54]
[1029,"1992-12-28",715.12,725.56,713.05,720.37,370225000,360.18,0.49999305912239544,357.56,362.77,356.52,360.18]
[1030,"1992-12-21",715.79,721.7,706.56,715.12,404880000,357.56,0.5,357.9,360.85,353.28,357.56]
[1031,"1992-12-14",701.79,719.58,689.59,715.79,477480000,357.89,0.49999301471101859,350.89,359.78,344.79,357.89]
[1032,"1992-12-07",716.8,726.41,699.62,701.79,490144000,350.89,0.49999287536157538,358.39,363.2,349.81,350.89]
[1033,"1992-11-30",698.63,718.11,696.04,716.8,479296000,358.4,0.5,349.32,359.06,348.02,358.4]
[1034,"1992-11-23",697.61,702.1,682.6,698.63,384630000,349.31,0.49999284313585163,348.8,351.04,341.3,349.31]
[1035,"1992-11-16",696.98,699.78,674.69,697.61,460780000,348.8,0.49999283267155004,348.49,349.88,337.34,348.8]
[1036,"1992-11-09",676.29,699.56,672.27,696.98,496708000,348.49,0.5,338.15,349.78,336.14,348.49]
[1037,"1992-11-02",658.31,677.36,649.96,676.29,409540000,338.14,0.49999260672196838,329.15,338.67,324.98,338.14]
[1038,"1992-10-26",650.88,664.93,643.47,658.31,393808000,329.15,0.49999240479409396,325.44,332.46,321.73,329.15]
[1039,"1992-10-19",632.77,656.36,631.28,650.88,444612000,325.44,0.5,316.39,328.18,315.64,325.44]
[1040,"1992-10-12",611.26,633.91,611.26,632.77,331484000,316.38,0.49999209823474566,305.63,316.95,305.63,316.38]
[1041,"1992-10-05",608.78,621.37,583.92999999999995,611.26,377536000,305.63,0.5,304.39,310.69,291.97000000000003,305.63]
[1042,"1992-09-28",620.45000000000005,626.91,607.34,608.78,330176000,304.39,0.5,310.23,313.45999999999998,303.67,304.39]
[1043,"1992-09-21",639.82000000000005,639.82000000000005,615.39,620.45000000000005,374720000,310.22000000000003,0.49999194133290353,319.89999999999998,319.89999999999998,307.69,310.22000000000003]
[1044,"1992-09-14",630.38,649.38,630.38,639.82000000000005,389640000,319.91000000000003,0.5,315.19,324.69,315.19,319.91000000000003]
[1045,"1992-09-08",612.79,633.96,607.57000000000005,630.38,341720000,315.19,0.5,306.39999999999998,316.98,303.79000000000002,315.19]
[1046,"1992-08-31",598.27,619.91999999999996,594.04,612.79,307844000,306.39,0.49999184059792101,299.13,309.95,297.02,306.39]
[1047,"1992-08-24",591.38,601.69000000000005,575.27,598.27,287736000,299.13,0.49999164256940848,295.69,300.83999999999997,287.63,299.13]
[1048,"1992-08-17",604.46,604.99,587.91,591.38,300732000,295.69,0.5,302.23,302.5,293.95999999999998,295.69]
[1049,"1992-08-10",606.63,611.29,601.64,604.46,279428000,302.23,0.5,303.32,305.64999999999998,300.82,302.23]
[1050,"1992-08-03",621.79,626.97,604.54,606.63,312032000,303.31,0.49999175774359988,310.89,313.48,302.27,303.31]
[1051,"1992-07-27",606.85,623.51,602.22,621.79,339968000,310.89,0.49999195869988261,303.42,311.75,301.11,310.89]
[1052,"1992-07-20",611.08000000000004,612.03,595.17999999999995,606.85,309540000,303.42,0.49999176073164703,305.52999999999997,306.01,297.58999999999997,303.42]
[1053,"1992-07-13",605.66999999999996,623.27,604.44000000000005,611.08000000000004,315588000,305.54000000000002,0.5,302.83999999999997,311.64,302.22000000000003,305.54000000000002]
[1054,"1992-07-06",601.75,608.35,585.6,605.66999999999996,319272000,302.83,0.4999917446794459,300.87,304.17,292.8,302.83]
[1055,"1992-06-29",580.05999999999995,615.42999999999995,580.05999999999995,601.75,367720000,300.87,0.49999169090153717,290.02999999999997,307.70999999999998,290.02999999999997,300.87]
[1056,"1992-06-22",593.73,600.20000000000005,576.02,580.05999999999995,316208000,290.02999999999997,0.5,296.87,300.10000000000002,288.01,290.02999999999997]
[1057,"1992-06-15",608.22,612.98,581.70000000000005,593.73,340616000,296.86,0.49999157866370236,304.10000000000002,306.48,290.85000000000002,296.86]
[1058,"1992-06-08",626.49,626.76,603.24,608.22,311184000,304.11,0.5,313.25,313.38,301.62,304.11]
[1059,"1992-06-01",630.59,638.45000000000005,625.19000000000005,626.49,325960000,313.24,0.49999201902664048,315.29000000000002,319.22000000000003,312.58999999999997,313.24]
[1060,"1992-05-26",616.76,634.32000000000005,609.99,630.59,303455000,315.29000000000002,0.49999207091771197,308.38,317.14999999999998,304.99,315.29000000000002]
[1061,"1992-05-18",606.03,619.71,606.03,616.76,298788000,308.38,0.5,303.02,309.86,303.02,308.38]
[1062,"1992-05-11",622.53,627.11,601.07000000000005,606.03,321292000,303.01,0.49999174958335396,311.26,313.55,300.52999999999997,303.01]
[1063,"1992-05-04",614.95000000000005,634.53,614.95000000000005,622.53,324232000,311.26,0.49999196825855785,307.47000000000003,317.26,307.47000000000003,311.26]
[1064,"1992-04-27",607.63,619.70000000000005,582.71,614.95000000000005,342964000,307.47000000000003,0.49999186925766326,303.81,309.83999999999997,291.35000000000002,307.47000000000003]
[1065,"1992-04-20",638.47,638.47,606.11,607.63,378628000,303.81,0.49999177130819744,319.23,319.23,303.05,303.81]
[1066,"1992-04-13",625.97,653.58000000000004,624.02,638.47,370335000,319.23,0.49999216877848607,312.98,326.77999999999997,312.01,319.23]
[1067,"1992-04-06",632.77,652.46,609.41999999999996,625.97,392244000,312.98,0.49999201239676022,316.38,326.22000000000003,304.70999999999998,312.98]
[1068,"1992-03-30",648.44000000000005,653.29,629.05999999999995,632.77,366000000,316.38,0.49999209823474566,324.20999999999998,326.64,314.52999999999997,316.38]
[1069,"1992-03-23",681.73,682.51,643.54,648.44000000000005,362876000,324.22000000000003,0.5,340.87,341.26,321.77,324.22000000000003]
[1070,"1992-03-16",672.94,690,669.26,681.73,350144000,340.86,0.49999266571809953,336.47,344.99,334.63,340.86]
[1071,"1992-03-09",666,681.58,662.06,672.94,363988000,336.47,0.5,333,340.79,331.03,336.47]
[1072,"1992-03-02",691.76,696.79,662.2,666,403776000,333,0.5,345.88,348.4,331.1,333]
[1073,"1992-02-24",684.78,701.78,665.95,691.76,401076000,345.88,0.5,342.39,350.89,332.98,345.88]
[1074,"1992-02-18",693.39,694.36,667.54,684.78,480540000,342.39,0.5,346.7,347.18,333.77,342.39]
[1075,"1992-02-10",693.61,712.56,685.25,693.39,433068000,346.69,0.49999278905089489,346.8,356.27,342.62,346.69]
[1076,"1992-02-03",676.63,705.86,673.84,693.61,469252000,346.8,0.49999279133807184,338.31,352.92,336.92,346.8]
[1077,"1992-01-27",690.91,693.01,672.12,676.63,483204000,338.31,0.49999261043701876,345.45,346.5,336.06,338.31]
[1078,"1992-01-20",699.46,701.32,656.08,690.91,496644000,345.45,0.49999276316741686,349.72,350.65,328.04,345.45]
[1079,"1992-01-13",694.22,715.4,688.03,699.46,543196000,349.73,0.5,347.11,357.7,344.02,349.73]
[1080,"1992-01-06",669.65,704.4,666.78,694.22,560940000,347.11,0.5,334.83,352.2,333.39,347.11]
[1081,"1991-12-30",633.54999999999995,670.68,633.54999999999995,669.65,438560000,334.82,0.49999253341297695,316.77,335.33,316.77,334.82]
[1082,"1991-12-23",591.64,636.88,590.80999999999995,633.54999999999995,307210000,316.77,0.49999210796306526,295.82,318.43,295.39999999999998,316.77]
[1083,"1991-12-16",602.66,606.92999999999995,588.27,591.64,352056000,295.82,0.5,301.33,303.47000000000003,294.14,295.82]
[1084,"1991-12-09",592.28,604.27,584.87,602.66,333688000,301.33,0.5,296.14,302.14,292.44,301.33]
[1085,"1991-12-02",569.58000000000004,595.87,562.19000000000005,592.28,328816000,296.14,0.5,284.79000000000002,297.94,281.10000000000002,296.14]
[1086,"1991-11-25",572.64,573.79,558.44000000000005,569.58000000000004,257915000,284.79000000000002,0.5,286.32,286.89999999999998,279.22000000000003,284.79000000000002]
[1087,"1991-11-18",569.04,578.74,555.79999999999995,572.64,390272000,286.32,0.5,284.52,289.37,277.89999999999998,286.32]
[1088,"1991-11-11",591.1,609.1,568.92999999999995,569.04,421100000,284.52,0.5,295.55,304.55,284.47000000000003,284.52]
[1089,"1991-11-04",580.01,592.94000000000005,572.79999999999995,591.1,380188000,295.55,0.5,290.01,296.47000000000003,286.39999999999998,295.55]
[1090,"1991-10-28",565.88,591.07000000000005,565.88,580.01,385916000,290,0.49999137945897487,282.94,295.52999999999997,282.94,290]
[1091,"1991-10-21",586.22,587.4,565.13,565.88,364536000,282.94,0.5,293.11,293.7,282.57,282.94]
[1092,"1991-10-14",563,595.53,563,586.22,382924000,293.11,0.5,281.5,297.77,281.5,293.11]
[1093,"1991-10-07",561.03,564.11,553.02,563,308008000,281.5,0.5,280.52,282.06,276.51,281.5]
[1094,"1991-09-30",571.88,578.30999999999995,559.5,561.03,325568000,280.51,0.49999108782061569,285.93,289.14999999999998,279.75,280.51]
[1095,"1991-09-23",573.27,580.87,567.29999999999995,571.88,342948000,285.94,0.5,286.64,290.44,283.64999999999998,285.94]
[1096,"1991-09-16",558.99,576.17999999999995,552.77,573.27,348496000,286.63,0.49999127810630245,279.49,288.08,276.38,286.63]
[1097,"1991-09-09",559.92999999999995,571.79999999999995,552.65,558.99,297544000,279.49,0.49999105529615917,279.95999999999998,285.89,276.32,279.49]
[1098,"1991-09-03",574.80999999999995,575.77,559.45000000000005,559.92999999999995,302575000,279.95999999999998,0.49999107031236051,287.39999999999998,287.88,279.72000000000003,279.95999999999998]
[1099,"1991-08-26",573.54999999999995,581.83000000000004,568.54,574.80999999999995,282324000,287.39999999999998,0.49999130147353038,286.77,290.91000000000003,284.27,287.39999999999998]
[1100,"1991-08-19",559.02,575.42999999999995,527.1,573.54999999999995,331740000,286.77,0.49999128236422286,279.51,287.70999999999998,263.55,286.77]
[1101,"1991-08-12",556.30999999999995,570.45000000000005,554.13,559.02,273680000,279.51,0.5,278.16000000000003,285.23,277.07,279.51]
[1102,"1991-08-05",550.94000000000005,560.28,543.04999999999995,556.30999999999995,298580000,278.14999999999998,0.49999101220542502,275.47000000000003,280.13,271.52,278.14999999999998]
[1103,"1991-07-29",528.44000000000005,554.44000000000005,524.15,550.94000000000005,297136000,275.47000000000003,0.5,264.22000000000003,277.22000000000003,262.08,275.47000000000003]
[1104,"1991-07-22",533.85,533.85,515.70000000000005,528.44000000000005,271664000,264.22000000000003,0.5,266.93,266.93,257.85000000000002,264.22000000000003]
[1105,"1991-07-15",534.88,539.55999999999995,523.46,533.85,321828000,266.92,0.49999063407324157,267.43,269.77,261.73,266.92]
[1106,"1991-07-08",503.95,535.45000000000005,499.99,534.88,296152000,267.44,0.5,251.98,267.73,250,267.44]
[1107,"1991-07-01",508.39,519.85,502.42,503.95,219875000,251.97,0.49999007838079174,254.19,259.92,251.21,251.97]
[1108,"1991-06-24",520.55999999999995,520.55999999999995,499.57,508.39,275548000,254.19,0.49999016503078347,260.27,260.27,249.78,254.19]
[1109,"1991-06-17",535.6,539.59,515.80999999999995,520.55999999999995,283160000,260.27999999999997,0.5,267.8,269.8,257.91000000000003,260.27999999999997]
[1110,"1991-06-10",541.14,543.25,526.48,535.6,269496000,267.8,0.5,270.57,271.63,263.24,267.8]
[1111,"1991-06-03",558,562.84,537.61,541.14,305988000,270.57,0.5,279,281.42,268.81,270.57]
[1112,"1991-05-28",539.01,558,539.01,558,290975000,279,0.5,269.51,279,269.51,279]
[1113,"1991-05-20",520.92999999999995,540.04999999999995,515.65,539.01,300980000,269.5,0.49999072373425357,260.45999999999998,270.02,257.82,269.5]
[1114,"1991-05-13",537.41999999999996,541.27,513.09,520.92999999999995,307296000,260.45999999999998,0.49999040178142939,268.7,270.63,256.54000000000002,260.45999999999998]
[1115,"1991-05-06",534.22,547.20000000000005,530.04999999999995,537.41999999999996,309196000,268.70999999999998,0.5,267.11,273.60000000000002,265.02999999999997,268.70999999999998]
[1116,"1991-04-29",542.6,545.48,518.70000000000005,534.22,337544000,267.11,0.5,271.3,272.74,259.35000000000002,267.11]
[1117,"1991-04-22",548.01,550.39,537.26,542.6,316800000,271.3,0.5,274.01,275.2,268.63,271.3]
[1118,"1991-04-15",558.41,572.1,546.71,548.01,452940000,274,0.49999087607890369,279.2,286.04000000000002,273.35000000000002,274]
[1119,"1991-04-08",550.88,560.52,539.01,558.41,350344000,279.2,0.49999104600562311,275.44,280.25,269.5,279.2]
[1120,"1991-04-01",529.80999999999995,559.27,525.46,550.88,388800000,275.44,0.5,264.91000000000003,279.64,262.73,275.44]
[1121,"1991-03-25",504.54,535.86,504.46,529.80999999999995,359610000,264.89999999999998,0.49999056265453656,252.27,267.92,252.23,264.89999999999998]
[1122,"1991-03-18",509.26,517.04,499.4,504.54,329628000,252.27,0.5,254.63,258.52,249.7,252.27]
[1123,"1991-03-11",525.72,525.72,500.63,509.26,337536000,254.63,0.5,262.86,262.86,250.32,254.63]
[1124,"1991-03-04",504.78,534.91999999999996,502.43,525.72,415020000,262.86,0.5,252.39,267.45999999999998,251.22,262.86]
[1125,"1991-02-25",497.27,505.74,492.76,504.78,309452000,252.39,0.5,248.64,252.87,246.38,252.39]
[1126,"1991-02-19",496.67,505.7,493.3,497.27,297475000,248.63,0.49998994510024736,248.33,252.84,246.65,248.63]
[1127,"1991-02-11",488.95,503.43,488.93,496.67,363544000,248.33,0.49998993295347011,244.47,251.71,244.46,248.33]
[1128,"1991-02-04",468.9,498.59,466.26,488.95,411132000,244.47,0.49998977400552203,234.45,249.29,233.13,244.47]
[1129,"1991-01-28",442.03,472.03,440.07,468.9,331480000,234.45,0.5,221.02,236.02,220.04,234.45]
[1130,"1991-01-21",422.99,444.16,417.95,442.03,278932000,221.01,0.4999886885505509,211.49,222.07,208.97,221.01]
[1131,"1991-01-14",392.39,427.43,383.1,422.99,271020000,211.49,0.49998817938958368,196.19,213.71,191.55,211.49]
[1132,"1991-01-07",393.65,394.87,381.79,392.39,233904000,196.19,0.49998725757537144,196.82,197.43,190.89,196.19]
[1133,"1990-12-31",398.84,401.6,391.34,393.65,216555000,196.82,0.49998729836148864,199.41,200.79,195.67,196.82]
[1134,"1990-12-24",405.51,405.51,396.07,398.84,175815000,199.42,0.5,202.76,202.76,198.04,199.42]
[1135,"1990-12-17",392.27,406.03,386.75,405.51,282028000,202.75,0.49998766984784593,196.13,203.01,193.37,202.75]
[1136,"1990-12-10",398.69,399.41,389.44,392.27,241508000,196.13,0.49998725367731411,199.34,199.7,194.72,196.13]
[1137,"1990-12-03",385.31,406.97,385.31,398.69,284304000,199.34,0.49998745892798918,192.65,203.48,192.65,199.34]
[1138,"1990-11-26",368.56,386.11,363.6,385.16,229356000,192.58,0.5,184.28,193.06,181.8,192.58]
[1139,"1990-11-19",369.92,375.09,364.72,368.56,210515000,184.28,0.5,184.96,187.55,182.36,184.28]
[1140,"1990-11-12",364.48,385.34,364.48,369.92,249368000,184.96,0.5,182.24,192.67,182.24,184.96]
[1141,"1990-11-05",353.73,365.16,352.39,364.48,215916000,182.24,0.5,176.87,182.58,176.2,182.24]
[1142,"1990-10-29",348.42,354.35,339.57,353.73,216248000,176.86,0.49998586492522545,174.21,177.17,169.78,176.86]
[1143,"1990-10-22",349.24,360.26,347.53,348.42,226948000,174.21,0.5,174.62,180.13,173.77,174.21]
[1144,"1990-10-15",333.43,352.39,328.43,349.24,256612000,174.62,0.5,166.72,176.2,164.22,174.62]
[1145,"1990-10-08",356.73,361.58,325.10000000000002,333.43,231484000,166.71,0.49998500434873888,178.36,180.78,162.55000000000001,166.71]
[1146,"1990-10-01",354.11,378.11,349.27,356.73,232340000,178.36,0.49998598379726966,177.05,189.05,174.63,178.36]
[1147,"1990-09-24",366.4,366.4,338.65,354.11,261704000,177.05,0.49998588009375616,183.19,183.19,169.32,177.05]
[1148,"1990-09-17",379.04,381.81,362.8,366.4,224848000,183.2,0.5,189.52,190.91,181.4,183.2]
[1149,"1990-09-10",383.6,391.74,375.03,379.04,201576000,189.52,0.5,191.8,195.87,187.52,189.52]
[1150,"1990-09-04",387.23,391.75,376.52,383.6,184540000,191.8,0.5,193.62,195.88,188.26,191.8]
[1151,"1990-08-27",369.93,391.97,369.93,387.23,220568000,193.61,0.49998708777729001,184.96,195.98,184.96,193.61]
[1152,"1990-08-20",393.69,395.86,354.11,369.93,316760000,184.96,0.49998648392939204,196.84,197.92,177.05,184.96]
[1153,"1990-08-13",412.46,421.74,388.06,393.69,224888000,196.84,0.4999872996520105,206.22,210.86,194.03,196.84]
[1154,"1990-08-06",425.21,425.21,401.73,412.46,290836000,206.23,0.5,212.61,212.61,200.87,206.23]
[1155,"1990-07-30",451.27,451.27,409.23,425.21,293712000,212.6,0.49998824110439549,225.63,225.63,204.61,212.6]
[1156,"1990-07-23",464.88,464.88,444.08,451.27,291536000,225.63,0.49998892015866336,232.43,232.43,222.04,225.63]
[1157,"1990-07-16",489.48,493.63,464.27,464.88,328804000,232.44,0.5,244.74,246.82,232.14,232.44]
[1158,"1990-07-09",476.93,492.94,474.38,489.48,293636000,244.74,0.5,238.47,246.47,237.19,244.74]
[1159,"1990-07-02",476.92,477.81,471.68,476.93,222165000,238.46,0.4999895162812153,238.46,238.9,235.84,238.46]
[1160,"1990-06-25",471.48,477.86,463.52,476.92,276104000,238.46,0.5,235.74,238.93,231.76,238.46]
[1161,"1990-06-18",481.57,481.57,469.88,471.48,304220000,235.74,0.5,240.79,240.79,234.94,235.74]
[1162,"1990-06-11",469.46,485.69,465.51,481.57,305092000,240.78,0.49998961729343605,234.73,242.84,232.75,240.78]
[1163,"1990-06-04",475.77,481.94,466.31,469.46,304436000,234.73,0.5,237.89,240.97,233.16,234.73]
[1164,"1990-05-29",464.4,477.34,464.04,475.77,314335000,237.88,0.49998949072030602,232.2,238.66,232.02,237.88]
[1165,"1990-05-21",457.02,475.65,457.02,464.4,349956000,232.2,0.5,228.51,237.83,228.51,232.2]
[1166,"1990-05-14",441.84,457.95,441.84,457.02,341924000,228.51,0.5,220.92,228.98,220.92,228.51]
[1167,"1990-05-07",425.41,442.19,425.41,441.78,285284000,220.89,0.5,212.71,221.1,212.71,220.89]
[1168,"1990-04-30",407.34,425.46,405.94,425.41,268336000,212.7,0.49998824663266023,203.67,212.72,202.97,212.7]
[1169,"1990-04-23",417.16,417.16,406.03,407.34,242572000,203.67,0.5,208.58,208.58,203.02,203.67]
[1170,"1990-04-16",432.09,436.5,415.87,417.24,282724000,208.62,0.5,216.05,218.25,207.94,208.62]
[1171,"1990-04-09",424.95,434.38,422.55,432.09,258550000,216.04,0.49998842833668911,212.47,217.18,211.27,216.04]
[1172,"1990-04-02",426.29,435.46,419.79,424.95,262128000,212.47,0.49998823390987174,213.14,217.72,209.89,212.47]
[1173,"1990-03-26",428.98,435.9,423.41,426.29,234508000,213.14,0.49998827089539977,214.48,217.94,211.7,213.14]
[1174,"1990-03-19",435.92,440.27,422.45,428.98,272664000,214.49,0.5,217.96,220.14,211.23,214.49]
[1175,"1990-03-12",427.64,437.6,421.42,435.92,261744000,217.96,0.5,213.82,218.8,210.71,217.96]
[1176,"1990-03-05",423.08,428.26,415.34,427.64,279420000,213.82,0.5,211.54,214.13,207.67,213.82]
[1177,"1990-02-26",403.59,423.09,402.79,423.08,256584000,211.54,0.5,201.8,211.55,201.4,211.54]
[1178,"1990-02-20",416.71,416.71,400.81,403.59,240235000,201.79,0.49998761118957358,208.35,208.35,200.4,201.79]
[1179,"1990-02-12",416.99,420.87,410.69,416.71,260960000,208.35,0.49998800124787024,208.49,210.43,205.34,208.35]
[1180,"1990-02-05",411.23,419.16,405.82,416.99,257084000,208.49,0.49998800930477949,205.61,209.57,202.91,208.49]
[1181,"1990-01-29",406.49,413.51,393.37,411.23,278896000,205.61,0.49998784135398683,203.24,206.75,196.68,205.61]
[1182,"1990-01-22",427.82,427.82,402.48,406.49,280880000,203.24,0.49998769957440531,213.9,213.9,201.24,203.24]
[1183,"1990-01-15",417.59,429.78,409.52,427.82,273320000,213.91,0.5,208.8,214.89,204.76,213.91]
[1184,"1990-01-08",446.28,448.66,416.81,417.59,267608000,208.79,0.49998802653320246,223.13,224.32,208.4,208.79]
[1185,"1990-01-02",447.67,457.88,440.87,446.28,274280000,223.14,0.5,223.84,228.94,220.44,223.14]
[1186,"1989-12-26",435.25,447.72,434.38,447.67,241440000,223.83,0.49998883105859226,217.62,223.85,217.19,223.83]
[1187,"1989-12-18",428.28,438.42,417.37,435.25,294908000,217.62,0.49998851234922459,214.14,219.2,208.68,217.62]
[1188,"1989-12-11",448.05,448.05,425.26,428.28,302896000,214.14,0.5,224.03,224.03,212.63,214.14]
[1189,"1989-12-04",450.63,455.71,447.15,448.05,264748000,224.02,0.49998884053119075,225.31,227.85,223.57,224.02]
[1190,"1989-11-27",449.67,452.8,444.21,450.63,249440000,225.31,0.49998890442269711,224.83,226.39,222.1,225.31]
[1191,"1989-11-20",445.26,450.07,442.14,449.67,216295000,224.83,0.49998888073476105,222.63,225.03,221.07,224.83]
[1192,"1989-11-13",445.06,447.1,439.25,445.26,253604000,222.63,0.5,222.53,223.55,219.63,222.63]
[1193,"1989-11-06",438.11,446.39,429.31,445.06,246148000,222.53,0.5,219.06,223.2,214.66,222.53]
[1194,"1989-10-30",437.68,448.2,435.51,438.11,237672000,219.05,0.49998858734107876,218.84,224.09,217.75,219.05]
[1195,"1989-10-23",462.1,463.3,434.43,437.68,265320000,218.84,0.5,231.05,231.65,217.22,218.84]
[1196,"1989-10-16",449.33,463.72,427.21,462.1,353432000,231.05,0.5,224.67,231.86,213.61,231.05]
[1197,"1989-10-09",468.81,477.69,449.03,449.33,261164000,224.66,0.4999888723210113,234.4,238.84,224.51,224.66]
[1198,"1989-10-02",452.83,469.76,451.28,468.81,292636000,234.4,0.49998933469849194,226.41,234.87,225.64,234.4]
[1199,"1989-09-25",447.78,455.27,441.95,452.78,249664000,226.39,0.5,223.89,227.64,220.98,226.39]
[1200,"1989-09-18",443.92,448.87,441.23,447.78,266528000,223.89,0.5,221.96,224.44,220.62,223.89]
[1201,"1989-09-11",445.31,454.65,442.78,443.92,278976000,221.96,0.5,222.66,227.33,221.39,221.96]
[1202,"1989-09-05",447.03,449.75,439.59,445.31,260815000,222.65,0.49998877186678942,223.51,224.87,219.79,222.65]
[1203,"1989-08-28",441.64,447.89,439.04,447.03,232708000,223.51,0.49998881506833992,220.82,223.94,219.52,223.51]
[1204,"1989-08-21",433.44,442.84,426.67,441.64,255552000,220.82,0.5,216.72,221.42,213.34,220.82]
[1205,"1989-08-14",432.61,434.38,428.67,433.44,271296000,216.72,0.5,216.31,217.19,214.34,216.72]
[1206,"1989-08-07",430.28,440.83,430.28,432.61,289960000,216.3,0.49998844224590278,215.14,220.41,215.14,216.3]
[1207,"1989-07-31",426.29,431.45,423.27,430.28,263456000,215.14,0.5,213.15,215.73,211.64,215.14]
[1208,"1989-07-24",421.73,426.72,415.04,426.29,251732000,213.14,0.49998827089539977,210.86,213.35,207.52,213.14]
[1209,"1989-07-17",425.73,428.38,419.77,421.73,284412000,210.86,0.49998814407322223,212.86,214.18,209.88,210.86]
[1210,"1989-07-10",419.16,425.79,417.4,425.73,264440000,212.86,0.49998825546708009,209.58,212.89,208.7,212.86]
[1211,"1989-07-03",409.17,420.44,407.22,419.16,193040000,209.58,0.5,204.59,210.22,203.61,209.58]
[1212,"1989-06-26",428.52,431.06,403.98,409.17,254076000,204.58,0.499987780140284,214.25,215.52,201.99,204.58]
[1213,"1989-06-19",425.63,428.88,420.78,428.52,267600000,214.26,0.5,212.82,214.44,210.39,214.26]
[1214,"1989-06-12",437.59,437.59,422.12,425.63,269496000,212.81,0.49998825270775088,218.79,218.79,211.06,212.81]
[1215,"1989-06-05",435.58,441.62,425.64,437.59,294840000,218.79,0.49998857377910833,217.79,220.8,212.82,218.79]
[1216,"1989-05-30",428.87,436.22,424.77,435.58,269805000,217.79,0.5,214.44,218.11,212.39,217.79]
[1217,"1989-05-22",425.22,428.92,419.41,428.87,253632000,214.43,0.49998834145545273,212.61,214.45,209.7,214.43]
[1218,"1989-05-15",414.31,426.26,414,425.22,317008000,212.61,0.5,207.16,213.13,207,212.61]
[1219,"1989-05-08",406.88,414.37,403.62,414.31,282276000,207.15,0.4999879317419324,203.44,207.18,201.81,207.15]
[1220,"1989-05-01",400.94,410.51,398.29,406.88,281056000,203.44,0.5,200.47,205.26,199.15,203.44]
[1221,"1989-04-24",397.72,400.99,393.35,400.94,250052000,200.47,0.5,198.86,200.5,196.68,200.47]
[1222,"1989-04-17",389.26,398.11,388.16,397.72,285684000,198.86,0.5,194.63,199.06,194.08,198.86]
[1223,"1989-04-10",376.8,389.43,376.62,389.26,276820000,194.63,0.5,188.4,194.72,188.31,194.63]
[1224,"1989-04-03",371.74,377.19,368.9,376.8,252196000,188.4,0.5,185.87,188.6,184.45,188.4]
[1225,"1989-03-27",362.08,372.35,360.72,371.74,229988000,185.87,0.5,181.04,186.18,180.36,185.87]
[1226,"1989-03-20",364.02,364.47,357.93,362.08,264565000,181.04,0.5,182.01,182.24,178.97,181.04]
[1227,"1989-03-13",369.99,374.84,363.58,364.02,274900000,182.01,0.5,185,187.42,181.79,182.01]
[1228,"1989-03-06",371.63,375.37,368.36,369.99,273484000,184.99,0.49998648612124652,185.81,187.68,184.18,184.99]
[1229,"1989-02-27",369.18,372.32,366.46,371.63,250328000,185.81,0.49998654575787749,184.59,186.15,183.23,185.81]
[1230,"1989-02-21",377.02,377.72,368.66,369.18,242260000,184.59,0.5,188.51,188.86,184.33,184.59]
[1231,"1989-02-13",371.41,378.88,369.22,377.02,253580000,188.51,0.5,185.71,189.44,184.61,188.51]
[1232,"1989-02-06",379.95,385.99,370.89,371.41,286936000,185.7,0.49998653778842783,189.97,192.99,185.44,185.7]
[1233,"1989-01-30",367.09,382.26,367.09,379.95,288408000,189.97,0.49998684037373342,183.54,191.12,183.54,189.97]
[1234,"1989-01-23",360.64,369.17,355.79,367.09,274432000,183.54,0.49998637936200935,180.32,184.58,177.89,183.54]
[1235,"1989-01-16",358.2,363.23,352.71,360.64,279124000,180.32,0.5,179.1,181.62,176.36,180.32]
[1236,"1989-01-09",355.04,358.89,352.37,358.2,239004000,179.1,0.5,177.52,179.45,176.19,179.1]
[1237,"1989-01-03",354.8,358.5,345.89,355.04,236810000,177.52,0.5,177.4,179.25,172.95,177.52]
[1238,"1988-12-27",351.22,355.72,348.25,354.82,222005000,177.41,0.5,175.61,177.86,174.13,177.41]
[1239,"1988-12-19",348.03,353.64,347.52,351.22,255176000,175.61,0.5,174.02,176.82,173.76,175.61]
[1240,"1988-12-12",343.59,348.49,339.57,348.03,230344000,174.01,0.49998563342240615,171.79,174.24,169.78,174.01]
[1241,"1988-12-05",345.71,348.49,342.43,343.59,232256000,171.79,0.49998544777205389,172.85,174.24,171.21,171.79]
[1242,"1988-11-28",331.28,345.28,328.88,343.23,228900000,171.61,0.49998543250881333,165.64,172.63,164.44,171.61]
[1243,"1988-11-21",330.77,334.97,325.31,331.44,191365000,165.72,0.5,165.39,167.49,162.66,165.72]
[1244,"1988-11-14",338.83,339.96,330.35,333.05,233612000,166.52,0.4999849872391533,169.41,169.97,165.17,166.52]
[1245,"1988-11-07",346.91,348.79,338.18,338.48,216192000,169.24,0.5,173.46,174.4,169.09,169.24]
[1246,"1988-10-31",349.74,351.24,345.43,347.12,221012000,173.56,0.5,174.87,175.62,172.72,173.56]
[1247,"1988-10-24",359.59,360.44,345.91,349.77,224152000,174.88,0.49998570489178606,179.79,180.21,172.95,174.88]
[1248,"1988-10-17",350.98,361.05,349.77,359.48,258376000,179.74,0.5,175.49,180.53,174.89,179.74]
[1249,"1988-10-10",351.95,353.55,345.62,350.74,227096000,175.37,0.5,175.98,176.78,172.81,175.37]
[1250,"1988-10-03",358.58,358.58,348.23,352,249836000,176,0.5,179.29,179.29,174.12,176]
[1251,"1988-09-26",355.1,360.62,350.56,358.73,226068000,179.36,0.49998606194073536,177.55,180.3,175.28,179.36]
[1252,"1988-09-19",353.25,357.33,349.41,354.95,236032000,177.47,0.49998591350894495,176.62,178.66,174.7,177.47]
[1253,"1988-09-12",351.28,355.81,348.31,353.29,215964000,176.64,0.49998584732089779,175.64,177.9,174.15,176.64]
[1254,"1988-09-06",343.22,352.31,341.19,350.96,223120000,175.48,0.5,171.61,176.16,170.6,175.48]
[1255,"1988-08-29",342.27,346.5,334.34,342.93,199160000,171.46,0.49998541976496663,171.13,173.24,167.17,171.46]
[1256,"1988-08-22",345.46,345.97,337.7,341.96,204904000,170.98,0.5,172.73,172.99,168.85,170.98]
[1257,"1988-08-15",347.26,349.11,338,345.63,239808000,172.81,0.49998553366316584,173.62,174.55,169,172.81]
[1258,"1988-08-08",360.07,361.54,345.35,347.49,243612000,173.74,0.49998561109672224,180.03,180.76,172.67,173.74]
[1259,"1988-08-01",362.31,364.38,359.3,359.79,229996000,179.89,0.49998610300453034,181.15,182.18,179.65,179.89]
[1260,"1988-07-25",363.65,364.11,352.76,362.32,228484000,181.16,0.5,181.83,182.06,176.38,181.16]
[1261,"1988-07-18",377.17,378.74,360.73,363.72,300000000,181.86,0.5,188.59,189.37,180.37,181.86]
[1262,"1988-07-11",376.84,378.66,372.39,377.02,258780000,188.51,0.5,188.42,189.33,186.2,188.51]
[1263,"1988-07-05",379.89,385.54,375.61,376.29,262045000,188.14,0.49998671237609282,189.94,192.76,187.8,188.14]
[1264,"1988-06-27",374.19,380.35,369.45,379.91,255696000,189.95,0.49998683898818136,187.09,190.17,184.72,189.95]
[1265,"1988-06-20",368,375.49,365.52,374.7,296244000,187.35,0.5,184,187.75,182.76,187.35]
[1266,"1988-06-13",368.98,374.32,366.73,367.88,302612000,183.94,0.5,184.49,187.16,183.37,183.94]
[1267,"1988-06-06",355.85,370.35,355.75,368.57,278056000,184.28,0.49998643405594595,177.92,185.17,177.87,184.28]
[1268,"1988-05-31",339.03,357.36,338.82,356.01,244150000,178,0.49998595545068958,169.51,178.67,169.41,178]
[1269,"1988-05-23",339.48,340.29,333.53,339.17,211600000,169.58,0.49998525813014122,169.73,170.14,166.76,169.58]
[1270,"1988-05-16",348.09,354.72,335.03,339.77,273220000,169.88,0.49998528416281601,174.04,177.35,167.51,169.88]
[1271,"1988-05-09",354.22,354.22,339.65,347.69,216732000,173.84,0.49998561937357994,177.1,177.1,169.82,173.84]
[1272,"1988-05-02",351.87,360.21,350.86,354.36,242824000,177.18,0.5,175.94,180.11,175.43,177.18]
[1273,"1988-04-25",346.75,355.57,346.75,351.84,241344000,175.92,0.5,173.38,177.79,173.38,175.92]
[1274,"1988-04-18",346.34,354.05,343.15,346.64,252352000,173.32,0.5,173.17,177.03,171.58,173.32]
[1275,"1988-04-11",358.78,361.82,340.28,346.27,259468000,173.13,0.4999855604008433,179.38,180.9,170.14,173.13]
[1276,"1988-04-04",346.52,359.12,341.74,357.86,247732000,178.93,0.5,173.26,179.56,170.87,178.93]
[1277,"1988-03-28",345.76,350.25,341.05,346.52,236645000,173.26,0.5,172.88,175.13,170.53,173.26]
[1278,"1988-03-21",362.07,362.14,345.01,345.76,262420000,172.88,0.5,181.04,181.07,172.51,172.88]
[1279,"1988-03-14",355.78,365.15,354.73,362.07,292228000,181.03,0.49998619051564613,177.89,182.57,177.36,181.03]
[1280,"1988-03-07",354.78,365.47,351.37,355.78,290652000,177.89,0.5,177.39,182.74,175.69,177.89]
[1281,"1988-02-29",341.29,354.84,340.39,354.78,277288000,177.39,0.5,170.65,177.42,170.2,177.39]
[1282,"1988-02-22",334.15,348.1,334.15,341.29,262996000,170.64,0.49998534970259889,167.07,174.04,167.07,170.64]
[1283,"1988-02-16",327.87,335.56,326.7,334.15,249275000,167.07,0.49998503666018257,163.93,167.77,163.35,167.07]
[1284,"1988-02-08",316.02999999999997,329.72,313.33,327.87,243132000,163.93,0.49998475005337484,158.01,164.85,156.66,163.93]
[1285,"1988-02-01",318.26,320.81,312.19,316.02999999999997,241648000,158.01,0.4999841787172104,159.12,160.4,156.09,158.01]
[1286,"1988-01-25",308.70999999999998,318.29000000000002,308.70999999999998,318.26,232920000,159.13,0.5,154.36000000000001,159.15,154.36000000000001,159.13]
[1287,"1988-01-18",319.64999999999998,319.76,303.14,308.70999999999998,242204000,154.35,0.49998380356969324,159.82,159.87,151.57,154.35]
[1288,"1988-01-11",316.39,322.75,304.29000000000002,319.64999999999998,240176000,159.82,0.4999843578914438,158.19,161.37,152.13999999999999,159.82]
[1289,"1988-01-04",312.5,338.28,312.5,316.39,270796000,158.19,0.49998419671923894,156.25,169.13,156.25,158.19]
[1290,"1987-12-28",316.37,316.37,303.60000000000002,312.5,274460000,156.25,0.5,158.19,158.19,151.80000000000001,156.25]
[1291,"1987-12-21",309.49,316.83999999999997,306.27999999999997,316.37,268970000,158.18,0.49998419572020103,154.74,158.41,153.13999999999999,158.18]
[1292,"1987-12-14",279.64,309.68,279.64,309.49,305328000,154.74,0.49998384438915638,139.82,154.83000000000001,139.82,154.74]
[1293,"1987-12-07",260.87,282.92,260.87,279.64,242656000,139.82,0.5,130.44,141.46,130.44,139.82]
[1294,"1987-11-30",286.70999999999998,286.70999999999998,258.93,260.87,253736000,130.43,0.49998083336527777,143.35,143.35,129.46,130.43]
[1295,"1987-11-23",281.67,291.72000000000003,279.55,286.70999999999998,200510000,143.35,0.49998256077569669,140.83000000000001,145.85,139.77000000000001,143.35]
[1296,"1987-11-16",295.89999999999998,301.25,275.42,281.67,247532000,140.83000000000001,0.49998224873078428,147.94,150.62,137.71,140.83000000000001]
[1297,"1987-11-09",301.36,302.04000000000002,286.26,295.89999999999998,258684000,147.94999999999999,0.5,150.68,151.02000000000001,143.13,147.94999999999999]
[1298,"1987-11-02",300.14,308.24,287.56,301.36,273336000,150.68,0.5,150.07,154.12,143.78,150.68]
[1299,"1987-10-26",290.83999999999997,304.22000000000003,252.5,300.14,405600000,150.07,0.5,145.41999999999999,152.11000000000001,126.25,150.07]
[1300,"1987-10-19",366.57,366.6,284.76,290.83999999999997,488760000,145.41999999999999,0.5,183.29,183.3,142.38,145.41999999999999]
[1301,"1987-10-12",404.93,404.93,365.93,366.57,300360000,183.28,0.49998636004037428,202.46,202.46,182.96,183.28]
[1302,"1987-10-05",424.29,428.06,404.28,404.93,303720000,202.46,0.49998765218679775,212.14,214.02,202.14,202.46]
[1303,"1987-09-28",410.23,424.46,407.35,424.29,313080000,212.14,0.49998821560724971,205.11,212.22,203.67,212.14]
[1304,"1987-09-21",403.35,412.35,392.27,410.23,292160000,205.11,0.4999878117153792,201.67,206.17,196.13,205.11]
[1305,"1987-09-14",412.73,414.14,401.42,403.35,285440000,201.67,0.49998760381802398,206.36,207.06,200.71,201.67]
[1306,"1987-09-08",408.12,413.79,394.85,412.73,298150000,206.36,0.49998788554260654,204.06,206.89,197.42,206.36]
[1307,"1987-08-31",417.69,421.56,407.37,408.12,292360000,204.06,0.5,208.85,210.78,203.69,204.06]
[1308,"1987-08-24",421.15,424.33,417.55,417.69,293560000,208.84,0.49998802939979414,210.57,212.16,208.77,208.84]
[1309,"1987-08-17",412.93,421.42,406.62,421.15,292920000,210.57,0.49998812774545887,206.46,210.7,203.31,210.57]
[1310,"1987-08-10",407.46,417.17,406.2,412.93,318480000,206.46,0.49998789141016636,203.73,208.58,203.1,206.46]
[1311,"1987-08-03",392.7,409.41,388.19,407.46,296280000,203.73,0.5,196.35,204.71,194.1,203.73]
[1312,"1987-07-27",386.05,394.24,383.99,392.7,268280000,196.35,0.5,193.03,197.12,192,196.35]
[1313,"1987-07-20",391.73,391.73,380.92,386.05,296520000,193.02,0.49998704830980445,195.86,195.86,190.46,193.02]
[1314,"1987-07-13",377.47,394.61,376.12,391.73,301160000,195.86,0.49998723610650192,188.73,197.3,188.06,195.86]
[1315,"1987-07-06",380.77,382.34,373.13,377.47,325920000,188.73,0.49998675391421826,190.38,191.16,186.56,188.73]
[1316,"1987-06-29",382.12,382.59,376.7,380.77,333700000,190.38,0.49998686871339654,191.05,191.29,188.35,190.38]
[1317,"1987-06-22",384.1,386.72,378.63,382.12,289120000,191.06,0.5,192.05,193.36,189.32,191.06]
[1318,"1987-06-15",380.72,386.39,377.27,384.1,323680000,192.05,0.5,190.36,193.2,188.64,192.05]
[1319,"1987-06-08",371.37,383.68,370.03,380.72,297120000,190.36,0.5,185.69,191.84,185.02,190.36]
[1320,"1987-06-01",377.54,378.31,368.88,371.37,293000000,185.68,0.4999865363384226,188.76,189.15,184.44,185.68]
[1321,"1987-05-26",363.28,379.66,363.28,377.54,249500000,188.77,0.5,181.64,189.83,181.64,188.77]
[1322,"1987-05-18",375.82,376.24,359.47,363.28,268760000,181.64,0.5,187.91,188.12,179.74,181.64]
[1323,"1987-05-11",380.72,383.4,374.93,375.82,279320000,187.91,0.5,190.36,191.7,187.47,187.91]
[1324,"1987-05-04",371.66,382.84,370.02,380.72,292080000,190.36,0.5,185.83,191.42,185.01,190.36]
[1325,"1987-04-27",360.75,372.34,355.02,371.66,295280000,185.83,0.5,180.38,186.17,177.51,185.83]
[1326,"1987-04-20",367.49,371.37,360.35,360.75,257320000,180.37,0.49998613998614,183.74,185.68,180.17,180.37]
[1327,"1987-04-13",376.57,376.58,358.05,367.49,292600000,183.74,0.49998639418759694,188.28,188.28,179.02,183.74]
[1328,"1987-04-06",382.72,384.92,374.36,376.57,312240000,188.28,0.49998672225615426,191.35,192.45,187.18,188.28]
[1329,"1987-03-30",378.1,382.86,359.63,382.72,298480000,191.36,0.5,189.05,191.43,179.82,191.36]
[1330,"1987-03-23",379.65,383.49,376.97,378.1,309160000,189.05,0.5,189.83,191.75,188.49,189.05]
[1331,"1987-03-16",366.33,380.85,362.84,379.65,308000000,189.82,0.49998682997497695,183.16,190.42,181.42,189.82]
[1332,"1987-03-09",368.57,372.85,362.59,366.33,292280000,183.16,0.4999863511041957,184.28,186.42,181.29,183.16]
[1333,"1987-03-02",365.5,371.49,359.73,368.57,299680000,184.28,0.49998643405594595,182.75,185.74,179.86,184.28]
[1334,"1987-02-23",357.37,366.72,350.36,365.5,294440000,182.75,0.5,178.69,183.36,175.18,182.75]
[1335,"1987-02-17",358.13,369.46,356,357.37,343150000,178.68,0.49998600889834066,179.06,184.72,178,178.68]
[1336,"1987-02-09",346.45,358.61,342.48,358.13,301720000,179.06,0.4999860385893391,173.22,179.3,171.24,179.06]
[1337,"1987-02-02",333.41,350.97,333.16,349.26,341200000,174.63,0.5,166.71,175.49,166.58,174.63]
[1338,"1987-01-26",333.53,337.75,327.76,333.35,281800000,166.67,0.49998500074996244,166.76,168.87,163.88,166.67]
[1339,"1987-01-19",325.02999999999997,340.55,323.43,333.53,359120000,166.76,0.49998500884478159,162.51,170.27,161.71,166.76]
[1340,"1987-01-12",313.98,330.1,313.2,325.02999999999997,325760000,162.51,0.49998461680460266,156.99,165.04,156.6,162.51]
[1341,"1987-01-05",285.72000000000003,314.77,285.72000000000003,313.98,281880000,156.99,0.5,142.86000000000001,157.38999999999999,142.86000000000001,156.99]
[1342,"1986-12-29",285.87,286.07,281.89,285.72000000000003,216160000,142.86000000000001,0.5,142.94,143.04,140.94999999999999,142.86000000000001]
[1343,"1986-12-22",287.54000000000002,288.77999999999997,284.64999999999998,285.87,197030000,142.93,0.49998250953230489,143.76,144.38,142.32,142.93]
[1344,"1986-12-15",289.95999999999998,289.95999999999998,285.07,287.54000000000002,258800000,143.77000000000001,0.5,144.97999999999999,144.97999999999999,142.54,143.77000000000001]
[1345,"1986-12-08",298.08999999999997,298.08999999999997,289.5,289.95999999999998,229720000,144.97999999999999,0.5,149.05000000000001,149.05000000000001,144.75,144.97999999999999]
[1346,"1986-12-01",295.88,301.7,291.26,298.08999999999997,249772000,149.04,0.49998322654231947,147.94,150.84,145.63,149.04]
[1347,"1986-11-24",285.8,295.92,285.54000000000002,295.88,189305000,147.94,0.5,142.9,147.96,142.77000000000001,147.94]
[1348,"1986-11-17",287.01,288.04000000000002,277.91000000000003,285.8,216884000,142.9,0.5,143.51,144.02000000000001,138.96,142.9]
[1349,"1986-11-10",289.82,291.83,285.72000000000003,287.01,209452000,143.5,0.49998257900421589,144.9,145.91,142.86000000000001,143.5]
[1350,"1986-11-03",288.95999999999998,293.37,288.24,289.82,252128000,144.91,0.5,144.47999999999999,146.69,144.12,144.91]
[1351,"1986-10-27",283.93,290.36,282.52,288.95999999999998,213044000,144.47999999999999,0.5,141.97,145.18,141.26,144.47999999999999]
[1352,"1986-10-20",282.39,285.5,278.76,283.93,201128000,141.96,0.4999823900257106,141.19,142.74,139.38,141.96]
[1353,"1986-10-13",279.74,284.95999999999998,279.25,282.39,158632000,141.19,0.49998229399058042,139.87,142.47,139.62,141.19]
[1354,"1986-10-06",277.31,280.43,275.08999999999997,279.74,171616000,139.87,0.5,138.66,140.22,137.55000000000001,139.87]
[1355,"1986-09-29",275.17,278.74,269.63,277.11,190004000,138.55000000000001,0.49998195662372347,137.58000000000001,139.36000000000001,134.81,138.55000000000001]
[1356,"1986-09-22",277.04000000000002,282.12,272.98,275.17,193492000,137.58000000000001,0.49998182941454378,138.51,141.05000000000001,136.49,137.58000000000001]
[1357,"1986-09-15",270.07,277.14,266.56,276.91000000000003,206784000,138.44999999999999,0.49998194359178066,135.03,138.56,133.28,138.44999999999999]
[1358,"1986-09-08",299.33999999999997,299.33999999999997,269.69,270.07,244336000,135.03,0.49998148628133449,149.66,149.66,134.84,135.03]
[1359,"1986-09-02",303.39999999999998,304.14,297.19,299.33999999999997,204240000,149.66999999999999,0.5,151.69999999999999,152.07,148.6,149.66999999999999]
[1360,"1986-08-25",301.89,305.11,299.55,303.39999999999998,185556000,151.69999999999999,0.5,150.94999999999999,152.56,149.78,151.69999999999999]
[1361,"1986-08-18",299.14999999999998,302.51,295.95999999999998,301.89,209560000,150.94,0.4999834376759747,149.57,151.25,147.97999999999999,150.94]
[1362,"1986-08-11",284.58999999999997,300.60000000000002,284.58999999999997,299.14999999999998,214248000,149.57,0.49998328597693464,142.29,150.29,142.29,149.57]
[1363,"1986-08-04",288.38,288.38,280.36,284.58999999999997,191504000,142.29,0.49998243086545557,144.18,144.18,140.18,142.29]
[1364,"1986-07-28",296.52,297.47000000000003,285.45999999999998,288.38,195184000,144.19,0.5,148.26,148.74,142.72999999999999,144.19]
[1365,"1986-07-21",295.52,296.83,293.17,296.52,195100000,148.26,0.5,147.76,148.41999999999999,146.59,148.26]
[1366,"1986-07-14",305.70999999999998,305.83999999999997,290.64,295.52,232080000,147.76,0.5,152.86000000000001,152.91999999999999,145.32,147.76]
[1367,"1986-07-07",329.03,329.09,304.86,305.70999999999998,232560000,152.85,0.49998364463053224,164.51,164.54,152.43,152.85]
[1368,"1986-06-30",323.23,329.12,323.07,329.03,247200000,164.51,0.49998480381728111,161.61000000000001,164.55,161.53,164.51]
[1369,"1986-06-23",319.17,325.04000000000002,318.70999999999998,323.23,246960000,161.61000000000001,0.49998453113881758,159.58000000000001,162.51,159.35,161.61000000000001]
[1370,"1986-06-16",324.70999999999998,325.85000000000002,313.73,319.17,240720000,159.58000000000001,0.49998433436726508,162.35,162.91999999999999,156.86000000000001,159.58000000000001]
[1371,"1986-06-09",323.77,325.06,314.35000000000002,324.70999999999998,251640000,162.35,0.49998460164454439,161.88,162.52000000000001,157.16999999999999,162.35]
[1372,"1986-06-02",326.32,327.96,322.74,323.77,239920000,161.88,0.49998455693856753,163.15,163.97,161.37,161.88]
[1373,"1986-05-27",320.33,327.24,319.88,326.32,253350000,163.16,0.5,160.16999999999999,163.62,159.94,163.16]
[1374,"1986-05-19",309.99,320.77999999999997,309.75,320.33,242332000,160.16,0.49998439109668158,154.99,160.38,154.87,160.16]
[1375,"1986-05-12",315.83,316.51,308.77999999999997,309.99,213120000,154.99,0.49998387044743381,157.91,158.25,154.38999999999999,154.99]
[1376,"1986-05-05",310.02,316.18,310.02,315.83,220036000,157.91,0.49998416869835038,155.01,158.08000000000001,155.01,157.91]
[1377,"1986-04-28",320.92,321.89999999999998,307.45,310.02,228960000,155.01,0.5,160.46,160.94999999999999,153.72999999999999,155.01]
[1378,"1986-04-21",315.32,321.25,313.26,320.92,270360000,160.46,0.5,157.66,160.63,156.63,160.46]
[1379,"1986-04-14",305.33,319.72000000000003,304.97000000000003,315.32,277120000,157.66,0.5,152.66999999999999,159.86000000000001,152.49,157.66]
[1380,"1986-04-07",294.07,307.08,289.66000000000003,305.33,245800000,152.66,0.49998362427537418,147.03,153.53,144.83000000000001,152.66]
[1381,"1986-03-31",296.75,299.87,293.88,294.07,234280000,147.03,0.49998299724555378,148.37,149.93,146.94,147.03]
[1382,"1986-03-24",296.01,298.11,292.41000000000003,296.75,241550000,148.37,0.49998315080033701,148,149.05000000000001,146.19999999999999,148.37]
[1383,"1986-03-17",294,297.57,291.14,296.01,276080000,148,0.49998310867876089,147,148.78,145.57,148]
[1384,"1986-03-10",281.42,294.89999999999998,281.42,294,277960000,147,0.5,140.71,147.44999999999999,140.71,147]
[1385,"1986-03-03",280.85000000000002,283.54000000000002,279.13,281.42,247160000,140.71,0.5,140.43,141.77000000000001,139.57,140.71]
[1386,"1986-02-24",282.33,283.66000000000003,277.35000000000002,280.85000000000002,250520000,140.41999999999999,0.49998219690226092,141.16,141.82,138.66999999999999,140.41999999999999]
[1387,"1986-02-18",280.32,282.47000000000003,277.88,282.29000000000002,267250000,141.13999999999999,0.49998228771830378,140.16,141.22999999999999,138.94,141.13999999999999]
[1388,"1986-02-10",274.8,281.26,274.61,280.32,237560000,140.16,0.5,137.4,140.63,137.31,140.16]
[1389,"1986-02-03",265.85000000000002,274.97000000000003,265.85000000000002,274.83999999999997,227600000,137.41999999999999,0.5,132.93,137.49,132.93,137.41999999999999]
[1390,"1986-01-27",260.41000000000003,268.26,259.58999999999997,265.85000000000002,230520000,132.91999999999999,0.49998119240173022,130.19999999999999,134.12,129.79,132.91999999999999]
[1391,"1986-01-20",265.54000000000002,265.58,256.92,260.39999999999998,214852000,130.19999999999999,0.5,132.77000000000001,132.79,128.46,130.19999999999999]
[1392,"1986-01-13",259.13,267.2,257.26,265.54000000000002,219116000,132.77000000000001,0.5,129.57,133.6,128.63,132.77000000000001]
[1393,"1986-01-06",261.10000000000002,267.77,256.11,259.13,233856000,129.56,0.4999807046656119,130.54,133.88,128.05000000000001,129.56]
[1394,"1985-12-30",262.97000000000003,265.32,260,261.10000000000002,185255000,130.55000000000001,0.5,131.49,132.66,130,130.55000000000001]
[1395,"1985-12-23",264.52,264.52,258.61,262.97000000000003,146250000,131.47999999999999,0.49998098642430688,132.25,132.25,129.30000000000001,131.47999999999999]
[1396,"1985-12-16",264.25,266.37,261.43,264.52,241960000,132.26,0.5,132.13,133.19,130.72,132.26]
[1397,"1985-12-09",253.91,264.33999999999997,253.66,264.25,236840000,132.12,0.49998107852412488,126.95,132.16,126.83,132.12]
[1398,"1985-12-02",252.12,259.77999999999997,249.44,253.91,215920000,126.95,0.49998030798314363,126.06,129.88,124.72,126.95]
[1399,"1985-11-25",247.94,252.87,245.63,252.12,168975000,126.06,0.5,123.97,126.44,122.82,126.06]
[1400,"1985-11-18",244.35,248.67,243.46,247.94,202284000,123.97,0.5,122.18,124.34,121.73,123.97]
[1401,"1985-11-11",238.52,246.2,238.36,244.35,190084000,122.17,0.49997953754859836,119.26,123.09,119.18,122.17]
[1402,"1985-11-04",232.55,238.78,231.65,238.52,172768000,119.26,0.5,116.28,119.39,115.83,119.26]
[1403,"1985-10-28",227.82,233.55,226.41,232.55,168200000,116.27,0.49997849924747362,113.91,116.77,113.2,116.27]
[1404,"1985-10-21",228.64,232.21,226.85,227.82,171888000,113.91,0.5,114.32,116.11,113.43,113.91]
[1405,"1985-10-14",222.1,230.68,222.1,228.64,168284000,114.32,0.5,111.05,115.34,111.05,114.32]
[1406,"1985-10-07",220.15,222.24,213.5,222.1,148400000,111.05,0.5,110.08,111.12,106.75,111.05]
[1407,"1985-10-01",221.24,225.08,219.71,220.15,153250000,110.07,0.4999772882125823,110.61,112.53,109.85,110.07]

{"sheet":"CalculationsAndCharts","index":2,"n_rows":873,"n_cols":46,"rows_kept":873,"cut":false,"hidden":false,"merged":[[30,0,31,0],[21,3,21,5]]}
["Identify the Start Of a Trend With DMI"]
[null,"Price Data: ",{"$f":"InputPriceData!A1","v":"Weekly NASDAQ-100 (^NDX).csv"}]
[]
["User Charting Controls"]
["Data Control"]
[{"$f":"InputPriceData!$B$7","v":1407}," Available Input Data Rows",null,null,"Earliest: ",{"$f":"OFFSET(InputPriceData!B10,CalculationsAndCharts!A6,0,1,1)","v":"1985-10-01"}]
[null,null,null,null,"Latest: ",{"$f":"OFFSET(InputPriceData!B10,1,0,1,1)","v":"2012-09-17"}]
[{"$f":"MIN(A6-A11,COUNTA(B33:B9983))","v":841}," Logically Available for Calc / Plot"]
[]
["Price Chart Windowing Controls",null,null,null,null,"Y-axis Range"]
[13,"Input Data Offset (Pan)",null,null,"Max High+",{"$f":"CEILING(MAX(OFFSET($E$33,0,0,$A$12,1)),1)+F14","v":2866}]
[180,"Data Points to Plot (Zoom)",null,null,"Min Low-",{"$f":"FLOOR(MIN(OFFSET($F$33,0,0,$A$12,1)),1)-F14","v":970}]
[null,"First: ",{"$f":"OFFSET(B32,A12,0,1,1)","v":"2009-01-12"},null,"White space %:",0.04]
[null,"Last: ",{"$f":"B33","v":"2012-06-18"},null,"White space Allowance:",{"$f":"FLOOR((CEILING(MAX(OFFSET($E$33,0,0,$A$12,1)),1)-FLOOR(MIN(OFFSET($F$33,0,0,$A$12,1)),1))*F13,1)","v":70}]
[]
["TAC Indicator Controls"]
[3," periods for first ADX set"]
[4," periods for second ADX set"]
[5," periods for third ADX set"]
[]
[]
["Help! I would like to plot data",null,null,"Chart Windowing values to use"]
[null,"From","2009-01-12",{"$f":"OFFSET(InputPriceData!$A$10,MATCH(C23,OFFSET(InputPriceData!B10,1,0,InputPriceData!$B$7,1),0),0,1,1)-D24","v":180},"==> for Points to Plot"]
[null,"To","2012-06-18",{"$f":"OFFSET(InputPriceData!$A$10,MATCH(C24,OFFSET(InputPriceData!B10,1,0,InputPriceData!$B$7,1),0),0,1,1)-1","v":13},"==> for Offset"]
[]
[null,90]
[null,{"$f":"A12-B26+1","v":91}]
[]
[null,null,null,null,"Date at cursor",{"$f":"OFFSET(B32,B27,0,1,1)","v":"2010-09-27"}]
[null,null,null,null,null,"Scroll Cursor Here","=>"]
["Rel Row",null,null,"Price Sources",null,null,null,null,null,null,{"$f":"A17","v":3},"Period Calculations Area",null,null,null,null,null,null,null,{"$f":"A18","v":4},"Period Calculations Area",null,null,null,null,null,null,null,{"$f":"A19","v":5},"Period Calculations Area",null,null,null,null,null,null,null,"Indicator Chart Decision Line Constants"]
[null,"Date","Volume","Open","High","Low","Close","TrueRange","+DM","-DM",{"$f":"\"TR \" & A$17","v":"TR 3"},{"$f":"\"+DM \" & A$17","v":"+DM 3"},{"$f":"\"-DM \" & A$17","v":"-DM 3"},{"$f":"\"+DI \" & A$17","v":"+DI 3"},{"$f":"\"-DI \" & A$17","v":"-DI 3"},{"$f":"\"DI \" & A$17 & \" DIFF\"","v":"DI 3 DIFF"},{"$f":"\"DI \" & A$17 & \" SUM\"","v":"DI 3 SUM"},{"$f":"\"DX \" & A$17","v":"DX 3"},{"$f":"\"ADX \" & A$17","v":"ADX 3"},{"$f":"\"TR \" & A$18","v":"TR 4"},{"$f":"\"+DM \" & A$18","v":"+DM 4"},{"$f":"\"-DM \" & A$18","v":"-DM 4"},{"$f":"\"+DI \" & A$18","v":"+DI 4"},{"$f":"\"-DI \" & A$18","v":"-DI 4"},{"$f":"\"DI \" & A$18 & \" DIFF\"","v":"DI 4 DIFF"},{"$f":"\"DI \" & A$18 & \" SUM\"","v":"DI 4 SUM"},{"$f":"\"DX \" & A$18","v":"DX 4"},{"$f":"\"ADX \" & A$18","v":"ADX 4"},{"$f":"\"TR \" & A$19","v":"TR 5"},{"$f":"\"+DM \" & A$19","v":"+DM 5"},{"$f":"\"-DM \" & A$19","v":"-DM 5"},{"$f":"\"+DI \" & A$19","v":"+DI 5"},{"$f":"\"-DI \" & A$19","v":"-DI 5"},{"$f":"\"DI \" & A$19 & \" DIFF\"","v":"DI 5 DIFF"},{"$f":"\"DI \" & A$19 & \" SUM\"","v":"DI 5 SUM"},{"$f":"\"DX \" & A$19","v":"DX 5"},{"$f":"\"ADX \" & A$19","v":"ADX 5"},5,10,20,30,50,70,90,100,{"$f":"F11","v":2866}]
[1,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A33+$A$11,0,1,1)","v":"2012-06-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A33+$A$11,0,1,1)","v":2070192000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A33+$A$11,0,1,1)","v":2570.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A33+$A$11,0,1,1)","v":2633.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A33+$A$11,0,1,1)","v":2554.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A33+$A$11,0,1,1)","v":2585.5300000000002},{"$f":"IF($A33<$A$8,MAX(E33-F33,ABS(E33-G34),ABS(F33-G34)),\"\")","v":78.559999999999945},{"$f":"IF($A33<$A$8,IF(E33-E34>F34-F33,MAX(E33-E34,0),0),\"\")","v":53.980000000000018},{"$f":"IF($A33<$A$8,IF(F34-F33>E33-E34,MAX(F34-F33,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A33)<A$17,\"\",IF(($A$8-$A33)=A$17,SUM(OFFSET($H33,0,0,A$17,1)),ROUND(TRUNC((K34-(K34/A$17)+$H33),3),2)))","v":271.93},{"$f":"IF(($A$8-$A33)<A$17,\"\",IF(($A$8-$A33)=A$17,SUM(OFFSET($I33,0,0,A$17,1)),ROUND(TRUNC((L34-(L34/A$17)+$I33),3),2)))","v":61.05},{"$f":"IF(($A$8-$A33)<A$17,\"\",IF(($A$8-$A33)=A$17,SUM(OFFSET($J33,0,0,A$17,1)),ROUND(TRUNC((M34-(M34/A$17)+$J33),3),2)))","v":34.49},{"$f":"IF(($A$8-$A33)<A$17,\"\",ROUND((100*(L33/K33)),0))","v":22},{"$f":"IF(($A$8-$A33)<A$17,\"\",ROUND((100*(M33/K33)),0))","v":13},{"$f":"IF(($A$8-$A33)<A$17,\"\",ABS(N33-O33))","v":9},{"$f":"IF(($A$8-$A33)<A$17,\"\",N33+O33)","v":35},{"$f":"IF(($A$8-$A33)<A$17,\"\",ROUND(100*(P33/Q33),0))","v":26},{"$f":"IF(($A$8-$A33)<(2*A$17),\"\",ROUND(IF(($A$8-$A33)=(2*A$17),AVERAGE(OFFSET(R33,0,0,A$17,1)),(((S34*(A$17-1))+R33)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A33)<A$18,\"\",IF(($A$8-$A33)=A$18,SUM(OFFSET($H33,0,0,A$18,1)),ROUND(TRUNC((T34-(T34/A$18)+$H33),3),2)))","v":369.25},{"$f":"IF(($A$8-$A33)<A$18,\"\",IF(($A$8-$A33)=A$18,SUM(OFFSET($I33,0,0,A$18,1)),ROUND(TRUNC((U34-(U34/A$18)+$I33),3),2)))","v":65.989999999999995},{"$f":"IF(($A$8-$A33)<A$18,\"\",IF(($A$8-$A33)=A$18,SUM(OFFSET($J33,0,0,A$18,1)),ROUND(TRUNC((V34-(V34/A$18)+$J33),3),2)))","v":60.52},{"$f":"IF(($A$8-$A33)<A$18,\"\",ROUND((100*(U33/T33)),0))","v":18},{"$f":"IF(($A$8-$A33)<A$18,\"\",ROUND((100*(V33/T33)),0))","v":16},{"$f":"IF(($A$8-$A33)<A$18,\"\",ABS(W33-X33))","v":2},{"$f":"IF(($A$8-$A33)<A$18,\"\",W33+X33)","v":34},{"$f":"IF(($A$8-$A33)<A$18,\"\",ROUND(100*(Y33/Z33),0))","v":6},{"$f":"IF(($A$8-$A33)<(2*A$18),\"\",ROUND(IF(($A$8-$A33)=(2*A$18),AVERAGE(OFFSET(AA33,0,0,A$18,1)),(((AB34*(A$18-1))+AA33)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A33)<A$19,\"\",IF(($A$8-$A33)=A$19,SUM(OFFSET($H33,0,0,A$19,1)),ROUND(TRUNC((AC34-(AC34/A$19)+$H33),3),2)))","v":461.63},{"$f":"IF(($A$8-$A33)<A$19,\"\",IF(($A$8-$A33)=A$19,SUM(OFFSET($I33,0,0,A$19,1)),ROUND(TRUNC((AD34-(AD34/A$19)+$I33),3),2)))","v":74.510000000000005},{"$f":"IF(($A$8-$A33)<A$19,\"\",IF(($A$8-$A33)=A$19,SUM(OFFSET($J33,0,0,A$19,1)),ROUND(TRUNC((AE34-(AE34/A$19)+$J33),3),2)))","v":84.67},{"$f":"IF(($A$8-$A33)<A$19,\"\",ROUND((100*(AD33/AC33)),0))","v":16},{"$f":"IF(($A$8-$A33)<A$19,\"\",ROUND((100*(AE33/AC33)),0))","v":18},{"$f":"IF(($A$8-$A33)<A$19,\"\",ABS(AF33-AG33))","v":2},{"$f":"IF(($A$8-$A33)<A$19,\"\",AF33+AG33)","v":34},{"$f":"IF(($A$8-$A33)<A$19,\"\",ROUND(100*(AH33/AI33),0))","v":6},{"$f":"IF(($A$8-$A33)<(2*A$19),\"\",ROUND(IF(($A$8-$A33)=(2*A$19),AVERAGE(OFFSET(AJ33,0,0,A$19,1)),(((AK34*(A$19-1))+AJ33)/A$19)),0))","v":48},{"$f":"AL32","v":5},{"$f":"AM32","v":10},{"$f":"AN32","v":20},30,50,70,90,{"$f":"IF($A33=$B$27,AS$32,0)","v":0},0]
[2,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A34+$A$11,0,1,1)","v":"2012-06-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A34+$A$11,0,1,1)","v":1666016000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A34+$A$11,0,1,1)","v":2578.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A34+$A$11,0,1,1)","v":2579.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A34+$A$11,0,1,1)","v":2510.75},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A34+$A$11,0,1,1)","v":2571.23},{"$f":"IF($A34<$A$8,MAX(E34-F34,ABS(E34-G35),ABS(F34-G35)),\"\")","v":68.480000000000018},{"$f":"IF($A34<$A$8,IF(E34-E35>F35-F34,MAX(E34-E35,0),0),\"\")","v":8.75},{"$f":"IF($A34<$A$8,IF(F35-F34>E34-E35,MAX(F35-F34,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A34)<A$17,\"\",IF(($A$8-$A34)=A$17,SUM(OFFSET($H34,0,0,A$17,1)),ROUND(TRUNC((K35-(K35/A$17)+$H34),3),2)))","v":290.06},{"$f":"IF(($A$8-$A34)<A$17,\"\",IF(($A$8-$A34)=A$17,SUM(OFFSET($I34,0,0,A$17,1)),ROUND(TRUNC((L35-(L35/A$17)+$I34),3),2)))","v":10.6},{"$f":"IF(($A$8-$A34)<A$17,\"\",IF(($A$8-$A34)=A$17,SUM(OFFSET($J34,0,0,A$17,1)),ROUND(TRUNC((M35-(M35/A$17)+$J34),3),2)))","v":51.73},{"$f":"IF(($A$8-$A34)<A$17,\"\",ROUND((100*(L34/K34)),0))","v":4},{"$f":"IF(($A$8-$A34)<A$17,\"\",ROUND((100*(M34/K34)),0))","v":18},{"$f":"IF(($A$8-$A34)<A$17,\"\",ABS(N34-O34))","v":14},{"$f":"IF(($A$8-$A34)<A$17,\"\",N34+O34)","v":22},{"$f":"IF(($A$8-$A34)<A$17,\"\",ROUND(100*(P34/Q34),0))","v":64},{"$f":"IF(($A$8-$A34)<(2*A$17),\"\",ROUND(IF(($A$8-$A34)=(2*A$17),AVERAGE(OFFSET(R34,0,0,A$17,1)),(((S35*(A$17-1))+R34)/A$17)),0))","v":78},{"$f":"IF(($A$8-$A34)<A$18,\"\",IF(($A$8-$A34)=A$18,SUM(OFFSET($H34,0,0,A$18,1)),ROUND(TRUNC((T35-(T35/A$18)+$H34),3),2)))","v":387.58},{"$f":"IF(($A$8-$A34)<A$18,\"\",IF(($A$8-$A34)=A$18,SUM(OFFSET($I34,0,0,A$18,1)),ROUND(TRUNC((U35-(U35/A$18)+$I34),3),2)))","v":16.010000000000002},{"$f":"IF(($A$8-$A34)<A$18,\"\",IF(($A$8-$A34)=A$18,SUM(OFFSET($J34,0,0,A$18,1)),ROUND(TRUNC((V35-(V35/A$18)+$J34),3),2)))","v":80.69},{"$f":"IF(($A$8-$A34)<A$18,\"\",ROUND((100*(U34/T34)),0))","v":4},{"$f":"IF(($A$8-$A34)<A$18,\"\",ROUND((100*(V34/T34)),0))","v":21},{"$f":"IF(($A$8-$A34)<A$18,\"\",ABS(W34-X34))","v":17},{"$f":"IF(($A$8-$A34)<A$18,\"\",W34+X34)","v":25},{"$f":"IF(($A$8-$A34)<A$18,\"\",ROUND(100*(Y34/Z34),0))","v":68},{"$f":"IF(($A$8-$A34)<(2*A$18),\"\",ROUND(IF(($A$8-$A34)=(2*A$18),AVERAGE(OFFSET(AA34,0,0,A$18,1)),(((AB35*(A$18-1))+AA34)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A34)<A$19,\"\",IF(($A$8-$A34)=A$19,SUM(OFFSET($H34,0,0,A$19,1)),ROUND(TRUNC((AC35-(AC35/A$19)+$H34),3),2)))","v":478.84},{"$f":"IF(($A$8-$A34)<A$19,\"\",IF(($A$8-$A34)=A$19,SUM(OFFSET($I34,0,0,A$19,1)),ROUND(TRUNC((AD35-(AD35/A$19)+$I34),3),2)))","v":25.66},{"$f":"IF(($A$8-$A34)<A$19,\"\",IF(($A$8-$A34)=A$19,SUM(OFFSET($J34,0,0,A$19,1)),ROUND(TRUNC((AE35-(AE35/A$19)+$J34),3),2)))","v":105.84},{"$f":"IF(($A$8-$A34)<A$19,\"\",ROUND((100*(AD34/AC34)),0))","v":5},{"$f":"IF(($A$8-$A34)<A$19,\"\",ROUND((100*(AE34/AC34)),0))","v":22},{"$f":"IF(($A$8-$A34)<A$19,\"\",ABS(AF34-AG34))","v":17},{"$f":"IF(($A$8-$A34)<A$19,\"\",AF34+AG34)","v":27},{"$f":"IF(($A$8-$A34)<A$19,\"\",ROUND(100*(AH34/AI34),0))","v":63},{"$f":"IF(($A$8-$A34)<(2*A$19),\"\",ROUND(IF(($A$8-$A34)=(2*A$19),AVERAGE(OFFSET(AJ34,0,0,A$19,1)),(((AK35*(A$19-1))+AJ34)/A$19)),0))","v":58},{"$f":"AL33","v":5},{"$f":"AM33","v":10},{"$f":"AN33","v":20},{"$f":"AO33","v":30},{"$f":"AP33","v":50},{"$f":"AQ33","v":70},{"$f":"AR33","v":90},0,0]
[3,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A35+$A$11,0,1,1)","v":"2012-06-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A35+$A$11,0,1,1)","v":1637606000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A35+$A$11,0,1,1)","v":2458.9699999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A35+$A$11,0,1,1)","v":2570.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A35+$A$11,0,1,1)","v":2443.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A35+$A$11,0,1,1)","v":2559.21},126.55999999999995,0,14.809999999999945,{"$f":"IF(($A$8-$A35)<A$17,\"\",IF(($A$8-$A35)=A$17,SUM(OFFSET($H35,0,0,A$17,1)),ROUND(TRUNC((K36-(K36/A$17)+$H35),3),2)))","v":332.37},{"$f":"IF(($A$8-$A35)<A$17,\"\",IF(($A$8-$A35)=A$17,SUM(OFFSET($I35,0,0,A$17,1)),ROUND(TRUNC((L36-(L36/A$17)+$I35),3),2)))","v":2.78},{"$f":"IF(($A$8-$A35)<A$17,\"\",IF(($A$8-$A35)=A$17,SUM(OFFSET($J35,0,0,A$17,1)),ROUND(TRUNC((M36-(M36/A$17)+$J35),3),2)))","v":77.59},{"$f":"IF(($A$8-$A35)<A$17,\"\",ROUND((100*(L35/K35)),0))","v":1},{"$f":"IF(($A$8-$A35)<A$17,\"\",ROUND((100*(M35/K35)),0))","v":23},{"$f":"IF(($A$8-$A35)<A$17,\"\",ABS(N35-O35))","v":22},{"$f":"IF(($A$8-$A35)<A$17,\"\",N35+O35)","v":24},{"$f":"IF(($A$8-$A35)<A$17,\"\",ROUND(100*(P35/Q35),0))","v":92},{"$f":"IF(($A$8-$A35)<(2*A$17),\"\",ROUND(IF(($A$8-$A35)=(2*A$17),AVERAGE(OFFSET(R35,0,0,A$17,1)),(((S36*(A$17-1))+R35)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A35)<A$18,\"\",IF(($A$8-$A35)=A$18,SUM(OFFSET($H35,0,0,A$18,1)),ROUND(TRUNC((T36-(T36/A$18)+$H35),3),2)))","v":425.47},{"$f":"IF(($A$8-$A35)<A$18,\"\",IF(($A$8-$A35)=A$18,SUM(OFFSET($I35,0,0,A$18,1)),ROUND(TRUNC((U36-(U36/A$18)+$I35),3),2)))","v":9.68},{"$f":"IF(($A$8-$A35)<A$18,\"\",IF(($A$8-$A35)=A$18,SUM(OFFSET($J35,0,0,A$18,1)),ROUND(TRUNC((V36-(V36/A$18)+$J35),3),2)))","v":107.58},{"$f":"IF(($A$8-$A35)<A$18,\"\",ROUND((100*(U35/T35)),0))","v":2},{"$f":"IF(($A$8-$A35)<A$18,\"\",ROUND((100*(V35/T35)),0))","v":25},{"$f":"IF(($A$8-$A35)<A$18,\"\",ABS(W35-X35))","v":23},{"$f":"IF(($A$8-$A35)<A$18,\"\",W35+X35)","v":27},{"$f":"IF(($A$8-$A35)<A$18,\"\",ROUND(100*(Y35/Z35),0))","v":85},{"$f":"IF(($A$8-$A35)<(2*A$18),\"\",ROUND(IF(($A$8-$A35)=(2*A$18),AVERAGE(OFFSET(AA35,0,0,A$18,1)),(((AB36*(A$18-1))+AA35)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A35)<A$19,\"\",IF(($A$8-$A35)=A$19,SUM(OFFSET($H35,0,0,A$19,1)),ROUND(TRUNC((AC36-(AC36/A$19)+$H35),3),2)))","v":512.95000000000005},{"$f":"IF(($A$8-$A35)<A$19,\"\",IF(($A$8-$A35)=A$19,SUM(OFFSET($I35,0,0,A$19,1)),ROUND(TRUNC((AD36-(AD36/A$19)+$I35),3),2)))","v":21.14},{"$f":"IF(($A$8-$A35)<A$19,\"\",IF(($A$8-$A35)=A$19,SUM(OFFSET($J35,0,0,A$19,1)),ROUND(TRUNC((AE36-(AE36/A$19)+$J35),3),2)))","v":132.30000000000001},{"$f":"IF(($A$8-$A35)<A$19,\"\",ROUND((100*(AD35/AC35)),0))","v":4},{"$f":"IF(($A$8-$A35)<A$19,\"\",ROUND((100*(AE35/AC35)),0))","v":26},{"$f":"IF(($A$8-$A35)<A$19,\"\",ABS(AF35-AG35))","v":22},{"$f":"IF(($A$8-$A35)<A$19,\"\",AF35+AG35)","v":30},{"$f":"IF(($A$8-$A35)<A$19,\"\",ROUND(100*(AH35/AI35),0))","v":73},{"$f":"IF(($A$8-$A35)<(2*A$19),\"\",ROUND(IF(($A$8-$A35)=(2*A$19),AVERAGE(OFFSET(AJ35,0,0,A$19,1)),(((AK36*(A$19-1))+AJ35)/A$19)),0))","v":57},{"$f":"AL34","v":5},10,20,30,50,70,90,0,0]
[4,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A36+$A$11,0,1,1)","v":"2012-05-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A36+$A$11,0,1,1)","v":1509742500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A36+$A$11,0,1,1)","v":2542.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A36+$A$11,0,1,1)","v":2570.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A36+$A$11,0,1,1)","v":2458.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A36+$A$11,0,1,1)","v":2458.83},112.05999999999995,0,19.630000000000109,{"$f":"IF(($A$8-$A36)<A$17,\"\",IF(($A$8-$A36)=A$17,SUM(OFFSET($H36,0,0,A$17,1)),ROUND(TRUNC((K37-(K37/A$17)+$H36),3),2)))","v":308.72000000000003},{"$f":"IF(($A$8-$A36)<A$17,\"\",IF(($A$8-$A36)=A$17,SUM(OFFSET($I36,0,0,A$17,1)),ROUND(TRUNC((L37-(L37/A$17)+$I36),3),2)))","v":4.17},{"$f":"IF(($A$8-$A36)<A$17,\"\",IF(($A$8-$A36)=A$17,SUM(OFFSET($J36,0,0,A$17,1)),ROUND(TRUNC((M37-(M37/A$17)+$J36),3),2)))","v":94.17},{"$f":"IF(($A$8-$A36)<A$17,\"\",ROUND((100*(L36/K36)),0))","v":1},{"$f":"IF(($A$8-$A36)<A$17,\"\",ROUND((100*(M36/K36)),0))","v":31},{"$f":"IF(($A$8-$A36)<A$17,\"\",ABS(N36-O36))","v":30},{"$f":"IF(($A$8-$A36)<A$17,\"\",N36+O36)","v":32},{"$f":"IF(($A$8-$A36)<A$17,\"\",ROUND(100*(P36/Q36),0))","v":94},{"$f":"IF(($A$8-$A36)<(2*A$17),\"\",ROUND(IF(($A$8-$A36)=(2*A$17),AVERAGE(OFFSET(R36,0,0,A$17,1)),(((S37*(A$17-1))+R36)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A36)<A$18,\"\",IF(($A$8-$A36)=A$18,SUM(OFFSET($H36,0,0,A$18,1)),ROUND(TRUNC((T37-(T37/A$18)+$H36),3),2)))","v":398.54},{"$f":"IF(($A$8-$A36)<A$18,\"\",IF(($A$8-$A36)=A$18,SUM(OFFSET($I36,0,0,A$18,1)),ROUND(TRUNC((U37-(U37/A$18)+$I36),3),2)))","v":12.91},{"$f":"IF(($A$8-$A36)<A$18,\"\",IF(($A$8-$A36)=A$18,SUM(OFFSET($J36,0,0,A$18,1)),ROUND(TRUNC((V37-(V37/A$18)+$J36),3),2)))","v":123.69},{"$f":"IF(($A$8-$A36)<A$18,\"\",ROUND((100*(U36/T36)),0))","v":3},{"$f":"IF(($A$8-$A36)<A$18,\"\",ROUND((100*(V36/T36)),0))","v":31},{"$f":"IF(($A$8-$A36)<A$18,\"\",ABS(W36-X36))","v":28},{"$f":"IF(($A$8-$A36)<A$18,\"\",W36+X36)","v":34},{"$f":"IF(($A$8-$A36)<A$18,\"\",ROUND(100*(Y36/Z36),0))","v":82},{"$f":"IF(($A$8-$A36)<(2*A$18),\"\",ROUND(IF(($A$8-$A36)=(2*A$18),AVERAGE(OFFSET(AA36,0,0,A$18,1)),(((AB37*(A$18-1))+AA36)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A36)<A$19,\"\",IF(($A$8-$A36)=A$19,SUM(OFFSET($H36,0,0,A$19,1)),ROUND(TRUNC((AC37-(AC37/A$19)+$H36),3),2)))","v":482.99},{"$f":"IF(($A$8-$A36)<A$19,\"\",IF(($A$8-$A36)=A$19,SUM(OFFSET($I36,0,0,A$19,1)),ROUND(TRUNC((AD37-(AD37/A$19)+$I36),3),2)))","v":26.42},{"$f":"IF(($A$8-$A36)<A$19,\"\",IF(($A$8-$A36)=A$19,SUM(OFFSET($J36,0,0,A$19,1)),ROUND(TRUNC((AE37-(AE37/A$19)+$J36),3),2)))","v":146.86000000000001},{"$f":"IF(($A$8-$A36)<A$19,\"\",ROUND((100*(AD36/AC36)),0))","v":5},{"$f":"IF(($A$8-$A36)<A$19,\"\",ROUND((100*(AE36/AC36)),0))","v":30},{"$f":"IF(($A$8-$A36)<A$19,\"\",ABS(AF36-AG36))","v":25},{"$f":"IF(($A$8-$A36)<A$19,\"\",AF36+AG36)","v":35},{"$f":"IF(($A$8-$A36)<A$19,\"\",ROUND(100*(AH36/AI36),0))","v":71},{"$f":"IF(($A$8-$A36)<(2*A$19),\"\",ROUND(IF(($A$8-$A36)=(2*A$19),AVERAGE(OFFSET(AJ36,0,0,A$19,1)),(((AK37*(A$19-1))+AJ36)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[5,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A37+$A$11,0,1,1)","v":"2012-05-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A37+$A$11,0,1,1)","v":1738976000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A37+$A$11,0,1,1)","v":2482.31},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A37+$A$11,0,1,1)","v":2562.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A37+$A$11,0,1,1)","v":2478.36},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A37+$A$11,0,1,1)","v":2527.0500000000002},84.119999999999891,0,0,{"$f":"IF(($A$8-$A37)<A$17,\"\",IF(($A$8-$A37)=A$17,SUM(OFFSET($H37,0,0,A$17,1)),ROUND(TRUNC((K38-(K38/A$17)+$H37),3),2)))","v":294.99},{"$f":"IF(($A$8-$A37)<A$17,\"\",IF(($A$8-$A37)=A$17,SUM(OFFSET($I37,0,0,A$17,1)),ROUND(TRUNC((L38-(L38/A$17)+$I37),3),2)))","v":6.25},{"$f":"IF(($A$8-$A37)<A$17,\"\",IF(($A$8-$A37)=A$17,SUM(OFFSET($J37,0,0,A$17,1)),ROUND(TRUNC((M38-(M38/A$17)+$J37),3),2)))","v":111.81},{"$f":"IF(($A$8-$A37)<A$17,\"\",ROUND((100*(L37/K37)),0))","v":2},{"$f":"IF(($A$8-$A37)<A$17,\"\",ROUND((100*(M37/K37)),0))","v":38},{"$f":"IF(($A$8-$A37)<A$17,\"\",ABS(N37-O37))","v":36},{"$f":"IF(($A$8-$A37)<A$17,\"\",N37+O37)","v":40},{"$f":"IF(($A$8-$A37)<A$17,\"\",ROUND(100*(P37/Q37),0))","v":90},{"$f":"IF(($A$8-$A37)<(2*A$17),\"\",ROUND(IF(($A$8-$A37)=(2*A$17),AVERAGE(OFFSET(R37,0,0,A$17,1)),(((S38*(A$17-1))+R37)/A$17)),0))","v":74},{"$f":"IF(($A$8-$A37)<A$18,\"\",IF(($A$8-$A37)=A$18,SUM(OFFSET($H37,0,0,A$18,1)),ROUND(TRUNC((T38-(T38/A$18)+$H37),3),2)))","v":381.97},{"$f":"IF(($A$8-$A37)<A$18,\"\",IF(($A$8-$A37)=A$18,SUM(OFFSET($I37,0,0,A$18,1)),ROUND(TRUNC((U38-(U38/A$18)+$I37),3),2)))","v":17.21},{"$f":"IF(($A$8-$A37)<A$18,\"\",IF(($A$8-$A37)=A$18,SUM(OFFSET($J37,0,0,A$18,1)),ROUND(TRUNC((V38-(V38/A$18)+$J37),3),2)))","v":138.74},{"$f":"IF(($A$8-$A37)<A$18,\"\",ROUND((100*(U37/T37)),0))","v":5},{"$f":"IF(($A$8-$A37)<A$18,\"\",ROUND((100*(V37/T37)),0))","v":36},{"$f":"IF(($A$8-$A37)<A$18,\"\",ABS(W37-X37))","v":31},{"$f":"IF(($A$8-$A37)<A$18,\"\",W37+X37)","v":41},{"$f":"IF(($A$8-$A37)<A$18,\"\",ROUND(100*(Y37/Z37),0))","v":76},{"$f":"IF(($A$8-$A37)<(2*A$18),\"\",ROUND(IF(($A$8-$A37)=(2*A$18),AVERAGE(OFFSET(AA37,0,0,A$18,1)),(((AB38*(A$18-1))+AA37)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A37)<A$19,\"\",IF(($A$8-$A37)=A$19,SUM(OFFSET($H37,0,0,A$19,1)),ROUND(TRUNC((AC38-(AC38/A$19)+$H37),3),2)))","v":463.66},{"$f":"IF(($A$8-$A37)<A$19,\"\",IF(($A$8-$A37)=A$19,SUM(OFFSET($I37,0,0,A$19,1)),ROUND(TRUNC((AD38-(AD38/A$19)+$I37),3),2)))","v":33.020000000000003},{"$f":"IF(($A$8-$A37)<A$19,\"\",IF(($A$8-$A37)=A$19,SUM(OFFSET($J37,0,0,A$19,1)),ROUND(TRUNC((AE38-(AE38/A$19)+$J37),3),2)))","v":159.04},{"$f":"IF(($A$8-$A37)<A$19,\"\",ROUND((100*(AD37/AC37)),0))","v":7},{"$f":"IF(($A$8-$A37)<A$19,\"\",ROUND((100*(AE37/AC37)),0))","v":34},{"$f":"IF(($A$8-$A37)<A$19,\"\",ABS(AF37-AG37))","v":27},{"$f":"IF(($A$8-$A37)<A$19,\"\",AF37+AG37)","v":41},{"$f":"IF(($A$8-$A37)<A$19,\"\",ROUND(100*(AH37/AI37),0))","v":66},{"$f":"IF(($A$8-$A37)<(2*A$19),\"\",ROUND(IF(($A$8-$A37)=(2*A$19),AVERAGE(OFFSET(AJ37,0,0,A$19,1)),(((AK38*(A$19-1))+AJ37)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[6,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A38+$A$11,0,1,1)","v":"2012-05-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A38+$A$11,0,1,1)","v":2030600000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A38+$A$11,0,1,1)","v":2593.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A38+$A$11,0,1,1)","v":2617.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A38+$A$11,0,1,1)","v":2474.6999999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A38+$A$11,0,1,1)","v":2478.5300000000002},142.5300000000002,0,112.83000000000038,{"$f":"IF(($A$8-$A38)<A$17,\"\",IF(($A$8-$A38)=A$17,SUM(OFFSET($H38,0,0,A$17,1)),ROUND(TRUNC((K39-(K39/A$17)+$H38),3),2)))","v":316.3},{"$f":"IF(($A$8-$A38)<A$17,\"\",IF(($A$8-$A38)=A$17,SUM(OFFSET($I38,0,0,A$17,1)),ROUND(TRUNC((L39-(L39/A$17)+$I38),3),2)))","v":9.3800000000000008},{"$f":"IF(($A$8-$A38)<A$17,\"\",IF(($A$8-$A38)=A$17,SUM(OFFSET($J38,0,0,A$17,1)),ROUND(TRUNC((M39-(M39/A$17)+$J38),3),2)))","v":167.72},{"$f":"IF(($A$8-$A38)<A$17,\"\",ROUND((100*(L38/K38)),0))","v":3},{"$f":"IF(($A$8-$A38)<A$17,\"\",ROUND((100*(M38/K38)),0))","v":53},{"$f":"IF(($A$8-$A38)<A$17,\"\",ABS(N38-O38))","v":50},{"$f":"IF(($A$8-$A38)<A$17,\"\",N38+O38)","v":56},{"$f":"IF(($A$8-$A38)<A$17,\"\",ROUND(100*(P38/Q38),0))","v":89},{"$f":"IF(($A$8-$A38)<(2*A$17),\"\",ROUND(IF(($A$8-$A38)=(2*A$17),AVERAGE(OFFSET(R38,0,0,A$17,1)),(((S39*(A$17-1))+R38)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A38)<A$18,\"\",IF(($A$8-$A38)=A$18,SUM(OFFSET($H38,0,0,A$18,1)),ROUND(TRUNC((T39-(T39/A$18)+$H38),3),2)))","v":397.13},{"$f":"IF(($A$8-$A38)<A$18,\"\",IF(($A$8-$A38)=A$18,SUM(OFFSET($I38,0,0,A$18,1)),ROUND(TRUNC((U39-(U39/A$18)+$I38),3),2)))","v":22.94},{"$f":"IF(($A$8-$A38)<A$18,\"\",IF(($A$8-$A38)=A$18,SUM(OFFSET($J38,0,0,A$18,1)),ROUND(TRUNC((V39-(V39/A$18)+$J38),3),2)))","v":184.98},{"$f":"IF(($A$8-$A38)<A$18,\"\",ROUND((100*(U38/T38)),0))","v":6},{"$f":"IF(($A$8-$A38)<A$18,\"\",ROUND((100*(V38/T38)),0))","v":47},{"$f":"IF(($A$8-$A38)<A$18,\"\",ABS(W38-X38))","v":41},{"$f":"IF(($A$8-$A38)<A$18,\"\",W38+X38)","v":53},{"$f":"IF(($A$8-$A38)<A$18,\"\",ROUND(100*(Y38/Z38),0))","v":77},{"$f":"IF(($A$8-$A38)<(2*A$18),\"\",ROUND(IF(($A$8-$A38)=(2*A$18),AVERAGE(OFFSET(AA38,0,0,A$18,1)),(((AB39*(A$18-1))+AA38)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A38)<A$19,\"\",IF(($A$8-$A38)=A$19,SUM(OFFSET($H38,0,0,A$19,1)),ROUND(TRUNC((AC39-(AC39/A$19)+$H38),3),2)))","v":474.43},{"$f":"IF(($A$8-$A38)<A$19,\"\",IF(($A$8-$A38)=A$19,SUM(OFFSET($I38,0,0,A$19,1)),ROUND(TRUNC((AD39-(AD39/A$19)+$I38),3),2)))","v":41.27},{"$f":"IF(($A$8-$A38)<A$19,\"\",IF(($A$8-$A38)=A$19,SUM(OFFSET($J38,0,0,A$19,1)),ROUND(TRUNC((AE39-(AE39/A$19)+$J38),3),2)))","v":198.8},{"$f":"IF(($A$8-$A38)<A$19,\"\",ROUND((100*(AD38/AC38)),0))","v":9},{"$f":"IF(($A$8-$A38)<A$19,\"\",ROUND((100*(AE38/AC38)),0))","v":42},{"$f":"IF(($A$8-$A38)<A$19,\"\",ABS(AF38-AG38))","v":33},{"$f":"IF(($A$8-$A38)<A$19,\"\",AF38+AG38)","v":51},{"$f":"IF(($A$8-$A38)<A$19,\"\",ROUND(100*(AH38/AI38),0))","v":65},{"$f":"IF(($A$8-$A38)<(2*A$19),\"\",ROUND(IF(($A$8-$A38)=(2*A$19),AVERAGE(OFFSET(AJ38,0,0,A$19,1)),(((AK39*(A$19-1))+AJ38)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[7,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A39+$A$11,0,1,1)","v":"2012-05-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A39+$A$11,0,1,1)","v":1940578000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A39+$A$11,0,1,1)","v":2622.67},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A39+$A$11,0,1,1)","v":2651.74},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A39+$A$11,0,1,1)","v":2587.5300000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A39+$A$11,0,1,1)","v":2615.98},64.209999999999582,0,50.199999999999818,{"$f":"IF(($A$8-$A39)<A$17,\"\",IF(($A$8-$A39)=A$17,SUM(OFFSET($H39,0,0,A$17,1)),ROUND(TRUNC((K40-(K40/A$17)+$H39),3),2)))","v":260.64999999999998},{"$f":"IF(($A$8-$A39)<A$17,\"\",IF(($A$8-$A39)=A$17,SUM(OFFSET($I39,0,0,A$17,1)),ROUND(TRUNC((L40-(L40/A$17)+$I39),3),2)))","v":14.07},{"$f":"IF(($A$8-$A39)<A$17,\"\",IF(($A$8-$A39)=A$17,SUM(OFFSET($J39,0,0,A$17,1)),ROUND(TRUNC((M40-(M40/A$17)+$J39),3),2)))","v":82.33},{"$f":"IF(($A$8-$A39)<A$17,\"\",ROUND((100*(L39/K39)),0))","v":5},{"$f":"IF(($A$8-$A39)<A$17,\"\",ROUND((100*(M39/K39)),0))","v":32},{"$f":"IF(($A$8-$A39)<A$17,\"\",ABS(N39-O39))","v":27},{"$f":"IF(($A$8-$A39)<A$17,\"\",N39+O39)","v":37},{"$f":"IF(($A$8-$A39)<A$17,\"\",ROUND(100*(P39/Q39),0))","v":73},{"$f":"IF(($A$8-$A39)<(2*A$17),\"\",ROUND(IF(($A$8-$A39)=(2*A$17),AVERAGE(OFFSET(R39,0,0,A$17,1)),(((S40*(A$17-1))+R39)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A39)<A$18,\"\",IF(($A$8-$A39)=A$18,SUM(OFFSET($H39,0,0,A$18,1)),ROUND(TRUNC((T40-(T40/A$18)+$H39),3),2)))","v":339.46},{"$f":"IF(($A$8-$A39)<A$18,\"\",IF(($A$8-$A39)=A$18,SUM(OFFSET($I39,0,0,A$18,1)),ROUND(TRUNC((U40-(U40/A$18)+$I39),3),2)))","v":30.59},{"$f":"IF(($A$8-$A39)<A$18,\"\",IF(($A$8-$A39)=A$18,SUM(OFFSET($J39,0,0,A$18,1)),ROUND(TRUNC((V40-(V40/A$18)+$J39),3),2)))","v":96.2},{"$f":"IF(($A$8-$A39)<A$18,\"\",ROUND((100*(U39/T39)),0))","v":9},{"$f":"IF(($A$8-$A39)<A$18,\"\",ROUND((100*(V39/T39)),0))","v":28},{"$f":"IF(($A$8-$A39)<A$18,\"\",ABS(W39-X39))","v":19},{"$f":"IF(($A$8-$A39)<A$18,\"\",W39+X39)","v":37},{"$f":"IF(($A$8-$A39)<A$18,\"\",ROUND(100*(Y39/Z39),0))","v":51},{"$f":"IF(($A$8-$A39)<(2*A$18),\"\",ROUND(IF(($A$8-$A39)=(2*A$18),AVERAGE(OFFSET(AA39,0,0,A$18,1)),(((AB40*(A$18-1))+AA39)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A39)<A$19,\"\",IF(($A$8-$A39)=A$19,SUM(OFFSET($H39,0,0,A$19,1)),ROUND(TRUNC((AC40-(AC40/A$19)+$H39),3),2)))","v":414.87},{"$f":"IF(($A$8-$A39)<A$19,\"\",IF(($A$8-$A39)=A$19,SUM(OFFSET($I39,0,0,A$19,1)),ROUND(TRUNC((AD40-(AD40/A$19)+$I39),3),2)))","v":51.59},{"$f":"IF(($A$8-$A39)<A$19,\"\",IF(($A$8-$A39)=A$19,SUM(OFFSET($J39,0,0,A$19,1)),ROUND(TRUNC((AE40-(AE40/A$19)+$J39),3),2)))","v":107.46},{"$f":"IF(($A$8-$A39)<A$19,\"\",ROUND((100*(AD39/AC39)),0))","v":12},{"$f":"IF(($A$8-$A39)<A$19,\"\",ROUND((100*(AE39/AC39)),0))","v":26},{"$f":"IF(($A$8-$A39)<A$19,\"\",ABS(AF39-AG39))","v":14},{"$f":"IF(($A$8-$A39)<A$19,\"\",AF39+AG39)","v":38},{"$f":"IF(($A$8-$A39)<A$19,\"\",ROUND(100*(AH39/AI39),0))","v":37},{"$f":"IF(($A$8-$A39)<(2*A$19),\"\",ROUND(IF(($A$8-$A39)=(2*A$19),AVERAGE(OFFSET(AJ39,0,0,A$19,1)),(((AK40*(A$19-1))+AJ39)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[8,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A40+$A$11,0,1,1)","v":"2012-04-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A40+$A$11,0,1,1)","v":1825146000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A40+$A$11,0,1,1)","v":2731.26},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A40+$A$11,0,1,1)","v":2756.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A40+$A$11,0,1,1)","v":2637.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A40+$A$11,0,1,1)","v":2637.92},119.07999999999993,6.3099999999999454,0,{"$f":"IF(($A$8-$A40)<A$17,\"\",IF(($A$8-$A40)=A$17,SUM(OFFSET($H40,0,0,A$17,1)),ROUND(TRUNC((K41-(K41/A$17)+$H40),3),2)))","v":294.66000000000003},{"$f":"IF(($A$8-$A40)<A$17,\"\",IF(($A$8-$A40)=A$17,SUM(OFFSET($I40,0,0,A$17,1)),ROUND(TRUNC((L41-(L41/A$17)+$I40),3),2)))","v":21.11},{"$f":"IF(($A$8-$A40)<A$17,\"\",IF(($A$8-$A40)=A$17,SUM(OFFSET($J40,0,0,A$17,1)),ROUND(TRUNC((M41-(M41/A$17)+$J40),3),2)))","v":48.19},{"$f":"IF(($A$8-$A40)<A$17,\"\",ROUND((100*(L40/K40)),0))","v":7},{"$f":"IF(($A$8-$A40)<A$17,\"\",ROUND((100*(M40/K40)),0))","v":16},{"$f":"IF(($A$8-$A40)<A$17,\"\",ABS(N40-O40))","v":9},{"$f":"IF(($A$8-$A40)<A$17,\"\",N40+O40)","v":23},{"$f":"IF(($A$8-$A40)<A$17,\"\",ROUND(100*(P40/Q40),0))","v":39},{"$f":"IF(($A$8-$A40)<(2*A$17),\"\",ROUND(IF(($A$8-$A40)=(2*A$17),AVERAGE(OFFSET(R40,0,0,A$17,1)),(((S41*(A$17-1))+R40)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A40)<A$18,\"\",IF(($A$8-$A40)=A$18,SUM(OFFSET($H40,0,0,A$18,1)),ROUND(TRUNC((T41-(T41/A$18)+$H40),3),2)))","v":367},{"$f":"IF(($A$8-$A40)<A$18,\"\",IF(($A$8-$A40)=A$18,SUM(OFFSET($I40,0,0,A$18,1)),ROUND(TRUNC((U41-(U41/A$18)+$I40),3),2)))","v":40.78},{"$f":"IF(($A$8-$A40)<A$18,\"\",IF(($A$8-$A40)=A$18,SUM(OFFSET($J40,0,0,A$18,1)),ROUND(TRUNC((V41-(V41/A$18)+$J40),3),2)))","v":61.34},{"$f":"IF(($A$8-$A40)<A$18,\"\",ROUND((100*(U40/T40)),0))","v":11},{"$f":"IF(($A$8-$A40)<A$18,\"\",ROUND((100*(V40/T40)),0))","v":17},{"$f":"IF(($A$8-$A40)<A$18,\"\",ABS(W40-X40))","v":6},{"$f":"IF(($A$8-$A40)<A$18,\"\",W40+X40)","v":28},{"$f":"IF(($A$8-$A40)<A$18,\"\",ROUND(100*(Y40/Z40),0))","v":21},{"$f":"IF(($A$8-$A40)<(2*A$18),\"\",ROUND(IF(($A$8-$A40)=(2*A$18),AVERAGE(OFFSET(AA40,0,0,A$18,1)),(((AB41*(A$18-1))+AA40)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A40)<A$19,\"\",IF(($A$8-$A40)=A$19,SUM(OFFSET($H40,0,0,A$19,1)),ROUND(TRUNC((AC41-(AC41/A$19)+$H40),3),2)))","v":438.32},{"$f":"IF(($A$8-$A40)<A$19,\"\",IF(($A$8-$A40)=A$19,SUM(OFFSET($I40,0,0,A$19,1)),ROUND(TRUNC((AD41-(AD41/A$19)+$I40),3),2)))","v":64.489999999999995},{"$f":"IF(($A$8-$A40)<A$19,\"\",IF(($A$8-$A40)=A$19,SUM(OFFSET($J40,0,0,A$19,1)),ROUND(TRUNC((AE41-(AE41/A$19)+$J40),3),2)))","v":71.58},{"$f":"IF(($A$8-$A40)<A$19,\"\",ROUND((100*(AD40/AC40)),0))","v":15},{"$f":"IF(($A$8-$A40)<A$19,\"\",ROUND((100*(AE40/AC40)),0))","v":16},{"$f":"IF(($A$8-$A40)<A$19,\"\",ABS(AF40-AG40))","v":1},{"$f":"IF(($A$8-$A40)<A$19,\"\",AF40+AG40)","v":31},{"$f":"IF(($A$8-$A40)<A$19,\"\",ROUND(100*(AH40/AI40),0))","v":3},{"$f":"IF(($A$8-$A40)<(2*A$19),\"\",ROUND(IF(($A$8-$A40)=(2*A$19),AVERAGE(OFFSET(AJ40,0,0,A$19,1)),(((AK41*(A$19-1))+AJ40)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[9,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A41+$A$11,0,1,1)","v":"2012-04-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A41+$A$11,0,1,1)","v":1744158000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A41+$A$11,0,1,1)","v":2651.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A41+$A$11,0,1,1)","v":2750.5},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A41+$A$11,0,1,1)","v":2628.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A41+$A$11,0,1,1)","v":2741.34},121.53999999999996,0,32,{"$f":"IF(($A$8-$A41)<A$17,\"\",IF(($A$8-$A41)=A$17,SUM(OFFSET($H41,0,0,A$17,1)),ROUND(TRUNC((K42-(K42/A$17)+$H41),3),2)))","v":263.37},{"$f":"IF(($A$8-$A41)<A$17,\"\",IF(($A$8-$A41)=A$17,SUM(OFFSET($I41,0,0,A$17,1)),ROUND(TRUNC((L42-(L42/A$17)+$I41),3),2)))","v":22.2},{"$f":"IF(($A$8-$A41)<A$17,\"\",IF(($A$8-$A41)=A$17,SUM(OFFSET($J41,0,0,A$17,1)),ROUND(TRUNC((M42-(M42/A$17)+$J41),3),2)))","v":72.290000000000006},{"$f":"IF(($A$8-$A41)<A$17,\"\",ROUND((100*(L41/K41)),0))","v":8},{"$f":"IF(($A$8-$A41)<A$17,\"\",ROUND((100*(M41/K41)),0))","v":27},{"$f":"IF(($A$8-$A41)<A$17,\"\",ABS(N41-O41))","v":19},{"$f":"IF(($A$8-$A41)<A$17,\"\",N41+O41)","v":35},{"$f":"IF(($A$8-$A41)<A$17,\"\",ROUND(100*(P41/Q41),0))","v":54},{"$f":"IF(($A$8-$A41)<(2*A$17),\"\",ROUND(IF(($A$8-$A41)=(2*A$17),AVERAGE(OFFSET(R41,0,0,A$17,1)),(((S42*(A$17-1))+R41)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A41)<A$18,\"\",IF(($A$8-$A41)=A$18,SUM(OFFSET($H41,0,0,A$18,1)),ROUND(TRUNC((T42-(T42/A$18)+$H41),3),2)))","v":330.56},{"$f":"IF(($A$8-$A41)<A$18,\"\",IF(($A$8-$A41)=A$18,SUM(OFFSET($I41,0,0,A$18,1)),ROUND(TRUNC((U42-(U42/A$18)+$I41),3),2)))","v":45.96},{"$f":"IF(($A$8-$A41)<A$18,\"\",IF(($A$8-$A41)=A$18,SUM(OFFSET($J41,0,0,A$18,1)),ROUND(TRUNC((V42-(V42/A$18)+$J41),3),2)))","v":81.790000000000006},{"$f":"IF(($A$8-$A41)<A$18,\"\",ROUND((100*(U41/T41)),0))","v":14},{"$f":"IF(($A$8-$A41)<A$18,\"\",ROUND((100*(V41/T41)),0))","v":25},{"$f":"IF(($A$8-$A41)<A$18,\"\",ABS(W41-X41))","v":11},{"$f":"IF(($A$8-$A41)<A$18,\"\",W41+X41)","v":39},{"$f":"IF(($A$8-$A41)<A$18,\"\",ROUND(100*(Y41/Z41),0))","v":28},{"$f":"IF(($A$8-$A41)<(2*A$18),\"\",ROUND(IF(($A$8-$A41)=(2*A$18),AVERAGE(OFFSET(AA41,0,0,A$18,1)),(((AB42*(A$18-1))+AA41)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A41)<A$19,\"\",IF(($A$8-$A41)=A$19,SUM(OFFSET($H41,0,0,A$19,1)),ROUND(TRUNC((AC42-(AC42/A$19)+$H41),3),2)))","v":399.05},{"$f":"IF(($A$8-$A41)<A$19,\"\",IF(($A$8-$A41)=A$19,SUM(OFFSET($I41,0,0,A$19,1)),ROUND(TRUNC((AD42-(AD42/A$19)+$I41),3),2)))","v":72.73},{"$f":"IF(($A$8-$A41)<A$19,\"\",IF(($A$8-$A41)=A$19,SUM(OFFSET($J41,0,0,A$19,1)),ROUND(TRUNC((AE42-(AE42/A$19)+$J41),3),2)))","v":89.47},{"$f":"IF(($A$8-$A41)<A$19,\"\",ROUND((100*(AD41/AC41)),0))","v":18},{"$f":"IF(($A$8-$A41)<A$19,\"\",ROUND((100*(AE41/AC41)),0))","v":22},{"$f":"IF(($A$8-$A41)<A$19,\"\",ABS(AF41-AG41))","v":4},{"$f":"IF(($A$8-$A41)<A$19,\"\",AF41+AG41)","v":40},{"$f":"IF(($A$8-$A41)<A$19,\"\",ROUND(100*(AH41/AI41),0))","v":10},{"$f":"IF(($A$8-$A41)<(2*A$19),\"\",ROUND(IF(($A$8-$A41)=(2*A$19),AVERAGE(OFFSET(AJ41,0,0,A$19,1)),(((AK42*(A$19-1))+AJ41)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[10,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A42+$A$11,0,1,1)","v":"2012-04-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A42+$A$11,0,1,1)","v":1735172000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A42+$A$11,0,1,1)","v":2713.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A42+$A$11,0,1,1)","v":2738.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A42+$A$11,0,1,1)","v":2660.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A42+$A$11,0,1,1)","v":2676.04},77.630000000000109,0,27.25,{"$f":"IF(($A$8-$A42)<A$17,\"\",IF(($A$8-$A42)=A$17,SUM(OFFSET($H42,0,0,A$17,1)),ROUND(TRUNC((K43-(K43/A$17)+$H42),3),2)))","v":212.74},{"$f":"IF(($A$8-$A42)<A$17,\"\",IF(($A$8-$A42)=A$17,SUM(OFFSET($I42,0,0,A$17,1)),ROUND(TRUNC((L43-(L43/A$17)+$I42),3),2)))","v":33.299999999999997},{"$f":"IF(($A$8-$A42)<A$17,\"\",IF(($A$8-$A42)=A$17,SUM(OFFSET($J42,0,0,A$17,1)),ROUND(TRUNC((M43-(M43/A$17)+$J42),3),2)))","v":60.44},{"$f":"IF(($A$8-$A42)<A$17,\"\",ROUND((100*(L42/K42)),0))","v":16},{"$f":"IF(($A$8-$A42)<A$17,\"\",ROUND((100*(M42/K42)),0))","v":28},{"$f":"IF(($A$8-$A42)<A$17,\"\",ABS(N42-O42))","v":12},{"$f":"IF(($A$8-$A42)<A$17,\"\",N42+O42)","v":44},{"$f":"IF(($A$8-$A42)<A$17,\"\",ROUND(100*(P42/Q42),0))","v":27},{"$f":"IF(($A$8-$A42)<(2*A$17),\"\",ROUND(IF(($A$8-$A42)=(2*A$17),AVERAGE(OFFSET(R42,0,0,A$17,1)),(((S43*(A$17-1))+R42)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A42)<A$18,\"\",IF(($A$8-$A42)=A$18,SUM(OFFSET($H42,0,0,A$18,1)),ROUND(TRUNC((T43-(T43/A$18)+$H42),3),2)))","v":278.69},{"$f":"IF(($A$8-$A42)<A$18,\"\",IF(($A$8-$A42)=A$18,SUM(OFFSET($I42,0,0,A$18,1)),ROUND(TRUNC((U43-(U43/A$18)+$I42),3),2)))","v":61.28},{"$f":"IF(($A$8-$A42)<A$18,\"\",IF(($A$8-$A42)=A$18,SUM(OFFSET($J42,0,0,A$18,1)),ROUND(TRUNC((V43-(V43/A$18)+$J42),3),2)))","v":66.39},{"$f":"IF(($A$8-$A42)<A$18,\"\",ROUND((100*(U42/T42)),0))","v":22},{"$f":"IF(($A$8-$A42)<A$18,\"\",ROUND((100*(V42/T42)),0))","v":24},{"$f":"IF(($A$8-$A42)<A$18,\"\",ABS(W42-X42))","v":2},{"$f":"IF(($A$8-$A42)<A$18,\"\",W42+X42)","v":46},{"$f":"IF(($A$8-$A42)<A$18,\"\",ROUND(100*(Y42/Z42),0))","v":4},{"$f":"IF(($A$8-$A42)<(2*A$18),\"\",ROUND(IF(($A$8-$A42)=(2*A$18),AVERAGE(OFFSET(AA42,0,0,A$18,1)),(((AB43*(A$18-1))+AA42)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A42)<A$19,\"\",IF(($A$8-$A42)=A$19,SUM(OFFSET($H42,0,0,A$19,1)),ROUND(TRUNC((AC43-(AC43/A$19)+$H42),3),2)))","v":346.89},{"$f":"IF(($A$8-$A42)<A$19,\"\",IF(($A$8-$A42)=A$19,SUM(OFFSET($I42,0,0,A$19,1)),ROUND(TRUNC((AD43-(AD43/A$19)+$I42),3),2)))","v":90.91},{"$f":"IF(($A$8-$A42)<A$19,\"\",IF(($A$8-$A42)=A$19,SUM(OFFSET($J42,0,0,A$19,1)),ROUND(TRUNC((AE43-(AE43/A$19)+$J42),3),2)))","v":71.84},{"$f":"IF(($A$8-$A42)<A$19,\"\",ROUND((100*(AD42/AC42)),0))","v":26},{"$f":"IF(($A$8-$A42)<A$19,\"\",ROUND((100*(AE42/AC42)),0))","v":21},{"$f":"IF(($A$8-$A42)<A$19,\"\",ABS(AF42-AG42))","v":5},{"$f":"IF(($A$8-$A42)<A$19,\"\",AF42+AG42)","v":47},{"$f":"IF(($A$8-$A42)<A$19,\"\",ROUND(100*(AH42/AI42),0))","v":11},{"$f":"IF(($A$8-$A42)<(2*A$19),\"\",ROUND(IF(($A$8-$A42)=(2*A$19),AVERAGE(OFFSET(AJ42,0,0,A$19,1)),(((AK43*(A$19-1))+AJ42)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[11,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A43+$A$11,0,1,1)","v":"2012-04-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A43+$A$11,0,1,1)","v":1565964000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A43+$A$11,0,1,1)","v":2726.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A43+$A$11,0,1,1)","v":2751.44},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A43+$A$11,0,1,1)","v":2688.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A43+$A$11,0,1,1)","v":2698.99},74.289999999999964,0,41,{"$f":"IF(($A$8-$A43)<A$17,\"\",IF(($A$8-$A43)=A$17,SUM(OFFSET($H43,0,0,A$17,1)),ROUND(TRUNC((K44-(K44/A$17)+$H43),3),2)))","v":202.67},{"$f":"IF(($A$8-$A43)<A$17,\"\",IF(($A$8-$A43)=A$17,SUM(OFFSET($I43,0,0,A$17,1)),ROUND(TRUNC((L44-(L44/A$17)+$I43),3),2)))","v":49.95},{"$f":"IF(($A$8-$A43)<A$17,\"\",IF(($A$8-$A43)=A$17,SUM(OFFSET($J43,0,0,A$17,1)),ROUND(TRUNC((M44-(M44/A$17)+$J43),3),2)))","v":49.78},{"$f":"IF(($A$8-$A43)<A$17,\"\",ROUND((100*(L43/K43)),0))","v":25},{"$f":"IF(($A$8-$A43)<A$17,\"\",ROUND((100*(M43/K43)),0))","v":25},{"$f":"IF(($A$8-$A43)<A$17,\"\",ABS(N43-O43))","v":0},{"$f":"IF(($A$8-$A43)<A$17,\"\",N43+O43)","v":50},{"$f":"IF(($A$8-$A43)<A$17,\"\",ROUND(100*(P43/Q43),0))","v":0},{"$f":"IF(($A$8-$A43)<(2*A$17),\"\",ROUND(IF(($A$8-$A43)=(2*A$17),AVERAGE(OFFSET(R43,0,0,A$17,1)),(((S44*(A$17-1))+R43)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A43)<A$18,\"\",IF(($A$8-$A43)=A$18,SUM(OFFSET($H43,0,0,A$18,1)),ROUND(TRUNC((T44-(T44/A$18)+$H43),3),2)))","v":268.08},{"$f":"IF(($A$8-$A43)<A$18,\"\",IF(($A$8-$A43)=A$18,SUM(OFFSET($I43,0,0,A$18,1)),ROUND(TRUNC((U44-(U44/A$18)+$I43),3),2)))","v":81.709999999999994},{"$f":"IF(($A$8-$A43)<A$18,\"\",IF(($A$8-$A43)=A$18,SUM(OFFSET($J43,0,0,A$18,1)),ROUND(TRUNC((V44-(V44/A$18)+$J43),3),2)))","v":52.18},{"$f":"IF(($A$8-$A43)<A$18,\"\",ROUND((100*(U43/T43)),0))","v":30},{"$f":"IF(($A$8-$A43)<A$18,\"\",ROUND((100*(V43/T43)),0))","v":19},{"$f":"IF(($A$8-$A43)<A$18,\"\",ABS(W43-X43))","v":11},{"$f":"IF(($A$8-$A43)<A$18,\"\",W43+X43)","v":49},{"$f":"IF(($A$8-$A43)<A$18,\"\",ROUND(100*(Y43/Z43),0))","v":22},{"$f":"IF(($A$8-$A43)<(2*A$18),\"\",ROUND(IF(($A$8-$A43)=(2*A$18),AVERAGE(OFFSET(AA43,0,0,A$18,1)),(((AB44*(A$18-1))+AA43)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A43)<A$19,\"\",IF(($A$8-$A43)=A$19,SUM(OFFSET($H43,0,0,A$19,1)),ROUND(TRUNC((AC44-(AC44/A$19)+$H43),3),2)))","v":336.58},{"$f":"IF(($A$8-$A43)<A$19,\"\",IF(($A$8-$A43)=A$19,SUM(OFFSET($I43,0,0,A$19,1)),ROUND(TRUNC((AD44-(AD44/A$19)+$I43),3),2)))","v":113.64},{"$f":"IF(($A$8-$A43)<A$19,\"\",IF(($A$8-$A43)=A$19,SUM(OFFSET($J43,0,0,A$19,1)),ROUND(TRUNC((AE44-(AE44/A$19)+$J43),3),2)))","v":55.74},{"$f":"IF(($A$8-$A43)<A$19,\"\",ROUND((100*(AD43/AC43)),0))","v":34},{"$f":"IF(($A$8-$A43)<A$19,\"\",ROUND((100*(AE43/AC43)),0))","v":17},{"$f":"IF(($A$8-$A43)<A$19,\"\",ABS(AF43-AG43))","v":17},{"$f":"IF(($A$8-$A43)<A$19,\"\",AF43+AG43)","v":51},{"$f":"IF(($A$8-$A43)<A$19,\"\",ROUND(100*(AH43/AI43),0))","v":33},{"$f":"IF(($A$8-$A43)<(2*A$19),\"\",ROUND(IF(($A$8-$A43)=(2*A$19),AVERAGE(OFFSET(AJ43,0,0,A$19,1)),(((AK44*(A$19-1))+AJ43)/A$19)),0))","v":69},5,10,20,30,50,70,90,0,0]
[12,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A44+$A$11,0,1,1)","v":"2012-04-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A44+$A$11,0,1,1)","v":1733587500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A44+$A$11,0,1,1)","v":2752.25},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A44+$A$11,0,1,1)","v":2795.35},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A44+$A$11,0,1,1)","v":2729.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A44+$A$11,0,1,1)","v":2762.5},66.139999999999873,0,12.110000000000127,{"$f":"IF(($A$8-$A44)<A$17,\"\",IF(($A$8-$A44)=A$17,SUM(OFFSET($H44,0,0,A$17,1)),ROUND(TRUNC((K45-(K45/A$17)+$H44),3),2)))","v":192.57},{"$f":"IF(($A$8-$A44)<A$17,\"\",IF(($A$8-$A44)=A$17,SUM(OFFSET($I44,0,0,A$17,1)),ROUND(TRUNC((L45-(L45/A$17)+$I44),3),2)))","v":74.92},{"$f":"IF(($A$8-$A44)<A$17,\"\",IF(($A$8-$A44)=A$17,SUM(OFFSET($J44,0,0,A$17,1)),ROUND(TRUNC((M45-(M45/A$17)+$J44),3),2)))","v":13.17},{"$f":"IF(($A$8-$A44)<A$17,\"\",ROUND((100*(L44/K44)),0))","v":39},{"$f":"IF(($A$8-$A44)<A$17,\"\",ROUND((100*(M44/K44)),0))","v":7},{"$f":"IF(($A$8-$A44)<A$17,\"\",ABS(N44-O44))","v":32},{"$f":"IF(($A$8-$A44)<A$17,\"\",N44+O44)","v":46},{"$f":"IF(($A$8-$A44)<A$17,\"\",ROUND(100*(P44/Q44),0))","v":70},{"$f":"IF(($A$8-$A44)<(2*A$17),\"\",ROUND(IF(($A$8-$A44)=(2*A$17),AVERAGE(OFFSET(R44,0,0,A$17,1)),(((S45*(A$17-1))+R44)/A$17)),0))","v":86},{"$f":"IF(($A$8-$A44)<A$18,\"\",IF(($A$8-$A44)=A$18,SUM(OFFSET($H44,0,0,A$18,1)),ROUND(TRUNC((T45-(T45/A$18)+$H44),3),2)))","v":258.38},{"$f":"IF(($A$8-$A44)<A$18,\"\",IF(($A$8-$A44)=A$18,SUM(OFFSET($I44,0,0,A$18,1)),ROUND(TRUNC((U45-(U45/A$18)+$I44),3),2)))","v":108.95},{"$f":"IF(($A$8-$A44)<A$18,\"\",IF(($A$8-$A44)=A$18,SUM(OFFSET($J44,0,0,A$18,1)),ROUND(TRUNC((V45-(V45/A$18)+$J44),3),2)))","v":14.9},{"$f":"IF(($A$8-$A44)<A$18,\"\",ROUND((100*(U44/T44)),0))","v":42},{"$f":"IF(($A$8-$A44)<A$18,\"\",ROUND((100*(V44/T44)),0))","v":6},{"$f":"IF(($A$8-$A44)<A$18,\"\",ABS(W44-X44))","v":36},{"$f":"IF(($A$8-$A44)<A$18,\"\",W44+X44)","v":48},{"$f":"IF(($A$8-$A44)<A$18,\"\",ROUND(100*(Y44/Z44),0))","v":75},{"$f":"IF(($A$8-$A44)<(2*A$18),\"\",ROUND(IF(($A$8-$A44)=(2*A$18),AVERAGE(OFFSET(AA44,0,0,A$18,1)),(((AB45*(A$18-1))+AA44)/A$18)),0))","v":86},{"$f":"IF(($A$8-$A44)<A$19,\"\",IF(($A$8-$A44)=A$19,SUM(OFFSET($H44,0,0,A$19,1)),ROUND(TRUNC((AC45-(AC45/A$19)+$H44),3),2)))","v":327.86},{"$f":"IF(($A$8-$A44)<A$19,\"\",IF(($A$8-$A44)=A$19,SUM(OFFSET($I44,0,0,A$19,1)),ROUND(TRUNC((AD45-(AD45/A$19)+$I44),3),2)))","v":142.05000000000001},{"$f":"IF(($A$8-$A44)<A$19,\"\",IF(($A$8-$A44)=A$19,SUM(OFFSET($J44,0,0,A$19,1)),ROUND(TRUNC((AE45-(AE45/A$19)+$J44),3),2)))","v":18.420000000000002},{"$f":"IF(($A$8-$A44)<A$19,\"\",ROUND((100*(AD44/AC44)),0))","v":43},{"$f":"IF(($A$8-$A44)<A$19,\"\",ROUND((100*(AE44/AC44)),0))","v":6},{"$f":"IF(($A$8-$A44)<A$19,\"\",ABS(AF44-AG44))","v":37},{"$f":"IF(($A$8-$A44)<A$19,\"\",AF44+AG44)","v":49},{"$f":"IF(($A$8-$A44)<A$19,\"\",ROUND(100*(AH44/AI44),0))","v":76},{"$f":"IF(($A$8-$A44)<(2*A$19),\"\",ROUND(IF(($A$8-$A44)=(2*A$19),AVERAGE(OFFSET(AJ44,0,0,A$19,1)),(((AK45*(A$19-1))+AJ44)/A$19)),0))","v":78},5,10,20,30,50,70,90,0,0]
[13,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A45+$A$11,0,1,1)","v":"2012-03-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A45+$A$11,0,1,1)","v":1728990000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A45+$A$11,0,1,1)","v":2746.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A45+$A$11,0,1,1)","v":2794},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A45+$A$11,0,1,1)","v":2741.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A45+$A$11,0,1,1)","v":2755.27},65.449999999999818,41.539999999999964,0,{"$f":"IF(($A$8-$A45)<A$17,\"\",IF(($A$8-$A45)=A$17,SUM(OFFSET($H45,0,0,A$17,1)),ROUND(TRUNC((K46-(K46/A$17)+$H45),3),2)))","v":189.64},{"$f":"IF(($A$8-$A45)<A$17,\"\",IF(($A$8-$A45)=A$17,SUM(OFFSET($I45,0,0,A$17,1)),ROUND(TRUNC((L46-(L46/A$17)+$I45),3),2)))","v":112.38},{"$f":"IF(($A$8-$A45)<A$17,\"\",IF(($A$8-$A45)=A$17,SUM(OFFSET($J45,0,0,A$17,1)),ROUND(TRUNC((M46-(M46/A$17)+$J45),3),2)))","v":1.59},{"$f":"IF(($A$8-$A45)<A$17,\"\",ROUND((100*(L45/K45)),0))","v":59},{"$f":"IF(($A$8-$A45)<A$17,\"\",ROUND((100*(M45/K45)),0))","v":1},{"$f":"IF(($A$8-$A45)<A$17,\"\",ABS(N45-O45))","v":58},{"$f":"IF(($A$8-$A45)<A$17,\"\",N45+O45)","v":60},{"$f":"IF(($A$8-$A45)<A$17,\"\",ROUND(100*(P45/Q45),0))","v":97},{"$f":"IF(($A$8-$A45)<(2*A$17),\"\",ROUND(IF(($A$8-$A45)=(2*A$17),AVERAGE(OFFSET(R45,0,0,A$17,1)),(((S46*(A$17-1))+R45)/A$17)),0))","v":94},{"$f":"IF(($A$8-$A45)<A$18,\"\",IF(($A$8-$A45)=A$18,SUM(OFFSET($H45,0,0,A$18,1)),ROUND(TRUNC((T46-(T46/A$18)+$H45),3),2)))","v":256.32},{"$f":"IF(($A$8-$A45)<A$18,\"\",IF(($A$8-$A45)=A$18,SUM(OFFSET($I45,0,0,A$18,1)),ROUND(TRUNC((U46-(U46/A$18)+$I45),3),2)))","v":145.26},{"$f":"IF(($A$8-$A45)<A$18,\"\",IF(($A$8-$A45)=A$18,SUM(OFFSET($J45,0,0,A$18,1)),ROUND(TRUNC((V46-(V46/A$18)+$J45),3),2)))","v":3.72},{"$f":"IF(($A$8-$A45)<A$18,\"\",ROUND((100*(U45/T45)),0))","v":57},{"$f":"IF(($A$8-$A45)<A$18,\"\",ROUND((100*(V45/T45)),0))","v":1},{"$f":"IF(($A$8-$A45)<A$18,\"\",ABS(W45-X45))","v":56},{"$f":"IF(($A$8-$A45)<A$18,\"\",W45+X45)","v":58},{"$f":"IF(($A$8-$A45)<A$18,\"\",ROUND(100*(Y45/Z45),0))","v":97},{"$f":"IF(($A$8-$A45)<(2*A$18),\"\",ROUND(IF(($A$8-$A45)=(2*A$18),AVERAGE(OFFSET(AA45,0,0,A$18,1)),(((AB46*(A$18-1))+AA45)/A$18)),0))","v":89},{"$f":"IF(($A$8-$A45)<A$19,\"\",IF(($A$8-$A45)=A$19,SUM(OFFSET($H45,0,0,A$19,1)),ROUND(TRUNC((AC46-(AC46/A$19)+$H45),3),2)))","v":327.14999999999998},{"$f":"IF(($A$8-$A45)<A$19,\"\",IF(($A$8-$A45)=A$19,SUM(OFFSET($I45,0,0,A$19,1)),ROUND(TRUNC((AD46-(AD46/A$19)+$I45),3),2)))","v":177.56},{"$f":"IF(($A$8-$A45)<A$19,\"\",IF(($A$8-$A45)=A$19,SUM(OFFSET($J45,0,0,A$19,1)),ROUND(TRUNC((AE46-(AE46/A$19)+$J45),3),2)))","v":7.89},{"$f":"IF(($A$8-$A45)<A$19,\"\",ROUND((100*(AD45/AC45)),0))","v":54},{"$f":"IF(($A$8-$A45)<A$19,\"\",ROUND((100*(AE45/AC45)),0))","v":2},{"$f":"IF(($A$8-$A45)<A$19,\"\",ABS(AF45-AG45))","v":52},{"$f":"IF(($A$8-$A45)<A$19,\"\",AF45+AG45)","v":56},{"$f":"IF(($A$8-$A45)<A$19,\"\",ROUND(100*(AH45/AI45),0))","v":93},{"$f":"IF(($A$8-$A45)<(2*A$19),\"\",ROUND(IF(($A$8-$A45)=(2*A$19),AVERAGE(OFFSET(AJ45,0,0,A$19,1)),(((AK46*(A$19-1))+AJ45)/A$19)),0))","v":79},5,10,20,30,50,70,90,0,0]
[14,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A46+$A$11,0,1,1)","v":"2012-03-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A46+$A$11,0,1,1)","v":1512624000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A46+$A$11,0,1,1)","v":2716.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A46+$A$11,0,1,1)","v":2752.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A46+$A$11,0,1,1)","v":2710.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A46+$A$11,0,1,1)","v":2728.55},41.829999999999927,31.970000000000255,0,{"$f":"IF(($A$8-$A46)<A$17,\"\",IF(($A$8-$A46)=A$17,SUM(OFFSET($H46,0,0,A$17,1)),ROUND(TRUNC((K47-(K47/A$17)+$H46),3),2)))","v":186.29},{"$f":"IF(($A$8-$A46)<A$17,\"\",IF(($A$8-$A46)=A$17,SUM(OFFSET($I46,0,0,A$17,1)),ROUND(TRUNC((L47-(L47/A$17)+$I46),3),2)))","v":106.26},{"$f":"IF(($A$8-$A46)<A$17,\"\",IF(($A$8-$A46)=A$17,SUM(OFFSET($J46,0,0,A$17,1)),ROUND(TRUNC((M47-(M47/A$17)+$J46),3),2)))","v":2.39},{"$f":"IF(($A$8-$A46)<A$17,\"\",ROUND((100*(L46/K46)),0))","v":57},{"$f":"IF(($A$8-$A46)<A$17,\"\",ROUND((100*(M46/K46)),0))","v":1},{"$f":"IF(($A$8-$A46)<A$17,\"\",ABS(N46-O46))","v":56},{"$f":"IF(($A$8-$A46)<A$17,\"\",N46+O46)","v":58},{"$f":"IF(($A$8-$A46)<A$17,\"\",ROUND(100*(P46/Q46),0))","v":97},{"$f":"IF(($A$8-$A46)<(2*A$17),\"\",ROUND(IF(($A$8-$A46)=(2*A$17),AVERAGE(OFFSET(R46,0,0,A$17,1)),(((S47*(A$17-1))+R46)/A$17)),0))","v":92},{"$f":"IF(($A$8-$A46)<A$18,\"\",IF(($A$8-$A46)=A$18,SUM(OFFSET($H46,0,0,A$18,1)),ROUND(TRUNC((T47-(T47/A$18)+$H46),3),2)))","v":254.49},{"$f":"IF(($A$8-$A46)<A$18,\"\",IF(($A$8-$A46)=A$18,SUM(OFFSET($I46,0,0,A$18,1)),ROUND(TRUNC((U47-(U47/A$18)+$I46),3),2)))","v":138.29},{"$f":"IF(($A$8-$A46)<A$18,\"\",IF(($A$8-$A46)=A$18,SUM(OFFSET($J46,0,0,A$18,1)),ROUND(TRUNC((V47-(V47/A$18)+$J46),3),2)))","v":4.96},{"$f":"IF(($A$8-$A46)<A$18,\"\",ROUND((100*(U46/T46)),0))","v":54},{"$f":"IF(($A$8-$A46)<A$18,\"\",ROUND((100*(V46/T46)),0))","v":2},{"$f":"IF(($A$8-$A46)<A$18,\"\",ABS(W46-X46))","v":52},{"$f":"IF(($A$8-$A46)<A$18,\"\",W46+X46)","v":56},{"$f":"IF(($A$8-$A46)<A$18,\"\",ROUND(100*(Y46/Z46),0))","v":93},{"$f":"IF(($A$8-$A46)<(2*A$18),\"\",ROUND(IF(($A$8-$A46)=(2*A$18),AVERAGE(OFFSET(AA46,0,0,A$18,1)),(((AB47*(A$18-1))+AA46)/A$18)),0))","v":86},{"$f":"IF(($A$8-$A46)<A$19,\"\",IF(($A$8-$A46)=A$19,SUM(OFFSET($H46,0,0,A$19,1)),ROUND(TRUNC((AC47-(AC47/A$19)+$H46),3),2)))","v":327.13},{"$f":"IF(($A$8-$A46)<A$19,\"\",IF(($A$8-$A46)=A$19,SUM(OFFSET($I46,0,0,A$19,1)),ROUND(TRUNC((AD47-(AD47/A$19)+$I46),3),2)))","v":170.02},{"$f":"IF(($A$8-$A46)<A$19,\"\",IF(($A$8-$A46)=A$19,SUM(OFFSET($J46,0,0,A$19,1)),ROUND(TRUNC((AE47-(AE47/A$19)+$J46),3),2)))","v":9.86},{"$f":"IF(($A$8-$A46)<A$19,\"\",ROUND((100*(AD46/AC46)),0))","v":52},{"$f":"IF(($A$8-$A46)<A$19,\"\",ROUND((100*(AE46/AC46)),0))","v":3},{"$f":"IF(($A$8-$A46)<A$19,\"\",ABS(AF46-AG46))","v":49},{"$f":"IF(($A$8-$A46)<A$19,\"\",AF46+AG46)","v":55},{"$f":"IF(($A$8-$A46)<A$19,\"\",ROUND(100*(AH46/AI46),0))","v":89},{"$f":"IF(($A$8-$A46)<(2*A$19),\"\",ROUND(IF(($A$8-$A46)=(2*A$19),AVERAGE(OFFSET(AJ46,0,0,A$19,1)),(((AK47*(A$19-1))+AJ46)/A$19)),0))","v":75},5,10,20,30,50,70,90,0,0]
[15,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A47+$A$11,0,1,1)","v":"2012-03-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A47+$A$11,0,1,1)","v":1696002000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A47+$A$11,0,1,1)","v":2646.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A47+$A$11,0,1,1)","v":2720.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A47+$A$11,0,1,1)","v":2635.76},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A47+$A$11,0,1,1)","v":2712.78},84.729999999999563,68.509999999999764,0,{"$f":"IF(($A$8-$A47)<A$17,\"\",IF(($A$8-$A47)=A$17,SUM(OFFSET($H47,0,0,A$17,1)),ROUND(TRUNC((K48-(K48/A$17)+$H47),3),2)))","v":216.69},{"$f":"IF(($A$8-$A47)<A$17,\"\",IF(($A$8-$A47)=A$17,SUM(OFFSET($I47,0,0,A$17,1)),ROUND(TRUNC((L48-(L48/A$17)+$I47),3),2)))","v":111.44},{"$f":"IF(($A$8-$A47)<A$17,\"\",IF(($A$8-$A47)=A$17,SUM(OFFSET($J47,0,0,A$17,1)),ROUND(TRUNC((M48-(M48/A$17)+$J47),3),2)))","v":3.59},{"$f":"IF(($A$8-$A47)<A$17,\"\",ROUND((100*(L47/K47)),0))","v":51},{"$f":"IF(($A$8-$A47)<A$17,\"\",ROUND((100*(M47/K47)),0))","v":2},{"$f":"IF(($A$8-$A47)<A$17,\"\",ABS(N47-O47))","v":49},{"$f":"IF(($A$8-$A47)<A$17,\"\",N47+O47)","v":53},{"$f":"IF(($A$8-$A47)<A$17,\"\",ROUND(100*(P47/Q47),0))","v":92},{"$f":"IF(($A$8-$A47)<(2*A$17),\"\",ROUND(IF(($A$8-$A47)=(2*A$17),AVERAGE(OFFSET(R47,0,0,A$17,1)),(((S48*(A$17-1))+R47)/A$17)),0))","v":89},{"$f":"IF(($A$8-$A47)<A$18,\"\",IF(($A$8-$A47)=A$18,SUM(OFFSET($H47,0,0,A$18,1)),ROUND(TRUNC((T48-(T48/A$18)+$H47),3),2)))","v":283.54000000000002},{"$f":"IF(($A$8-$A47)<A$18,\"\",IF(($A$8-$A47)=A$18,SUM(OFFSET($I47,0,0,A$18,1)),ROUND(TRUNC((U48-(U48/A$18)+$I47),3),2)))","v":141.76},{"$f":"IF(($A$8-$A47)<A$18,\"\",IF(($A$8-$A47)=A$18,SUM(OFFSET($J47,0,0,A$18,1)),ROUND(TRUNC((V48-(V48/A$18)+$J47),3),2)))","v":6.61},{"$f":"IF(($A$8-$A47)<A$18,\"\",ROUND((100*(U47/T47)),0))","v":50},{"$f":"IF(($A$8-$A47)<A$18,\"\",ROUND((100*(V47/T47)),0))","v":2},{"$f":"IF(($A$8-$A47)<A$18,\"\",ABS(W47-X47))","v":48},{"$f":"IF(($A$8-$A47)<A$18,\"\",W47+X47)","v":52},{"$f":"IF(($A$8-$A47)<A$18,\"\",ROUND(100*(Y47/Z47),0))","v":92},{"$f":"IF(($A$8-$A47)<(2*A$18),\"\",ROUND(IF(($A$8-$A47)=(2*A$18),AVERAGE(OFFSET(AA47,0,0,A$18,1)),(((AB48*(A$18-1))+AA47)/A$18)),0))","v":83},{"$f":"IF(($A$8-$A47)<A$19,\"\",IF(($A$8-$A47)=A$19,SUM(OFFSET($H47,0,0,A$19,1)),ROUND(TRUNC((AC48-(AC48/A$19)+$H47),3),2)))","v":356.62},{"$f":"IF(($A$8-$A47)<A$19,\"\",IF(($A$8-$A47)=A$19,SUM(OFFSET($I47,0,0,A$19,1)),ROUND(TRUNC((AD48-(AD48/A$19)+$I47),3),2)))","v":172.56},{"$f":"IF(($A$8-$A47)<A$19,\"\",IF(($A$8-$A47)=A$19,SUM(OFFSET($J47,0,0,A$19,1)),ROUND(TRUNC((AE48-(AE48/A$19)+$J47),3),2)))","v":12.33},{"$f":"IF(($A$8-$A47)<A$19,\"\",ROUND((100*(AD47/AC47)),0))","v":48},{"$f":"IF(($A$8-$A47)<A$19,\"\",ROUND((100*(AE47/AC47)),0))","v":3},{"$f":"IF(($A$8-$A47)<A$19,\"\",ABS(AF47-AG47))","v":45},{"$f":"IF(($A$8-$A47)<A$19,\"\",AF47+AG47)","v":51},{"$f":"IF(($A$8-$A47)<A$19,\"\",ROUND(100*(AH47/AI47),0))","v":88},{"$f":"IF(($A$8-$A47)<(2*A$19),\"\",ROUND(IF(($A$8-$A47)=(2*A$19),AVERAGE(OFFSET(AJ47,0,0,A$19,1)),(((AK48*(A$19-1))+AJ47)/A$19)),0))","v":71},5,10,20,30,50,70,90,0,0]
[16,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A48+$A$11,0,1,1)","v":"2012-03-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A48+$A$11,0,1,1)","v":1667882000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A48+$A$11,0,1,1)","v":2636.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A48+$A$11,0,1,1)","v":2651.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A48+$A$11,0,1,1)","v":2575.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A48+$A$11,0,1,1)","v":2646.85},76.849999999999909,0,4.5,{"$f":"IF(($A$8-$A48)<A$17,\"\",IF(($A$8-$A48)=A$17,SUM(OFFSET($H48,0,0,A$17,1)),ROUND(TRUNC((K49-(K49/A$17)+$H48),3),2)))","v":197.94},{"$f":"IF(($A$8-$A48)<A$17,\"\",IF(($A$8-$A48)=A$17,SUM(OFFSET($I48,0,0,A$17,1)),ROUND(TRUNC((L49-(L49/A$17)+$I48),3),2)))","v":64.39},{"$f":"IF(($A$8-$A48)<A$17,\"\",IF(($A$8-$A48)=A$17,SUM(OFFSET($J48,0,0,A$17,1)),ROUND(TRUNC((M49-(M49/A$17)+$J48),3),2)))","v":5.38},{"$f":"IF(($A$8-$A48)<A$17,\"\",ROUND((100*(L48/K48)),0))","v":33},{"$f":"IF(($A$8-$A48)<A$17,\"\",ROUND((100*(M48/K48)),0))","v":3},{"$f":"IF(($A$8-$A48)<A$17,\"\",ABS(N48-O48))","v":30},{"$f":"IF(($A$8-$A48)<A$17,\"\",N48+O48)","v":36},{"$f":"IF(($A$8-$A48)<A$17,\"\",ROUND(100*(P48/Q48),0))","v":83},{"$f":"IF(($A$8-$A48)<(2*A$17),\"\",ROUND(IF(($A$8-$A48)=(2*A$17),AVERAGE(OFFSET(R48,0,0,A$17,1)),(((S49*(A$17-1))+R48)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A48)<A$18,\"\",IF(($A$8-$A48)=A$18,SUM(OFFSET($H48,0,0,A$18,1)),ROUND(TRUNC((T49-(T49/A$18)+$H48),3),2)))","v":265.08},{"$f":"IF(($A$8-$A48)<A$18,\"\",IF(($A$8-$A48)=A$18,SUM(OFFSET($I48,0,0,A$18,1)),ROUND(TRUNC((U49-(U49/A$18)+$I48),3),2)))","v":97.67},{"$f":"IF(($A$8-$A48)<A$18,\"\",IF(($A$8-$A48)=A$18,SUM(OFFSET($J48,0,0,A$18,1)),ROUND(TRUNC((V49-(V49/A$18)+$J48),3),2)))","v":8.81},{"$f":"IF(($A$8-$A48)<A$18,\"\",ROUND((100*(U48/T48)),0))","v":37},{"$f":"IF(($A$8-$A48)<A$18,\"\",ROUND((100*(V48/T48)),0))","v":3},{"$f":"IF(($A$8-$A48)<A$18,\"\",ABS(W48-X48))","v":34},{"$f":"IF(($A$8-$A48)<A$18,\"\",W48+X48)","v":40},{"$f":"IF(($A$8-$A48)<A$18,\"\",ROUND(100*(Y48/Z48),0))","v":85},{"$f":"IF(($A$8-$A48)<(2*A$18),\"\",ROUND(IF(($A$8-$A48)=(2*A$18),AVERAGE(OFFSET(AA48,0,0,A$18,1)),(((AB49*(A$18-1))+AA48)/A$18)),0))","v":80},{"$f":"IF(($A$8-$A48)<A$19,\"\",IF(($A$8-$A48)=A$19,SUM(OFFSET($H48,0,0,A$19,1)),ROUND(TRUNC((AC49-(AC49/A$19)+$H48),3),2)))","v":339.86},{"$f":"IF(($A$8-$A48)<A$19,\"\",IF(($A$8-$A48)=A$19,SUM(OFFSET($I48,0,0,A$19,1)),ROUND(TRUNC((AD49-(AD49/A$19)+$I48),3),2)))","v":130.06},{"$f":"IF(($A$8-$A48)<A$19,\"\",IF(($A$8-$A48)=A$19,SUM(OFFSET($J48,0,0,A$19,1)),ROUND(TRUNC((AE49-(AE49/A$19)+$J48),3),2)))","v":15.41},{"$f":"IF(($A$8-$A48)<A$19,\"\",ROUND((100*(AD48/AC48)),0))","v":38},{"$f":"IF(($A$8-$A48)<A$19,\"\",ROUND((100*(AE48/AC48)),0))","v":5},{"$f":"IF(($A$8-$A48)<A$19,\"\",ABS(AF48-AG48))","v":33},{"$f":"IF(($A$8-$A48)<A$19,\"\",AF48+AG48)","v":43},{"$f":"IF(($A$8-$A48)<A$19,\"\",ROUND(100*(AH48/AI48),0))","v":77},{"$f":"IF(($A$8-$A48)<(2*A$19),\"\",ROUND(IF(($A$8-$A48)=(2*A$19),AVERAGE(OFFSET(AJ48,0,0,A$19,1)),(((AK49*(A$19-1))+AJ48)/A$19)),0))","v":67},5,10,20,30,50,70,90,0,0]
[17,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A49+$A$11,0,1,1)","v":"2012-02-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A49+$A$11,0,1,1)","v":1881030000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A49+$A$11,0,1,1)","v":2589.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A49+$A$11,0,1,1)","v":2650},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A49+$A$11,0,1,1)","v":2579.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A49+$A$11,0,1,1)","v":2641.58},70.369999999999891,40.550000000000182,0,{"$f":"IF(($A$8-$A49)<A$17,\"\",IF(($A$8-$A49)=A$17,SUM(OFFSET($H49,0,0,A$17,1)),ROUND(TRUNC((K50-(K50/A$17)+$H49),3),2)))","v":181.63},{"$f":"IF(($A$8-$A49)<A$17,\"\",IF(($A$8-$A49)=A$17,SUM(OFFSET($I49,0,0,A$17,1)),ROUND(TRUNC((L50-(L50/A$17)+$I49),3),2)))","v":96.58},{"$f":"IF(($A$8-$A49)<A$17,\"\",IF(($A$8-$A49)=A$17,SUM(OFFSET($J49,0,0,A$17,1)),ROUND(TRUNC((M50-(M50/A$17)+$J49),3),2)))","v":1.32},{"$f":"IF(($A$8-$A49)<A$17,\"\",ROUND((100*(L49/K49)),0))","v":53},{"$f":"IF(($A$8-$A49)<A$17,\"\",ROUND((100*(M49/K49)),0))","v":1},{"$f":"IF(($A$8-$A49)<A$17,\"\",ABS(N49-O49))","v":52},{"$f":"IF(($A$8-$A49)<A$17,\"\",N49+O49)","v":54},{"$f":"IF(($A$8-$A49)<A$17,\"\",ROUND(100*(P49/Q49),0))","v":96},{"$f":"IF(($A$8-$A49)<(2*A$17),\"\",ROUND(IF(($A$8-$A49)=(2*A$17),AVERAGE(OFFSET(R49,0,0,A$17,1)),(((S50*(A$17-1))+R49)/A$17)),0))","v":91},{"$f":"IF(($A$8-$A49)<A$18,\"\",IF(($A$8-$A49)=A$18,SUM(OFFSET($H49,0,0,A$18,1)),ROUND(TRUNC((T50-(T50/A$18)+$H49),3),2)))","v":250.97},{"$f":"IF(($A$8-$A49)<A$18,\"\",IF(($A$8-$A49)=A$18,SUM(OFFSET($I49,0,0,A$18,1)),ROUND(TRUNC((U50-(U50/A$18)+$I49),3),2)))","v":130.22},{"$f":"IF(($A$8-$A49)<A$18,\"\",IF(($A$8-$A49)=A$18,SUM(OFFSET($J49,0,0,A$18,1)),ROUND(TRUNC((V50-(V50/A$18)+$J49),3),2)))","v":5.75},{"$f":"IF(($A$8-$A49)<A$18,\"\",ROUND((100*(U49/T49)),0))","v":52},{"$f":"IF(($A$8-$A49)<A$18,\"\",ROUND((100*(V49/T49)),0))","v":2},{"$f":"IF(($A$8-$A49)<A$18,\"\",ABS(W49-X49))","v":50},{"$f":"IF(($A$8-$A49)<A$18,\"\",W49+X49)","v":54},{"$f":"IF(($A$8-$A49)<A$18,\"\",ROUND(100*(Y49/Z49),0))","v":93},{"$f":"IF(($A$8-$A49)<(2*A$18),\"\",ROUND(IF(($A$8-$A49)=(2*A$18),AVERAGE(OFFSET(AA49,0,0,A$18,1)),(((AB50*(A$18-1))+AA49)/A$18)),0))","v":78},{"$f":"IF(($A$8-$A49)<A$19,\"\",IF(($A$8-$A49)=A$19,SUM(OFFSET($H49,0,0,A$19,1)),ROUND(TRUNC((AC50-(AC50/A$19)+$H49),3),2)))","v":328.76},{"$f":"IF(($A$8-$A49)<A$19,\"\",IF(($A$8-$A49)=A$19,SUM(OFFSET($I49,0,0,A$19,1)),ROUND(TRUNC((AD50-(AD50/A$19)+$I49),3),2)))","v":162.57},{"$f":"IF(($A$8-$A49)<A$19,\"\",IF(($A$8-$A49)=A$19,SUM(OFFSET($J49,0,0,A$19,1)),ROUND(TRUNC((AE50-(AE50/A$19)+$J49),3),2)))","v":13.64},{"$f":"IF(($A$8-$A49)<A$19,\"\",ROUND((100*(AD49/AC49)),0))","v":49},{"$f":"IF(($A$8-$A49)<A$19,\"\",ROUND((100*(AE49/AC49)),0))","v":4},{"$f":"IF(($A$8-$A49)<A$19,\"\",ABS(AF49-AG49))","v":45},{"$f":"IF(($A$8-$A49)<A$19,\"\",AF49+AG49)","v":53},{"$f":"IF(($A$8-$A49)<A$19,\"\",ROUND(100*(AH49/AI49),0))","v":85},{"$f":"IF(($A$8-$A49)<(2*A$19),\"\",ROUND(IF(($A$8-$A49)=(2*A$19),AVERAGE(OFFSET(AJ49,0,0,A$19,1)),(((AK50*(A$19-1))+AJ49)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[18,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A50+$A$11,0,1,1)","v":"2012-02-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A50+$A$11,0,1,1)","v":1734855000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A50+$A$11,0,1,1)","v":2589.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A50+$A$11,0,1,1)","v":2609.4499999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A50+$A$11,0,1,1)","v":2570.0700000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A50+$A$11,0,1,1)","v":2604.21},39.379999999999654,8.4899999999997817,0,{"$f":"IF(($A$8-$A50)<A$17,\"\",IF(($A$8-$A50)=A$17,SUM(OFFSET($H50,0,0,A$17,1)),ROUND(TRUNC((K51-(K51/A$17)+$H50),3),2)))","v":166.89},{"$f":"IF(($A$8-$A50)<A$17,\"\",IF(($A$8-$A50)=A$17,SUM(OFFSET($I50,0,0,A$17,1)),ROUND(TRUNC((L51-(L51/A$17)+$I50),3),2)))","v":84.04},{"$f":"IF(($A$8-$A50)<A$17,\"\",IF(($A$8-$A50)=A$17,SUM(OFFSET($J50,0,0,A$17,1)),ROUND(TRUNC((M51-(M51/A$17)+$J50),3),2)))","v":1.98},{"$f":"IF(($A$8-$A50)<A$17,\"\",ROUND((100*(L50/K50)),0))","v":50},{"$f":"IF(($A$8-$A50)<A$17,\"\",ROUND((100*(M50/K50)),0))","v":1},{"$f":"IF(($A$8-$A50)<A$17,\"\",ABS(N50-O50))","v":49},{"$f":"IF(($A$8-$A50)<A$17,\"\",N50+O50)","v":51},{"$f":"IF(($A$8-$A50)<A$17,\"\",ROUND(100*(P50/Q50),0))","v":96},{"$f":"IF(($A$8-$A50)<(2*A$17),\"\",ROUND(IF(($A$8-$A50)=(2*A$17),AVERAGE(OFFSET(R50,0,0,A$17,1)),(((S51*(A$17-1))+R50)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A50)<A$18,\"\",IF(($A$8-$A50)=A$18,SUM(OFFSET($H50,0,0,A$18,1)),ROUND(TRUNC((T51-(T51/A$18)+$H50),3),2)))","v":240.8},{"$f":"IF(($A$8-$A50)<A$18,\"\",IF(($A$8-$A50)=A$18,SUM(OFFSET($I50,0,0,A$18,1)),ROUND(TRUNC((U51-(U51/A$18)+$I50),3),2)))","v":119.56},{"$f":"IF(($A$8-$A50)<A$18,\"\",IF(($A$8-$A50)=A$18,SUM(OFFSET($J50,0,0,A$18,1)),ROUND(TRUNC((V51-(V51/A$18)+$J50),3),2)))","v":7.67},{"$f":"IF(($A$8-$A50)<A$18,\"\",ROUND((100*(U50/T50)),0))","v":50},{"$f":"IF(($A$8-$A50)<A$18,\"\",ROUND((100*(V50/T50)),0))","v":3},{"$f":"IF(($A$8-$A50)<A$18,\"\",ABS(W50-X50))","v":47},{"$f":"IF(($A$8-$A50)<A$18,\"\",W50+X50)","v":53},{"$f":"IF(($A$8-$A50)<A$18,\"\",ROUND(100*(Y50/Z50),0))","v":89},{"$f":"IF(($A$8-$A50)<(2*A$18),\"\",ROUND(IF(($A$8-$A50)=(2*A$18),AVERAGE(OFFSET(AA50,0,0,A$18,1)),(((AB51*(A$18-1))+AA50)/A$18)),0))","v":73},{"$f":"IF(($A$8-$A50)<A$19,\"\",IF(($A$8-$A50)=A$19,SUM(OFFSET($H50,0,0,A$19,1)),ROUND(TRUNC((AC51-(AC51/A$19)+$H50),3),2)))","v":322.99},{"$f":"IF(($A$8-$A50)<A$19,\"\",IF(($A$8-$A50)=A$19,SUM(OFFSET($I50,0,0,A$19,1)),ROUND(TRUNC((AD51-(AD51/A$19)+$I50),3),2)))","v":152.53},{"$f":"IF(($A$8-$A50)<A$19,\"\",IF(($A$8-$A50)=A$19,SUM(OFFSET($J50,0,0,A$19,1)),ROUND(TRUNC((AE51-(AE51/A$19)+$J50),3),2)))","v":17.05},{"$f":"IF(($A$8-$A50)<A$19,\"\",ROUND((100*(AD50/AC50)),0))","v":47},{"$f":"IF(($A$8-$A50)<A$19,\"\",ROUND((100*(AE50/AC50)),0))","v":5},{"$f":"IF(($A$8-$A50)<A$19,\"\",ABS(AF50-AG50))","v":42},{"$f":"IF(($A$8-$A50)<A$19,\"\",AF50+AG50)","v":52},{"$f":"IF(($A$8-$A50)<A$19,\"\",ROUND(100*(AH50/AI50),0))","v":81},{"$f":"IF(($A$8-$A50)<(2*A$19),\"\",ROUND(IF(($A$8-$A50)=(2*A$19),AVERAGE(OFFSET(AJ50,0,0,A$19,1)),(((AK51*(A$19-1))+AJ50)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[19,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A51+$A$11,0,1,1)","v":"2012-02-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A51+$A$11,0,1,1)","v":1891944000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A51+$A$11,0,1,1)","v":2564.9299999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A51+$A$11,0,1,1)","v":2600.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A51+$A$11,0,1,1)","v":2551.35},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A51+$A$11,0,1,1)","v":2584.2399999999998},53.639999999999873,33.679999999999836,0,{"$f":"IF(($A$8-$A51)<A$17,\"\",IF(($A$8-$A51)=A$17,SUM(OFFSET($H51,0,0,A$17,1)),ROUND(TRUNC((K52-(K52/A$17)+$H51),3),2)))","v":191.27},{"$f":"IF(($A$8-$A51)<A$17,\"\",IF(($A$8-$A51)=A$17,SUM(OFFSET($I51,0,0,A$17,1)),ROUND(TRUNC((L52-(L52/A$17)+$I51),3),2)))","v":113.33},{"$f":"IF(($A$8-$A51)<A$17,\"\",IF(($A$8-$A51)=A$17,SUM(OFFSET($J51,0,0,A$17,1)),ROUND(TRUNC((M52-(M52/A$17)+$J51),3),2)))","v":2.97},{"$f":"IF(($A$8-$A51)<A$17,\"\",ROUND((100*(L51/K51)),0))","v":59},{"$f":"IF(($A$8-$A51)<A$17,\"\",ROUND((100*(M51/K51)),0))","v":2},{"$f":"IF(($A$8-$A51)<A$17,\"\",ABS(N51-O51))","v":57},{"$f":"IF(($A$8-$A51)<A$17,\"\",N51+O51)","v":61},{"$f":"IF(($A$8-$A51)<A$17,\"\",ROUND(100*(P51/Q51),0))","v":93},{"$f":"IF(($A$8-$A51)<(2*A$17),\"\",ROUND(IF(($A$8-$A51)=(2*A$17),AVERAGE(OFFSET(R51,0,0,A$17,1)),(((S52*(A$17-1))+R51)/A$17)),0))","v":84},{"$f":"IF(($A$8-$A51)<A$18,\"\",IF(($A$8-$A51)=A$18,SUM(OFFSET($H51,0,0,A$18,1)),ROUND(TRUNC((T52-(T52/A$18)+$H51),3),2)))","v":268.56},{"$f":"IF(($A$8-$A51)<A$18,\"\",IF(($A$8-$A51)=A$18,SUM(OFFSET($I51,0,0,A$18,1)),ROUND(TRUNC((U52-(U52/A$18)+$I51),3),2)))","v":148.09},{"$f":"IF(($A$8-$A51)<A$18,\"\",IF(($A$8-$A51)=A$18,SUM(OFFSET($J51,0,0,A$18,1)),ROUND(TRUNC((V52-(V52/A$18)+$J51),3),2)))","v":10.220000000000001},{"$f":"IF(($A$8-$A51)<A$18,\"\",ROUND((100*(U51/T51)),0))","v":55},{"$f":"IF(($A$8-$A51)<A$18,\"\",ROUND((100*(V51/T51)),0))","v":4},{"$f":"IF(($A$8-$A51)<A$18,\"\",ABS(W51-X51))","v":51},{"$f":"IF(($A$8-$A51)<A$18,\"\",W51+X51)","v":59},{"$f":"IF(($A$8-$A51)<A$18,\"\",ROUND(100*(Y51/Z51),0))","v":86},{"$f":"IF(($A$8-$A51)<(2*A$18),\"\",ROUND(IF(($A$8-$A51)=(2*A$18),AVERAGE(OFFSET(AA51,0,0,A$18,1)),(((AB52*(A$18-1))+AA51)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A51)<A$19,\"\",IF(($A$8-$A51)=A$19,SUM(OFFSET($H51,0,0,A$19,1)),ROUND(TRUNC((AC52-(AC52/A$19)+$H51),3),2)))","v":354.51},{"$f":"IF(($A$8-$A51)<A$19,\"\",IF(($A$8-$A51)=A$19,SUM(OFFSET($I51,0,0,A$19,1)),ROUND(TRUNC((AD52-(AD52/A$19)+$I51),3),2)))","v":180.05},{"$f":"IF(($A$8-$A51)<A$19,\"\",IF(($A$8-$A51)=A$19,SUM(OFFSET($J51,0,0,A$19,1)),ROUND(TRUNC((AE52-(AE52/A$19)+$J51),3),2)))","v":21.31},{"$f":"IF(($A$8-$A51)<A$19,\"\",ROUND((100*(AD51/AC51)),0))","v":51},{"$f":"IF(($A$8-$A51)<A$19,\"\",ROUND((100*(AE51/AC51)),0))","v":6},{"$f":"IF(($A$8-$A51)<A$19,\"\",ABS(AF51-AG51))","v":45},{"$f":"IF(($A$8-$A51)<A$19,\"\",AF51+AG51)","v":57},{"$f":"IF(($A$8-$A51)<A$19,\"\",ROUND(100*(AH51/AI51),0))","v":79},{"$f":"IF(($A$8-$A51)<(2*A$19),\"\",ROUND(IF(($A$8-$A51)=(2*A$19),AVERAGE(OFFSET(AJ51,0,0,A$19,1)),(((AK52*(A$19-1))+AJ51)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[20,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A52+$A$11,0,1,1)","v":"2012-02-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A52+$A$11,0,1,1)","v":1878190000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A52+$A$11,0,1,1)","v":2519.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A52+$A$11,0,1,1)","v":2567.2800000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A52+$A$11,0,1,1)","v":2513.5100000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A52+$A$11,0,1,1)","v":2547.3200000000002},53.769999999999982,35.019999999999982,0,{"$f":"IF(($A$8-$A52)<A$17,\"\",IF(($A$8-$A52)=A$17,SUM(OFFSET($H52,0,0,A$17,1)),ROUND(TRUNC((K53-(K53/A$17)+$H52),3),2)))","v":206.44},{"$f":"IF(($A$8-$A52)<A$17,\"\",IF(($A$8-$A52)=A$17,SUM(OFFSET($I52,0,0,A$17,1)),ROUND(TRUNC((L53-(L53/A$17)+$I52),3),2)))","v":119.48},{"$f":"IF(($A$8-$A52)<A$17,\"\",IF(($A$8-$A52)=A$17,SUM(OFFSET($J52,0,0,A$17,1)),ROUND(TRUNC((M53-(M53/A$17)+$J52),3),2)))","v":4.45},{"$f":"IF(($A$8-$A52)<A$17,\"\",ROUND((100*(L52/K52)),0))","v":58},{"$f":"IF(($A$8-$A52)<A$17,\"\",ROUND((100*(M52/K52)),0))","v":2},{"$f":"IF(($A$8-$A52)<A$17,\"\",ABS(N52-O52))","v":56},{"$f":"IF(($A$8-$A52)<A$17,\"\",N52+O52)","v":60},{"$f":"IF(($A$8-$A52)<A$17,\"\",ROUND(100*(P52/Q52),0))","v":93},{"$f":"IF(($A$8-$A52)<(2*A$17),\"\",ROUND(IF(($A$8-$A52)=(2*A$17),AVERAGE(OFFSET(R52,0,0,A$17,1)),(((S53*(A$17-1))+R52)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A52)<A$18,\"\",IF(($A$8-$A52)=A$18,SUM(OFFSET($H52,0,0,A$18,1)),ROUND(TRUNC((T53-(T53/A$18)+$H52),3),2)))","v":286.56},{"$f":"IF(($A$8-$A52)<A$18,\"\",IF(($A$8-$A52)=A$18,SUM(OFFSET($I52,0,0,A$18,1)),ROUND(TRUNC((U53-(U53/A$18)+$I52),3),2)))","v":152.55000000000001},{"$f":"IF(($A$8-$A52)<A$18,\"\",IF(($A$8-$A52)=A$18,SUM(OFFSET($J52,0,0,A$18,1)),ROUND(TRUNC((V53-(V53/A$18)+$J52),3),2)))","v":13.63},{"$f":"IF(($A$8-$A52)<A$18,\"\",ROUND((100*(U52/T52)),0))","v":53},{"$f":"IF(($A$8-$A52)<A$18,\"\",ROUND((100*(V52/T52)),0))","v":5},{"$f":"IF(($A$8-$A52)<A$18,\"\",ABS(W52-X52))","v":48},{"$f":"IF(($A$8-$A52)<A$18,\"\",W52+X52)","v":58},{"$f":"IF(($A$8-$A52)<A$18,\"\",ROUND(100*(Y52/Z52),0))","v":83},{"$f":"IF(($A$8-$A52)<(2*A$18),\"\",ROUND(IF(($A$8-$A52)=(2*A$18),AVERAGE(OFFSET(AA52,0,0,A$18,1)),(((AB53*(A$18-1))+AA52)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A52)<A$19,\"\",IF(($A$8-$A52)=A$19,SUM(OFFSET($H52,0,0,A$19,1)),ROUND(TRUNC((AC53-(AC53/A$19)+$H52),3),2)))","v":376.09},{"$f":"IF(($A$8-$A52)<A$19,\"\",IF(($A$8-$A52)=A$19,SUM(OFFSET($I52,0,0,A$19,1)),ROUND(TRUNC((AD53-(AD53/A$19)+$I52),3),2)))","v":182.96},{"$f":"IF(($A$8-$A52)<A$19,\"\",IF(($A$8-$A52)=A$19,SUM(OFFSET($J52,0,0,A$19,1)),ROUND(TRUNC((AE53-(AE53/A$19)+$J52),3),2)))","v":26.64},{"$f":"IF(($A$8-$A52)<A$19,\"\",ROUND((100*(AD52/AC52)),0))","v":49},{"$f":"IF(($A$8-$A52)<A$19,\"\",ROUND((100*(AE52/AC52)),0))","v":7},{"$f":"IF(($A$8-$A52)<A$19,\"\",ABS(AF52-AG52))","v":42},{"$f":"IF(($A$8-$A52)<A$19,\"\",AF52+AG52)","v":56},{"$f":"IF(($A$8-$A52)<A$19,\"\",ROUND(100*(AH52/AI52),0))","v":75},{"$f":"IF(($A$8-$A52)<(2*A$19),\"\",ROUND(IF(($A$8-$A52)=(2*A$19),AVERAGE(OFFSET(AJ52,0,0,A$19,1)),(((AK53*(A$19-1))+AJ52)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[21,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A53+$A$11,0,1,1)","v":"2012-01-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A53+$A$11,0,1,1)","v":1929512000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A53+$A$11,0,1,1)","v":2438.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A53+$A$11,0,1,1)","v":2532.2600000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A53+$A$11,0,1,1)","v":2433.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A53+$A$11,0,1,1)","v":2529.17},98.630000000000109,52.950000000000273,0,{"$f":"IF(($A$8-$A53)<A$17,\"\",IF(($A$8-$A53)=A$17,SUM(OFFSET($H53,0,0,A$17,1)),ROUND(TRUNC((K54-(K54/A$17)+$H53),3),2)))","v":229},{"$f":"IF(($A$8-$A53)<A$17,\"\",IF(($A$8-$A53)=A$17,SUM(OFFSET($I53,0,0,A$17,1)),ROUND(TRUNC((L54-(L54/A$17)+$I53),3),2)))","v":126.69},{"$f":"IF(($A$8-$A53)<A$17,\"\",IF(($A$8-$A53)=A$17,SUM(OFFSET($J53,0,0,A$17,1)),ROUND(TRUNC((M54-(M54/A$17)+$J53),3),2)))","v":6.67},{"$f":"IF(($A$8-$A53)<A$17,\"\",ROUND((100*(L53/K53)),0))","v":55},{"$f":"IF(($A$8-$A53)<A$17,\"\",ROUND((100*(M53/K53)),0))","v":3},{"$f":"IF(($A$8-$A53)<A$17,\"\",ABS(N53-O53))","v":52},{"$f":"IF(($A$8-$A53)<A$17,\"\",N53+O53)","v":58},{"$f":"IF(($A$8-$A53)<A$17,\"\",ROUND(100*(P53/Q53),0))","v":90},{"$f":"IF(($A$8-$A53)<(2*A$17),\"\",ROUND(IF(($A$8-$A53)=(2*A$17),AVERAGE(OFFSET(R53,0,0,A$17,1)),(((S54*(A$17-1))+R53)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A53)<A$18,\"\",IF(($A$8-$A53)=A$18,SUM(OFFSET($H53,0,0,A$18,1)),ROUND(TRUNC((T54-(T54/A$18)+$H53),3),2)))","v":310.39},{"$f":"IF(($A$8-$A53)<A$18,\"\",IF(($A$8-$A53)=A$18,SUM(OFFSET($I53,0,0,A$18,1)),ROUND(TRUNC((U54-(U54/A$18)+$I53),3),2)))","v":156.71},{"$f":"IF(($A$8-$A53)<A$18,\"\",IF(($A$8-$A53)=A$18,SUM(OFFSET($J53,0,0,A$18,1)),ROUND(TRUNC((V54-(V54/A$18)+$J53),3),2)))","v":18.170000000000002},{"$f":"IF(($A$8-$A53)<A$18,\"\",ROUND((100*(U53/T53)),0))","v":50},{"$f":"IF(($A$8-$A53)<A$18,\"\",ROUND((100*(V53/T53)),0))","v":6},{"$f":"IF(($A$8-$A53)<A$18,\"\",ABS(W53-X53))","v":44},{"$f":"IF(($A$8-$A53)<A$18,\"\",W53+X53)","v":56},{"$f":"IF(($A$8-$A53)<A$18,\"\",ROUND(100*(Y53/Z53),0))","v":79},{"$f":"IF(($A$8-$A53)<(2*A$18),\"\",ROUND(IF(($A$8-$A53)=(2*A$18),AVERAGE(OFFSET(AA53,0,0,A$18,1)),(((AB54*(A$18-1))+AA53)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A53)<A$19,\"\",IF(($A$8-$A53)=A$19,SUM(OFFSET($H53,0,0,A$19,1)),ROUND(TRUNC((AC54-(AC54/A$19)+$H53),3),2)))","v":402.9},{"$f":"IF(($A$8-$A53)<A$19,\"\",IF(($A$8-$A53)=A$19,SUM(OFFSET($I53,0,0,A$19,1)),ROUND(TRUNC((AD54-(AD54/A$19)+$I53),3),2)))","v":184.93},{"$f":"IF(($A$8-$A53)<A$19,\"\",IF(($A$8-$A53)=A$19,SUM(OFFSET($J53,0,0,A$19,1)),ROUND(TRUNC((AE54-(AE54/A$19)+$J53),3),2)))","v":33.299999999999997},{"$f":"IF(($A$8-$A53)<A$19,\"\",ROUND((100*(AD53/AC53)),0))","v":46},{"$f":"IF(($A$8-$A53)<A$19,\"\",ROUND((100*(AE53/AC53)),0))","v":8},{"$f":"IF(($A$8-$A53)<A$19,\"\",ABS(AF53-AG53))","v":38},{"$f":"IF(($A$8-$A53)<A$19,\"\",AF53+AG53)","v":54},{"$f":"IF(($A$8-$A53)<A$19,\"\",ROUND(100*(AH53/AI53),0))","v":70},{"$f":"IF(($A$8-$A53)<(2*A$19),\"\",ROUND(IF(($A$8-$A53)=(2*A$19),AVERAGE(OFFSET(AJ53,0,0,A$19,1)),(((AK54*(A$19-1))+AJ53)/A$19)),0))","v":40},5,10,20,30,50,70,90,{"$f":"IF($A53=$B$27,AS$32,0)","v":0},0]
[22,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A54+$A$11,0,1,1)","v":"2012-01-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A54+$A$11,0,1,1)","v":1779598000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A54+$A$11,0,1,1)","v":2437.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A54+$A$11,0,1,1)","v":2479.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A54+$A$11,0,1,1)","v":2423.2399999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A54+$A$11,0,1,1)","v":2461.77},56.070000000000164,33.7199999999998,0,{"$f":"IF(($A$8-$A54)<A$17,\"\",IF(($A$8-$A54)=A$17,SUM(OFFSET($H54,0,0,A$17,1)),ROUND(TRUNC((K55-(K55/A$17)+$H54),3),2)))","v":195.56},{"$f":"IF(($A$8-$A54)<A$17,\"\",IF(($A$8-$A54)=A$17,SUM(OFFSET($I54,0,0,A$17,1)),ROUND(TRUNC((L55-(L55/A$17)+$I54),3),2)))","v":110.61},{"$f":"IF(($A$8-$A54)<A$17,\"\",IF(($A$8-$A54)=A$17,SUM(OFFSET($J54,0,0,A$17,1)),ROUND(TRUNC((M55-(M55/A$17)+$J54),3),2)))","v":10},{"$f":"IF(($A$8-$A54)<A$17,\"\",ROUND((100*(L54/K54)),0))","v":57},{"$f":"IF(($A$8-$A54)<A$17,\"\",ROUND((100*(M54/K54)),0))","v":5},{"$f":"IF(($A$8-$A54)<A$17,\"\",ABS(N54-O54))","v":52},{"$f":"IF(($A$8-$A54)<A$17,\"\",N54+O54)","v":62},{"$f":"IF(($A$8-$A54)<A$17,\"\",ROUND(100*(P54/Q54),0))","v":84},{"$f":"IF(($A$8-$A54)<(2*A$17),\"\",ROUND(IF(($A$8-$A54)=(2*A$17),AVERAGE(OFFSET(R54,0,0,A$17,1)),(((S55*(A$17-1))+R54)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A54)<A$18,\"\",IF(($A$8-$A54)=A$18,SUM(OFFSET($H54,0,0,A$18,1)),ROUND(TRUNC((T55-(T55/A$18)+$H54),3),2)))","v":282.35000000000002},{"$f":"IF(($A$8-$A54)<A$18,\"\",IF(($A$8-$A54)=A$18,SUM(OFFSET($I54,0,0,A$18,1)),ROUND(TRUNC((U55-(U55/A$18)+$I54),3),2)))","v":138.35},{"$f":"IF(($A$8-$A54)<A$18,\"\",IF(($A$8-$A54)=A$18,SUM(OFFSET($J54,0,0,A$18,1)),ROUND(TRUNC((V55-(V55/A$18)+$J54),3),2)))","v":24.22},{"$f":"IF(($A$8-$A54)<A$18,\"\",ROUND((100*(U54/T54)),0))","v":49},{"$f":"IF(($A$8-$A54)<A$18,\"\",ROUND((100*(V54/T54)),0))","v":9},{"$f":"IF(($A$8-$A54)<A$18,\"\",ABS(W54-X54))","v":40},{"$f":"IF(($A$8-$A54)<A$18,\"\",W54+X54)","v":58},{"$f":"IF(($A$8-$A54)<A$18,\"\",ROUND(100*(Y54/Z54),0))","v":69},{"$f":"IF(($A$8-$A54)<(2*A$18),\"\",ROUND(IF(($A$8-$A54)=(2*A$18),AVERAGE(OFFSET(AA54,0,0,A$18,1)),(((AB55*(A$18-1))+AA54)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A54)<A$19,\"\",IF(($A$8-$A54)=A$19,SUM(OFFSET($H54,0,0,A$19,1)),ROUND(TRUNC((AC55-(AC55/A$19)+$H54),3),2)))","v":380.34},{"$f":"IF(($A$8-$A54)<A$19,\"\",IF(($A$8-$A54)=A$19,SUM(OFFSET($I54,0,0,A$19,1)),ROUND(TRUNC((AD55-(AD55/A$19)+$I54),3),2)))","v":164.98},{"$f":"IF(($A$8-$A54)<A$19,\"\",IF(($A$8-$A54)=A$19,SUM(OFFSET($J54,0,0,A$19,1)),ROUND(TRUNC((AE55-(AE55/A$19)+$J54),3),2)))","v":41.62},{"$f":"IF(($A$8-$A54)<A$19,\"\",ROUND((100*(AD54/AC54)),0))","v":43},{"$f":"IF(($A$8-$A54)<A$19,\"\",ROUND((100*(AE54/AC54)),0))","v":11},{"$f":"IF(($A$8-$A54)<A$19,\"\",ABS(AF54-AG54))","v":32},{"$f":"IF(($A$8-$A54)<A$19,\"\",AF54+AG54)","v":54},{"$f":"IF(($A$8-$A54)<A$19,\"\",ROUND(100*(AH54/AI54),0))","v":59},{"$f":"IF(($A$8-$A54)<(2*A$19),\"\",ROUND(IF(($A$8-$A54)=(2*A$19),AVERAGE(OFFSET(AJ54,0,0,A$19,1)),(((AK55*(A$19-1))+AJ54)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[23,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A55+$A$11,0,1,1)","v":"2012-01-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A55+$A$11,0,1,1)","v":1885690000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A55+$A$11,0,1,1)","v":2396.14},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A55+$A$11,0,1,1)","v":2445.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A55+$A$11,0,1,1)","v":2385.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A55+$A$11,0,1,1)","v":2437.02},73.610000000000127,61.329999999999927,0,{"$f":"IF(($A$8-$A55)<A$17,\"\",IF(($A$8-$A55)=A$17,SUM(OFFSET($H55,0,0,A$17,1)),ROUND(TRUNC((K56-(K56/A$17)+$H55),3),2)))","v":209.23},{"$f":"IF(($A$8-$A55)<A$17,\"\",IF(($A$8-$A55)=A$17,SUM(OFFSET($I55,0,0,A$17,1)),ROUND(TRUNC((L56-(L56/A$17)+$I55),3),2)))","v":115.34},{"$f":"IF(($A$8-$A55)<A$17,\"\",IF(($A$8-$A55)=A$17,SUM(OFFSET($J55,0,0,A$17,1)),ROUND(TRUNC((M56-(M56/A$17)+$J55),3),2)))","v":15},{"$f":"IF(($A$8-$A55)<A$17,\"\",ROUND((100*(L55/K55)),0))","v":55},{"$f":"IF(($A$8-$A55)<A$17,\"\",ROUND((100*(M55/K55)),0))","v":7},{"$f":"IF(($A$8-$A55)<A$17,\"\",ABS(N55-O55))","v":48},{"$f":"IF(($A$8-$A55)<A$17,\"\",N55+O55)","v":62},{"$f":"IF(($A$8-$A55)<A$17,\"\",ROUND(100*(P55/Q55),0))","v":77},{"$f":"IF(($A$8-$A55)<(2*A$17),\"\",ROUND(IF(($A$8-$A55)=(2*A$17),AVERAGE(OFFSET(R55,0,0,A$17,1)),(((S56*(A$17-1))+R55)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A55)<A$18,\"\",IF(($A$8-$A55)=A$18,SUM(OFFSET($H55,0,0,A$18,1)),ROUND(TRUNC((T56-(T56/A$18)+$H55),3),2)))","v":301.70999999999998},{"$f":"IF(($A$8-$A55)<A$18,\"\",IF(($A$8-$A55)=A$18,SUM(OFFSET($I55,0,0,A$18,1)),ROUND(TRUNC((U56-(U56/A$18)+$I55),3),2)))","v":139.5},{"$f":"IF(($A$8-$A55)<A$18,\"\",IF(($A$8-$A55)=A$18,SUM(OFFSET($J55,0,0,A$18,1)),ROUND(TRUNC((V56-(V56/A$18)+$J55),3),2)))","v":32.29},{"$f":"IF(($A$8-$A55)<A$18,\"\",ROUND((100*(U55/T55)),0))","v":46},{"$f":"IF(($A$8-$A55)<A$18,\"\",ROUND((100*(V55/T55)),0))","v":11},{"$f":"IF(($A$8-$A55)<A$18,\"\",ABS(W55-X55))","v":35},{"$f":"IF(($A$8-$A55)<A$18,\"\",W55+X55)","v":57},{"$f":"IF(($A$8-$A55)<A$18,\"\",ROUND(100*(Y55/Z55),0))","v":61},{"$f":"IF(($A$8-$A55)<(2*A$18),\"\",ROUND(IF(($A$8-$A55)=(2*A$18),AVERAGE(OFFSET(AA55,0,0,A$18,1)),(((AB56*(A$18-1))+AA55)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A55)<A$19,\"\",IF(($A$8-$A55)=A$19,SUM(OFFSET($H55,0,0,A$19,1)),ROUND(TRUNC((AC56-(AC56/A$19)+$H55),3),2)))","v":405.34},{"$f":"IF(($A$8-$A55)<A$19,\"\",IF(($A$8-$A55)=A$19,SUM(OFFSET($I55,0,0,A$19,1)),ROUND(TRUNC((AD56-(AD56/A$19)+$I55),3),2)))","v":164.07},{"$f":"IF(($A$8-$A55)<A$19,\"\",IF(($A$8-$A55)=A$19,SUM(OFFSET($J55,0,0,A$19,1)),ROUND(TRUNC((AE56-(AE56/A$19)+$J55),3),2)))","v":52.03},{"$f":"IF(($A$8-$A55)<A$19,\"\",ROUND((100*(AD55/AC55)),0))","v":40},{"$f":"IF(($A$8-$A55)<A$19,\"\",ROUND((100*(AE55/AC55)),0))","v":13},{"$f":"IF(($A$8-$A55)<A$19,\"\",ABS(AF55-AG55))","v":27},{"$f":"IF(($A$8-$A55)<A$19,\"\",AF55+AG55)","v":53},{"$f":"IF(($A$8-$A55)<A$19,\"\",ROUND(100*(AH55/AI55),0))","v":51},{"$f":"IF(($A$8-$A55)<(2*A$19),\"\",ROUND(IF(($A$8-$A55)=(2*A$19),AVERAGE(OFFSET(AJ55,0,0,A$19,1)),(((AK56*(A$19-1))+AJ55)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[24,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A56+$A$11,0,1,1)","v":"2012-01-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A56+$A$11,0,1,1)","v":1720550000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A56+$A$11,0,1,1)","v":2362.5300000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A56+$A$11,0,1,1)","v":2384.2600000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A56+$A$11,0,1,1)","v":2342.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A56+$A$11,0,1,1)","v":2371.98},41.920000000000073,21.680000000000291,0,{"$f":"IF(($A$8-$A56)<A$17,\"\",IF(($A$8-$A56)=A$17,SUM(OFFSET($H56,0,0,A$17,1)),ROUND(TRUNC((K57-(K57/A$17)+$H56),3),2)))","v":203.43},{"$f":"IF(($A$8-$A56)<A$17,\"\",IF(($A$8-$A56)=A$17,SUM(OFFSET($I56,0,0,A$17,1)),ROUND(TRUNC((L57-(L57/A$17)+$I56),3),2)))","v":81.010000000000005},{"$f":"IF(($A$8-$A56)<A$17,\"\",IF(($A$8-$A56)=A$17,SUM(OFFSET($J56,0,0,A$17,1)),ROUND(TRUNC((M57-(M57/A$17)+$J56),3),2)))","v":22.5},{"$f":"IF(($A$8-$A56)<A$17,\"\",ROUND((100*(L56/K56)),0))","v":40},{"$f":"IF(($A$8-$A56)<A$17,\"\",ROUND((100*(M56/K56)),0))","v":11},{"$f":"IF(($A$8-$A56)<A$17,\"\",ABS(N56-O56))","v":29},{"$f":"IF(($A$8-$A56)<A$17,\"\",N56+O56)","v":51},{"$f":"IF(($A$8-$A56)<A$17,\"\",ROUND(100*(P56/Q56),0))","v":57},{"$f":"IF(($A$8-$A56)<(2*A$17),\"\",ROUND(IF(($A$8-$A56)=(2*A$17),AVERAGE(OFFSET(R56,0,0,A$17,1)),(((S57*(A$17-1))+R56)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A56)<A$18,\"\",IF(($A$8-$A56)=A$18,SUM(OFFSET($H56,0,0,A$18,1)),ROUND(TRUNC((T57-(T57/A$18)+$H56),3),2)))","v":304.13},{"$f":"IF(($A$8-$A56)<A$18,\"\",IF(($A$8-$A56)=A$18,SUM(OFFSET($I56,0,0,A$18,1)),ROUND(TRUNC((U57-(U57/A$18)+$I56),3),2)))","v":104.22},{"$f":"IF(($A$8-$A56)<A$18,\"\",IF(($A$8-$A56)=A$18,SUM(OFFSET($J56,0,0,A$18,1)),ROUND(TRUNC((V57-(V57/A$18)+$J56),3),2)))","v":43.05},{"$f":"IF(($A$8-$A56)<A$18,\"\",ROUND((100*(U56/T56)),0))","v":34},{"$f":"IF(($A$8-$A56)<A$18,\"\",ROUND((100*(V56/T56)),0))","v":14},{"$f":"IF(($A$8-$A56)<A$18,\"\",ABS(W56-X56))","v":20},{"$f":"IF(($A$8-$A56)<A$18,\"\",W56+X56)","v":48},{"$f":"IF(($A$8-$A56)<A$18,\"\",ROUND(100*(Y56/Z56),0))","v":42},{"$f":"IF(($A$8-$A56)<(2*A$18),\"\",ROUND(IF(($A$8-$A56)=(2*A$18),AVERAGE(OFFSET(AA56,0,0,A$18,1)),(((AB57*(A$18-1))+AA56)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A56)<A$19,\"\",IF(($A$8-$A56)=A$19,SUM(OFFSET($H56,0,0,A$19,1)),ROUND(TRUNC((AC57-(AC57/A$19)+$H56),3),2)))","v":414.66},{"$f":"IF(($A$8-$A56)<A$19,\"\",IF(($A$8-$A56)=A$19,SUM(OFFSET($I56,0,0,A$19,1)),ROUND(TRUNC((AD57-(AD57/A$19)+$I56),3),2)))","v":128.43},{"$f":"IF(($A$8-$A56)<A$19,\"\",IF(($A$8-$A56)=A$19,SUM(OFFSET($J56,0,0,A$19,1)),ROUND(TRUNC((AE57-(AE57/A$19)+$J56),3),2)))","v":65.040000000000006},{"$f":"IF(($A$8-$A56)<A$19,\"\",ROUND((100*(AD56/AC56)),0))","v":31},{"$f":"IF(($A$8-$A56)<A$19,\"\",ROUND((100*(AE56/AC56)),0))","v":16},{"$f":"IF(($A$8-$A56)<A$19,\"\",ABS(AF56-AG56))","v":15},{"$f":"IF(($A$8-$A56)<A$19,\"\",AF56+AG56)","v":47},{"$f":"IF(($A$8-$A56)<A$19,\"\",ROUND(100*(AH56/AI56),0))","v":32},{"$f":"IF(($A$8-$A56)<(2*A$19),\"\",ROUND(IF(($A$8-$A56)=(2*A$19),AVERAGE(OFFSET(AJ56,0,0,A$19,1)),(((AK57*(A$19-1))+AJ56)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[25,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A57+$A$11,0,1,1)","v":"2012-01-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A57+$A$11,0,1,1)","v":1706720000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A57+$A$11,0,1,1)","v":2323.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A57+$A$11,0,1,1)","v":2362.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A57+$A$11,0,1,1)","v":2307.56},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A57+$A$11,0,1,1)","v":2356.17},84.75,61.279999999999745,0,{"$f":"IF(($A$8-$A57)<A$17,\"\",IF(($A$8-$A57)=A$17,SUM(OFFSET($H57,0,0,A$17,1)),ROUND(TRUNC((K58-(K58/A$17)+$H57),3),2)))","v":242.27},{"$f":"IF(($A$8-$A57)<A$17,\"\",IF(($A$8-$A57)=A$17,SUM(OFFSET($I57,0,0,A$17,1)),ROUND(TRUNC((L58-(L58/A$17)+$I57),3),2)))","v":89},{"$f":"IF(($A$8-$A57)<A$17,\"\",IF(($A$8-$A57)=A$17,SUM(OFFSET($J57,0,0,A$17,1)),ROUND(TRUNC((M58-(M58/A$17)+$J57),3),2)))","v":33.75},{"$f":"IF(($A$8-$A57)<A$17,\"\",ROUND((100*(L57/K57)),0))","v":37},{"$f":"IF(($A$8-$A57)<A$17,\"\",ROUND((100*(M57/K57)),0))","v":14},{"$f":"IF(($A$8-$A57)<A$17,\"\",ABS(N57-O57))","v":23},{"$f":"IF(($A$8-$A57)<A$17,\"\",N57+O57)","v":51},{"$f":"IF(($A$8-$A57)<A$17,\"\",ROUND(100*(P57/Q57),0))","v":45},{"$f":"IF(($A$8-$A57)<(2*A$17),\"\",ROUND(IF(($A$8-$A57)=(2*A$17),AVERAGE(OFFSET(R57,0,0,A$17,1)),(((S58*(A$17-1))+R57)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A57)<A$18,\"\",IF(($A$8-$A57)=A$18,SUM(OFFSET($H57,0,0,A$18,1)),ROUND(TRUNC((T58-(T58/A$18)+$H57),3),2)))","v":349.61},{"$f":"IF(($A$8-$A57)<A$18,\"\",IF(($A$8-$A57)=A$18,SUM(OFFSET($I57,0,0,A$18,1)),ROUND(TRUNC((U58-(U58/A$18)+$I57),3),2)))","v":110.05},{"$f":"IF(($A$8-$A57)<A$18,\"\",IF(($A$8-$A57)=A$18,SUM(OFFSET($J57,0,0,A$18,1)),ROUND(TRUNC((V58-(V58/A$18)+$J57),3),2)))","v":57.4},{"$f":"IF(($A$8-$A57)<A$18,\"\",ROUND((100*(U57/T57)),0))","v":31},{"$f":"IF(($A$8-$A57)<A$18,\"\",ROUND((100*(V57/T57)),0))","v":16},{"$f":"IF(($A$8-$A57)<A$18,\"\",ABS(W57-X57))","v":15},{"$f":"IF(($A$8-$A57)<A$18,\"\",W57+X57)","v":47},{"$f":"IF(($A$8-$A57)<A$18,\"\",ROUND(100*(Y57/Z57),0))","v":32},{"$f":"IF(($A$8-$A57)<(2*A$18),\"\",ROUND(IF(($A$8-$A57)=(2*A$18),AVERAGE(OFFSET(AA57,0,0,A$18,1)),(((AB58*(A$18-1))+AA57)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A57)<A$19,\"\",IF(($A$8-$A57)=A$19,SUM(OFFSET($H57,0,0,A$19,1)),ROUND(TRUNC((AC58-(AC58/A$19)+$H57),3),2)))","v":465.92},{"$f":"IF(($A$8-$A57)<A$19,\"\",IF(($A$8-$A57)=A$19,SUM(OFFSET($I57,0,0,A$19,1)),ROUND(TRUNC((AD58-(AD58/A$19)+$I57),3),2)))","v":133.44},{"$f":"IF(($A$8-$A57)<A$19,\"\",IF(($A$8-$A57)=A$19,SUM(OFFSET($J57,0,0,A$19,1)),ROUND(TRUNC((AE58-(AE58/A$19)+$J57),3),2)))","v":81.3},{"$f":"IF(($A$8-$A57)<A$19,\"\",ROUND((100*(AD57/AC57)),0))","v":29},{"$f":"IF(($A$8-$A57)<A$19,\"\",ROUND((100*(AE57/AC57)),0))","v":17},{"$f":"IF(($A$8-$A57)<A$19,\"\",ABS(AF57-AG57))","v":12},{"$f":"IF(($A$8-$A57)<A$19,\"\",AF57+AG57)","v":46},{"$f":"IF(($A$8-$A57)<A$19,\"\",ROUND(100*(AH57/AI57),0))","v":26},{"$f":"IF(($A$8-$A57)<(2*A$19),\"\",ROUND(IF(($A$8-$A57)=(2*A$19),AVERAGE(OFFSET(AJ57,0,0,A$19,1)),(((AK58*(A$19-1))+AJ57)/A$19)),0))","v":17},5,10,20,30,50,70,90,0,0]
[26,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A58+$A$11,0,1,1)","v":"2011-12-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A58+$A$11,0,1,1)","v":1020922500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A58+$A$11,0,1,1)","v":2284.29},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A58+$A$11,0,1,1)","v":2301.3000000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A58+$A$11,0,1,1)","v":2262.2199999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A58+$A$11,0,1,1)","v":2277.83},39.080000000000382,13.340000000000146,0,{"$f":"IF(($A$8-$A58)<A$17,\"\",IF(($A$8-$A58)=A$17,SUM(OFFSET($H58,0,0,A$17,1)),ROUND(TRUNC((K59-(K59/A$17)+$H58),3),2)))","v":236.28},{"$f":"IF(($A$8-$A58)<A$17,\"\",IF(($A$8-$A58)=A$17,SUM(OFFSET($I58,0,0,A$17,1)),ROUND(TRUNC((L59-(L59/A$17)+$I58),3),2)))","v":41.58},{"$f":"IF(($A$8-$A58)<A$17,\"\",IF(($A$8-$A58)=A$17,SUM(OFFSET($J58,0,0,A$17,1)),ROUND(TRUNC((M59-(M59/A$17)+$J58),3),2)))","v":50.63},{"$f":"IF(($A$8-$A58)<A$17,\"\",ROUND((100*(L58/K58)),0))","v":18},{"$f":"IF(($A$8-$A58)<A$17,\"\",ROUND((100*(M58/K58)),0))","v":21},{"$f":"IF(($A$8-$A58)<A$17,\"\",ABS(N58-O58))","v":3},{"$f":"IF(($A$8-$A58)<A$17,\"\",N58+O58)","v":39},{"$f":"IF(($A$8-$A58)<A$17,\"\",ROUND(100*(P58/Q58),0))","v":8},{"$f":"IF(($A$8-$A58)<(2*A$17),\"\",ROUND(IF(($A$8-$A58)=(2*A$17),AVERAGE(OFFSET(R58,0,0,A$17,1)),(((S59*(A$17-1))+R58)/A$17)),0))","v":22},{"$f":"IF(($A$8-$A58)<A$18,\"\",IF(($A$8-$A58)=A$18,SUM(OFFSET($H58,0,0,A$18,1)),ROUND(TRUNC((T59-(T59/A$18)+$H58),3),2)))","v":353.15},{"$f":"IF(($A$8-$A58)<A$18,\"\",IF(($A$8-$A58)=A$18,SUM(OFFSET($I58,0,0,A$18,1)),ROUND(TRUNC((U59-(U59/A$18)+$I58),3),2)))","v":65.03},{"$f":"IF(($A$8-$A58)<A$18,\"\",IF(($A$8-$A58)=A$18,SUM(OFFSET($J58,0,0,A$18,1)),ROUND(TRUNC((V59-(V59/A$18)+$J58),3),2)))","v":76.53},{"$f":"IF(($A$8-$A58)<A$18,\"\",ROUND((100*(U58/T58)),0))","v":18},{"$f":"IF(($A$8-$A58)<A$18,\"\",ROUND((100*(V58/T58)),0))","v":22},{"$f":"IF(($A$8-$A58)<A$18,\"\",ABS(W58-X58))","v":4},{"$f":"IF(($A$8-$A58)<A$18,\"\",W58+X58)","v":40},{"$f":"IF(($A$8-$A58)<A$18,\"\",ROUND(100*(Y58/Z58),0))","v":10},{"$f":"IF(($A$8-$A58)<(2*A$18),\"\",ROUND(IF(($A$8-$A58)=(2*A$18),AVERAGE(OFFSET(AA58,0,0,A$18,1)),(((AB59*(A$18-1))+AA58)/A$18)),0))","v":20},{"$f":"IF(($A$8-$A58)<A$19,\"\",IF(($A$8-$A58)=A$19,SUM(OFFSET($H58,0,0,A$19,1)),ROUND(TRUNC((AC59-(AC59/A$19)+$H58),3),2)))","v":476.46},{"$f":"IF(($A$8-$A58)<A$19,\"\",IF(($A$8-$A58)=A$19,SUM(OFFSET($I58,0,0,A$19,1)),ROUND(TRUNC((AD59-(AD59/A$19)+$I58),3),2)))","v":90.2},{"$f":"IF(($A$8-$A58)<A$19,\"\",IF(($A$8-$A58)=A$19,SUM(OFFSET($J58,0,0,A$19,1)),ROUND(TRUNC((AE59-(AE59/A$19)+$J58),3),2)))","v":101.62},{"$f":"IF(($A$8-$A58)<A$19,\"\",ROUND((100*(AD58/AC58)),0))","v":19},{"$f":"IF(($A$8-$A58)<A$19,\"\",ROUND((100*(AE58/AC58)),0))","v":21},{"$f":"IF(($A$8-$A58)<A$19,\"\",ABS(AF58-AG58))","v":2},{"$f":"IF(($A$8-$A58)<A$19,\"\",AF58+AG58)","v":40},{"$f":"IF(($A$8-$A58)<A$19,\"\",ROUND(100*(AH58/AI58),0))","v":5},{"$f":"IF(($A$8-$A58)<(2*A$19),\"\",ROUND(IF(($A$8-$A58)=(2*A$19),AVERAGE(OFFSET(AJ58,0,0,A$19,1)),(((AK59*(A$19-1))+AJ58)/A$19)),0))","v":15},5,10,20,30,50,70,90,0,0]
[27,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A59+$A$11,0,1,1)","v":"2011-12-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A59+$A$11,0,1,1)","v":1545218000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A59+$A$11,0,1,1)","v":2244.37},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A59+$A$11,0,1,1)","v":2287.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A59+$A$11,0,1,1)","v":2209.5700000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A59+$A$11,0,1,1)","v":2287.5700000000002},78.389999999999873,0,10.109999999999673,{"$f":"IF(($A$8-$A59)<A$17,\"\",IF(($A$8-$A59)=A$17,SUM(OFFSET($H59,0,0,A$17,1)),ROUND(TRUNC((K60-(K60/A$17)+$H59),3),2)))","v":295.8},{"$f":"IF(($A$8-$A59)<A$17,\"\",IF(($A$8-$A59)=A$17,SUM(OFFSET($I59,0,0,A$17,1)),ROUND(TRUNC((L60-(L60/A$17)+$I59),3),2)))","v":42.36},{"$f":"IF(($A$8-$A59)<A$17,\"\",IF(($A$8-$A59)=A$17,SUM(OFFSET($J59,0,0,A$17,1)),ROUND(TRUNC((M60-(M60/A$17)+$J59),3),2)))","v":75.94},{"$f":"IF(($A$8-$A59)<A$17,\"\",ROUND((100*(L59/K59)),0))","v":14},{"$f":"IF(($A$8-$A59)<A$17,\"\",ROUND((100*(M59/K59)),0))","v":26},{"$f":"IF(($A$8-$A59)<A$17,\"\",ABS(N59-O59))","v":12},{"$f":"IF(($A$8-$A59)<A$17,\"\",N59+O59)","v":40},{"$f":"IF(($A$8-$A59)<A$17,\"\",ROUND(100*(P59/Q59),0))","v":30},{"$f":"IF(($A$8-$A59)<(2*A$17),\"\",ROUND(IF(($A$8-$A59)=(2*A$17),AVERAGE(OFFSET(R59,0,0,A$17,1)),(((S60*(A$17-1))+R59)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A59)<A$18,\"\",IF(($A$8-$A59)=A$18,SUM(OFFSET($H59,0,0,A$18,1)),ROUND(TRUNC((T60-(T60/A$18)+$H59),3),2)))","v":418.76},{"$f":"IF(($A$8-$A59)<A$18,\"\",IF(($A$8-$A59)=A$18,SUM(OFFSET($I59,0,0,A$18,1)),ROUND(TRUNC((U60-(U60/A$18)+$I59),3),2)))","v":68.92},{"$f":"IF(($A$8-$A59)<A$18,\"\",IF(($A$8-$A59)=A$18,SUM(OFFSET($J59,0,0,A$18,1)),ROUND(TRUNC((V60-(V60/A$18)+$J59),3),2)))","v":102.04},{"$f":"IF(($A$8-$A59)<A$18,\"\",ROUND((100*(U59/T59)),0))","v":16},{"$f":"IF(($A$8-$A59)<A$18,\"\",ROUND((100*(V59/T59)),0))","v":24},{"$f":"IF(($A$8-$A59)<A$18,\"\",ABS(W59-X59))","v":8},{"$f":"IF(($A$8-$A59)<A$18,\"\",W59+X59)","v":40},{"$f":"IF(($A$8-$A59)<A$18,\"\",ROUND(100*(Y59/Z59),0))","v":20},{"$f":"IF(($A$8-$A59)<(2*A$18),\"\",ROUND(IF(($A$8-$A59)=(2*A$18),AVERAGE(OFFSET(AA59,0,0,A$18,1)),(((AB60*(A$18-1))+AA59)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A59)<A$19,\"\",IF(($A$8-$A59)=A$19,SUM(OFFSET($H59,0,0,A$19,1)),ROUND(TRUNC((AC60-(AC60/A$19)+$H59),3),2)))","v":546.73},{"$f":"IF(($A$8-$A59)<A$19,\"\",IF(($A$8-$A59)=A$19,SUM(OFFSET($I59,0,0,A$19,1)),ROUND(TRUNC((AD60-(AD60/A$19)+$I59),3),2)))","v":96.08},{"$f":"IF(($A$8-$A59)<A$19,\"\",IF(($A$8-$A59)=A$19,SUM(OFFSET($J59,0,0,A$19,1)),ROUND(TRUNC((AE60-(AE60/A$19)+$J59),3),2)))","v":127.03},{"$f":"IF(($A$8-$A59)<A$19,\"\",ROUND((100*(AD59/AC59)),0))","v":18},{"$f":"IF(($A$8-$A59)<A$19,\"\",ROUND((100*(AE59/AC59)),0))","v":23},{"$f":"IF(($A$8-$A59)<A$19,\"\",ABS(AF59-AG59))","v":5},{"$f":"IF(($A$8-$A59)<A$19,\"\",AF59+AG59)","v":41},{"$f":"IF(($A$8-$A59)<A$19,\"\",ROUND(100*(AH59/AI59),0))","v":12},{"$f":"IF(($A$8-$A59)<(2*A$19),\"\",ROUND(IF(($A$8-$A59)=(2*A$19),AVERAGE(OFFSET(AJ59,0,0,A$19,1)),(((AK60*(A$19-1))+AJ59)/A$19)),0))","v":18},5,10,20,30,50,70,90,0,0]
[28,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A60+$A$11,0,1,1)","v":"2011-12-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A60+$A$11,0,1,1)","v":1906394000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A60+$A$11,0,1,1)","v":2295.4299999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A60+$A$11,0,1,1)","v":2316.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A60+$A$11,0,1,1)","v":2219.6799999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A60+$A$11,0,1,1)","v":2238.1799999999998},99,0,58.740000000000236,{"$f":"IF(($A$8-$A60)<A$17,\"\",IF(($A$8-$A60)=A$17,SUM(OFFSET($H60,0,0,A$17,1)),ROUND(TRUNC((K61-(K61/A$17)+$H60),3),2)))","v":326.11},{"$f":"IF(($A$8-$A60)<A$17,\"\",IF(($A$8-$A60)=A$17,SUM(OFFSET($I60,0,0,A$17,1)),ROUND(TRUNC((L61-(L61/A$17)+$I60),3),2)))","v":63.54},{"$f":"IF(($A$8-$A60)<A$17,\"\",IF(($A$8-$A60)=A$17,SUM(OFFSET($J60,0,0,A$17,1)),ROUND(TRUNC((M61-(M61/A$17)+$J60),3),2)))","v":98.75},{"$f":"IF(($A$8-$A60)<A$17,\"\",ROUND((100*(L60/K60)),0))","v":19},{"$f":"IF(($A$8-$A60)<A$17,\"\",ROUND((100*(M60/K60)),0))","v":30},{"$f":"IF(($A$8-$A60)<A$17,\"\",ABS(N60-O60))","v":11},{"$f":"IF(($A$8-$A60)<A$17,\"\",N60+O60)","v":49},{"$f":"IF(($A$8-$A60)<A$17,\"\",ROUND(100*(P60/Q60),0))","v":22},{"$f":"IF(($A$8-$A60)<(2*A$17),\"\",ROUND(IF(($A$8-$A60)=(2*A$17),AVERAGE(OFFSET(R60,0,0,A$17,1)),(((S61*(A$17-1))+R60)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A60)<A$18,\"\",IF(($A$8-$A60)=A$18,SUM(OFFSET($H60,0,0,A$18,1)),ROUND(TRUNC((T61-(T61/A$18)+$H60),3),2)))","v":453.83},{"$f":"IF(($A$8-$A60)<A$18,\"\",IF(($A$8-$A60)=A$18,SUM(OFFSET($I60,0,0,A$18,1)),ROUND(TRUNC((U61-(U61/A$18)+$I60),3),2)))","v":91.89},{"$f":"IF(($A$8-$A60)<A$18,\"\",IF(($A$8-$A60)=A$18,SUM(OFFSET($J60,0,0,A$18,1)),ROUND(TRUNC((V61-(V61/A$18)+$J60),3),2)))","v":122.57},{"$f":"IF(($A$8-$A60)<A$18,\"\",ROUND((100*(U60/T60)),0))","v":20},{"$f":"IF(($A$8-$A60)<A$18,\"\",ROUND((100*(V60/T60)),0))","v":27},{"$f":"IF(($A$8-$A60)<A$18,\"\",ABS(W60-X60))","v":7},{"$f":"IF(($A$8-$A60)<A$18,\"\",W60+X60)","v":47},{"$f":"IF(($A$8-$A60)<A$18,\"\",ROUND(100*(Y60/Z60),0))","v":15},{"$f":"IF(($A$8-$A60)<(2*A$18),\"\",ROUND(IF(($A$8-$A60)=(2*A$18),AVERAGE(OFFSET(AA60,0,0,A$18,1)),(((AB61*(A$18-1))+AA60)/A$18)),0))","v":24},{"$f":"IF(($A$8-$A60)<A$19,\"\",IF(($A$8-$A60)=A$19,SUM(OFFSET($H60,0,0,A$19,1)),ROUND(TRUNC((AC61-(AC61/A$19)+$H60),3),2)))","v":585.41999999999996},{"$f":"IF(($A$8-$A60)<A$19,\"\",IF(($A$8-$A60)=A$19,SUM(OFFSET($I60,0,0,A$19,1)),ROUND(TRUNC((AD61-(AD61/A$19)+$I60),3),2)))","v":120.1},{"$f":"IF(($A$8-$A60)<A$19,\"\",IF(($A$8-$A60)=A$19,SUM(OFFSET($J60,0,0,A$19,1)),ROUND(TRUNC((AE61-(AE61/A$19)+$J60),3),2)))","v":146.15},{"$f":"IF(($A$8-$A60)<A$19,\"\",ROUND((100*(AD60/AC60)),0))","v":21},{"$f":"IF(($A$8-$A60)<A$19,\"\",ROUND((100*(AE60/AC60)),0))","v":25},{"$f":"IF(($A$8-$A60)<A$19,\"\",ABS(AF60-AG60))","v":4},{"$f":"IF(($A$8-$A60)<A$19,\"\",AF60+AG60)","v":46},{"$f":"IF(($A$8-$A60)<A$19,\"\",ROUND(100*(AH60/AI60),0))","v":9},{"$f":"IF(($A$8-$A60)<(2*A$19),\"\",ROUND(IF(($A$8-$A60)=(2*A$19),AVERAGE(OFFSET(AJ60,0,0,A$19,1)),(((AK61*(A$19-1))+AJ60)/A$19)),0))","v":19},5,10,20,30,50,70,90,0,0]
[29,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A61+$A$11,0,1,1)","v":"2011-12-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A61+$A$11,0,1,1)","v":1669230000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A61+$A$11,0,1,1)","v":2336.5500000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A61+$A$11,0,1,1)","v":2343.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A61+$A$11,0,1,1)","v":2278.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A61+$A$11,0,1,1)","v":2318.6799999999998},64.679999999999836,11.980000000000018,0,{"$f":"IF(($A$8-$A61)<A$17,\"\",IF(($A$8-$A61)=A$17,SUM(OFFSET($H61,0,0,A$17,1)),ROUND(TRUNC((K62-(K62/A$17)+$H61),3),2)))","v":340.67},{"$f":"IF(($A$8-$A61)<A$17,\"\",IF(($A$8-$A61)=A$17,SUM(OFFSET($I61,0,0,A$17,1)),ROUND(TRUNC((L62-(L62/A$17)+$I61),3),2)))","v":95.31},{"$f":"IF(($A$8-$A61)<A$17,\"\",IF(($A$8-$A61)=A$17,SUM(OFFSET($J61,0,0,A$17,1)),ROUND(TRUNC((M62-(M62/A$17)+$J61),3),2)))","v":60.01},{"$f":"IF(($A$8-$A61)<A$17,\"\",ROUND((100*(L61/K61)),0))","v":28},{"$f":"IF(($A$8-$A61)<A$17,\"\",ROUND((100*(M61/K61)),0))","v":18},{"$f":"IF(($A$8-$A61)<A$17,\"\",ABS(N61-O61))","v":10},{"$f":"IF(($A$8-$A61)<A$17,\"\",N61+O61)","v":46},{"$f":"IF(($A$8-$A61)<A$17,\"\",ROUND(100*(P61/Q61),0))","v":22},{"$f":"IF(($A$8-$A61)<(2*A$17),\"\",ROUND(IF(($A$8-$A61)=(2*A$17),AVERAGE(OFFSET(R61,0,0,A$17,1)),(((S62*(A$17-1))+R61)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A61)<A$18,\"\",IF(($A$8-$A61)=A$18,SUM(OFFSET($H61,0,0,A$18,1)),ROUND(TRUNC((T62-(T62/A$18)+$H61),3),2)))","v":473.1},{"$f":"IF(($A$8-$A61)<A$18,\"\",IF(($A$8-$A61)=A$18,SUM(OFFSET($I61,0,0,A$18,1)),ROUND(TRUNC((U62-(U62/A$18)+$I61),3),2)))","v":122.52},{"$f":"IF(($A$8-$A61)<A$18,\"\",IF(($A$8-$A61)=A$18,SUM(OFFSET($J61,0,0,A$18,1)),ROUND(TRUNC((V62-(V62/A$18)+$J61),3),2)))","v":85.11},{"$f":"IF(($A$8-$A61)<A$18,\"\",ROUND((100*(U61/T61)),0))","v":26},{"$f":"IF(($A$8-$A61)<A$18,\"\",ROUND((100*(V61/T61)),0))","v":18},{"$f":"IF(($A$8-$A61)<A$18,\"\",ABS(W61-X61))","v":8},{"$f":"IF(($A$8-$A61)<A$18,\"\",W61+X61)","v":44},{"$f":"IF(($A$8-$A61)<A$18,\"\",ROUND(100*(Y61/Z61),0))","v":18},{"$f":"IF(($A$8-$A61)<(2*A$18),\"\",ROUND(IF(($A$8-$A61)=(2*A$18),AVERAGE(OFFSET(AA61,0,0,A$18,1)),(((AB62*(A$18-1))+AA61)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A61)<A$19,\"\",IF(($A$8-$A61)=A$19,SUM(OFFSET($H61,0,0,A$19,1)),ROUND(TRUNC((AC62-(AC62/A$19)+$H61),3),2)))","v":608.03},{"$f":"IF(($A$8-$A61)<A$19,\"\",IF(($A$8-$A61)=A$19,SUM(OFFSET($I61,0,0,A$19,1)),ROUND(TRUNC((AD62-(AD62/A$19)+$I61),3),2)))","v":150.12},{"$f":"IF(($A$8-$A61)<A$19,\"\",IF(($A$8-$A61)=A$19,SUM(OFFSET($J61,0,0,A$19,1)),ROUND(TRUNC((AE62-(AE62/A$19)+$J61),3),2)))","v":109.26},{"$f":"IF(($A$8-$A61)<A$19,\"\",ROUND((100*(AD61/AC61)),0))","v":25},{"$f":"IF(($A$8-$A61)<A$19,\"\",ROUND((100*(AE61/AC61)),0))","v":18},{"$f":"IF(($A$8-$A61)<A$19,\"\",ABS(AF61-AG61))","v":7},{"$f":"IF(($A$8-$A61)<A$19,\"\",AF61+AG61)","v":43},{"$f":"IF(($A$8-$A61)<A$19,\"\",ROUND(100*(AH61/AI61),0))","v":16},{"$f":"IF(($A$8-$A61)<(2*A$19),\"\",ROUND(IF(($A$8-$A61)=(2*A$19),AVERAGE(OFFSET(AJ61,0,0,A$19,1)),(((AK62*(A$19-1))+AJ61)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[30,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A62+$A$11,0,1,1)","v":"2011-11-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A62+$A$11,0,1,1)","v":1836032000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A62+$A$11,0,1,1)","v":2207.6799999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A62+$A$11,0,1,1)","v":2331.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A62+$A$11,0,1,1)","v":2205.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A62+$A$11,0,1,1)","v":2302.04},180.23999999999978,105.57999999999993,0,{"$f":"IF(($A$8-$A62)<A$17,\"\",IF(($A$8-$A62)=A$17,SUM(OFFSET($H62,0,0,A$17,1)),ROUND(TRUNC((K63-(K63/A$17)+$H62),3),2)))","v":413.98},{"$f":"IF(($A$8-$A62)<A$17,\"\",IF(($A$8-$A62)=A$17,SUM(OFFSET($I62,0,0,A$17,1)),ROUND(TRUNC((L63-(L63/A$17)+$I62),3),2)))","v":125},{"$f":"IF(($A$8-$A62)<A$17,\"\",IF(($A$8-$A62)=A$17,SUM(OFFSET($J62,0,0,A$17,1)),ROUND(TRUNC((M63-(M63/A$17)+$J62),3),2)))","v":90.01},{"$f":"IF(($A$8-$A62)<A$17,\"\",ROUND((100*(L62/K62)),0))","v":30},{"$f":"IF(($A$8-$A62)<A$17,\"\",ROUND((100*(M62/K62)),0))","v":22},{"$f":"IF(($A$8-$A62)<A$17,\"\",ABS(N62-O62))","v":8},{"$f":"IF(($A$8-$A62)<A$17,\"\",N62+O62)","v":52},{"$f":"IF(($A$8-$A62)<A$17,\"\",ROUND(100*(P62/Q62),0))","v":15},{"$f":"IF(($A$8-$A62)<(2*A$17),\"\",ROUND(IF(($A$8-$A62)=(2*A$17),AVERAGE(OFFSET(R62,0,0,A$17,1)),(((S63*(A$17-1))+R62)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A62)<A$18,\"\",IF(($A$8-$A62)=A$18,SUM(OFFSET($H62,0,0,A$18,1)),ROUND(TRUNC((T63-(T63/A$18)+$H62),3),2)))","v":544.55999999999995},{"$f":"IF(($A$8-$A62)<A$18,\"\",IF(($A$8-$A62)=A$18,SUM(OFFSET($I62,0,0,A$18,1)),ROUND(TRUNC((U63-(U63/A$18)+$I62),3),2)))","v":147.38999999999999},{"$f":"IF(($A$8-$A62)<A$18,\"\",IF(($A$8-$A62)=A$18,SUM(OFFSET($J62,0,0,A$18,1)),ROUND(TRUNC((V63-(V63/A$18)+$J62),3),2)))","v":113.48},{"$f":"IF(($A$8-$A62)<A$18,\"\",ROUND((100*(U62/T62)),0))","v":27},{"$f":"IF(($A$8-$A62)<A$18,\"\",ROUND((100*(V62/T62)),0))","v":21},{"$f":"IF(($A$8-$A62)<A$18,\"\",ABS(W62-X62))","v":6},{"$f":"IF(($A$8-$A62)<A$18,\"\",W62+X62)","v":48},{"$f":"IF(($A$8-$A62)<A$18,\"\",ROUND(100*(Y62/Z62),0))","v":13},{"$f":"IF(($A$8-$A62)<(2*A$18),\"\",ROUND(IF(($A$8-$A62)=(2*A$18),AVERAGE(OFFSET(AA62,0,0,A$18,1)),(((AB63*(A$18-1))+AA62)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A62)<A$19,\"\",IF(($A$8-$A62)=A$19,SUM(OFFSET($H62,0,0,A$19,1)),ROUND(TRUNC((AC63-(AC63/A$19)+$H62),3),2)))","v":679.19},{"$f":"IF(($A$8-$A62)<A$19,\"\",IF(($A$8-$A62)=A$19,SUM(OFFSET($I62,0,0,A$19,1)),ROUND(TRUNC((AD63-(AD63/A$19)+$I62),3),2)))","v":172.67},{"$f":"IF(($A$8-$A62)<A$19,\"\",IF(($A$8-$A62)=A$19,SUM(OFFSET($J62,0,0,A$19,1)),ROUND(TRUNC((AE63-(AE63/A$19)+$J62),3),2)))","v":136.58000000000001},{"$f":"IF(($A$8-$A62)<A$19,\"\",ROUND((100*(AD62/AC62)),0))","v":25},{"$f":"IF(($A$8-$A62)<A$19,\"\",ROUND((100*(AE62/AC62)),0))","v":20},{"$f":"IF(($A$8-$A62)<A$19,\"\",ABS(AF62-AG62))","v":5},{"$f":"IF(($A$8-$A62)<A$19,\"\",AF62+AG62)","v":45},{"$f":"IF(($A$8-$A62)<A$19,\"\",ROUND(100*(AH62/AI62),0))","v":11},{"$f":"IF(($A$8-$A62)<(2*A$19),\"\",ROUND(IF(($A$8-$A62)=(2*A$19),AVERAGE(OFFSET(AJ62,0,0,A$19,1)),(((AK63*(A$19-1))+AJ62)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[31,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A63+$A$11,0,1,1)","v":"2011-11-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A63+$A$11,0,1,1)","v":1560025000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A63+$A$11,0,1,1)","v":2219.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A63+$A$11,0,1,1)","v":2225.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A63+$A$11,0,1,1)","v":2150.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A63+$A$11,0,1,1)","v":2150.88},103.23999999999978,0,100.23000000000002,{"$f":"IF(($A$8-$A63)<A$17,\"\",IF(($A$8-$A63)=A$17,SUM(OFFSET($H63,0,0,A$17,1)),ROUND(TRUNC((K64-(K64/A$17)+$H63),3),2)))","v":350.61},{"$f":"IF(($A$8-$A63)<A$17,\"\",IF(($A$8-$A63)=A$17,SUM(OFFSET($I63,0,0,A$17,1)),ROUND(TRUNC((L64-(L64/A$17)+$I63),3),2)))","v":29.13},{"$f":"IF(($A$8-$A63)<A$17,\"\",IF(($A$8-$A63)=A$17,SUM(OFFSET($J63,0,0,A$17,1)),ROUND(TRUNC((M64-(M64/A$17)+$J63),3),2)))","v":135.01},{"$f":"IF(($A$8-$A63)<A$17,\"\",ROUND((100*(L63/K63)),0))","v":8},{"$f":"IF(($A$8-$A63)<A$17,\"\",ROUND((100*(M63/K63)),0))","v":39},{"$f":"IF(($A$8-$A63)<A$17,\"\",ABS(N63-O63))","v":31},{"$f":"IF(($A$8-$A63)<A$17,\"\",N63+O63)","v":47},{"$f":"IF(($A$8-$A63)<A$17,\"\",ROUND(100*(P63/Q63),0))","v":66},{"$f":"IF(($A$8-$A63)<(2*A$17),\"\",ROUND(IF(($A$8-$A63)=(2*A$17),AVERAGE(OFFSET(R63,0,0,A$17,1)),(((S64*(A$17-1))+R63)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A63)<A$18,\"\",IF(($A$8-$A63)=A$18,SUM(OFFSET($H63,0,0,A$18,1)),ROUND(TRUNC((T64-(T64/A$18)+$H63),3),2)))","v":485.76},{"$f":"IF(($A$8-$A63)<A$18,\"\",IF(($A$8-$A63)=A$18,SUM(OFFSET($I63,0,0,A$18,1)),ROUND(TRUNC((U64-(U64/A$18)+$I63),3),2)))","v":55.75},{"$f":"IF(($A$8-$A63)<A$18,\"\",IF(($A$8-$A63)=A$18,SUM(OFFSET($J63,0,0,A$18,1)),ROUND(TRUNC((V64-(V64/A$18)+$J63),3),2)))","v":151.31},{"$f":"IF(($A$8-$A63)<A$18,\"\",ROUND((100*(U63/T63)),0))","v":11},{"$f":"IF(($A$8-$A63)<A$18,\"\",ROUND((100*(V63/T63)),0))","v":31},{"$f":"IF(($A$8-$A63)<A$18,\"\",ABS(W63-X63))","v":20},{"$f":"IF(($A$8-$A63)<A$18,\"\",W63+X63)","v":42},{"$f":"IF(($A$8-$A63)<A$18,\"\",ROUND(100*(Y63/Z63),0))","v":48},{"$f":"IF(($A$8-$A63)<(2*A$18),\"\",ROUND(IF(($A$8-$A63)=(2*A$18),AVERAGE(OFFSET(AA63,0,0,A$18,1)),(((AB64*(A$18-1))+AA63)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A63)<A$19,\"\",IF(($A$8-$A63)=A$19,SUM(OFFSET($H63,0,0,A$19,1)),ROUND(TRUNC((AC64-(AC64/A$19)+$H63),3),2)))","v":623.69000000000005},{"$f":"IF(($A$8-$A63)<A$19,\"\",IF(($A$8-$A63)=A$19,SUM(OFFSET($I63,0,0,A$19,1)),ROUND(TRUNC((AD64-(AD64/A$19)+$I63),3),2)))","v":83.86},{"$f":"IF(($A$8-$A63)<A$19,\"\",IF(($A$8-$A63)=A$19,SUM(OFFSET($J63,0,0,A$19,1)),ROUND(TRUNC((AE64-(AE64/A$19)+$J63),3),2)))","v":170.73},{"$f":"IF(($A$8-$A63)<A$19,\"\",ROUND((100*(AD63/AC63)),0))","v":13},{"$f":"IF(($A$8-$A63)<A$19,\"\",ROUND((100*(AE63/AC63)),0))","v":27},{"$f":"IF(($A$8-$A63)<A$19,\"\",ABS(AF63-AG63))","v":14},{"$f":"IF(($A$8-$A63)<A$19,\"\",AF63+AG63)","v":40},{"$f":"IF(($A$8-$A63)<A$19,\"\",ROUND(100*(AH63/AI63),0))","v":35},{"$f":"IF(($A$8-$A63)<(2*A$19),\"\",ROUND(IF(($A$8-$A63)=(2*A$19),AVERAGE(OFFSET(AJ63,0,0,A$19,1)),(((AK64*(A$19-1))+AJ63)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[32,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A64+$A$11,0,1,1)","v":"2011-11-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A64+$A$11,0,1,1)","v":1802276000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A64+$A$11,0,1,1)","v":2350.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A64+$A$11,0,1,1)","v":2375.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A64+$A$11,0,1,1)","v":2250.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A64+$A$11,0,1,1)","v":2253.9499999999998},124.15999999999985,0,39.590000000000146,{"$f":"IF(($A$8-$A64)<A$17,\"\",IF(($A$8-$A64)=A$17,SUM(OFFSET($H64,0,0,A$17,1)),ROUND(TRUNC((K65-(K65/A$17)+$H64),3),2)))","v":371.06},{"$f":"IF(($A$8-$A64)<A$17,\"\",IF(($A$8-$A64)=A$17,SUM(OFFSET($I64,0,0,A$17,1)),ROUND(TRUNC((L65-(L65/A$17)+$I64),3),2)))","v":43.69},{"$f":"IF(($A$8-$A64)<A$17,\"\",IF(($A$8-$A64)=A$17,SUM(OFFSET($J64,0,0,A$17,1)),ROUND(TRUNC((M65-(M65/A$17)+$J64),3),2)))","v":52.17},{"$f":"IF(($A$8-$A64)<A$17,\"\",ROUND((100*(L64/K64)),0))","v":12},{"$f":"IF(($A$8-$A64)<A$17,\"\",ROUND((100*(M64/K64)),0))","v":14},{"$f":"IF(($A$8-$A64)<A$17,\"\",ABS(N64-O64))","v":2},{"$f":"IF(($A$8-$A64)<A$17,\"\",N64+O64)","v":26},{"$f":"IF(($A$8-$A64)<A$17,\"\",ROUND(100*(P64/Q64),0))","v":8},{"$f":"IF(($A$8-$A64)<(2*A$17),\"\",ROUND(IF(($A$8-$A64)=(2*A$17),AVERAGE(OFFSET(R64,0,0,A$17,1)),(((S65*(A$17-1))+R64)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A64)<A$18,\"\",IF(($A$8-$A64)=A$18,SUM(OFFSET($H64,0,0,A$18,1)),ROUND(TRUNC((T65-(T65/A$18)+$H64),3),2)))","v":510.02},{"$f":"IF(($A$8-$A64)<A$18,\"\",IF(($A$8-$A64)=A$18,SUM(OFFSET($I64,0,0,A$18,1)),ROUND(TRUNC((U65-(U65/A$18)+$I64),3),2)))","v":74.33},{"$f":"IF(($A$8-$A64)<A$18,\"\",IF(($A$8-$A64)=A$18,SUM(OFFSET($J64,0,0,A$18,1)),ROUND(TRUNC((V65-(V65/A$18)+$J64),3),2)))","v":68.099999999999994},{"$f":"IF(($A$8-$A64)<A$18,\"\",ROUND((100*(U64/T64)),0))","v":15},{"$f":"IF(($A$8-$A64)<A$18,\"\",ROUND((100*(V64/T64)),0))","v":13},{"$f":"IF(($A$8-$A64)<A$18,\"\",ABS(W64-X64))","v":2},{"$f":"IF(($A$8-$A64)<A$18,\"\",W64+X64)","v":28},{"$f":"IF(($A$8-$A64)<A$18,\"\",ROUND(100*(Y64/Z64),0))","v":7},{"$f":"IF(($A$8-$A64)<(2*A$18),\"\",ROUND(IF(($A$8-$A64)=(2*A$18),AVERAGE(OFFSET(AA64,0,0,A$18,1)),(((AB65*(A$18-1))+AA64)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A64)<A$19,\"\",IF(($A$8-$A64)=A$19,SUM(OFFSET($H64,0,0,A$19,1)),ROUND(TRUNC((AC65-(AC65/A$19)+$H64),3),2)))","v":650.55999999999995},{"$f":"IF(($A$8-$A64)<A$19,\"\",IF(($A$8-$A64)=A$19,SUM(OFFSET($I64,0,0,A$19,1)),ROUND(TRUNC((AD65-(AD65/A$19)+$I64),3),2)))","v":104.82},{"$f":"IF(($A$8-$A64)<A$19,\"\",IF(($A$8-$A64)=A$19,SUM(OFFSET($J64,0,0,A$19,1)),ROUND(TRUNC((AE65-(AE65/A$19)+$J64),3),2)))","v":88.13},{"$f":"IF(($A$8-$A64)<A$19,\"\",ROUND((100*(AD64/AC64)),0))","v":16},{"$f":"IF(($A$8-$A64)<A$19,\"\",ROUND((100*(AE64/AC64)),0))","v":14},{"$f":"IF(($A$8-$A64)<A$19,\"\",ABS(AF64-AG64))","v":2},{"$f":"IF(($A$8-$A64)<A$19,\"\",AF64+AG64)","v":30},{"$f":"IF(($A$8-$A64)<A$19,\"\",ROUND(100*(AH64/AI64),0))","v":7},{"$f":"IF(($A$8-$A64)<(2*A$19),\"\",ROUND(IF(($A$8-$A64)=(2*A$19),AVERAGE(OFFSET(AJ64,0,0,A$19,1)),(((AK65*(A$19-1))+AJ64)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[33,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A65+$A$11,0,1,1)","v":"2011-11-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A65+$A$11,0,1,1)","v":1840432000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A65+$A$11,0,1,1)","v":2353.8200000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A65+$A$11,0,1,1)","v":2402.5100000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A65+$A$11,0,1,1)","v":2290.5300000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A65+$A$11,0,1,1)","v":2355.7800000000002},111.98000000000002,13.220000000000255,0,{"$f":"IF(($A$8-$A65)<A$17,\"\",IF(($A$8-$A65)=A$17,SUM(OFFSET($H65,0,0,A$17,1)),ROUND(TRUNC((K66-(K66/A$17)+$H65),3),2)))","v":370.35},{"$f":"IF(($A$8-$A65)<A$17,\"\",IF(($A$8-$A65)=A$17,SUM(OFFSET($I65,0,0,A$17,1)),ROUND(TRUNC((L66-(L66/A$17)+$I65),3),2)))","v":65.540000000000006},{"$f":"IF(($A$8-$A65)<A$17,\"\",IF(($A$8-$A65)=A$17,SUM(OFFSET($J65,0,0,A$17,1)),ROUND(TRUNC((M66-(M66/A$17)+$J65),3),2)))","v":18.87},{"$f":"IF(($A$8-$A65)<A$17,\"\",ROUND((100*(L65/K65)),0))","v":18},{"$f":"IF(($A$8-$A65)<A$17,\"\",ROUND((100*(M65/K65)),0))","v":5},{"$f":"IF(($A$8-$A65)<A$17,\"\",ABS(N65-O65))","v":13},{"$f":"IF(($A$8-$A65)<A$17,\"\",N65+O65)","v":23},{"$f":"IF(($A$8-$A65)<A$17,\"\",ROUND(100*(P65/Q65),0))","v":57},{"$f":"IF(($A$8-$A65)<(2*A$17),\"\",ROUND(IF(($A$8-$A65)=(2*A$17),AVERAGE(OFFSET(R65,0,0,A$17,1)),(((S66*(A$17-1))+R65)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A65)<A$18,\"\",IF(($A$8-$A65)=A$18,SUM(OFFSET($H65,0,0,A$18,1)),ROUND(TRUNC((T66-(T66/A$18)+$H65),3),2)))","v":514.48},{"$f":"IF(($A$8-$A65)<A$18,\"\",IF(($A$8-$A65)=A$18,SUM(OFFSET($I65,0,0,A$18,1)),ROUND(TRUNC((U66-(U66/A$18)+$I65),3),2)))","v":99.1},{"$f":"IF(($A$8-$A65)<A$18,\"\",IF(($A$8-$A65)=A$18,SUM(OFFSET($J65,0,0,A$18,1)),ROUND(TRUNC((V66-(V66/A$18)+$J65),3),2)))","v":38.01},{"$f":"IF(($A$8-$A65)<A$18,\"\",ROUND((100*(U65/T65)),0))","v":19},{"$f":"IF(($A$8-$A65)<A$18,\"\",ROUND((100*(V65/T65)),0))","v":7},{"$f":"IF(($A$8-$A65)<A$18,\"\",ABS(W65-X65))","v":12},{"$f":"IF(($A$8-$A65)<A$18,\"\",W65+X65)","v":26},{"$f":"IF(($A$8-$A65)<A$18,\"\",ROUND(100*(Y65/Z65),0))","v":46},{"$f":"IF(($A$8-$A65)<(2*A$18),\"\",ROUND(IF(($A$8-$A65)=(2*A$18),AVERAGE(OFFSET(AA65,0,0,A$18,1)),(((AB66*(A$18-1))+AA65)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A65)<A$19,\"\",IF(($A$8-$A65)=A$19,SUM(OFFSET($H65,0,0,A$19,1)),ROUND(TRUNC((AC66-(AC66/A$19)+$H65),3),2)))","v":658},{"$f":"IF(($A$8-$A65)<A$19,\"\",IF(($A$8-$A65)=A$19,SUM(OFFSET($I65,0,0,A$19,1)),ROUND(TRUNC((AD66-(AD66/A$19)+$I65),3),2)))","v":131.02000000000001},{"$f":"IF(($A$8-$A65)<A$19,\"\",IF(($A$8-$A65)=A$19,SUM(OFFSET($J65,0,0,A$19,1)),ROUND(TRUNC((AE66-(AE66/A$19)+$J65),3),2)))","v":60.67},{"$f":"IF(($A$8-$A65)<A$19,\"\",ROUND((100*(AD65/AC65)),0))","v":20},{"$f":"IF(($A$8-$A65)<A$19,\"\",ROUND((100*(AE65/AC65)),0))","v":9},{"$f":"IF(($A$8-$A65)<A$19,\"\",ABS(AF65-AG65))","v":11},{"$f":"IF(($A$8-$A65)<A$19,\"\",AF65+AG65)","v":29},{"$f":"IF(($A$8-$A65)<A$19,\"\",ROUND(100*(AH65/AI65),0))","v":38},{"$f":"IF(($A$8-$A65)<(2*A$19),\"\",ROUND(IF(($A$8-$A65)=(2*A$19),AVERAGE(OFFSET(AJ65,0,0,A$19,1)),(((AK66*(A$19-1))+AJ65)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[34,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A66+$A$11,0,1,1)","v":"2011-10-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A66+$A$11,0,1,1)","v":2005112000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A66+$A$11,0,1,1)","v":2376.9899999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A66+$A$11,0,1,1)","v":2389.29},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A66+$A$11,0,1,1)","v":2287.7399999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A66+$A$11,0,1,1)","v":2356.3200000000002},113.55000000000018,0,4.0400000000004184,{"$f":"IF(($A$8-$A66)<A$17,\"\",IF(($A$8-$A66)=A$17,SUM(OFFSET($H66,0,0,A$17,1)),ROUND(TRUNC((K67-(K67/A$17)+$H66),3),2)))","v":387.56},{"$f":"IF(($A$8-$A66)<A$17,\"\",IF(($A$8-$A66)=A$17,SUM(OFFSET($I66,0,0,A$17,1)),ROUND(TRUNC((L67-(L67/A$17)+$I66),3),2)))","v":78.48},{"$f":"IF(($A$8-$A66)<A$17,\"\",IF(($A$8-$A66)=A$17,SUM(OFFSET($J66,0,0,A$17,1)),ROUND(TRUNC((M67-(M67/A$17)+$J66),3),2)))","v":28.31},{"$f":"IF(($A$8-$A66)<A$17,\"\",ROUND((100*(L66/K66)),0))","v":20},{"$f":"IF(($A$8-$A66)<A$17,\"\",ROUND((100*(M66/K66)),0))","v":7},{"$f":"IF(($A$8-$A66)<A$17,\"\",ABS(N66-O66))","v":13},{"$f":"IF(($A$8-$A66)<A$17,\"\",N66+O66)","v":27},{"$f":"IF(($A$8-$A66)<A$17,\"\",ROUND(100*(P66/Q66),0))","v":48},{"$f":"IF(($A$8-$A66)<(2*A$17),\"\",ROUND(IF(($A$8-$A66)=(2*A$17),AVERAGE(OFFSET(R66,0,0,A$17,1)),(((S67*(A$17-1))+R66)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A66)<A$18,\"\",IF(($A$8-$A66)=A$18,SUM(OFFSET($H66,0,0,A$18,1)),ROUND(TRUNC((T67-(T67/A$18)+$H66),3),2)))","v":536.66},{"$f":"IF(($A$8-$A66)<A$18,\"\",IF(($A$8-$A66)=A$18,SUM(OFFSET($I66,0,0,A$18,1)),ROUND(TRUNC((U67-(U67/A$18)+$I66),3),2)))","v":114.5},{"$f":"IF(($A$8-$A66)<A$18,\"\",IF(($A$8-$A66)=A$18,SUM(OFFSET($J66,0,0,A$18,1)),ROUND(TRUNC((V67-(V67/A$18)+$J66),3),2)))","v":50.68},{"$f":"IF(($A$8-$A66)<A$18,\"\",ROUND((100*(U66/T66)),0))","v":21},{"$f":"IF(($A$8-$A66)<A$18,\"\",ROUND((100*(V66/T66)),0))","v":9},{"$f":"IF(($A$8-$A66)<A$18,\"\",ABS(W66-X66))","v":12},{"$f":"IF(($A$8-$A66)<A$18,\"\",W66+X66)","v":30},{"$f":"IF(($A$8-$A66)<A$18,\"\",ROUND(100*(Y66/Z66),0))","v":40},{"$f":"IF(($A$8-$A66)<(2*A$18),\"\",ROUND(IF(($A$8-$A66)=(2*A$18),AVERAGE(OFFSET(AA66,0,0,A$18,1)),(((AB67*(A$18-1))+AA66)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A66)<A$19,\"\",IF(($A$8-$A66)=A$19,SUM(OFFSET($H66,0,0,A$19,1)),ROUND(TRUNC((AC67-(AC67/A$19)+$H66),3),2)))","v":682.53},{"$f":"IF(($A$8-$A66)<A$19,\"\",IF(($A$8-$A66)=A$19,SUM(OFFSET($I66,0,0,A$19,1)),ROUND(TRUNC((AD67-(AD67/A$19)+$I66),3),2)))","v":147.25},{"$f":"IF(($A$8-$A66)<A$19,\"\",IF(($A$8-$A66)=A$19,SUM(OFFSET($J66,0,0,A$19,1)),ROUND(TRUNC((AE67-(AE67/A$19)+$J66),3),2)))","v":75.84},{"$f":"IF(($A$8-$A66)<A$19,\"\",ROUND((100*(AD66/AC66)),0))","v":22},{"$f":"IF(($A$8-$A66)<A$19,\"\",ROUND((100*(AE66/AC66)),0))","v":11},{"$f":"IF(($A$8-$A66)<A$19,\"\",ABS(AF66-AG66))","v":11},{"$f":"IF(($A$8-$A66)<A$19,\"\",AF66+AG66)","v":33},{"$f":"IF(($A$8-$A66)<A$19,\"\",ROUND(100*(AH66/AI66),0))","v":33},{"$f":"IF(($A$8-$A66)<(2*A$19),\"\",ROUND(IF(($A$8-$A66)=(2*A$19),AVERAGE(OFFSET(AJ66,0,0,A$19,1)),(((AK67*(A$19-1))+AJ66)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[35,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A67+$A$11,0,1,1)","v":"2011-10-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A67+$A$11,0,1,1)","v":2086016000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A67+$A$11,0,1,1)","v":2341.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A67+$A$11,0,1,1)","v":2412.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A67+$A$11,0,1,1)","v":2291.7800000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A67+$A$11,0,1,1)","v":2401.29},120.73999999999978,37.259999999999764,0,{"$f":"IF(($A$8-$A67)<A$17,\"\",IF(($A$8-$A67)=A$17,SUM(OFFSET($H67,0,0,A$17,1)),ROUND(TRUNC((K68-(K68/A$17)+$H67),3),2)))","v":411.02},{"$f":"IF(($A$8-$A67)<A$17,\"\",IF(($A$8-$A67)=A$17,SUM(OFFSET($I67,0,0,A$17,1)),ROUND(TRUNC((L68-(L68/A$17)+$I67),3),2)))","v":117.72},{"$f":"IF(($A$8-$A67)<A$17,\"\",IF(($A$8-$A67)=A$17,SUM(OFFSET($J67,0,0,A$17,1)),ROUND(TRUNC((M68-(M68/A$17)+$J67),3),2)))","v":36.409999999999997},{"$f":"IF(($A$8-$A67)<A$17,\"\",ROUND((100*(L67/K67)),0))","v":29},{"$f":"IF(($A$8-$A67)<A$17,\"\",ROUND((100*(M67/K67)),0))","v":9},{"$f":"IF(($A$8-$A67)<A$17,\"\",ABS(N67-O67))","v":20},{"$f":"IF(($A$8-$A67)<A$17,\"\",N67+O67)","v":38},{"$f":"IF(($A$8-$A67)<A$17,\"\",ROUND(100*(P67/Q67),0))","v":53},{"$f":"IF(($A$8-$A67)<(2*A$17),\"\",ROUND(IF(($A$8-$A67)=(2*A$17),AVERAGE(OFFSET(R67,0,0,A$17,1)),(((S68*(A$17-1))+R67)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A67)<A$18,\"\",IF(($A$8-$A67)=A$18,SUM(OFFSET($H67,0,0,A$18,1)),ROUND(TRUNC((T68-(T68/A$18)+$H67),3),2)))","v":564.14},{"$f":"IF(($A$8-$A67)<A$18,\"\",IF(($A$8-$A67)=A$18,SUM(OFFSET($I67,0,0,A$18,1)),ROUND(TRUNC((U68-(U68/A$18)+$I67),3),2)))","v":152.66},{"$f":"IF(($A$8-$A67)<A$18,\"\",IF(($A$8-$A67)=A$18,SUM(OFFSET($J67,0,0,A$18,1)),ROUND(TRUNC((V68-(V68/A$18)+$J67),3),2)))","v":62.19},{"$f":"IF(($A$8-$A67)<A$18,\"\",ROUND((100*(U67/T67)),0))","v":27},{"$f":"IF(($A$8-$A67)<A$18,\"\",ROUND((100*(V67/T67)),0))","v":11},{"$f":"IF(($A$8-$A67)<A$18,\"\",ABS(W67-X67))","v":16},{"$f":"IF(($A$8-$A67)<A$18,\"\",W67+X67)","v":38},{"$f":"IF(($A$8-$A67)<A$18,\"\",ROUND(100*(Y67/Z67),0))","v":42},{"$f":"IF(($A$8-$A67)<(2*A$18),\"\",ROUND(IF(($A$8-$A67)=(2*A$18),AVERAGE(OFFSET(AA67,0,0,A$18,1)),(((AB68*(A$18-1))+AA67)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A67)<A$19,\"\",IF(($A$8-$A67)=A$19,SUM(OFFSET($H67,0,0,A$19,1)),ROUND(TRUNC((AC68-(AC68/A$19)+$H67),3),2)))","v":711.22},{"$f":"IF(($A$8-$A67)<A$19,\"\",IF(($A$8-$A67)=A$19,SUM(OFFSET($I67,0,0,A$19,1)),ROUND(TRUNC((AD68-(AD68/A$19)+$I67),3),2)))","v":184.06},{"$f":"IF(($A$8-$A67)<A$19,\"\",IF(($A$8-$A67)=A$19,SUM(OFFSET($J67,0,0,A$19,1)),ROUND(TRUNC((AE68-(AE68/A$19)+$J67),3),2)))","v":89.75},{"$f":"IF(($A$8-$A67)<A$19,\"\",ROUND((100*(AD67/AC67)),0))","v":26},{"$f":"IF(($A$8-$A67)<A$19,\"\",ROUND((100*(AE67/AC67)),0))","v":13},{"$f":"IF(($A$8-$A67)<A$19,\"\",ABS(AF67-AG67))","v":13},{"$f":"IF(($A$8-$A67)<A$19,\"\",AF67+AG67)","v":39},{"$f":"IF(($A$8-$A67)<A$19,\"\",ROUND(100*(AH67/AI67),0))","v":33},{"$f":"IF(($A$8-$A67)<(2*A$19),\"\",ROUND(IF(($A$8-$A67)=(2*A$19),AVERAGE(OFFSET(AJ67,0,0,A$19,1)),(((AK68*(A$19-1))+AJ67)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[36,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A68+$A$11,0,1,1)","v":"2011-10-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A68+$A$11,0,1,1)","v":1929442000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A68+$A$11,0,1,1)","v":2359.5300000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A68+$A$11,0,1,1)","v":2375.2600000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A68+$A$11,0,1,1)","v":2274.4899999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A68+$A$11,0,1,1)","v":2335.9299999999998},100.77000000000044,3.3200000000001637,0,{"$f":"IF(($A$8-$A68)<A$17,\"\",IF(($A$8-$A68)=A$17,SUM(OFFSET($H68,0,0,A$17,1)),ROUND(TRUNC((K69-(K69/A$17)+$H68),3),2)))","v":435.42},{"$f":"IF(($A$8-$A68)<A$17,\"\",IF(($A$8-$A68)=A$17,SUM(OFFSET($I68,0,0,A$17,1)),ROUND(TRUNC((L69-(L69/A$17)+$I68),3),2)))","v":120.69},{"$f":"IF(($A$8-$A68)<A$17,\"\",IF(($A$8-$A68)=A$17,SUM(OFFSET($J68,0,0,A$17,1)),ROUND(TRUNC((M69-(M69/A$17)+$J68),3),2)))","v":54.62},{"$f":"IF(($A$8-$A68)<A$17,\"\",ROUND((100*(L68/K68)),0))","v":28},{"$f":"IF(($A$8-$A68)<A$17,\"\",ROUND((100*(M68/K68)),0))","v":13},{"$f":"IF(($A$8-$A68)<A$17,\"\",ABS(N68-O68))","v":15},{"$f":"IF(($A$8-$A68)<A$17,\"\",N68+O68)","v":41},{"$f":"IF(($A$8-$A68)<A$17,\"\",ROUND(100*(P68/Q68),0))","v":37},{"$f":"IF(($A$8-$A68)<(2*A$17),\"\",ROUND(IF(($A$8-$A68)=(2*A$17),AVERAGE(OFFSET(R68,0,0,A$17,1)),(((S69*(A$17-1))+R68)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A68)<A$18,\"\",IF(($A$8-$A68)=A$18,SUM(OFFSET($H68,0,0,A$18,1)),ROUND(TRUNC((T69-(T69/A$18)+$H68),3),2)))","v":591.20000000000005},{"$f":"IF(($A$8-$A68)<A$18,\"\",IF(($A$8-$A68)=A$18,SUM(OFFSET($I68,0,0,A$18,1)),ROUND(TRUNC((U69-(U69/A$18)+$I68),3),2)))","v":153.87},{"$f":"IF(($A$8-$A68)<A$18,\"\",IF(($A$8-$A68)=A$18,SUM(OFFSET($J68,0,0,A$18,1)),ROUND(TRUNC((V69-(V69/A$18)+$J68),3),2)))","v":82.92},{"$f":"IF(($A$8-$A68)<A$18,\"\",ROUND((100*(U68/T68)),0))","v":26},{"$f":"IF(($A$8-$A68)<A$18,\"\",ROUND((100*(V68/T68)),0))","v":14},{"$f":"IF(($A$8-$A68)<A$18,\"\",ABS(W68-X68))","v":12},{"$f":"IF(($A$8-$A68)<A$18,\"\",W68+X68)","v":40},{"$f":"IF(($A$8-$A68)<A$18,\"\",ROUND(100*(Y68/Z68),0))","v":30},{"$f":"IF(($A$8-$A68)<(2*A$18),\"\",ROUND(IF(($A$8-$A68)=(2*A$18),AVERAGE(OFFSET(AA68,0,0,A$18,1)),(((AB69*(A$18-1))+AA68)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A68)<A$19,\"\",IF(($A$8-$A68)=A$19,SUM(OFFSET($H68,0,0,A$19,1)),ROUND(TRUNC((AC69-(AC69/A$19)+$H68),3),2)))","v":738.1},{"$f":"IF(($A$8-$A68)<A$19,\"\",IF(($A$8-$A68)=A$19,SUM(OFFSET($I68,0,0,A$19,1)),ROUND(TRUNC((AD69-(AD69/A$19)+$I68),3),2)))","v":183.5},{"$f":"IF(($A$8-$A68)<A$19,\"\",IF(($A$8-$A68)=A$19,SUM(OFFSET($J68,0,0,A$19,1)),ROUND(TRUNC((AE69-(AE69/A$19)+$J68),3),2)))","v":112.19},{"$f":"IF(($A$8-$A68)<A$19,\"\",ROUND((100*(AD68/AC68)),0))","v":25},{"$f":"IF(($A$8-$A68)<A$19,\"\",ROUND((100*(AE68/AC68)),0))","v":15},{"$f":"IF(($A$8-$A68)<A$19,\"\",ABS(AF68-AG68))","v":10},{"$f":"IF(($A$8-$A68)<A$19,\"\",AF68+AG68)","v":40},{"$f":"IF(($A$8-$A68)<A$19,\"\",ROUND(100*(AH68/AI68),0))","v":25},{"$f":"IF(($A$8-$A68)<(2*A$19),\"\",ROUND(IF(($A$8-$A68)=(2*A$19),AVERAGE(OFFSET(AJ68,0,0,A$19,1)),(((AK69*(A$19-1))+AJ68)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[37,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A69+$A$11,0,1,1)","v":"2011-10-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A69+$A$11,0,1,1)","v":1708582000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A69+$A$11,0,1,1)","v":2241.17},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A69+$A$11,0,1,1)","v":2371.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A69+$A$11,0,1,1)","v":2237.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A69+$A$11,0,1,1)","v":2371.94},169.17999999999984,144.55999999999995,0,{"$f":"IF(($A$8-$A69)<A$17,\"\",IF(($A$8-$A69)=A$17,SUM(OFFSET($H69,0,0,A$17,1)),ROUND(TRUNC((K70-(K70/A$17)+$H69),3),2)))","v":501.97},{"$f":"IF(($A$8-$A69)<A$17,\"\",IF(($A$8-$A69)=A$17,SUM(OFFSET($I69,0,0,A$17,1)),ROUND(TRUNC((L70-(L70/A$17)+$I69),3),2)))","v":176.05},{"$f":"IF(($A$8-$A69)<A$17,\"\",IF(($A$8-$A69)=A$17,SUM(OFFSET($J69,0,0,A$17,1)),ROUND(TRUNC((M70-(M70/A$17)+$J69),3),2)))","v":81.93},{"$f":"IF(($A$8-$A69)<A$17,\"\",ROUND((100*(L69/K69)),0))","v":35},{"$f":"IF(($A$8-$A69)<A$17,\"\",ROUND((100*(M69/K69)),0))","v":16},{"$f":"IF(($A$8-$A69)<A$17,\"\",ABS(N69-O69))","v":19},{"$f":"IF(($A$8-$A69)<A$17,\"\",N69+O69)","v":51},{"$f":"IF(($A$8-$A69)<A$17,\"\",ROUND(100*(P69/Q69),0))","v":37},{"$f":"IF(($A$8-$A69)<(2*A$17),\"\",ROUND(IF(($A$8-$A69)=(2*A$17),AVERAGE(OFFSET(R69,0,0,A$17,1)),(((S70*(A$17-1))+R69)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A69)<A$18,\"\",IF(($A$8-$A69)=A$18,SUM(OFFSET($H69,0,0,A$18,1)),ROUND(TRUNC((T70-(T70/A$18)+$H69),3),2)))","v":653.9},{"$f":"IF(($A$8-$A69)<A$18,\"\",IF(($A$8-$A69)=A$18,SUM(OFFSET($I69,0,0,A$18,1)),ROUND(TRUNC((U70-(U70/A$18)+$I69),3),2)))","v":200.73},{"$f":"IF(($A$8-$A69)<A$18,\"\",IF(($A$8-$A69)=A$18,SUM(OFFSET($J69,0,0,A$18,1)),ROUND(TRUNC((V70-(V70/A$18)+$J69),3),2)))","v":110.56},{"$f":"IF(($A$8-$A69)<A$18,\"\",ROUND((100*(U69/T69)),0))","v":31},{"$f":"IF(($A$8-$A69)<A$18,\"\",ROUND((100*(V69/T69)),0))","v":17},{"$f":"IF(($A$8-$A69)<A$18,\"\",ABS(W69-X69))","v":14},{"$f":"IF(($A$8-$A69)<A$18,\"\",W69+X69)","v":48},{"$f":"IF(($A$8-$A69)<A$18,\"\",ROUND(100*(Y69/Z69),0))","v":29},{"$f":"IF(($A$8-$A69)<(2*A$18),\"\",ROUND(IF(($A$8-$A69)=(2*A$18),AVERAGE(OFFSET(AA69,0,0,A$18,1)),(((AB70*(A$18-1))+AA69)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A69)<A$19,\"\",IF(($A$8-$A69)=A$19,SUM(OFFSET($H69,0,0,A$19,1)),ROUND(TRUNC((AC70-(AC70/A$19)+$H69),3),2)))","v":796.66},{"$f":"IF(($A$8-$A69)<A$19,\"\",IF(($A$8-$A69)=A$19,SUM(OFFSET($I69,0,0,A$19,1)),ROUND(TRUNC((AD70-(AD70/A$19)+$I69),3),2)))","v":225.22},{"$f":"IF(($A$8-$A69)<A$19,\"\",IF(($A$8-$A69)=A$19,SUM(OFFSET($J69,0,0,A$19,1)),ROUND(TRUNC((AE70-(AE70/A$19)+$J69),3),2)))","v":140.24},{"$f":"IF(($A$8-$A69)<A$19,\"\",ROUND((100*(AD69/AC69)),0))","v":28},{"$f":"IF(($A$8-$A69)<A$19,\"\",ROUND((100*(AE69/AC69)),0))","v":18},{"$f":"IF(($A$8-$A69)<A$19,\"\",ABS(AF69-AG69))","v":10},{"$f":"IF(($A$8-$A69)<A$19,\"\",AF69+AG69)","v":46},{"$f":"IF(($A$8-$A69)<A$19,\"\",ROUND(100*(AH69/AI69),0))","v":22},{"$f":"IF(($A$8-$A69)<(2*A$19),\"\",ROUND(IF(($A$8-$A69)=(2*A$19),AVERAGE(OFFSET(AJ69,0,0,A$19,1)),(((AK70*(A$19-1))+AJ69)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[38,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A70+$A$11,0,1,1)","v":"2011-10-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A70+$A$11,0,1,1)","v":2479014000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A70+$A$11,0,1,1)","v":2128.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A70+$A$11,0,1,1)","v":2227.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A70+$A$11,0,1,1)","v":2042.9},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A70+$A$11,0,1,1)","v":2202.7600000000002},184.48000000000002,0,96.269999999999982,{"$f":"IF(($A$8-$A70)<A$17,\"\",IF(($A$8-$A70)=A$17,SUM(OFFSET($H70,0,0,A$17,1)),ROUND(TRUNC((K71-(K71/A$17)+$H70),3),2)))","v":499.18},{"$f":"IF(($A$8-$A70)<A$17,\"\",IF(($A$8-$A70)=A$17,SUM(OFFSET($I70,0,0,A$17,1)),ROUND(TRUNC((L71-(L71/A$17)+$I70),3),2)))","v":47.23},{"$f":"IF(($A$8-$A70)<A$17,\"\",IF(($A$8-$A70)=A$17,SUM(OFFSET($J70,0,0,A$17,1)),ROUND(TRUNC((M71-(M71/A$17)+$J70),3),2)))","v":122.9},{"$f":"IF(($A$8-$A70)<A$17,\"\",ROUND((100*(L70/K70)),0))","v":9},{"$f":"IF(($A$8-$A70)<A$17,\"\",ROUND((100*(M70/K70)),0))","v":25},{"$f":"IF(($A$8-$A70)<A$17,\"\",ABS(N70-O70))","v":16},{"$f":"IF(($A$8-$A70)<A$17,\"\",N70+O70)","v":34},{"$f":"IF(($A$8-$A70)<A$17,\"\",ROUND(100*(P70/Q70),0))","v":47},{"$f":"IF(($A$8-$A70)<(2*A$17),\"\",ROUND(IF(($A$8-$A70)=(2*A$17),AVERAGE(OFFSET(R70,0,0,A$17,1)),(((S71*(A$17-1))+R70)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A70)<A$18,\"\",IF(($A$8-$A70)=A$18,SUM(OFFSET($H70,0,0,A$18,1)),ROUND(TRUNC((T71-(T71/A$18)+$H70),3),2)))","v":646.29},{"$f":"IF(($A$8-$A70)<A$18,\"\",IF(($A$8-$A70)=A$18,SUM(OFFSET($I70,0,0,A$18,1)),ROUND(TRUNC((U71-(U71/A$18)+$I70),3),2)))","v":74.89},{"$f":"IF(($A$8-$A70)<A$18,\"\",IF(($A$8-$A70)=A$18,SUM(OFFSET($J70,0,0,A$18,1)),ROUND(TRUNC((V71-(V71/A$18)+$J70),3),2)))","v":147.41},{"$f":"IF(($A$8-$A70)<A$18,\"\",ROUND((100*(U70/T70)),0))","v":12},{"$f":"IF(($A$8-$A70)<A$18,\"\",ROUND((100*(V70/T70)),0))","v":23},{"$f":"IF(($A$8-$A70)<A$18,\"\",ABS(W70-X70))","v":11},{"$f":"IF(($A$8-$A70)<A$18,\"\",W70+X70)","v":35},{"$f":"IF(($A$8-$A70)<A$18,\"\",ROUND(100*(Y70/Z70),0))","v":31},{"$f":"IF(($A$8-$A70)<(2*A$18),\"\",ROUND(IF(($A$8-$A70)=(2*A$18),AVERAGE(OFFSET(AA70,0,0,A$18,1)),(((AB71*(A$18-1))+AA70)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A70)<A$19,\"\",IF(($A$8-$A70)=A$19,SUM(OFFSET($H70,0,0,A$19,1)),ROUND(TRUNC((AC71-(AC71/A$19)+$H70),3),2)))","v":784.35},{"$f":"IF(($A$8-$A70)<A$19,\"\",IF(($A$8-$A70)=A$19,SUM(OFFSET($I70,0,0,A$19,1)),ROUND(TRUNC((AD71-(AD71/A$19)+$I70),3),2)))","v":100.82},{"$f":"IF(($A$8-$A70)<A$19,\"\",IF(($A$8-$A70)=A$19,SUM(OFFSET($J70,0,0,A$19,1)),ROUND(TRUNC((AE71-(AE71/A$19)+$J70),3),2)))","v":175.3},{"$f":"IF(($A$8-$A70)<A$19,\"\",ROUND((100*(AD70/AC70)),0))","v":13},{"$f":"IF(($A$8-$A70)<A$19,\"\",ROUND((100*(AE70/AC70)),0))","v":22},{"$f":"IF(($A$8-$A70)<A$19,\"\",ABS(AF70-AG70))","v":9},{"$f":"IF(($A$8-$A70)<A$19,\"\",AF70+AG70)","v":35},{"$f":"IF(($A$8-$A70)<A$19,\"\",ROUND(100*(AH70/AI70),0))","v":26},{"$f":"IF(($A$8-$A70)<(2*A$19),\"\",ROUND(IF(($A$8-$A70)=(2*A$19),AVERAGE(OFFSET(AJ70,0,0,A$19,1)),(((AK71*(A$19-1))+AJ70)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[39,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A71+$A$11,0,1,1)","v":"2011-09-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A71+$A$11,0,1,1)","v":2067876000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A71+$A$11,0,1,1)","v":2216.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A71+$A$11,0,1,1)","v":2290.71},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A71+$A$11,0,1,1)","v":2139.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A71+$A$11,0,1,1)","v":2139.1799999999998},151.53999999999996,0,12.309999999999945,{"$f":"IF(($A$8-$A71)<A$17,\"\",IF(($A$8-$A71)=A$17,SUM(OFFSET($H71,0,0,A$17,1)),ROUND(TRUNC((K72-(K72/A$17)+$H71),3),2)))","v":472.05},{"$f":"IF(($A$8-$A71)<A$17,\"\",IF(($A$8-$A71)=A$17,SUM(OFFSET($I71,0,0,A$17,1)),ROUND(TRUNC((L72-(L72/A$17)+$I71),3),2)))","v":70.84},{"$f":"IF(($A$8-$A71)<A$17,\"\",IF(($A$8-$A71)=A$17,SUM(OFFSET($J71,0,0,A$17,1)),ROUND(TRUNC((M72-(M72/A$17)+$J71),3),2)))","v":39.94},{"$f":"IF(($A$8-$A71)<A$17,\"\",ROUND((100*(L71/K71)),0))","v":15},{"$f":"IF(($A$8-$A71)<A$17,\"\",ROUND((100*(M71/K71)),0))","v":8},{"$f":"IF(($A$8-$A71)<A$17,\"\",ABS(N71-O71))","v":7},{"$f":"IF(($A$8-$A71)<A$17,\"\",N71+O71)","v":23},{"$f":"IF(($A$8-$A71)<A$17,\"\",ROUND(100*(P71/Q71),0))","v":30},{"$f":"IF(($A$8-$A71)<(2*A$17),\"\",ROUND(IF(($A$8-$A71)=(2*A$17),AVERAGE(OFFSET(R71,0,0,A$17,1)),(((S72*(A$17-1))+R71)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A71)<A$18,\"\",IF(($A$8-$A71)=A$18,SUM(OFFSET($H71,0,0,A$18,1)),ROUND(TRUNC((T72-(T72/A$18)+$H71),3),2)))","v":615.74},{"$f":"IF(($A$8-$A71)<A$18,\"\",IF(($A$8-$A71)=A$18,SUM(OFFSET($I71,0,0,A$18,1)),ROUND(TRUNC((U72-(U72/A$18)+$I71),3),2)))","v":99.85},{"$f":"IF(($A$8-$A71)<A$18,\"\",IF(($A$8-$A71)=A$18,SUM(OFFSET($J71,0,0,A$18,1)),ROUND(TRUNC((V72-(V72/A$18)+$J71),3),2)))","v":68.19},{"$f":"IF(($A$8-$A71)<A$18,\"\",ROUND((100*(U71/T71)),0))","v":16},{"$f":"IF(($A$8-$A71)<A$18,\"\",ROUND((100*(V71/T71)),0))","v":11},{"$f":"IF(($A$8-$A71)<A$18,\"\",ABS(W71-X71))","v":5},{"$f":"IF(($A$8-$A71)<A$18,\"\",W71+X71)","v":27},{"$f":"IF(($A$8-$A71)<A$18,\"\",ROUND(100*(Y71/Z71),0))","v":19},{"$f":"IF(($A$8-$A71)<(2*A$18),\"\",ROUND(IF(($A$8-$A71)=(2*A$18),AVERAGE(OFFSET(AA71,0,0,A$18,1)),(((AB72*(A$18-1))+AA71)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A71)<A$19,\"\",IF(($A$8-$A71)=A$19,SUM(OFFSET($H71,0,0,A$19,1)),ROUND(TRUNC((AC72-(AC72/A$19)+$H71),3),2)))","v":749.84},{"$f":"IF(($A$8-$A71)<A$19,\"\",IF(($A$8-$A71)=A$19,SUM(OFFSET($I71,0,0,A$19,1)),ROUND(TRUNC((AD72-(AD72/A$19)+$I71),3),2)))","v":126.02},{"$f":"IF(($A$8-$A71)<A$19,\"\",IF(($A$8-$A71)=A$19,SUM(OFFSET($J71,0,0,A$19,1)),ROUND(TRUNC((AE72-(AE72/A$19)+$J71),3),2)))","v":98.79},{"$f":"IF(($A$8-$A71)<A$19,\"\",ROUND((100*(AD71/AC71)),0))","v":17},{"$f":"IF(($A$8-$A71)<A$19,\"\",ROUND((100*(AE71/AC71)),0))","v":13},{"$f":"IF(($A$8-$A71)<A$19,\"\",ABS(AF71-AG71))","v":4},{"$f":"IF(($A$8-$A71)<A$19,\"\",AF71+AG71)","v":30},{"$f":"IF(($A$8-$A71)<A$19,\"\",ROUND(100*(AH71/AI71),0))","v":13},{"$f":"IF(($A$8-$A71)<(2*A$19),\"\",ROUND(IF(($A$8-$A71)=(2*A$19),AVERAGE(OFFSET(AJ71,0,0,A$19,1)),(((AK72*(A$19-1))+AJ71)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[40,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A72+$A$11,0,1,1)","v":"2011-09-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A72+$A$11,0,1,1)","v":2174664000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A72+$A$11,0,1,1)","v":2277.64},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A72+$A$11,0,1,1)","v":2337.6999999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A72+$A$11,0,1,1)","v":2151.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A72+$A$11,0,1,1)","v":2206.86},186.2199999999998,28.739999999999782,0,{"$f":"IF(($A$8-$A72)<A$17,\"\",IF(($A$8-$A72)=A$17,SUM(OFFSET($H72,0,0,A$17,1)),ROUND(TRUNC((K73-(K73/A$17)+$H72),3),2)))","v":480.76},{"$f":"IF(($A$8-$A72)<A$17,\"\",IF(($A$8-$A72)=A$17,SUM(OFFSET($I72,0,0,A$17,1)),ROUND(TRUNC((L73-(L73/A$17)+$I72),3),2)))","v":106.26},{"$f":"IF(($A$8-$A72)<A$17,\"\",IF(($A$8-$A72)=A$17,SUM(OFFSET($J72,0,0,A$17,1)),ROUND(TRUNC((M73-(M73/A$17)+$J72),3),2)))","v":41.45},{"$f":"IF(($A$8-$A72)<A$17,\"\",ROUND((100*(L72/K72)),0))","v":22},{"$f":"IF(($A$8-$A72)<A$17,\"\",ROUND((100*(M72/K72)),0))","v":9},{"$f":"IF(($A$8-$A72)<A$17,\"\",ABS(N72-O72))","v":13},{"$f":"IF(($A$8-$A72)<A$17,\"\",N72+O72)","v":31},{"$f":"IF(($A$8-$A72)<A$17,\"\",ROUND(100*(P72/Q72),0))","v":42},{"$f":"IF(($A$8-$A72)<(2*A$17),\"\",ROUND(IF(($A$8-$A72)=(2*A$17),AVERAGE(OFFSET(R72,0,0,A$17,1)),(((S73*(A$17-1))+R72)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A72)<A$18,\"\",IF(($A$8-$A72)=A$18,SUM(OFFSET($H72,0,0,A$18,1)),ROUND(TRUNC((T73-(T73/A$18)+$H72),3),2)))","v":618.92999999999995},{"$f":"IF(($A$8-$A72)<A$18,\"\",IF(($A$8-$A72)=A$18,SUM(OFFSET($I72,0,0,A$18,1)),ROUND(TRUNC((U73-(U73/A$18)+$I72),3),2)))","v":133.13},{"$f":"IF(($A$8-$A72)<A$18,\"\",IF(($A$8-$A72)=A$18,SUM(OFFSET($J72,0,0,A$18,1)),ROUND(TRUNC((V73-(V73/A$18)+$J72),3),2)))","v":74.510000000000005},{"$f":"IF(($A$8-$A72)<A$18,\"\",ROUND((100*(U72/T72)),0))","v":22},{"$f":"IF(($A$8-$A72)<A$18,\"\",ROUND((100*(V72/T72)),0))","v":12},{"$f":"IF(($A$8-$A72)<A$18,\"\",ABS(W72-X72))","v":10},{"$f":"IF(($A$8-$A72)<A$18,\"\",W72+X72)","v":34},{"$f":"IF(($A$8-$A72)<A$18,\"\",ROUND(100*(Y72/Z72),0))","v":29},{"$f":"IF(($A$8-$A72)<(2*A$18),\"\",ROUND(IF(($A$8-$A72)=(2*A$18),AVERAGE(OFFSET(AA72,0,0,A$18,1)),(((AB73*(A$18-1))+AA72)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A72)<A$19,\"\",IF(($A$8-$A72)=A$19,SUM(OFFSET($H72,0,0,A$19,1)),ROUND(TRUNC((AC73-(AC73/A$19)+$H72),3),2)))","v":747.87},{"$f":"IF(($A$8-$A72)<A$19,\"\",IF(($A$8-$A72)=A$19,SUM(OFFSET($I72,0,0,A$19,1)),ROUND(TRUNC((AD73-(AD73/A$19)+$I72),3),2)))","v":157.52000000000001},{"$f":"IF(($A$8-$A72)<A$19,\"\",IF(($A$8-$A72)=A$19,SUM(OFFSET($J72,0,0,A$19,1)),ROUND(TRUNC((AE73-(AE73/A$19)+$J72),3),2)))","v":108.1},{"$f":"IF(($A$8-$A72)<A$19,\"\",ROUND((100*(AD72/AC72)),0))","v":21},{"$f":"IF(($A$8-$A72)<A$19,\"\",ROUND((100*(AE72/AC72)),0))","v":14},{"$f":"IF(($A$8-$A72)<A$19,\"\",ABS(AF72-AG72))","v":7},{"$f":"IF(($A$8-$A72)<A$19,\"\",AF72+AG72)","v":35},{"$f":"IF(($A$8-$A72)<A$19,\"\",ROUND(100*(AH72/AI72),0))","v":20},{"$f":"IF(($A$8-$A72)<(2*A$19),\"\",ROUND(IF(($A$8-$A72)=(2*A$19),AVERAGE(OFFSET(AJ72,0,0,A$19,1)),(((AK73*(A$19-1))+AJ72)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[41,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A73+$A$11,0,1,1)","v":"2011-09-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A73+$A$11,0,1,1)","v":2181394000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A73+$A$11,0,1,1)","v":2145.7800000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A73+$A$11,0,1,1)","v":2308.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A73+$A$11,0,1,1)","v":2139.58},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A73+$A$11,0,1,1)","v":2306.09},169.38000000000011,64.449999999999818,0,{"$f":"IF(($A$8-$A73)<A$17,\"\",IF(($A$8-$A73)=A$17,SUM(OFFSET($H73,0,0,A$17,1)),ROUND(TRUNC((K74-(K74/A$17)+$H73),3),2)))","v":441.81},{"$f":"IF(($A$8-$A73)<A$17,\"\",IF(($A$8-$A73)=A$17,SUM(OFFSET($I73,0,0,A$17,1)),ROUND(TRUNC((L74-(L74/A$17)+$I73),3),2)))","v":116.28},{"$f":"IF(($A$8-$A73)<A$17,\"\",IF(($A$8-$A73)=A$17,SUM(OFFSET($J73,0,0,A$17,1)),ROUND(TRUNC((M74-(M74/A$17)+$J73),3),2)))","v":62.17},{"$f":"IF(($A$8-$A73)<A$17,\"\",ROUND((100*(L73/K73)),0))","v":26},{"$f":"IF(($A$8-$A73)<A$17,\"\",ROUND((100*(M73/K73)),0))","v":14},{"$f":"IF(($A$8-$A73)<A$17,\"\",ABS(N73-O73))","v":12},{"$f":"IF(($A$8-$A73)<A$17,\"\",N73+O73)","v":40},{"$f":"IF(($A$8-$A73)<A$17,\"\",ROUND(100*(P73/Q73),0))","v":30},{"$f":"IF(($A$8-$A73)<(2*A$17),\"\",ROUND(IF(($A$8-$A73)=(2*A$17),AVERAGE(OFFSET(R73,0,0,A$17,1)),(((S74*(A$17-1))+R73)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A73)<A$18,\"\",IF(($A$8-$A73)=A$18,SUM(OFFSET($H73,0,0,A$18,1)),ROUND(TRUNC((T74-(T74/A$18)+$H73),3),2)))","v":576.95000000000005},{"$f":"IF(($A$8-$A73)<A$18,\"\",IF(($A$8-$A73)=A$18,SUM(OFFSET($I73,0,0,A$18,1)),ROUND(TRUNC((U74-(U74/A$18)+$I73),3),2)))","v":139.19},{"$f":"IF(($A$8-$A73)<A$18,\"\",IF(($A$8-$A73)=A$18,SUM(OFFSET($J73,0,0,A$18,1)),ROUND(TRUNC((V74-(V74/A$18)+$J73),3),2)))","v":99.35},{"$f":"IF(($A$8-$A73)<A$18,\"\",ROUND((100*(U73/T73)),0))","v":24},{"$f":"IF(($A$8-$A73)<A$18,\"\",ROUND((100*(V73/T73)),0))","v":17},{"$f":"IF(($A$8-$A73)<A$18,\"\",ABS(W73-X73))","v":7},{"$f":"IF(($A$8-$A73)<A$18,\"\",W73+X73)","v":41},{"$f":"IF(($A$8-$A73)<A$18,\"\",ROUND(100*(Y73/Z73),0))","v":17},{"$f":"IF(($A$8-$A73)<(2*A$18),\"\",ROUND(IF(($A$8-$A73)=(2*A$18),AVERAGE(OFFSET(AA73,0,0,A$18,1)),(((AB74*(A$18-1))+AA73)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A73)<A$19,\"\",IF(($A$8-$A73)=A$19,SUM(OFFSET($H73,0,0,A$19,1)),ROUND(TRUNC((AC74-(AC74/A$19)+$H73),3),2)))","v":702.06},{"$f":"IF(($A$8-$A73)<A$19,\"\",IF(($A$8-$A73)=A$19,SUM(OFFSET($I73,0,0,A$19,1)),ROUND(TRUNC((AD74-(AD74/A$19)+$I73),3),2)))","v":160.97999999999999},{"$f":"IF(($A$8-$A73)<A$19,\"\",IF(($A$8-$A73)=A$19,SUM(OFFSET($J73,0,0,A$19,1)),ROUND(TRUNC((AE74-(AE74/A$19)+$J73),3),2)))","v":135.12},{"$f":"IF(($A$8-$A73)<A$19,\"\",ROUND((100*(AD73/AC73)),0))","v":23},{"$f":"IF(($A$8-$A73)<A$19,\"\",ROUND((100*(AE73/AC73)),0))","v":19},{"$f":"IF(($A$8-$A73)<A$19,\"\",ABS(AF73-AG73))","v":4},{"$f":"IF(($A$8-$A73)<A$19,\"\",AF73+AG73)","v":42},{"$f":"IF(($A$8-$A73)<A$19,\"\",ROUND(100*(AH73/AI73),0))","v":10},{"$f":"IF(($A$8-$A73)<(2*A$19),\"\",ROUND(IF(($A$8-$A73)=(2*A$19),AVERAGE(OFFSET(AJ73,0,0,A$19,1)),(((AK74*(A$19-1))+AJ73)/A$19)),0))","v":26},5,10,20,30,50,70,90,{"$f":"IF($A73=$B$27,AS$32,0)","v":0},0]
[42,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A74+$A$11,0,1,1)","v":"2011-09-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A74+$A$11,0,1,1)","v":1890707500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A74+$A$11,0,1,1)","v":2116.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A74+$A$11,0,1,1)","v":2244.5100000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A74+$A$11,0,1,1)","v":2112.84},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A74+$A$11,0,1,1)","v":2163.66},131.67000000000007,0,44.149999999999636,{"$f":"IF(($A$8-$A74)<A$17,\"\",IF(($A$8-$A74)=A$17,SUM(OFFSET($H74,0,0,A$17,1)),ROUND(TRUNC((K75-(K75/A$17)+$H74),3),2)))","v":408.65},{"$f":"IF(($A$8-$A74)<A$17,\"\",IF(($A$8-$A74)=A$17,SUM(OFFSET($I74,0,0,A$17,1)),ROUND(TRUNC((L75-(L75/A$17)+$I74),3),2)))","v":77.739999999999995},{"$f":"IF(($A$8-$A74)<A$17,\"\",IF(($A$8-$A74)=A$17,SUM(OFFSET($J74,0,0,A$17,1)),ROUND(TRUNC((M75-(M75/A$17)+$J74),3),2)))","v":93.26},{"$f":"IF(($A$8-$A74)<A$17,\"\",ROUND((100*(L74/K74)),0))","v":19},{"$f":"IF(($A$8-$A74)<A$17,\"\",ROUND((100*(M74/K74)),0))","v":23},{"$f":"IF(($A$8-$A74)<A$17,\"\",ABS(N74-O74))","v":4},{"$f":"IF(($A$8-$A74)<A$17,\"\",N74+O74)","v":42},{"$f":"IF(($A$8-$A74)<A$17,\"\",ROUND(100*(P74/Q74),0))","v":10},{"$f":"IF(($A$8-$A74)<(2*A$17),\"\",ROUND(IF(($A$8-$A74)=(2*A$17),AVERAGE(OFFSET(R74,0,0,A$17,1)),(((S75*(A$17-1))+R74)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A74)<A$18,\"\",IF(($A$8-$A74)=A$18,SUM(OFFSET($H74,0,0,A$18,1)),ROUND(TRUNC((T75-(T75/A$18)+$H74),3),2)))","v":543.42999999999995},{"$f":"IF(($A$8-$A74)<A$18,\"\",IF(($A$8-$A74)=A$18,SUM(OFFSET($I74,0,0,A$18,1)),ROUND(TRUNC((U75-(U75/A$18)+$I74),3),2)))","v":99.65},{"$f":"IF(($A$8-$A74)<A$18,\"\",IF(($A$8-$A74)=A$18,SUM(OFFSET($J74,0,0,A$18,1)),ROUND(TRUNC((V75-(V75/A$18)+$J74),3),2)))","v":132.46},{"$f":"IF(($A$8-$A74)<A$18,\"\",ROUND((100*(U74/T74)),0))","v":18},{"$f":"IF(($A$8-$A74)<A$18,\"\",ROUND((100*(V74/T74)),0))","v":24},{"$f":"IF(($A$8-$A74)<A$18,\"\",ABS(W74-X74))","v":6},{"$f":"IF(($A$8-$A74)<A$18,\"\",W74+X74)","v":42},{"$f":"IF(($A$8-$A74)<A$18,\"\",ROUND(100*(Y74/Z74),0))","v":14},{"$f":"IF(($A$8-$A74)<(2*A$18),\"\",ROUND(IF(($A$8-$A74)=(2*A$18),AVERAGE(OFFSET(AA74,0,0,A$18,1)),(((AB75*(A$18-1))+AA74)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A74)<A$19,\"\",IF(($A$8-$A74)=A$19,SUM(OFFSET($H74,0,0,A$19,1)),ROUND(TRUNC((AC75-(AC75/A$19)+$H74),3),2)))","v":665.85},{"$f":"IF(($A$8-$A74)<A$19,\"\",IF(($A$8-$A74)=A$19,SUM(OFFSET($I74,0,0,A$19,1)),ROUND(TRUNC((AD75-(AD75/A$19)+$I74),3),2)))","v":120.66},{"$f":"IF(($A$8-$A74)<A$19,\"\",IF(($A$8-$A74)=A$19,SUM(OFFSET($J74,0,0,A$19,1)),ROUND(TRUNC((AE75-(AE75/A$19)+$J74),3),2)))","v":168.9},{"$f":"IF(($A$8-$A74)<A$19,\"\",ROUND((100*(AD74/AC74)),0))","v":18},{"$f":"IF(($A$8-$A74)<A$19,\"\",ROUND((100*(AE74/AC74)),0))","v":25},{"$f":"IF(($A$8-$A74)<A$19,\"\",ABS(AF74-AG74))","v":7},{"$f":"IF(($A$8-$A74)<A$19,\"\",AF74+AG74)","v":43},{"$f":"IF(($A$8-$A74)<A$19,\"\",ROUND(100*(AH74/AI74),0))","v":16},{"$f":"IF(($A$8-$A74)<(2*A$19),\"\",ROUND(IF(($A$8-$A74)=(2*A$19),AVERAGE(OFFSET(AJ74,0,0,A$19,1)),(((AK75*(A$19-1))+AJ74)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[43,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A75+$A$11,0,1,1)","v":"2011-08-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A75+$A$11,0,1,1)","v":1759354000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A75+$A$11,0,1,1)","v":2188.67},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A75+$A$11,0,1,1)","v":2268.0700000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A75+$A$11,0,1,1)","v":2156.9899999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A75+$A$11,0,1,1)","v":2167.83},111.08000000000038,98.660000000000309,0,{"$f":"IF(($A$8-$A75)<A$17,\"\",IF(($A$8-$A75)=A$17,SUM(OFFSET($H75,0,0,A$17,1)),ROUND(TRUNC((K76-(K76/A$17)+$H75),3),2)))","v":415.47},{"$f":"IF(($A$8-$A75)<A$17,\"\",IF(($A$8-$A75)=A$17,SUM(OFFSET($I75,0,0,A$17,1)),ROUND(TRUNC((L76-(L76/A$17)+$I75),3),2)))","v":116.61},{"$f":"IF(($A$8-$A75)<A$17,\"\",IF(($A$8-$A75)=A$17,SUM(OFFSET($J75,0,0,A$17,1)),ROUND(TRUNC((M76-(M76/A$17)+$J75),3),2)))","v":73.66},{"$f":"IF(($A$8-$A75)<A$17,\"\",ROUND((100*(L75/K75)),0))","v":28},{"$f":"IF(($A$8-$A75)<A$17,\"\",ROUND((100*(M75/K75)),0))","v":18},{"$f":"IF(($A$8-$A75)<A$17,\"\",ABS(N75-O75))","v":10},{"$f":"IF(($A$8-$A75)<A$17,\"\",N75+O75)","v":46},{"$f":"IF(($A$8-$A75)<A$17,\"\",ROUND(100*(P75/Q75),0))","v":22},{"$f":"IF(($A$8-$A75)<(2*A$17),\"\",ROUND(IF(($A$8-$A75)=(2*A$17),AVERAGE(OFFSET(R75,0,0,A$17,1)),(((S76*(A$17-1))+R75)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A75)<A$18,\"\",IF(($A$8-$A75)=A$18,SUM(OFFSET($H75,0,0,A$18,1)),ROUND(TRUNC((T76-(T76/A$18)+$H75),3),2)))","v":549.01},{"$f":"IF(($A$8-$A75)<A$18,\"\",IF(($A$8-$A75)=A$18,SUM(OFFSET($I75,0,0,A$18,1)),ROUND(TRUNC((U76-(U76/A$18)+$I75),3),2)))","v":132.87},{"$f":"IF(($A$8-$A75)<A$18,\"\",IF(($A$8-$A75)=A$18,SUM(OFFSET($J75,0,0,A$18,1)),ROUND(TRUNC((V76-(V76/A$18)+$J75),3),2)))","v":117.74},{"$f":"IF(($A$8-$A75)<A$18,\"\",ROUND((100*(U75/T75)),0))","v":24},{"$f":"IF(($A$8-$A75)<A$18,\"\",ROUND((100*(V75/T75)),0))","v":21},{"$f":"IF(($A$8-$A75)<A$18,\"\",ABS(W75-X75))","v":3},{"$f":"IF(($A$8-$A75)<A$18,\"\",W75+X75)","v":45},{"$f":"IF(($A$8-$A75)<A$18,\"\",ROUND(100*(Y75/Z75),0))","v":7},{"$f":"IF(($A$8-$A75)<(2*A$18),\"\",ROUND(IF(($A$8-$A75)=(2*A$18),AVERAGE(OFFSET(AA75,0,0,A$18,1)),(((AB76*(A$18-1))+AA75)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A75)<A$19,\"\",IF(($A$8-$A75)=A$19,SUM(OFFSET($H75,0,0,A$19,1)),ROUND(TRUNC((AC76-(AC76/A$19)+$H75),3),2)))","v":667.72},{"$f":"IF(($A$8-$A75)<A$19,\"\",IF(($A$8-$A75)=A$19,SUM(OFFSET($I75,0,0,A$19,1)),ROUND(TRUNC((AD76-(AD76/A$19)+$I75),3),2)))","v":150.83000000000001},{"$f":"IF(($A$8-$A75)<A$19,\"\",IF(($A$8-$A75)=A$19,SUM(OFFSET($J75,0,0,A$19,1)),ROUND(TRUNC((AE76-(AE76/A$19)+$J75),3),2)))","v":155.94},{"$f":"IF(($A$8-$A75)<A$19,\"\",ROUND((100*(AD75/AC75)),0))","v":23},{"$f":"IF(($A$8-$A75)<A$19,\"\",ROUND((100*(AE75/AC75)),0))","v":23},{"$f":"IF(($A$8-$A75)<A$19,\"\",ABS(AF75-AG75))","v":0},{"$f":"IF(($A$8-$A75)<A$19,\"\",AF75+AG75)","v":46},{"$f":"IF(($A$8-$A75)<A$19,\"\",ROUND(100*(AH75/AI75),0))","v":0},{"$f":"IF(($A$8-$A75)<(2*A$19),\"\",ROUND(IF(($A$8-$A75)=(2*A$19),AVERAGE(OFFSET(AJ75,0,0,A$19,1)),(((AK76*(A$19-1))+AJ75)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[44,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A76+$A$11,0,1,1)","v":"2011-08-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A76+$A$11,0,1,1)","v":1926900000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A76+$A$11,0,1,1)","v":2084.27},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A76+$A$11,0,1,1)","v":2169.41},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A76+$A$11,0,1,1)","v":2038.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A76+$A$11,0,1,1)","v":2161.9699999999998},131.26999999999975,0,0,{"$f":"IF(($A$8-$A76)<A$17,\"\",IF(($A$8-$A76)=A$17,SUM(OFFSET($H76,0,0,A$17,1)),ROUND(TRUNC((K77-(K77/A$17)+$H76),3),2)))","v":456.58},{"$f":"IF(($A$8-$A76)<A$17,\"\",IF(($A$8-$A76)=A$17,SUM(OFFSET($I76,0,0,A$17,1)),ROUND(TRUNC((L77-(L77/A$17)+$I76),3),2)))","v":26.92},{"$f":"IF(($A$8-$A76)<A$17,\"\",IF(($A$8-$A76)=A$17,SUM(OFFSET($J76,0,0,A$17,1)),ROUND(TRUNC((M77-(M77/A$17)+$J76),3),2)))","v":110.49},{"$f":"IF(($A$8-$A76)<A$17,\"\",ROUND((100*(L76/K76)),0))","v":6},{"$f":"IF(($A$8-$A76)<A$17,\"\",ROUND((100*(M76/K76)),0))","v":24},{"$f":"IF(($A$8-$A76)<A$17,\"\",ABS(N76-O76))","v":18},{"$f":"IF(($A$8-$A76)<A$17,\"\",N76+O76)","v":30},{"$f":"IF(($A$8-$A76)<A$17,\"\",ROUND(100*(P76/Q76),0))","v":60},{"$f":"IF(($A$8-$A76)<(2*A$17),\"\",ROUND(IF(($A$8-$A76)=(2*A$17),AVERAGE(OFFSET(R76,0,0,A$17,1)),(((S77*(A$17-1))+R76)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A76)<A$18,\"\",IF(($A$8-$A76)=A$18,SUM(OFFSET($H76,0,0,A$18,1)),ROUND(TRUNC((T77-(T77/A$18)+$H76),3),2)))","v":583.9},{"$f":"IF(($A$8-$A76)<A$18,\"\",IF(($A$8-$A76)=A$18,SUM(OFFSET($I76,0,0,A$18,1)),ROUND(TRUNC((U77-(U77/A$18)+$I76),3),2)))","v":45.61},{"$f":"IF(($A$8-$A76)<A$18,\"\",IF(($A$8-$A76)=A$18,SUM(OFFSET($J76,0,0,A$18,1)),ROUND(TRUNC((V77-(V77/A$18)+$J76),3),2)))","v":156.99},{"$f":"IF(($A$8-$A76)<A$18,\"\",ROUND((100*(U76/T76)),0))","v":8},{"$f":"IF(($A$8-$A76)<A$18,\"\",ROUND((100*(V76/T76)),0))","v":27},{"$f":"IF(($A$8-$A76)<A$18,\"\",ABS(W76-X76))","v":19},{"$f":"IF(($A$8-$A76)<A$18,\"\",W76+X76)","v":35},{"$f":"IF(($A$8-$A76)<A$18,\"\",ROUND(100*(Y76/Z76),0))","v":54},{"$f":"IF(($A$8-$A76)<(2*A$18),\"\",ROUND(IF(($A$8-$A76)=(2*A$18),AVERAGE(OFFSET(AA76,0,0,A$18,1)),(((AB77*(A$18-1))+AA76)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A76)<A$19,\"\",IF(($A$8-$A76)=A$19,SUM(OFFSET($H76,0,0,A$19,1)),ROUND(TRUNC((AC77-(AC77/A$19)+$H76),3),2)))","v":695.8},{"$f":"IF(($A$8-$A76)<A$19,\"\",IF(($A$8-$A76)=A$19,SUM(OFFSET($I76,0,0,A$19,1)),ROUND(TRUNC((AD77-(AD77/A$19)+$I76),3),2)))","v":65.209999999999994},{"$f":"IF(($A$8-$A76)<A$19,\"\",IF(($A$8-$A76)=A$19,SUM(OFFSET($J76,0,0,A$19,1)),ROUND(TRUNC((AE77-(AE77/A$19)+$J76),3),2)))","v":194.93},{"$f":"IF(($A$8-$A76)<A$19,\"\",ROUND((100*(AD76/AC76)),0))","v":9},{"$f":"IF(($A$8-$A76)<A$19,\"\",ROUND((100*(AE76/AC76)),0))","v":28},{"$f":"IF(($A$8-$A76)<A$19,\"\",ABS(AF76-AG76))","v":19},{"$f":"IF(($A$8-$A76)<A$19,\"\",AF76+AG76)","v":37},{"$f":"IF(($A$8-$A76)<A$19,\"\",ROUND(100*(AH76/AI76),0))","v":51},{"$f":"IF(($A$8-$A76)<(2*A$19),\"\",ROUND(IF(($A$8-$A76)=(2*A$19),AVERAGE(OFFSET(AJ76,0,0,A$19,1)),(((AK77*(A$19-1))+AJ76)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[45,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A77+$A$11,0,1,1)","v":"2011-08-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A77+$A$11,0,1,1)","v":2218884000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A77+$A$11,0,1,1)","v":2189.4899999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A77+$A$11,0,1,1)","v":2214.2600000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A77+$A$11,0,1,1)","v":2035.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A77+$A$11,0,1,1)","v":2038.22},178.96000000000026,19.010000000000218,0,{"$f":"IF(($A$8-$A77)<A$17,\"\",IF(($A$8-$A77)=A$17,SUM(OFFSET($H77,0,0,A$17,1)),ROUND(TRUNC((K78-(K78/A$17)+$H77),3),2)))","v":487.97},{"$f":"IF(($A$8-$A77)<A$17,\"\",IF(($A$8-$A77)=A$17,SUM(OFFSET($I77,0,0,A$17,1)),ROUND(TRUNC((L78-(L78/A$17)+$I77),3),2)))","v":40.380000000000003},{"$f":"IF(($A$8-$A77)<A$17,\"\",IF(($A$8-$A77)=A$17,SUM(OFFSET($J77,0,0,A$17,1)),ROUND(TRUNC((M78-(M78/A$17)+$J77),3),2)))","v":165.73},{"$f":"IF(($A$8-$A77)<A$17,\"\",ROUND((100*(L77/K77)),0))","v":8},{"$f":"IF(($A$8-$A77)<A$17,\"\",ROUND((100*(M77/K77)),0))","v":34},{"$f":"IF(($A$8-$A77)<A$17,\"\",ABS(N77-O77))","v":26},{"$f":"IF(($A$8-$A77)<A$17,\"\",N77+O77)","v":42},{"$f":"IF(($A$8-$A77)<A$17,\"\",ROUND(100*(P77/Q77),0))","v":62},{"$f":"IF(($A$8-$A77)<(2*A$17),\"\",ROUND(IF(($A$8-$A77)=(2*A$17),AVERAGE(OFFSET(R77,0,0,A$17,1)),(((S78*(A$17-1))+R77)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A77)<A$18,\"\",IF(($A$8-$A77)=A$18,SUM(OFFSET($H77,0,0,A$18,1)),ROUND(TRUNC((T78-(T78/A$18)+$H77),3),2)))","v":603.51},{"$f":"IF(($A$8-$A77)<A$18,\"\",IF(($A$8-$A77)=A$18,SUM(OFFSET($I77,0,0,A$18,1)),ROUND(TRUNC((U78-(U78/A$18)+$I77),3),2)))","v":60.81},{"$f":"IF(($A$8-$A77)<A$18,\"\",IF(($A$8-$A77)=A$18,SUM(OFFSET($J77,0,0,A$18,1)),ROUND(TRUNC((V78-(V78/A$18)+$J77),3),2)))","v":209.32},{"$f":"IF(($A$8-$A77)<A$18,\"\",ROUND((100*(U77/T77)),0))","v":10},{"$f":"IF(($A$8-$A77)<A$18,\"\",ROUND((100*(V77/T77)),0))","v":35},{"$f":"IF(($A$8-$A77)<A$18,\"\",ABS(W77-X77))","v":25},{"$f":"IF(($A$8-$A77)<A$18,\"\",W77+X77)","v":45},{"$f":"IF(($A$8-$A77)<A$18,\"\",ROUND(100*(Y77/Z77),0))","v":56},{"$f":"IF(($A$8-$A77)<(2*A$18),\"\",ROUND(IF(($A$8-$A77)=(2*A$18),AVERAGE(OFFSET(AA77,0,0,A$18,1)),(((AB78*(A$18-1))+AA77)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A77)<A$19,\"\",IF(($A$8-$A77)=A$19,SUM(OFFSET($H77,0,0,A$19,1)),ROUND(TRUNC((AC78-(AC78/A$19)+$H77),3),2)))","v":705.66},{"$f":"IF(($A$8-$A77)<A$19,\"\",IF(($A$8-$A77)=A$19,SUM(OFFSET($I77,0,0,A$19,1)),ROUND(TRUNC((AD78-(AD78/A$19)+$I77),3),2)))","v":81.510000000000005},{"$f":"IF(($A$8-$A77)<A$19,\"\",IF(($A$8-$A77)=A$19,SUM(OFFSET($J77,0,0,A$19,1)),ROUND(TRUNC((AE78-(AE78/A$19)+$J77),3),2)))","v":243.66},{"$f":"IF(($A$8-$A77)<A$19,\"\",ROUND((100*(AD77/AC77)),0))","v":12},{"$f":"IF(($A$8-$A77)<A$19,\"\",ROUND((100*(AE77/AC77)),0))","v":35},{"$f":"IF(($A$8-$A77)<A$19,\"\",ABS(AF77-AG77))","v":23},{"$f":"IF(($A$8-$A77)<A$19,\"\",AF77+AG77)","v":47},{"$f":"IF(($A$8-$A77)<A$19,\"\",ROUND(100*(AH77/AI77),0))","v":49},{"$f":"IF(($A$8-$A77)<(2*A$19),\"\",ROUND(IF(($A$8-$A77)=(2*A$19),AVERAGE(OFFSET(AJ77,0,0,A$19,1)),(((AK78*(A$19-1))+AJ77)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[46,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A78+$A$11,0,1,1)","v":"2011-08-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A78+$A$11,0,1,1)","v":3310932000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A78+$A$11,0,1,1)","v":2127.87},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A78+$A$11,0,1,1)","v":2195.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A78+$A$11,0,1,1)","v":2034.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A78+$A$11,0,1,1)","v":2182.0500000000002},160.32999999999993,0,96.599999999999909,{"$f":"IF(($A$8-$A78)<A$17,\"\",IF(($A$8-$A78)=A$17,SUM(OFFSET($H78,0,0,A$17,1)),ROUND(TRUNC((K79-(K79/A$17)+$H78),3),2)))","v":463.52},{"$f":"IF(($A$8-$A78)<A$17,\"\",IF(($A$8-$A78)=A$17,SUM(OFFSET($I78,0,0,A$17,1)),ROUND(TRUNC((L79-(L79/A$17)+$I78),3),2)))","v":32.049999999999997},{"$f":"IF(($A$8-$A78)<A$17,\"\",IF(($A$8-$A78)=A$17,SUM(OFFSET($J78,0,0,A$17,1)),ROUND(TRUNC((M79-(M79/A$17)+$J78),3),2)))","v":248.59},{"$f":"IF(($A$8-$A78)<A$17,\"\",ROUND((100*(L78/K78)),0))","v":7},{"$f":"IF(($A$8-$A78)<A$17,\"\",ROUND((100*(M78/K78)),0))","v":54},{"$f":"IF(($A$8-$A78)<A$17,\"\",ABS(N78-O78))","v":47},{"$f":"IF(($A$8-$A78)<A$17,\"\",N78+O78)","v":61},{"$f":"IF(($A$8-$A78)<A$17,\"\",ROUND(100*(P78/Q78),0))","v":77},{"$f":"IF(($A$8-$A78)<(2*A$17),\"\",ROUND(IF(($A$8-$A78)=(2*A$17),AVERAGE(OFFSET(R78,0,0,A$17,1)),(((S79*(A$17-1))+R78)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A78)<A$18,\"\",IF(($A$8-$A78)=A$18,SUM(OFFSET($H78,0,0,A$18,1)),ROUND(TRUNC((T79-(T79/A$18)+$H78),3),2)))","v":566.07000000000005},{"$f":"IF(($A$8-$A78)<A$18,\"\",IF(($A$8-$A78)=A$18,SUM(OFFSET($I78,0,0,A$18,1)),ROUND(TRUNC((U79-(U79/A$18)+$I78),3),2)))","v":55.73},{"$f":"IF(($A$8-$A78)<A$18,\"\",IF(($A$8-$A78)=A$18,SUM(OFFSET($J78,0,0,A$18,1)),ROUND(TRUNC((V79-(V79/A$18)+$J78),3),2)))","v":279.08999999999997},{"$f":"IF(($A$8-$A78)<A$18,\"\",ROUND((100*(U78/T78)),0))","v":10},{"$f":"IF(($A$8-$A78)<A$18,\"\",ROUND((100*(V78/T78)),0))","v":49},{"$f":"IF(($A$8-$A78)<A$18,\"\",ABS(W78-X78))","v":39},{"$f":"IF(($A$8-$A78)<A$18,\"\",W78+X78)","v":59},{"$f":"IF(($A$8-$A78)<A$18,\"\",ROUND(100*(Y78/Z78),0))","v":66},{"$f":"IF(($A$8-$A78)<(2*A$18),\"\",ROUND(IF(($A$8-$A78)=(2*A$18),AVERAGE(OFFSET(AA78,0,0,A$18,1)),(((AB79*(A$18-1))+AA78)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A78)<A$19,\"\",IF(($A$8-$A78)=A$19,SUM(OFFSET($H78,0,0,A$19,1)),ROUND(TRUNC((AC79-(AC79/A$19)+$H78),3),2)))","v":658.38},{"$f":"IF(($A$8-$A78)<A$19,\"\",IF(($A$8-$A78)=A$19,SUM(OFFSET($I78,0,0,A$19,1)),ROUND(TRUNC((AD79-(AD79/A$19)+$I78),3),2)))","v":78.13},{"$f":"IF(($A$8-$A78)<A$19,\"\",IF(($A$8-$A78)=A$19,SUM(OFFSET($J78,0,0,A$19,1)),ROUND(TRUNC((AE79-(AE79/A$19)+$J78),3),2)))","v":304.57},{"$f":"IF(($A$8-$A78)<A$19,\"\",ROUND((100*(AD78/AC78)),0))","v":12},{"$f":"IF(($A$8-$A78)<A$19,\"\",ROUND((100*(AE78/AC78)),0))","v":46},{"$f":"IF(($A$8-$A78)<A$19,\"\",ABS(AF78-AG78))","v":34},{"$f":"IF(($A$8-$A78)<A$19,\"\",AF78+AG78)","v":58},{"$f":"IF(($A$8-$A78)<A$19,\"\",ROUND(100*(AH78/AI78),0))","v":59},{"$f":"IF(($A$8-$A78)<(2*A$19),\"\",ROUND(IF(($A$8-$A78)=(2*A$19),AVERAGE(OFFSET(AJ78,0,0,A$19,1)),(((AK79*(A$19-1))+AJ78)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[47,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A79+$A$11,0,1,1)","v":"2011-08-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A79+$A$11,0,1,1)","v":2842298000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A79+$A$11,0,1,1)","v":2391.42},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A79+$A$11,0,1,1)","v":2396.5},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A79+$A$11,0,1,1)","v":2131.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A79+$A$11,0,1,1)","v":2194.38},264.98,0,210.30000000000018,{"$f":"IF(($A$8-$A79)<A$17,\"\",IF(($A$8-$A79)=A$17,SUM(OFFSET($H79,0,0,A$17,1)),ROUND(TRUNC((K80-(K80/A$17)+$H79),3),2)))","v":454.79},{"$f":"IF(($A$8-$A79)<A$17,\"\",IF(($A$8-$A79)=A$17,SUM(OFFSET($I79,0,0,A$17,1)),ROUND(TRUNC((L80-(L80/A$17)+$I79),3),2)))","v":48.07},{"$f":"IF(($A$8-$A79)<A$17,\"\",IF(($A$8-$A79)=A$17,SUM(OFFSET($J79,0,0,A$17,1)),ROUND(TRUNC((M80-(M80/A$17)+$J79),3),2)))","v":227.99},{"$f":"IF(($A$8-$A79)<A$17,\"\",ROUND((100*(L79/K79)),0))","v":11},{"$f":"IF(($A$8-$A79)<A$17,\"\",ROUND((100*(M79/K79)),0))","v":50},{"$f":"IF(($A$8-$A79)<A$17,\"\",ABS(N79-O79))","v":39},{"$f":"IF(($A$8-$A79)<A$17,\"\",N79+O79)","v":61},{"$f":"IF(($A$8-$A79)<A$17,\"\",ROUND(100*(P79/Q79),0))","v":64},{"$f":"IF(($A$8-$A79)<(2*A$17),\"\",ROUND(IF(($A$8-$A79)=(2*A$17),AVERAGE(OFFSET(R79,0,0,A$17,1)),(((S80*(A$17-1))+R79)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A79)<A$18,\"\",IF(($A$8-$A79)=A$18,SUM(OFFSET($H79,0,0,A$18,1)),ROUND(TRUNC((T80-(T80/A$18)+$H79),3),2)))","v":540.99},{"$f":"IF(($A$8-$A79)<A$18,\"\",IF(($A$8-$A79)=A$18,SUM(OFFSET($I79,0,0,A$18,1)),ROUND(TRUNC((U80-(U80/A$18)+$I79),3),2)))","v":74.31},{"$f":"IF(($A$8-$A79)<A$18,\"\",IF(($A$8-$A79)=A$18,SUM(OFFSET($J79,0,0,A$18,1)),ROUND(TRUNC((V80-(V80/A$18)+$J79),3),2)))","v":243.32},{"$f":"IF(($A$8-$A79)<A$18,\"\",ROUND((100*(U79/T79)),0))","v":14},{"$f":"IF(($A$8-$A79)<A$18,\"\",ROUND((100*(V79/T79)),0))","v":45},{"$f":"IF(($A$8-$A79)<A$18,\"\",ABS(W79-X79))","v":31},{"$f":"IF(($A$8-$A79)<A$18,\"\",W79+X79)","v":59},{"$f":"IF(($A$8-$A79)<A$18,\"\",ROUND(100*(Y79/Z79),0))","v":53},{"$f":"IF(($A$8-$A79)<(2*A$18),\"\",ROUND(IF(($A$8-$A79)=(2*A$18),AVERAGE(OFFSET(AA79,0,0,A$18,1)),(((AB80*(A$18-1))+AA79)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A79)<A$19,\"\",IF(($A$8-$A79)=A$19,SUM(OFFSET($H79,0,0,A$19,1)),ROUND(TRUNC((AC80-(AC80/A$19)+$H79),3),2)))","v":622.55999999999995},{"$f":"IF(($A$8-$A79)<A$19,\"\",IF(($A$8-$A79)=A$19,SUM(OFFSET($I79,0,0,A$19,1)),ROUND(TRUNC((AD80-(AD80/A$19)+$I79),3),2)))","v":97.66},{"$f":"IF(($A$8-$A79)<A$19,\"\",IF(($A$8-$A79)=A$19,SUM(OFFSET($J79,0,0,A$19,1)),ROUND(TRUNC((AE80-(AE80/A$19)+$J79),3),2)))","v":259.95999999999998},{"$f":"IF(($A$8-$A79)<A$19,\"\",ROUND((100*(AD79/AC79)),0))","v":16},{"$f":"IF(($A$8-$A79)<A$19,\"\",ROUND((100*(AE79/AC79)),0))","v":42},{"$f":"IF(($A$8-$A79)<A$19,\"\",ABS(AF79-AG79))","v":26},{"$f":"IF(($A$8-$A79)<A$19,\"\",AF79+AG79)","v":58},{"$f":"IF(($A$8-$A79)<A$19,\"\",ROUND(100*(AH79/AI79),0))","v":45},{"$f":"IF(($A$8-$A79)<(2*A$19),\"\",ROUND(IF(($A$8-$A79)=(2*A$19),AVERAGE(OFFSET(AJ79,0,0,A$19,1)),(((AK80*(A$19-1))+AJ79)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[48,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A80+$A$11,0,1,1)","v":"2011-07-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A80+$A$11,0,1,1)","v":2017784000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A80+$A$11,0,1,1)","v":2408.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A80+$A$11,0,1,1)","v":2438.44},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A80+$A$11,0,1,1)","v":2341.8200000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A80+$A$11,0,1,1)","v":2362.81},96.619999999999891,5.5999999999999091,0,{"$f":"IF(($A$8-$A80)<A$17,\"\",IF(($A$8-$A80)=A$17,SUM(OFFSET($H80,0,0,A$17,1)),ROUND(TRUNC((K81-(K81/A$17)+$H80),3),2)))","v":284.72000000000003},{"$f":"IF(($A$8-$A80)<A$17,\"\",IF(($A$8-$A80)=A$17,SUM(OFFSET($I80,0,0,A$17,1)),ROUND(TRUNC((L81-(L81/A$17)+$I80),3),2)))","v":72.099999999999994},{"$f":"IF(($A$8-$A80)<A$17,\"\",IF(($A$8-$A80)=A$17,SUM(OFFSET($J80,0,0,A$17,1)),ROUND(TRUNC((M81-(M81/A$17)+$J80),3),2)))","v":26.54},{"$f":"IF(($A$8-$A80)<A$17,\"\",ROUND((100*(L80/K80)),0))","v":25},{"$f":"IF(($A$8-$A80)<A$17,\"\",ROUND((100*(M80/K80)),0))","v":9},{"$f":"IF(($A$8-$A80)<A$17,\"\",ABS(N80-O80))","v":16},{"$f":"IF(($A$8-$A80)<A$17,\"\",N80+O80)","v":34},{"$f":"IF(($A$8-$A80)<A$17,\"\",ROUND(100*(P80/Q80),0))","v":47},{"$f":"IF(($A$8-$A80)<(2*A$17),\"\",ROUND(IF(($A$8-$A80)=(2*A$17),AVERAGE(OFFSET(R80,0,0,A$17,1)),(((S81*(A$17-1))+R80)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A80)<A$18,\"\",IF(($A$8-$A80)=A$18,SUM(OFFSET($H80,0,0,A$18,1)),ROUND(TRUNC((T81-(T81/A$18)+$H80),3),2)))","v":368.01},{"$f":"IF(($A$8-$A80)<A$18,\"\",IF(($A$8-$A80)=A$18,SUM(OFFSET($I80,0,0,A$18,1)),ROUND(TRUNC((U81-(U81/A$18)+$I80),3),2)))","v":99.08},{"$f":"IF(($A$8-$A80)<A$18,\"\",IF(($A$8-$A80)=A$18,SUM(OFFSET($J80,0,0,A$18,1)),ROUND(TRUNC((V81-(V81/A$18)+$J80),3),2)))","v":44.03},{"$f":"IF(($A$8-$A80)<A$18,\"\",ROUND((100*(U80/T80)),0))","v":27},{"$f":"IF(($A$8-$A80)<A$18,\"\",ROUND((100*(V80/T80)),0))","v":12},{"$f":"IF(($A$8-$A80)<A$18,\"\",ABS(W80-X80))","v":15},{"$f":"IF(($A$8-$A80)<A$18,\"\",W80+X80)","v":39},{"$f":"IF(($A$8-$A80)<A$18,\"\",ROUND(100*(Y80/Z80),0))","v":38},{"$f":"IF(($A$8-$A80)<(2*A$18),\"\",ROUND(IF(($A$8-$A80)=(2*A$18),AVERAGE(OFFSET(AA80,0,0,A$18,1)),(((AB81*(A$18-1))+AA80)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A80)<A$19,\"\",IF(($A$8-$A80)=A$19,SUM(OFFSET($H80,0,0,A$19,1)),ROUND(TRUNC((AC81-(AC81/A$19)+$H80),3),2)))","v":446.97},{"$f":"IF(($A$8-$A80)<A$19,\"\",IF(($A$8-$A80)=A$19,SUM(OFFSET($I80,0,0,A$19,1)),ROUND(TRUNC((AD81-(AD81/A$19)+$I80),3),2)))","v":122.08},{"$f":"IF(($A$8-$A80)<A$19,\"\",IF(($A$8-$A80)=A$19,SUM(OFFSET($J80,0,0,A$19,1)),ROUND(TRUNC((AE81-(AE81/A$19)+$J80),3),2)))","v":62.08},{"$f":"IF(($A$8-$A80)<A$19,\"\",ROUND((100*(AD80/AC80)),0))","v":27},{"$f":"IF(($A$8-$A80)<A$19,\"\",ROUND((100*(AE80/AC80)),0))","v":14},{"$f":"IF(($A$8-$A80)<A$19,\"\",ABS(AF80-AG80))","v":13},{"$f":"IF(($A$8-$A80)<A$19,\"\",AF80+AG80)","v":41},{"$f":"IF(($A$8-$A80)<A$19,\"\",ROUND(100*(AH80/AI80),0))","v":32},{"$f":"IF(($A$8-$A80)<(2*A$19),\"\",ROUND(IF(($A$8-$A80)=(2*A$19),AVERAGE(OFFSET(AJ80,0,0,A$19,1)),(((AK81*(A$19-1))+AJ80)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[49,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A81+$A$11,0,1,1)","v":"2011-07-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A81+$A$11,0,1,1)","v":1889604000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A81+$A$11,0,1,1)","v":2346.5300000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A81+$A$11,0,1,1)","v":2432.84},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A81+$A$11,0,1,1)","v":2322.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A81+$A$11,0,1,1)","v":2429.5},110.22000000000025,40.75,0,{"$f":"IF(($A$8-$A81)<A$17,\"\",IF(($A$8-$A81)=A$17,SUM(OFFSET($H81,0,0,A$17,1)),ROUND(TRUNC((K82-(K82/A$17)+$H81),3),2)))","v":282.14999999999998},{"$f":"IF(($A$8-$A81)<A$17,\"\",IF(($A$8-$A81)=A$17,SUM(OFFSET($I81,0,0,A$17,1)),ROUND(TRUNC((L82-(L82/A$17)+$I81),3),2)))","v":99.75},{"$f":"IF(($A$8-$A81)<A$17,\"\",IF(($A$8-$A81)=A$17,SUM(OFFSET($J81,0,0,A$17,1)),ROUND(TRUNC((M82-(M82/A$17)+$J81),3),2)))","v":39.81},{"$f":"IF(($A$8-$A81)<A$17,\"\",ROUND((100*(L81/K81)),0))","v":35},{"$f":"IF(($A$8-$A81)<A$17,\"\",ROUND((100*(M81/K81)),0))","v":14},{"$f":"IF(($A$8-$A81)<A$17,\"\",ABS(N81-O81))","v":21},{"$f":"IF(($A$8-$A81)<A$17,\"\",N81+O81)","v":49},{"$f":"IF(($A$8-$A81)<A$17,\"\",ROUND(100*(P81/Q81),0))","v":43},{"$f":"IF(($A$8-$A81)<(2*A$17),\"\",ROUND(IF(($A$8-$A81)=(2*A$17),AVERAGE(OFFSET(R81,0,0,A$17,1)),(((S82*(A$17-1))+R81)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A81)<A$18,\"\",IF(($A$8-$A81)=A$18,SUM(OFFSET($H81,0,0,A$18,1)),ROUND(TRUNC((T82-(T82/A$18)+$H81),3),2)))","v":361.85},{"$f":"IF(($A$8-$A81)<A$18,\"\",IF(($A$8-$A81)=A$18,SUM(OFFSET($I81,0,0,A$18,1)),ROUND(TRUNC((U82-(U82/A$18)+$I81),3),2)))","v":124.64},{"$f":"IF(($A$8-$A81)<A$18,\"\",IF(($A$8-$A81)=A$18,SUM(OFFSET($J81,0,0,A$18,1)),ROUND(TRUNC((V82-(V82/A$18)+$J81),3),2)))","v":58.7},{"$f":"IF(($A$8-$A81)<A$18,\"\",ROUND((100*(U81/T81)),0))","v":34},{"$f":"IF(($A$8-$A81)<A$18,\"\",ROUND((100*(V81/T81)),0))","v":16},{"$f":"IF(($A$8-$A81)<A$18,\"\",ABS(W81-X81))","v":18},{"$f":"IF(($A$8-$A81)<A$18,\"\",W81+X81)","v":50},{"$f":"IF(($A$8-$A81)<A$18,\"\",ROUND(100*(Y81/Z81),0))","v":36},{"$f":"IF(($A$8-$A81)<(2*A$18),\"\",ROUND(IF(($A$8-$A81)=(2*A$18),AVERAGE(OFFSET(AA81,0,0,A$18,1)),(((AB82*(A$18-1))+AA81)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A81)<A$19,\"\",IF(($A$8-$A81)=A$19,SUM(OFFSET($H81,0,0,A$19,1)),ROUND(TRUNC((AC82-(AC82/A$19)+$H81),3),2)))","v":437.94},{"$f":"IF(($A$8-$A81)<A$19,\"\",IF(($A$8-$A81)=A$19,SUM(OFFSET($I81,0,0,A$19,1)),ROUND(TRUNC((AD82-(AD82/A$19)+$I81),3),2)))","v":145.6},{"$f":"IF(($A$8-$A81)<A$19,\"\",IF(($A$8-$A81)=A$19,SUM(OFFSET($J81,0,0,A$19,1)),ROUND(TRUNC((AE82-(AE82/A$19)+$J81),3),2)))","v":77.599999999999994},{"$f":"IF(($A$8-$A81)<A$19,\"\",ROUND((100*(AD81/AC81)),0))","v":33},{"$f":"IF(($A$8-$A81)<A$19,\"\",ROUND((100*(AE81/AC81)),0))","v":18},{"$f":"IF(($A$8-$A81)<A$19,\"\",ABS(AF81-AG81))","v":15},{"$f":"IF(($A$8-$A81)<A$19,\"\",AF81+AG81)","v":51},{"$f":"IF(($A$8-$A81)<A$19,\"\",ROUND(100*(AH81/AI81),0))","v":29},{"$f":"IF(($A$8-$A81)<(2*A$19),\"\",ROUND(IF(($A$8-$A81)=(2*A$19),AVERAGE(OFFSET(AJ81,0,0,A$19,1)),(((AK82*(A$19-1))+AJ81)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[50,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A82+$A$11,0,1,1)","v":"2011-07-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A82+$A$11,0,1,1)","v":1883544000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A82+$A$11,0,1,1)","v":2380.56},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A82+$A$11,0,1,1)","v":2392.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A82+$A$11,0,1,1)","v":2318.1999999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A82+$A$11,0,1,1)","v":2356.67},87.690000000000055,0,39.110000000000127,{"$f":"IF(($A$8-$A82)<A$17,\"\",IF(($A$8-$A82)=A$17,SUM(OFFSET($H82,0,0,A$17,1)),ROUND(TRUNC((K83-(K83/A$17)+$H82),3),2)))","v":257.89},{"$f":"IF(($A$8-$A82)<A$17,\"\",IF(($A$8-$A82)=A$17,SUM(OFFSET($I82,0,0,A$17,1)),ROUND(TRUNC((L83-(L83/A$17)+$I82),3),2)))","v":88.5},{"$f":"IF(($A$8-$A82)<A$17,\"\",IF(($A$8-$A82)=A$17,SUM(OFFSET($J82,0,0,A$17,1)),ROUND(TRUNC((M83-(M83/A$17)+$J82),3),2)))","v":59.72},{"$f":"IF(($A$8-$A82)<A$17,\"\",ROUND((100*(L82/K82)),0))","v":34},{"$f":"IF(($A$8-$A82)<A$17,\"\",ROUND((100*(M82/K82)),0))","v":23},{"$f":"IF(($A$8-$A82)<A$17,\"\",ABS(N82-O82))","v":11},{"$f":"IF(($A$8-$A82)<A$17,\"\",N82+O82)","v":57},{"$f":"IF(($A$8-$A82)<A$17,\"\",ROUND(100*(P82/Q82),0))","v":19},{"$f":"IF(($A$8-$A82)<(2*A$17),\"\",ROUND(IF(($A$8-$A82)=(2*A$17),AVERAGE(OFFSET(R82,0,0,A$17,1)),(((S83*(A$17-1))+R82)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A82)<A$18,\"\",IF(($A$8-$A82)=A$18,SUM(OFFSET($H82,0,0,A$18,1)),ROUND(TRUNC((T83-(T83/A$18)+$H82),3),2)))","v":335.51},{"$f":"IF(($A$8-$A82)<A$18,\"\",IF(($A$8-$A82)=A$18,SUM(OFFSET($I82,0,0,A$18,1)),ROUND(TRUNC((U83-(U83/A$18)+$I82),3),2)))","v":111.85},{"$f":"IF(($A$8-$A82)<A$18,\"\",IF(($A$8-$A82)=A$18,SUM(OFFSET($J82,0,0,A$18,1)),ROUND(TRUNC((V83-(V83/A$18)+$J82),3),2)))","v":78.260000000000005},{"$f":"IF(($A$8-$A82)<A$18,\"\",ROUND((100*(U82/T82)),0))","v":33},{"$f":"IF(($A$8-$A82)<A$18,\"\",ROUND((100*(V82/T82)),0))","v":23},{"$f":"IF(($A$8-$A82)<A$18,\"\",ABS(W82-X82))","v":10},{"$f":"IF(($A$8-$A82)<A$18,\"\",W82+X82)","v":56},{"$f":"IF(($A$8-$A82)<A$18,\"\",ROUND(100*(Y82/Z82),0))","v":18},{"$f":"IF(($A$8-$A82)<(2*A$18),\"\",ROUND(IF(($A$8-$A82)=(2*A$18),AVERAGE(OFFSET(AA82,0,0,A$18,1)),(((AB83*(A$18-1))+AA82)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A82)<A$19,\"\",IF(($A$8-$A82)=A$19,SUM(OFFSET($H82,0,0,A$19,1)),ROUND(TRUNC((AC83-(AC83/A$19)+$H82),3),2)))","v":409.65},{"$f":"IF(($A$8-$A82)<A$19,\"\",IF(($A$8-$A82)=A$19,SUM(OFFSET($I82,0,0,A$19,1)),ROUND(TRUNC((AD83-(AD83/A$19)+$I82),3),2)))","v":131.06},{"$f":"IF(($A$8-$A82)<A$19,\"\",IF(($A$8-$A82)=A$19,SUM(OFFSET($J82,0,0,A$19,1)),ROUND(TRUNC((AE83-(AE83/A$19)+$J82),3),2)))","v":97},{"$f":"IF(($A$8-$A82)<A$19,\"\",ROUND((100*(AD82/AC82)),0))","v":32},{"$f":"IF(($A$8-$A82)<A$19,\"\",ROUND((100*(AE82/AC82)),0))","v":24},{"$f":"IF(($A$8-$A82)<A$19,\"\",ABS(AF82-AG82))","v":8},{"$f":"IF(($A$8-$A82)<A$19,\"\",AF82+AG82)","v":56},{"$f":"IF(($A$8-$A82)<A$19,\"\",ROUND(100*(AH82/AI82),0))","v":14},{"$f":"IF(($A$8-$A82)<(2*A$19),\"\",ROUND(IF(($A$8-$A82)=(2*A$19),AVERAGE(OFFSET(AJ82,0,0,A$19,1)),(((AK83*(A$19-1))+AJ82)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[51,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A83+$A$11,0,1,1)","v":"2011-07-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A83+$A$11,0,1,1)","v":1670485000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A83+$A$11,0,1,1)","v":2363.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A83+$A$11,0,1,1)","v":2418.9899999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A83+$A$11,0,1,1)","v":2357.31},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A83+$A$11,0,1,1)","v":2405.89},61.679999999999836,55.629999999999654,0,{"$f":"IF(($A$8-$A83)<A$17,\"\",IF(($A$8-$A83)=A$17,SUM(OFFSET($H83,0,0,A$17,1)),ROUND(TRUNC((K84-(K84/A$17)+$H83),3),2)))","v":255.3},{"$f":"IF(($A$8-$A83)<A$17,\"\",IF(($A$8-$A83)=A$17,SUM(OFFSET($I83,0,0,A$17,1)),ROUND(TRUNC((L84-(L84/A$17)+$I83),3),2)))","v":132.75},{"$f":"IF(($A$8-$A83)<A$17,\"\",IF(($A$8-$A83)=A$17,SUM(OFFSET($J83,0,0,A$17,1)),ROUND(TRUNC((M84-(M84/A$17)+$J83),3),2)))","v":30.91},{"$f":"IF(($A$8-$A83)<A$17,\"\",ROUND((100*(L83/K83)),0))","v":52},{"$f":"IF(($A$8-$A83)<A$17,\"\",ROUND((100*(M83/K83)),0))","v":12},{"$f":"IF(($A$8-$A83)<A$17,\"\",ABS(N83-O83))","v":40},{"$f":"IF(($A$8-$A83)<A$17,\"\",N83+O83)","v":64},{"$f":"IF(($A$8-$A83)<A$17,\"\",ROUND(100*(P83/Q83),0))","v":63},{"$f":"IF(($A$8-$A83)<(2*A$17),\"\",ROUND(IF(($A$8-$A83)=(2*A$17),AVERAGE(OFFSET(R83,0,0,A$17,1)),(((S84*(A$17-1))+R83)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A83)<A$18,\"\",IF(($A$8-$A83)=A$18,SUM(OFFSET($H83,0,0,A$18,1)),ROUND(TRUNC((T84-(T84/A$18)+$H83),3),2)))","v":330.43},{"$f":"IF(($A$8-$A83)<A$18,\"\",IF(($A$8-$A83)=A$18,SUM(OFFSET($I83,0,0,A$18,1)),ROUND(TRUNC((U84-(U84/A$18)+$I83),3),2)))","v":149.13},{"$f":"IF(($A$8-$A83)<A$18,\"\",IF(($A$8-$A83)=A$18,SUM(OFFSET($J83,0,0,A$18,1)),ROUND(TRUNC((V84-(V84/A$18)+$J83),3),2)))","v":52.2},{"$f":"IF(($A$8-$A83)<A$18,\"\",ROUND((100*(U83/T83)),0))","v":45},{"$f":"IF(($A$8-$A83)<A$18,\"\",ROUND((100*(V83/T83)),0))","v":16},{"$f":"IF(($A$8-$A83)<A$18,\"\",ABS(W83-X83))","v":29},{"$f":"IF(($A$8-$A83)<A$18,\"\",W83+X83)","v":61},{"$f":"IF(($A$8-$A83)<A$18,\"\",ROUND(100*(Y83/Z83),0))","v":48},{"$f":"IF(($A$8-$A83)<(2*A$18),\"\",ROUND(IF(($A$8-$A83)=(2*A$18),AVERAGE(OFFSET(AA83,0,0,A$18,1)),(((AB84*(A$18-1))+AA83)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A83)<A$19,\"\",IF(($A$8-$A83)=A$19,SUM(OFFSET($H83,0,0,A$19,1)),ROUND(TRUNC((AC84-(AC84/A$19)+$H83),3),2)))","v":402.45},{"$f":"IF(($A$8-$A83)<A$19,\"\",IF(($A$8-$A83)=A$19,SUM(OFFSET($I83,0,0,A$19,1)),ROUND(TRUNC((AD84-(AD84/A$19)+$I83),3),2)))","v":163.83000000000001},{"$f":"IF(($A$8-$A83)<A$19,\"\",IF(($A$8-$A83)=A$19,SUM(OFFSET($J83,0,0,A$19,1)),ROUND(TRUNC((AE84-(AE84/A$19)+$J83),3),2)))","v":72.36},{"$f":"IF(($A$8-$A83)<A$19,\"\",ROUND((100*(AD83/AC83)),0))","v":41},{"$f":"IF(($A$8-$A83)<A$19,\"\",ROUND((100*(AE83/AC83)),0))","v":18},{"$f":"IF(($A$8-$A83)<A$19,\"\",ABS(AF83-AG83))","v":23},{"$f":"IF(($A$8-$A83)<A$19,\"\",AF83+AG83)","v":59},{"$f":"IF(($A$8-$A83)<A$19,\"\",ROUND(100*(AH83/AI83),0))","v":39},{"$f":"IF(($A$8-$A83)<(2*A$19),\"\",ROUND(IF(($A$8-$A83)=(2*A$19),AVERAGE(OFFSET(AJ83,0,0,A$19,1)),(((AK84*(A$19-1))+AJ83)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[52,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A84+$A$11,0,1,1)","v":"2011-06-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A84+$A$11,0,1,1)","v":1740666000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A84+$A$11,0,1,1)","v":2217.63},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A84+$A$11,0,1,1)","v":2363.36},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A84+$A$11,0,1,1)","v":2215.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A84+$A$11,0,1,1)","v":2361.39},148.22000000000025,106.66000000000031,0,{"$f":"IF(($A$8-$A84)<A$17,\"\",IF(($A$8-$A84)=A$17,SUM(OFFSET($H84,0,0,A$17,1)),ROUND(TRUNC((K85-(K85/A$17)+$H84),3),2)))","v":290.43},{"$f":"IF(($A$8-$A84)<A$17,\"\",IF(($A$8-$A84)=A$17,SUM(OFFSET($I84,0,0,A$17,1)),ROUND(TRUNC((L85-(L85/A$17)+$I84),3),2)))","v":115.68},{"$f":"IF(($A$8-$A84)<A$17,\"\",IF(($A$8-$A84)=A$17,SUM(OFFSET($J84,0,0,A$17,1)),ROUND(TRUNC((M85-(M85/A$17)+$J84),3),2)))","v":46.37},{"$f":"IF(($A$8-$A84)<A$17,\"\",ROUND((100*(L84/K84)),0))","v":40},{"$f":"IF(($A$8-$A84)<A$17,\"\",ROUND((100*(M84/K84)),0))","v":16},{"$f":"IF(($A$8-$A84)<A$17,\"\",ABS(N84-O84))","v":24},{"$f":"IF(($A$8-$A84)<A$17,\"\",N84+O84)","v":56},{"$f":"IF(($A$8-$A84)<A$17,\"\",ROUND(100*(P84/Q84),0))","v":43},{"$f":"IF(($A$8-$A84)<(2*A$17),\"\",ROUND(IF(($A$8-$A84)=(2*A$17),AVERAGE(OFFSET(R84,0,0,A$17,1)),(((S85*(A$17-1))+R84)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A84)<A$18,\"\",IF(($A$8-$A84)=A$18,SUM(OFFSET($H84,0,0,A$18,1)),ROUND(TRUNC((T85-(T85/A$18)+$H84),3),2)))","v":358.33},{"$f":"IF(($A$8-$A84)<A$18,\"\",IF(($A$8-$A84)=A$18,SUM(OFFSET($I84,0,0,A$18,1)),ROUND(TRUNC((U85-(U85/A$18)+$I84),3),2)))","v":124.67},{"$f":"IF(($A$8-$A84)<A$18,\"\",IF(($A$8-$A84)=A$18,SUM(OFFSET($J84,0,0,A$18,1)),ROUND(TRUNC((V85-(V85/A$18)+$J84),3),2)))","v":69.599999999999994},{"$f":"IF(($A$8-$A84)<A$18,\"\",ROUND((100*(U84/T84)),0))","v":35},{"$f":"IF(($A$8-$A84)<A$18,\"\",ROUND((100*(V84/T84)),0))","v":19},{"$f":"IF(($A$8-$A84)<A$18,\"\",ABS(W84-X84))","v":16},{"$f":"IF(($A$8-$A84)<A$18,\"\",W84+X84)","v":54},{"$f":"IF(($A$8-$A84)<A$18,\"\",ROUND(100*(Y84/Z84),0))","v":30},{"$f":"IF(($A$8-$A84)<(2*A$18),\"\",ROUND(IF(($A$8-$A84)=(2*A$18),AVERAGE(OFFSET(AA84,0,0,A$18,1)),(((AB85*(A$18-1))+AA84)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A84)<A$19,\"\",IF(($A$8-$A84)=A$19,SUM(OFFSET($H84,0,0,A$19,1)),ROUND(TRUNC((AC85-(AC85/A$19)+$H84),3),2)))","v":425.96},{"$f":"IF(($A$8-$A84)<A$19,\"\",IF(($A$8-$A84)=A$19,SUM(OFFSET($I84,0,0,A$19,1)),ROUND(TRUNC((AD85-(AD85/A$19)+$I84),3),2)))","v":135.25},{"$f":"IF(($A$8-$A84)<A$19,\"\",IF(($A$8-$A84)=A$19,SUM(OFFSET($J84,0,0,A$19,1)),ROUND(TRUNC((AE85-(AE85/A$19)+$J84),3),2)))","v":90.45},{"$f":"IF(($A$8-$A84)<A$19,\"\",ROUND((100*(AD84/AC84)),0))","v":32},{"$f":"IF(($A$8-$A84)<A$19,\"\",ROUND((100*(AE84/AC84)),0))","v":21},{"$f":"IF(($A$8-$A84)<A$19,\"\",ABS(AF84-AG84))","v":11},{"$f":"IF(($A$8-$A84)<A$19,\"\",AF84+AG84)","v":53},{"$f":"IF(($A$8-$A84)<A$19,\"\",ROUND(100*(AH84/AI84),0))","v":21},{"$f":"IF(($A$8-$A84)<(2*A$19),\"\",ROUND(IF(($A$8-$A84)=(2*A$19),AVERAGE(OFFSET(AJ84,0,0,A$19,1)),(((AK85*(A$19-1))+AJ84)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[53,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A85+$A$11,0,1,1)","v":"2011-06-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A85+$A$11,0,1,1)","v":2005806000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A85+$A$11,0,1,1)","v":2187.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A85+$A$11,0,1,1)","v":2256.6999999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A85+$A$11,0,1,1)","v":2186.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A85+$A$11,0,1,1)","v":2217.06},69.929999999999836,0.23999999999978172,0,{"$f":"IF(($A$8-$A85)<A$17,\"\",IF(($A$8-$A85)=A$17,SUM(OFFSET($H85,0,0,A$17,1)),ROUND(TRUNC((K86-(K86/A$17)+$H85),3),2)))","v":213.32},{"$f":"IF(($A$8-$A85)<A$17,\"\",IF(($A$8-$A85)=A$17,SUM(OFFSET($I85,0,0,A$17,1)),ROUND(TRUNC((L86-(L86/A$17)+$I85),3),2)))","v":13.53},{"$f":"IF(($A$8-$A85)<A$17,\"\",IF(($A$8-$A85)=A$17,SUM(OFFSET($J85,0,0,A$17,1)),ROUND(TRUNC((M86-(M86/A$17)+$J85),3),2)))","v":69.55},{"$f":"IF(($A$8-$A85)<A$17,\"\",ROUND((100*(L85/K85)),0))","v":6},{"$f":"IF(($A$8-$A85)<A$17,\"\",ROUND((100*(M85/K85)),0))","v":33},{"$f":"IF(($A$8-$A85)<A$17,\"\",ABS(N85-O85))","v":27},{"$f":"IF(($A$8-$A85)<A$17,\"\",N85+O85)","v":39},{"$f":"IF(($A$8-$A85)<A$17,\"\",ROUND(100*(P85/Q85),0))","v":69},{"$f":"IF(($A$8-$A85)<(2*A$17),\"\",ROUND(IF(($A$8-$A85)=(2*A$17),AVERAGE(OFFSET(R85,0,0,A$17,1)),(((S86*(A$17-1))+R85)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A85)<A$18,\"\",IF(($A$8-$A85)=A$18,SUM(OFFSET($H85,0,0,A$18,1)),ROUND(TRUNC((T86-(T86/A$18)+$H85),3),2)))","v":280.14999999999998},{"$f":"IF(($A$8-$A85)<A$18,\"\",IF(($A$8-$A85)=A$18,SUM(OFFSET($I85,0,0,A$18,1)),ROUND(TRUNC((U86-(U86/A$18)+$I85),3),2)))","v":24.01},{"$f":"IF(($A$8-$A85)<A$18,\"\",IF(($A$8-$A85)=A$18,SUM(OFFSET($J85,0,0,A$18,1)),ROUND(TRUNC((V86-(V86/A$18)+$J85),3),2)))","v":92.8},{"$f":"IF(($A$8-$A85)<A$18,\"\",ROUND((100*(U85/T85)),0))","v":9},{"$f":"IF(($A$8-$A85)<A$18,\"\",ROUND((100*(V85/T85)),0))","v":33},{"$f":"IF(($A$8-$A85)<A$18,\"\",ABS(W85-X85))","v":24},{"$f":"IF(($A$8-$A85)<A$18,\"\",W85+X85)","v":42},{"$f":"IF(($A$8-$A85)<A$18,\"\",ROUND(100*(Y85/Z85),0))","v":57},{"$f":"IF(($A$8-$A85)<(2*A$18),\"\",ROUND(IF(($A$8-$A85)=(2*A$18),AVERAGE(OFFSET(AA85,0,0,A$18,1)),(((AB86*(A$18-1))+AA85)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A85)<A$19,\"\",IF(($A$8-$A85)=A$19,SUM(OFFSET($H85,0,0,A$19,1)),ROUND(TRUNC((AC86-(AC86/A$19)+$H85),3),2)))","v":347.17},{"$f":"IF(($A$8-$A85)<A$19,\"\",IF(($A$8-$A85)=A$19,SUM(OFFSET($I85,0,0,A$19,1)),ROUND(TRUNC((AD86-(AD86/A$19)+$I85),3),2)))","v":35.74},{"$f":"IF(($A$8-$A85)<A$19,\"\",IF(($A$8-$A85)=A$19,SUM(OFFSET($J85,0,0,A$19,1)),ROUND(TRUNC((AE86-(AE86/A$19)+$J85),3),2)))","v":113.06},{"$f":"IF(($A$8-$A85)<A$19,\"\",ROUND((100*(AD85/AC85)),0))","v":10},{"$f":"IF(($A$8-$A85)<A$19,\"\",ROUND((100*(AE85/AC85)),0))","v":33},{"$f":"IF(($A$8-$A85)<A$19,\"\",ABS(AF85-AG85))","v":23},{"$f":"IF(($A$8-$A85)<A$19,\"\",AF85+AG85)","v":43},{"$f":"IF(($A$8-$A85)<A$19,\"\",ROUND(100*(AH85/AI85),0))","v":53},{"$f":"IF(($A$8-$A85)<(2*A$19),\"\",ROUND(IF(($A$8-$A85)=(2*A$19),AVERAGE(OFFSET(AJ85,0,0,A$19,1)),(((AK86*(A$19-1))+AJ85)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[54,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A86+$A$11,0,1,1)","v":"2011-06-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A86+$A$11,0,1,1)","v":1976544000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A86+$A$11,0,1,1)","v":2225.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A86+$A$11,0,1,1)","v":2256.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A86+$A$11,0,1,1)","v":2180.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A86+$A$11,0,1,1)","v":2192.96},75.519999999999982,0,39.889999999999873,{"$f":"IF(($A$8-$A86)<A$17,\"\",IF(($A$8-$A86)=A$17,SUM(OFFSET($H86,0,0,A$17,1)),ROUND(TRUNC((K87-(K87/A$17)+$H86),3),2)))","v":215.09},{"$f":"IF(($A$8-$A86)<A$17,\"\",IF(($A$8-$A86)=A$17,SUM(OFFSET($I86,0,0,A$17,1)),ROUND(TRUNC((L87-(L87/A$17)+$I86),3),2)))","v":19.93},{"$f":"IF(($A$8-$A86)<A$17,\"\",IF(($A$8-$A86)=A$17,SUM(OFFSET($J86,0,0,A$17,1)),ROUND(TRUNC((M87-(M87/A$17)+$J86),3),2)))","v":104.32},{"$f":"IF(($A$8-$A86)<A$17,\"\",ROUND((100*(L86/K86)),0))","v":9},{"$f":"IF(($A$8-$A86)<A$17,\"\",ROUND((100*(M86/K86)),0))","v":49},{"$f":"IF(($A$8-$A86)<A$17,\"\",ABS(N86-O86))","v":40},{"$f":"IF(($A$8-$A86)<A$17,\"\",N86+O86)","v":58},{"$f":"IF(($A$8-$A86)<A$17,\"\",ROUND(100*(P86/Q86),0))","v":69},{"$f":"IF(($A$8-$A86)<(2*A$17),\"\",ROUND(IF(($A$8-$A86)=(2*A$17),AVERAGE(OFFSET(R86,0,0,A$17,1)),(((S87*(A$17-1))+R86)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A86)<A$18,\"\",IF(($A$8-$A86)=A$18,SUM(OFFSET($H86,0,0,A$18,1)),ROUND(TRUNC((T87-(T87/A$18)+$H86),3),2)))","v":280.29000000000002},{"$f":"IF(($A$8-$A86)<A$18,\"\",IF(($A$8-$A86)=A$18,SUM(OFFSET($I86,0,0,A$18,1)),ROUND(TRUNC((U87-(U87/A$18)+$I86),3),2)))","v":31.7},{"$f":"IF(($A$8-$A86)<A$18,\"\",IF(($A$8-$A86)=A$18,SUM(OFFSET($J86,0,0,A$18,1)),ROUND(TRUNC((V87-(V87/A$18)+$J86),3),2)))","v":123.73},{"$f":"IF(($A$8-$A86)<A$18,\"\",ROUND((100*(U86/T86)),0))","v":11},{"$f":"IF(($A$8-$A86)<A$18,\"\",ROUND((100*(V86/T86)),0))","v":44},{"$f":"IF(($A$8-$A86)<A$18,\"\",ABS(W86-X86))","v":33},{"$f":"IF(($A$8-$A86)<A$18,\"\",W86+X86)","v":55},{"$f":"IF(($A$8-$A86)<A$18,\"\",ROUND(100*(Y86/Z86),0))","v":60},{"$f":"IF(($A$8-$A86)<(2*A$18),\"\",ROUND(IF(($A$8-$A86)=(2*A$18),AVERAGE(OFFSET(AA86,0,0,A$18,1)),(((AB87*(A$18-1))+AA86)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A86)<A$19,\"\",IF(($A$8-$A86)=A$19,SUM(OFFSET($H86,0,0,A$19,1)),ROUND(TRUNC((AC87-(AC87/A$19)+$H86),3),2)))","v":346.55},{"$f":"IF(($A$8-$A86)<A$19,\"\",IF(($A$8-$A86)=A$19,SUM(OFFSET($I86,0,0,A$19,1)),ROUND(TRUNC((AD87-(AD87/A$19)+$I86),3),2)))","v":44.37},{"$f":"IF(($A$8-$A86)<A$19,\"\",IF(($A$8-$A86)=A$19,SUM(OFFSET($J86,0,0,A$19,1)),ROUND(TRUNC((AE87-(AE87/A$19)+$J86),3),2)))","v":141.33000000000001},{"$f":"IF(($A$8-$A86)<A$19,\"\",ROUND((100*(AD86/AC86)),0))","v":13},{"$f":"IF(($A$8-$A86)<A$19,\"\",ROUND((100*(AE86/AC86)),0))","v":41},{"$f":"IF(($A$8-$A86)<A$19,\"\",ABS(AF86-AG86))","v":28},{"$f":"IF(($A$8-$A86)<A$19,\"\",AF86+AG86)","v":54},{"$f":"IF(($A$8-$A86)<A$19,\"\",ROUND(100*(AH86/AI86),0))","v":52},{"$f":"IF(($A$8-$A86)<(2*A$19),\"\",ROUND(IF(($A$8-$A86)=(2*A$19),AVERAGE(OFFSET(AJ86,0,0,A$19,1)),(((AK87*(A$19-1))+AJ86)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[55,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A87+$A$11,0,1,1)","v":"2011-06-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A87+$A$11,0,1,1)","v":1898346000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A87+$A$11,0,1,1)","v":2288.61},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A87+$A$11,0,1,1)","v":2299.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A87+$A$11,0,1,1)","v":2220.83},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A87+$A$11,0,1,1)","v":2221.09},78.570000000000164,0,68.579999999999927,{"$f":"IF(($A$8-$A87)<A$17,\"\",IF(($A$8-$A87)=A$17,SUM(OFFSET($H87,0,0,A$17,1)),ROUND(TRUNC((K88-(K88/A$17)+$H87),3),2)))","v":209.36},{"$f":"IF(($A$8-$A87)<A$17,\"\",IF(($A$8-$A87)=A$17,SUM(OFFSET($I87,0,0,A$17,1)),ROUND(TRUNC((L88-(L88/A$17)+$I87),3),2)))","v":29.89},{"$f":"IF(($A$8-$A87)<A$17,\"\",IF(($A$8-$A87)=A$17,SUM(OFFSET($J87,0,0,A$17,1)),ROUND(TRUNC((M88-(M88/A$17)+$J87),3),2)))","v":96.65},{"$f":"IF(($A$8-$A87)<A$17,\"\",ROUND((100*(L87/K87)),0))","v":14},{"$f":"IF(($A$8-$A87)<A$17,\"\",ROUND((100*(M87/K87)),0))","v":46},{"$f":"IF(($A$8-$A87)<A$17,\"\",ABS(N87-O87))","v":32},{"$f":"IF(($A$8-$A87)<A$17,\"\",N87+O87)","v":60},{"$f":"IF(($A$8-$A87)<A$17,\"\",ROUND(100*(P87/Q87),0))","v":53},{"$f":"IF(($A$8-$A87)<(2*A$17),\"\",ROUND(IF(($A$8-$A87)=(2*A$17),AVERAGE(OFFSET(R87,0,0,A$17,1)),(((S88*(A$17-1))+R87)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A87)<A$18,\"\",IF(($A$8-$A87)=A$18,SUM(OFFSET($H87,0,0,A$18,1)),ROUND(TRUNC((T88-(T88/A$18)+$H87),3),2)))","v":273.02},{"$f":"IF(($A$8-$A87)<A$18,\"\",IF(($A$8-$A87)=A$18,SUM(OFFSET($I87,0,0,A$18,1)),ROUND(TRUNC((U88-(U88/A$18)+$I87),3),2)))","v":42.27},{"$f":"IF(($A$8-$A87)<A$18,\"\",IF(($A$8-$A87)=A$18,SUM(OFFSET($J87,0,0,A$18,1)),ROUND(TRUNC((V88-(V88/A$18)+$J87),3),2)))","v":111.78},{"$f":"IF(($A$8-$A87)<A$18,\"\",ROUND((100*(U87/T87)),0))","v":15},{"$f":"IF(($A$8-$A87)<A$18,\"\",ROUND((100*(V87/T87)),0))","v":41},{"$f":"IF(($A$8-$A87)<A$18,\"\",ABS(W87-X87))","v":26},{"$f":"IF(($A$8-$A87)<A$18,\"\",W87+X87)","v":56},{"$f":"IF(($A$8-$A87)<A$18,\"\",ROUND(100*(Y87/Z87),0))","v":46},{"$f":"IF(($A$8-$A87)<(2*A$18),\"\",ROUND(IF(($A$8-$A87)=(2*A$18),AVERAGE(OFFSET(AA87,0,0,A$18,1)),(((AB88*(A$18-1))+AA87)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A87)<A$19,\"\",IF(($A$8-$A87)=A$19,SUM(OFFSET($H87,0,0,A$19,1)),ROUND(TRUNC((AC88-(AC88/A$19)+$H87),3),2)))","v":338.79},{"$f":"IF(($A$8-$A87)<A$19,\"\",IF(($A$8-$A87)=A$19,SUM(OFFSET($I87,0,0,A$19,1)),ROUND(TRUNC((AD88-(AD88/A$19)+$I87),3),2)))","v":55.46},{"$f":"IF(($A$8-$A87)<A$19,\"\",IF(($A$8-$A87)=A$19,SUM(OFFSET($J87,0,0,A$19,1)),ROUND(TRUNC((AE88-(AE88/A$19)+$J87),3),2)))","v":126.8},{"$f":"IF(($A$8-$A87)<A$19,\"\",ROUND((100*(AD87/AC87)),0))","v":16},{"$f":"IF(($A$8-$A87)<A$19,\"\",ROUND((100*(AE87/AC87)),0))","v":37},{"$f":"IF(($A$8-$A87)<A$19,\"\",ABS(AF87-AG87))","v":21},{"$f":"IF(($A$8-$A87)<A$19,\"\",AF87+AG87)","v":53},{"$f":"IF(($A$8-$A87)<A$19,\"\",ROUND(100*(AH87/AI87),0))","v":40},{"$f":"IF(($A$8-$A87)<(2*A$19),\"\",ROUND(IF(($A$8-$A87)=(2*A$19),AVERAGE(OFFSET(AJ87,0,0,A$19,1)),(((AK88*(A$19-1))+AJ87)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[56,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A88+$A$11,0,1,1)","v":"2011-05-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A88+$A$11,0,1,1)","v":19206486900},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A88+$A$11,0,1,1)","v":2359.0500000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A88+$A$11,0,1,1)","v":2373.8200000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A88+$A$11,0,1,1)","v":2289.41},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A88+$A$11,0,1,1)","v":2292.31},84.410000000000309,34.720000000000255,0,{"$f":"IF(($A$8-$A88)<A$17,\"\",IF(($A$8-$A88)=A$17,SUM(OFFSET($H88,0,0,A$17,1)),ROUND(TRUNC((K89-(K89/A$17)+$H88),3),2)))","v":196.19},{"$f":"IF(($A$8-$A88)<A$17,\"\",IF(($A$8-$A88)=A$17,SUM(OFFSET($I88,0,0,A$17,1)),ROUND(TRUNC((L89-(L89/A$17)+$I88),3),2)))","v":44.84},{"$f":"IF(($A$8-$A88)<A$17,\"\",IF(($A$8-$A88)=A$17,SUM(OFFSET($J88,0,0,A$17,1)),ROUND(TRUNC((M89-(M89/A$17)+$J88),3),2)))","v":42.11},{"$f":"IF(($A$8-$A88)<A$17,\"\",ROUND((100*(L88/K88)),0))","v":23},{"$f":"IF(($A$8-$A88)<A$17,\"\",ROUND((100*(M88/K88)),0))","v":21},{"$f":"IF(($A$8-$A88)<A$17,\"\",ABS(N88-O88))","v":2},{"$f":"IF(($A$8-$A88)<A$17,\"\",N88+O88)","v":44},{"$f":"IF(($A$8-$A88)<A$17,\"\",ROUND(100*(P88/Q88),0))","v":5},{"$f":"IF(($A$8-$A88)<(2*A$17),\"\",ROUND(IF(($A$8-$A88)=(2*A$17),AVERAGE(OFFSET(R88,0,0,A$17,1)),(((S89*(A$17-1))+R88)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A88)<A$18,\"\",IF(($A$8-$A88)=A$18,SUM(OFFSET($H88,0,0,A$18,1)),ROUND(TRUNC((T89-(T89/A$18)+$H88),3),2)))","v":259.27},{"$f":"IF(($A$8-$A88)<A$18,\"\",IF(($A$8-$A88)=A$18,SUM(OFFSET($I88,0,0,A$18,1)),ROUND(TRUNC((U89-(U89/A$18)+$I88),3),2)))","v":56.36},{"$f":"IF(($A$8-$A88)<A$18,\"\",IF(($A$8-$A88)=A$18,SUM(OFFSET($J88,0,0,A$18,1)),ROUND(TRUNC((V89-(V89/A$18)+$J88),3),2)))","v":57.6},{"$f":"IF(($A$8-$A88)<A$18,\"\",ROUND((100*(U88/T88)),0))","v":22},{"$f":"IF(($A$8-$A88)<A$18,\"\",ROUND((100*(V88/T88)),0))","v":22},{"$f":"IF(($A$8-$A88)<A$18,\"\",ABS(W88-X88))","v":0},{"$f":"IF(($A$8-$A88)<A$18,\"\",W88+X88)","v":44},{"$f":"IF(($A$8-$A88)<A$18,\"\",ROUND(100*(Y88/Z88),0))","v":0},{"$f":"IF(($A$8-$A88)<(2*A$18),\"\",ROUND(IF(($A$8-$A88)=(2*A$18),AVERAGE(OFFSET(AA88,0,0,A$18,1)),(((AB89*(A$18-1))+AA88)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A88)<A$19,\"\",IF(($A$8-$A88)=A$19,SUM(OFFSET($H88,0,0,A$19,1)),ROUND(TRUNC((AC89-(AC89/A$19)+$H88),3),2)))","v":325.27999999999997},{"$f":"IF(($A$8-$A88)<A$19,\"\",IF(($A$8-$A88)=A$19,SUM(OFFSET($I88,0,0,A$19,1)),ROUND(TRUNC((AD89-(AD89/A$19)+$I88),3),2)))","v":69.33},{"$f":"IF(($A$8-$A88)<A$19,\"\",IF(($A$8-$A88)=A$19,SUM(OFFSET($J88,0,0,A$19,1)),ROUND(TRUNC((AE89-(AE89/A$19)+$J88),3),2)))","v":72.77},{"$f":"IF(($A$8-$A88)<A$19,\"\",ROUND((100*(AD88/AC88)),0))","v":21},{"$f":"IF(($A$8-$A88)<A$19,\"\",ROUND((100*(AE88/AC88)),0))","v":22},{"$f":"IF(($A$8-$A88)<A$19,\"\",ABS(AF88-AG88))","v":1},{"$f":"IF(($A$8-$A88)<A$19,\"\",AF88+AG88)","v":43},{"$f":"IF(($A$8-$A88)<A$19,\"\",ROUND(100*(AH88/AI88),0))","v":2},{"$f":"IF(($A$8-$A88)<(2*A$19),\"\",ROUND(IF(($A$8-$A88)=(2*A$19),AVERAGE(OFFSET(AJ88,0,0,A$19,1)),(((AK89*(A$19-1))+AJ88)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[57,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A89+$A$11,0,1,1)","v":"2011-05-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A89+$A$11,0,1,1)","v":1822256000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A89+$A$11,0,1,1)","v":2318.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A89+$A$11,0,1,1)","v":2339.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A89+$A$11,0,1,1)","v":2298.7199999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A89+$A$11,0,1,1)","v":2336.09},52.710000000000036,0,21.610000000000127,{"$f":"IF(($A$8-$A89)<A$17,\"\",IF(($A$8-$A89)=A$17,SUM(OFFSET($H89,0,0,A$17,1)),ROUND(TRUNC((K90-(K90/A$17)+$H89),3),2)))","v":167.67},{"$f":"IF(($A$8-$A89)<A$17,\"\",IF(($A$8-$A89)=A$17,SUM(OFFSET($I89,0,0,A$17,1)),ROUND(TRUNC((L90-(L90/A$17)+$I89),3),2)))","v":15.18},{"$f":"IF(($A$8-$A89)<A$17,\"\",IF(($A$8-$A89)=A$17,SUM(OFFSET($J89,0,0,A$17,1)),ROUND(TRUNC((M90-(M90/A$17)+$J89),3),2)))","v":63.16},{"$f":"IF(($A$8-$A89)<A$17,\"\",ROUND((100*(L89/K89)),0))","v":9},{"$f":"IF(($A$8-$A89)<A$17,\"\",ROUND((100*(M89/K89)),0))","v":38},{"$f":"IF(($A$8-$A89)<A$17,\"\",ABS(N89-O89))","v":29},{"$f":"IF(($A$8-$A89)<A$17,\"\",N89+O89)","v":47},{"$f":"IF(($A$8-$A89)<A$17,\"\",ROUND(100*(P89/Q89),0))","v":62},{"$f":"IF(($A$8-$A89)<(2*A$17),\"\",ROUND(IF(($A$8-$A89)=(2*A$17),AVERAGE(OFFSET(R89,0,0,A$17,1)),(((S90*(A$17-1))+R89)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A89)<A$18,\"\",IF(($A$8-$A89)=A$18,SUM(OFFSET($H89,0,0,A$18,1)),ROUND(TRUNC((T90-(T90/A$18)+$H89),3),2)))","v":233.14},{"$f":"IF(($A$8-$A89)<A$18,\"\",IF(($A$8-$A89)=A$18,SUM(OFFSET($I89,0,0,A$18,1)),ROUND(TRUNC((U90-(U90/A$18)+$I89),3),2)))","v":28.85},{"$f":"IF(($A$8-$A89)<A$18,\"\",IF(($A$8-$A89)=A$18,SUM(OFFSET($J89,0,0,A$18,1)),ROUND(TRUNC((V90-(V90/A$18)+$J89),3),2)))","v":76.8},{"$f":"IF(($A$8-$A89)<A$18,\"\",ROUND((100*(U89/T89)),0))","v":12},{"$f":"IF(($A$8-$A89)<A$18,\"\",ROUND((100*(V89/T89)),0))","v":33},{"$f":"IF(($A$8-$A89)<A$18,\"\",ABS(W89-X89))","v":21},{"$f":"IF(($A$8-$A89)<A$18,\"\",W89+X89)","v":45},{"$f":"IF(($A$8-$A89)<A$18,\"\",ROUND(100*(Y89/Z89),0))","v":47},{"$f":"IF(($A$8-$A89)<(2*A$18),\"\",ROUND(IF(($A$8-$A89)=(2*A$18),AVERAGE(OFFSET(AA89,0,0,A$18,1)),(((AB90*(A$18-1))+AA89)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A89)<A$19,\"\",IF(($A$8-$A89)=A$19,SUM(OFFSET($H89,0,0,A$19,1)),ROUND(TRUNC((AC90-(AC90/A$19)+$H89),3),2)))","v":301.08999999999997},{"$f":"IF(($A$8-$A89)<A$19,\"\",IF(($A$8-$A89)=A$19,SUM(OFFSET($I89,0,0,A$19,1)),ROUND(TRUNC((AD90-(AD90/A$19)+$I89),3),2)))","v":43.26},{"$f":"IF(($A$8-$A89)<A$19,\"\",IF(($A$8-$A89)=A$19,SUM(OFFSET($J89,0,0,A$19,1)),ROUND(TRUNC((AE90-(AE90/A$19)+$J89),3),2)))","v":90.96},{"$f":"IF(($A$8-$A89)<A$19,\"\",ROUND((100*(AD89/AC89)),0))","v":14},{"$f":"IF(($A$8-$A89)<A$19,\"\",ROUND((100*(AE89/AC89)),0))","v":30},{"$f":"IF(($A$8-$A89)<A$19,\"\",ABS(AF89-AG89))","v":16},{"$f":"IF(($A$8-$A89)<A$19,\"\",AF89+AG89)","v":44},{"$f":"IF(($A$8-$A89)<A$19,\"\",ROUND(100*(AH89/AI89),0))","v":36},{"$f":"IF(($A$8-$A89)<(2*A$19),\"\",ROUND(IF(($A$8-$A89)=(2*A$19),AVERAGE(OFFSET(AJ89,0,0,A$19,1)),(((AK90*(A$19-1))+AJ89)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[58,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A90+$A$11,0,1,1)","v":"2011-05-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A90+$A$11,0,1,1)","v":1939028000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A90+$A$11,0,1,1)","v":2368.4699999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A90+$A$11,0,1,1)","v":2375.36},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A90+$A$11,0,1,1)","v":2320.33},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A90+$A$11,0,1,1)","v":2351.4299999999998},58.909999999999854,0,51.860000000000127,{"$f":"IF(($A$8-$A90)<A$17,\"\",IF(($A$8-$A90)=A$17,SUM(OFFSET($H90,0,0,A$17,1)),ROUND(TRUNC((K91-(K91/A$17)+$H90),3),2)))","v":172.44},{"$f":"IF(($A$8-$A90)<A$17,\"\",IF(($A$8-$A90)=A$17,SUM(OFFSET($I90,0,0,A$17,1)),ROUND(TRUNC((L91-(L91/A$17)+$I90),3),2)))","v":22.77},{"$f":"IF(($A$8-$A90)<A$17,\"\",IF(($A$8-$A90)=A$17,SUM(OFFSET($J90,0,0,A$17,1)),ROUND(TRUNC((M91-(M91/A$17)+$J90),3),2)))","v":62.33},{"$f":"IF(($A$8-$A90)<A$17,\"\",ROUND((100*(L90/K90)),0))","v":13},{"$f":"IF(($A$8-$A90)<A$17,\"\",ROUND((100*(M90/K90)),0))","v":36},{"$f":"IF(($A$8-$A90)<A$17,\"\",ABS(N90-O90))","v":23},{"$f":"IF(($A$8-$A90)<A$17,\"\",N90+O90)","v":49},{"$f":"IF(($A$8-$A90)<A$17,\"\",ROUND(100*(P90/Q90),0))","v":47},{"$f":"IF(($A$8-$A90)<(2*A$17),\"\",ROUND(IF(($A$8-$A90)=(2*A$17),AVERAGE(OFFSET(R90,0,0,A$17,1)),(((S91*(A$17-1))+R90)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A90)<A$18,\"\",IF(($A$8-$A90)=A$18,SUM(OFFSET($H90,0,0,A$18,1)),ROUND(TRUNC((T91-(T91/A$18)+$H90),3),2)))","v":240.57},{"$f":"IF(($A$8-$A90)<A$18,\"\",IF(($A$8-$A90)=A$18,SUM(OFFSET($I90,0,0,A$18,1)),ROUND(TRUNC((U91-(U91/A$18)+$I90),3),2)))","v":38.47},{"$f":"IF(($A$8-$A90)<A$18,\"\",IF(($A$8-$A90)=A$18,SUM(OFFSET($J90,0,0,A$18,1)),ROUND(TRUNC((V91-(V91/A$18)+$J90),3),2)))","v":73.59},{"$f":"IF(($A$8-$A90)<A$18,\"\",ROUND((100*(U90/T90)),0))","v":16},{"$f":"IF(($A$8-$A90)<A$18,\"\",ROUND((100*(V90/T90)),0))","v":31},{"$f":"IF(($A$8-$A90)<A$18,\"\",ABS(W90-X90))","v":15},{"$f":"IF(($A$8-$A90)<A$18,\"\",W90+X90)","v":47},{"$f":"IF(($A$8-$A90)<A$18,\"\",ROUND(100*(Y90/Z90),0))","v":32},{"$f":"IF(($A$8-$A90)<(2*A$18),\"\",ROUND(IF(($A$8-$A90)=(2*A$18),AVERAGE(OFFSET(AA90,0,0,A$18,1)),(((AB91*(A$18-1))+AA90)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A90)<A$19,\"\",IF(($A$8-$A90)=A$19,SUM(OFFSET($H90,0,0,A$19,1)),ROUND(TRUNC((AC91-(AC91/A$19)+$H90),3),2)))","v":310.48},{"$f":"IF(($A$8-$A90)<A$19,\"\",IF(($A$8-$A90)=A$19,SUM(OFFSET($I90,0,0,A$19,1)),ROUND(TRUNC((AD91-(AD91/A$19)+$I90),3),2)))","v":54.08},{"$f":"IF(($A$8-$A90)<A$19,\"\",IF(($A$8-$A90)=A$19,SUM(OFFSET($J90,0,0,A$19,1)),ROUND(TRUNC((AE91-(AE91/A$19)+$J90),3),2)))","v":86.69},{"$f":"IF(($A$8-$A90)<A$19,\"\",ROUND((100*(AD90/AC90)),0))","v":17},{"$f":"IF(($A$8-$A90)<A$19,\"\",ROUND((100*(AE90/AC90)),0))","v":28},{"$f":"IF(($A$8-$A90)<A$19,\"\",ABS(AF90-AG90))","v":11},{"$f":"IF(($A$8-$A90)<A$19,\"\",AF90+AG90)","v":45},{"$f":"IF(($A$8-$A90)<A$19,\"\",ROUND(100*(AH90/AI90),0))","v":24},{"$f":"IF(($A$8-$A90)<(2*A$19),\"\",ROUND(IF(($A$8-$A90)=(2*A$19),AVERAGE(OFFSET(AJ90,0,0,A$19,1)),(((AK91*(A$19-1))+AJ90)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[59,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A91+$A$11,0,1,1)","v":"2011-05-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A91+$A$11,0,1,1)","v":2010516000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A91+$A$11,0,1,1)","v":2384.1999999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A91+$A$11,0,1,1)","v":2415.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A91+$A$11,0,1,1)","v":2372.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A91+$A$11,0,1,1)","v":2379.2399999999998},43.710000000000036,0,0,{"$f":"IF(($A$8-$A91)<A$17,\"\",IF(($A$8-$A91)=A$17,SUM(OFFSET($H91,0,0,A$17,1)),ROUND(TRUNC((K92-(K92/A$17)+$H91),3),2)))","v":170.3},{"$f":"IF(($A$8-$A91)<A$17,\"\",IF(($A$8-$A91)=A$17,SUM(OFFSET($I91,0,0,A$17,1)),ROUND(TRUNC((L92-(L92/A$17)+$I91),3),2)))","v":34.15},{"$f":"IF(($A$8-$A91)<A$17,\"\",IF(($A$8-$A91)=A$17,SUM(OFFSET($J91,0,0,A$17,1)),ROUND(TRUNC((M92-(M92/A$17)+$J91),3),2)))","v":15.7},{"$f":"IF(($A$8-$A91)<A$17,\"\",ROUND((100*(L91/K91)),0))","v":20},{"$f":"IF(($A$8-$A91)<A$17,\"\",ROUND((100*(M91/K91)),0))","v":9},{"$f":"IF(($A$8-$A91)<A$17,\"\",ABS(N91-O91))","v":11},{"$f":"IF(($A$8-$A91)<A$17,\"\",N91+O91)","v":29},{"$f":"IF(($A$8-$A91)<A$17,\"\",ROUND(100*(P91/Q91),0))","v":38},{"$f":"IF(($A$8-$A91)<(2*A$17),\"\",ROUND(IF(($A$8-$A91)=(2*A$17),AVERAGE(OFFSET(R91,0,0,A$17,1)),(((S92*(A$17-1))+R91)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A91)<A$18,\"\",IF(($A$8-$A91)=A$18,SUM(OFFSET($H91,0,0,A$18,1)),ROUND(TRUNC((T92-(T92/A$18)+$H91),3),2)))","v":242.21},{"$f":"IF(($A$8-$A91)<A$18,\"\",IF(($A$8-$A91)=A$18,SUM(OFFSET($I91,0,0,A$18,1)),ROUND(TRUNC((U92-(U92/A$18)+$I91),3),2)))","v":51.29},{"$f":"IF(($A$8-$A91)<A$18,\"\",IF(($A$8-$A91)=A$18,SUM(OFFSET($J91,0,0,A$18,1)),ROUND(TRUNC((V92-(V92/A$18)+$J91),3),2)))","v":28.97},{"$f":"IF(($A$8-$A91)<A$18,\"\",ROUND((100*(U91/T91)),0))","v":21},{"$f":"IF(($A$8-$A91)<A$18,\"\",ROUND((100*(V91/T91)),0))","v":12},{"$f":"IF(($A$8-$A91)<A$18,\"\",ABS(W91-X91))","v":9},{"$f":"IF(($A$8-$A91)<A$18,\"\",W91+X91)","v":33},{"$f":"IF(($A$8-$A91)<A$18,\"\",ROUND(100*(Y91/Z91),0))","v":27},{"$f":"IF(($A$8-$A91)<(2*A$18),\"\",ROUND(IF(($A$8-$A91)=(2*A$18),AVERAGE(OFFSET(AA91,0,0,A$18,1)),(((AB92*(A$18-1))+AA91)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A91)<A$19,\"\",IF(($A$8-$A91)=A$19,SUM(OFFSET($H91,0,0,A$19,1)),ROUND(TRUNC((AC92-(AC92/A$19)+$H91),3),2)))","v":314.45999999999998},{"$f":"IF(($A$8-$A91)<A$19,\"\",IF(($A$8-$A91)=A$19,SUM(OFFSET($I91,0,0,A$19,1)),ROUND(TRUNC((AD92-(AD92/A$19)+$I91),3),2)))","v":67.599999999999994},{"$f":"IF(($A$8-$A91)<A$19,\"\",IF(($A$8-$A91)=A$19,SUM(OFFSET($J91,0,0,A$19,1)),ROUND(TRUNC((AE92-(AE92/A$19)+$J91),3),2)))","v":43.54},{"$f":"IF(($A$8-$A91)<A$19,\"\",ROUND((100*(AD91/AC91)),0))","v":21},{"$f":"IF(($A$8-$A91)<A$19,\"\",ROUND((100*(AE91/AC91)),0))","v":14},{"$f":"IF(($A$8-$A91)<A$19,\"\",ABS(AF91-AG91))","v":7},{"$f":"IF(($A$8-$A91)<A$19,\"\",AF91+AG91)","v":35},{"$f":"IF(($A$8-$A91)<A$19,\"\",ROUND(100*(AH91/AI91),0))","v":20},{"$f":"IF(($A$8-$A91)<(2*A$19),\"\",ROUND(IF(($A$8-$A91)=(2*A$19),AVERAGE(OFFSET(AJ91,0,0,A$19,1)),(((AK92*(A$19-1))+AJ91)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[60,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A92+$A$11,0,1,1)","v":"2011-05-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A92+$A$11,0,1,1)","v":2151604000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A92+$A$11,0,1,1)","v":2410.2399999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A92+$A$11,0,1,1)","v":2417.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A92+$A$11,0,1,1)","v":2366.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A92+$A$11,0,1,1)","v":2383.1799999999998},51.099999999999909,0,8.3899999999998727,{"$f":"IF(($A$8-$A92)<A$17,\"\",IF(($A$8-$A92)=A$17,SUM(OFFSET($H92,0,0,A$17,1)),ROUND(TRUNC((K93-(K93/A$17)+$H92),3),2)))","v":189.89},{"$f":"IF(($A$8-$A92)<A$17,\"\",IF(($A$8-$A92)=A$17,SUM(OFFSET($I92,0,0,A$17,1)),ROUND(TRUNC((L93-(L93/A$17)+$I92),3),2)))","v":51.22},{"$f":"IF(($A$8-$A92)<A$17,\"\",IF(($A$8-$A92)=A$17,SUM(OFFSET($J92,0,0,A$17,1)),ROUND(TRUNC((M93-(M93/A$17)+$J92),3),2)))","v":23.55},{"$f":"IF(($A$8-$A92)<A$17,\"\",ROUND((100*(L92/K92)),0))","v":27},{"$f":"IF(($A$8-$A92)<A$17,\"\",ROUND((100*(M92/K92)),0))","v":12},{"$f":"IF(($A$8-$A92)<A$17,\"\",ABS(N92-O92))","v":15},{"$f":"IF(($A$8-$A92)<A$17,\"\",N92+O92)","v":39},{"$f":"IF(($A$8-$A92)<A$17,\"\",ROUND(100*(P92/Q92),0))","v":38},{"$f":"IF(($A$8-$A92)<(2*A$17),\"\",ROUND(IF(($A$8-$A92)=(2*A$17),AVERAGE(OFFSET(R92,0,0,A$17,1)),(((S93*(A$17-1))+R92)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A92)<A$18,\"\",IF(($A$8-$A92)=A$18,SUM(OFFSET($H92,0,0,A$18,1)),ROUND(TRUNC((T93-(T93/A$18)+$H92),3),2)))","v":264.66000000000003},{"$f":"IF(($A$8-$A92)<A$18,\"\",IF(($A$8-$A92)=A$18,SUM(OFFSET($I92,0,0,A$18,1)),ROUND(TRUNC((U93-(U93/A$18)+$I92),3),2)))","v":68.39},{"$f":"IF(($A$8-$A92)<A$18,\"\",IF(($A$8-$A92)=A$18,SUM(OFFSET($J92,0,0,A$18,1)),ROUND(TRUNC((V93-(V93/A$18)+$J92),3),2)))","v":38.630000000000003},{"$f":"IF(($A$8-$A92)<A$18,\"\",ROUND((100*(U92/T92)),0))","v":26},{"$f":"IF(($A$8-$A92)<A$18,\"\",ROUND((100*(V92/T92)),0))","v":15},{"$f":"IF(($A$8-$A92)<A$18,\"\",ABS(W92-X92))","v":11},{"$f":"IF(($A$8-$A92)<A$18,\"\",W92+X92)","v":41},{"$f":"IF(($A$8-$A92)<A$18,\"\",ROUND(100*(Y92/Z92),0))","v":27},{"$f":"IF(($A$8-$A92)<(2*A$18),\"\",ROUND(IF(($A$8-$A92)=(2*A$18),AVERAGE(OFFSET(AA92,0,0,A$18,1)),(((AB93*(A$18-1))+AA92)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A92)<A$19,\"\",IF(($A$8-$A92)=A$19,SUM(OFFSET($H92,0,0,A$19,1)),ROUND(TRUNC((AC93-(AC93/A$19)+$H92),3),2)))","v":338.44},{"$f":"IF(($A$8-$A92)<A$19,\"\",IF(($A$8-$A92)=A$19,SUM(OFFSET($I92,0,0,A$19,1)),ROUND(TRUNC((AD93-(AD93/A$19)+$I92),3),2)))","v":84.5},{"$f":"IF(($A$8-$A92)<A$19,\"\",IF(($A$8-$A92)=A$19,SUM(OFFSET($J92,0,0,A$19,1)),ROUND(TRUNC((AE93-(AE93/A$19)+$J92),3),2)))","v":54.43},{"$f":"IF(($A$8-$A92)<A$19,\"\",ROUND((100*(AD92/AC92)),0))","v":25},{"$f":"IF(($A$8-$A92)<A$19,\"\",ROUND((100*(AE92/AC92)),0))","v":16},{"$f":"IF(($A$8-$A92)<A$19,\"\",ABS(AF92-AG92))","v":9},{"$f":"IF(($A$8-$A92)<A$19,\"\",AF92+AG92)","v":41},{"$f":"IF(($A$8-$A92)<A$19,\"\",ROUND(100*(AH92/AI92),0))","v":22},{"$f":"IF(($A$8-$A92)<(2*A$19),\"\",ROUND(IF(($A$8-$A92)=(2*A$19),AVERAGE(OFFSET(AJ92,0,0,A$19,1)),(((AK93*(A$19-1))+AJ92)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[61,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A93+$A$11,0,1,1)","v":"2011-04-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A93+$A$11,0,1,1)","v":2009800000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A93+$A$11,0,1,1)","v":2377.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A93+$A$11,0,1,1)","v":2415.85},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A93+$A$11,0,1,1)","v":2375.12},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A93+$A$11,0,1,1)","v":2404.08},40.730000000000018,34.650000000000091,0,{"$f":"IF(($A$8-$A93)<A$17,\"\",IF(($A$8-$A93)=A$17,SUM(OFFSET($H93,0,0,A$17,1)),ROUND(TRUNC((K94-(K94/A$17)+$H93),3),2)))","v":208.18},{"$f":"IF(($A$8-$A93)<A$17,\"\",IF(($A$8-$A93)=A$17,SUM(OFFSET($I93,0,0,A$17,1)),ROUND(TRUNC((L94-(L94/A$17)+$I93),3),2)))","v":76.83},{"$f":"IF(($A$8-$A93)<A$17,\"\",IF(($A$8-$A93)=A$17,SUM(OFFSET($J93,0,0,A$17,1)),ROUND(TRUNC((M94-(M94/A$17)+$J93),3),2)))","v":22.74},{"$f":"IF(($A$8-$A93)<A$17,\"\",ROUND((100*(L93/K93)),0))","v":37},{"$f":"IF(($A$8-$A93)<A$17,\"\",ROUND((100*(M93/K93)),0))","v":11},{"$f":"IF(($A$8-$A93)<A$17,\"\",ABS(N93-O93))","v":26},{"$f":"IF(($A$8-$A93)<A$17,\"\",N93+O93)","v":48},{"$f":"IF(($A$8-$A93)<A$17,\"\",ROUND(100*(P93/Q93),0))","v":54},{"$f":"IF(($A$8-$A93)<(2*A$17),\"\",ROUND(IF(($A$8-$A93)=(2*A$17),AVERAGE(OFFSET(R93,0,0,A$17,1)),(((S94*(A$17-1))+R93)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A93)<A$18,\"\",IF(($A$8-$A93)=A$18,SUM(OFFSET($H93,0,0,A$18,1)),ROUND(TRUNC((T94-(T94/A$18)+$H93),3),2)))","v":284.74},{"$f":"IF(($A$8-$A93)<A$18,\"\",IF(($A$8-$A93)=A$18,SUM(OFFSET($I93,0,0,A$18,1)),ROUND(TRUNC((U94-(U94/A$18)+$I93),3),2)))","v":91.19},{"$f":"IF(($A$8-$A93)<A$18,\"\",IF(($A$8-$A93)=A$18,SUM(OFFSET($J93,0,0,A$18,1)),ROUND(TRUNC((V94-(V94/A$18)+$J93),3),2)))","v":40.32},{"$f":"IF(($A$8-$A93)<A$18,\"\",ROUND((100*(U93/T93)),0))","v":32},{"$f":"IF(($A$8-$A93)<A$18,\"\",ROUND((100*(V93/T93)),0))","v":14},{"$f":"IF(($A$8-$A93)<A$18,\"\",ABS(W93-X93))","v":18},{"$f":"IF(($A$8-$A93)<A$18,\"\",W93+X93)","v":46},{"$f":"IF(($A$8-$A93)<A$18,\"\",ROUND(100*(Y93/Z93),0))","v":39},{"$f":"IF(($A$8-$A93)<(2*A$18),\"\",ROUND(IF(($A$8-$A93)=(2*A$18),AVERAGE(OFFSET(AA93,0,0,A$18,1)),(((AB94*(A$18-1))+AA93)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A93)<A$19,\"\",IF(($A$8-$A93)=A$19,SUM(OFFSET($H93,0,0,A$19,1)),ROUND(TRUNC((AC94-(AC94/A$19)+$H93),3),2)))","v":359.18},{"$f":"IF(($A$8-$A93)<A$19,\"\",IF(($A$8-$A93)=A$19,SUM(OFFSET($I93,0,0,A$19,1)),ROUND(TRUNC((AD94-(AD94/A$19)+$I93),3),2)))","v":105.63},{"$f":"IF(($A$8-$A93)<A$19,\"\",IF(($A$8-$A93)=A$19,SUM(OFFSET($J93,0,0,A$19,1)),ROUND(TRUNC((AE94-(AE94/A$19)+$J93),3),2)))","v":57.55},{"$f":"IF(($A$8-$A93)<A$19,\"\",ROUND((100*(AD93/AC93)),0))","v":29},{"$f":"IF(($A$8-$A93)<A$19,\"\",ROUND((100*(AE93/AC93)),0))","v":16},{"$f":"IF(($A$8-$A93)<A$19,\"\",ABS(AF93-AG93))","v":13},{"$f":"IF(($A$8-$A93)<A$19,\"\",AF93+AG93)","v":45},{"$f":"IF(($A$8-$A93)<A$19,\"\",ROUND(100*(AH93/AI93),0))","v":29},{"$f":"IF(($A$8-$A93)<(2*A$19),\"\",ROUND(IF(($A$8-$A93)=(2*A$19),AVERAGE(OFFSET(AJ93,0,0,A$19,1)),(((AK94*(A$19-1))+AJ93)/A$19)),0))","v":27},5,10,20,30,50,70,90,{"$f":"IF($A93=$B$27,AS$32,0)","v":0},0]
[62,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A94+$A$11,0,1,1)","v":"2011-04-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A94+$A$11,0,1,1)","v":1912785000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A94+$A$11,0,1,1)","v":2281.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A94+$A$11,0,1,1)","v":2381.1999999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A94+$A$11,0,1,1)","v":2254.88},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A94+$A$11,0,1,1)","v":2377.3000000000002},126.31999999999971,47.2199999999998,0,{"$f":"IF(($A$8-$A94)<A$17,\"\",IF(($A$8-$A94)=A$17,SUM(OFFSET($H94,0,0,A$17,1)),ROUND(TRUNC((K95-(K95/A$17)+$H94),3),2)))","v":251.17},{"$f":"IF(($A$8-$A94)<A$17,\"\",IF(($A$8-$A94)=A$17,SUM(OFFSET($I94,0,0,A$17,1)),ROUND(TRUNC((L95-(L95/A$17)+$I94),3),2)))","v":63.27},{"$f":"IF(($A$8-$A94)<A$17,\"\",IF(($A$8-$A94)=A$17,SUM(OFFSET($J94,0,0,A$17,1)),ROUND(TRUNC((M95-(M95/A$17)+$J94),3),2)))","v":34.11},{"$f":"IF(($A$8-$A94)<A$17,\"\",ROUND((100*(L94/K94)),0))","v":25},{"$f":"IF(($A$8-$A94)<A$17,\"\",ROUND((100*(M94/K94)),0))","v":14},{"$f":"IF(($A$8-$A94)<A$17,\"\",ABS(N94-O94))","v":11},{"$f":"IF(($A$8-$A94)<A$17,\"\",N94+O94)","v":39},{"$f":"IF(($A$8-$A94)<A$17,\"\",ROUND(100*(P94/Q94),0))","v":28},{"$f":"IF(($A$8-$A94)<(2*A$17),\"\",ROUND(IF(($A$8-$A94)=(2*A$17),AVERAGE(OFFSET(R94,0,0,A$17,1)),(((S95*(A$17-1))+R94)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A94)<A$18,\"\",IF(($A$8-$A94)=A$18,SUM(OFFSET($H94,0,0,A$18,1)),ROUND(TRUNC((T95-(T95/A$18)+$H94),3),2)))","v":325.35000000000002},{"$f":"IF(($A$8-$A94)<A$18,\"\",IF(($A$8-$A94)=A$18,SUM(OFFSET($I94,0,0,A$18,1)),ROUND(TRUNC((U95-(U95/A$18)+$I94),3),2)))","v":75.38},{"$f":"IF(($A$8-$A94)<A$18,\"\",IF(($A$8-$A94)=A$18,SUM(OFFSET($J94,0,0,A$18,1)),ROUND(TRUNC((V95-(V95/A$18)+$J94),3),2)))","v":53.76},{"$f":"IF(($A$8-$A94)<A$18,\"\",ROUND((100*(U94/T94)),0))","v":23},{"$f":"IF(($A$8-$A94)<A$18,\"\",ROUND((100*(V94/T94)),0))","v":17},{"$f":"IF(($A$8-$A94)<A$18,\"\",ABS(W94-X94))","v":6},{"$f":"IF(($A$8-$A94)<A$18,\"\",W94+X94)","v":40},{"$f":"IF(($A$8-$A94)<A$18,\"\",ROUND(100*(Y94/Z94),0))","v":15},{"$f":"IF(($A$8-$A94)<(2*A$18),\"\",ROUND(IF(($A$8-$A94)=(2*A$18),AVERAGE(OFFSET(AA94,0,0,A$18,1)),(((AB95*(A$18-1))+AA94)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A94)<A$19,\"\",IF(($A$8-$A94)=A$19,SUM(OFFSET($H94,0,0,A$19,1)),ROUND(TRUNC((AC95-(AC95/A$19)+$H94),3),2)))","v":398.06},{"$f":"IF(($A$8-$A94)<A$19,\"\",IF(($A$8-$A94)=A$19,SUM(OFFSET($I94,0,0,A$19,1)),ROUND(TRUNC((AD95-(AD95/A$19)+$I94),3),2)))","v":88.72},{"$f":"IF(($A$8-$A94)<A$19,\"\",IF(($A$8-$A94)=A$19,SUM(OFFSET($J94,0,0,A$19,1)),ROUND(TRUNC((AE95-(AE95/A$19)+$J94),3),2)))","v":71.94},{"$f":"IF(($A$8-$A94)<A$19,\"\",ROUND((100*(AD94/AC94)),0))","v":22},{"$f":"IF(($A$8-$A94)<A$19,\"\",ROUND((100*(AE94/AC94)),0))","v":18},{"$f":"IF(($A$8-$A94)<A$19,\"\",ABS(AF94-AG94))","v":4},{"$f":"IF(($A$8-$A94)<A$19,\"\",AF94+AG94)","v":40},{"$f":"IF(($A$8-$A94)<A$19,\"\",ROUND(100*(AH94/AI94),0))","v":10},{"$f":"IF(($A$8-$A94)<(2*A$19),\"\",ROUND(IF(($A$8-$A94)=(2*A$19),AVERAGE(OFFSET(AJ94,0,0,A$19,1)),(((AK95*(A$19-1))+AJ94)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[63,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A95+$A$11,0,1,1)","v":"2011-04-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A95+$A$11,0,1,1)","v":1823888000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A95+$A$11,0,1,1)","v":2330.2600000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A95+$A$11,0,1,1)","v":2333.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A95+$A$11,0,1,1)","v":2288.6799999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A95+$A$11,0,1,1)","v":2307.58},45.300000000000182,0,24.650000000000091,{"$f":"IF(($A$8-$A95)<A$17,\"\",IF(($A$8-$A95)=A$17,SUM(OFFSET($H95,0,0,A$17,1)),ROUND(TRUNC((K96-(K96/A$17)+$H95),3),2)))","v":187.28},{"$f":"IF(($A$8-$A95)<A$17,\"\",IF(($A$8-$A95)=A$17,SUM(OFFSET($I95,0,0,A$17,1)),ROUND(TRUNC((L96-(L96/A$17)+$I95),3),2)))","v":24.07},{"$f":"IF(($A$8-$A95)<A$17,\"\",IF(($A$8-$A95)=A$17,SUM(OFFSET($J95,0,0,A$17,1)),ROUND(TRUNC((M96-(M96/A$17)+$J95),3),2)))","v":51.16},{"$f":"IF(($A$8-$A95)<A$17,\"\",ROUND((100*(L95/K95)),0))","v":13},{"$f":"IF(($A$8-$A95)<A$17,\"\",ROUND((100*(M95/K95)),0))","v":27},{"$f":"IF(($A$8-$A95)<A$17,\"\",ABS(N95-O95))","v":14},{"$f":"IF(($A$8-$A95)<A$17,\"\",N95+O95)","v":40},{"$f":"IF(($A$8-$A95)<A$17,\"\",ROUND(100*(P95/Q95),0))","v":35},{"$f":"IF(($A$8-$A95)<(2*A$17),\"\",ROUND(IF(($A$8-$A95)=(2*A$17),AVERAGE(OFFSET(R95,0,0,A$17,1)),(((S96*(A$17-1))+R95)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A95)<A$18,\"\",IF(($A$8-$A95)=A$18,SUM(OFFSET($H95,0,0,A$18,1)),ROUND(TRUNC((T96-(T96/A$18)+$H95),3),2)))","v":265.37},{"$f":"IF(($A$8-$A95)<A$18,\"\",IF(($A$8-$A95)=A$18,SUM(OFFSET($I95,0,0,A$18,1)),ROUND(TRUNC((U96-(U96/A$18)+$I95),3),2)))","v":37.549999999999997},{"$f":"IF(($A$8-$A95)<A$18,\"\",IF(($A$8-$A95)=A$18,SUM(OFFSET($J95,0,0,A$18,1)),ROUND(TRUNC((V96-(V96/A$18)+$J95),3),2)))","v":71.680000000000007},{"$f":"IF(($A$8-$A95)<A$18,\"\",ROUND((100*(U95/T95)),0))","v":14},{"$f":"IF(($A$8-$A95)<A$18,\"\",ROUND((100*(V95/T95)),0))","v":27},{"$f":"IF(($A$8-$A95)<A$18,\"\",ABS(W95-X95))","v":13},{"$f":"IF(($A$8-$A95)<A$18,\"\",W95+X95)","v":41},{"$f":"IF(($A$8-$A95)<A$18,\"\",ROUND(100*(Y95/Z95),0))","v":32},{"$f":"IF(($A$8-$A95)<(2*A$18),\"\",ROUND(IF(($A$8-$A95)=(2*A$18),AVERAGE(OFFSET(AA95,0,0,A$18,1)),(((AB96*(A$18-1))+AA95)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A95)<A$19,\"\",IF(($A$8-$A95)=A$19,SUM(OFFSET($H95,0,0,A$19,1)),ROUND(TRUNC((AC96-(AC96/A$19)+$H95),3),2)))","v":339.68},{"$f":"IF(($A$8-$A95)<A$19,\"\",IF(($A$8-$A95)=A$19,SUM(OFFSET($I95,0,0,A$19,1)),ROUND(TRUNC((AD96-(AD96/A$19)+$I95),3),2)))","v":51.87},{"$f":"IF(($A$8-$A95)<A$19,\"\",IF(($A$8-$A95)=A$19,SUM(OFFSET($J95,0,0,A$19,1)),ROUND(TRUNC((AE96-(AE96/A$19)+$J95),3),2)))","v":89.93},{"$f":"IF(($A$8-$A95)<A$19,\"\",ROUND((100*(AD95/AC95)),0))","v":15},{"$f":"IF(($A$8-$A95)<A$19,\"\",ROUND((100*(AE95/AC95)),0))","v":26},{"$f":"IF(($A$8-$A95)<A$19,\"\",ABS(AF95-AG95))","v":11},{"$f":"IF(($A$8-$A95)<A$19,\"\",AF95+AG95)","v":41},{"$f":"IF(($A$8-$A95)<A$19,\"\",ROUND(100*(AH95/AI95),0))","v":27},{"$f":"IF(($A$8-$A95)<(2*A$19),\"\",ROUND(IF(($A$8-$A95)=(2*A$19),AVERAGE(OFFSET(AJ95,0,0,A$19,1)),(((AK96*(A$19-1))+AJ95)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[64,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A96+$A$11,0,1,1)","v":"2011-04-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A96+$A$11,0,1,1)","v":1822980000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A96+$A$11,0,1,1)","v":2347.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A96+$A$11,0,1,1)","v":2352.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A96+$A$11,0,1,1)","v":2313.33},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A96+$A$11,0,1,1)","v":2321.1799999999998},38.920000000000073,0,0,{"$f":"IF(($A$8-$A96)<A$17,\"\",IF(($A$8-$A96)=A$17,SUM(OFFSET($H96,0,0,A$17,1)),ROUND(TRUNC((K97-(K97/A$17)+$H96),3),2)))","v":212.97},{"$f":"IF(($A$8-$A96)<A$17,\"\",IF(($A$8-$A96)=A$17,SUM(OFFSET($I96,0,0,A$17,1)),ROUND(TRUNC((L97-(L97/A$17)+$I96),3),2)))","v":36.11},{"$f":"IF(($A$8-$A96)<A$17,\"\",IF(($A$8-$A96)=A$17,SUM(OFFSET($J96,0,0,A$17,1)),ROUND(TRUNC((M97-(M97/A$17)+$J96),3),2)))","v":39.770000000000003},{"$f":"IF(($A$8-$A96)<A$17,\"\",ROUND((100*(L96/K96)),0))","v":17},{"$f":"IF(($A$8-$A96)<A$17,\"\",ROUND((100*(M96/K96)),0))","v":19},{"$f":"IF(($A$8-$A96)<A$17,\"\",ABS(N96-O96))","v":2},{"$f":"IF(($A$8-$A96)<A$17,\"\",N96+O96)","v":36},{"$f":"IF(($A$8-$A96)<A$17,\"\",ROUND(100*(P96/Q96),0))","v":6},{"$f":"IF(($A$8-$A96)<(2*A$17),\"\",ROUND(IF(($A$8-$A96)=(2*A$17),AVERAGE(OFFSET(R96,0,0,A$17,1)),(((S97*(A$17-1))+R96)/A$17)),0))","v":27},{"$f":"IF(($A$8-$A96)<A$18,\"\",IF(($A$8-$A96)=A$18,SUM(OFFSET($H96,0,0,A$18,1)),ROUND(TRUNC((T97-(T97/A$18)+$H96),3),2)))","v":293.43},{"$f":"IF(($A$8-$A96)<A$18,\"\",IF(($A$8-$A96)=A$18,SUM(OFFSET($I96,0,0,A$18,1)),ROUND(TRUNC((U97-(U97/A$18)+$I96),3),2)))","v":50.07},{"$f":"IF(($A$8-$A96)<A$18,\"\",IF(($A$8-$A96)=A$18,SUM(OFFSET($J96,0,0,A$18,1)),ROUND(TRUNC((V97-(V97/A$18)+$J96),3),2)))","v":62.7},{"$f":"IF(($A$8-$A96)<A$18,\"\",ROUND((100*(U96/T96)),0))","v":17},{"$f":"IF(($A$8-$A96)<A$18,\"\",ROUND((100*(V96/T96)),0))","v":21},{"$f":"IF(($A$8-$A96)<A$18,\"\",ABS(W96-X96))","v":4},{"$f":"IF(($A$8-$A96)<A$18,\"\",W96+X96)","v":38},{"$f":"IF(($A$8-$A96)<A$18,\"\",ROUND(100*(Y96/Z96),0))","v":11},{"$f":"IF(($A$8-$A96)<(2*A$18),\"\",ROUND(IF(($A$8-$A96)=(2*A$18),AVERAGE(OFFSET(AA96,0,0,A$18,1)),(((AB97*(A$18-1))+AA96)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A96)<A$19,\"\",IF(($A$8-$A96)=A$19,SUM(OFFSET($H96,0,0,A$19,1)),ROUND(TRUNC((AC97-(AC97/A$19)+$H96),3),2)))","v":367.98},{"$f":"IF(($A$8-$A96)<A$19,\"\",IF(($A$8-$A96)=A$19,SUM(OFFSET($I96,0,0,A$19,1)),ROUND(TRUNC((AD97-(AD97/A$19)+$I96),3),2)))","v":64.84},{"$f":"IF(($A$8-$A96)<A$19,\"\",IF(($A$8-$A96)=A$19,SUM(OFFSET($J96,0,0,A$19,1)),ROUND(TRUNC((AE97-(AE97/A$19)+$J96),3),2)))","v":81.599999999999994},{"$f":"IF(($A$8-$A96)<A$19,\"\",ROUND((100*(AD96/AC96)),0))","v":18},{"$f":"IF(($A$8-$A96)<A$19,\"\",ROUND((100*(AE96/AC96)),0))","v":22},{"$f":"IF(($A$8-$A96)<A$19,\"\",ABS(AF96-AG96))","v":4},{"$f":"IF(($A$8-$A96)<A$19,\"\",AF96+AG96)","v":40},{"$f":"IF(($A$8-$A96)<A$19,\"\",ROUND(100*(AH96/AI96),0))","v":10},{"$f":"IF(($A$8-$A96)<(2*A$19),\"\",ROUND(IF(($A$8-$A96)=(2*A$19),AVERAGE(OFFSET(AJ96,0,0,A$19,1)),(((AK97*(A$19-1))+AJ96)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[65,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A97+$A$11,0,1,1)","v":"2011-03-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A97+$A$11,0,1,1)","v":1821074000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A97+$A$11,0,1,1)","v":2325.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A97+$A$11,0,1,1)","v":2359.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A97+$A$11,0,1,1)","v":2291.7800000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A97+$A$11,0,1,1)","v":2342.92},67.379999999999654,27.529999999999745,0,{"$f":"IF(($A$8-$A97)<A$17,\"\",IF(($A$8-$A97)=A$17,SUM(OFFSET($H97,0,0,A$17,1)),ROUND(TRUNC((K98-(K98/A$17)+$H97),3),2)))","v":261.07},{"$f":"IF(($A$8-$A97)<A$17,\"\",IF(($A$8-$A97)=A$17,SUM(OFFSET($I97,0,0,A$17,1)),ROUND(TRUNC((L98-(L98/A$17)+$I97),3),2)))","v":54.17},{"$f":"IF(($A$8-$A97)<A$17,\"\",IF(($A$8-$A97)=A$17,SUM(OFFSET($J97,0,0,A$17,1)),ROUND(TRUNC((M98-(M98/A$17)+$J97),3),2)))","v":59.65},{"$f":"IF(($A$8-$A97)<A$17,\"\",ROUND((100*(L97/K97)),0))","v":21},{"$f":"IF(($A$8-$A97)<A$17,\"\",ROUND((100*(M97/K97)),0))","v":23},{"$f":"IF(($A$8-$A97)<A$17,\"\",ABS(N97-O97))","v":2},{"$f":"IF(($A$8-$A97)<A$17,\"\",N97+O97)","v":44},{"$f":"IF(($A$8-$A97)<A$17,\"\",ROUND(100*(P97/Q97),0))","v":5},{"$f":"IF(($A$8-$A97)<(2*A$17),\"\",ROUND(IF(($A$8-$A97)=(2*A$17),AVERAGE(OFFSET(R97,0,0,A$17,1)),(((S98*(A$17-1))+R97)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A97)<A$18,\"\",IF(($A$8-$A97)=A$18,SUM(OFFSET($H97,0,0,A$18,1)),ROUND(TRUNC((T98-(T98/A$18)+$H97),3),2)))","v":339.35},{"$f":"IF(($A$8-$A97)<A$18,\"\",IF(($A$8-$A97)=A$18,SUM(OFFSET($I97,0,0,A$18,1)),ROUND(TRUNC((U98-(U98/A$18)+$I97),3),2)))","v":66.760000000000005},{"$f":"IF(($A$8-$A97)<A$18,\"\",IF(($A$8-$A97)=A$18,SUM(OFFSET($J97,0,0,A$18,1)),ROUND(TRUNC((V98-(V98/A$18)+$J97),3),2)))","v":83.6},{"$f":"IF(($A$8-$A97)<A$18,\"\",ROUND((100*(U97/T97)),0))","v":20},{"$f":"IF(($A$8-$A97)<A$18,\"\",ROUND((100*(V97/T97)),0))","v":25},{"$f":"IF(($A$8-$A97)<A$18,\"\",ABS(W97-X97))","v":5},{"$f":"IF(($A$8-$A97)<A$18,\"\",W97+X97)","v":45},{"$f":"IF(($A$8-$A97)<A$18,\"\",ROUND(100*(Y97/Z97),0))","v":11},{"$f":"IF(($A$8-$A97)<(2*A$18),\"\",ROUND(IF(($A$8-$A97)=(2*A$18),AVERAGE(OFFSET(AA97,0,0,A$18,1)),(((AB98*(A$18-1))+AA97)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A97)<A$19,\"\",IF(($A$8-$A97)=A$19,SUM(OFFSET($H97,0,0,A$19,1)),ROUND(TRUNC((AC98-(AC98/A$19)+$H97),3),2)))","v":411.33},{"$f":"IF(($A$8-$A97)<A$19,\"\",IF(($A$8-$A97)=A$19,SUM(OFFSET($I97,0,0,A$19,1)),ROUND(TRUNC((AD98-(AD98/A$19)+$I97),3),2)))","v":81.05},{"$f":"IF(($A$8-$A97)<A$19,\"\",IF(($A$8-$A97)=A$19,SUM(OFFSET($J97,0,0,A$19,1)),ROUND(TRUNC((AE98-(AE98/A$19)+$J97),3),2)))","v":102},{"$f":"IF(($A$8-$A97)<A$19,\"\",ROUND((100*(AD97/AC97)),0))","v":20},{"$f":"IF(($A$8-$A97)<A$19,\"\",ROUND((100*(AE97/AC97)),0))","v":25},{"$f":"IF(($A$8-$A97)<A$19,\"\",ABS(AF97-AG97))","v":5},{"$f":"IF(($A$8-$A97)<A$19,\"\",AF97+AG97)","v":45},{"$f":"IF(($A$8-$A97)<A$19,\"\",ROUND(100*(AH97/AI97),0))","v":11},{"$f":"IF(($A$8-$A97)<(2*A$19),\"\",ROUND(IF(($A$8-$A97)=(2*A$19),AVERAGE(OFFSET(AJ97,0,0,A$19,1)),(((AK98*(A$19-1))+AJ97)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[66,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A98+$A$11,0,1,1)","v":"2011-03-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A98+$A$11,0,1,1)","v":1798038000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A98+$A$11,0,1,1)","v":2250.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A98+$A$11,0,1,1)","v":2331.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A98+$A$11,0,1,1)","v":2234.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A98+$A$11,0,1,1)","v":2316.36},{"$f":"IF($A98<$A$8,MAX(E98-F98,ABS(E98-G99),ABS(F98-G99)),\"\")","v":110.55999999999995},{"$f":"IF($A98<$A$8,IF(E98-E99>F99-F98,MAX(E98-E99,0),0),\"\")","v":28.710000000000036},{"$f":"IF($A98<$A$8,IF(F99-F98>E98-E99,MAX(F99-F98,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A98)<A$17,\"\",IF(($A$8-$A98)=A$17,SUM(OFFSET($H98,0,0,A$17,1)),ROUND(TRUNC((K99-(K99/A$17)+$H98),3),2)))","v":290.52999999999997},{"$f":"IF(($A$8-$A98)<A$17,\"\",IF(($A$8-$A98)=A$17,SUM(OFFSET($I98,0,0,A$17,1)),ROUND(TRUNC((L99-(L99/A$17)+$I98),3),2)))","v":39.96},{"$f":"IF(($A$8-$A98)<A$17,\"\",IF(($A$8-$A98)=A$17,SUM(OFFSET($J98,0,0,A$17,1)),ROUND(TRUNC((M99-(M99/A$17)+$J98),3),2)))","v":89.47},{"$f":"IF(($A$8-$A98)<A$17,\"\",ROUND((100*(L98/K98)),0))","v":14},{"$f":"IF(($A$8-$A98)<A$17,\"\",ROUND((100*(M98/K98)),0))","v":31},{"$f":"IF(($A$8-$A98)<A$17,\"\",ABS(N98-O98))","v":17},{"$f":"IF(($A$8-$A98)<A$17,\"\",N98+O98)","v":45},{"$f":"IF(($A$8-$A98)<A$17,\"\",ROUND(100*(P98/Q98),0))","v":38},{"$f":"IF(($A$8-$A98)<(2*A$17),\"\",ROUND(IF(($A$8-$A98)=(2*A$17),AVERAGE(OFFSET(R98,0,0,A$17,1)),(((S99*(A$17-1))+R98)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A98)<A$18,\"\",IF(($A$8-$A98)=A$18,SUM(OFFSET($H98,0,0,A$18,1)),ROUND(TRUNC((T99-(T99/A$18)+$H98),3),2)))","v":362.62},{"$f":"IF(($A$8-$A98)<A$18,\"\",IF(($A$8-$A98)=A$18,SUM(OFFSET($I98,0,0,A$18,1)),ROUND(TRUNC((U99-(U99/A$18)+$I98),3),2)))","v":52.31},{"$f":"IF(($A$8-$A98)<A$18,\"\",IF(($A$8-$A98)=A$18,SUM(OFFSET($J98,0,0,A$18,1)),ROUND(TRUNC((V99-(V99/A$18)+$J98),3),2)))","v":111.46},{"$f":"IF(($A$8-$A98)<A$18,\"\",ROUND((100*(U98/T98)),0))","v":14},{"$f":"IF(($A$8-$A98)<A$18,\"\",ROUND((100*(V98/T98)),0))","v":31},{"$f":"IF(($A$8-$A98)<A$18,\"\",ABS(W98-X98))","v":17},{"$f":"IF(($A$8-$A98)<A$18,\"\",W98+X98)","v":45},{"$f":"IF(($A$8-$A98)<A$18,\"\",ROUND(100*(Y98/Z98),0))","v":38},{"$f":"IF(($A$8-$A98)<(2*A$18),\"\",ROUND(IF(($A$8-$A98)=(2*A$18),AVERAGE(OFFSET(AA98,0,0,A$18,1)),(((AB99*(A$18-1))+AA98)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A98)<A$19,\"\",IF(($A$8-$A98)=A$19,SUM(OFFSET($H98,0,0,A$19,1)),ROUND(TRUNC((AC99-(AC99/A$19)+$H98),3),2)))","v":429.94},{"$f":"IF(($A$8-$A98)<A$19,\"\",IF(($A$8-$A98)=A$19,SUM(OFFSET($I98,0,0,A$19,1)),ROUND(TRUNC((AD99-(AD99/A$19)+$I98),3),2)))","v":66.900000000000006},{"$f":"IF(($A$8-$A98)<A$19,\"\",IF(($A$8-$A98)=A$19,SUM(OFFSET($J98,0,0,A$19,1)),ROUND(TRUNC((AE99-(AE99/A$19)+$J98),3),2)))","v":127.5},{"$f":"IF(($A$8-$A98)<A$19,\"\",ROUND((100*(AD98/AC98)),0))","v":16},{"$f":"IF(($A$8-$A98)<A$19,\"\",ROUND((100*(AE98/AC98)),0))","v":30},{"$f":"IF(($A$8-$A98)<A$19,\"\",ABS(AF98-AG98))","v":14},{"$f":"IF(($A$8-$A98)<A$19,\"\",AF98+AG98)","v":46},{"$f":"IF(($A$8-$A98)<A$19,\"\",ROUND(100*(AH98/AI98),0))","v":30},{"$f":"IF(($A$8-$A98)<(2*A$19),\"\",ROUND(IF(($A$8-$A98)=(2*A$19),AVERAGE(OFFSET(AJ98,0,0,A$19,1)),(((AK99*(A$19-1))+AJ98)/A$19)),0))","v":44},{"$f":"AL97","v":5},{"$f":"AM97","v":10},{"$f":"AN97","v":20},{"$f":"AO97","v":30},{"$f":"AP97","v":50},{"$f":"AQ97","v":70},{"$f":"AR97","v":90},0,0]
[67,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A99+$A$11,0,1,1)","v":"2011-03-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A99+$A$11,0,1,1)","v":2143832000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A99+$A$11,0,1,1)","v":2286.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A99+$A$11,0,1,1)","v":2302.92},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A99+$A$11,0,1,1)","v":2188.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A99+$A$11,0,1,1)","v":2221.0700000000002},114,0,86.150000000000091,{"$f":"IF(($A$8-$A99)<A$17,\"\",IF(($A$8-$A99)=A$17,SUM(OFFSET($H99,0,0,A$17,1)),ROUND(TRUNC((K100-(K100/A$17)+$H99),3),2)))","v":269.95},{"$f":"IF(($A$8-$A99)<A$17,\"\",IF(($A$8-$A99)=A$17,SUM(OFFSET($I99,0,0,A$17,1)),ROUND(TRUNC((L100-(L100/A$17)+$I99),3),2)))","v":16.88},{"$f":"IF(($A$8-$A99)<A$17,\"\",IF(($A$8-$A99)=A$17,SUM(OFFSET($J99,0,0,A$17,1)),ROUND(TRUNC((M100-(M100/A$17)+$J99),3),2)))","v":134.19999999999999},{"$f":"IF(($A$8-$A99)<A$17,\"\",ROUND((100*(L99/K99)),0))","v":6},{"$f":"IF(($A$8-$A99)<A$17,\"\",ROUND((100*(M99/K99)),0))","v":50},{"$f":"IF(($A$8-$A99)<A$17,\"\",ABS(N99-O99))","v":44},{"$f":"IF(($A$8-$A99)<A$17,\"\",N99+O99)","v":56},{"$f":"IF(($A$8-$A99)<A$17,\"\",ROUND(100*(P99/Q99),0))","v":79},{"$f":"IF(($A$8-$A99)<(2*A$17),\"\",ROUND(IF(($A$8-$A99)=(2*A$17),AVERAGE(OFFSET(R99,0,0,A$17,1)),(((S100*(A$17-1))+R99)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A99)<A$18,\"\",IF(($A$8-$A99)=A$18,SUM(OFFSET($H99,0,0,A$18,1)),ROUND(TRUNC((T100-(T100/A$18)+$H99),3),2)))","v":336.08},{"$f":"IF(($A$8-$A99)<A$18,\"\",IF(($A$8-$A99)=A$18,SUM(OFFSET($I99,0,0,A$18,1)),ROUND(TRUNC((U100-(U100/A$18)+$I99),3),2)))","v":31.47},{"$f":"IF(($A$8-$A99)<A$18,\"\",IF(($A$8-$A99)=A$18,SUM(OFFSET($J99,0,0,A$18,1)),ROUND(TRUNC((V100-(V100/A$18)+$J99),3),2)))","v":148.61000000000001},{"$f":"IF(($A$8-$A99)<A$18,\"\",ROUND((100*(U99/T99)),0))","v":9},{"$f":"IF(($A$8-$A99)<A$18,\"\",ROUND((100*(V99/T99)),0))","v":44},{"$f":"IF(($A$8-$A99)<A$18,\"\",ABS(W99-X99))","v":35},{"$f":"IF(($A$8-$A99)<A$18,\"\",W99+X99)","v":53},{"$f":"IF(($A$8-$A99)<A$18,\"\",ROUND(100*(Y99/Z99),0))","v":66},{"$f":"IF(($A$8-$A99)<(2*A$18),\"\",ROUND(IF(($A$8-$A99)=(2*A$18),AVERAGE(OFFSET(AA99,0,0,A$18,1)),(((AB100*(A$18-1))+AA99)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A99)<A$19,\"\",IF(($A$8-$A99)=A$19,SUM(OFFSET($H99,0,0,A$19,1)),ROUND(TRUNC((AC100-(AC100/A$19)+$H99),3),2)))","v":399.23},{"$f":"IF(($A$8-$A99)<A$19,\"\",IF(($A$8-$A99)=A$19,SUM(OFFSET($I99,0,0,A$19,1)),ROUND(TRUNC((AD100-(AD100/A$19)+$I99),3),2)))","v":47.74},{"$f":"IF(($A$8-$A99)<A$19,\"\",IF(($A$8-$A99)=A$19,SUM(OFFSET($J99,0,0,A$19,1)),ROUND(TRUNC((AE100-(AE100/A$19)+$J99),3),2)))","v":159.37},{"$f":"IF(($A$8-$A99)<A$19,\"\",ROUND((100*(AD99/AC99)),0))","v":12},{"$f":"IF(($A$8-$A99)<A$19,\"\",ROUND((100*(AE99/AC99)),0))","v":40},{"$f":"IF(($A$8-$A99)<A$19,\"\",ABS(AF99-AG99))","v":28},{"$f":"IF(($A$8-$A99)<A$19,\"\",AF99+AG99)","v":52},{"$f":"IF(($A$8-$A99)<A$19,\"\",ROUND(100*(AH99/AI99),0))","v":54},{"$f":"IF(($A$8-$A99)<(2*A$19),\"\",ROUND(IF(($A$8-$A99)=(2*A$19),AVERAGE(OFFSET(AJ99,0,0,A$19,1)),(((AK100*(A$19-1))+AJ99)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[68,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A100+$A$11,0,1,1)","v":"2011-03-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A100+$A$11,0,1,1)","v":2047470000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A100+$A$11,0,1,1)","v":2367.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A100+$A$11,0,1,1)","v":2370.91},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A100+$A$11,0,1,1)","v":2275.0700000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A100+$A$11,0,1,1)","v":2299.2600000000002},95.839999999999691,0,32.980000000000018,{"$f":"IF(($A$8-$A100)<A$17,\"\",IF(($A$8-$A100)=A$17,SUM(OFFSET($H100,0,0,A$17,1)),ROUND(TRUNC((K101-(K101/A$17)+$H100),3),2)))","v":233.93},{"$f":"IF(($A$8-$A100)<A$17,\"\",IF(($A$8-$A100)=A$17,SUM(OFFSET($I100,0,0,A$17,1)),ROUND(TRUNC((L101-(L101/A$17)+$I100),3),2)))","v":25.32},{"$f":"IF(($A$8-$A100)<A$17,\"\",IF(($A$8-$A100)=A$17,SUM(OFFSET($J100,0,0,A$17,1)),ROUND(TRUNC((M101-(M101/A$17)+$J100),3),2)))","v":72.08},{"$f":"IF(($A$8-$A100)<A$17,\"\",ROUND((100*(L100/K100)),0))","v":11},{"$f":"IF(($A$8-$A100)<A$17,\"\",ROUND((100*(M100/K100)),0))","v":31},{"$f":"IF(($A$8-$A100)<A$17,\"\",ABS(N100-O100))","v":20},{"$f":"IF(($A$8-$A100)<A$17,\"\",N100+O100)","v":42},{"$f":"IF(($A$8-$A100)<A$17,\"\",ROUND(100*(P100/Q100),0))","v":48},{"$f":"IF(($A$8-$A100)<(2*A$17),\"\",ROUND(IF(($A$8-$A100)=(2*A$17),AVERAGE(OFFSET(R100,0,0,A$17,1)),(((S101*(A$17-1))+R100)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A100)<A$18,\"\",IF(($A$8-$A100)=A$18,SUM(OFFSET($H100,0,0,A$18,1)),ROUND(TRUNC((T101-(T101/A$18)+$H100),3),2)))","v":296.11},{"$f":"IF(($A$8-$A100)<A$18,\"\",IF(($A$8-$A100)=A$18,SUM(OFFSET($I100,0,0,A$18,1)),ROUND(TRUNC((U101-(U101/A$18)+$I100),3),2)))","v":41.96},{"$f":"IF(($A$8-$A100)<A$18,\"\",IF(($A$8-$A100)=A$18,SUM(OFFSET($J100,0,0,A$18,1)),ROUND(TRUNC((V101-(V101/A$18)+$J100),3),2)))","v":83.28},{"$f":"IF(($A$8-$A100)<A$18,\"\",ROUND((100*(U100/T100)),0))","v":14},{"$f":"IF(($A$8-$A100)<A$18,\"\",ROUND((100*(V100/T100)),0))","v":28},{"$f":"IF(($A$8-$A100)<A$18,\"\",ABS(W100-X100))","v":14},{"$f":"IF(($A$8-$A100)<A$18,\"\",W100+X100)","v":42},{"$f":"IF(($A$8-$A100)<A$18,\"\",ROUND(100*(Y100/Z100),0))","v":33},{"$f":"IF(($A$8-$A100)<(2*A$18),\"\",ROUND(IF(($A$8-$A100)=(2*A$18),AVERAGE(OFFSET(AA100,0,0,A$18,1)),(((AB101*(A$18-1))+AA100)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A100)<A$19,\"\",IF(($A$8-$A100)=A$19,SUM(OFFSET($H100,0,0,A$19,1)),ROUND(TRUNC((AC101-(AC101/A$19)+$H100),3),2)))","v":356.54},{"$f":"IF(($A$8-$A100)<A$19,\"\",IF(($A$8-$A100)=A$19,SUM(OFFSET($I100,0,0,A$19,1)),ROUND(TRUNC((AD101-(AD101/A$19)+$I100),3),2)))","v":59.68},{"$f":"IF(($A$8-$A100)<A$19,\"\",IF(($A$8-$A100)=A$19,SUM(OFFSET($J100,0,0,A$19,1)),ROUND(TRUNC((AE101-(AE101/A$19)+$J100),3),2)))","v":91.53},{"$f":"IF(($A$8-$A100)<A$19,\"\",ROUND((100*(AD100/AC100)),0))","v":17},{"$f":"IF(($A$8-$A100)<A$19,\"\",ROUND((100*(AE100/AC100)),0))","v":26},{"$f":"IF(($A$8-$A100)<A$19,\"\",ABS(AF100-AG100))","v":9},{"$f":"IF(($A$8-$A100)<A$19,\"\",AF100+AG100)","v":43},{"$f":"IF(($A$8-$A100)<A$19,\"\",ROUND(100*(AH100/AI100),0))","v":21},{"$f":"IF(($A$8-$A100)<(2*A$19),\"\",ROUND(IF(($A$8-$A100)=(2*A$19),AVERAGE(OFFSET(AJ100,0,0,A$19,1)),(((AK101*(A$19-1))+AJ100)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[69,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A101+$A$11,0,1,1)","v":"2011-02-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A101+$A$11,0,1,1)","v":2019508000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A101+$A$11,0,1,1)","v":2354.87},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A101+$A$11,0,1,1)","v":2375.67},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A101+$A$11,0,1,1)","v":2308.0500000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A101+$A$11,0,1,1)","v":2359.96},67.619999999999891,9.2400000000002365,0,{"$f":"IF(($A$8-$A101)<A$17,\"\",IF(($A$8-$A101)=A$17,SUM(OFFSET($H101,0,0,A$17,1)),ROUND(TRUNC((K102-(K102/A$17)+$H101),3),2)))","v":207.13},{"$f":"IF(($A$8-$A101)<A$17,\"\",IF(($A$8-$A101)=A$17,SUM(OFFSET($I101,0,0,A$17,1)),ROUND(TRUNC((L102-(L102/A$17)+$I101),3),2)))","v":37.979999999999997},{"$f":"IF(($A$8-$A101)<A$17,\"\",IF(($A$8-$A101)=A$17,SUM(OFFSET($J101,0,0,A$17,1)),ROUND(TRUNC((M102-(M102/A$17)+$J101),3),2)))","v":58.65},{"$f":"IF(($A$8-$A101)<A$17,\"\",ROUND((100*(L101/K101)),0))","v":18},{"$f":"IF(($A$8-$A101)<A$17,\"\",ROUND((100*(M101/K101)),0))","v":28},{"$f":"IF(($A$8-$A101)<A$17,\"\",ABS(N101-O101))","v":10},{"$f":"IF(($A$8-$A101)<A$17,\"\",N101+O101)","v":46},{"$f":"IF(($A$8-$A101)<A$17,\"\",ROUND(100*(P101/Q101),0))","v":22},{"$f":"IF(($A$8-$A101)<(2*A$17),\"\",ROUND(IF(($A$8-$A101)=(2*A$17),AVERAGE(OFFSET(R101,0,0,A$17,1)),(((S102*(A$17-1))+R101)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A101)<A$18,\"\",IF(($A$8-$A101)=A$18,SUM(OFFSET($H101,0,0,A$18,1)),ROUND(TRUNC((T102-(T102/A$18)+$H101),3),2)))","v":267.02},{"$f":"IF(($A$8-$A101)<A$18,\"\",IF(($A$8-$A101)=A$18,SUM(OFFSET($I101,0,0,A$18,1)),ROUND(TRUNC((U102-(U102/A$18)+$I101),3),2)))","v":55.94},{"$f":"IF(($A$8-$A101)<A$18,\"\",IF(($A$8-$A101)=A$18,SUM(OFFSET($J101,0,0,A$18,1)),ROUND(TRUNC((V102-(V102/A$18)+$J101),3),2)))","v":67.06},{"$f":"IF(($A$8-$A101)<A$18,\"\",ROUND((100*(U101/T101)),0))","v":21},{"$f":"IF(($A$8-$A101)<A$18,\"\",ROUND((100*(V101/T101)),0))","v":25},{"$f":"IF(($A$8-$A101)<A$18,\"\",ABS(W101-X101))","v":4},{"$f":"IF(($A$8-$A101)<A$18,\"\",W101+X101)","v":46},{"$f":"IF(($A$8-$A101)<A$18,\"\",ROUND(100*(Y101/Z101),0))","v":9},{"$f":"IF(($A$8-$A101)<(2*A$18),\"\",ROUND(IF(($A$8-$A101)=(2*A$18),AVERAGE(OFFSET(AA101,0,0,A$18,1)),(((AB102*(A$18-1))+AA101)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A101)<A$19,\"\",IF(($A$8-$A101)=A$19,SUM(OFFSET($H101,0,0,A$19,1)),ROUND(TRUNC((AC102-(AC102/A$19)+$H101),3),2)))","v":325.88},{"$f":"IF(($A$8-$A101)<A$19,\"\",IF(($A$8-$A101)=A$19,SUM(OFFSET($I101,0,0,A$19,1)),ROUND(TRUNC((AD102-(AD102/A$19)+$I101),3),2)))","v":74.599999999999994},{"$f":"IF(($A$8-$A101)<A$19,\"\",IF(($A$8-$A101)=A$19,SUM(OFFSET($J101,0,0,A$19,1)),ROUND(TRUNC((AE102-(AE102/A$19)+$J101),3),2)))","v":73.19},{"$f":"IF(($A$8-$A101)<A$19,\"\",ROUND((100*(AD101/AC101)),0))","v":23},{"$f":"IF(($A$8-$A101)<A$19,\"\",ROUND((100*(AE101/AC101)),0))","v":22},{"$f":"IF(($A$8-$A101)<A$19,\"\",ABS(AF101-AG101))","v":1},{"$f":"IF(($A$8-$A101)<A$19,\"\",AF101+AG101)","v":45},{"$f":"IF(($A$8-$A101)<A$19,\"\",ROUND(100*(AH101/AI101),0))","v":2},{"$f":"IF(($A$8-$A101)<(2*A$19),\"\",ROUND(IF(($A$8-$A101)=(2*A$19),AVERAGE(OFFSET(AJ101,0,0,A$19,1)),(((AK102*(A$19-1))+AJ101)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[70,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A102+$A$11,0,1,1)","v":"2011-02-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A102+$A$11,0,1,1)","v":2168590000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A102+$A$11,0,1,1)","v":2353.81},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A102+$A$11,0,1,1)","v":2366.4299999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A102+$A$11,0,1,1)","v":2284.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A102+$A$11,0,1,1)","v":2346.29},107.81999999999971,0,86.539999999999964,{"$f":"IF(($A$8-$A102)<A$17,\"\",IF(($A$8-$A102)=A$17,SUM(OFFSET($H102,0,0,A$17,1)),ROUND(TRUNC((K103-(K103/A$17)+$H102),3),2)))","v":209.27},{"$f":"IF(($A$8-$A102)<A$17,\"\",IF(($A$8-$A102)=A$17,SUM(OFFSET($I102,0,0,A$17,1)),ROUND(TRUNC((L103-(L103/A$17)+$I102),3),2)))","v":43.11},{"$f":"IF(($A$8-$A102)<A$17,\"\",IF(($A$8-$A102)=A$17,SUM(OFFSET($J102,0,0,A$17,1)),ROUND(TRUNC((M103-(M103/A$17)+$J102),3),2)))","v":87.97},{"$f":"IF(($A$8-$A102)<A$17,\"\",ROUND((100*(L102/K102)),0))","v":21},{"$f":"IF(($A$8-$A102)<A$17,\"\",ROUND((100*(M102/K102)),0))","v":42},{"$f":"IF(($A$8-$A102)<A$17,\"\",ABS(N102-O102))","v":21},{"$f":"IF(($A$8-$A102)<A$17,\"\",N102+O102)","v":63},{"$f":"IF(($A$8-$A102)<A$17,\"\",ROUND(100*(P102/Q102),0))","v":33},{"$f":"IF(($A$8-$A102)<(2*A$17),\"\",ROUND(IF(($A$8-$A102)=(2*A$17),AVERAGE(OFFSET(R102,0,0,A$17,1)),(((S103*(A$17-1))+R102)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A102)<A$18,\"\",IF(($A$8-$A102)=A$18,SUM(OFFSET($H102,0,0,A$18,1)),ROUND(TRUNC((T103-(T103/A$18)+$H102),3),2)))","v":265.87},{"$f":"IF(($A$8-$A102)<A$18,\"\",IF(($A$8-$A102)=A$18,SUM(OFFSET($I102,0,0,A$18,1)),ROUND(TRUNC((U103-(U103/A$18)+$I102),3),2)))","v":62.26},{"$f":"IF(($A$8-$A102)<A$18,\"\",IF(($A$8-$A102)=A$18,SUM(OFFSET($J102,0,0,A$18,1)),ROUND(TRUNC((V103-(V103/A$18)+$J102),3),2)))","v":89.41},{"$f":"IF(($A$8-$A102)<A$18,\"\",ROUND((100*(U102/T102)),0))","v":23},{"$f":"IF(($A$8-$A102)<A$18,\"\",ROUND((100*(V102/T102)),0))","v":34},{"$f":"IF(($A$8-$A102)<A$18,\"\",ABS(W102-X102))","v":11},{"$f":"IF(($A$8-$A102)<A$18,\"\",W102+X102)","v":57},{"$f":"IF(($A$8-$A102)<A$18,\"\",ROUND(100*(Y102/Z102),0))","v":19},{"$f":"IF(($A$8-$A102)<(2*A$18),\"\",ROUND(IF(($A$8-$A102)=(2*A$18),AVERAGE(OFFSET(AA102,0,0,A$18,1)),(((AB103*(A$18-1))+AA102)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A102)<A$19,\"\",IF(($A$8-$A102)=A$19,SUM(OFFSET($H102,0,0,A$19,1)),ROUND(TRUNC((AC103-(AC103/A$19)+$H102),3),2)))","v":322.82},{"$f":"IF(($A$8-$A102)<A$19,\"\",IF(($A$8-$A102)=A$19,SUM(OFFSET($I102,0,0,A$19,1)),ROUND(TRUNC((AD103-(AD103/A$19)+$I102),3),2)))","v":81.7},{"$f":"IF(($A$8-$A102)<A$19,\"\",IF(($A$8-$A102)=A$19,SUM(OFFSET($J102,0,0,A$19,1)),ROUND(TRUNC((AE103-(AE103/A$19)+$J102),3),2)))","v":91.49},{"$f":"IF(($A$8-$A102)<A$19,\"\",ROUND((100*(AD102/AC102)),0))","v":25},{"$f":"IF(($A$8-$A102)<A$19,\"\",ROUND((100*(AE102/AC102)),0))","v":28},{"$f":"IF(($A$8-$A102)<A$19,\"\",ABS(AF102-AG102))","v":3},{"$f":"IF(($A$8-$A102)<A$19,\"\",AF102+AG102)","v":53},{"$f":"IF(($A$8-$A102)<A$19,\"\",ROUND(100*(AH102/AI102),0))","v":6},{"$f":"IF(($A$8-$A102)<(2*A$19),\"\",ROUND(IF(($A$8-$A102)=(2*A$19),AVERAGE(OFFSET(AJ102,0,0,A$19,1)),(((AK103*(A$19-1))+AJ102)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[71,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A103+$A$11,0,1,1)","v":"2011-02-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A103+$A$11,0,1,1)","v":2059352000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A103+$A$11,0,1,1)","v":2379.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A103+$A$11,0,1,1)","v":2403.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A103+$A$11,0,1,1)","v":2371.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A103+$A$11,0,1,1)","v":2392.4699999999998},32.329999999999927,22.119999999999891,0,{"$f":"IF(($A$8-$A103)<A$17,\"\",IF(($A$8-$A103)=A$17,SUM(OFFSET($H103,0,0,A$17,1)),ROUND(TRUNC((K104-(K104/A$17)+$H103),3),2)))","v":152.16999999999999},{"$f":"IF(($A$8-$A103)<A$17,\"\",IF(($A$8-$A103)=A$17,SUM(OFFSET($I103,0,0,A$17,1)),ROUND(TRUNC((L104-(L104/A$17)+$I103),3),2)))","v":64.67},{"$f":"IF(($A$8-$A103)<A$17,\"\",IF(($A$8-$A103)=A$17,SUM(OFFSET($J103,0,0,A$17,1)),ROUND(TRUNC((M104-(M104/A$17)+$J103),3),2)))","v":2.15},{"$f":"IF(($A$8-$A103)<A$17,\"\",ROUND((100*(L103/K103)),0))","v":42},{"$f":"IF(($A$8-$A103)<A$17,\"\",ROUND((100*(M103/K103)),0))","v":1},{"$f":"IF(($A$8-$A103)<A$17,\"\",ABS(N103-O103))","v":41},{"$f":"IF(($A$8-$A103)<A$17,\"\",N103+O103)","v":43},{"$f":"IF(($A$8-$A103)<A$17,\"\",ROUND(100*(P103/Q103),0))","v":95},{"$f":"IF(($A$8-$A103)<(2*A$17),\"\",ROUND(IF(($A$8-$A103)=(2*A$17),AVERAGE(OFFSET(R103,0,0,A$17,1)),(((S104*(A$17-1))+R103)/A$17)),0))","v":87},{"$f":"IF(($A$8-$A103)<A$18,\"\",IF(($A$8-$A103)=A$18,SUM(OFFSET($H103,0,0,A$18,1)),ROUND(TRUNC((T104-(T104/A$18)+$H103),3),2)))","v":210.73},{"$f":"IF(($A$8-$A103)<A$18,\"\",IF(($A$8-$A103)=A$18,SUM(OFFSET($I103,0,0,A$18,1)),ROUND(TRUNC((U104-(U104/A$18)+$I103),3),2)))","v":83.01},{"$f":"IF(($A$8-$A103)<A$18,\"\",IF(($A$8-$A103)=A$18,SUM(OFFSET($J103,0,0,A$18,1)),ROUND(TRUNC((V104-(V104/A$18)+$J103),3),2)))","v":3.82},{"$f":"IF(($A$8-$A103)<A$18,\"\",ROUND((100*(U103/T103)),0))","v":39},{"$f":"IF(($A$8-$A103)<A$18,\"\",ROUND((100*(V103/T103)),0))","v":2},{"$f":"IF(($A$8-$A103)<A$18,\"\",ABS(W103-X103))","v":37},{"$f":"IF(($A$8-$A103)<A$18,\"\",W103+X103)","v":41},{"$f":"IF(($A$8-$A103)<A$18,\"\",ROUND(100*(Y103/Z103),0))","v":90},{"$f":"IF(($A$8-$A103)<(2*A$18),\"\",ROUND(IF(($A$8-$A103)=(2*A$18),AVERAGE(OFFSET(AA103,0,0,A$18,1)),(((AB104*(A$18-1))+AA103)/A$18)),0))","v":83},{"$f":"IF(($A$8-$A103)<A$19,\"\",IF(($A$8-$A103)=A$19,SUM(OFFSET($H103,0,0,A$19,1)),ROUND(TRUNC((AC104-(AC104/A$19)+$H103),3),2)))","v":268.75},{"$f":"IF(($A$8-$A103)<A$19,\"\",IF(($A$8-$A103)=A$19,SUM(OFFSET($I103,0,0,A$19,1)),ROUND(TRUNC((AD104-(AD104/A$19)+$I103),3),2)))","v":102.12},{"$f":"IF(($A$8-$A103)<A$19,\"\",IF(($A$8-$A103)=A$19,SUM(OFFSET($J103,0,0,A$19,1)),ROUND(TRUNC((AE104-(AE104/A$19)+$J103),3),2)))","v":6.19},{"$f":"IF(($A$8-$A103)<A$19,\"\",ROUND((100*(AD103/AC103)),0))","v":38},{"$f":"IF(($A$8-$A103)<A$19,\"\",ROUND((100*(AE103/AC103)),0))","v":2},{"$f":"IF(($A$8-$A103)<A$19,\"\",ABS(AF103-AG103))","v":36},{"$f":"IF(($A$8-$A103)<A$19,\"\",AF103+AG103)","v":40},{"$f":"IF(($A$8-$A103)<A$19,\"\",ROUND(100*(AH103/AI103),0))","v":90},{"$f":"IF(($A$8-$A103)<(2*A$19),\"\",ROUND(IF(($A$8-$A103)=(2*A$19),AVERAGE(OFFSET(AJ103,0,0,A$19,1)),(((AK104*(A$19-1))+AJ103)/A$19)),0))","v":80},5,10,20,30,50,70,90,0,0]
[72,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A104+$A$11,0,1,1)","v":"2011-02-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A104+$A$11,0,1,1)","v":2013232000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A104+$A$11,0,1,1)","v":2340.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A104+$A$11,0,1,1)","v":2381.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A104+$A$11,0,1,1)","v":2338.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A104+$A$11,0,1,1)","v":2379.15},43.200000000000273,42.740000000000236,0,{"$f":"IF(($A$8-$A104)<A$17,\"\",IF(($A$8-$A104)=A$17,SUM(OFFSET($H104,0,0,A$17,1)),ROUND(TRUNC((K105-(K105/A$17)+$H104),3),2)))","v":179.76},{"$f":"IF(($A$8-$A104)<A$17,\"\",IF(($A$8-$A104)=A$17,SUM(OFFSET($I104,0,0,A$17,1)),ROUND(TRUNC((L105-(L105/A$17)+$I104),3),2)))","v":63.83},{"$f":"IF(($A$8-$A104)<A$17,\"\",IF(($A$8-$A104)=A$17,SUM(OFFSET($J104,0,0,A$17,1)),ROUND(TRUNC((M105-(M105/A$17)+$J104),3),2)))","v":3.22},{"$f":"IF(($A$8-$A104)<A$17,\"\",ROUND((100*(L104/K104)),0))","v":36},{"$f":"IF(($A$8-$A104)<A$17,\"\",ROUND((100*(M104/K104)),0))","v":2},{"$f":"IF(($A$8-$A104)<A$17,\"\",ABS(N104-O104))","v":34},{"$f":"IF(($A$8-$A104)<A$17,\"\",N104+O104)","v":38},{"$f":"IF(($A$8-$A104)<A$17,\"\",ROUND(100*(P104/Q104),0))","v":89},{"$f":"IF(($A$8-$A104)<(2*A$17),\"\",ROUND(IF(($A$8-$A104)=(2*A$17),AVERAGE(OFFSET(R104,0,0,A$17,1)),(((S105*(A$17-1))+R104)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A104)<A$18,\"\",IF(($A$8-$A104)=A$18,SUM(OFFSET($H104,0,0,A$18,1)),ROUND(TRUNC((T105-(T105/A$18)+$H104),3),2)))","v":237.86},{"$f":"IF(($A$8-$A104)<A$18,\"\",IF(($A$8-$A104)=A$18,SUM(OFFSET($I104,0,0,A$18,1)),ROUND(TRUNC((U105-(U105/A$18)+$I104),3),2)))","v":81.19},{"$f":"IF(($A$8-$A104)<A$18,\"\",IF(($A$8-$A104)=A$18,SUM(OFFSET($J104,0,0,A$18,1)),ROUND(TRUNC((V105-(V105/A$18)+$J104),3),2)))","v":5.09},{"$f":"IF(($A$8-$A104)<A$18,\"\",ROUND((100*(U104/T104)),0))","v":34},{"$f":"IF(($A$8-$A104)<A$18,\"\",ROUND((100*(V104/T104)),0))","v":2},{"$f":"IF(($A$8-$A104)<A$18,\"\",ABS(W104-X104))","v":32},{"$f":"IF(($A$8-$A104)<A$18,\"\",W104+X104)","v":36},{"$f":"IF(($A$8-$A104)<A$18,\"\",ROUND(100*(Y104/Z104),0))","v":89},{"$f":"IF(($A$8-$A104)<(2*A$18),\"\",ROUND(IF(($A$8-$A104)=(2*A$18),AVERAGE(OFFSET(AA104,0,0,A$18,1)),(((AB105*(A$18-1))+AA104)/A$18)),0))","v":81},{"$f":"IF(($A$8-$A104)<A$19,\"\",IF(($A$8-$A104)=A$19,SUM(OFFSET($H104,0,0,A$19,1)),ROUND(TRUNC((AC105-(AC105/A$19)+$H104),3),2)))","v":295.52},{"$f":"IF(($A$8-$A104)<A$19,\"\",IF(($A$8-$A104)=A$19,SUM(OFFSET($I104,0,0,A$19,1)),ROUND(TRUNC((AD105-(AD105/A$19)+$I104),3),2)))","v":100},{"$f":"IF(($A$8-$A104)<A$19,\"\",IF(($A$8-$A104)=A$19,SUM(OFFSET($J104,0,0,A$19,1)),ROUND(TRUNC((AE105-(AE105/A$19)+$J104),3),2)))","v":7.74},{"$f":"IF(($A$8-$A104)<A$19,\"\",ROUND((100*(AD104/AC104)),0))","v":34},{"$f":"IF(($A$8-$A104)<A$19,\"\",ROUND((100*(AE104/AC104)),0))","v":3},{"$f":"IF(($A$8-$A104)<A$19,\"\",ABS(AF104-AG104))","v":31},{"$f":"IF(($A$8-$A104)<A$19,\"\",AF104+AG104)","v":37},{"$f":"IF(($A$8-$A104)<A$19,\"\",ROUND(100*(AH104/AI104),0))","v":84},{"$f":"IF(($A$8-$A104)<(2*A$19),\"\",ROUND(IF(($A$8-$A104)=(2*A$19),AVERAGE(OFFSET(AJ104,0,0,A$19,1)),(((AK105*(A$19-1))+AJ104)/A$19)),0))","v":77},5,10,20,30,50,70,90,0,0]
[73,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A105+$A$11,0,1,1)","v":"2011-01-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A105+$A$11,0,1,1)","v":2026174000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A105+$A$11,0,1,1)","v":2274.2199999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A105+$A$11,0,1,1)","v":2338.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A105+$A$11,0,1,1)","v":2258.0500000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A105+$A$11,0,1,1)","v":2338.1999999999998},80.609999999999673,2.6199999999998909,0,{"$f":"IF(($A$8-$A105)<A$17,\"\",IF(($A$8-$A105)=A$17,SUM(OFFSET($H105,0,0,A$17,1)),ROUND(TRUNC((K106-(K106/A$17)+$H105),3),2)))","v":204.84},{"$f":"IF(($A$8-$A105)<A$17,\"\",IF(($A$8-$A105)=A$17,SUM(OFFSET($I105,0,0,A$17,1)),ROUND(TRUNC((L106-(L106/A$17)+$I105),3),2)))","v":31.63},{"$f":"IF(($A$8-$A105)<A$17,\"\",IF(($A$8-$A105)=A$17,SUM(OFFSET($J105,0,0,A$17,1)),ROUND(TRUNC((M106-(M106/A$17)+$J105),3),2)))","v":4.83},{"$f":"IF(($A$8-$A105)<A$17,\"\",ROUND((100*(L105/K105)),0))","v":15},{"$f":"IF(($A$8-$A105)<A$17,\"\",ROUND((100*(M105/K105)),0))","v":2},{"$f":"IF(($A$8-$A105)<A$17,\"\",ABS(N105-O105))","v":13},{"$f":"IF(($A$8-$A105)<A$17,\"\",N105+O105)","v":17},{"$f":"IF(($A$8-$A105)<A$17,\"\",ROUND(100*(P105/Q105),0))","v":76},{"$f":"IF(($A$8-$A105)<(2*A$17),\"\",ROUND(IF(($A$8-$A105)=(2*A$17),AVERAGE(OFFSET(R105,0,0,A$17,1)),(((S106*(A$17-1))+R105)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A105)<A$18,\"\",IF(($A$8-$A105)=A$18,SUM(OFFSET($H105,0,0,A$18,1)),ROUND(TRUNC((T106-(T106/A$18)+$H105),3),2)))","v":259.55},{"$f":"IF(($A$8-$A105)<A$18,\"\",IF(($A$8-$A105)=A$18,SUM(OFFSET($I105,0,0,A$18,1)),ROUND(TRUNC((U106-(U106/A$18)+$I105),3),2)))","v":51.27},{"$f":"IF(($A$8-$A105)<A$18,\"\",IF(($A$8-$A105)=A$18,SUM(OFFSET($J105,0,0,A$18,1)),ROUND(TRUNC((V106-(V106/A$18)+$J105),3),2)))","v":6.79},{"$f":"IF(($A$8-$A105)<A$18,\"\",ROUND((100*(U105/T105)),0))","v":20},{"$f":"IF(($A$8-$A105)<A$18,\"\",ROUND((100*(V105/T105)),0))","v":3},{"$f":"IF(($A$8-$A105)<A$18,\"\",ABS(W105-X105))","v":17},{"$f":"IF(($A$8-$A105)<A$18,\"\",W105+X105)","v":23},{"$f":"IF(($A$8-$A105)<A$18,\"\",ROUND(100*(Y105/Z105),0))","v":74},{"$f":"IF(($A$8-$A105)<(2*A$18),\"\",ROUND(IF(($A$8-$A105)=(2*A$18),AVERAGE(OFFSET(AA105,0,0,A$18,1)),(((AB106*(A$18-1))+AA105)/A$18)),0))","v":78},{"$f":"IF(($A$8-$A105)<A$19,\"\",IF(($A$8-$A105)=A$19,SUM(OFFSET($H105,0,0,A$19,1)),ROUND(TRUNC((AC106-(AC106/A$19)+$H105),3),2)))","v":315.39999999999998},{"$f":"IF(($A$8-$A105)<A$19,\"\",IF(($A$8-$A105)=A$19,SUM(OFFSET($I105,0,0,A$19,1)),ROUND(TRUNC((AD106-(AD106/A$19)+$I105),3),2)))","v":71.569999999999993},{"$f":"IF(($A$8-$A105)<A$19,\"\",IF(($A$8-$A105)=A$19,SUM(OFFSET($J105,0,0,A$19,1)),ROUND(TRUNC((AE106-(AE106/A$19)+$J105),3),2)))","v":9.68},{"$f":"IF(($A$8-$A105)<A$19,\"\",ROUND((100*(AD105/AC105)),0))","v":23},{"$f":"IF(($A$8-$A105)<A$19,\"\",ROUND((100*(AE105/AC105)),0))","v":3},{"$f":"IF(($A$8-$A105)<A$19,\"\",ABS(AF105-AG105))","v":20},{"$f":"IF(($A$8-$A105)<A$19,\"\",AF105+AG105)","v":26},{"$f":"IF(($A$8-$A105)<A$19,\"\",ROUND(100*(AH105/AI105),0))","v":77},{"$f":"IF(($A$8-$A105)<(2*A$19),\"\",ROUND(IF(($A$8-$A105)=(2*A$19),AVERAGE(OFFSET(AJ105,0,0,A$19,1)),(((AK106*(A$19-1))+AJ105)/A$19)),0))","v":75},5,10,20,30,50,70,90,0,0]
[74,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A106+$A$11,0,1,1)","v":"2011-01-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A106+$A$11,0,1,1)","v":2046104000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A106+$A$11,0,1,1)","v":2271.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A106+$A$11,0,1,1)","v":2336.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A106+$A$11,0,1,1)","v":2260.6},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A106+$A$11,0,1,1)","v":2270.5100000000002},75.440000000000055,0,6.5700000000001637,{"$f":"IF(($A$8-$A106)<A$17,\"\",IF(($A$8-$A106)=A$17,SUM(OFFSET($H106,0,0,A$17,1)),ROUND(TRUNC((K107-(K107/A$17)+$H106),3),2)))","v":186.35},{"$f":"IF(($A$8-$A106)<A$17,\"\",IF(($A$8-$A106)=A$17,SUM(OFFSET($I106,0,0,A$17,1)),ROUND(TRUNC((L107-(L107/A$17)+$I106),3),2)))","v":43.51},{"$f":"IF(($A$8-$A106)<A$17,\"\",IF(($A$8-$A106)=A$17,SUM(OFFSET($J106,0,0,A$17,1)),ROUND(TRUNC((M107-(M107/A$17)+$J106),3),2)))","v":7.25},{"$f":"IF(($A$8-$A106)<A$17,\"\",ROUND((100*(L106/K106)),0))","v":23},{"$f":"IF(($A$8-$A106)<A$17,\"\",ROUND((100*(M106/K106)),0))","v":4},{"$f":"IF(($A$8-$A106)<A$17,\"\",ABS(N106-O106))","v":19},{"$f":"IF(($A$8-$A106)<A$17,\"\",N106+O106)","v":27},{"$f":"IF(($A$8-$A106)<A$17,\"\",ROUND(100*(P106/Q106),0))","v":70},{"$f":"IF(($A$8-$A106)<(2*A$17),\"\",ROUND(IF(($A$8-$A106)=(2*A$17),AVERAGE(OFFSET(R106,0,0,A$17,1)),(((S107*(A$17-1))+R106)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A106)<A$18,\"\",IF(($A$8-$A106)=A$18,SUM(OFFSET($H106,0,0,A$18,1)),ROUND(TRUNC((T107-(T107/A$18)+$H106),3),2)))","v":238.58},{"$f":"IF(($A$8-$A106)<A$18,\"\",IF(($A$8-$A106)=A$18,SUM(OFFSET($I106,0,0,A$18,1)),ROUND(TRUNC((U107-(U107/A$18)+$I106),3),2)))","v":64.87},{"$f":"IF(($A$8-$A106)<A$18,\"\",IF(($A$8-$A106)=A$18,SUM(OFFSET($J106,0,0,A$18,1)),ROUND(TRUNC((V107-(V107/A$18)+$J106),3),2)))","v":9.0500000000000007},{"$f":"IF(($A$8-$A106)<A$18,\"\",ROUND((100*(U106/T106)),0))","v":27},{"$f":"IF(($A$8-$A106)<A$18,\"\",ROUND((100*(V106/T106)),0))","v":4},{"$f":"IF(($A$8-$A106)<A$18,\"\",ABS(W106-X106))","v":23},{"$f":"IF(($A$8-$A106)<A$18,\"\",W106+X106)","v":31},{"$f":"IF(($A$8-$A106)<A$18,\"\",ROUND(100*(Y106/Z106),0))","v":74},{"$f":"IF(($A$8-$A106)<(2*A$18),\"\",ROUND(IF(($A$8-$A106)=(2*A$18),AVERAGE(OFFSET(AA106,0,0,A$18,1)),(((AB107*(A$18-1))+AA106)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A106)<A$19,\"\",IF(($A$8-$A106)=A$19,SUM(OFFSET($H106,0,0,A$19,1)),ROUND(TRUNC((AC107-(AC107/A$19)+$H106),3),2)))","v":293.49},{"$f":"IF(($A$8-$A106)<A$19,\"\",IF(($A$8-$A106)=A$19,SUM(OFFSET($I106,0,0,A$19,1)),ROUND(TRUNC((AD107-(AD107/A$19)+$I106),3),2)))","v":86.19},{"$f":"IF(($A$8-$A106)<A$19,\"\",IF(($A$8-$A106)=A$19,SUM(OFFSET($J106,0,0,A$19,1)),ROUND(TRUNC((AE107-(AE107/A$19)+$J106),3),2)))","v":12.1},{"$f":"IF(($A$8-$A106)<A$19,\"\",ROUND((100*(AD106/AC106)),0))","v":29},{"$f":"IF(($A$8-$A106)<A$19,\"\",ROUND((100*(AE106/AC106)),0))","v":4},{"$f":"IF(($A$8-$A106)<A$19,\"\",ABS(AF106-AG106))","v":25},{"$f":"IF(($A$8-$A106)<A$19,\"\",AF106+AG106)","v":33},{"$f":"IF(($A$8-$A106)<A$19,\"\",ROUND(100*(AH106/AI106),0))","v":76},{"$f":"IF(($A$8-$A106)<(2*A$19),\"\",ROUND(IF(($A$8-$A106)=(2*A$19),AVERAGE(OFFSET(AJ106,0,0,A$19,1)),(((AK107*(A$19-1))+AJ106)/A$19)),0))","v":74},5,10,20,30,50,70,90,0,0]
[75,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A107+$A$11,0,1,1)","v":"2011-01-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A107+$A$11,0,1,1)","v":2097832500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A107+$A$11,0,1,1)","v":2300.9299999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A107+$A$11,0,1,1)","v":2331.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A107+$A$11,0,1,1)","v":2267.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A107+$A$11,0,1,1)","v":2268.3200000000002},64.460000000000036,8.2000000000002728,0,{"$f":"IF(($A$8-$A107)<A$17,\"\",IF(($A$8-$A107)=A$17,SUM(OFFSET($H107,0,0,A$17,1)),ROUND(TRUNC((K108-(K108/A$17)+$H107),3),2)))","v":166.37},{"$f":"IF(($A$8-$A107)<A$17,\"\",IF(($A$8-$A107)=A$17,SUM(OFFSET($I107,0,0,A$17,1)),ROUND(TRUNC((L108-(L108/A$17)+$I107),3),2)))","v":65.27},{"$f":"IF(($A$8-$A107)<A$17,\"\",IF(($A$8-$A107)=A$17,SUM(OFFSET($J107,0,0,A$17,1)),ROUND(TRUNC((M108-(M108/A$17)+$J107),3),2)))","v":1.02},{"$f":"IF(($A$8-$A107)<A$17,\"\",ROUND((100*(L107/K107)),0))","v":39},{"$f":"IF(($A$8-$A107)<A$17,\"\",ROUND((100*(M107/K107)),0))","v":1},{"$f":"IF(($A$8-$A107)<A$17,\"\",ABS(N107-O107))","v":38},{"$f":"IF(($A$8-$A107)<A$17,\"\",N107+O107)","v":40},{"$f":"IF(($A$8-$A107)<A$17,\"\",ROUND(100*(P107/Q107),0))","v":95},{"$f":"IF(($A$8-$A107)<(2*A$17),\"\",ROUND(IF(($A$8-$A107)=(2*A$17),AVERAGE(OFFSET(R107,0,0,A$17,1)),(((S108*(A$17-1))+R107)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A107)<A$18,\"\",IF(($A$8-$A107)=A$18,SUM(OFFSET($H107,0,0,A$18,1)),ROUND(TRUNC((T108-(T108/A$18)+$H107),3),2)))","v":217.52},{"$f":"IF(($A$8-$A107)<A$18,\"\",IF(($A$8-$A107)=A$18,SUM(OFFSET($I107,0,0,A$18,1)),ROUND(TRUNC((U108-(U108/A$18)+$I107),3),2)))","v":86.49},{"$f":"IF(($A$8-$A107)<A$18,\"\",IF(($A$8-$A107)=A$18,SUM(OFFSET($J107,0,0,A$18,1)),ROUND(TRUNC((V108-(V108/A$18)+$J107),3),2)))","v":3.3},{"$f":"IF(($A$8-$A107)<A$18,\"\",ROUND((100*(U107/T107)),0))","v":40},{"$f":"IF(($A$8-$A107)<A$18,\"\",ROUND((100*(V107/T107)),0))","v":2},{"$f":"IF(($A$8-$A107)<A$18,\"\",ABS(W107-X107))","v":38},{"$f":"IF(($A$8-$A107)<A$18,\"\",W107+X107)","v":42},{"$f":"IF(($A$8-$A107)<A$18,\"\",ROUND(100*(Y107/Z107),0))","v":90},{"$f":"IF(($A$8-$A107)<(2*A$18),\"\",ROUND(IF(($A$8-$A107)=(2*A$18),AVERAGE(OFFSET(AA107,0,0,A$18,1)),(((AB108*(A$18-1))+AA107)/A$18)),0))","v":80},{"$f":"IF(($A$8-$A107)<A$19,\"\",IF(($A$8-$A107)=A$19,SUM(OFFSET($H107,0,0,A$19,1)),ROUND(TRUNC((AC108-(AC108/A$19)+$H107),3),2)))","v":272.56},{"$f":"IF(($A$8-$A107)<A$19,\"\",IF(($A$8-$A107)=A$19,SUM(OFFSET($I107,0,0,A$19,1)),ROUND(TRUNC((AD108-(AD108/A$19)+$I107),3),2)))","v":107.74},{"$f":"IF(($A$8-$A107)<A$19,\"\",IF(($A$8-$A107)=A$19,SUM(OFFSET($J107,0,0,A$19,1)),ROUND(TRUNC((AE108-(AE108/A$19)+$J107),3),2)))","v":6.91},{"$f":"IF(($A$8-$A107)<A$19,\"\",ROUND((100*(AD107/AC107)),0))","v":40},{"$f":"IF(($A$8-$A107)<A$19,\"\",ROUND((100*(AE107/AC107)),0))","v":3},{"$f":"IF(($A$8-$A107)<A$19,\"\",ABS(AF107-AG107))","v":37},{"$f":"IF(($A$8-$A107)<A$19,\"\",AF107+AG107)","v":43},{"$f":"IF(($A$8-$A107)<A$19,\"\",ROUND(100*(AH107/AI107),0))","v":86},{"$f":"IF(($A$8-$A107)<(2*A$19),\"\",ROUND(IF(($A$8-$A107)=(2*A$19),AVERAGE(OFFSET(AJ107,0,0,A$19,1)),(((AK108*(A$19-1))+AJ107)/A$19)),0))","v":73},5,10,20,30,50,70,90,0,0]
[76,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A108+$A$11,0,1,1)","v":"2011-01-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A108+$A$11,0,1,1)","v":1916008000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A108+$A$11,0,1,1)","v":2270.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A108+$A$11,0,1,1)","v":2323.4299999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A108+$A$11,0,1,1)","v":2265},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A108+$A$11,0,1,1)","v":2323.4299999999998},58.429999999999836,40.559999999999945,0,{"$f":"IF(($A$8-$A108)<A$17,\"\",IF(($A$8-$A108)=A$17,SUM(OFFSET($H108,0,0,A$17,1)),ROUND(TRUNC((K109-(K109/A$17)+$H108),3),2)))","v":152.86000000000001},{"$f":"IF(($A$8-$A108)<A$17,\"\",IF(($A$8-$A108)=A$17,SUM(OFFSET($I108,0,0,A$17,1)),ROUND(TRUNC((L109-(L109/A$17)+$I108),3),2)))","v":85.61},{"$f":"IF(($A$8-$A108)<A$17,\"\",IF(($A$8-$A108)=A$17,SUM(OFFSET($J108,0,0,A$17,1)),ROUND(TRUNC((M109-(M109/A$17)+$J108),3),2)))","v":1.53},{"$f":"IF(($A$8-$A108)<A$17,\"\",ROUND((100*(L108/K108)),0))","v":56},{"$f":"IF(($A$8-$A108)<A$17,\"\",ROUND((100*(M108/K108)),0))","v":1},{"$f":"IF(($A$8-$A108)<A$17,\"\",ABS(N108-O108))","v":55},{"$f":"IF(($A$8-$A108)<A$17,\"\",N108+O108)","v":57},{"$f":"IF(($A$8-$A108)<A$17,\"\",ROUND(100*(P108/Q108),0))","v":96},{"$f":"IF(($A$8-$A108)<(2*A$17),\"\",ROUND(IF(($A$8-$A108)=(2*A$17),AVERAGE(OFFSET(R108,0,0,A$17,1)),(((S109*(A$17-1))+R108)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A108)<A$18,\"\",IF(($A$8-$A108)=A$18,SUM(OFFSET($H108,0,0,A$18,1)),ROUND(TRUNC((T109-(T109/A$18)+$H108),3),2)))","v":204.08},{"$f":"IF(($A$8-$A108)<A$18,\"\",IF(($A$8-$A108)=A$18,SUM(OFFSET($I108,0,0,A$18,1)),ROUND(TRUNC((U109-(U109/A$18)+$I108),3),2)))","v":104.39},{"$f":"IF(($A$8-$A108)<A$18,\"\",IF(($A$8-$A108)=A$18,SUM(OFFSET($J108,0,0,A$18,1)),ROUND(TRUNC((V109-(V109/A$18)+$J108),3),2)))","v":4.4000000000000004},{"$f":"IF(($A$8-$A108)<A$18,\"\",ROUND((100*(U108/T108)),0))","v":51},{"$f":"IF(($A$8-$A108)<A$18,\"\",ROUND((100*(V108/T108)),0))","v":2},{"$f":"IF(($A$8-$A108)<A$18,\"\",ABS(W108-X108))","v":49},{"$f":"IF(($A$8-$A108)<A$18,\"\",W108+X108)","v":53},{"$f":"IF(($A$8-$A108)<A$18,\"\",ROUND(100*(Y108/Z108),0))","v":92},{"$f":"IF(($A$8-$A108)<(2*A$18),\"\",ROUND(IF(($A$8-$A108)=(2*A$18),AVERAGE(OFFSET(AA108,0,0,A$18,1)),(((AB109*(A$18-1))+AA108)/A$18)),0))","v":77},{"$f":"IF(($A$8-$A108)<A$19,\"\",IF(($A$8-$A108)=A$19,SUM(OFFSET($H108,0,0,A$19,1)),ROUND(TRUNC((AC109-(AC109/A$19)+$H108),3),2)))","v":260.13},{"$f":"IF(($A$8-$A108)<A$19,\"\",IF(($A$8-$A108)=A$19,SUM(OFFSET($I108,0,0,A$19,1)),ROUND(TRUNC((AD109-(AD109/A$19)+$I108),3),2)))","v":124.42},{"$f":"IF(($A$8-$A108)<A$19,\"\",IF(($A$8-$A108)=A$19,SUM(OFFSET($J108,0,0,A$19,1)),ROUND(TRUNC((AE109-(AE109/A$19)+$J108),3),2)))","v":8.64},{"$f":"IF(($A$8-$A108)<A$19,\"\",ROUND((100*(AD108/AC108)),0))","v":48},{"$f":"IF(($A$8-$A108)<A$19,\"\",ROUND((100*(AE108/AC108)),0))","v":3},{"$f":"IF(($A$8-$A108)<A$19,\"\",ABS(AF108-AG108))","v":45},{"$f":"IF(($A$8-$A108)<A$19,\"\",AF108+AG108)","v":51},{"$f":"IF(($A$8-$A108)<A$19,\"\",ROUND(100*(AH108/AI108),0))","v":88},{"$f":"IF(($A$8-$A108)<(2*A$19),\"\",ROUND(IF(($A$8-$A108)=(2*A$19),AVERAGE(OFFSET(AJ108,0,0,A$19,1)),(((AK109*(A$19-1))+AJ108)/A$19)),0))","v":70},5,10,20,30,50,70,90,0,0]
[77,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A109+$A$11,0,1,1)","v":"2011-01-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A109+$A$11,0,1,1)","v":2013512000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A109+$A$11,0,1,1)","v":2238.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A109+$A$11,0,1,1)","v":2282.87},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A109+$A$11,0,1,1)","v":2237.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A109+$A$11,0,1,1)","v":2276.6999999999998},65.009999999999764,46.679999999999836,0,{"$f":"IF(($A$8-$A109)<A$17,\"\",IF(($A$8-$A109)=A$17,SUM(OFFSET($H109,0,0,A$17,1)),ROUND(TRUNC((K110-(K110/A$17)+$H109),3),2)))","v":141.63999999999999},{"$f":"IF(($A$8-$A109)<A$17,\"\",IF(($A$8-$A109)=A$17,SUM(OFFSET($I109,0,0,A$17,1)),ROUND(TRUNC((L110-(L110/A$17)+$I109),3),2)))","v":67.569999999999993},{"$f":"IF(($A$8-$A109)<A$17,\"\",IF(($A$8-$A109)=A$17,SUM(OFFSET($J109,0,0,A$17,1)),ROUND(TRUNC((M110-(M110/A$17)+$J109),3),2)))","v":2.2999999999999998},{"$f":"IF(($A$8-$A109)<A$17,\"\",ROUND((100*(L109/K109)),0))","v":48},{"$f":"IF(($A$8-$A109)<A$17,\"\",ROUND((100*(M109/K109)),0))","v":2},{"$f":"IF(($A$8-$A109)<A$17,\"\",ABS(N109-O109))","v":46},{"$f":"IF(($A$8-$A109)<A$17,\"\",N109+O109)","v":50},{"$f":"IF(($A$8-$A109)<A$17,\"\",ROUND(100*(P109/Q109),0))","v":92},{"$f":"IF(($A$8-$A109)<(2*A$17),\"\",ROUND(IF(($A$8-$A109)=(2*A$17),AVERAGE(OFFSET(R109,0,0,A$17,1)),(((S110*(A$17-1))+R109)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A109)<A$18,\"\",IF(($A$8-$A109)=A$18,SUM(OFFSET($H109,0,0,A$18,1)),ROUND(TRUNC((T110-(T110/A$18)+$H109),3),2)))","v":194.2},{"$f":"IF(($A$8-$A109)<A$18,\"\",IF(($A$8-$A109)=A$18,SUM(OFFSET($I109,0,0,A$18,1)),ROUND(TRUNC((U110-(U110/A$18)+$I109),3),2)))","v":85.1},{"$f":"IF(($A$8-$A109)<A$18,\"\",IF(($A$8-$A109)=A$18,SUM(OFFSET($J109,0,0,A$18,1)),ROUND(TRUNC((V110-(V110/A$18)+$J109),3),2)))","v":5.86},{"$f":"IF(($A$8-$A109)<A$18,\"\",ROUND((100*(U109/T109)),0))","v":44},{"$f":"IF(($A$8-$A109)<A$18,\"\",ROUND((100*(V109/T109)),0))","v":3},{"$f":"IF(($A$8-$A109)<A$18,\"\",ABS(W109-X109))","v":41},{"$f":"IF(($A$8-$A109)<A$18,\"\",W109+X109)","v":47},{"$f":"IF(($A$8-$A109)<A$18,\"\",ROUND(100*(Y109/Z109),0))","v":87},{"$f":"IF(($A$8-$A109)<(2*A$18),\"\",ROUND(IF(($A$8-$A109)=(2*A$18),AVERAGE(OFFSET(AA109,0,0,A$18,1)),(((AB110*(A$18-1))+AA109)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A109)<A$19,\"\",IF(($A$8-$A109)=A$19,SUM(OFFSET($H109,0,0,A$19,1)),ROUND(TRUNC((AC110-(AC110/A$19)+$H109),3),2)))","v":252.12},{"$f":"IF(($A$8-$A109)<A$19,\"\",IF(($A$8-$A109)=A$19,SUM(OFFSET($I109,0,0,A$19,1)),ROUND(TRUNC((AD110-(AD110/A$19)+$I109),3),2)))","v":104.82},{"$f":"IF(($A$8-$A109)<A$19,\"\",IF(($A$8-$A109)=A$19,SUM(OFFSET($J109,0,0,A$19,1)),ROUND(TRUNC((AE110-(AE110/A$19)+$J109),3),2)))","v":10.8},{"$f":"IF(($A$8-$A109)<A$19,\"\",ROUND((100*(AD109/AC109)),0))","v":42},{"$f":"IF(($A$8-$A109)<A$19,\"\",ROUND((100*(AE109/AC109)),0))","v":4},{"$f":"IF(($A$8-$A109)<A$19,\"\",ABS(AF109-AG109))","v":38},{"$f":"IF(($A$8-$A109)<A$19,\"\",AF109+AG109)","v":46},{"$f":"IF(($A$8-$A109)<A$19,\"\",ROUND(100*(AH109/AI109),0))","v":83},{"$f":"IF(($A$8-$A109)<(2*A$19),\"\",ROUND(IF(($A$8-$A109)=(2*A$19),AVERAGE(OFFSET(AJ109,0,0,A$19,1)),(((AK110*(A$19-1))+AJ109)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[78,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A110+$A$11,0,1,1)","v":"2010-12-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A110+$A$11,0,1,1)","v":1090080000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A110+$A$11,0,1,1)","v":2223.7600000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A110+$A$11,0,1,1)","v":2236.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A110+$A$11,0,1,1)","v":2208.8000000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A110+$A$11,0,1,1)","v":2217.86},27.389999999999873,0,0,{"$f":"IF(($A$8-$A110)<A$17,\"\",IF(($A$8-$A110)=A$17,SUM(OFFSET($H110,0,0,A$17,1)),ROUND(TRUNC((K111-(K111/A$17)+$H110),3),2)))","v":114.94},{"$f":"IF(($A$8-$A110)<A$17,\"\",IF(($A$8-$A110)=A$17,SUM(OFFSET($I110,0,0,A$17,1)),ROUND(TRUNC((L111-(L111/A$17)+$I110),3),2)))","v":31.33},{"$f":"IF(($A$8-$A110)<A$17,\"\",IF(($A$8-$A110)=A$17,SUM(OFFSET($J110,0,0,A$17,1)),ROUND(TRUNC((M111-(M111/A$17)+$J110),3),2)))","v":3.45},{"$f":"IF(($A$8-$A110)<A$17,\"\",ROUND((100*(L110/K110)),0))","v":27},{"$f":"IF(($A$8-$A110)<A$17,\"\",ROUND((100*(M110/K110)),0))","v":3},{"$f":"IF(($A$8-$A110)<A$17,\"\",ABS(N110-O110))","v":24},{"$f":"IF(($A$8-$A110)<A$17,\"\",N110+O110)","v":30},{"$f":"IF(($A$8-$A110)<A$17,\"\",ROUND(100*(P110/Q110),0))","v":80},{"$f":"IF(($A$8-$A110)<(2*A$17),\"\",ROUND(IF(($A$8-$A110)=(2*A$17),AVERAGE(OFFSET(R110,0,0,A$17,1)),(((S111*(A$17-1))+R110)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A110)<A$18,\"\",IF(($A$8-$A110)=A$18,SUM(OFFSET($H110,0,0,A$18,1)),ROUND(TRUNC((T111-(T111/A$18)+$H110),3),2)))","v":172.25},{"$f":"IF(($A$8-$A110)<A$18,\"\",IF(($A$8-$A110)=A$18,SUM(OFFSET($I110,0,0,A$18,1)),ROUND(TRUNC((U111-(U111/A$18)+$I110),3),2)))","v":51.23},{"$f":"IF(($A$8-$A110)<A$18,\"\",IF(($A$8-$A110)=A$18,SUM(OFFSET($J110,0,0,A$18,1)),ROUND(TRUNC((V111-(V111/A$18)+$J110),3),2)))","v":7.81},{"$f":"IF(($A$8-$A110)<A$18,\"\",ROUND((100*(U110/T110)),0))","v":30},{"$f":"IF(($A$8-$A110)<A$18,\"\",ROUND((100*(V110/T110)),0))","v":5},{"$f":"IF(($A$8-$A110)<A$18,\"\",ABS(W110-X110))","v":25},{"$f":"IF(($A$8-$A110)<A$18,\"\",W110+X110)","v":35},{"$f":"IF(($A$8-$A110)<A$18,\"\",ROUND(100*(Y110/Z110),0))","v":71},{"$f":"IF(($A$8-$A110)<(2*A$18),\"\",ROUND(IF(($A$8-$A110)=(2*A$18),AVERAGE(OFFSET(AA110,0,0,A$18,1)),(((AB111*(A$18-1))+AA110)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A110)<A$19,\"\",IF(($A$8-$A110)=A$19,SUM(OFFSET($H110,0,0,A$19,1)),ROUND(TRUNC((AC111-(AC111/A$19)+$H110),3),2)))","v":233.89},{"$f":"IF(($A$8-$A110)<A$19,\"\",IF(($A$8-$A110)=A$19,SUM(OFFSET($I110,0,0,A$19,1)),ROUND(TRUNC((AD111-(AD111/A$19)+$I110),3),2)))","v":72.67},{"$f":"IF(($A$8-$A110)<A$19,\"\",IF(($A$8-$A110)=A$19,SUM(OFFSET($J110,0,0,A$19,1)),ROUND(TRUNC((AE111-(AE111/A$19)+$J110),3),2)))","v":13.5},{"$f":"IF(($A$8-$A110)<A$19,\"\",ROUND((100*(AD110/AC110)),0))","v":31},{"$f":"IF(($A$8-$A110)<A$19,\"\",ROUND((100*(AE110/AC110)),0))","v":6},{"$f":"IF(($A$8-$A110)<A$19,\"\",ABS(AF110-AG110))","v":25},{"$f":"IF(($A$8-$A110)<A$19,\"\",AF110+AG110)","v":37},{"$f":"IF(($A$8-$A110)<A$19,\"\",ROUND(100*(AH110/AI110),0))","v":68},{"$f":"IF(($A$8-$A110)<(2*A$19),\"\",ROUND(IF(($A$8-$A110)=(2*A$19),AVERAGE(OFFSET(AJ110,0,0,A$19,1)),(((AK111*(A$19-1))+AJ110)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[79,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A111+$A$11,0,1,1)","v":"2010-12-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A111+$A$11,0,1,1)","v":1559957500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A111+$A$11,0,1,1)","v":2225.41},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A111+$A$11,0,1,1)","v":2238.92},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A111+$A$11,0,1,1)","v":2206.3000000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A111+$A$11,0,1,1)","v":2230.27},32.619999999999891,11.880000000000109,0,{"$f":"IF(($A$8-$A111)<A$17,\"\",IF(($A$8-$A111)=A$17,SUM(OFFSET($H111,0,0,A$17,1)),ROUND(TRUNC((K112-(K112/A$17)+$H111),3),2)))","v":131.33000000000001},{"$f":"IF(($A$8-$A111)<A$17,\"\",IF(($A$8-$A111)=A$17,SUM(OFFSET($I111,0,0,A$17,1)),ROUND(TRUNC((L112-(L112/A$17)+$I111),3),2)))","v":46.99},{"$f":"IF(($A$8-$A111)<A$17,\"\",IF(($A$8-$A111)=A$17,SUM(OFFSET($J111,0,0,A$17,1)),ROUND(TRUNC((M112-(M112/A$17)+$J111),3),2)))","v":5.18},{"$f":"IF(($A$8-$A111)<A$17,\"\",ROUND((100*(L111/K111)),0))","v":36},{"$f":"IF(($A$8-$A111)<A$17,\"\",ROUND((100*(M111/K111)),0))","v":4},{"$f":"IF(($A$8-$A111)<A$17,\"\",ABS(N111-O111))","v":32},{"$f":"IF(($A$8-$A111)<A$17,\"\",N111+O111)","v":40},{"$f":"IF(($A$8-$A111)<A$17,\"\",ROUND(100*(P111/Q111),0))","v":80},{"$f":"IF(($A$8-$A111)<(2*A$17),\"\",ROUND(IF(($A$8-$A111)=(2*A$17),AVERAGE(OFFSET(R111,0,0,A$17,1)),(((S112*(A$17-1))+R111)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A111)<A$18,\"\",IF(($A$8-$A111)=A$18,SUM(OFFSET($H111,0,0,A$18,1)),ROUND(TRUNC((T112-(T112/A$18)+$H111),3),2)))","v":193.14},{"$f":"IF(($A$8-$A111)<A$18,\"\",IF(($A$8-$A111)=A$18,SUM(OFFSET($I111,0,0,A$18,1)),ROUND(TRUNC((U112-(U112/A$18)+$I111),3),2)))","v":68.3},{"$f":"IF(($A$8-$A111)<A$18,\"\",IF(($A$8-$A111)=A$18,SUM(OFFSET($J111,0,0,A$18,1)),ROUND(TRUNC((V112-(V112/A$18)+$J111),3),2)))","v":10.41},{"$f":"IF(($A$8-$A111)<A$18,\"\",ROUND((100*(U111/T111)),0))","v":35},{"$f":"IF(($A$8-$A111)<A$18,\"\",ROUND((100*(V111/T111)),0))","v":5},{"$f":"IF(($A$8-$A111)<A$18,\"\",ABS(W111-X111))","v":30},{"$f":"IF(($A$8-$A111)<A$18,\"\",W111+X111)","v":40},{"$f":"IF(($A$8-$A111)<A$18,\"\",ROUND(100*(Y111/Z111),0))","v":75},{"$f":"IF(($A$8-$A111)<(2*A$18),\"\",ROUND(IF(($A$8-$A111)=(2*A$18),AVERAGE(OFFSET(AA111,0,0,A$18,1)),(((AB112*(A$18-1))+AA111)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A111)<A$19,\"\",IF(($A$8-$A111)=A$19,SUM(OFFSET($H111,0,0,A$19,1)),ROUND(TRUNC((AC112-(AC112/A$19)+$H111),3),2)))","v":258.12},{"$f":"IF(($A$8-$A111)<A$19,\"\",IF(($A$8-$A111)=A$19,SUM(OFFSET($I111,0,0,A$19,1)),ROUND(TRUNC((AD112-(AD112/A$19)+$I111),3),2)))","v":90.84},{"$f":"IF(($A$8-$A111)<A$19,\"\",IF(($A$8-$A111)=A$19,SUM(OFFSET($J111,0,0,A$19,1)),ROUND(TRUNC((AE112-(AE112/A$19)+$J111),3),2)))","v":16.88},{"$f":"IF(($A$8-$A111)<A$19,\"\",ROUND((100*(AD111/AC111)),0))","v":35},{"$f":"IF(($A$8-$A111)<A$19,\"\",ROUND((100*(AE111/AC111)),0))","v":7},{"$f":"IF(($A$8-$A111)<A$19,\"\",ABS(AF111-AG111))","v":28},{"$f":"IF(($A$8-$A111)<A$19,\"\",AF111+AG111)","v":42},{"$f":"IF(($A$8-$A111)<A$19,\"\",ROUND(100*(AH111/AI111),0))","v":67},{"$f":"IF(($A$8-$A111)<(2*A$19),\"\",ROUND(IF(($A$8-$A111)=(2*A$19),AVERAGE(OFFSET(AJ111,0,0,A$19,1)),(((AK112*(A$19-1))+AJ111)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[80,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A112+$A$11,0,1,1)","v":"2010-12-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A112+$A$11,0,1,1)","v":1941940000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A112+$A$11,0,1,1)","v":2223.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A112+$A$11,0,1,1)","v":2227.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A112+$A$11,0,1,1)","v":2196.88},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A112+$A$11,0,1,1)","v":2218.29},30.159999999999854,9.5599999999999454,0,{"$f":"IF(($A$8-$A112)<A$17,\"\",IF(($A$8-$A112)=A$17,SUM(OFFSET($H112,0,0,A$17,1)),ROUND(TRUNC((K113-(K113/A$17)+$H112),3),2)))","v":148.07},{"$f":"IF(($A$8-$A112)<A$17,\"\",IF(($A$8-$A112)=A$17,SUM(OFFSET($I112,0,0,A$17,1)),ROUND(TRUNC((L113-(L113/A$17)+$I112),3),2)))","v":52.66},{"$f":"IF(($A$8-$A112)<A$17,\"\",IF(($A$8-$A112)=A$17,SUM(OFFSET($J112,0,0,A$17,1)),ROUND(TRUNC((M113-(M113/A$17)+$J112),3),2)))","v":7.77},{"$f":"IF(($A$8-$A112)<A$17,\"\",ROUND((100*(L112/K112)),0))","v":36},{"$f":"IF(($A$8-$A112)<A$17,\"\",ROUND((100*(M112/K112)),0))","v":5},{"$f":"IF(($A$8-$A112)<A$17,\"\",ABS(N112-O112))","v":31},{"$f":"IF(($A$8-$A112)<A$17,\"\",N112+O112)","v":41},{"$f":"IF(($A$8-$A112)<A$17,\"\",ROUND(100*(P112/Q112),0))","v":76},{"$f":"IF(($A$8-$A112)<(2*A$17),\"\",ROUND(IF(($A$8-$A112)=(2*A$17),AVERAGE(OFFSET(R112,0,0,A$17,1)),(((S113*(A$17-1))+R112)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A112)<A$18,\"\",IF(($A$8-$A112)=A$18,SUM(OFFSET($H112,0,0,A$18,1)),ROUND(TRUNC((T113-(T113/A$18)+$H112),3),2)))","v":214.02},{"$f":"IF(($A$8-$A112)<A$18,\"\",IF(($A$8-$A112)=A$18,SUM(OFFSET($I112,0,0,A$18,1)),ROUND(TRUNC((U113-(U113/A$18)+$I112),3),2)))","v":75.23},{"$f":"IF(($A$8-$A112)<A$18,\"\",IF(($A$8-$A112)=A$18,SUM(OFFSET($J112,0,0,A$18,1)),ROUND(TRUNC((V113-(V113/A$18)+$J112),3),2)))","v":13.88},{"$f":"IF(($A$8-$A112)<A$18,\"\",ROUND((100*(U112/T112)),0))","v":35},{"$f":"IF(($A$8-$A112)<A$18,\"\",ROUND((100*(V112/T112)),0))","v":6},{"$f":"IF(($A$8-$A112)<A$18,\"\",ABS(W112-X112))","v":29},{"$f":"IF(($A$8-$A112)<A$18,\"\",W112+X112)","v":41},{"$f":"IF(($A$8-$A112)<A$18,\"\",ROUND(100*(Y112/Z112),0))","v":71},{"$f":"IF(($A$8-$A112)<(2*A$18),\"\",ROUND(IF(($A$8-$A112)=(2*A$18),AVERAGE(OFFSET(AA112,0,0,A$18,1)),(((AB113*(A$18-1))+AA112)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A112)<A$19,\"\",IF(($A$8-$A112)=A$19,SUM(OFFSET($H112,0,0,A$19,1)),ROUND(TRUNC((AC113-(AC113/A$19)+$H112),3),2)))","v":281.87},{"$f":"IF(($A$8-$A112)<A$19,\"\",IF(($A$8-$A112)=A$19,SUM(OFFSET($I112,0,0,A$19,1)),ROUND(TRUNC((AD113-(AD113/A$19)+$I112),3),2)))","v":98.7},{"$f":"IF(($A$8-$A112)<A$19,\"\",IF(($A$8-$A112)=A$19,SUM(OFFSET($J112,0,0,A$19,1)),ROUND(TRUNC((AE113-(AE113/A$19)+$J112),3),2)))","v":21.1},{"$f":"IF(($A$8-$A112)<A$19,\"\",ROUND((100*(AD112/AC112)),0))","v":35},{"$f":"IF(($A$8-$A112)<A$19,\"\",ROUND((100*(AE112/AC112)),0))","v":7},{"$f":"IF(($A$8-$A112)<A$19,\"\",ABS(AF112-AG112))","v":28},{"$f":"IF(($A$8-$A112)<A$19,\"\",AF112+AG112)","v":42},{"$f":"IF(($A$8-$A112)<A$19,\"\",ROUND(100*(AH112/AI112),0))","v":67},{"$f":"IF(($A$8-$A112)<(2*A$19),\"\",ROUND(IF(($A$8-$A112)=(2*A$19),AVERAGE(OFFSET(AJ112,0,0,A$19,1)),(((AK113*(A$19-1))+AJ112)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[81,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A113+$A$11,0,1,1)","v":"2010-12-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A113+$A$11,0,1,1)","v":1789698000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A113+$A$11,0,1,1)","v":2192.12},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A113+$A$11,0,1,1)","v":2217.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A113+$A$11,0,1,1)","v":2182.9899999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A113+$A$11,0,1,1)","v":2215.34},34.490000000000236,24.590000000000146,0,{"$f":"IF(($A$8-$A113)<A$17,\"\",IF(($A$8-$A113)=A$17,SUM(OFFSET($H113,0,0,A$17,1)),ROUND(TRUNC((K114-(K114/A$17)+$H113),3),2)))","v":176.86},{"$f":"IF(($A$8-$A113)<A$17,\"\",IF(($A$8-$A113)=A$17,SUM(OFFSET($I113,0,0,A$17,1)),ROUND(TRUNC((L114-(L114/A$17)+$I113),3),2)))","v":64.650000000000006},{"$f":"IF(($A$8-$A113)<A$17,\"\",IF(($A$8-$A113)=A$17,SUM(OFFSET($J113,0,0,A$17,1)),ROUND(TRUNC((M114-(M114/A$17)+$J113),3),2)))","v":11.65},{"$f":"IF(($A$8-$A113)<A$17,\"\",ROUND((100*(L113/K113)),0))","v":37},{"$f":"IF(($A$8-$A113)<A$17,\"\",ROUND((100*(M113/K113)),0))","v":7},{"$f":"IF(($A$8-$A113)<A$17,\"\",ABS(N113-O113))","v":30},{"$f":"IF(($A$8-$A113)<A$17,\"\",N113+O113)","v":44},{"$f":"IF(($A$8-$A113)<A$17,\"\",ROUND(100*(P113/Q113),0))","v":68},{"$f":"IF(($A$8-$A113)<(2*A$17),\"\",ROUND(IF(($A$8-$A113)=(2*A$17),AVERAGE(OFFSET(R113,0,0,A$17,1)),(((S114*(A$17-1))+R113)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A113)<A$18,\"\",IF(($A$8-$A113)=A$18,SUM(OFFSET($H113,0,0,A$18,1)),ROUND(TRUNC((T114-(T114/A$18)+$H113),3),2)))","v":245.14},{"$f":"IF(($A$8-$A113)<A$18,\"\",IF(($A$8-$A113)=A$18,SUM(OFFSET($I113,0,0,A$18,1)),ROUND(TRUNC((U114-(U114/A$18)+$I113),3),2)))","v":87.56},{"$f":"IF(($A$8-$A113)<A$18,\"\",IF(($A$8-$A113)=A$18,SUM(OFFSET($J113,0,0,A$18,1)),ROUND(TRUNC((V114-(V114/A$18)+$J113),3),2)))","v":18.5},{"$f":"IF(($A$8-$A113)<A$18,\"\",ROUND((100*(U113/T113)),0))","v":36},{"$f":"IF(($A$8-$A113)<A$18,\"\",ROUND((100*(V113/T113)),0))","v":8},{"$f":"IF(($A$8-$A113)<A$18,\"\",ABS(W113-X113))","v":28},{"$f":"IF(($A$8-$A113)<A$18,\"\",W113+X113)","v":44},{"$f":"IF(($A$8-$A113)<A$18,\"\",ROUND(100*(Y113/Z113),0))","v":64},{"$f":"IF(($A$8-$A113)<(2*A$18),\"\",ROUND(IF(($A$8-$A113)=(2*A$18),AVERAGE(OFFSET(AA113,0,0,A$18,1)),(((AB114*(A$18-1))+AA113)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A113)<A$19,\"\",IF(($A$8-$A113)=A$19,SUM(OFFSET($H113,0,0,A$19,1)),ROUND(TRUNC((AC114-(AC114/A$19)+$H113),3),2)))","v":314.64},{"$f":"IF(($A$8-$A113)<A$19,\"\",IF(($A$8-$A113)=A$19,SUM(OFFSET($I113,0,0,A$19,1)),ROUND(TRUNC((AD114-(AD114/A$19)+$I113),3),2)))","v":111.42},{"$f":"IF(($A$8-$A113)<A$19,\"\",IF(($A$8-$A113)=A$19,SUM(OFFSET($J113,0,0,A$19,1)),ROUND(TRUNC((AE114-(AE114/A$19)+$J113),3),2)))","v":26.38},{"$f":"IF(($A$8-$A113)<A$19,\"\",ROUND((100*(AD113/AC113)),0))","v":35},{"$f":"IF(($A$8-$A113)<A$19,\"\",ROUND((100*(AE113/AC113)),0))","v":8},{"$f":"IF(($A$8-$A113)<A$19,\"\",ABS(AF113-AG113))","v":27},{"$f":"IF(($A$8-$A113)<A$19,\"\",AF113+AG113)","v":43},{"$f":"IF(($A$8-$A113)<A$19,\"\",ROUND(100*(AH113/AI113),0))","v":63},{"$f":"IF(($A$8-$A113)<(2*A$19),\"\",ROUND(IF(($A$8-$A113)=(2*A$19),AVERAGE(OFFSET(AJ113,0,0,A$19,1)),(((AK114*(A$19-1))+AJ113)/A$19)),0))","v":55},5,10,20,30,50,70,90,{"$f":"IF($A113=$B$27,AS$32,0)","v":0},0]
[82,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A114+$A$11,0,1,1)","v":"2010-11-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A114+$A$11,0,1,1)","v":1991842000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A114+$A$11,0,1,1)","v":2144.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A114+$A$11,0,1,1)","v":2192.89},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A114+$A$11,0,1,1)","v":2110.2399999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A114+$A$11,0,1,1)","v":2191.17},82.650000000000091,27.739999999999782,0,{"$f":"IF(($A$8-$A114)<A$17,\"\",IF(($A$8-$A114)=A$17,SUM(OFFSET($H114,0,0,A$17,1)),ROUND(TRUNC((K115-(K115/A$17)+$H114),3),2)))","v":213.56},{"$f":"IF(($A$8-$A114)<A$17,\"\",IF(($A$8-$A114)=A$17,SUM(OFFSET($I114,0,0,A$17,1)),ROUND(TRUNC((L115-(L115/A$17)+$I114),3),2)))","v":60.09},{"$f":"IF(($A$8-$A114)<A$17,\"\",IF(($A$8-$A114)=A$17,SUM(OFFSET($J114,0,0,A$17,1)),ROUND(TRUNC((M115-(M115/A$17)+$J114),3),2)))","v":17.47},{"$f":"IF(($A$8-$A114)<A$17,\"\",ROUND((100*(L114/K114)),0))","v":28},{"$f":"IF(($A$8-$A114)<A$17,\"\",ROUND((100*(M114/K114)),0))","v":8},{"$f":"IF(($A$8-$A114)<A$17,\"\",ABS(N114-O114))","v":20},{"$f":"IF(($A$8-$A114)<A$17,\"\",N114+O114)","v":36},{"$f":"IF(($A$8-$A114)<A$17,\"\",ROUND(100*(P114/Q114),0))","v":56},{"$f":"IF(($A$8-$A114)<(2*A$17),\"\",ROUND(IF(($A$8-$A114)=(2*A$17),AVERAGE(OFFSET(R114,0,0,A$17,1)),(((S115*(A$17-1))+R114)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A114)<A$18,\"\",IF(($A$8-$A114)=A$18,SUM(OFFSET($H114,0,0,A$18,1)),ROUND(TRUNC((T115-(T115/A$18)+$H114),3),2)))","v":280.87},{"$f":"IF(($A$8-$A114)<A$18,\"\",IF(($A$8-$A114)=A$18,SUM(OFFSET($I114,0,0,A$18,1)),ROUND(TRUNC((U115-(U115/A$18)+$I114),3),2)))","v":83.96},{"$f":"IF(($A$8-$A114)<A$18,\"\",IF(($A$8-$A114)=A$18,SUM(OFFSET($J114,0,0,A$18,1)),ROUND(TRUNC((V115-(V115/A$18)+$J114),3),2)))","v":24.67},{"$f":"IF(($A$8-$A114)<A$18,\"\",ROUND((100*(U114/T114)),0))","v":30},{"$f":"IF(($A$8-$A114)<A$18,\"\",ROUND((100*(V114/T114)),0))","v":9},{"$f":"IF(($A$8-$A114)<A$18,\"\",ABS(W114-X114))","v":21},{"$f":"IF(($A$8-$A114)<A$18,\"\",W114+X114)","v":39},{"$f":"IF(($A$8-$A114)<A$18,\"\",ROUND(100*(Y114/Z114),0))","v":54},{"$f":"IF(($A$8-$A114)<(2*A$18),\"\",ROUND(IF(($A$8-$A114)=(2*A$18),AVERAGE(OFFSET(AA114,0,0,A$18,1)),(((AB115*(A$18-1))+AA114)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A114)<A$19,\"\",IF(($A$8-$A114)=A$19,SUM(OFFSET($H114,0,0,A$19,1)),ROUND(TRUNC((AC115-(AC115/A$19)+$H114),3),2)))","v":350.19},{"$f":"IF(($A$8-$A114)<A$19,\"\",IF(($A$8-$A114)=A$19,SUM(OFFSET($I114,0,0,A$19,1)),ROUND(TRUNC((AD115-(AD115/A$19)+$I114),3),2)))","v":108.54},{"$f":"IF(($A$8-$A114)<A$19,\"\",IF(($A$8-$A114)=A$19,SUM(OFFSET($J114,0,0,A$19,1)),ROUND(TRUNC((AE115-(AE115/A$19)+$J114),3),2)))","v":32.979999999999997},{"$f":"IF(($A$8-$A114)<A$19,\"\",ROUND((100*(AD114/AC114)),0))","v":31},{"$f":"IF(($A$8-$A114)<A$19,\"\",ROUND((100*(AE114/AC114)),0))","v":9},{"$f":"IF(($A$8-$A114)<A$19,\"\",ABS(AF114-AG114))","v":22},{"$f":"IF(($A$8-$A114)<A$19,\"\",AF114+AG114)","v":40},{"$f":"IF(($A$8-$A114)<A$19,\"\",ROUND(100*(AH114/AI114),0))","v":55},{"$f":"IF(($A$8-$A114)<(2*A$19),\"\",ROUND(IF(($A$8-$A114)=(2*A$19),AVERAGE(OFFSET(AJ114,0,0,A$19,1)),(((AK115*(A$19-1))+AJ114)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[83,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A115+$A$11,0,1,1)","v":"2010-11-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A115+$A$11,0,1,1)","v":1500362500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A115+$A$11,0,1,1)","v":2126.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A115+$A$11,0,1,1)","v":2165.15},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A115+$A$11,0,1,1)","v":2105.61},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A115+$A$11,0,1,1)","v":2153.91},59.539999999999964,12.260000000000218,0,{"$f":"IF(($A$8-$A115)<A$17,\"\",IF(($A$8-$A115)=A$17,SUM(OFFSET($H115,0,0,A$17,1)),ROUND(TRUNC((K116-(K116/A$17)+$H115),3),2)))","v":196.37},{"$f":"IF(($A$8-$A115)<A$17,\"\",IF(($A$8-$A115)=A$17,SUM(OFFSET($I115,0,0,A$17,1)),ROUND(TRUNC((L116-(L116/A$17)+$I115),3),2)))","v":48.53},{"$f":"IF(($A$8-$A115)<A$17,\"\",IF(($A$8-$A115)=A$17,SUM(OFFSET($J115,0,0,A$17,1)),ROUND(TRUNC((M116-(M116/A$17)+$J115),3),2)))","v":26.2},{"$f":"IF(($A$8-$A115)<A$17,\"\",ROUND((100*(L115/K115)),0))","v":25},{"$f":"IF(($A$8-$A115)<A$17,\"\",ROUND((100*(M115/K115)),0))","v":13},{"$f":"IF(($A$8-$A115)<A$17,\"\",ABS(N115-O115))","v":12},{"$f":"IF(($A$8-$A115)<A$17,\"\",N115+O115)","v":38},{"$f":"IF(($A$8-$A115)<A$17,\"\",ROUND(100*(P115/Q115),0))","v":32},{"$f":"IF(($A$8-$A115)<(2*A$17),\"\",ROUND(IF(($A$8-$A115)=(2*A$17),AVERAGE(OFFSET(R115,0,0,A$17,1)),(((S116*(A$17-1))+R115)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A115)<A$18,\"\",IF(($A$8-$A115)=A$18,SUM(OFFSET($H115,0,0,A$18,1)),ROUND(TRUNC((T116-(T116/A$18)+$H115),3),2)))","v":264.29000000000002},{"$f":"IF(($A$8-$A115)<A$18,\"\",IF(($A$8-$A115)=A$18,SUM(OFFSET($I115,0,0,A$18,1)),ROUND(TRUNC((U116-(U116/A$18)+$I115),3),2)))","v":74.959999999999994},{"$f":"IF(($A$8-$A115)<A$18,\"\",IF(($A$8-$A115)=A$18,SUM(OFFSET($J115,0,0,A$18,1)),ROUND(TRUNC((V116-(V116/A$18)+$J115),3),2)))","v":32.89},{"$f":"IF(($A$8-$A115)<A$18,\"\",ROUND((100*(U115/T115)),0))","v":28},{"$f":"IF(($A$8-$A115)<A$18,\"\",ROUND((100*(V115/T115)),0))","v":12},{"$f":"IF(($A$8-$A115)<A$18,\"\",ABS(W115-X115))","v":16},{"$f":"IF(($A$8-$A115)<A$18,\"\",W115+X115)","v":40},{"$f":"IF(($A$8-$A115)<A$18,\"\",ROUND(100*(Y115/Z115),0))","v":40},{"$f":"IF(($A$8-$A115)<(2*A$18),\"\",ROUND(IF(($A$8-$A115)=(2*A$18),AVERAGE(OFFSET(AA115,0,0,A$18,1)),(((AB116*(A$18-1))+AA115)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A115)<A$19,\"\",IF(($A$8-$A115)=A$19,SUM(OFFSET($H115,0,0,A$19,1)),ROUND(TRUNC((AC116-(AC116/A$19)+$H115),3),2)))","v":334.42},{"$f":"IF(($A$8-$A115)<A$19,\"\",IF(($A$8-$A115)=A$19,SUM(OFFSET($I115,0,0,A$19,1)),ROUND(TRUNC((AD116-(AD116/A$19)+$I115),3),2)))","v":101},{"$f":"IF(($A$8-$A115)<A$19,\"\",IF(($A$8-$A115)=A$19,SUM(OFFSET($J115,0,0,A$19,1)),ROUND(TRUNC((AE116-(AE116/A$19)+$J115),3),2)))","v":41.23},{"$f":"IF(($A$8-$A115)<A$19,\"\",ROUND((100*(AD115/AC115)),0))","v":30},{"$f":"IF(($A$8-$A115)<A$19,\"\",ROUND((100*(AE115/AC115)),0))","v":12},{"$f":"IF(($A$8-$A115)<A$19,\"\",ABS(AF115-AG115))","v":18},{"$f":"IF(($A$8-$A115)<A$19,\"\",AF115+AG115)","v":42},{"$f":"IF(($A$8-$A115)<A$19,\"\",ROUND(100*(AH115/AI115),0))","v":43},{"$f":"IF(($A$8-$A115)<(2*A$19),\"\",ROUND(IF(($A$8-$A115)=(2*A$19),AVERAGE(OFFSET(AJ115,0,0,A$19,1)),(((AK116*(A$19-1))+AJ115)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[84,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A116+$A$11,0,1,1)","v":"2010-11-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A116+$A$11,0,1,1)","v":1957778000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A116+$A$11,0,1,1)","v":2147.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A116+$A$11,0,1,1)","v":2152.89},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A116+$A$11,0,1,1)","v":2085.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A116+$A$11,0,1,1)","v":2135.27},67.619999999999891,0,37.150000000000091,{"$f":"IF(($A$8-$A116)<A$17,\"\",IF(($A$8-$A116)=A$17,SUM(OFFSET($H116,0,0,A$17,1)),ROUND(TRUNC((K117-(K117/A$17)+$H116),3),2)))","v":205.24},{"$f":"IF(($A$8-$A116)<A$17,\"\",IF(($A$8-$A116)=A$17,SUM(OFFSET($I116,0,0,A$17,1)),ROUND(TRUNC((L117-(L117/A$17)+$I116),3),2)))","v":54.4},{"$f":"IF(($A$8-$A116)<A$17,\"\",IF(($A$8-$A116)=A$17,SUM(OFFSET($J116,0,0,A$17,1)),ROUND(TRUNC((M117-(M117/A$17)+$J116),3),2)))","v":39.299999999999997},{"$f":"IF(($A$8-$A116)<A$17,\"\",ROUND((100*(L116/K116)),0))","v":27},{"$f":"IF(($A$8-$A116)<A$17,\"\",ROUND((100*(M116/K116)),0))","v":19},{"$f":"IF(($A$8-$A116)<A$17,\"\",ABS(N116-O116))","v":8},{"$f":"IF(($A$8-$A116)<A$17,\"\",N116+O116)","v":46},{"$f":"IF(($A$8-$A116)<A$17,\"\",ROUND(100*(P116/Q116),0))","v":17},{"$f":"IF(($A$8-$A116)<(2*A$17),\"\",ROUND(IF(($A$8-$A116)=(2*A$17),AVERAGE(OFFSET(R116,0,0,A$17,1)),(((S117*(A$17-1))+R116)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A116)<A$18,\"\",IF(($A$8-$A116)=A$18,SUM(OFFSET($H116,0,0,A$18,1)),ROUND(TRUNC((T117-(T117/A$18)+$H116),3),2)))","v":273},{"$f":"IF(($A$8-$A116)<A$18,\"\",IF(($A$8-$A116)=A$18,SUM(OFFSET($I116,0,0,A$18,1)),ROUND(TRUNC((U117-(U117/A$18)+$I116),3),2)))","v":83.6},{"$f":"IF(($A$8-$A116)<A$18,\"\",IF(($A$8-$A116)=A$18,SUM(OFFSET($J116,0,0,A$18,1)),ROUND(TRUNC((V117-(V117/A$18)+$J116),3),2)))","v":43.85},{"$f":"IF(($A$8-$A116)<A$18,\"\",ROUND((100*(U116/T116)),0))","v":31},{"$f":"IF(($A$8-$A116)<A$18,\"\",ROUND((100*(V116/T116)),0))","v":16},{"$f":"IF(($A$8-$A116)<A$18,\"\",ABS(W116-X116))","v":15},{"$f":"IF(($A$8-$A116)<A$18,\"\",W116+X116)","v":47},{"$f":"IF(($A$8-$A116)<A$18,\"\",ROUND(100*(Y116/Z116),0))","v":32},{"$f":"IF(($A$8-$A116)<(2*A$18),\"\",ROUND(IF(($A$8-$A116)=(2*A$18),AVERAGE(OFFSET(AA116,0,0,A$18,1)),(((AB117*(A$18-1))+AA116)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A116)<A$19,\"\",IF(($A$8-$A116)=A$19,SUM(OFFSET($H116,0,0,A$19,1)),ROUND(TRUNC((AC117-(AC117/A$19)+$H116),3),2)))","v":343.6},{"$f":"IF(($A$8-$A116)<A$19,\"\",IF(($A$8-$A116)=A$19,SUM(OFFSET($I116,0,0,A$19,1)),ROUND(TRUNC((AD117-(AD117/A$19)+$I116),3),2)))","v":110.92},{"$f":"IF(($A$8-$A116)<A$19,\"\",IF(($A$8-$A116)=A$19,SUM(OFFSET($J116,0,0,A$19,1)),ROUND(TRUNC((AE117-(AE117/A$19)+$J116),3),2)))","v":51.54},{"$f":"IF(($A$8-$A116)<A$19,\"\",ROUND((100*(AD116/AC116)),0))","v":32},{"$f":"IF(($A$8-$A116)<A$19,\"\",ROUND((100*(AE116/AC116)),0))","v":15},{"$f":"IF(($A$8-$A116)<A$19,\"\",ABS(AF116-AG116))","v":17},{"$f":"IF(($A$8-$A116)<A$19,\"\",AF116+AG116)","v":47},{"$f":"IF(($A$8-$A116)<A$19,\"\",ROUND(100*(AH116/AI116),0))","v":36},{"$f":"IF(($A$8-$A116)<(2*A$19),\"\",ROUND(IF(($A$8-$A116)=(2*A$19),AVERAGE(OFFSET(AJ116,0,0,A$19,1)),(((AK117*(A$19-1))+AJ116)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[85,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A117+$A$11,0,1,1)","v":"2010-11-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A117+$A$11,0,1,1)","v":2141480000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A117+$A$11,0,1,1)","v":2179.6999999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A117+$A$11,0,1,1)","v":2200.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A117+$A$11,0,1,1)","v":2122.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A117+$A$11,0,1,1)","v":2137.9499999999998},77.739999999999782,6.5,0,{"$f":"IF(($A$8-$A117)<A$17,\"\",IF(($A$8-$A117)=A$17,SUM(OFFSET($H117,0,0,A$17,1)),ROUND(TRUNC((K118-(K118/A$17)+$H117),3),2)))","v":206.43},{"$f":"IF(($A$8-$A117)<A$17,\"\",IF(($A$8-$A117)=A$17,SUM(OFFSET($I117,0,0,A$17,1)),ROUND(TRUNC((L118-(L118/A$17)+$I117),3),2)))","v":81.599999999999994},{"$f":"IF(($A$8-$A117)<A$17,\"\",IF(($A$8-$A117)=A$17,SUM(OFFSET($J117,0,0,A$17,1)),ROUND(TRUNC((M118-(M118/A$17)+$J117),3),2)))","v":3.23},{"$f":"IF(($A$8-$A117)<A$17,\"\",ROUND((100*(L117/K117)),0))","v":40},{"$f":"IF(($A$8-$A117)<A$17,\"\",ROUND((100*(M117/K117)),0))","v":2},{"$f":"IF(($A$8-$A117)<A$17,\"\",ABS(N117-O117))","v":38},{"$f":"IF(($A$8-$A117)<A$17,\"\",N117+O117)","v":42},{"$f":"IF(($A$8-$A117)<A$17,\"\",ROUND(100*(P117/Q117),0))","v":90},{"$f":"IF(($A$8-$A117)<(2*A$17),\"\",ROUND(IF(($A$8-$A117)=(2*A$17),AVERAGE(OFFSET(R117,0,0,A$17,1)),(((S118*(A$17-1))+R117)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A117)<A$18,\"\",IF(($A$8-$A117)=A$18,SUM(OFFSET($H117,0,0,A$18,1)),ROUND(TRUNC((T118-(T118/A$18)+$H117),3),2)))","v":273.83999999999997},{"$f":"IF(($A$8-$A117)<A$18,\"\",IF(($A$8-$A117)=A$18,SUM(OFFSET($I117,0,0,A$18,1)),ROUND(TRUNC((U118-(U118/A$18)+$I117),3),2)))","v":111.47},{"$f":"IF(($A$8-$A117)<A$18,\"\",IF(($A$8-$A117)=A$18,SUM(OFFSET($J117,0,0,A$18,1)),ROUND(TRUNC((V118-(V118/A$18)+$J117),3),2)))","v":8.93},{"$f":"IF(($A$8-$A117)<A$18,\"\",ROUND((100*(U117/T117)),0))","v":41},{"$f":"IF(($A$8-$A117)<A$18,\"\",ROUND((100*(V117/T117)),0))","v":3},{"$f":"IF(($A$8-$A117)<A$18,\"\",ABS(W117-X117))","v":38},{"$f":"IF(($A$8-$A117)<A$18,\"\",W117+X117)","v":44},{"$f":"IF(($A$8-$A117)<A$18,\"\",ROUND(100*(Y117/Z117),0))","v":86},{"$f":"IF(($A$8-$A117)<(2*A$18),\"\",ROUND(IF(($A$8-$A117)=(2*A$18),AVERAGE(OFFSET(AA117,0,0,A$18,1)),(((AB118*(A$18-1))+AA117)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A117)<A$19,\"\",IF(($A$8-$A117)=A$19,SUM(OFFSET($H117,0,0,A$19,1)),ROUND(TRUNC((AC118-(AC118/A$19)+$H117),3),2)))","v":344.98},{"$f":"IF(($A$8-$A117)<A$19,\"\",IF(($A$8-$A117)=A$19,SUM(OFFSET($I117,0,0,A$19,1)),ROUND(TRUNC((AD118-(AD118/A$19)+$I117),3),2)))","v":138.65},{"$f":"IF(($A$8-$A117)<A$19,\"\",IF(($A$8-$A117)=A$19,SUM(OFFSET($J117,0,0,A$19,1)),ROUND(TRUNC((AE118-(AE118/A$19)+$J117),3),2)))","v":17.989999999999998},{"$f":"IF(($A$8-$A117)<A$19,\"\",ROUND((100*(AD117/AC117)),0))","v":40},{"$f":"IF(($A$8-$A117)<A$19,\"\",ROUND((100*(AE117/AC117)),0))","v":5},{"$f":"IF(($A$8-$A117)<A$19,\"\",ABS(AF117-AG117))","v":35},{"$f":"IF(($A$8-$A117)<A$19,\"\",AF117+AG117)","v":45},{"$f":"IF(($A$8-$A117)<A$19,\"\",ROUND(100*(AH117/AI117),0))","v":78},{"$f":"IF(($A$8-$A117)<(2*A$19),\"\",ROUND(IF(($A$8-$A117)=(2*A$19),AVERAGE(OFFSET(AJ117,0,0,A$19,1)),(((AK118*(A$19-1))+AJ117)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[86,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A118+$A$11,0,1,1)","v":"2010-11-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A118+$A$11,0,1,1)","v":2079016000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A118+$A$11,0,1,1)","v":2135.5700000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A118+$A$11,0,1,1)","v":2193.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A118+$A$11,0,1,1)","v":2117.59},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A118+$A$11,0,1,1)","v":2186.71},76.069999999999709,56.329999999999927,0,{"$f":"IF(($A$8-$A118)<A$17,\"\",IF(($A$8-$A118)=A$17,SUM(OFFSET($H118,0,0,A$17,1)),ROUND(TRUNC((K119-(K119/A$17)+$H118),3),2)))","v":193.04},{"$f":"IF(($A$8-$A118)<A$17,\"\",IF(($A$8-$A118)=A$17,SUM(OFFSET($I118,0,0,A$17,1)),ROUND(TRUNC((L119-(L119/A$17)+$I118),3),2)))","v":112.65},{"$f":"IF(($A$8-$A118)<A$17,\"\",IF(($A$8-$A118)=A$17,SUM(OFFSET($J118,0,0,A$17,1)),ROUND(TRUNC((M119-(M119/A$17)+$J118),3),2)))","v":4.8499999999999996},{"$f":"IF(($A$8-$A118)<A$17,\"\",ROUND((100*(L118/K118)),0))","v":58},{"$f":"IF(($A$8-$A118)<A$17,\"\",ROUND((100*(M118/K118)),0))","v":3},{"$f":"IF(($A$8-$A118)<A$17,\"\",ABS(N118-O118))","v":55},{"$f":"IF(($A$8-$A118)<A$17,\"\",N118+O118)","v":61},{"$f":"IF(($A$8-$A118)<A$17,\"\",ROUND(100*(P118/Q118),0))","v":90},{"$f":"IF(($A$8-$A118)<(2*A$17),\"\",ROUND(IF(($A$8-$A118)=(2*A$17),AVERAGE(OFFSET(R118,0,0,A$17,1)),(((S119*(A$17-1))+R118)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A118)<A$18,\"\",IF(($A$8-$A118)=A$18,SUM(OFFSET($H118,0,0,A$18,1)),ROUND(TRUNC((T119-(T119/A$18)+$H118),3),2)))","v":261.45999999999998},{"$f":"IF(($A$8-$A118)<A$18,\"\",IF(($A$8-$A118)=A$18,SUM(OFFSET($I118,0,0,A$18,1)),ROUND(TRUNC((U119-(U119/A$18)+$I118),3),2)))","v":139.96},{"$f":"IF(($A$8-$A118)<A$18,\"\",IF(($A$8-$A118)=A$18,SUM(OFFSET($J118,0,0,A$18,1)),ROUND(TRUNC((V119-(V119/A$18)+$J118),3),2)))","v":11.91},{"$f":"IF(($A$8-$A118)<A$18,\"\",ROUND((100*(U118/T118)),0))","v":54},{"$f":"IF(($A$8-$A118)<A$18,\"\",ROUND((100*(V118/T118)),0))","v":5},{"$f":"IF(($A$8-$A118)<A$18,\"\",ABS(W118-X118))","v":49},{"$f":"IF(($A$8-$A118)<A$18,\"\",W118+X118)","v":59},{"$f":"IF(($A$8-$A118)<A$18,\"\",ROUND(100*(Y118/Z118),0))","v":83},{"$f":"IF(($A$8-$A118)<(2*A$18),\"\",ROUND(IF(($A$8-$A118)=(2*A$18),AVERAGE(OFFSET(AA118,0,0,A$18,1)),(((AB119*(A$18-1))+AA118)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A118)<A$19,\"\",IF(($A$8-$A118)=A$19,SUM(OFFSET($H118,0,0,A$19,1)),ROUND(TRUNC((AC119-(AC119/A$19)+$H118),3),2)))","v":334.05},{"$f":"IF(($A$8-$A118)<A$19,\"\",IF(($A$8-$A118)=A$19,SUM(OFFSET($I118,0,0,A$19,1)),ROUND(TRUNC((AD119-(AD119/A$19)+$I118),3),2)))","v":165.19},{"$f":"IF(($A$8-$A118)<A$19,\"\",IF(($A$8-$A118)=A$19,SUM(OFFSET($J118,0,0,A$19,1)),ROUND(TRUNC((AE119-(AE119/A$19)+$J118),3),2)))","v":22.49},{"$f":"IF(($A$8-$A118)<A$19,\"\",ROUND((100*(AD118/AC118)),0))","v":49},{"$f":"IF(($A$8-$A118)<A$19,\"\",ROUND((100*(AE118/AC118)),0))","v":7},{"$f":"IF(($A$8-$A118)<A$19,\"\",ABS(AF118-AG118))","v":42},{"$f":"IF(($A$8-$A118)<A$19,\"\",AF118+AG118)","v":56},{"$f":"IF(($A$8-$A118)<A$19,\"\",ROUND(100*(AH118/AI118),0))","v":75},{"$f":"IF(($A$8-$A118)<(2*A$19),\"\",ROUND(IF(($A$8-$A118)=(2*A$19),AVERAGE(OFFSET(AJ118,0,0,A$19,1)),(((AK119*(A$19-1))+AJ118)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[87,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A119+$A$11,0,1,1)","v":"2010-10-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A119+$A$11,0,1,1)","v":1948190000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A119+$A$11,0,1,1)","v":2113.23},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A119+$A$11,0,1,1)","v":2137.33},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A119+$A$11,0,1,1)","v":2094.84},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A119+$A$11,0,1,1)","v":2124.4499999999998},42.489999999999782,31.090000000000146,0,{"$f":"IF(($A$8-$A119)<A$17,\"\",IF(($A$8-$A119)=A$17,SUM(OFFSET($H119,0,0,A$17,1)),ROUND(TRUNC((K120-(K120/A$17)+$H119),3),2)))","v":175.45},{"$f":"IF(($A$8-$A119)<A$17,\"\",IF(($A$8-$A119)=A$17,SUM(OFFSET($I119,0,0,A$17,1)),ROUND(TRUNC((L120-(L120/A$17)+$I119),3),2)))","v":84.48},{"$f":"IF(($A$8-$A119)<A$17,\"\",IF(($A$8-$A119)=A$17,SUM(OFFSET($J119,0,0,A$17,1)),ROUND(TRUNC((M120-(M120/A$17)+$J119),3),2)))","v":7.27},{"$f":"IF(($A$8-$A119)<A$17,\"\",ROUND((100*(L119/K119)),0))","v":48},{"$f":"IF(($A$8-$A119)<A$17,\"\",ROUND((100*(M119/K119)),0))","v":4},{"$f":"IF(($A$8-$A119)<A$17,\"\",ABS(N119-O119))","v":44},{"$f":"IF(($A$8-$A119)<A$17,\"\",N119+O119)","v":52},{"$f":"IF(($A$8-$A119)<A$17,\"\",ROUND(100*(P119/Q119),0))","v":85},{"$f":"IF(($A$8-$A119)<(2*A$17),\"\",ROUND(IF(($A$8-$A119)=(2*A$17),AVERAGE(OFFSET(R119,0,0,A$17,1)),(((S120*(A$17-1))+R119)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A119)<A$18,\"\",IF(($A$8-$A119)=A$18,SUM(OFFSET($H119,0,0,A$18,1)),ROUND(TRUNC((T120-(T120/A$18)+$H119),3),2)))","v":247.18},{"$f":"IF(($A$8-$A119)<A$18,\"\",IF(($A$8-$A119)=A$18,SUM(OFFSET($I119,0,0,A$18,1)),ROUND(TRUNC((U120-(U120/A$18)+$I119),3),2)))","v":111.51},{"$f":"IF(($A$8-$A119)<A$18,\"\",IF(($A$8-$A119)=A$18,SUM(OFFSET($J119,0,0,A$18,1)),ROUND(TRUNC((V120-(V120/A$18)+$J119),3),2)))","v":15.88},{"$f":"IF(($A$8-$A119)<A$18,\"\",ROUND((100*(U119/T119)),0))","v":45},{"$f":"IF(($A$8-$A119)<A$18,\"\",ROUND((100*(V119/T119)),0))","v":6},{"$f":"IF(($A$8-$A119)<A$18,\"\",ABS(W119-X119))","v":39},{"$f":"IF(($A$8-$A119)<A$18,\"\",W119+X119)","v":51},{"$f":"IF(($A$8-$A119)<A$18,\"\",ROUND(100*(Y119/Z119),0))","v":76},{"$f":"IF(($A$8-$A119)<(2*A$18),\"\",ROUND(IF(($A$8-$A119)=(2*A$18),AVERAGE(OFFSET(AA119,0,0,A$18,1)),(((AB120*(A$18-1))+AA119)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A119)<A$19,\"\",IF(($A$8-$A119)=A$19,SUM(OFFSET($H119,0,0,A$19,1)),ROUND(TRUNC((AC120-(AC120/A$19)+$H119),3),2)))","v":322.47000000000003},{"$f":"IF(($A$8-$A119)<A$19,\"\",IF(($A$8-$A119)=A$19,SUM(OFFSET($I119,0,0,A$19,1)),ROUND(TRUNC((AD120-(AD120/A$19)+$I119),3),2)))","v":136.07},{"$f":"IF(($A$8-$A119)<A$19,\"\",IF(($A$8-$A119)=A$19,SUM(OFFSET($J119,0,0,A$19,1)),ROUND(TRUNC((AE120-(AE120/A$19)+$J119),3),2)))","v":28.11},{"$f":"IF(($A$8-$A119)<A$19,\"\",ROUND((100*(AD119/AC119)),0))","v":42},{"$f":"IF(($A$8-$A119)<A$19,\"\",ROUND((100*(AE119/AC119)),0))","v":9},{"$f":"IF(($A$8-$A119)<A$19,\"\",ABS(AF119-AG119))","v":33},{"$f":"IF(($A$8-$A119)<A$19,\"\",AF119+AG119)","v":51},{"$f":"IF(($A$8-$A119)<A$19,\"\",ROUND(100*(AH119/AI119),0))","v":65},{"$f":"IF(($A$8-$A119)<(2*A$19),\"\",ROUND(IF(($A$8-$A119)=(2*A$19),AVERAGE(OFFSET(AJ119,0,0,A$19,1)),(((AK120*(A$19-1))+AJ119)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[88,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A120+$A$11,0,1,1)","v":"2010-10-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A120+$A$11,0,1,1)","v":1953396000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A120+$A$11,0,1,1)","v":2100.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A120+$A$11,0,1,1)","v":2106.2399999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A120+$A$11,0,1,1)","v":2054.61},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A120+$A$11,0,1,1)","v":2104.21},51.629999999999654,8.5099999999997635,0,{"$f":"IF(($A$8-$A120)<A$17,\"\",IF(($A$8-$A120)=A$17,SUM(OFFSET($H120,0,0,A$17,1)),ROUND(TRUNC((K121-(K121/A$17)+$H120),3),2)))","v":199.44},{"$f":"IF(($A$8-$A120)<A$17,\"\",IF(($A$8-$A120)=A$17,SUM(OFFSET($I120,0,0,A$17,1)),ROUND(TRUNC((L121-(L121/A$17)+$I120),3),2)))","v":80.09},{"$f":"IF(($A$8-$A120)<A$17,\"\",IF(($A$8-$A120)=A$17,SUM(OFFSET($J120,0,0,A$17,1)),ROUND(TRUNC((M121-(M121/A$17)+$J120),3),2)))","v":10.91},{"$f":"IF(($A$8-$A120)<A$17,\"\",ROUND((100*(L120/K120)),0))","v":40},{"$f":"IF(($A$8-$A120)<A$17,\"\",ROUND((100*(M120/K120)),0))","v":5},{"$f":"IF(($A$8-$A120)<A$17,\"\",ABS(N120-O120))","v":35},{"$f":"IF(($A$8-$A120)<A$17,\"\",N120+O120)","v":45},{"$f":"IF(($A$8-$A120)<A$17,\"\",ROUND(100*(P120/Q120),0))","v":78},{"$f":"IF(($A$8-$A120)<(2*A$17),\"\",ROUND(IF(($A$8-$A120)=(2*A$17),AVERAGE(OFFSET(R120,0,0,A$17,1)),(((S121*(A$17-1))+R120)/A$17)),0))","v":67},{"$f":"IF(($A$8-$A120)<A$18,\"\",IF(($A$8-$A120)=A$18,SUM(OFFSET($H120,0,0,A$18,1)),ROUND(TRUNC((T121-(T121/A$18)+$H120),3),2)))","v":272.92},{"$f":"IF(($A$8-$A120)<A$18,\"\",IF(($A$8-$A120)=A$18,SUM(OFFSET($I120,0,0,A$18,1)),ROUND(TRUNC((U121-(U121/A$18)+$I120),3),2)))","v":107.22},{"$f":"IF(($A$8-$A120)<A$18,\"\",IF(($A$8-$A120)=A$18,SUM(OFFSET($J120,0,0,A$18,1)),ROUND(TRUNC((V121-(V121/A$18)+$J120),3),2)))","v":21.17},{"$f":"IF(($A$8-$A120)<A$18,\"\",ROUND((100*(U120/T120)),0))","v":39},{"$f":"IF(($A$8-$A120)<A$18,\"\",ROUND((100*(V120/T120)),0))","v":8},{"$f":"IF(($A$8-$A120)<A$18,\"\",ABS(W120-X120))","v":31},{"$f":"IF(($A$8-$A120)<A$18,\"\",W120+X120)","v":47},{"$f":"IF(($A$8-$A120)<A$18,\"\",ROUND(100*(Y120/Z120),0))","v":66},{"$f":"IF(($A$8-$A120)<(2*A$18),\"\",ROUND(IF(($A$8-$A120)=(2*A$18),AVERAGE(OFFSET(AA120,0,0,A$18,1)),(((AB121*(A$18-1))+AA120)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A120)<A$19,\"\",IF(($A$8-$A120)=A$19,SUM(OFFSET($H120,0,0,A$19,1)),ROUND(TRUNC((AC121-(AC121/A$19)+$H120),3),2)))","v":349.97},{"$f":"IF(($A$8-$A120)<A$19,\"\",IF(($A$8-$A120)=A$19,SUM(OFFSET($I120,0,0,A$19,1)),ROUND(TRUNC((AD121-(AD121/A$19)+$I120),3),2)))","v":131.22},{"$f":"IF(($A$8-$A120)<A$19,\"\",IF(($A$8-$A120)=A$19,SUM(OFFSET($J120,0,0,A$19,1)),ROUND(TRUNC((AE121-(AE121/A$19)+$J120),3),2)))","v":35.14},{"$f":"IF(($A$8-$A120)<A$19,\"\",ROUND((100*(AD120/AC120)),0))","v":37},{"$f":"IF(($A$8-$A120)<A$19,\"\",ROUND((100*(AE120/AC120)),0))","v":10},{"$f":"IF(($A$8-$A120)<A$19,\"\",ABS(AF120-AG120))","v":27},{"$f":"IF(($A$8-$A120)<A$19,\"\",AF120+AG120)","v":47},{"$f":"IF(($A$8-$A120)<A$19,\"\",ROUND(100*(AH120/AI120),0))","v":57},{"$f":"IF(($A$8-$A120)<(2*A$19),\"\",ROUND(IF(($A$8-$A120)=(2*A$19),AVERAGE(OFFSET(AJ120,0,0,A$19,1)),(((AK121*(A$19-1))+AJ120)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[89,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A121+$A$11,0,1,1)","v":"2010-10-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A121+$A$11,0,1,1)","v":2008542000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A121+$A$11,0,1,1)","v":2028.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A121+$A$11,0,1,1)","v":2097.73},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A121+$A$11,0,1,1)","v":2007.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A121+$A$11,0,1,1)","v":2097.73},90.599999999999909,66.839999999999918,0,{"$f":"IF(($A$8-$A121)<A$17,\"\",IF(($A$8-$A121)=A$17,SUM(OFFSET($H121,0,0,A$17,1)),ROUND(TRUNC((K122-(K122/A$17)+$H121),3),2)))","v":221.71},{"$f":"IF(($A$8-$A121)<A$17,\"\",IF(($A$8-$A121)=A$17,SUM(OFFSET($I121,0,0,A$17,1)),ROUND(TRUNC((L122-(L122/A$17)+$I121),3),2)))","v":107.37},{"$f":"IF(($A$8-$A121)<A$17,\"\",IF(($A$8-$A121)=A$17,SUM(OFFSET($J121,0,0,A$17,1)),ROUND(TRUNC((M122-(M122/A$17)+$J121),3),2)))","v":16.37},{"$f":"IF(($A$8-$A121)<A$17,\"\",ROUND((100*(L121/K121)),0))","v":48},{"$f":"IF(($A$8-$A121)<A$17,\"\",ROUND((100*(M121/K121)),0))","v":7},{"$f":"IF(($A$8-$A121)<A$17,\"\",ABS(N121-O121))","v":41},{"$f":"IF(($A$8-$A121)<A$17,\"\",N121+O121)","v":55},{"$f":"IF(($A$8-$A121)<A$17,\"\",ROUND(100*(P121/Q121),0))","v":75},{"$f":"IF(($A$8-$A121)<(2*A$17),\"\",ROUND(IF(($A$8-$A121)=(2*A$17),AVERAGE(OFFSET(R121,0,0,A$17,1)),(((S122*(A$17-1))+R121)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A121)<A$18,\"\",IF(($A$8-$A121)=A$18,SUM(OFFSET($H121,0,0,A$18,1)),ROUND(TRUNC((T122-(T122/A$18)+$H121),3),2)))","v":295.05},{"$f":"IF(($A$8-$A121)<A$18,\"\",IF(($A$8-$A121)=A$18,SUM(OFFSET($I121,0,0,A$18,1)),ROUND(TRUNC((U122-(U122/A$18)+$I121),3),2)))","v":131.61000000000001},{"$f":"IF(($A$8-$A121)<A$18,\"\",IF(($A$8-$A121)=A$18,SUM(OFFSET($J121,0,0,A$18,1)),ROUND(TRUNC((V122-(V122/A$18)+$J121),3),2)))","v":28.23},{"$f":"IF(($A$8-$A121)<A$18,\"\",ROUND((100*(U121/T121)),0))","v":45},{"$f":"IF(($A$8-$A121)<A$18,\"\",ROUND((100*(V121/T121)),0))","v":10},{"$f":"IF(($A$8-$A121)<A$18,\"\",ABS(W121-X121))","v":35},{"$f":"IF(($A$8-$A121)<A$18,\"\",W121+X121)","v":55},{"$f":"IF(($A$8-$A121)<A$18,\"\",ROUND(100*(Y121/Z121),0))","v":64},{"$f":"IF(($A$8-$A121)<(2*A$18),\"\",ROUND(IF(($A$8-$A121)=(2*A$18),AVERAGE(OFFSET(AA121,0,0,A$18,1)),(((AB122*(A$18-1))+AA121)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A121)<A$19,\"\",IF(($A$8-$A121)=A$19,SUM(OFFSET($H121,0,0,A$19,1)),ROUND(TRUNC((AC122-(AC122/A$19)+$H121),3),2)))","v":372.92},{"$f":"IF(($A$8-$A121)<A$19,\"\",IF(($A$8-$A121)=A$19,SUM(OFFSET($I121,0,0,A$19,1)),ROUND(TRUNC((AD122-(AD122/A$19)+$I121),3),2)))","v":153.38999999999999},{"$f":"IF(($A$8-$A121)<A$19,\"\",IF(($A$8-$A121)=A$19,SUM(OFFSET($J121,0,0,A$19,1)),ROUND(TRUNC((AE122-(AE122/A$19)+$J121),3),2)))","v":43.93},{"$f":"IF(($A$8-$A121)<A$19,\"\",ROUND((100*(AD121/AC121)),0))","v":41},{"$f":"IF(($A$8-$A121)<A$19,\"\",ROUND((100*(AE121/AC121)),0))","v":12},{"$f":"IF(($A$8-$A121)<A$19,\"\",ABS(AF121-AG121))","v":29},{"$f":"IF(($A$8-$A121)<A$19,\"\",AF121+AG121)","v":53},{"$f":"IF(($A$8-$A121)<A$19,\"\",ROUND(100*(AH121/AI121),0))","v":55},{"$f":"IF(($A$8-$A121)<(2*A$19),\"\",ROUND(IF(($A$8-$A121)=(2*A$19),AVERAGE(OFFSET(AJ121,0,0,A$19,1)),(((AK122*(A$19-1))+AJ121)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[90,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A122+$A$11,0,1,1)","v":"2010-10-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A122+$A$11,0,1,1)","v":2011294000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A122+$A$11,0,1,1)","v":1990.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A122+$A$11,0,1,1)","v":2030.89},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A122+$A$11,0,1,1)","v":1963.68},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A122+$A$11,0,1,1)","v":2027.03},67.210000000000036,0,16.059999999999945,{"$f":"IF(($A$8-$A122)<A$17,\"\",IF(($A$8-$A122)=A$17,SUM(OFFSET($H122,0,0,A$17,1)),ROUND(TRUNC((K123-(K123/A$17)+$H122),3),2)))","v":196.66},{"$f":"IF(($A$8-$A122)<A$17,\"\",IF(($A$8-$A122)=A$17,SUM(OFFSET($I122,0,0,A$17,1)),ROUND(TRUNC((L123-(L123/A$17)+$I122),3),2)))","v":60.79},{"$f":"IF(($A$8-$A122)<A$17,\"\",IF(($A$8-$A122)=A$17,SUM(OFFSET($J122,0,0,A$17,1)),ROUND(TRUNC((M123-(M123/A$17)+$J122),3),2)))","v":24.56},{"$f":"IF(($A$8-$A122)<A$17,\"\",ROUND((100*(L122/K122)),0))","v":31},{"$f":"IF(($A$8-$A122)<A$17,\"\",ROUND((100*(M122/K122)),0))","v":12},{"$f":"IF(($A$8-$A122)<A$17,\"\",ABS(N122-O122))","v":19},{"$f":"IF(($A$8-$A122)<A$17,\"\",N122+O122)","v":43},{"$f":"IF(($A$8-$A122)<A$17,\"\",ROUND(100*(P122/Q122),0))","v":44},{"$f":"IF(($A$8-$A122)<(2*A$17),\"\",ROUND(IF(($A$8-$A122)=(2*A$17),AVERAGE(OFFSET(R122,0,0,A$17,1)),(((S123*(A$17-1))+R122)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A122)<A$18,\"\",IF(($A$8-$A122)=A$18,SUM(OFFSET($H122,0,0,A$18,1)),ROUND(TRUNC((T123-(T123/A$18)+$H122),3),2)))","v":272.60000000000002},{"$f":"IF(($A$8-$A122)<A$18,\"\",IF(($A$8-$A122)=A$18,SUM(OFFSET($I122,0,0,A$18,1)),ROUND(TRUNC((U123-(U123/A$18)+$I122),3),2)))","v":86.36},{"$f":"IF(($A$8-$A122)<A$18,\"\",IF(($A$8-$A122)=A$18,SUM(OFFSET($J122,0,0,A$18,1)),ROUND(TRUNC((V123-(V123/A$18)+$J122),3),2)))","v":37.64},{"$f":"IF(($A$8-$A122)<A$18,\"\",ROUND((100*(U122/T122)),0))","v":32},{"$f":"IF(($A$8-$A122)<A$18,\"\",ROUND((100*(V122/T122)),0))","v":14},{"$f":"IF(($A$8-$A122)<A$18,\"\",ABS(W122-X122))","v":18},{"$f":"IF(($A$8-$A122)<A$18,\"\",W122+X122)","v":46},{"$f":"IF(($A$8-$A122)<A$18,\"\",ROUND(100*(Y122/Z122),0))","v":39},{"$f":"IF(($A$8-$A122)<(2*A$18),\"\",ROUND(IF(($A$8-$A122)=(2*A$18),AVERAGE(OFFSET(AA122,0,0,A$18,1)),(((AB123*(A$18-1))+AA122)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A122)<A$19,\"\",IF(($A$8-$A122)=A$19,SUM(OFFSET($H122,0,0,A$19,1)),ROUND(TRUNC((AC123-(AC123/A$19)+$H122),3),2)))","v":352.9},{"$f":"IF(($A$8-$A122)<A$19,\"\",IF(($A$8-$A122)=A$19,SUM(OFFSET($I122,0,0,A$19,1)),ROUND(TRUNC((AD123-(AD123/A$19)+$I122),3),2)))","v":108.19},{"$f":"IF(($A$8-$A122)<A$19,\"\",IF(($A$8-$A122)=A$19,SUM(OFFSET($J122,0,0,A$19,1)),ROUND(TRUNC((AE123-(AE123/A$19)+$J122),3),2)))","v":54.91},{"$f":"IF(($A$8-$A122)<A$19,\"\",ROUND((100*(AD122/AC122)),0))","v":31},{"$f":"IF(($A$8-$A122)<A$19,\"\",ROUND((100*(AE122/AC122)),0))","v":16},{"$f":"IF(($A$8-$A122)<A$19,\"\",ABS(AF122-AG122))","v":15},{"$f":"IF(($A$8-$A122)<A$19,\"\",AF122+AG122)","v":47},{"$f":"IF(($A$8-$A122)<A$19,\"\",ROUND(100*(AH122/AI122),0))","v":32},{"$f":"IF(($A$8-$A122)<(2*A$19),\"\",ROUND(IF(($A$8-$A122)=(2*A$19),AVERAGE(OFFSET(AJ122,0,0,A$19,1)),(((AK123*(A$19-1))+AJ122)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[91,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A123+$A$11,0,1,1)","v":"2010-09-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A123+$A$11,0,1,1)","v":2085546000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A123+$A$11,0,1,1)","v":2021.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A123+$A$11,0,1,1)","v":2029.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A123+$A$11,0,1,1)","v":1979.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A123+$A$11,0,1,1)","v":1996.6},49.910000000000082,5.8000000000001819,0,{"$f":"IF(($A$8-$A123)<A$17,\"\",IF(($A$8-$A123)=A$17,SUM(OFFSET($H123,0,0,A$17,1)),ROUND(TRUNC((K124-(K124/A$17)+$H123),3),2)))","v":194.17},{"$f":"IF(($A$8-$A123)<A$17,\"\",IF(($A$8-$A123)=A$17,SUM(OFFSET($I123,0,0,A$17,1)),ROUND(TRUNC((L124-(L124/A$17)+$I123),3),2)))","v":91.19},{"$f":"IF(($A$8-$A123)<A$17,\"\",IF(($A$8-$A123)=A$17,SUM(OFFSET($J123,0,0,A$17,1)),ROUND(TRUNC((M124-(M124/A$17)+$J123),3),2)))","v":12.75},{"$f":"IF(($A$8-$A123)<A$17,\"\",ROUND((100*(L123/K123)),0))","v":47},{"$f":"IF(($A$8-$A123)<A$17,\"\",ROUND((100*(M123/K123)),0))","v":7},{"$f":"IF(($A$8-$A123)<A$17,\"\",ABS(N123-O123))","v":40},{"$f":"IF(($A$8-$A123)<A$17,\"\",N123+O123)","v":54},{"$f":"IF(($A$8-$A123)<A$17,\"\",ROUND(100*(P123/Q123),0))","v":74},{"$f":"IF(($A$8-$A123)<(2*A$17),\"\",ROUND(IF(($A$8-$A123)=(2*A$17),AVERAGE(OFFSET(R123,0,0,A$17,1)),(((S124*(A$17-1))+R123)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A123)<A$18,\"\",IF(($A$8-$A123)=A$18,SUM(OFFSET($H123,0,0,A$18,1)),ROUND(TRUNC((T124-(T124/A$18)+$H123),3),2)))","v":273.85000000000002},{"$f":"IF(($A$8-$A123)<A$18,\"\",IF(($A$8-$A123)=A$18,SUM(OFFSET($I123,0,0,A$18,1)),ROUND(TRUNC((U124-(U124/A$18)+$I123),3),2)))","v":115.15},{"$f":"IF(($A$8-$A123)<A$18,\"\",IF(($A$8-$A123)=A$18,SUM(OFFSET($J123,0,0,A$18,1)),ROUND(TRUNC((V124-(V124/A$18)+$J123),3),2)))","v":28.77},{"$f":"IF(($A$8-$A123)<A$18,\"\",ROUND((100*(U123/T123)),0))","v":42},{"$f":"IF(($A$8-$A123)<A$18,\"\",ROUND((100*(V123/T123)),0))","v":11},{"$f":"IF(($A$8-$A123)<A$18,\"\",ABS(W123-X123))","v":31},{"$f":"IF(($A$8-$A123)<A$18,\"\",W123+X123)","v":53},{"$f":"IF(($A$8-$A123)<A$18,\"\",ROUND(100*(Y123/Z123),0))","v":58},{"$f":"IF(($A$8-$A123)<(2*A$18),\"\",ROUND(IF(($A$8-$A123)=(2*A$18),AVERAGE(OFFSET(AA123,0,0,A$18,1)),(((AB124*(A$18-1))+AA123)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A123)<A$19,\"\",IF(($A$8-$A123)=A$19,SUM(OFFSET($H123,0,0,A$19,1)),ROUND(TRUNC((AC124-(AC124/A$19)+$H123),3),2)))","v":357.11},{"$f":"IF(($A$8-$A123)<A$19,\"\",IF(($A$8-$A123)=A$19,SUM(OFFSET($I123,0,0,A$19,1)),ROUND(TRUNC((AD124-(AD124/A$19)+$I123),3),2)))","v":135.24},{"$f":"IF(($A$8-$A123)<A$19,\"\",IF(($A$8-$A123)=A$19,SUM(OFFSET($J123,0,0,A$19,1)),ROUND(TRUNC((AE124-(AE124/A$19)+$J123),3),2)))","v":48.56},{"$f":"IF(($A$8-$A123)<A$19,\"\",ROUND((100*(AD123/AC123)),0))","v":38},{"$f":"IF(($A$8-$A123)<A$19,\"\",ROUND((100*(AE123/AC123)),0))","v":14},{"$f":"IF(($A$8-$A123)<A$19,\"\",ABS(AF123-AG123))","v":24},{"$f":"IF(($A$8-$A123)<A$19,\"\",AF123+AG123)","v":52},{"$f":"IF(($A$8-$A123)<A$19,\"\",ROUND(100*(AH123/AI123),0))","v":46},{"$f":"IF(($A$8-$A123)<(2*A$19),\"\",ROUND(IF(($A$8-$A123)=(2*A$19),AVERAGE(OFFSET(AJ123,0,0,A$19,1)),(((AK124*(A$19-1))+AJ123)/A$19)),0))","v":36},5,10,20,30,50,70,90,100,2866]
[92,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A124+$A$11,0,1,1)","v":"2010-09-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A124+$A$11,0,1,1)","v":2040264000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A124+$A$11,0,1,1)","v":1962.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A124+$A$11,0,1,1)","v":2023.85},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A124+$A$11,0,1,1)","v":1960.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A124+$A$11,0,1,1)","v":2023.84},68.019999999999982,62.839999999999918,0,{"$f":"IF(($A$8-$A124)<A$17,\"\",IF(($A$8-$A124)=A$17,SUM(OFFSET($H124,0,0,A$17,1)),ROUND(TRUNC((K125-(K125/A$17)+$H124),3),2)))","v":216.39},{"$f":"IF(($A$8-$A124)<A$17,\"\",IF(($A$8-$A124)=A$17,SUM(OFFSET($I124,0,0,A$17,1)),ROUND(TRUNC((L125-(L125/A$17)+$I124),3),2)))","v":128.08000000000001},{"$f":"IF(($A$8-$A124)<A$17,\"\",IF(($A$8-$A124)=A$17,SUM(OFFSET($J124,0,0,A$17,1)),ROUND(TRUNC((M125-(M125/A$17)+$J124),3),2)))","v":19.13},{"$f":"IF(($A$8-$A124)<A$17,\"\",ROUND((100*(L124/K124)),0))","v":59},{"$f":"IF(($A$8-$A124)<A$17,\"\",ROUND((100*(M124/K124)),0))","v":9},{"$f":"IF(($A$8-$A124)<A$17,\"\",ABS(N124-O124))","v":50},{"$f":"IF(($A$8-$A124)<A$17,\"\",N124+O124)","v":68},{"$f":"IF(($A$8-$A124)<A$17,\"\",ROUND(100*(P124/Q124),0))","v":74},{"$f":"IF(($A$8-$A124)<(2*A$17),\"\",ROUND(IF(($A$8-$A124)=(2*A$17),AVERAGE(OFFSET(R124,0,0,A$17,1)),(((S125*(A$17-1))+R124)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A124)<A$18,\"\",IF(($A$8-$A124)=A$18,SUM(OFFSET($H124,0,0,A$18,1)),ROUND(TRUNC((T125-(T125/A$18)+$H124),3),2)))","v":298.58},{"$f":"IF(($A$8-$A124)<A$18,\"\",IF(($A$8-$A124)=A$18,SUM(OFFSET($I124,0,0,A$18,1)),ROUND(TRUNC((U125-(U125/A$18)+$I124),3),2)))","v":145.80000000000001},{"$f":"IF(($A$8-$A124)<A$18,\"\",IF(($A$8-$A124)=A$18,SUM(OFFSET($J124,0,0,A$18,1)),ROUND(TRUNC((V125-(V125/A$18)+$J124),3),2)))","v":38.36},{"$f":"IF(($A$8-$A124)<A$18,\"\",ROUND((100*(U124/T124)),0))","v":49},{"$f":"IF(($A$8-$A124)<A$18,\"\",ROUND((100*(V124/T124)),0))","v":13},{"$f":"IF(($A$8-$A124)<A$18,\"\",ABS(W124-X124))","v":36},{"$f":"IF(($A$8-$A124)<A$18,\"\",W124+X124)","v":62},{"$f":"IF(($A$8-$A124)<A$18,\"\",ROUND(100*(Y124/Z124),0))","v":58},{"$f":"IF(($A$8-$A124)<(2*A$18),\"\",ROUND(IF(($A$8-$A124)=(2*A$18),AVERAGE(OFFSET(AA124,0,0,A$18,1)),(((AB125*(A$18-1))+AA124)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A124)<A$19,\"\",IF(($A$8-$A124)=A$19,SUM(OFFSET($H124,0,0,A$19,1)),ROUND(TRUNC((AC125-(AC125/A$19)+$H124),3),2)))","v":384},{"$f":"IF(($A$8-$A124)<A$19,\"\",IF(($A$8-$A124)=A$19,SUM(OFFSET($I124,0,0,A$19,1)),ROUND(TRUNC((AD125-(AD125/A$19)+$I124),3),2)))","v":161.80000000000001},{"$f":"IF(($A$8-$A124)<A$19,\"\",IF(($A$8-$A124)=A$19,SUM(OFFSET($J124,0,0,A$19,1)),ROUND(TRUNC((AE125-(AE125/A$19)+$J124),3),2)))","v":60.7},{"$f":"IF(($A$8-$A124)<A$19,\"\",ROUND((100*(AD124/AC124)),0))","v":42},{"$f":"IF(($A$8-$A124)<A$19,\"\",ROUND((100*(AE124/AC124)),0))","v":16},{"$f":"IF(($A$8-$A124)<A$19,\"\",ABS(AF124-AG124))","v":26},{"$f":"IF(($A$8-$A124)<A$19,\"\",AF124+AG124)","v":58},{"$f":"IF(($A$8-$A124)<A$19,\"\",ROUND(100*(AH124/AI124),0))","v":45},{"$f":"IF(($A$8-$A124)<(2*A$19),\"\",ROUND(IF(($A$8-$A124)=(2*A$19),AVERAGE(OFFSET(AJ124,0,0,A$19,1)),(((AK125*(A$19-1))+AJ124)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[93,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A125+$A$11,0,1,1)","v":"2010-09-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A125+$A$11,0,1,1)","v":2065110000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A125+$A$11,0,1,1)","v":1908.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A125+$A$11,0,1,1)","v":1961.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A125+$A$11,0,1,1)","v":1908.41},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A125+$A$11,0,1,1)","v":1955.83},68.670000000000073,63.079999999999927,0,{"$f":"IF(($A$8-$A125)<A$17,\"\",IF(($A$8-$A125)=A$17,SUM(OFFSET($H125,0,0,A$17,1)),ROUND(TRUNC((K126-(K126/A$17)+$H125),3),2)))","v":222.55},{"$f":"IF(($A$8-$A125)<A$17,\"\",IF(($A$8-$A125)=A$17,SUM(OFFSET($I125,0,0,A$17,1)),ROUND(TRUNC((L126-(L126/A$17)+$I125),3),2)))","v":97.86},{"$f":"IF(($A$8-$A125)<A$17,\"\",IF(($A$8-$A125)=A$17,SUM(OFFSET($J125,0,0,A$17,1)),ROUND(TRUNC((M126-(M126/A$17)+$J125),3),2)))","v":28.69},{"$f":"IF(($A$8-$A125)<A$17,\"\",ROUND((100*(L125/K125)),0))","v":44},{"$f":"IF(($A$8-$A125)<A$17,\"\",ROUND((100*(M125/K125)),0))","v":13},{"$f":"IF(($A$8-$A125)<A$17,\"\",ABS(N125-O125))","v":31},{"$f":"IF(($A$8-$A125)<A$17,\"\",N125+O125)","v":57},{"$f":"IF(($A$8-$A125)<A$17,\"\",ROUND(100*(P125/Q125),0))","v":54},{"$f":"IF(($A$8-$A125)<(2*A$17),\"\",ROUND(IF(($A$8-$A125)=(2*A$17),AVERAGE(OFFSET(R125,0,0,A$17,1)),(((S126*(A$17-1))+R125)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A125)<A$18,\"\",IF(($A$8-$A125)=A$18,SUM(OFFSET($H125,0,0,A$18,1)),ROUND(TRUNC((T126-(T126/A$18)+$H125),3),2)))","v":307.41000000000003},{"$f":"IF(($A$8-$A125)<A$18,\"\",IF(($A$8-$A125)=A$18,SUM(OFFSET($I125,0,0,A$18,1)),ROUND(TRUNC((U126-(U126/A$18)+$I125),3),2)))","v":110.61},{"$f":"IF(($A$8-$A125)<A$18,\"\",IF(($A$8-$A125)=A$18,SUM(OFFSET($J125,0,0,A$18,1)),ROUND(TRUNC((V126-(V126/A$18)+$J125),3),2)))","v":51.14},{"$f":"IF(($A$8-$A125)<A$18,\"\",ROUND((100*(U125/T125)),0))","v":36},{"$f":"IF(($A$8-$A125)<A$18,\"\",ROUND((100*(V125/T125)),0))","v":17},{"$f":"IF(($A$8-$A125)<A$18,\"\",ABS(W125-X125))","v":19},{"$f":"IF(($A$8-$A125)<A$18,\"\",W125+X125)","v":53},{"$f":"IF(($A$8-$A125)<A$18,\"\",ROUND(100*(Y125/Z125),0))","v":36},{"$f":"IF(($A$8-$A125)<(2*A$18),\"\",ROUND(IF(($A$8-$A125)=(2*A$18),AVERAGE(OFFSET(AA125,0,0,A$18,1)),(((AB126*(A$18-1))+AA125)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A125)<A$19,\"\",IF(($A$8-$A125)=A$19,SUM(OFFSET($H125,0,0,A$19,1)),ROUND(TRUNC((AC126-(AC126/A$19)+$H125),3),2)))","v":394.98},{"$f":"IF(($A$8-$A125)<A$19,\"\",IF(($A$8-$A125)=A$19,SUM(OFFSET($I125,0,0,A$19,1)),ROUND(TRUNC((AD126-(AD126/A$19)+$I125),3),2)))","v":123.7},{"$f":"IF(($A$8-$A125)<A$19,\"\",IF(($A$8-$A125)=A$19,SUM(OFFSET($J125,0,0,A$19,1)),ROUND(TRUNC((AE126-(AE126/A$19)+$J125),3),2)))","v":75.87},{"$f":"IF(($A$8-$A125)<A$19,\"\",ROUND((100*(AD125/AC125)),0))","v":31},{"$f":"IF(($A$8-$A125)<A$19,\"\",ROUND((100*(AE125/AC125)),0))","v":19},{"$f":"IF(($A$8-$A125)<A$19,\"\",ABS(AF125-AG125))","v":12},{"$f":"IF(($A$8-$A125)<A$19,\"\",AF125+AG125)","v":50},{"$f":"IF(($A$8-$A125)<A$19,\"\",ROUND(100*(AH125/AI125),0))","v":24},{"$f":"IF(($A$8-$A125)<(2*A$19),\"\",ROUND(IF(($A$8-$A125)=(2*A$19),AVERAGE(OFFSET(AJ125,0,0,A$19,1)),(((AK126*(A$19-1))+AJ125)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[94,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A126+$A$11,0,1,1)","v":"2010-09-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A126+$A$11,0,1,1)","v":1775642500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A126+$A$11,0,1,1)","v":1862.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A126+$A$11,0,1,1)","v":1897.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A126+$A$11,0,1,1)","v":1854.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A126+$A$11,0,1,1)","v":1892.34},43.5,27.620000000000118,0,{"$f":"IF(($A$8-$A126)<A$17,\"\",IF(($A$8-$A126)=A$17,SUM(OFFSET($H126,0,0,A$17,1)),ROUND(TRUNC((K127-(K127/A$17)+$H126),3),2)))","v":230.82},{"$f":"IF(($A$8-$A126)<A$17,\"\",IF(($A$8-$A126)=A$17,SUM(OFFSET($I126,0,0,A$17,1)),ROUND(TRUNC((L127-(L127/A$17)+$I126),3),2)))","v":52.17},{"$f":"IF(($A$8-$A126)<A$17,\"\",IF(($A$8-$A126)=A$17,SUM(OFFSET($J126,0,0,A$17,1)),ROUND(TRUNC((M127-(M127/A$17)+$J126),3),2)))","v":43.03},{"$f":"IF(($A$8-$A126)<A$17,\"\",ROUND((100*(L126/K126)),0))","v":23},{"$f":"IF(($A$8-$A126)<A$17,\"\",ROUND((100*(M126/K126)),0))","v":19},{"$f":"IF(($A$8-$A126)<A$17,\"\",ABS(N126-O126))","v":4},{"$f":"IF(($A$8-$A126)<A$17,\"\",N126+O126)","v":42},{"$f":"IF(($A$8-$A126)<A$17,\"\",ROUND(100*(P126/Q126),0))","v":10},{"$f":"IF(($A$8-$A126)<(2*A$17),\"\",ROUND(IF(($A$8-$A126)=(2*A$17),AVERAGE(OFFSET(R126,0,0,A$17,1)),(((S127*(A$17-1))+R126)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A126)<A$18,\"\",IF(($A$8-$A126)=A$18,SUM(OFFSET($H126,0,0,A$18,1)),ROUND(TRUNC((T127-(T127/A$18)+$H126),3),2)))","v":318.32},{"$f":"IF(($A$8-$A126)<A$18,\"\",IF(($A$8-$A126)=A$18,SUM(OFFSET($I126,0,0,A$18,1)),ROUND(TRUNC((U127-(U127/A$18)+$I126),3),2)))","v":63.37},{"$f":"IF(($A$8-$A126)<A$18,\"\",IF(($A$8-$A126)=A$18,SUM(OFFSET($J126,0,0,A$18,1)),ROUND(TRUNC((V127-(V127/A$18)+$J126),3),2)))","v":68.19},{"$f":"IF(($A$8-$A126)<A$18,\"\",ROUND((100*(U126/T126)),0))","v":20},{"$f":"IF(($A$8-$A126)<A$18,\"\",ROUND((100*(V126/T126)),0))","v":21},{"$f":"IF(($A$8-$A126)<A$18,\"\",ABS(W126-X126))","v":1},{"$f":"IF(($A$8-$A126)<A$18,\"\",W126+X126)","v":41},{"$f":"IF(($A$8-$A126)<A$18,\"\",ROUND(100*(Y126/Z126),0))","v":2},{"$f":"IF(($A$8-$A126)<(2*A$18),\"\",ROUND(IF(($A$8-$A126)=(2*A$18),AVERAGE(OFFSET(AA126,0,0,A$18,1)),(((AB127*(A$18-1))+AA126)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A126)<A$19,\"\",IF(($A$8-$A126)=A$19,SUM(OFFSET($H126,0,0,A$19,1)),ROUND(TRUNC((AC127-(AC127/A$19)+$H126),3),2)))","v":407.89},{"$f":"IF(($A$8-$A126)<A$19,\"\",IF(($A$8-$A126)=A$19,SUM(OFFSET($I126,0,0,A$19,1)),ROUND(TRUNC((AD127-(AD127/A$19)+$I126),3),2)))","v":75.78},{"$f":"IF(($A$8-$A126)<A$19,\"\",IF(($A$8-$A126)=A$19,SUM(OFFSET($J126,0,0,A$19,1)),ROUND(TRUNC((AE127-(AE127/A$19)+$J126),3),2)))","v":94.84},{"$f":"IF(($A$8-$A126)<A$19,\"\",ROUND((100*(AD126/AC126)),0))","v":19},{"$f":"IF(($A$8-$A126)<A$19,\"\",ROUND((100*(AE126/AC126)),0))","v":23},{"$f":"IF(($A$8-$A126)<A$19,\"\",ABS(AF126-AG126))","v":4},{"$f":"IF(($A$8-$A126)<A$19,\"\",AF126+AG126)","v":42},{"$f":"IF(($A$8-$A126)<A$19,\"\",ROUND(100*(AH126/AI126),0))","v":10},{"$f":"IF(($A$8-$A126)<(2*A$19),\"\",ROUND(IF(($A$8-$A126)=(2*A$19),AVERAGE(OFFSET(AJ126,0,0,A$19,1)),(((AK127*(A$19-1))+AJ126)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[95,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A127+$A$11,0,1,1)","v":"2010-08-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A127+$A$11,0,1,1)","v":1826332000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A127+$A$11,0,1,1)","v":1785.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A127+$A$11,0,1,1)","v":1870.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A127+$A$11,0,1,1)","v":1755.38},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A127+$A$11,0,1,1)","v":1870.31},114.92999999999984,27.519999999999982,0,{"$f":"IF(($A$8-$A127)<A$17,\"\",IF(($A$8-$A127)=A$17,SUM(OFFSET($H127,0,0,A$17,1)),ROUND(TRUNC((K128-(K128/A$17)+$H127),3),2)))","v":280.98},{"$f":"IF(($A$8-$A127)<A$17,\"\",IF(($A$8-$A127)=A$17,SUM(OFFSET($I127,0,0,A$17,1)),ROUND(TRUNC((L128-(L128/A$17)+$I127),3),2)))","v":36.83},{"$f":"IF(($A$8-$A127)<A$17,\"\",IF(($A$8-$A127)=A$17,SUM(OFFSET($J127,0,0,A$17,1)),ROUND(TRUNC((M128-(M128/A$17)+$J127),3),2)))","v":64.540000000000006},{"$f":"IF(($A$8-$A127)<A$17,\"\",ROUND((100*(L127/K127)),0))","v":13},{"$f":"IF(($A$8-$A127)<A$17,\"\",ROUND((100*(M127/K127)),0))","v":23},{"$f":"IF(($A$8-$A127)<A$17,\"\",ABS(N127-O127))","v":10},{"$f":"IF(($A$8-$A127)<A$17,\"\",N127+O127)","v":36},{"$f":"IF(($A$8-$A127)<A$17,\"\",ROUND(100*(P127/Q127),0))","v":28},{"$f":"IF(($A$8-$A127)<(2*A$17),\"\",ROUND(IF(($A$8-$A127)=(2*A$17),AVERAGE(OFFSET(R127,0,0,A$17,1)),(((S128*(A$17-1))+R127)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A127)<A$18,\"\",IF(($A$8-$A127)=A$18,SUM(OFFSET($H127,0,0,A$18,1)),ROUND(TRUNC((T128-(T128/A$18)+$H127),3),2)))","v":366.42},{"$f":"IF(($A$8-$A127)<A$18,\"\",IF(($A$8-$A127)=A$18,SUM(OFFSET($I127,0,0,A$18,1)),ROUND(TRUNC((U128-(U128/A$18)+$I127),3),2)))","v":47.67},{"$f":"IF(($A$8-$A127)<A$18,\"\",IF(($A$8-$A127)=A$18,SUM(OFFSET($J127,0,0,A$18,1)),ROUND(TRUNC((V128-(V128/A$18)+$J127),3),2)))","v":90.92},{"$f":"IF(($A$8-$A127)<A$18,\"\",ROUND((100*(U127/T127)),0))","v":13},{"$f":"IF(($A$8-$A127)<A$18,\"\",ROUND((100*(V127/T127)),0))","v":25},{"$f":"IF(($A$8-$A127)<A$18,\"\",ABS(W127-X127))","v":12},{"$f":"IF(($A$8-$A127)<A$18,\"\",W127+X127)","v":38},{"$f":"IF(($A$8-$A127)<A$18,\"\",ROUND(100*(Y127/Z127),0))","v":32},{"$f":"IF(($A$8-$A127)<(2*A$18),\"\",ROUND(IF(($A$8-$A127)=(2*A$18),AVERAGE(OFFSET(AA127,0,0,A$18,1)),(((AB128*(A$18-1))+AA127)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A127)<A$19,\"\",IF(($A$8-$A127)=A$19,SUM(OFFSET($H127,0,0,A$19,1)),ROUND(TRUNC((AC128-(AC128/A$19)+$H127),3),2)))","v":455.49},{"$f":"IF(($A$8-$A127)<A$19,\"\",IF(($A$8-$A127)=A$19,SUM(OFFSET($I127,0,0,A$19,1)),ROUND(TRUNC((AD128-(AD128/A$19)+$I127),3),2)))","v":60.2},{"$f":"IF(($A$8-$A127)<A$19,\"\",IF(($A$8-$A127)=A$19,SUM(OFFSET($J127,0,0,A$19,1)),ROUND(TRUNC((AE128-(AE128/A$19)+$J127),3),2)))","v":118.55},{"$f":"IF(($A$8-$A127)<A$19,\"\",ROUND((100*(AD127/AC127)),0))","v":13},{"$f":"IF(($A$8-$A127)<A$19,\"\",ROUND((100*(AE127/AC127)),0))","v":26},{"$f":"IF(($A$8-$A127)<A$19,\"\",ABS(AF127-AG127))","v":13},{"$f":"IF(($A$8-$A127)<A$19,\"\",AF127+AG127)","v":39},{"$f":"IF(($A$8-$A127)<A$19,\"\",ROUND(100*(AH127/AI127),0))","v":33},{"$f":"IF(($A$8-$A127)<(2*A$19),\"\",ROUND(IF(($A$8-$A127)=(2*A$19),AVERAGE(OFFSET(AJ127,0,0,A$19,1)),(((AK128*(A$19-1))+AJ127)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[96,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A128+$A$11,0,1,1)","v":"2010-08-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A128+$A$11,0,1,1)","v":1953218000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A128+$A$11,0,1,1)","v":1833.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A128+$A$11,0,1,1)","v":1842.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A128+$A$11,0,1,1)","v":1747.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A128+$A$11,0,1,1)","v":1791.64},95.470000000000027,0,54.420000000000073,{"$f":"IF(($A$8-$A128)<A$17,\"\",IF(($A$8-$A128)=A$17,SUM(OFFSET($H128,0,0,A$17,1)),ROUND(TRUNC((K129-(K129/A$17)+$H128),3),2)))","v":249.08},{"$f":"IF(($A$8-$A128)<A$17,\"\",IF(($A$8-$A128)=A$17,SUM(OFFSET($I128,0,0,A$17,1)),ROUND(TRUNC((L129-(L129/A$17)+$I128),3),2)))","v":13.97},{"$f":"IF(($A$8-$A128)<A$17,\"\",IF(($A$8-$A128)=A$17,SUM(OFFSET($J128,0,0,A$17,1)),ROUND(TRUNC((M129-(M129/A$17)+$J128),3),2)))","v":96.81},{"$f":"IF(($A$8-$A128)<A$17,\"\",ROUND((100*(L128/K128)),0))","v":6},{"$f":"IF(($A$8-$A128)<A$17,\"\",ROUND((100*(M128/K128)),0))","v":39},{"$f":"IF(($A$8-$A128)<A$17,\"\",ABS(N128-O128))","v":33},{"$f":"IF(($A$8-$A128)<A$17,\"\",N128+O128)","v":45},{"$f":"IF(($A$8-$A128)<A$17,\"\",ROUND(100*(P128/Q128),0))","v":73},{"$f":"IF(($A$8-$A128)<(2*A$17),\"\",ROUND(IF(($A$8-$A128)=(2*A$17),AVERAGE(OFFSET(R128,0,0,A$17,1)),(((S129*(A$17-1))+R128)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A128)<A$18,\"\",IF(($A$8-$A128)=A$18,SUM(OFFSET($H128,0,0,A$18,1)),ROUND(TRUNC((T129-(T129/A$18)+$H128),3),2)))","v":335.32},{"$f":"IF(($A$8-$A128)<A$18,\"\",IF(($A$8-$A128)=A$18,SUM(OFFSET($I128,0,0,A$18,1)),ROUND(TRUNC((U129-(U129/A$18)+$I128),3),2)))","v":26.86},{"$f":"IF(($A$8-$A128)<A$18,\"\",IF(($A$8-$A128)=A$18,SUM(OFFSET($J128,0,0,A$18,1)),ROUND(TRUNC((V129-(V129/A$18)+$J128),3),2)))","v":121.23},{"$f":"IF(($A$8-$A128)<A$18,\"\",ROUND((100*(U128/T128)),0))","v":8},{"$f":"IF(($A$8-$A128)<A$18,\"\",ROUND((100*(V128/T128)),0))","v":36},{"$f":"IF(($A$8-$A128)<A$18,\"\",ABS(W128-X128))","v":28},{"$f":"IF(($A$8-$A128)<A$18,\"\",W128+X128)","v":44},{"$f":"IF(($A$8-$A128)<A$18,\"\",ROUND(100*(Y128/Z128),0))","v":64},{"$f":"IF(($A$8-$A128)<(2*A$18),\"\",ROUND(IF(($A$8-$A128)=(2*A$18),AVERAGE(OFFSET(AA128,0,0,A$18,1)),(((AB129*(A$18-1))+AA128)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A128)<A$19,\"\",IF(($A$8-$A128)=A$19,SUM(OFFSET($H128,0,0,A$19,1)),ROUND(TRUNC((AC129-(AC129/A$19)+$H128),3),2)))","v":425.7},{"$f":"IF(($A$8-$A128)<A$19,\"\",IF(($A$8-$A128)=A$19,SUM(OFFSET($I128,0,0,A$19,1)),ROUND(TRUNC((AD129-(AD129/A$19)+$I128),3),2)))","v":40.85},{"$f":"IF(($A$8-$A128)<A$19,\"\",IF(($A$8-$A128)=A$19,SUM(OFFSET($J128,0,0,A$19,1)),ROUND(TRUNC((AE129-(AE129/A$19)+$J128),3),2)))","v":148.19},{"$f":"IF(($A$8-$A128)<A$19,\"\",ROUND((100*(AD128/AC128)),0))","v":10},{"$f":"IF(($A$8-$A128)<A$19,\"\",ROUND((100*(AE128/AC128)),0))","v":35},{"$f":"IF(($A$8-$A128)<A$19,\"\",ABS(AF128-AG128))","v":25},{"$f":"IF(($A$8-$A128)<A$19,\"\",AF128+AG128)","v":45},{"$f":"IF(($A$8-$A128)<A$19,\"\",ROUND(100*(AH128/AI128),0))","v":56},{"$f":"IF(($A$8-$A128)<(2*A$19),\"\",ROUND(IF(($A$8-$A128)=(2*A$19),AVERAGE(OFFSET(AJ128,0,0,A$19,1)),(((AK129*(A$19-1))+AJ128)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[97,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A129+$A$11,0,1,1)","v":"2010-08-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A129+$A$11,0,1,1)","v":1802470000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A129+$A$11,0,1,1)","v":1806.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A129+$A$11,0,1,1)","v":1862.37},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A129+$A$11,0,1,1)","v":1801.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A129+$A$11,0,1,1)","v":1825.75},60.629999999999882,0,5.7200000000000273,{"$f":"IF(($A$8-$A129)<A$17,\"\",IF(($A$8-$A129)=A$17,SUM(OFFSET($H129,0,0,A$17,1)),ROUND(TRUNC((K130-(K130/A$17)+$H129),3),2)))","v":230.42},{"$f":"IF(($A$8-$A129)<A$17,\"\",IF(($A$8-$A129)=A$17,SUM(OFFSET($I129,0,0,A$17,1)),ROUND(TRUNC((L130-(L130/A$17)+$I129),3),2)))","v":20.95},{"$f":"IF(($A$8-$A129)<A$17,\"\",IF(($A$8-$A129)=A$17,SUM(OFFSET($J129,0,0,A$17,1)),ROUND(TRUNC((M130-(M130/A$17)+$J129),3),2)))","v":63.59},{"$f":"IF(($A$8-$A129)<A$17,\"\",ROUND((100*(L129/K129)),0))","v":9},{"$f":"IF(($A$8-$A129)<A$17,\"\",ROUND((100*(M129/K129)),0))","v":28},{"$f":"IF(($A$8-$A129)<A$17,\"\",ABS(N129-O129))","v":19},{"$f":"IF(($A$8-$A129)<A$17,\"\",N129+O129)","v":37},{"$f":"IF(($A$8-$A129)<A$17,\"\",ROUND(100*(P129/Q129),0))","v":51},{"$f":"IF(($A$8-$A129)<(2*A$17),\"\",ROUND(IF(($A$8-$A129)=(2*A$17),AVERAGE(OFFSET(R129,0,0,A$17,1)),(((S130*(A$17-1))+R129)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A129)<A$18,\"\",IF(($A$8-$A129)=A$18,SUM(OFFSET($H129,0,0,A$18,1)),ROUND(TRUNC((T130-(T130/A$18)+$H129),3),2)))","v":319.8},{"$f":"IF(($A$8-$A129)<A$18,\"\",IF(($A$8-$A129)=A$18,SUM(OFFSET($I129,0,0,A$18,1)),ROUND(TRUNC((U130-(U130/A$18)+$I129),3),2)))","v":35.81},{"$f":"IF(($A$8-$A129)<A$18,\"\",IF(($A$8-$A129)=A$18,SUM(OFFSET($J129,0,0,A$18,1)),ROUND(TRUNC((V130-(V130/A$18)+$J129),3),2)))","v":89.08},{"$f":"IF(($A$8-$A129)<A$18,\"\",ROUND((100*(U129/T129)),0))","v":11},{"$f":"IF(($A$8-$A129)<A$18,\"\",ROUND((100*(V129/T129)),0))","v":28},{"$f":"IF(($A$8-$A129)<A$18,\"\",ABS(W129-X129))","v":17},{"$f":"IF(($A$8-$A129)<A$18,\"\",W129+X129)","v":39},{"$f":"IF(($A$8-$A129)<A$18,\"\",ROUND(100*(Y129/Z129),0))","v":44},{"$f":"IF(($A$8-$A129)<(2*A$18),\"\",ROUND(IF(($A$8-$A129)=(2*A$18),AVERAGE(OFFSET(AA129,0,0,A$18,1)),(((AB130*(A$18-1))+AA129)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A129)<A$19,\"\",IF(($A$8-$A129)=A$19,SUM(OFFSET($H129,0,0,A$19,1)),ROUND(TRUNC((AC130-(AC130/A$19)+$H129),3),2)))","v":412.79},{"$f":"IF(($A$8-$A129)<A$19,\"\",IF(($A$8-$A129)=A$19,SUM(OFFSET($I129,0,0,A$19,1)),ROUND(TRUNC((AD130-(AD130/A$19)+$I129),3),2)))","v":51.06},{"$f":"IF(($A$8-$A129)<A$19,\"\",IF(($A$8-$A129)=A$19,SUM(OFFSET($J129,0,0,A$19,1)),ROUND(TRUNC((AE130-(AE130/A$19)+$J129),3),2)))","v":117.21},{"$f":"IF(($A$8-$A129)<A$19,\"\",ROUND((100*(AD129/AC129)),0))","v":12},{"$f":"IF(($A$8-$A129)<A$19,\"\",ROUND((100*(AE129/AC129)),0))","v":28},{"$f":"IF(($A$8-$A129)<A$19,\"\",ABS(AF129-AG129))","v":16},{"$f":"IF(($A$8-$A129)<A$19,\"\",AF129+AG129)","v":40},{"$f":"IF(($A$8-$A129)<A$19,\"\",ROUND(100*(AH129/AI129),0))","v":40},{"$f":"IF(($A$8-$A129)<(2*A$19),\"\",ROUND(IF(($A$8-$A129)=(2*A$19),AVERAGE(OFFSET(AJ129,0,0,A$19,1)),(((AK130*(A$19-1))+AJ129)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[98,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A130+$A$11,0,1,1)","v":"2010-08-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A130+$A$11,0,1,1)","v":1944670000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A130+$A$11,0,1,1)","v":1911.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A130+$A$11,0,1,1)","v":1918.78},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A130+$A$11,0,1,1)","v":1807.46},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A130+$A$11,0,1,1)","v":1818.8},111.31999999999994,0,65.980000000000018,{"$f":"IF(($A$8-$A130)<A$17,\"\",IF(($A$8-$A130)=A$17,SUM(OFFSET($H130,0,0,A$17,1)),ROUND(TRUNC((K131-(K131/A$17)+$H130),3),2)))","v":254.68},{"$f":"IF(($A$8-$A130)<A$17,\"\",IF(($A$8-$A130)=A$17,SUM(OFFSET($I130,0,0,A$17,1)),ROUND(TRUNC((L131-(L131/A$17)+$I130),3),2)))","v":31.43},{"$f":"IF(($A$8-$A130)<A$17,\"\",IF(($A$8-$A130)=A$17,SUM(OFFSET($J130,0,0,A$17,1)),ROUND(TRUNC((M131-(M131/A$17)+$J130),3),2)))","v":86.8},{"$f":"IF(($A$8-$A130)<A$17,\"\",ROUND((100*(L130/K130)),0))","v":12},{"$f":"IF(($A$8-$A130)<A$17,\"\",ROUND((100*(M130/K130)),0))","v":34},{"$f":"IF(($A$8-$A130)<A$17,\"\",ABS(N130-O130))","v":22},{"$f":"IF(($A$8-$A130)<A$17,\"\",N130+O130)","v":46},{"$f":"IF(($A$8-$A130)<A$17,\"\",ROUND(100*(P130/Q130),0))","v":48},{"$f":"IF(($A$8-$A130)<(2*A$17),\"\",ROUND(IF(($A$8-$A130)=(2*A$17),AVERAGE(OFFSET(R130,0,0,A$17,1)),(((S131*(A$17-1))+R130)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A130)<A$18,\"\",IF(($A$8-$A130)=A$18,SUM(OFFSET($H130,0,0,A$18,1)),ROUND(TRUNC((T131-(T131/A$18)+$H130),3),2)))","v":345.56},{"$f":"IF(($A$8-$A130)<A$18,\"\",IF(($A$8-$A130)=A$18,SUM(OFFSET($I130,0,0,A$18,1)),ROUND(TRUNC((U131-(U131/A$18)+$I130),3),2)))","v":47.75},{"$f":"IF(($A$8-$A130)<A$18,\"\",IF(($A$8-$A130)=A$18,SUM(OFFSET($J130,0,0,A$18,1)),ROUND(TRUNC((V131-(V131/A$18)+$J130),3),2)))","v":111.15},{"$f":"IF(($A$8-$A130)<A$18,\"\",ROUND((100*(U130/T130)),0))","v":14},{"$f":"IF(($A$8-$A130)<A$18,\"\",ROUND((100*(V130/T130)),0))","v":32},{"$f":"IF(($A$8-$A130)<A$18,\"\",ABS(W130-X130))","v":18},{"$f":"IF(($A$8-$A130)<A$18,\"\",W130+X130)","v":46},{"$f":"IF(($A$8-$A130)<A$18,\"\",ROUND(100*(Y130/Z130),0))","v":39},{"$f":"IF(($A$8-$A130)<(2*A$18),\"\",ROUND(IF(($A$8-$A130)=(2*A$18),AVERAGE(OFFSET(AA130,0,0,A$18,1)),(((AB131*(A$18-1))+AA130)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A130)<A$19,\"\",IF(($A$8-$A130)=A$19,SUM(OFFSET($H130,0,0,A$19,1)),ROUND(TRUNC((AC131-(AC131/A$19)+$H130),3),2)))","v":440.2},{"$f":"IF(($A$8-$A130)<A$19,\"\",IF(($A$8-$A130)=A$19,SUM(OFFSET($I130,0,0,A$19,1)),ROUND(TRUNC((AD131-(AD131/A$19)+$I130),3),2)))","v":63.83},{"$f":"IF(($A$8-$A130)<A$19,\"\",IF(($A$8-$A130)=A$19,SUM(OFFSET($J130,0,0,A$19,1)),ROUND(TRUNC((AE131-(AE131/A$19)+$J130),3),2)))","v":139.36000000000001},{"$f":"IF(($A$8-$A130)<A$19,\"\",ROUND((100*(AD130/AC130)),0))","v":15},{"$f":"IF(($A$8-$A130)<A$19,\"\",ROUND((100*(AE130/AC130)),0))","v":32},{"$f":"IF(($A$8-$A130)<A$19,\"\",ABS(AF130-AG130))","v":17},{"$f":"IF(($A$8-$A130)<A$19,\"\",AF130+AG130)","v":47},{"$f":"IF(($A$8-$A130)<A$19,\"\",ROUND(100*(AH130/AI130),0))","v":36},{"$f":"IF(($A$8-$A130)<(2*A$19),\"\",ROUND(IF(($A$8-$A130)=(2*A$19),AVERAGE(OFFSET(AJ130,0,0,A$19,1)),(((AK131*(A$19-1))+AJ130)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[99,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A131+$A$11,0,1,1)","v":"2010-08-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A131+$A$11,0,1,1)","v":1924628000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A131+$A$11,0,1,1)","v":1886.61},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A131+$A$11,0,1,1)","v":1911.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A131+$A$11,0,1,1)","v":1873.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A131+$A$11,0,1,1)","v":1902.88},47.009999999999991,10.8599999999999,0,{"$f":"IF(($A$8-$A131)<A$17,\"\",IF(($A$8-$A131)=A$17,SUM(OFFSET($H131,0,0,A$17,1)),ROUND(TRUNC((K132-(K132/A$17)+$H131),3),2)))","v":215.04},{"$f":"IF(($A$8-$A131)<A$17,\"\",IF(($A$8-$A131)=A$17,SUM(OFFSET($I131,0,0,A$17,1)),ROUND(TRUNC((L132-(L132/A$17)+$I131),3),2)))","v":47.15},{"$f":"IF(($A$8-$A131)<A$17,\"\",IF(($A$8-$A131)=A$17,SUM(OFFSET($J131,0,0,A$17,1)),ROUND(TRUNC((M132-(M132/A$17)+$J131),3),2)))","v":31.23},{"$f":"IF(($A$8-$A131)<A$17,\"\",ROUND((100*(L131/K131)),0))","v":22},{"$f":"IF(($A$8-$A131)<A$17,\"\",ROUND((100*(M131/K131)),0))","v":15},{"$f":"IF(($A$8-$A131)<A$17,\"\",ABS(N131-O131))","v":7},{"$f":"IF(($A$8-$A131)<A$17,\"\",N131+O131)","v":37},{"$f":"IF(($A$8-$A131)<A$17,\"\",ROUND(100*(P131/Q131),0))","v":19},{"$f":"IF(($A$8-$A131)<(2*A$17),\"\",ROUND(IF(($A$8-$A131)=(2*A$17),AVERAGE(OFFSET(R131,0,0,A$17,1)),(((S132*(A$17-1))+R131)/A$17)),0))","v":22},{"$f":"IF(($A$8-$A131)<A$18,\"\",IF(($A$8-$A131)=A$18,SUM(OFFSET($H131,0,0,A$18,1)),ROUND(TRUNC((T132-(T132/A$18)+$H131),3),2)))","v":312.32},{"$f":"IF(($A$8-$A131)<A$18,\"\",IF(($A$8-$A131)=A$18,SUM(OFFSET($I131,0,0,A$18,1)),ROUND(TRUNC((U132-(U132/A$18)+$I131),3),2)))","v":63.67},{"$f":"IF(($A$8-$A131)<A$18,\"\",IF(($A$8-$A131)=A$18,SUM(OFFSET($J131,0,0,A$18,1)),ROUND(TRUNC((V132-(V132/A$18)+$J131),3),2)))","v":60.23},{"$f":"IF(($A$8-$A131)<A$18,\"\",ROUND((100*(U131/T131)),0))","v":20},{"$f":"IF(($A$8-$A131)<A$18,\"\",ROUND((100*(V131/T131)),0))","v":19},{"$f":"IF(($A$8-$A131)<A$18,\"\",ABS(W131-X131))","v":1},{"$f":"IF(($A$8-$A131)<A$18,\"\",W131+X131)","v":39},{"$f":"IF(($A$8-$A131)<A$18,\"\",ROUND(100*(Y131/Z131),0))","v":3},{"$f":"IF(($A$8-$A131)<(2*A$18),\"\",ROUND(IF(($A$8-$A131)=(2*A$18),AVERAGE(OFFSET(AA131,0,0,A$18,1)),(((AB132*(A$18-1))+AA131)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A131)<A$19,\"\",IF(($A$8-$A131)=A$19,SUM(OFFSET($H131,0,0,A$19,1)),ROUND(TRUNC((AC132-(AC132/A$19)+$H131),3),2)))","v":411.1},{"$f":"IF(($A$8-$A131)<A$19,\"\",IF(($A$8-$A131)=A$19,SUM(OFFSET($I131,0,0,A$19,1)),ROUND(TRUNC((AD132-(AD132/A$19)+$I131),3),2)))","v":79.790000000000006},{"$f":"IF(($A$8-$A131)<A$19,\"\",IF(($A$8-$A131)=A$19,SUM(OFFSET($J131,0,0,A$19,1)),ROUND(TRUNC((AE132-(AE132/A$19)+$J131),3),2)))","v":91.73},{"$f":"IF(($A$8-$A131)<A$19,\"\",ROUND((100*(AD131/AC131)),0))","v":19},{"$f":"IF(($A$8-$A131)<A$19,\"\",ROUND((100*(AE131/AC131)),0))","v":22},{"$f":"IF(($A$8-$A131)<A$19,\"\",ABS(AF131-AG131))","v":3},{"$f":"IF(($A$8-$A131)<A$19,\"\",AF131+AG131)","v":41},{"$f":"IF(($A$8-$A131)<A$19,\"\",ROUND(100*(AH131/AI131),0))","v":7},{"$f":"IF(($A$8-$A131)<(2*A$19),\"\",ROUND(IF(($A$8-$A131)=(2*A$19),AVERAGE(OFFSET(AJ131,0,0,A$19,1)),(((AK132*(A$19-1))+AJ131)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[100,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A132+$A$11,0,1,1)","v":"2010-07-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A132+$A$11,0,1,1)","v":2108278000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A132+$A$11,0,1,1)","v":1875.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A132+$A$11,0,1,1)","v":1900.15},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A132+$A$11,0,1,1)","v":1833.9},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A132+$A$11,0,1,1)","v":1864},66.25,24.769999999999982,0,{"$f":"IF(($A$8-$A132)<A$17,\"\",IF(($A$8-$A132)=A$17,SUM(OFFSET($H132,0,0,A$17,1)),ROUND(TRUNC((K133-(K133/A$17)+$H132),3),2)))","v":252.05},{"$f":"IF(($A$8-$A132)<A$17,\"\",IF(($A$8-$A132)=A$17,SUM(OFFSET($I132,0,0,A$17,1)),ROUND(TRUNC((L133-(L133/A$17)+$I132),3),2)))","v":54.43},{"$f":"IF(($A$8-$A132)<A$17,\"\",IF(($A$8-$A132)=A$17,SUM(OFFSET($J132,0,0,A$17,1)),ROUND(TRUNC((M133-(M133/A$17)+$J132),3),2)))","v":46.84},{"$f":"IF(($A$8-$A132)<A$17,\"\",ROUND((100*(L132/K132)),0))","v":22},{"$f":"IF(($A$8-$A132)<A$17,\"\",ROUND((100*(M132/K132)),0))","v":19},{"$f":"IF(($A$8-$A132)<A$17,\"\",ABS(N132-O132))","v":3},{"$f":"IF(($A$8-$A132)<A$17,\"\",N132+O132)","v":41},{"$f":"IF(($A$8-$A132)<A$17,\"\",ROUND(100*(P132/Q132),0))","v":7},{"$f":"IF(($A$8-$A132)<(2*A$17),\"\",ROUND(IF(($A$8-$A132)=(2*A$17),AVERAGE(OFFSET(R132,0,0,A$17,1)),(((S133*(A$17-1))+R132)/A$17)),0))","v":24},{"$f":"IF(($A$8-$A132)<A$18,\"\",IF(($A$8-$A132)=A$18,SUM(OFFSET($H132,0,0,A$18,1)),ROUND(TRUNC((T133-(T133/A$18)+$H132),3),2)))","v":353.75},{"$f":"IF(($A$8-$A132)<A$18,\"\",IF(($A$8-$A132)=A$18,SUM(OFFSET($I132,0,0,A$18,1)),ROUND(TRUNC((U133-(U133/A$18)+$I132),3),2)))","v":70.42},{"$f":"IF(($A$8-$A132)<A$18,\"\",IF(($A$8-$A132)=A$18,SUM(OFFSET($J132,0,0,A$18,1)),ROUND(TRUNC((V133-(V133/A$18)+$J132),3),2)))","v":80.31},{"$f":"IF(($A$8-$A132)<A$18,\"\",ROUND((100*(U132/T132)),0))","v":20},{"$f":"IF(($A$8-$A132)<A$18,\"\",ROUND((100*(V132/T132)),0))","v":23},{"$f":"IF(($A$8-$A132)<A$18,\"\",ABS(W132-X132))","v":3},{"$f":"IF(($A$8-$A132)<A$18,\"\",W132+X132)","v":43},{"$f":"IF(($A$8-$A132)<A$18,\"\",ROUND(100*(Y132/Z132),0))","v":7},{"$f":"IF(($A$8-$A132)<(2*A$18),\"\",ROUND(IF(($A$8-$A132)=(2*A$18),AVERAGE(OFFSET(AA132,0,0,A$18,1)),(((AB133*(A$18-1))+AA132)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A132)<A$19,\"\",IF(($A$8-$A132)=A$19,SUM(OFFSET($H132,0,0,A$19,1)),ROUND(TRUNC((AC133-(AC133/A$19)+$H132),3),2)))","v":455.11},{"$f":"IF(($A$8-$A132)<A$19,\"\",IF(($A$8-$A132)=A$19,SUM(OFFSET($I132,0,0,A$19,1)),ROUND(TRUNC((AD133-(AD133/A$19)+$I132),3),2)))","v":86.16},{"$f":"IF(($A$8-$A132)<A$19,\"\",IF(($A$8-$A132)=A$19,SUM(OFFSET($J132,0,0,A$19,1)),ROUND(TRUNC((AE133-(AE133/A$19)+$J132),3),2)))","v":114.66},{"$f":"IF(($A$8-$A132)<A$19,\"\",ROUND((100*(AD132/AC132)),0))","v":19},{"$f":"IF(($A$8-$A132)<A$19,\"\",ROUND((100*(AE132/AC132)),0))","v":25},{"$f":"IF(($A$8-$A132)<A$19,\"\",ABS(AF132-AG132))","v":6},{"$f":"IF(($A$8-$A132)<A$19,\"\",AF132+AG132)","v":44},{"$f":"IF(($A$8-$A132)<A$19,\"\",ROUND(100*(AH132/AI132),0))","v":14},{"$f":"IF(($A$8-$A132)<(2*A$19),\"\",ROUND(IF(($A$8-$A132)=(2*A$19),AVERAGE(OFFSET(AJ132,0,0,A$19,1)),(((AK133*(A$19-1))+AJ132)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[101,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A133+$A$11,0,1,1)","v":"2010-07-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A133+$A$11,0,1,1)","v":2102842000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A133+$A$11,0,1,1)","v":1807.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A133+$A$11,0,1,1)","v":1875.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A133+$A$11,0,1,1)","v":1784.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A133+$A$11,0,1,1)","v":1875.38},90.830000000000155,0,17.990000000000009,{"$f":"IF(($A$8-$A133)<A$17,\"\",IF(($A$8-$A133)=A$17,SUM(OFFSET($H133,0,0,A$17,1)),ROUND(TRUNC((K134-(K134/A$17)+$H133),3),2)))","v":278.7},{"$f":"IF(($A$8-$A133)<A$17,\"\",IF(($A$8-$A133)=A$17,SUM(OFFSET($I133,0,0,A$17,1)),ROUND(TRUNC((L134-(L134/A$17)+$I133),3),2)))","v":44.49},{"$f":"IF(($A$8-$A133)<A$17,\"\",IF(($A$8-$A133)=A$17,SUM(OFFSET($J133,0,0,A$17,1)),ROUND(TRUNC((M134-(M134/A$17)+$J133),3),2)))","v":70.260000000000005},{"$f":"IF(($A$8-$A133)<A$17,\"\",ROUND((100*(L133/K133)),0))","v":16},{"$f":"IF(($A$8-$A133)<A$17,\"\",ROUND((100*(M133/K133)),0))","v":25},{"$f":"IF(($A$8-$A133)<A$17,\"\",ABS(N133-O133))","v":9},{"$f":"IF(($A$8-$A133)<A$17,\"\",N133+O133)","v":41},{"$f":"IF(($A$8-$A133)<A$17,\"\",ROUND(100*(P133/Q133),0))","v":22},{"$f":"IF(($A$8-$A133)<(2*A$17),\"\",ROUND(IF(($A$8-$A133)=(2*A$17),AVERAGE(OFFSET(R133,0,0,A$17,1)),(((S134*(A$17-1))+R133)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A133)<A$18,\"\",IF(($A$8-$A133)=A$18,SUM(OFFSET($H133,0,0,A$18,1)),ROUND(TRUNC((T134-(T134/A$18)+$H133),3),2)))","v":383.33},{"$f":"IF(($A$8-$A133)<A$18,\"\",IF(($A$8-$A133)=A$18,SUM(OFFSET($I133,0,0,A$18,1)),ROUND(TRUNC((U134-(U134/A$18)+$I133),3),2)))","v":60.86},{"$f":"IF(($A$8-$A133)<A$18,\"\",IF(($A$8-$A133)=A$18,SUM(OFFSET($J133,0,0,A$18,1)),ROUND(TRUNC((V134-(V134/A$18)+$J133),3),2)))","v":107.08},{"$f":"IF(($A$8-$A133)<A$18,\"\",ROUND((100*(U133/T133)),0))","v":16},{"$f":"IF(($A$8-$A133)<A$18,\"\",ROUND((100*(V133/T133)),0))","v":28},{"$f":"IF(($A$8-$A133)<A$18,\"\",ABS(W133-X133))","v":12},{"$f":"IF(($A$8-$A133)<A$18,\"\",W133+X133)","v":44},{"$f":"IF(($A$8-$A133)<A$18,\"\",ROUND(100*(Y133/Z133),0))","v":27},{"$f":"IF(($A$8-$A133)<(2*A$18),\"\",ROUND(IF(($A$8-$A133)=(2*A$18),AVERAGE(OFFSET(AA133,0,0,A$18,1)),(((AB134*(A$18-1))+AA133)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A133)<A$19,\"\",IF(($A$8-$A133)=A$19,SUM(OFFSET($H133,0,0,A$19,1)),ROUND(TRUNC((AC134-(AC134/A$19)+$H133),3),2)))","v":486.07},{"$f":"IF(($A$8-$A133)<A$19,\"\",IF(($A$8-$A133)=A$19,SUM(OFFSET($I133,0,0,A$19,1)),ROUND(TRUNC((AD134-(AD134/A$19)+$I133),3),2)))","v":76.739999999999995},{"$f":"IF(($A$8-$A133)<A$19,\"\",IF(($A$8-$A133)=A$19,SUM(OFFSET($J133,0,0,A$19,1)),ROUND(TRUNC((AE134-(AE134/A$19)+$J133),3),2)))","v":143.32},{"$f":"IF(($A$8-$A133)<A$19,\"\",ROUND((100*(AD133/AC133)),0))","v":16},{"$f":"IF(($A$8-$A133)<A$19,\"\",ROUND((100*(AE133/AC133)),0))","v":29},{"$f":"IF(($A$8-$A133)<A$19,\"\",ABS(AF133-AG133))","v":13},{"$f":"IF(($A$8-$A133)<A$19,\"\",AF133+AG133)","v":45},{"$f":"IF(($A$8-$A133)<A$19,\"\",ROUND(100*(AH133/AI133),0))","v":29},{"$f":"IF(($A$8-$A133)<(2*A$19),\"\",ROUND(IF(($A$8-$A133)=(2*A$19),AVERAGE(OFFSET(AJ133,0,0,A$19,1)),(((AK134*(A$19-1))+AJ133)/A$19)),0))","v":41},5,10,20,30,50,70,90,{"$f":"IF($A133=$B$27,AS$32,0)","v":0},0]
[102,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A134+$A$11,0,1,1)","v":"2010-07-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A134+$A$11,0,1,1)","v":2093242000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A134+$A$11,0,1,1)","v":1814.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A134+$A$11,0,1,1)","v":1863.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A134+$A$11,0,1,1)","v":1802.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A134+$A$11,0,1,1)","v":1803.48},60.980000000000018,48.279999999999973,0,{"$f":"IF(($A$8-$A134)<A$17,\"\",IF(($A$8-$A134)=A$17,SUM(OFFSET($H134,0,0,A$17,1)),ROUND(TRUNC((K135-(K135/A$17)+$H134),3),2)))","v":281.81},{"$f":"IF(($A$8-$A134)<A$17,\"\",IF(($A$8-$A134)=A$17,SUM(OFFSET($I134,0,0,A$17,1)),ROUND(TRUNC((L135-(L135/A$17)+$I134),3),2)))","v":66.73},{"$f":"IF(($A$8-$A134)<A$17,\"\",IF(($A$8-$A134)=A$17,SUM(OFFSET($J134,0,0,A$17,1)),ROUND(TRUNC((M135-(M135/A$17)+$J134),3),2)))","v":78.41},{"$f":"IF(($A$8-$A134)<A$17,\"\",ROUND((100*(L134/K134)),0))","v":24},{"$f":"IF(($A$8-$A134)<A$17,\"\",ROUND((100*(M134/K134)),0))","v":28},{"$f":"IF(($A$8-$A134)<A$17,\"\",ABS(N134-O134))","v":4},{"$f":"IF(($A$8-$A134)<A$17,\"\",N134+O134)","v":52},{"$f":"IF(($A$8-$A134)<A$17,\"\",ROUND(100*(P134/Q134),0))","v":8},{"$f":"IF(($A$8-$A134)<(2*A$17),\"\",ROUND(IF(($A$8-$A134)=(2*A$17),AVERAGE(OFFSET(R134,0,0,A$17,1)),(((S135*(A$17-1))+R134)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A134)<A$18,\"\",IF(($A$8-$A134)=A$18,SUM(OFFSET($H134,0,0,A$18,1)),ROUND(TRUNC((T135-(T135/A$18)+$H134),3),2)))","v":390},{"$f":"IF(($A$8-$A134)<A$18,\"\",IF(($A$8-$A134)=A$18,SUM(OFFSET($I134,0,0,A$18,1)),ROUND(TRUNC((U135-(U135/A$18)+$I134),3),2)))","v":81.150000000000006},{"$f":"IF(($A$8-$A134)<A$18,\"\",IF(($A$8-$A134)=A$18,SUM(OFFSET($J134,0,0,A$18,1)),ROUND(TRUNC((V135-(V135/A$18)+$J134),3),2)))","v":118.78},{"$f":"IF(($A$8-$A134)<A$18,\"\",ROUND((100*(U134/T134)),0))","v":21},{"$f":"IF(($A$8-$A134)<A$18,\"\",ROUND((100*(V134/T134)),0))","v":30},{"$f":"IF(($A$8-$A134)<A$18,\"\",ABS(W134-X134))","v":9},{"$f":"IF(($A$8-$A134)<A$18,\"\",W134+X134)","v":51},{"$f":"IF(($A$8-$A134)<A$18,\"\",ROUND(100*(Y134/Z134),0))","v":18},{"$f":"IF(($A$8-$A134)<(2*A$18),\"\",ROUND(IF(($A$8-$A134)=(2*A$18),AVERAGE(OFFSET(AA134,0,0,A$18,1)),(((AB135*(A$18-1))+AA134)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A134)<A$19,\"\",IF(($A$8-$A134)=A$19,SUM(OFFSET($H134,0,0,A$19,1)),ROUND(TRUNC((AC135-(AC135/A$19)+$H134),3),2)))","v":494.05},{"$f":"IF(($A$8-$A134)<A$19,\"\",IF(($A$8-$A134)=A$19,SUM(OFFSET($I134,0,0,A$19,1)),ROUND(TRUNC((AD135-(AD135/A$19)+$I134),3),2)))","v":95.93},{"$f":"IF(($A$8-$A134)<A$19,\"\",IF(($A$8-$A134)=A$19,SUM(OFFSET($J134,0,0,A$19,1)),ROUND(TRUNC((AE135-(AE135/A$19)+$J134),3),2)))","v":156.66},{"$f":"IF(($A$8-$A134)<A$19,\"\",ROUND((100*(AD134/AC134)),0))","v":19},{"$f":"IF(($A$8-$A134)<A$19,\"\",ROUND((100*(AE134/AC134)),0))","v":32},{"$f":"IF(($A$8-$A134)<A$19,\"\",ABS(AF134-AG134))","v":13},{"$f":"IF(($A$8-$A134)<A$19,\"\",AF134+AG134)","v":51},{"$f":"IF(($A$8-$A134)<A$19,\"\",ROUND(100*(AH134/AI134),0))","v":25},{"$f":"IF(($A$8-$A134)<(2*A$19),\"\",ROUND(IF(($A$8-$A134)=(2*A$19),AVERAGE(OFFSET(AJ134,0,0,A$19,1)),(((AK135*(A$19-1))+AJ134)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[103,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A135+$A$11,0,1,1)","v":"2010-07-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A135+$A$11,0,1,1)","v":1999792500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A135+$A$11,0,1,1)","v":1752.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A135+$A$11,0,1,1)","v":1815.24},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A135+$A$11,0,1,1)","v":1719.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A135+$A$11,0,1,1)","v":1814.79},96.039999999999964,0,0,{"$f":"IF(($A$8-$A135)<A$17,\"\",IF(($A$8-$A135)=A$17,SUM(OFFSET($H135,0,0,A$17,1)),ROUND(TRUNC((K136-(K136/A$17)+$H135),3),2)))","v":331.25},{"$f":"IF(($A$8-$A135)<A$17,\"\",IF(($A$8-$A135)=A$17,SUM(OFFSET($I135,0,0,A$17,1)),ROUND(TRUNC((L136-(L136/A$17)+$I135),3),2)))","v":27.67},{"$f":"IF(($A$8-$A135)<A$17,\"\",IF(($A$8-$A135)=A$17,SUM(OFFSET($J135,0,0,A$17,1)),ROUND(TRUNC((M136-(M136/A$17)+$J135),3),2)))","v":117.62},{"$f":"IF(($A$8-$A135)<A$17,\"\",ROUND((100*(L135/K135)),0))","v":8},{"$f":"IF(($A$8-$A135)<A$17,\"\",ROUND((100*(M135/K135)),0))","v":36},{"$f":"IF(($A$8-$A135)<A$17,\"\",ABS(N135-O135))","v":28},{"$f":"IF(($A$8-$A135)<A$17,\"\",N135+O135)","v":44},{"$f":"IF(($A$8-$A135)<A$17,\"\",ROUND(100*(P135/Q135),0))","v":64},{"$f":"IF(($A$8-$A135)<(2*A$17),\"\",ROUND(IF(($A$8-$A135)=(2*A$17),AVERAGE(OFFSET(R135,0,0,A$17,1)),(((S136*(A$17-1))+R135)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A135)<A$18,\"\",IF(($A$8-$A135)=A$18,SUM(OFFSET($H135,0,0,A$18,1)),ROUND(TRUNC((T136-(T136/A$18)+$H135),3),2)))","v":438.69},{"$f":"IF(($A$8-$A135)<A$18,\"\",IF(($A$8-$A135)=A$18,SUM(OFFSET($I135,0,0,A$18,1)),ROUND(TRUNC((U136-(U136/A$18)+$I135),3),2)))","v":43.82},{"$f":"IF(($A$8-$A135)<A$18,\"\",IF(($A$8-$A135)=A$18,SUM(OFFSET($J135,0,0,A$18,1)),ROUND(TRUNC((V136-(V136/A$18)+$J135),3),2)))","v":158.37},{"$f":"IF(($A$8-$A135)<A$18,\"\",ROUND((100*(U135/T135)),0))","v":10},{"$f":"IF(($A$8-$A135)<A$18,\"\",ROUND((100*(V135/T135)),0))","v":36},{"$f":"IF(($A$8-$A135)<A$18,\"\",ABS(W135-X135))","v":26},{"$f":"IF(($A$8-$A135)<A$18,\"\",W135+X135)","v":46},{"$f":"IF(($A$8-$A135)<A$18,\"\",ROUND(100*(Y135/Z135),0))","v":57},{"$f":"IF(($A$8-$A135)<(2*A$18),\"\",ROUND(IF(($A$8-$A135)=(2*A$18),AVERAGE(OFFSET(AA135,0,0,A$18,1)),(((AB136*(A$18-1))+AA135)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A135)<A$19,\"\",IF(($A$8-$A135)=A$19,SUM(OFFSET($H135,0,0,A$19,1)),ROUND(TRUNC((AC136-(AC136/A$19)+$H135),3),2)))","v":541.34},{"$f":"IF(($A$8-$A135)<A$19,\"\",IF(($A$8-$A135)=A$19,SUM(OFFSET($I135,0,0,A$19,1)),ROUND(TRUNC((AD136-(AD136/A$19)+$I135),3),2)))","v":59.56},{"$f":"IF(($A$8-$A135)<A$19,\"\",IF(($A$8-$A135)=A$19,SUM(OFFSET($J135,0,0,A$19,1)),ROUND(TRUNC((AE136-(AE136/A$19)+$J135),3),2)))","v":195.83},{"$f":"IF(($A$8-$A135)<A$19,\"\",ROUND((100*(AD135/AC135)),0))","v":11},{"$f":"IF(($A$8-$A135)<A$19,\"\",ROUND((100*(AE135/AC135)),0))","v":36},{"$f":"IF(($A$8-$A135)<A$19,\"\",ABS(AF135-AG135))","v":25},{"$f":"IF(($A$8-$A135)<A$19,\"\",AF135+AG135)","v":47},{"$f":"IF(($A$8-$A135)<A$19,\"\",ROUND(100*(AH135/AI135),0))","v":53},{"$f":"IF(($A$8-$A135)<(2*A$19),\"\",ROUND(IF(($A$8-$A135)=(2*A$19),AVERAGE(OFFSET(AJ135,0,0,A$19,1)),(((AK136*(A$19-1))+AJ135)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[104,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A136+$A$11,0,1,1)","v":"2010-06-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A136+$A$11,0,1,1)","v":2262956000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A136+$A$11,0,1,1)","v":1843.27},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A136+$A$11,0,1,1)","v":1852.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A136+$A$11,0,1,1)","v":1700.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A136+$A$11,0,1,1)","v":1728.34},152.62000000000012,0,129.26,{"$f":"IF(($A$8-$A136)<A$17,\"\",IF(($A$8-$A136)=A$17,SUM(OFFSET($H136,0,0,A$17,1)),ROUND(TRUNC((K137-(K137/A$17)+$H136),3),2)))","v":352.82},{"$f":"IF(($A$8-$A136)<A$17,\"\",IF(($A$8-$A136)=A$17,SUM(OFFSET($I136,0,0,A$17,1)),ROUND(TRUNC((L137-(L137/A$17)+$I136),3),2)))","v":41.51},{"$f":"IF(($A$8-$A136)<A$17,\"\",IF(($A$8-$A136)=A$17,SUM(OFFSET($J136,0,0,A$17,1)),ROUND(TRUNC((M137-(M137/A$17)+$J136),3),2)))","v":176.43},{"$f":"IF(($A$8-$A136)<A$17,\"\",ROUND((100*(L136/K136)),0))","v":12},{"$f":"IF(($A$8-$A136)<A$17,\"\",ROUND((100*(M136/K136)),0))","v":50},{"$f":"IF(($A$8-$A136)<A$17,\"\",ABS(N136-O136))","v":38},{"$f":"IF(($A$8-$A136)<A$17,\"\",N136+O136)","v":62},{"$f":"IF(($A$8-$A136)<A$17,\"\",ROUND(100*(P136/Q136),0))","v":61},{"$f":"IF(($A$8-$A136)<(2*A$17),\"\",ROUND(IF(($A$8-$A136)=(2*A$17),AVERAGE(OFFSET(R136,0,0,A$17,1)),(((S137*(A$17-1))+R136)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A136)<A$18,\"\",IF(($A$8-$A136)=A$18,SUM(OFFSET($H136,0,0,A$18,1)),ROUND(TRUNC((T137-(T137/A$18)+$H136),3),2)))","v":456.86},{"$f":"IF(($A$8-$A136)<A$18,\"\",IF(($A$8-$A136)=A$18,SUM(OFFSET($I136,0,0,A$18,1)),ROUND(TRUNC((U137-(U137/A$18)+$I136),3),2)))","v":58.43},{"$f":"IF(($A$8-$A136)<A$18,\"\",IF(($A$8-$A136)=A$18,SUM(OFFSET($J136,0,0,A$18,1)),ROUND(TRUNC((V137-(V137/A$18)+$J136),3),2)))","v":211.16},{"$f":"IF(($A$8-$A136)<A$18,\"\",ROUND((100*(U136/T136)),0))","v":13},{"$f":"IF(($A$8-$A136)<A$18,\"\",ROUND((100*(V136/T136)),0))","v":46},{"$f":"IF(($A$8-$A136)<A$18,\"\",ABS(W136-X136))","v":33},{"$f":"IF(($A$8-$A136)<A$18,\"\",W136+X136)","v":59},{"$f":"IF(($A$8-$A136)<A$18,\"\",ROUND(100*(Y136/Z136),0))","v":56},{"$f":"IF(($A$8-$A136)<(2*A$18),\"\",ROUND(IF(($A$8-$A136)=(2*A$18),AVERAGE(OFFSET(AA136,0,0,A$18,1)),(((AB137*(A$18-1))+AA136)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A136)<A$19,\"\",IF(($A$8-$A136)=A$19,SUM(OFFSET($H136,0,0,A$19,1)),ROUND(TRUNC((AC137-(AC137/A$19)+$H136),3),2)))","v":556.63},{"$f":"IF(($A$8-$A136)<A$19,\"\",IF(($A$8-$A136)=A$19,SUM(OFFSET($I136,0,0,A$19,1)),ROUND(TRUNC((AD137-(AD137/A$19)+$I136),3),2)))","v":74.45},{"$f":"IF(($A$8-$A136)<A$19,\"\",IF(($A$8-$A136)=A$19,SUM(OFFSET($J136,0,0,A$19,1)),ROUND(TRUNC((AE137-(AE137/A$19)+$J136),3),2)))","v":244.79},{"$f":"IF(($A$8-$A136)<A$19,\"\",ROUND((100*(AD136/AC136)),0))","v":13},{"$f":"IF(($A$8-$A136)<A$19,\"\",ROUND((100*(AE136/AC136)),0))","v":44},{"$f":"IF(($A$8-$A136)<A$19,\"\",ABS(AF136-AG136))","v":31},{"$f":"IF(($A$8-$A136)<A$19,\"\",AF136+AG136)","v":57},{"$f":"IF(($A$8-$A136)<A$19,\"\",ROUND(100*(AH136/AI136),0))","v":54},{"$f":"IF(($A$8-$A136)<(2*A$19),\"\",ROUND(IF(($A$8-$A136)=(2*A$19),AVERAGE(OFFSET(AJ136,0,0,A$19,1)),(((AK137*(A$19-1))+AJ136)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[105,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A137+$A$11,0,1,1)","v":"2010-06-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A137+$A$11,0,1,1)","v":2275862000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A137+$A$11,0,1,1)","v":1939.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A137+$A$11,0,1,1)","v":1939.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A137+$A$11,0,1,1)","v":1829.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A137+$A$11,0,1,1)","v":1838.52},110.47000000000003,0,14.860000000000127,{"$f":"IF(($A$8-$A137)<A$17,\"\",IF(($A$8-$A137)=A$17,SUM(OFFSET($H137,0,0,A$17,1)),ROUND(TRUNC((K138-(K138/A$17)+$H137),3),2)))","v":300.3},{"$f":"IF(($A$8-$A137)<A$17,\"\",IF(($A$8-$A137)=A$17,SUM(OFFSET($I137,0,0,A$17,1)),ROUND(TRUNC((L138-(L138/A$17)+$I137),3),2)))","v":62.26},{"$f":"IF(($A$8-$A137)<A$17,\"\",IF(($A$8-$A137)=A$17,SUM(OFFSET($J137,0,0,A$17,1)),ROUND(TRUNC((M138-(M138/A$17)+$J137),3),2)))","v":70.75},{"$f":"IF(($A$8-$A137)<A$17,\"\",ROUND((100*(L137/K137)),0))","v":21},{"$f":"IF(($A$8-$A137)<A$17,\"\",ROUND((100*(M137/K137)),0))","v":24},{"$f":"IF(($A$8-$A137)<A$17,\"\",ABS(N137-O137))","v":3},{"$f":"IF(($A$8-$A137)<A$17,\"\",N137+O137)","v":45},{"$f":"IF(($A$8-$A137)<A$17,\"\",ROUND(100*(P137/Q137),0))","v":7},{"$f":"IF(($A$8-$A137)<(2*A$17),\"\",ROUND(IF(($A$8-$A137)=(2*A$17),AVERAGE(OFFSET(R137,0,0,A$17,1)),(((S138*(A$17-1))+R137)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A137)<A$18,\"\",IF(($A$8-$A137)=A$18,SUM(OFFSET($H137,0,0,A$18,1)),ROUND(TRUNC((T138-(T138/A$18)+$H137),3),2)))","v":405.65},{"$f":"IF(($A$8-$A137)<A$18,\"\",IF(($A$8-$A137)=A$18,SUM(OFFSET($I137,0,0,A$18,1)),ROUND(TRUNC((U138-(U138/A$18)+$I137),3),2)))","v":77.900000000000006},{"$f":"IF(($A$8-$A137)<A$18,\"\",IF(($A$8-$A137)=A$18,SUM(OFFSET($J137,0,0,A$18,1)),ROUND(TRUNC((V138-(V138/A$18)+$J137),3),2)))","v":109.2},{"$f":"IF(($A$8-$A137)<A$18,\"\",ROUND((100*(U137/T137)),0))","v":19},{"$f":"IF(($A$8-$A137)<A$18,\"\",ROUND((100*(V137/T137)),0))","v":27},{"$f":"IF(($A$8-$A137)<A$18,\"\",ABS(W137-X137))","v":8},{"$f":"IF(($A$8-$A137)<A$18,\"\",W137+X137)","v":46},{"$f":"IF(($A$8-$A137)<A$18,\"\",ROUND(100*(Y137/Z137),0))","v":17},{"$f":"IF(($A$8-$A137)<(2*A$18),\"\",ROUND(IF(($A$8-$A137)=(2*A$18),AVERAGE(OFFSET(AA137,0,0,A$18,1)),(((AB138*(A$18-1))+AA137)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A137)<A$19,\"\",IF(($A$8-$A137)=A$19,SUM(OFFSET($H137,0,0,A$19,1)),ROUND(TRUNC((AC138-(AC138/A$19)+$H137),3),2)))","v":505.01},{"$f":"IF(($A$8-$A137)<A$19,\"\",IF(($A$8-$A137)=A$19,SUM(OFFSET($I137,0,0,A$19,1)),ROUND(TRUNC((AD138-(AD138/A$19)+$I137),3),2)))","v":93.06},{"$f":"IF(($A$8-$A137)<A$19,\"\",IF(($A$8-$A137)=A$19,SUM(OFFSET($J137,0,0,A$19,1)),ROUND(TRUNC((AE138-(AE138/A$19)+$J137),3),2)))","v":144.41},{"$f":"IF(($A$8-$A137)<A$19,\"\",ROUND((100*(AD137/AC137)),0))","v":18},{"$f":"IF(($A$8-$A137)<A$19,\"\",ROUND((100*(AE137/AC137)),0))","v":29},{"$f":"IF(($A$8-$A137)<A$19,\"\",ABS(AF137-AG137))","v":11},{"$f":"IF(($A$8-$A137)<A$19,\"\",AF137+AG137)","v":47},{"$f":"IF(($A$8-$A137)<A$19,\"\",ROUND(100*(AH137/AI137),0))","v":23},{"$f":"IF(($A$8-$A137)<(2*A$19),\"\",ROUND(IF(($A$8-$A137)=(2*A$19),AVERAGE(OFFSET(AJ137,0,0,A$19,1)),(((AK138*(A$19-1))+AJ137)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[106,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A138+$A$11,0,1,1)","v":"2010-06-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A138+$A$11,0,1,1)","v":2007256000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A138+$A$11,0,1,1)","v":1862.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A138+$A$11,0,1,1)","v":1925.2},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A138+$A$11,0,1,1)","v":1844.16},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A138+$A$11,0,1,1)","v":1913.48},81.039999999999964,76.580000000000155,0,{"$f":"IF(($A$8-$A138)<A$17,\"\",IF(($A$8-$A138)=A$17,SUM(OFFSET($H138,0,0,A$17,1)),ROUND(TRUNC((K139-(K139/A$17)+$H138),3),2)))","v":284.75},{"$f":"IF(($A$8-$A138)<A$17,\"\",IF(($A$8-$A138)=A$17,SUM(OFFSET($I138,0,0,A$17,1)),ROUND(TRUNC((L139-(L139/A$17)+$I138),3),2)))","v":93.39},{"$f":"IF(($A$8-$A138)<A$17,\"\",IF(($A$8-$A138)=A$17,SUM(OFFSET($J138,0,0,A$17,1)),ROUND(TRUNC((M139-(M139/A$17)+$J138),3),2)))","v":83.83},{"$f":"IF(($A$8-$A138)<A$17,\"\",ROUND((100*(L138/K138)),0))","v":33},{"$f":"IF(($A$8-$A138)<A$17,\"\",ROUND((100*(M138/K138)),0))","v":29},{"$f":"IF(($A$8-$A138)<A$17,\"\",ABS(N138-O138))","v":4},{"$f":"IF(($A$8-$A138)<A$17,\"\",N138+O138)","v":62},{"$f":"IF(($A$8-$A138)<A$17,\"\",ROUND(100*(P138/Q138),0))","v":6},{"$f":"IF(($A$8-$A138)<(2*A$17),\"\",ROUND(IF(($A$8-$A138)=(2*A$17),AVERAGE(OFFSET(R138,0,0,A$17,1)),(((S139*(A$17-1))+R138)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A138)<A$18,\"\",IF(($A$8-$A138)=A$18,SUM(OFFSET($H138,0,0,A$18,1)),ROUND(TRUNC((T139-(T139/A$18)+$H138),3),2)))","v":393.57},{"$f":"IF(($A$8-$A138)<A$18,\"\",IF(($A$8-$A138)=A$18,SUM(OFFSET($I138,0,0,A$18,1)),ROUND(TRUNC((U139-(U139/A$18)+$I138),3),2)))","v":103.87},{"$f":"IF(($A$8-$A138)<A$18,\"\",IF(($A$8-$A138)=A$18,SUM(OFFSET($J138,0,0,A$18,1)),ROUND(TRUNC((V139-(V139/A$18)+$J138),3),2)))","v":125.78},{"$f":"IF(($A$8-$A138)<A$18,\"\",ROUND((100*(U138/T138)),0))","v":26},{"$f":"IF(($A$8-$A138)<A$18,\"\",ROUND((100*(V138/T138)),0))","v":32},{"$f":"IF(($A$8-$A138)<A$18,\"\",ABS(W138-X138))","v":6},{"$f":"IF(($A$8-$A138)<A$18,\"\",W138+X138)","v":58},{"$f":"IF(($A$8-$A138)<A$18,\"\",ROUND(100*(Y138/Z138),0))","v":10},{"$f":"IF(($A$8-$A138)<(2*A$18),\"\",ROUND(IF(($A$8-$A138)=(2*A$18),AVERAGE(OFFSET(AA138,0,0,A$18,1)),(((AB139*(A$18-1))+AA138)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A138)<A$19,\"\",IF(($A$8-$A138)=A$19,SUM(OFFSET($H138,0,0,A$19,1)),ROUND(TRUNC((AC139-(AC139/A$19)+$H138),3),2)))","v":493.18},{"$f":"IF(($A$8-$A138)<A$19,\"\",IF(($A$8-$A138)=A$19,SUM(OFFSET($I138,0,0,A$19,1)),ROUND(TRUNC((AD139-(AD139/A$19)+$I138),3),2)))","v":116.32},{"$f":"IF(($A$8-$A138)<A$19,\"\",IF(($A$8-$A138)=A$19,SUM(OFFSET($J138,0,0,A$19,1)),ROUND(TRUNC((AE139-(AE139/A$19)+$J138),3),2)))","v":161.94},{"$f":"IF(($A$8-$A138)<A$19,\"\",ROUND((100*(AD138/AC138)),0))","v":24},{"$f":"IF(($A$8-$A138)<A$19,\"\",ROUND((100*(AE138/AC138)),0))","v":33},{"$f":"IF(($A$8-$A138)<A$19,\"\",ABS(AF138-AG138))","v":9},{"$f":"IF(($A$8-$A138)<A$19,\"\",AF138+AG138)","v":57},{"$f":"IF(($A$8-$A138)<A$19,\"\",ROUND(100*(AH138/AI138),0))","v":16},{"$f":"IF(($A$8-$A138)<(2*A$19),\"\",ROUND(IF(($A$8-$A138)=(2*A$19),AVERAGE(OFFSET(AJ138,0,0,A$19,1)),(((AK139*(A$19-1))+AJ138)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[107,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A139+$A$11,0,1,1)","v":"2010-06-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A139+$A$11,0,1,1)","v":2268654000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A139+$A$11,0,1,1)","v":1839.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A139+$A$11,0,1,1)","v":1848.62},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A139+$A$11,0,1,1)","v":1770.46},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A139+$A$11,0,1,1)","v":1847.15},78.159999999999854,0,54.25,{"$f":"IF(($A$8-$A139)<A$17,\"\",IF(($A$8-$A139)=A$17,SUM(OFFSET($H139,0,0,A$17,1)),ROUND(TRUNC((K140-(K140/A$17)+$H139),3),2)))","v":305.57},{"$f":"IF(($A$8-$A139)<A$17,\"\",IF(($A$8-$A139)=A$17,SUM(OFFSET($I139,0,0,A$17,1)),ROUND(TRUNC((L140-(L140/A$17)+$I139),3),2)))","v":25.22},{"$f":"IF(($A$8-$A139)<A$17,\"\",IF(($A$8-$A139)=A$17,SUM(OFFSET($J139,0,0,A$17,1)),ROUND(TRUNC((M140-(M140/A$17)+$J139),3),2)))","v":125.74},{"$f":"IF(($A$8-$A139)<A$17,\"\",ROUND((100*(L139/K139)),0))","v":8},{"$f":"IF(($A$8-$A139)<A$17,\"\",ROUND((100*(M139/K139)),0))","v":41},{"$f":"IF(($A$8-$A139)<A$17,\"\",ABS(N139-O139))","v":33},{"$f":"IF(($A$8-$A139)<A$17,\"\",N139+O139)","v":49},{"$f":"IF(($A$8-$A139)<A$17,\"\",ROUND(100*(P139/Q139),0))","v":67},{"$f":"IF(($A$8-$A139)<(2*A$17),\"\",ROUND(IF(($A$8-$A139)=(2*A$17),AVERAGE(OFFSET(R139,0,0,A$17,1)),(((S140*(A$17-1))+R139)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A139)<A$18,\"\",IF(($A$8-$A139)=A$18,SUM(OFFSET($H139,0,0,A$18,1)),ROUND(TRUNC((T140-(T140/A$18)+$H139),3),2)))","v":416.7},{"$f":"IF(($A$8-$A139)<A$18,\"\",IF(($A$8-$A139)=A$18,SUM(OFFSET($I139,0,0,A$18,1)),ROUND(TRUNC((U140-(U140/A$18)+$I139),3),2)))","v":36.39},{"$f":"IF(($A$8-$A139)<A$18,\"\",IF(($A$8-$A139)=A$18,SUM(OFFSET($J139,0,0,A$18,1)),ROUND(TRUNC((V140-(V140/A$18)+$J139),3),2)))","v":167.71},{"$f":"IF(($A$8-$A139)<A$18,\"\",ROUND((100*(U139/T139)),0))","v":9},{"$f":"IF(($A$8-$A139)<A$18,\"\",ROUND((100*(V139/T139)),0))","v":40},{"$f":"IF(($A$8-$A139)<A$18,\"\",ABS(W139-X139))","v":31},{"$f":"IF(($A$8-$A139)<A$18,\"\",W139+X139)","v":49},{"$f":"IF(($A$8-$A139)<A$18,\"\",ROUND(100*(Y139/Z139),0))","v":63},{"$f":"IF(($A$8-$A139)<(2*A$18),\"\",ROUND(IF(($A$8-$A139)=(2*A$18),AVERAGE(OFFSET(AA139,0,0,A$18,1)),(((AB140*(A$18-1))+AA139)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A139)<A$19,\"\",IF(($A$8-$A139)=A$19,SUM(OFFSET($H139,0,0,A$19,1)),ROUND(TRUNC((AC140-(AC140/A$19)+$H139),3),2)))","v":515.17999999999995},{"$f":"IF(($A$8-$A139)<A$19,\"\",IF(($A$8-$A139)=A$19,SUM(OFFSET($I139,0,0,A$19,1)),ROUND(TRUNC((AD140-(AD140/A$19)+$I139),3),2)))","v":49.68},{"$f":"IF(($A$8-$A139)<A$19,\"\",IF(($A$8-$A139)=A$19,SUM(OFFSET($J139,0,0,A$19,1)),ROUND(TRUNC((AE140-(AE140/A$19)+$J139),3),2)))","v":202.43},{"$f":"IF(($A$8-$A139)<A$19,\"\",ROUND((100*(AD139/AC139)),0))","v":10},{"$f":"IF(($A$8-$A139)<A$19,\"\",ROUND((100*(AE139/AC139)),0))","v":39},{"$f":"IF(($A$8-$A139)<A$19,\"\",ABS(AF139-AG139))","v":29},{"$f":"IF(($A$8-$A139)<A$19,\"\",AF139+AG139)","v":49},{"$f":"IF(($A$8-$A139)<A$19,\"\",ROUND(100*(AH139/AI139),0))","v":59},{"$f":"IF(($A$8-$A139)<(2*A$19),\"\",ROUND(IF(($A$8-$A139)=(2*A$19),AVERAGE(OFFSET(AJ139,0,0,A$19,1)),(((AK140*(A$19-1))+AJ139)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[108,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A140+$A$11,0,1,1)","v":"2010-06-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A140+$A$11,0,1,1)","v":2237370000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A140+$A$11,0,1,1)","v":1846.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A140+$A$11,0,1,1)","v":1898.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A140+$A$11,0,1,1)","v":1824.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A140+$A$11,0,1,1)","v":1832.04},74.220000000000027,31.210000000000036,0,{"$f":"IF(($A$8-$A140)<A$17,\"\",IF(($A$8-$A140)=A$17,SUM(OFFSET($H140,0,0,A$17,1)),ROUND(TRUNC((K141-(K141/A$17)+$H140),3),2)))","v":341.11},{"$f":"IF(($A$8-$A140)<A$17,\"\",IF(($A$8-$A140)=A$17,SUM(OFFSET($I140,0,0,A$17,1)),ROUND(TRUNC((L141-(L141/A$17)+$I140),3),2)))","v":37.83},{"$f":"IF(($A$8-$A140)<A$17,\"\",IF(($A$8-$A140)=A$17,SUM(OFFSET($J140,0,0,A$17,1)),ROUND(TRUNC((M141-(M141/A$17)+$J140),3),2)))","v":107.23},{"$f":"IF(($A$8-$A140)<A$17,\"\",ROUND((100*(L140/K140)),0))","v":11},{"$f":"IF(($A$8-$A140)<A$17,\"\",ROUND((100*(M140/K140)),0))","v":31},{"$f":"IF(($A$8-$A140)<A$17,\"\",ABS(N140-O140))","v":20},{"$f":"IF(($A$8-$A140)<A$17,\"\",N140+O140)","v":42},{"$f":"IF(($A$8-$A140)<A$17,\"\",ROUND(100*(P140/Q140),0))","v":48},{"$f":"IF(($A$8-$A140)<(2*A$17),\"\",ROUND(IF(($A$8-$A140)=(2*A$17),AVERAGE(OFFSET(R140,0,0,A$17,1)),(((S141*(A$17-1))+R140)/A$17)),0))","v":74},{"$f":"IF(($A$8-$A140)<A$18,\"\",IF(($A$8-$A140)=A$18,SUM(OFFSET($H140,0,0,A$18,1)),ROUND(TRUNC((T141-(T141/A$18)+$H140),3),2)))","v":451.38},{"$f":"IF(($A$8-$A140)<A$18,\"\",IF(($A$8-$A140)=A$18,SUM(OFFSET($I140,0,0,A$18,1)),ROUND(TRUNC((U141-(U141/A$18)+$I140),3),2)))","v":48.52},{"$f":"IF(($A$8-$A140)<A$18,\"\",IF(($A$8-$A140)=A$18,SUM(OFFSET($J140,0,0,A$18,1)),ROUND(TRUNC((V141-(V141/A$18)+$J140),3),2)))","v":151.28},{"$f":"IF(($A$8-$A140)<A$18,\"\",ROUND((100*(U140/T140)),0))","v":11},{"$f":"IF(($A$8-$A140)<A$18,\"\",ROUND((100*(V140/T140)),0))","v":34},{"$f":"IF(($A$8-$A140)<A$18,\"\",ABS(W140-X140))","v":23},{"$f":"IF(($A$8-$A140)<A$18,\"\",W140+X140)","v":45},{"$f":"IF(($A$8-$A140)<A$18,\"\",ROUND(100*(Y140/Z140),0))","v":51},{"$f":"IF(($A$8-$A140)<(2*A$18),\"\",ROUND(IF(($A$8-$A140)=(2*A$18),AVERAGE(OFFSET(AA140,0,0,A$18,1)),(((AB141*(A$18-1))+AA140)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A140)<A$19,\"\",IF(($A$8-$A140)=A$19,SUM(OFFSET($H140,0,0,A$19,1)),ROUND(TRUNC((AC141-(AC141/A$19)+$H140),3),2)))","v":546.27},{"$f":"IF(($A$8-$A140)<A$19,\"\",IF(($A$8-$A140)=A$19,SUM(OFFSET($I140,0,0,A$19,1)),ROUND(TRUNC((AD141-(AD141/A$19)+$I140),3),2)))","v":62.1},{"$f":"IF(($A$8-$A140)<A$19,\"\",IF(($A$8-$A140)=A$19,SUM(OFFSET($J140,0,0,A$19,1)),ROUND(TRUNC((AE141-(AE141/A$19)+$J140),3),2)))","v":185.22},{"$f":"IF(($A$8-$A140)<A$19,\"\",ROUND((100*(AD140/AC140)),0))","v":11},{"$f":"IF(($A$8-$A140)<A$19,\"\",ROUND((100*(AE140/AC140)),0))","v":34},{"$f":"IF(($A$8-$A140)<A$19,\"\",ABS(AF140-AG140))","v":23},{"$f":"IF(($A$8-$A140)<A$19,\"\",AF140+AG140)","v":45},{"$f":"IF(($A$8-$A140)<A$19,\"\",ROUND(100*(AH140/AI140),0))","v":51},{"$f":"IF(($A$8-$A140)<(2*A$19),\"\",ROUND(IF(($A$8-$A140)=(2*A$19),AVERAGE(OFFSET(AJ140,0,0,A$19,1)),(((AK141*(A$19-1))+AJ140)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[109,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A141+$A$11,0,1,1)","v":"2010-05-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A141+$A$11,0,1,1)","v":2549502000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A141+$A$11,0,1,1)","v":1818.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A141+$A$11,0,1,1)","v":1867.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A141+$A$11,0,1,1)","v":1756.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A141+$A$11,0,1,1)","v":1852.39},111.08999999999992,0,11.309999999999945,{"$f":"IF(($A$8-$A141)<A$17,\"\",IF(($A$8-$A141)=A$17,SUM(OFFSET($H141,0,0,A$17,1)),ROUND(TRUNC((K142-(K142/A$17)+$H141),3),2)))","v":400.33},{"$f":"IF(($A$8-$A141)<A$17,\"\",IF(($A$8-$A141)=A$17,SUM(OFFSET($I141,0,0,A$17,1)),ROUND(TRUNC((L142-(L142/A$17)+$I141),3),2)))","v":9.93},{"$f":"IF(($A$8-$A141)<A$17,\"\",IF(($A$8-$A141)=A$17,SUM(OFFSET($J141,0,0,A$17,1)),ROUND(TRUNC((M142-(M142/A$17)+$J141),3),2)))","v":160.84},{"$f":"IF(($A$8-$A141)<A$17,\"\",ROUND((100*(L141/K141)),0))","v":2},{"$f":"IF(($A$8-$A141)<A$17,\"\",ROUND((100*(M141/K141)),0))","v":40},{"$f":"IF(($A$8-$A141)<A$17,\"\",ABS(N141-O141))","v":38},{"$f":"IF(($A$8-$A141)<A$17,\"\",N141+O141)","v":42},{"$f":"IF(($A$8-$A141)<A$17,\"\",ROUND(100*(P141/Q141),0))","v":90},{"$f":"IF(($A$8-$A141)<(2*A$17),\"\",ROUND(IF(($A$8-$A141)=(2*A$17),AVERAGE(OFFSET(R141,0,0,A$17,1)),(((S142*(A$17-1))+R141)/A$17)),0))","v":87},{"$f":"IF(($A$8-$A141)<A$18,\"\",IF(($A$8-$A141)=A$18,SUM(OFFSET($H141,0,0,A$18,1)),ROUND(TRUNC((T142-(T142/A$18)+$H141),3),2)))","v":502.88},{"$f":"IF(($A$8-$A141)<A$18,\"\",IF(($A$8-$A141)=A$18,SUM(OFFSET($I141,0,0,A$18,1)),ROUND(TRUNC((U142-(U142/A$18)+$I141),3),2)))","v":23.08},{"$f":"IF(($A$8-$A141)<A$18,\"\",IF(($A$8-$A141)=A$18,SUM(OFFSET($J141,0,0,A$18,1)),ROUND(TRUNC((V142-(V142/A$18)+$J141),3),2)))","v":201.71},{"$f":"IF(($A$8-$A141)<A$18,\"\",ROUND((100*(U141/T141)),0))","v":5},{"$f":"IF(($A$8-$A141)<A$18,\"\",ROUND((100*(V141/T141)),0))","v":40},{"$f":"IF(($A$8-$A141)<A$18,\"\",ABS(W141-X141))","v":35},{"$f":"IF(($A$8-$A141)<A$18,\"\",W141+X141)","v":45},{"$f":"IF(($A$8-$A141)<A$18,\"\",ROUND(100*(Y141/Z141),0))","v":78},{"$f":"IF(($A$8-$A141)<(2*A$18),\"\",ROUND(IF(($A$8-$A141)=(2*A$18),AVERAGE(OFFSET(AA141,0,0,A$18,1)),(((AB142*(A$18-1))+AA141)/A$18)),0))","v":75},{"$f":"IF(($A$8-$A141)<A$19,\"\",IF(($A$8-$A141)=A$19,SUM(OFFSET($H141,0,0,A$19,1)),ROUND(TRUNC((AC142-(AC142/A$19)+$H141),3),2)))","v":590.05999999999995},{"$f":"IF(($A$8-$A141)<A$19,\"\",IF(($A$8-$A141)=A$19,SUM(OFFSET($I141,0,0,A$19,1)),ROUND(TRUNC((AD142-(AD142/A$19)+$I141),3),2)))","v":38.61},{"$f":"IF(($A$8-$A141)<A$19,\"\",IF(($A$8-$A141)=A$19,SUM(OFFSET($J141,0,0,A$19,1)),ROUND(TRUNC((AE142-(AE142/A$19)+$J141),3),2)))","v":231.53},{"$f":"IF(($A$8-$A141)<A$19,\"\",ROUND((100*(AD141/AC141)),0))","v":7},{"$f":"IF(($A$8-$A141)<A$19,\"\",ROUND((100*(AE141/AC141)),0))","v":39},{"$f":"IF(($A$8-$A141)<A$19,\"\",ABS(AF141-AG141))","v":32},{"$f":"IF(($A$8-$A141)<A$19,\"\",AF141+AG141)","v":46},{"$f":"IF(($A$8-$A141)<A$19,\"\",ROUND(100*(AH141/AI141),0))","v":70},{"$f":"IF(($A$8-$A141)<(2*A$19),\"\",ROUND(IF(($A$8-$A141)=(2*A$19),AVERAGE(OFFSET(AJ141,0,0,A$19,1)),(((AK142*(A$19-1))+AJ141)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[110,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A142+$A$11,0,1,1)","v":"2010-05-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A142+$A$11,0,1,1)","v":2876208000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A142+$A$11,0,1,1)","v":1911.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A142+$A$11,0,1,1)","v":1933.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A142+$A$11,0,1,1)","v":1767.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A142+$A$11,0,1,1)","v":1822.77},165.30999999999995,0,117.56999999999994,{"$f":"IF(($A$8-$A142)<A$17,\"\",IF(($A$8-$A142)=A$17,SUM(OFFSET($H142,0,0,A$17,1)),ROUND(TRUNC((K143-(K143/A$17)+$H142),3),2)))","v":433.86},{"$f":"IF(($A$8-$A142)<A$17,\"\",IF(($A$8-$A142)=A$17,SUM(OFFSET($I142,0,0,A$17,1)),ROUND(TRUNC((L143-(L143/A$17)+$I142),3),2)))","v":14.89},{"$f":"IF(($A$8-$A142)<A$17,\"\",IF(($A$8-$A142)=A$17,SUM(OFFSET($J142,0,0,A$17,1)),ROUND(TRUNC((M143-(M143/A$17)+$J142),3),2)))","v":224.3},{"$f":"IF(($A$8-$A142)<A$17,\"\",ROUND((100*(L142/K142)),0))","v":3},{"$f":"IF(($A$8-$A142)<A$17,\"\",ROUND((100*(M142/K142)),0))","v":52},{"$f":"IF(($A$8-$A142)<A$17,\"\",ABS(N142-O142))","v":49},{"$f":"IF(($A$8-$A142)<A$17,\"\",N142+O142)","v":55},{"$f":"IF(($A$8-$A142)<A$17,\"\",ROUND(100*(P142/Q142),0))","v":89},{"$f":"IF(($A$8-$A142)<(2*A$17),\"\",ROUND(IF(($A$8-$A142)=(2*A$17),AVERAGE(OFFSET(R142,0,0,A$17,1)),(((S143*(A$17-1))+R142)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A142)<A$18,\"\",IF(($A$8-$A142)=A$18,SUM(OFFSET($H142,0,0,A$18,1)),ROUND(TRUNC((T143-(T143/A$18)+$H142),3),2)))","v":522.39},{"$f":"IF(($A$8-$A142)<A$18,\"\",IF(($A$8-$A142)=A$18,SUM(OFFSET($I142,0,0,A$18,1)),ROUND(TRUNC((U143-(U143/A$18)+$I142),3),2)))","v":30.77},{"$f":"IF(($A$8-$A142)<A$18,\"\",IF(($A$8-$A142)=A$18,SUM(OFFSET($J142,0,0,A$18,1)),ROUND(TRUNC((V143-(V143/A$18)+$J142),3),2)))","v":253.86},{"$f":"IF(($A$8-$A142)<A$18,\"\",ROUND((100*(U142/T142)),0))","v":6},{"$f":"IF(($A$8-$A142)<A$18,\"\",ROUND((100*(V142/T142)),0))","v":49},{"$f":"IF(($A$8-$A142)<A$18,\"\",ABS(W142-X142))","v":43},{"$f":"IF(($A$8-$A142)<A$18,\"\",W142+X142)","v":55},{"$f":"IF(($A$8-$A142)<A$18,\"\",ROUND(100*(Y142/Z142),0))","v":78},{"$f":"IF(($A$8-$A142)<(2*A$18),\"\",ROUND(IF(($A$8-$A142)=(2*A$18),AVERAGE(OFFSET(AA142,0,0,A$18,1)),(((AB143*(A$18-1))+AA142)/A$18)),0))","v":74},{"$f":"IF(($A$8-$A142)<A$19,\"\",IF(($A$8-$A142)=A$19,SUM(OFFSET($H142,0,0,A$19,1)),ROUND(TRUNC((AC143-(AC143/A$19)+$H142),3),2)))","v":598.71},{"$f":"IF(($A$8-$A142)<A$19,\"\",IF(($A$8-$A142)=A$19,SUM(OFFSET($I142,0,0,A$19,1)),ROUND(TRUNC((AD143-(AD143/A$19)+$I142),3),2)))","v":48.26},{"$f":"IF(($A$8-$A142)<A$19,\"\",IF(($A$8-$A142)=A$19,SUM(OFFSET($J142,0,0,A$19,1)),ROUND(TRUNC((AE143-(AE143/A$19)+$J142),3),2)))","v":275.27999999999997},{"$f":"IF(($A$8-$A142)<A$19,\"\",ROUND((100*(AD142/AC142)),0))","v":8},{"$f":"IF(($A$8-$A142)<A$19,\"\",ROUND((100*(AE142/AC142)),0))","v":46},{"$f":"IF(($A$8-$A142)<A$19,\"\",ABS(AF142-AG142))","v":38},{"$f":"IF(($A$8-$A142)<A$19,\"\",AF142+AG142)","v":54},{"$f":"IF(($A$8-$A142)<A$19,\"\",ROUND(100*(AH142/AI142),0))","v":70},{"$f":"IF(($A$8-$A142)<(2*A$19),\"\",ROUND(IF(($A$8-$A142)=(2*A$19),AVERAGE(OFFSET(AJ142,0,0,A$19,1)),(((AK143*(A$19-1))+AJ142)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[111,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A143+$A$11,0,1,1)","v":"2010-05-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A143+$A$11,0,1,1)","v":2560162000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A143+$A$11,0,1,1)","v":1931.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A143+$A$11,0,1,1)","v":1983.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A143+$A$11,0,1,1)","v":1885.51},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A143+$A$11,0,1,1)","v":1907.1},133.69000000000005,0,0,{"$f":"IF(($A$8-$A143)<A$17,\"\",IF(($A$8-$A143)=A$17,SUM(OFFSET($H143,0,0,A$17,1)),ROUND(TRUNC((K144-(K144/A$17)+$H143),3),2)))","v":402.82},{"$f":"IF(($A$8-$A143)<A$17,\"\",IF(($A$8-$A143)=A$17,SUM(OFFSET($I143,0,0,A$17,1)),ROUND(TRUNC((L144-(L144/A$17)+$I143),3),2)))","v":22.34},{"$f":"IF(($A$8-$A143)<A$17,\"\",IF(($A$8-$A143)=A$17,SUM(OFFSET($J143,0,0,A$17,1)),ROUND(TRUNC((M144-(M144/A$17)+$J143),3),2)))","v":160.09},{"$f":"IF(($A$8-$A143)<A$17,\"\",ROUND((100*(L143/K143)),0))","v":6},{"$f":"IF(($A$8-$A143)<A$17,\"\",ROUND((100*(M143/K143)),0))","v":40},{"$f":"IF(($A$8-$A143)<A$17,\"\",ABS(N143-O143))","v":34},{"$f":"IF(($A$8-$A143)<A$17,\"\",N143+O143)","v":46},{"$f":"IF(($A$8-$A143)<A$17,\"\",ROUND(100*(P143/Q143),0))","v":74},{"$f":"IF(($A$8-$A143)<(2*A$17),\"\",ROUND(IF(($A$8-$A143)=(2*A$17),AVERAGE(OFFSET(R143,0,0,A$17,1)),(((S144*(A$17-1))+R143)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A143)<A$18,\"\",IF(($A$8-$A143)=A$18,SUM(OFFSET($H143,0,0,A$18,1)),ROUND(TRUNC((T144-(T144/A$18)+$H143),3),2)))","v":476.11},{"$f":"IF(($A$8-$A143)<A$18,\"\",IF(($A$8-$A143)=A$18,SUM(OFFSET($I143,0,0,A$18,1)),ROUND(TRUNC((U144-(U144/A$18)+$I143),3),2)))","v":41.03},{"$f":"IF(($A$8-$A143)<A$18,\"\",IF(($A$8-$A143)=A$18,SUM(OFFSET($J143,0,0,A$18,1)),ROUND(TRUNC((V144-(V144/A$18)+$J143),3),2)))","v":181.72},{"$f":"IF(($A$8-$A143)<A$18,\"\",ROUND((100*(U143/T143)),0))","v":9},{"$f":"IF(($A$8-$A143)<A$18,\"\",ROUND((100*(V143/T143)),0))","v":38},{"$f":"IF(($A$8-$A143)<A$18,\"\",ABS(W143-X143))","v":29},{"$f":"IF(($A$8-$A143)<A$18,\"\",W143+X143)","v":47},{"$f":"IF(($A$8-$A143)<A$18,\"\",ROUND(100*(Y143/Z143),0))","v":62},{"$f":"IF(($A$8-$A143)<(2*A$18),\"\",ROUND(IF(($A$8-$A143)=(2*A$18),AVERAGE(OFFSET(AA143,0,0,A$18,1)),(((AB144*(A$18-1))+AA143)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A143)<A$19,\"\",IF(($A$8-$A143)=A$19,SUM(OFFSET($H143,0,0,A$19,1)),ROUND(TRUNC((AC144-(AC144/A$19)+$H143),3),2)))","v":541.75},{"$f":"IF(($A$8-$A143)<A$19,\"\",IF(($A$8-$A143)=A$19,SUM(OFFSET($I143,0,0,A$19,1)),ROUND(TRUNC((AD144-(AD144/A$19)+$I143),3),2)))","v":60.32},{"$f":"IF(($A$8-$A143)<A$19,\"\",IF(($A$8-$A143)=A$19,SUM(OFFSET($J143,0,0,A$19,1)),ROUND(TRUNC((AE144-(AE144/A$19)+$J143),3),2)))","v":197.14},{"$f":"IF(($A$8-$A143)<A$19,\"\",ROUND((100*(AD143/AC143)),0))","v":11},{"$f":"IF(($A$8-$A143)<A$19,\"\",ROUND((100*(AE143/AC143)),0))","v":36},{"$f":"IF(($A$8-$A143)<A$19,\"\",ABS(AF143-AG143))","v":25},{"$f":"IF(($A$8-$A143)<A$19,\"\",AF143+AG143)","v":47},{"$f":"IF(($A$8-$A143)<A$19,\"\",ROUND(100*(AH143/AI143),0))","v":53},{"$f":"IF(($A$8-$A143)<(2*A$19),\"\",ROUND(IF(($A$8-$A143)=(2*A$19),AVERAGE(OFFSET(AJ143,0,0,A$19,1)),(((AK144*(A$19-1))+AJ143)/A$19)),0))","v":63},5,10,20,30,50,70,90,0,0]
[112,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A144+$A$11,0,1,1)","v":"2010-05-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A144+$A$11,0,1,1)","v":3454752000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A144+$A$11,0,1,1)","v":2010.94},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A144+$A$11,0,1,1)","v":2039.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A144+$A$11,0,1,1)","v":1752.31},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A144+$A$11,0,1,1)","v":1849.44},287.21000000000004,0,239.6400000000001,{"$f":"IF(($A$8-$A144)<A$17,\"\",IF(($A$8-$A144)=A$17,SUM(OFFSET($H144,0,0,A$17,1)),ROUND(TRUNC((K145-(K145/A$17)+$H144),3),2)))","v":403.7},{"$f":"IF(($A$8-$A144)<A$17,\"\",IF(($A$8-$A144)=A$17,SUM(OFFSET($I144,0,0,A$17,1)),ROUND(TRUNC((L145-(L145/A$17)+$I144),3),2)))","v":33.51},{"$f":"IF(($A$8-$A144)<A$17,\"\",IF(($A$8-$A144)=A$17,SUM(OFFSET($J144,0,0,A$17,1)),ROUND(TRUNC((M145-(M145/A$17)+$J144),3),2)))","v":240.14},{"$f":"IF(($A$8-$A144)<A$17,\"\",ROUND((100*(L144/K144)),0))","v":8},{"$f":"IF(($A$8-$A144)<A$17,\"\",ROUND((100*(M144/K144)),0))","v":59},{"$f":"IF(($A$8-$A144)<A$17,\"\",ABS(N144-O144))","v":51},{"$f":"IF(($A$8-$A144)<A$17,\"\",N144+O144)","v":67},{"$f":"IF(($A$8-$A144)<A$17,\"\",ROUND(100*(P144/Q144),0))","v":76},{"$f":"IF(($A$8-$A144)<(2*A$17),\"\",ROUND(IF(($A$8-$A144)=(2*A$17),AVERAGE(OFFSET(R144,0,0,A$17,1)),(((S145*(A$17-1))+R144)/A$17)),0))","v":87},{"$f":"IF(($A$8-$A144)<A$18,\"\",IF(($A$8-$A144)=A$18,SUM(OFFSET($H144,0,0,A$18,1)),ROUND(TRUNC((T145-(T145/A$18)+$H144),3),2)))","v":456.56},{"$f":"IF(($A$8-$A144)<A$18,\"\",IF(($A$8-$A144)=A$18,SUM(OFFSET($I144,0,0,A$18,1)),ROUND(TRUNC((U145-(U145/A$18)+$I144),3),2)))","v":54.71},{"$f":"IF(($A$8-$A144)<A$18,\"\",IF(($A$8-$A144)=A$18,SUM(OFFSET($J144,0,0,A$18,1)),ROUND(TRUNC((V145-(V145/A$18)+$J144),3),2)))","v":242.29},{"$f":"IF(($A$8-$A144)<A$18,\"\",ROUND((100*(U144/T144)),0))","v":12},{"$f":"IF(($A$8-$A144)<A$18,\"\",ROUND((100*(V144/T144)),0))","v":53},{"$f":"IF(($A$8-$A144)<A$18,\"\",ABS(W144-X144))","v":41},{"$f":"IF(($A$8-$A144)<A$18,\"\",W144+X144)","v":65},{"$f":"IF(($A$8-$A144)<A$18,\"\",ROUND(100*(Y144/Z144),0))","v":63},{"$f":"IF(($A$8-$A144)<(2*A$18),\"\",ROUND(IF(($A$8-$A144)=(2*A$18),AVERAGE(OFFSET(AA144,0,0,A$18,1)),(((AB145*(A$18-1))+AA144)/A$18)),0))","v":75},{"$f":"IF(($A$8-$A144)<A$19,\"\",IF(($A$8-$A144)=A$19,SUM(OFFSET($H144,0,0,A$19,1)),ROUND(TRUNC((AC145-(AC145/A$19)+$H144),3),2)))","v":510.07},{"$f":"IF(($A$8-$A144)<A$19,\"\",IF(($A$8-$A144)=A$19,SUM(OFFSET($I144,0,0,A$19,1)),ROUND(TRUNC((AD145-(AD145/A$19)+$I144),3),2)))","v":75.400000000000006},{"$f":"IF(($A$8-$A144)<A$19,\"\",IF(($A$8-$A144)=A$19,SUM(OFFSET($J144,0,0,A$19,1)),ROUND(TRUNC((AE145-(AE145/A$19)+$J144),3),2)))","v":246.42},{"$f":"IF(($A$8-$A144)<A$19,\"\",ROUND((100*(AD144/AC144)),0))","v":15},{"$f":"IF(($A$8-$A144)<A$19,\"\",ROUND((100*(AE144/AC144)),0))","v":48},{"$f":"IF(($A$8-$A144)<A$19,\"\",ABS(AF144-AG144))","v":33},{"$f":"IF(($A$8-$A144)<A$19,\"\",AF144+AG144)","v":63},{"$f":"IF(($A$8-$A144)<A$19,\"\",ROUND(100*(AH144/AI144),0))","v":52},{"$f":"IF(($A$8-$A144)<(2*A$19),\"\",ROUND(IF(($A$8-$A144)=(2*A$19),AVERAGE(OFFSET(AJ144,0,0,A$19,1)),(((AK145*(A$19-1))+AJ144)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[113,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A145+$A$11,0,1,1)","v":"2010-04-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A145+$A$11,0,1,1)","v":2804362000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A145+$A$11,0,1,1)","v":2054.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A145+$A$11,0,1,1)","v":2059.42},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A145+$A$11,0,1,1)","v":1991.95},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A145+$A$11,0,1,1)","v":2000.63},67.470000000000027,3.7899999999999636,0,{"$f":"IF(($A$8-$A145)<A$17,\"\",IF(($A$8-$A145)=A$17,SUM(OFFSET($H145,0,0,A$17,1)),ROUND(TRUNC((K146-(K146/A$17)+$H145),3),2)))","v":174.74},{"$f":"IF(($A$8-$A145)<A$17,\"\",IF(($A$8-$A145)=A$17,SUM(OFFSET($I145,0,0,A$17,1)),ROUND(TRUNC((L146-(L146/A$17)+$I145),3),2)))","v":50.26},{"$f":"IF(($A$8-$A145)<A$17,\"\",IF(($A$8-$A145)=A$17,SUM(OFFSET($J145,0,0,A$17,1)),ROUND(TRUNC((M146-(M146/A$17)+$J145),3),2)))","v":0.75},{"$f":"IF(($A$8-$A145)<A$17,\"\",ROUND((100*(L145/K145)),0))","v":29},{"$f":"IF(($A$8-$A145)<A$17,\"\",ROUND((100*(M145/K145)),0))","v":0},{"$f":"IF(($A$8-$A145)<A$17,\"\",ABS(N145-O145))","v":29},{"$f":"IF(($A$8-$A145)<A$17,\"\",N145+O145)","v":29},{"$f":"IF(($A$8-$A145)<A$17,\"\",ROUND(100*(P145/Q145),0))","v":100},{"$f":"IF(($A$8-$A145)<(2*A$17),\"\",ROUND(IF(($A$8-$A145)=(2*A$17),AVERAGE(OFFSET(R145,0,0,A$17,1)),(((S146*(A$17-1))+R145)/A$17)),0))","v":93},{"$f":"IF(($A$8-$A145)<A$18,\"\",IF(($A$8-$A145)=A$18,SUM(OFFSET($H145,0,0,A$18,1)),ROUND(TRUNC((T146-(T146/A$18)+$H145),3),2)))","v":225.8},{"$f":"IF(($A$8-$A145)<A$18,\"\",IF(($A$8-$A145)=A$18,SUM(OFFSET($I145,0,0,A$18,1)),ROUND(TRUNC((U146-(U146/A$18)+$I145),3),2)))","v":72.95},{"$f":"IF(($A$8-$A145)<A$18,\"\",IF(($A$8-$A145)=A$18,SUM(OFFSET($J145,0,0,A$18,1)),ROUND(TRUNC((V146-(V146/A$18)+$J145),3),2)))","v":3.53},{"$f":"IF(($A$8-$A145)<A$18,\"\",ROUND((100*(U145/T145)),0))","v":32},{"$f":"IF(($A$8-$A145)<A$18,\"\",ROUND((100*(V145/T145)),0))","v":2},{"$f":"IF(($A$8-$A145)<A$18,\"\",ABS(W145-X145))","v":30},{"$f":"IF(($A$8-$A145)<A$18,\"\",W145+X145)","v":34},{"$f":"IF(($A$8-$A145)<A$18,\"\",ROUND(100*(Y145/Z145),0))","v":88},{"$f":"IF(($A$8-$A145)<(2*A$18),\"\",ROUND(IF(($A$8-$A145)=(2*A$18),AVERAGE(OFFSET(AA145,0,0,A$18,1)),(((AB146*(A$18-1))+AA145)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A145)<A$19,\"\",IF(($A$8-$A145)=A$19,SUM(OFFSET($H145,0,0,A$19,1)),ROUND(TRUNC((AC146-(AC146/A$19)+$H145),3),2)))","v":278.57},{"$f":"IF(($A$8-$A145)<A$19,\"\",IF(($A$8-$A145)=A$19,SUM(OFFSET($I145,0,0,A$19,1)),ROUND(TRUNC((AD146-(AD146/A$19)+$I145),3),2)))","v":94.25},{"$f":"IF(($A$8-$A145)<A$19,\"\",IF(($A$8-$A145)=A$19,SUM(OFFSET($J145,0,0,A$19,1)),ROUND(TRUNC((AE146-(AE146/A$19)+$J145),3),2)))","v":8.48},{"$f":"IF(($A$8-$A145)<A$19,\"\",ROUND((100*(AD145/AC145)),0))","v":34},{"$f":"IF(($A$8-$A145)<A$19,\"\",ROUND((100*(AE145/AC145)),0))","v":3},{"$f":"IF(($A$8-$A145)<A$19,\"\",ABS(AF145-AG145))","v":31},{"$f":"IF(($A$8-$A145)<A$19,\"\",AF145+AG145)","v":37},{"$f":"IF(($A$8-$A145)<A$19,\"\",ROUND(100*(AH145/AI145),0))","v":84},{"$f":"IF(($A$8-$A145)<(2*A$19),\"\",ROUND(IF(($A$8-$A145)=(2*A$19),AVERAGE(OFFSET(AJ145,0,0,A$19,1)),(((AK146*(A$19-1))+AJ145)/A$19)),0))","v":68},5,10,20,30,50,70,90,0,0]
[114,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A146+$A$11,0,1,1)","v":"2010-04-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A146+$A$11,0,1,1)","v":2482900000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A146+$A$11,0,1,1)","v":2011.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A146+$A$11,0,1,1)","v":2055.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A146+$A$11,0,1,1)","v":1988.37},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A146+$A$11,0,1,1)","v":2055.33},67.260000000000218,15.1400000000001,0,{"$f":"IF(($A$8-$A146)<A$17,\"\",IF(($A$8-$A146)=A$17,SUM(OFFSET($H146,0,0,A$17,1)),ROUND(TRUNC((K147-(K147/A$17)+$H146),3),2)))","v":160.9},{"$f":"IF(($A$8-$A146)<A$17,\"\",IF(($A$8-$A146)=A$17,SUM(OFFSET($I146,0,0,A$17,1)),ROUND(TRUNC((L147-(L147/A$17)+$I146),3),2)))","v":69.7},{"$f":"IF(($A$8-$A146)<A$17,\"\",IF(($A$8-$A146)=A$17,SUM(OFFSET($J146,0,0,A$17,1)),ROUND(TRUNC((M147-(M147/A$17)+$J146),3),2)))","v":1.1299999999999999},{"$f":"IF(($A$8-$A146)<A$17,\"\",ROUND((100*(L146/K146)),0))","v":43},{"$f":"IF(($A$8-$A146)<A$17,\"\",ROUND((100*(M146/K146)),0))","v":1},{"$f":"IF(($A$8-$A146)<A$17,\"\",ABS(N146-O146))","v":42},{"$f":"IF(($A$8-$A146)<A$17,\"\",N146+O146)","v":44},{"$f":"IF(($A$8-$A146)<A$17,\"\",ROUND(100*(P146/Q146),0))","v":95},{"$f":"IF(($A$8-$A146)<(2*A$17),\"\",ROUND(IF(($A$8-$A146)=(2*A$17),AVERAGE(OFFSET(R146,0,0,A$17,1)),(((S147*(A$17-1))+R146)/A$17)),0))","v":90},{"$f":"IF(($A$8-$A146)<A$18,\"\",IF(($A$8-$A146)=A$18,SUM(OFFSET($H146,0,0,A$18,1)),ROUND(TRUNC((T147-(T147/A$18)+$H146),3),2)))","v":211.11},{"$f":"IF(($A$8-$A146)<A$18,\"\",IF(($A$8-$A146)=A$18,SUM(OFFSET($I146,0,0,A$18,1)),ROUND(TRUNC((U147-(U147/A$18)+$I146),3),2)))","v":92.21},{"$f":"IF(($A$8-$A146)<A$18,\"\",IF(($A$8-$A146)=A$18,SUM(OFFSET($J146,0,0,A$18,1)),ROUND(TRUNC((V147-(V147/A$18)+$J146),3),2)))","v":4.7},{"$f":"IF(($A$8-$A146)<A$18,\"\",ROUND((100*(U146/T146)),0))","v":44},{"$f":"IF(($A$8-$A146)<A$18,\"\",ROUND((100*(V146/T146)),0))","v":2},{"$f":"IF(($A$8-$A146)<A$18,\"\",ABS(W146-X146))","v":42},{"$f":"IF(($A$8-$A146)<A$18,\"\",W146+X146)","v":46},{"$f":"IF(($A$8-$A146)<A$18,\"\",ROUND(100*(Y146/Z146),0))","v":91},{"$f":"IF(($A$8-$A146)<(2*A$18),\"\",ROUND(IF(($A$8-$A146)=(2*A$18),AVERAGE(OFFSET(AA146,0,0,A$18,1)),(((AB147*(A$18-1))+AA146)/A$18)),0))","v":76},{"$f":"IF(($A$8-$A146)<A$19,\"\",IF(($A$8-$A146)=A$19,SUM(OFFSET($H146,0,0,A$19,1)),ROUND(TRUNC((AC147-(AC147/A$19)+$H146),3),2)))","v":263.87},{"$f":"IF(($A$8-$A146)<A$19,\"\",IF(($A$8-$A146)=A$19,SUM(OFFSET($I146,0,0,A$19,1)),ROUND(TRUNC((AD147-(AD147/A$19)+$I146),3),2)))","v":113.08},{"$f":"IF(($A$8-$A146)<A$19,\"\",IF(($A$8-$A146)=A$19,SUM(OFFSET($J146,0,0,A$19,1)),ROUND(TRUNC((AE147-(AE147/A$19)+$J146),3),2)))","v":10.6},{"$f":"IF(($A$8-$A146)<A$19,\"\",ROUND((100*(AD146/AC146)),0))","v":43},{"$f":"IF(($A$8-$A146)<A$19,\"\",ROUND((100*(AE146/AC146)),0))","v":4},{"$f":"IF(($A$8-$A146)<A$19,\"\",ABS(AF146-AG146))","v":39},{"$f":"IF(($A$8-$A146)<A$19,\"\",AF146+AG146)","v":47},{"$f":"IF(($A$8-$A146)<A$19,\"\",ROUND(100*(AH146/AI146),0))","v":83},{"$f":"IF(($A$8-$A146)<(2*A$19),\"\",ROUND(IF(($A$8-$A146)=(2*A$19),AVERAGE(OFFSET(AJ146,0,0,A$19,1)),(((AK147*(A$19-1))+AJ146)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[115,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A147+$A$11,0,1,1)","v":"2010-04-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A147+$A$11,0,1,1)","v":2754390000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A147+$A$11,0,1,1)","v":1995.35},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A147+$A$11,0,1,1)","v":2040.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A147+$A$11,0,1,1)","v":1986.83},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A147+$A$11,0,1,1)","v":2012.84},53.660000000000082,46.009999999999991,0,{"$f":"IF(($A$8-$A147)<A$17,\"\",IF(($A$8-$A147)=A$17,SUM(OFFSET($H147,0,0,A$17,1)),ROUND(TRUNC((K148-(K148/A$17)+$H147),3),2)))","v":140.46},{"$f":"IF(($A$8-$A147)<A$17,\"\",IF(($A$8-$A147)=A$17,SUM(OFFSET($I147,0,0,A$17,1)),ROUND(TRUNC((L148-(L148/A$17)+$I147),3),2)))","v":81.84},{"$f":"IF(($A$8-$A147)<A$17,\"\",IF(($A$8-$A147)=A$17,SUM(OFFSET($J147,0,0,A$17,1)),ROUND(TRUNC((M148-(M148/A$17)+$J147),3),2)))","v":1.69},{"$f":"IF(($A$8-$A147)<A$17,\"\",ROUND((100*(L147/K147)),0))","v":58},{"$f":"IF(($A$8-$A147)<A$17,\"\",ROUND((100*(M147/K147)),0))","v":1},{"$f":"IF(($A$8-$A147)<A$17,\"\",ABS(N147-O147))","v":57},{"$f":"IF(($A$8-$A147)<A$17,\"\",N147+O147)","v":59},{"$f":"IF(($A$8-$A147)<A$17,\"\",ROUND(100*(P147/Q147),0))","v":97},{"$f":"IF(($A$8-$A147)<(2*A$17),\"\",ROUND(IF(($A$8-$A147)=(2*A$17),AVERAGE(OFFSET(R147,0,0,A$17,1)),(((S148*(A$17-1))+R147)/A$17)),0))","v":87},{"$f":"IF(($A$8-$A147)<A$18,\"\",IF(($A$8-$A147)=A$18,SUM(OFFSET($H147,0,0,A$18,1)),ROUND(TRUNC((T148-(T148/A$18)+$H147),3),2)))","v":191.8},{"$f":"IF(($A$8-$A147)<A$18,\"\",IF(($A$8-$A147)=A$18,SUM(OFFSET($I147,0,0,A$18,1)),ROUND(TRUNC((U148-(U148/A$18)+$I147),3),2)))","v":102.76},{"$f":"IF(($A$8-$A147)<A$18,\"\",IF(($A$8-$A147)=A$18,SUM(OFFSET($J147,0,0,A$18,1)),ROUND(TRUNC((V148-(V148/A$18)+$J147),3),2)))","v":6.27},{"$f":"IF(($A$8-$A147)<A$18,\"\",ROUND((100*(U147/T147)),0))","v":54},{"$f":"IF(($A$8-$A147)<A$18,\"\",ROUND((100*(V147/T147)),0))","v":3},{"$f":"IF(($A$8-$A147)<A$18,\"\",ABS(W147-X147))","v":51},{"$f":"IF(($A$8-$A147)<A$18,\"\",W147+X147)","v":57},{"$f":"IF(($A$8-$A147)<A$18,\"\",ROUND(100*(Y147/Z147),0))","v":89},{"$f":"IF(($A$8-$A147)<(2*A$18),\"\",ROUND(IF(($A$8-$A147)=(2*A$18),AVERAGE(OFFSET(AA147,0,0,A$18,1)),(((AB148*(A$18-1))+AA147)/A$18)),0))","v":71},{"$f":"IF(($A$8-$A147)<A$19,\"\",IF(($A$8-$A147)=A$19,SUM(OFFSET($H147,0,0,A$19,1)),ROUND(TRUNC((AC148-(AC148/A$19)+$H147),3),2)))","v":245.76},{"$f":"IF(($A$8-$A147)<A$19,\"\",IF(($A$8-$A147)=A$19,SUM(OFFSET($I147,0,0,A$19,1)),ROUND(TRUNC((AD148-(AD148/A$19)+$I147),3),2)))","v":122.43},{"$f":"IF(($A$8-$A147)<A$19,\"\",IF(($A$8-$A147)=A$19,SUM(OFFSET($J147,0,0,A$19,1)),ROUND(TRUNC((AE148-(AE148/A$19)+$J147),3),2)))","v":13.25},{"$f":"IF(($A$8-$A147)<A$19,\"\",ROUND((100*(AD147/AC147)),0))","v":50},{"$f":"IF(($A$8-$A147)<A$19,\"\",ROUND((100*(AE147/AC147)),0))","v":5},{"$f":"IF(($A$8-$A147)<A$19,\"\",ABS(AF147-AG147))","v":45},{"$f":"IF(($A$8-$A147)<A$19,\"\",AF147+AG147)","v":55},{"$f":"IF(($A$8-$A147)<A$19,\"\",ROUND(100*(AH147/AI147),0))","v":82},{"$f":"IF(($A$8-$A147)<(2*A$19),\"\",ROUND(IF(($A$8-$A147)=(2*A$19),AVERAGE(OFFSET(AJ147,0,0,A$19,1)),(((AK148*(A$19-1))+AJ147)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[116,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A148+$A$11,0,1,1)","v":"2010-04-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A148+$A$11,0,1,1)","v":2396002000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A148+$A$11,0,1,1)","v":1964.03},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A148+$A$11,0,1,1)","v":1994.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A148+$A$11,0,1,1)","v":1958.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A148+$A$11,0,1,1)","v":1994.43},36.470000000000027,14.990000000000009,0,{"$f":"IF(($A$8-$A148)<A$17,\"\",IF(($A$8-$A148)=A$17,SUM(OFFSET($H148,0,0,A$17,1)),ROUND(TRUNC((K149-(K149/A$17)+$H148),3),2)))","v":130.19999999999999},{"$f":"IF(($A$8-$A148)<A$17,\"\",IF(($A$8-$A148)=A$17,SUM(OFFSET($I148,0,0,A$17,1)),ROUND(TRUNC((L149-(L149/A$17)+$I148),3),2)))","v":53.75},{"$f":"IF(($A$8-$A148)<A$17,\"\",IF(($A$8-$A148)=A$17,SUM(OFFSET($J148,0,0,A$17,1)),ROUND(TRUNC((M149-(M149/A$17)+$J148),3),2)))","v":2.5299999999999998},{"$f":"IF(($A$8-$A148)<A$17,\"\",ROUND((100*(L148/K148)),0))","v":41},{"$f":"IF(($A$8-$A148)<A$17,\"\",ROUND((100*(M148/K148)),0))","v":2},{"$f":"IF(($A$8-$A148)<A$17,\"\",ABS(N148-O148))","v":39},{"$f":"IF(($A$8-$A148)<A$17,\"\",N148+O148)","v":43},{"$f":"IF(($A$8-$A148)<A$17,\"\",ROUND(100*(P148/Q148),0))","v":91},{"$f":"IF(($A$8-$A148)<(2*A$17),\"\",ROUND(IF(($A$8-$A148)=(2*A$17),AVERAGE(OFFSET(R148,0,0,A$17,1)),(((S149*(A$17-1))+R148)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A148)<A$18,\"\",IF(($A$8-$A148)=A$18,SUM(OFFSET($H148,0,0,A$18,1)),ROUND(TRUNC((T149-(T149/A$18)+$H148),3),2)))","v":184.18},{"$f":"IF(($A$8-$A148)<A$18,\"\",IF(($A$8-$A148)=A$18,SUM(OFFSET($I148,0,0,A$18,1)),ROUND(TRUNC((U149-(U149/A$18)+$I148),3),2)))","v":75.67},{"$f":"IF(($A$8-$A148)<A$18,\"\",IF(($A$8-$A148)=A$18,SUM(OFFSET($J148,0,0,A$18,1)),ROUND(TRUNC((V149-(V149/A$18)+$J148),3),2)))","v":8.36},{"$f":"IF(($A$8-$A148)<A$18,\"\",ROUND((100*(U148/T148)),0))","v":41},{"$f":"IF(($A$8-$A148)<A$18,\"\",ROUND((100*(V148/T148)),0))","v":5},{"$f":"IF(($A$8-$A148)<A$18,\"\",ABS(W148-X148))","v":36},{"$f":"IF(($A$8-$A148)<A$18,\"\",W148+X148)","v":46},{"$f":"IF(($A$8-$A148)<A$18,\"\",ROUND(100*(Y148/Z148),0))","v":78},{"$f":"IF(($A$8-$A148)<(2*A$18),\"\",ROUND(IF(($A$8-$A148)=(2*A$18),AVERAGE(OFFSET(AA148,0,0,A$18,1)),(((AB149*(A$18-1))+AA148)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A148)<A$19,\"\",IF(($A$8-$A148)=A$19,SUM(OFFSET($H148,0,0,A$19,1)),ROUND(TRUNC((AC149-(AC149/A$19)+$H148),3),2)))","v":240.13},{"$f":"IF(($A$8-$A148)<A$19,\"\",IF(($A$8-$A148)=A$19,SUM(OFFSET($I148,0,0,A$19,1)),ROUND(TRUNC((AD149-(AD149/A$19)+$I148),3),2)))","v":95.53},{"$f":"IF(($A$8-$A148)<A$19,\"\",IF(($A$8-$A148)=A$19,SUM(OFFSET($J148,0,0,A$19,1)),ROUND(TRUNC((AE149-(AE149/A$19)+$J148),3),2)))","v":16.559999999999999},{"$f":"IF(($A$8-$A148)<A$19,\"\",ROUND((100*(AD148/AC148)),0))","v":40},{"$f":"IF(($A$8-$A148)<A$19,\"\",ROUND((100*(AE148/AC148)),0))","v":7},{"$f":"IF(($A$8-$A148)<A$19,\"\",ABS(AF148-AG148))","v":33},{"$f":"IF(($A$8-$A148)<A$19,\"\",AF148+AG148)","v":47},{"$f":"IF(($A$8-$A148)<A$19,\"\",ROUND(100*(AH148/AI148),0))","v":70},{"$f":"IF(($A$8-$A148)<(2*A$19),\"\",ROUND(IF(($A$8-$A148)=(2*A$19),AVERAGE(OFFSET(AJ148,0,0,A$19,1)),(((AK149*(A$19-1))+AJ148)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[117,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A149+$A$11,0,1,1)","v":"2010-03-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A149+$A$11,0,1,1)","v":2206020000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A149+$A$11,0,1,1)","v":1960.63},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A149+$A$11,0,1,1)","v":1979.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A149+$A$11,0,1,1)","v":1943.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A149+$A$11,0,1,1)","v":1959.56},35.519999999999982,3.1099999999999,0,{"$f":"IF(($A$8-$A149)<A$17,\"\",IF(($A$8-$A149)=A$17,SUM(OFFSET($H149,0,0,A$17,1)),ROUND(TRUNC((K150-(K150/A$17)+$H149),3),2)))","v":140.59},{"$f":"IF(($A$8-$A149)<A$17,\"\",IF(($A$8-$A149)=A$17,SUM(OFFSET($I149,0,0,A$17,1)),ROUND(TRUNC((L150-(L150/A$17)+$I149),3),2)))","v":58.14},{"$f":"IF(($A$8-$A149)<A$17,\"\",IF(($A$8-$A149)=A$17,SUM(OFFSET($J149,0,0,A$17,1)),ROUND(TRUNC((M150-(M150/A$17)+$J149),3),2)))","v":3.79},{"$f":"IF(($A$8-$A149)<A$17,\"\",ROUND((100*(L149/K149)),0))","v":41},{"$f":"IF(($A$8-$A149)<A$17,\"\",ROUND((100*(M149/K149)),0))","v":3},{"$f":"IF(($A$8-$A149)<A$17,\"\",ABS(N149-O149))","v":38},{"$f":"IF(($A$8-$A149)<A$17,\"\",N149+O149)","v":44},{"$f":"IF(($A$8-$A149)<A$17,\"\",ROUND(100*(P149/Q149),0))","v":86},{"$f":"IF(($A$8-$A149)<(2*A$17),\"\",ROUND(IF(($A$8-$A149)=(2*A$17),AVERAGE(OFFSET(R149,0,0,A$17,1)),(((S150*(A$17-1))+R149)/A$17)),0))","v":77},{"$f":"IF(($A$8-$A149)<A$18,\"\",IF(($A$8-$A149)=A$18,SUM(OFFSET($H149,0,0,A$18,1)),ROUND(TRUNC((T150-(T150/A$18)+$H149),3),2)))","v":196.94},{"$f":"IF(($A$8-$A149)<A$18,\"\",IF(($A$8-$A149)=A$18,SUM(OFFSET($I149,0,0,A$18,1)),ROUND(TRUNC((U150-(U150/A$18)+$I149),3),2)))","v":80.91},{"$f":"IF(($A$8-$A149)<A$18,\"\",IF(($A$8-$A149)=A$18,SUM(OFFSET($J149,0,0,A$18,1)),ROUND(TRUNC((V150-(V150/A$18)+$J149),3),2)))","v":11.15},{"$f":"IF(($A$8-$A149)<A$18,\"\",ROUND((100*(U149/T149)),0))","v":41},{"$f":"IF(($A$8-$A149)<A$18,\"\",ROUND((100*(V149/T149)),0))","v":6},{"$f":"IF(($A$8-$A149)<A$18,\"\",ABS(W149-X149))","v":35},{"$f":"IF(($A$8-$A149)<A$18,\"\",W149+X149)","v":47},{"$f":"IF(($A$8-$A149)<A$18,\"\",ROUND(100*(Y149/Z149),0))","v":74},{"$f":"IF(($A$8-$A149)<(2*A$18),\"\",ROUND(IF(($A$8-$A149)=(2*A$18),AVERAGE(OFFSET(AA149,0,0,A$18,1)),(((AB150*(A$18-1))+AA149)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A149)<A$19,\"\",IF(($A$8-$A149)=A$19,SUM(OFFSET($H149,0,0,A$19,1)),ROUND(TRUNC((AC150-(AC150/A$19)+$H149),3),2)))","v":254.58},{"$f":"IF(($A$8-$A149)<A$19,\"\",IF(($A$8-$A149)=A$19,SUM(OFFSET($I149,0,0,A$19,1)),ROUND(TRUNC((AD150-(AD150/A$19)+$I149),3),2)))","v":100.68},{"$f":"IF(($A$8-$A149)<A$19,\"\",IF(($A$8-$A149)=A$19,SUM(OFFSET($J149,0,0,A$19,1)),ROUND(TRUNC((AE150-(AE150/A$19)+$J149),3),2)))","v":20.7},{"$f":"IF(($A$8-$A149)<A$19,\"\",ROUND((100*(AD149/AC149)),0))","v":40},{"$f":"IF(($A$8-$A149)<A$19,\"\",ROUND((100*(AE149/AC149)),0))","v":8},{"$f":"IF(($A$8-$A149)<A$19,\"\",ABS(AF149-AG149))","v":32},{"$f":"IF(($A$8-$A149)<A$19,\"\",AF149+AG149)","v":48},{"$f":"IF(($A$8-$A149)<A$19,\"\",ROUND(100*(AH149/AI149),0))","v":67},{"$f":"IF(($A$8-$A149)<(2*A$19),\"\",ROUND(IF(($A$8-$A149)=(2*A$19),AVERAGE(OFFSET(AJ149,0,0,A$19,1)),(((AK150*(A$19-1))+AJ149)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[118,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A150+$A$11,0,1,1)","v":"2010-03-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A150+$A$11,0,1,1)","v":2484452000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A150+$A$11,0,1,1)","v":1922.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A150+$A$11,0,1,1)","v":1976.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A150+$A$11,0,1,1)","v":1921.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A150+$A$11,0,1,1)","v":1952.63},54.670000000000073,27.240000000000009,0,{"$f":"IF(($A$8-$A150)<A$17,\"\",IF(($A$8-$A150)=A$17,SUM(OFFSET($H150,0,0,A$17,1)),ROUND(TRUNC((K151-(K151/A$17)+$H150),3),2)))","v":157.6},{"$f":"IF(($A$8-$A150)<A$17,\"\",IF(($A$8-$A150)=A$17,SUM(OFFSET($I150,0,0,A$17,1)),ROUND(TRUNC((L151-(L151/A$17)+$I150),3),2)))","v":82.55},{"$f":"IF(($A$8-$A150)<A$17,\"\",IF(($A$8-$A150)=A$17,SUM(OFFSET($J150,0,0,A$17,1)),ROUND(TRUNC((M151-(M151/A$17)+$J150),3),2)))","v":5.68},{"$f":"IF(($A$8-$A150)<A$17,\"\",ROUND((100*(L150/K150)),0))","v":52},{"$f":"IF(($A$8-$A150)<A$17,\"\",ROUND((100*(M150/K150)),0))","v":4},{"$f":"IF(($A$8-$A150)<A$17,\"\",ABS(N150-O150))","v":48},{"$f":"IF(($A$8-$A150)<A$17,\"\",N150+O150)","v":56},{"$f":"IF(($A$8-$A150)<A$17,\"\",ROUND(100*(P150/Q150),0))","v":86},{"$f":"IF(($A$8-$A150)<(2*A$17),\"\",ROUND(IF(($A$8-$A150)=(2*A$17),AVERAGE(OFFSET(R150,0,0,A$17,1)),(((S151*(A$17-1))+R150)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A150)<A$18,\"\",IF(($A$8-$A150)=A$18,SUM(OFFSET($H150,0,0,A$18,1)),ROUND(TRUNC((T151-(T151/A$18)+$H150),3),2)))","v":215.22},{"$f":"IF(($A$8-$A150)<A$18,\"\",IF(($A$8-$A150)=A$18,SUM(OFFSET($I150,0,0,A$18,1)),ROUND(TRUNC((U151-(U151/A$18)+$I150),3),2)))","v":103.74},{"$f":"IF(($A$8-$A150)<A$18,\"\",IF(($A$8-$A150)=A$18,SUM(OFFSET($J150,0,0,A$18,1)),ROUND(TRUNC((V151-(V151/A$18)+$J150),3),2)))","v":14.87},{"$f":"IF(($A$8-$A150)<A$18,\"\",ROUND((100*(U150/T150)),0))","v":48},{"$f":"IF(($A$8-$A150)<A$18,\"\",ROUND((100*(V150/T150)),0))","v":7},{"$f":"IF(($A$8-$A150)<A$18,\"\",ABS(W150-X150))","v":41},{"$f":"IF(($A$8-$A150)<A$18,\"\",W150+X150)","v":55},{"$f":"IF(($A$8-$A150)<A$18,\"\",ROUND(100*(Y150/Z150),0))","v":75},{"$f":"IF(($A$8-$A150)<(2*A$18),\"\",ROUND(IF(($A$8-$A150)=(2*A$18),AVERAGE(OFFSET(AA150,0,0,A$18,1)),(((AB151*(A$18-1))+AA150)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A150)<A$19,\"\",IF(($A$8-$A150)=A$19,SUM(OFFSET($H150,0,0,A$19,1)),ROUND(TRUNC((AC151-(AC151/A$19)+$H150),3),2)))","v":273.83},{"$f":"IF(($A$8-$A150)<A$19,\"\",IF(($A$8-$A150)=A$19,SUM(OFFSET($I150,0,0,A$19,1)),ROUND(TRUNC((AD151-(AD151/A$19)+$I150),3),2)))","v":121.96},{"$f":"IF(($A$8-$A150)<A$19,\"\",IF(($A$8-$A150)=A$19,SUM(OFFSET($J150,0,0,A$19,1)),ROUND(TRUNC((AE151-(AE151/A$19)+$J150),3),2)))","v":25.87},{"$f":"IF(($A$8-$A150)<A$19,\"\",ROUND((100*(AD150/AC150)),0))","v":45},{"$f":"IF(($A$8-$A150)<A$19,\"\",ROUND((100*(AE150/AC150)),0))","v":9},{"$f":"IF(($A$8-$A150)<A$19,\"\",ABS(AF150-AG150))","v":36},{"$f":"IF(($A$8-$A150)<A$19,\"\",AF150+AG150)","v":54},{"$f":"IF(($A$8-$A150)<A$19,\"\",ROUND(100*(AH150/AI150),0))","v":67},{"$f":"IF(($A$8-$A150)<(2*A$19),\"\",ROUND(IF(($A$8-$A150)=(2*A$19),AVERAGE(OFFSET(AJ150,0,0,A$19,1)),(((AK151*(A$19-1))+AJ150)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[119,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A151+$A$11,0,1,1)","v":"2010-03-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A151+$A$11,0,1,1)","v":2333656000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A151+$A$11,0,1,1)","v":1918.14},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A151+$A$11,0,1,1)","v":1949.14},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A151+$A$11,0,1,1)","v":1906.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A151+$A$11,0,1,1)","v":1932.43},43.130000000000109,18.970000000000027,0,{"$f":"IF(($A$8-$A151)<A$17,\"\",IF(($A$8-$A151)=A$17,SUM(OFFSET($H151,0,0,A$17,1)),ROUND(TRUNC((K152-(K152/A$17)+$H151),3),2)))","v":154.4},{"$f":"IF(($A$8-$A151)<A$17,\"\",IF(($A$8-$A151)=A$17,SUM(OFFSET($I151,0,0,A$17,1)),ROUND(TRUNC((L152-(L152/A$17)+$I151),3),2)))","v":82.96},{"$f":"IF(($A$8-$A151)<A$17,\"\",IF(($A$8-$A151)=A$17,SUM(OFFSET($J151,0,0,A$17,1)),ROUND(TRUNC((M152-(M152/A$17)+$J151),3),2)))","v":8.52},{"$f":"IF(($A$8-$A151)<A$17,\"\",ROUND((100*(L151/K151)),0))","v":54},{"$f":"IF(($A$8-$A151)<A$17,\"\",ROUND((100*(M151/K151)),0))","v":6},{"$f":"IF(($A$8-$A151)<A$17,\"\",ABS(N151-O151))","v":48},{"$f":"IF(($A$8-$A151)<A$17,\"\",N151+O151)","v":60},{"$f":"IF(($A$8-$A151)<A$17,\"\",ROUND(100*(P151/Q151),0))","v":80},{"$f":"IF(($A$8-$A151)<(2*A$17),\"\",ROUND(IF(($A$8-$A151)=(2*A$17),AVERAGE(OFFSET(R151,0,0,A$17,1)),(((S152*(A$17-1))+R151)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A151)<A$18,\"\",IF(($A$8-$A151)=A$18,SUM(OFFSET($H151,0,0,A$18,1)),ROUND(TRUNC((T152-(T152/A$18)+$H151),3),2)))","v":214.06},{"$f":"IF(($A$8-$A151)<A$18,\"\",IF(($A$8-$A151)=A$18,SUM(OFFSET($I151,0,0,A$18,1)),ROUND(TRUNC((U152-(U152/A$18)+$I151),3),2)))","v":102},{"$f":"IF(($A$8-$A151)<A$18,\"\",IF(($A$8-$A151)=A$18,SUM(OFFSET($J151,0,0,A$18,1)),ROUND(TRUNC((V152-(V152/A$18)+$J151),3),2)))","v":19.82},{"$f":"IF(($A$8-$A151)<A$18,\"\",ROUND((100*(U151/T151)),0))","v":48},{"$f":"IF(($A$8-$A151)<A$18,\"\",ROUND((100*(V151/T151)),0))","v":9},{"$f":"IF(($A$8-$A151)<A$18,\"\",ABS(W151-X151))","v":39},{"$f":"IF(($A$8-$A151)<A$18,\"\",W151+X151)","v":57},{"$f":"IF(($A$8-$A151)<A$18,\"\",ROUND(100*(Y151/Z151),0))","v":68},{"$f":"IF(($A$8-$A151)<(2*A$18),\"\",ROUND(IF(($A$8-$A151)=(2*A$18),AVERAGE(OFFSET(AA151,0,0,A$18,1)),(((AB152*(A$18-1))+AA151)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A151)<A$19,\"\",IF(($A$8-$A151)=A$19,SUM(OFFSET($H151,0,0,A$19,1)),ROUND(TRUNC((AC152-(AC152/A$19)+$H151),3),2)))","v":273.95},{"$f":"IF(($A$8-$A151)<A$19,\"\",IF(($A$8-$A151)=A$19,SUM(OFFSET($I151,0,0,A$19,1)),ROUND(TRUNC((AD152-(AD152/A$19)+$I151),3),2)))","v":118.4},{"$f":"IF(($A$8-$A151)<A$19,\"\",IF(($A$8-$A151)=A$19,SUM(OFFSET($J151,0,0,A$19,1)),ROUND(TRUNC((AE152-(AE152/A$19)+$J151),3),2)))","v":32.340000000000003},{"$f":"IF(($A$8-$A151)<A$19,\"\",ROUND((100*(AD151/AC151)),0))","v":43},{"$f":"IF(($A$8-$A151)<A$19,\"\",ROUND((100*(AE151/AC151)),0))","v":12},{"$f":"IF(($A$8-$A151)<A$19,\"\",ABS(AF151-AG151))","v":31},{"$f":"IF(($A$8-$A151)<A$19,\"\",AF151+AG151)","v":55},{"$f":"IF(($A$8-$A151)<A$19,\"\",ROUND(100*(AH151/AI151),0))","v":56},{"$f":"IF(($A$8-$A151)<(2*A$19),\"\",ROUND(IF(($A$8-$A151)=(2*A$19),AVERAGE(OFFSET(AJ151,0,0,A$19,1)),(((AK152*(A$19-1))+AJ151)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[120,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A152+$A$11,0,1,1)","v":"2010-03-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A152+$A$11,0,1,1)","v":2368596000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A152+$A$11,0,1,1)","v":1888.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A152+$A$11,0,1,1)","v":1930.17},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A152+$A$11,0,1,1)","v":1885.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A152+$A$11,0,1,1)","v":1924.43},44.180000000000064,40.490000000000009,0,{"$f":"IF(($A$8-$A152)<A$17,\"\",IF(($A$8-$A152)=A$17,SUM(OFFSET($H152,0,0,A$17,1)),ROUND(TRUNC((K153-(K153/A$17)+$H152),3),2)))","v":166.9},{"$f":"IF(($A$8-$A152)<A$17,\"\",IF(($A$8-$A152)=A$17,SUM(OFFSET($I152,0,0,A$17,1)),ROUND(TRUNC((L153-(L153/A$17)+$I152),3),2)))","v":95.98},{"$f":"IF(($A$8-$A152)<A$17,\"\",IF(($A$8-$A152)=A$17,SUM(OFFSET($J152,0,0,A$17,1)),ROUND(TRUNC((M153-(M153/A$17)+$J152),3),2)))","v":12.78},{"$f":"IF(($A$8-$A152)<A$17,\"\",ROUND((100*(L152/K152)),0))","v":58},{"$f":"IF(($A$8-$A152)<A$17,\"\",ROUND((100*(M152/K152)),0))","v":8},{"$f":"IF(($A$8-$A152)<A$17,\"\",ABS(N152-O152))","v":50},{"$f":"IF(($A$8-$A152)<A$17,\"\",N152+O152)","v":66},{"$f":"IF(($A$8-$A152)<A$17,\"\",ROUND(100*(P152/Q152),0))","v":76},{"$f":"IF(($A$8-$A152)<(2*A$17),\"\",ROUND(IF(($A$8-$A152)=(2*A$17),AVERAGE(OFFSET(R152,0,0,A$17,1)),(((S153*(A$17-1))+R152)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A152)<A$18,\"\",IF(($A$8-$A152)=A$18,SUM(OFFSET($H152,0,0,A$18,1)),ROUND(TRUNC((T153-(T153/A$18)+$H152),3),2)))","v":227.9},{"$f":"IF(($A$8-$A152)<A$18,\"\",IF(($A$8-$A152)=A$18,SUM(OFFSET($I152,0,0,A$18,1)),ROUND(TRUNC((U153-(U153/A$18)+$I152),3),2)))","v":110.7},{"$f":"IF(($A$8-$A152)<A$18,\"\",IF(($A$8-$A152)=A$18,SUM(OFFSET($J152,0,0,A$18,1)),ROUND(TRUNC((V153-(V153/A$18)+$J152),3),2)))","v":26.43},{"$f":"IF(($A$8-$A152)<A$18,\"\",ROUND((100*(U152/T152)),0))","v":49},{"$f":"IF(($A$8-$A152)<A$18,\"\",ROUND((100*(V152/T152)),0))","v":12},{"$f":"IF(($A$8-$A152)<A$18,\"\",ABS(W152-X152))","v":37},{"$f":"IF(($A$8-$A152)<A$18,\"\",W152+X152)","v":61},{"$f":"IF(($A$8-$A152)<A$18,\"\",ROUND(100*(Y152/Z152),0))","v":61},{"$f":"IF(($A$8-$A152)<(2*A$18),\"\",ROUND(IF(($A$8-$A152)=(2*A$18),AVERAGE(OFFSET(AA152,0,0,A$18,1)),(((AB153*(A$18-1))+AA152)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A152)<A$19,\"\",IF(($A$8-$A152)=A$19,SUM(OFFSET($H152,0,0,A$19,1)),ROUND(TRUNC((AC153-(AC153/A$19)+$H152),3),2)))","v":288.52},{"$f":"IF(($A$8-$A152)<A$19,\"\",IF(($A$8-$A152)=A$19,SUM(OFFSET($I152,0,0,A$19,1)),ROUND(TRUNC((AD153-(AD153/A$19)+$I152),3),2)))","v":124.29},{"$f":"IF(($A$8-$A152)<A$19,\"\",IF(($A$8-$A152)=A$19,SUM(OFFSET($J152,0,0,A$19,1)),ROUND(TRUNC((AE153-(AE153/A$19)+$J152),3),2)))","v":40.43},{"$f":"IF(($A$8-$A152)<A$19,\"\",ROUND((100*(AD152/AC152)),0))","v":43},{"$f":"IF(($A$8-$A152)<A$19,\"\",ROUND((100*(AE152/AC152)),0))","v":14},{"$f":"IF(($A$8-$A152)<A$19,\"\",ABS(AF152-AG152))","v":29},{"$f":"IF(($A$8-$A152)<A$19,\"\",AF152+AG152)","v":57},{"$f":"IF(($A$8-$A152)<A$19,\"\",ROUND(100*(AH152/AI152),0))","v":51},{"$f":"IF(($A$8-$A152)<(2*A$19),\"\",ROUND(IF(($A$8-$A152)=(2*A$19),AVERAGE(OFFSET(AJ152,0,0,A$19,1)),(((AK153*(A$19-1))+AJ152)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[121,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A153+$A$11,0,1,1)","v":"2010-03-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A153+$A$11,0,1,1)","v":2507644000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A153+$A$11,0,1,1)","v":1826.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A153+$A$11,0,1,1)","v":1889.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A153+$A$11,0,1,1)","v":1826.61},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A153+$A$11,0,1,1)","v":1888.56},71,60.5,0,{"$f":"IF(($A$8-$A153)<A$17,\"\",IF(($A$8-$A153)=A$17,SUM(OFFSET($H153,0,0,A$17,1)),ROUND(TRUNC((K154-(K154/A$17)+$H153),3),2)))","v":184.08},{"$f":"IF(($A$8-$A153)<A$17,\"\",IF(($A$8-$A153)=A$17,SUM(OFFSET($I153,0,0,A$17,1)),ROUND(TRUNC((L154-(L154/A$17)+$I153),3),2)))","v":83.24},{"$f":"IF(($A$8-$A153)<A$17,\"\",IF(($A$8-$A153)=A$17,SUM(OFFSET($J153,0,0,A$17,1)),ROUND(TRUNC((M154-(M154/A$17)+$J153),3),2)))","v":19.170000000000002},{"$f":"IF(($A$8-$A153)<A$17,\"\",ROUND((100*(L153/K153)),0))","v":45},{"$f":"IF(($A$8-$A153)<A$17,\"\",ROUND((100*(M153/K153)),0))","v":10},{"$f":"IF(($A$8-$A153)<A$17,\"\",ABS(N153-O153))","v":35},{"$f":"IF(($A$8-$A153)<A$17,\"\",N153+O153)","v":55},{"$f":"IF(($A$8-$A153)<A$17,\"\",ROUND(100*(P153/Q153),0))","v":64},{"$f":"IF(($A$8-$A153)<(2*A$17),\"\",ROUND(IF(($A$8-$A153)=(2*A$17),AVERAGE(OFFSET(R153,0,0,A$17,1)),(((S154*(A$17-1))+R153)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A153)<A$18,\"\",IF(($A$8-$A153)=A$18,SUM(OFFSET($H153,0,0,A$18,1)),ROUND(TRUNC((T154-(T154/A$18)+$H153),3),2)))","v":244.96},{"$f":"IF(($A$8-$A153)<A$18,\"\",IF(($A$8-$A153)=A$18,SUM(OFFSET($I153,0,0,A$18,1)),ROUND(TRUNC((U154-(U154/A$18)+$I153),3),2)))","v":93.61},{"$f":"IF(($A$8-$A153)<A$18,\"\",IF(($A$8-$A153)=A$18,SUM(OFFSET($J153,0,0,A$18,1)),ROUND(TRUNC((V154-(V154/A$18)+$J153),3),2)))","v":35.24},{"$f":"IF(($A$8-$A153)<A$18,\"\",ROUND((100*(U153/T153)),0))","v":38},{"$f":"IF(($A$8-$A153)<A$18,\"\",ROUND((100*(V153/T153)),0))","v":14},{"$f":"IF(($A$8-$A153)<A$18,\"\",ABS(W153-X153))","v":24},{"$f":"IF(($A$8-$A153)<A$18,\"\",W153+X153)","v":52},{"$f":"IF(($A$8-$A153)<A$18,\"\",ROUND(100*(Y153/Z153),0))","v":46},{"$f":"IF(($A$8-$A153)<(2*A$18),\"\",ROUND(IF(($A$8-$A153)=(2*A$18),AVERAGE(OFFSET(AA153,0,0,A$18,1)),(((AB154*(A$18-1))+AA153)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A153)<A$19,\"\",IF(($A$8-$A153)=A$19,SUM(OFFSET($H153,0,0,A$19,1)),ROUND(TRUNC((AC154-(AC154/A$19)+$H153),3),2)))","v":305.42},{"$f":"IF(($A$8-$A153)<A$19,\"\",IF(($A$8-$A153)=A$19,SUM(OFFSET($I153,0,0,A$19,1)),ROUND(TRUNC((AD154-(AD154/A$19)+$I153),3),2)))","v":104.75},{"$f":"IF(($A$8-$A153)<A$19,\"\",IF(($A$8-$A153)=A$19,SUM(OFFSET($J153,0,0,A$19,1)),ROUND(TRUNC((AE154-(AE154/A$19)+$J153),3),2)))","v":50.54},{"$f":"IF(($A$8-$A153)<A$19,\"\",ROUND((100*(AD153/AC153)),0))","v":34},{"$f":"IF(($A$8-$A153)<A$19,\"\",ROUND((100*(AE153/AC153)),0))","v":17},{"$f":"IF(($A$8-$A153)<A$19,\"\",ABS(AF153-AG153))","v":17},{"$f":"IF(($A$8-$A153)<A$19,\"\",AF153+AG153)","v":51},{"$f":"IF(($A$8-$A153)<A$19,\"\",ROUND(100*(AH153/AI153),0))","v":33},{"$f":"IF(($A$8-$A153)<(2*A$19),\"\",ROUND(IF(($A$8-$A153)=(2*A$19),AVERAGE(OFFSET(AJ153,0,0,A$19,1)),(((AK154*(A$19-1))+AJ153)/A$19)),0))","v":32},5,10,20,30,50,70,90,{"$f":"IF($A153=$B$27,AS$32,0)","v":0},0]
[122,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A154+$A$11,0,1,1)","v":"2010-02-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A154+$A$11,0,1,1)","v":2205394000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A154+$A$11,0,1,1)","v":1828.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A154+$A$11,0,1,1)","v":1829.18},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A154+$A$11,0,1,1)","v":1781.12},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A154+$A$11,0,1,1)","v":1818.68},48.060000000000173,0,1.6100000000001273,{"$f":"IF(($A$8-$A154)<A$17,\"\",IF(($A$8-$A154)=A$17,SUM(OFFSET($H154,0,0,A$17,1)),ROUND(TRUNC((K155-(K155/A$17)+$H154),3),2)))","v":169.62},{"$f":"IF(($A$8-$A154)<A$17,\"\",IF(($A$8-$A154)=A$17,SUM(OFFSET($I154,0,0,A$17,1)),ROUND(TRUNC((L155-(L155/A$17)+$I154),3),2)))","v":34.11},{"$f":"IF(($A$8-$A154)<A$17,\"\",IF(($A$8-$A154)=A$17,SUM(OFFSET($J154,0,0,A$17,1)),ROUND(TRUNC((M155-(M155/A$17)+$J154),3),2)))","v":28.75},{"$f":"IF(($A$8-$A154)<A$17,\"\",ROUND((100*(L154/K154)),0))","v":20},{"$f":"IF(($A$8-$A154)<A$17,\"\",ROUND((100*(M154/K154)),0))","v":17},{"$f":"IF(($A$8-$A154)<A$17,\"\",ABS(N154-O154))","v":3},{"$f":"IF(($A$8-$A154)<A$17,\"\",N154+O154)","v":37},{"$f":"IF(($A$8-$A154)<A$17,\"\",ROUND(100*(P154/Q154),0))","v":8},{"$f":"IF(($A$8-$A154)<(2*A$17),\"\",ROUND(IF(($A$8-$A154)=(2*A$17),AVERAGE(OFFSET(R154,0,0,A$17,1)),(((S155*(A$17-1))+R154)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A154)<A$18,\"\",IF(($A$8-$A154)=A$18,SUM(OFFSET($H154,0,0,A$18,1)),ROUND(TRUNC((T155-(T155/A$18)+$H154),3),2)))","v":231.95},{"$f":"IF(($A$8-$A154)<A$18,\"\",IF(($A$8-$A154)=A$18,SUM(OFFSET($I154,0,0,A$18,1)),ROUND(TRUNC((U155-(U155/A$18)+$I154),3),2)))","v":44.15},{"$f":"IF(($A$8-$A154)<A$18,\"\",IF(($A$8-$A154)=A$18,SUM(OFFSET($J154,0,0,A$18,1)),ROUND(TRUNC((V155-(V155/A$18)+$J154),3),2)))","v":46.99},{"$f":"IF(($A$8-$A154)<A$18,\"\",ROUND((100*(U154/T154)),0))","v":19},{"$f":"IF(($A$8-$A154)<A$18,\"\",ROUND((100*(V154/T154)),0))","v":20},{"$f":"IF(($A$8-$A154)<A$18,\"\",ABS(W154-X154))","v":1},{"$f":"IF(($A$8-$A154)<A$18,\"\",W154+X154)","v":39},{"$f":"IF(($A$8-$A154)<A$18,\"\",ROUND(100*(Y154/Z154),0))","v":3},{"$f":"IF(($A$8-$A154)<(2*A$18),\"\",ROUND(IF(($A$8-$A154)=(2*A$18),AVERAGE(OFFSET(AA154,0,0,A$18,1)),(((AB155*(A$18-1))+AA154)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A154)<A$19,\"\",IF(($A$8-$A154)=A$19,SUM(OFFSET($H154,0,0,A$19,1)),ROUND(TRUNC((AC155-(AC155/A$19)+$H154),3),2)))","v":293.02999999999997},{"$f":"IF(($A$8-$A154)<A$19,\"\",IF(($A$8-$A154)=A$19,SUM(OFFSET($I154,0,0,A$19,1)),ROUND(TRUNC((AD155-(AD155/A$19)+$I154),3),2)))","v":55.31},{"$f":"IF(($A$8-$A154)<A$19,\"\",IF(($A$8-$A154)=A$19,SUM(OFFSET($J154,0,0,A$19,1)),ROUND(TRUNC((AE155-(AE155/A$19)+$J154),3),2)))","v":63.17},{"$f":"IF(($A$8-$A154)<A$19,\"\",ROUND((100*(AD154/AC154)),0))","v":19},{"$f":"IF(($A$8-$A154)<A$19,\"\",ROUND((100*(AE154/AC154)),0))","v":22},{"$f":"IF(($A$8-$A154)<A$19,\"\",ABS(AF154-AG154))","v":3},{"$f":"IF(($A$8-$A154)<A$19,\"\",AF154+AG154)","v":41},{"$f":"IF(($A$8-$A154)<A$19,\"\",ROUND(100*(AH154/AI154),0))","v":7},{"$f":"IF(($A$8-$A154)<(2*A$19),\"\",ROUND(IF(($A$8-$A154)=(2*A$19),AVERAGE(OFFSET(AJ154,0,0,A$19,1)),(((AK155*(A$19-1))+AJ154)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[123,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A155+$A$11,0,1,1)","v":"2010-02-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A155+$A$11,0,1,1)","v":2104965000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A155+$A$11,0,1,1)","v":1792.9},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A155+$A$11,0,1,1)","v":1830.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A155+$A$11,0,1,1)","v":1782.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A155+$A$11,0,1,1)","v":1823.32},51.270000000000209,46.680000000000064,0,{"$f":"IF(($A$8-$A155)<A$17,\"\",IF(($A$8-$A155)=A$17,SUM(OFFSET($H155,0,0,A$17,1)),ROUND(TRUNC((K156-(K156/A$17)+$H155),3),2)))","v":182.34},{"$f":"IF(($A$8-$A155)<A$17,\"\",IF(($A$8-$A155)=A$17,SUM(OFFSET($I155,0,0,A$17,1)),ROUND(TRUNC((L156-(L156/A$17)+$I155),3),2)))","v":51.17},{"$f":"IF(($A$8-$A155)<A$17,\"\",IF(($A$8-$A155)=A$17,SUM(OFFSET($J155,0,0,A$17,1)),ROUND(TRUNC((M156-(M156/A$17)+$J155),3),2)))","v":40.71},{"$f":"IF(($A$8-$A155)<A$17,\"\",ROUND((100*(L155/K155)),0))","v":28},{"$f":"IF(($A$8-$A155)<A$17,\"\",ROUND((100*(M155/K155)),0))","v":22},{"$f":"IF(($A$8-$A155)<A$17,\"\",ABS(N155-O155))","v":6},{"$f":"IF(($A$8-$A155)<A$17,\"\",N155+O155)","v":50},{"$f":"IF(($A$8-$A155)<A$17,\"\",ROUND(100*(P155/Q155),0))","v":12},{"$f":"IF(($A$8-$A155)<(2*A$17),\"\",ROUND(IF(($A$8-$A155)=(2*A$17),AVERAGE(OFFSET(R155,0,0,A$17,1)),(((S156*(A$17-1))+R155)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A155)<A$18,\"\",IF(($A$8-$A155)=A$18,SUM(OFFSET($H155,0,0,A$18,1)),ROUND(TRUNC((T156-(T156/A$18)+$H155),3),2)))","v":245.18},{"$f":"IF(($A$8-$A155)<A$18,\"\",IF(($A$8-$A155)=A$18,SUM(OFFSET($I155,0,0,A$18,1)),ROUND(TRUNC((U156-(U156/A$18)+$I155),3),2)))","v":58.87},{"$f":"IF(($A$8-$A155)<A$18,\"\",IF(($A$8-$A155)=A$18,SUM(OFFSET($J155,0,0,A$18,1)),ROUND(TRUNC((V156-(V156/A$18)+$J155),3),2)))","v":60.5},{"$f":"IF(($A$8-$A155)<A$18,\"\",ROUND((100*(U155/T155)),0))","v":24},{"$f":"IF(($A$8-$A155)<A$18,\"\",ROUND((100*(V155/T155)),0))","v":25},{"$f":"IF(($A$8-$A155)<A$18,\"\",ABS(W155-X155))","v":1},{"$f":"IF(($A$8-$A155)<A$18,\"\",W155+X155)","v":49},{"$f":"IF(($A$8-$A155)<A$18,\"\",ROUND(100*(Y155/Z155),0))","v":2},{"$f":"IF(($A$8-$A155)<(2*A$18),\"\",ROUND(IF(($A$8-$A155)=(2*A$18),AVERAGE(OFFSET(AA155,0,0,A$18,1)),(((AB156*(A$18-1))+AA155)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A155)<A$19,\"\",IF(($A$8-$A155)=A$19,SUM(OFFSET($H155,0,0,A$19,1)),ROUND(TRUNC((AC156-(AC156/A$19)+$H155),3),2)))","v":306.20999999999998},{"$f":"IF(($A$8-$A155)<A$19,\"\",IF(($A$8-$A155)=A$19,SUM(OFFSET($I155,0,0,A$19,1)),ROUND(TRUNC((AD156-(AD156/A$19)+$I155),3),2)))","v":69.14},{"$f":"IF(($A$8-$A155)<A$19,\"\",IF(($A$8-$A155)=A$19,SUM(OFFSET($J155,0,0,A$19,1)),ROUND(TRUNC((AE156-(AE156/A$19)+$J155),3),2)))","v":76.95},{"$f":"IF(($A$8-$A155)<A$19,\"\",ROUND((100*(AD155/AC155)),0))","v":23},{"$f":"IF(($A$8-$A155)<A$19,\"\",ROUND((100*(AE155/AC155)),0))","v":25},{"$f":"IF(($A$8-$A155)<A$19,\"\",ABS(AF155-AG155))","v":2},{"$f":"IF(($A$8-$A155)<A$19,\"\",AF155+AG155)","v":48},{"$f":"IF(($A$8-$A155)<A$19,\"\",ROUND(100*(AH155/AI155),0))","v":4},{"$f":"IF(($A$8-$A155)<(2*A$19),\"\",ROUND(IF(($A$8-$A155)=(2*A$19),AVERAGE(OFFSET(AJ155,0,0,A$19,1)),(((AK156*(A$19-1))+AJ155)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[124,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A156+$A$11,0,1,1)","v":"2010-02-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A156+$A$11,0,1,1)","v":2154016000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A156+$A$11,0,1,1)","v":1744.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A156+$A$11,0,1,1)","v":1783.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A156+$A$11,0,1,1)","v":1734.12},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A156+$A$11,0,1,1)","v":1779.11},49.580000000000155,0,0,{"$f":"IF(($A$8-$A156)<A$17,\"\",IF(($A$8-$A156)=A$17,SUM(OFFSET($H156,0,0,A$17,1)),ROUND(TRUNC((K157-(K157/A$17)+$H156),3),2)))","v":196.6},{"$f":"IF(($A$8-$A156)<A$17,\"\",IF(($A$8-$A156)=A$17,SUM(OFFSET($I156,0,0,A$17,1)),ROUND(TRUNC((L157-(L157/A$17)+$I156),3),2)))","v":6.73},{"$f":"IF(($A$8-$A156)<A$17,\"\",IF(($A$8-$A156)=A$17,SUM(OFFSET($J156,0,0,A$17,1)),ROUND(TRUNC((M157-(M157/A$17)+$J156),3),2)))","v":61.06},{"$f":"IF(($A$8-$A156)<A$17,\"\",ROUND((100*(L156/K156)),0))","v":3},{"$f":"IF(($A$8-$A156)<A$17,\"\",ROUND((100*(M156/K156)),0))","v":31},{"$f":"IF(($A$8-$A156)<A$17,\"\",ABS(N156-O156))","v":28},{"$f":"IF(($A$8-$A156)<A$17,\"\",N156+O156)","v":34},{"$f":"IF(($A$8-$A156)<A$17,\"\",ROUND(100*(P156/Q156),0))","v":82},{"$f":"IF(($A$8-$A156)<(2*A$17),\"\",ROUND(IF(($A$8-$A156)=(2*A$17),AVERAGE(OFFSET(R156,0,0,A$17,1)),(((S157*(A$17-1))+R156)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A156)<A$18,\"\",IF(($A$8-$A156)=A$18,SUM(OFFSET($H156,0,0,A$18,1)),ROUND(TRUNC((T157-(T157/A$18)+$H156),3),2)))","v":258.55},{"$f":"IF(($A$8-$A156)<A$18,\"\",IF(($A$8-$A156)=A$18,SUM(OFFSET($I156,0,0,A$18,1)),ROUND(TRUNC((U157-(U157/A$18)+$I156),3),2)))","v":16.25},{"$f":"IF(($A$8-$A156)<A$18,\"\",IF(($A$8-$A156)=A$18,SUM(OFFSET($J156,0,0,A$18,1)),ROUND(TRUNC((V157-(V157/A$18)+$J156),3),2)))","v":80.66},{"$f":"IF(($A$8-$A156)<A$18,\"\",ROUND((100*(U156/T156)),0))","v":6},{"$f":"IF(($A$8-$A156)<A$18,\"\",ROUND((100*(V156/T156)),0))","v":31},{"$f":"IF(($A$8-$A156)<A$18,\"\",ABS(W156-X156))","v":25},{"$f":"IF(($A$8-$A156)<A$18,\"\",W156+X156)","v":37},{"$f":"IF(($A$8-$A156)<A$18,\"\",ROUND(100*(Y156/Z156),0))","v":68},{"$f":"IF(($A$8-$A156)<(2*A$18),\"\",ROUND(IF(($A$8-$A156)=(2*A$18),AVERAGE(OFFSET(AA156,0,0,A$18,1)),(((AB157*(A$18-1))+AA156)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A156)<A$19,\"\",IF(($A$8-$A156)=A$19,SUM(OFFSET($H156,0,0,A$19,1)),ROUND(TRUNC((AC157-(AC157/A$19)+$H156),3),2)))","v":318.68},{"$f":"IF(($A$8-$A156)<A$19,\"\",IF(($A$8-$A156)=A$19,SUM(OFFSET($I156,0,0,A$19,1)),ROUND(TRUNC((AD157-(AD157/A$19)+$I156),3),2)))","v":28.08},{"$f":"IF(($A$8-$A156)<A$19,\"\",IF(($A$8-$A156)=A$19,SUM(OFFSET($J156,0,0,A$19,1)),ROUND(TRUNC((AE157-(AE157/A$19)+$J156),3),2)))","v":96.19},{"$f":"IF(($A$8-$A156)<A$19,\"\",ROUND((100*(AD156/AC156)),0))","v":9},{"$f":"IF(($A$8-$A156)<A$19,\"\",ROUND((100*(AE156/AC156)),0))","v":30},{"$f":"IF(($A$8-$A156)<A$19,\"\",ABS(AF156-AG156))","v":21},{"$f":"IF(($A$8-$A156)<A$19,\"\",AF156+AG156)","v":39},{"$f":"IF(($A$8-$A156)<A$19,\"\",ROUND(100*(AH156/AI156),0))","v":54},{"$f":"IF(($A$8-$A156)<(2*A$19),\"\",ROUND(IF(($A$8-$A156)=(2*A$19),AVERAGE(OFFSET(AJ156,0,0,A$19,1)),(((AK157*(A$19-1))+AJ156)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[125,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A157+$A$11,0,1,1)","v":"2010-02-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A157+$A$11,0,1,1)","v":2523690000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A157+$A$11,0,1,1)","v":1745.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A157+$A$11,0,1,1)","v":1787.89},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A157+$A$11,0,1,1)","v":1712.89},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A157+$A$11,0,1,1)","v":1746.12},75,0,21.139999999999873,{"$f":"IF(($A$8-$A157)<A$17,\"\",IF(($A$8-$A157)=A$17,SUM(OFFSET($H157,0,0,A$17,1)),ROUND(TRUNC((K158-(K158/A$17)+$H157),3),2)))","v":220.53},{"$f":"IF(($A$8-$A157)<A$17,\"\",IF(($A$8-$A157)=A$17,SUM(OFFSET($I157,0,0,A$17,1)),ROUND(TRUNC((L158-(L158/A$17)+$I157),3),2)))","v":10.09},{"$f":"IF(($A$8-$A157)<A$17,\"\",IF(($A$8-$A157)=A$17,SUM(OFFSET($J157,0,0,A$17,1)),ROUND(TRUNC((M158-(M158/A$17)+$J157),3),2)))","v":91.59},{"$f":"IF(($A$8-$A157)<A$17,\"\",ROUND((100*(L157/K157)),0))","v":5},{"$f":"IF(($A$8-$A157)<A$17,\"\",ROUND((100*(M157/K157)),0))","v":42},{"$f":"IF(($A$8-$A157)<A$17,\"\",ABS(N157-O157))","v":37},{"$f":"IF(($A$8-$A157)<A$17,\"\",N157+O157)","v":47},{"$f":"IF(($A$8-$A157)<A$17,\"\",ROUND(100*(P157/Q157),0))","v":79},{"$f":"IF(($A$8-$A157)<(2*A$17),\"\",ROUND(IF(($A$8-$A157)=(2*A$17),AVERAGE(OFFSET(R157,0,0,A$17,1)),(((S158*(A$17-1))+R157)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A157)<A$18,\"\",IF(($A$8-$A157)=A$18,SUM(OFFSET($H157,0,0,A$18,1)),ROUND(TRUNC((T158-(T158/A$18)+$H157),3),2)))","v":278.63},{"$f":"IF(($A$8-$A157)<A$18,\"\",IF(($A$8-$A157)=A$18,SUM(OFFSET($I157,0,0,A$18,1)),ROUND(TRUNC((U158-(U158/A$18)+$I157),3),2)))","v":21.66},{"$f":"IF(($A$8-$A157)<A$18,\"\",IF(($A$8-$A157)=A$18,SUM(OFFSET($J157,0,0,A$18,1)),ROUND(TRUNC((V158-(V158/A$18)+$J157),3),2)))","v":107.55},{"$f":"IF(($A$8-$A157)<A$18,\"\",ROUND((100*(U157/T157)),0))","v":8},{"$f":"IF(($A$8-$A157)<A$18,\"\",ROUND((100*(V157/T157)),0))","v":39},{"$f":"IF(($A$8-$A157)<A$18,\"\",ABS(W157-X157))","v":31},{"$f":"IF(($A$8-$A157)<A$18,\"\",W157+X157)","v":47},{"$f":"IF(($A$8-$A157)<A$18,\"\",ROUND(100*(Y157/Z157),0))","v":66},{"$f":"IF(($A$8-$A157)<(2*A$18),\"\",ROUND(IF(($A$8-$A157)=(2*A$18),AVERAGE(OFFSET(AA157,0,0,A$18,1)),(((AB158*(A$18-1))+AA157)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A157)<A$19,\"\",IF(($A$8-$A157)=A$19,SUM(OFFSET($H157,0,0,A$19,1)),ROUND(TRUNC((AC158-(AC158/A$19)+$H157),3),2)))","v":336.37},{"$f":"IF(($A$8-$A157)<A$19,\"\",IF(($A$8-$A157)=A$19,SUM(OFFSET($I157,0,0,A$19,1)),ROUND(TRUNC((AD158-(AD158/A$19)+$I157),3),2)))","v":35.1},{"$f":"IF(($A$8-$A157)<A$19,\"\",IF(($A$8-$A157)=A$19,SUM(OFFSET($J157,0,0,A$19,1)),ROUND(TRUNC((AE158-(AE158/A$19)+$J157),3),2)))","v":120.24},{"$f":"IF(($A$8-$A157)<A$19,\"\",ROUND((100*(AD157/AC157)),0))","v":10},{"$f":"IF(($A$8-$A157)<A$19,\"\",ROUND((100*(AE157/AC157)),0))","v":36},{"$f":"IF(($A$8-$A157)<A$19,\"\",ABS(AF157-AG157))","v":26},{"$f":"IF(($A$8-$A157)<A$19,\"\",AF157+AG157)","v":46},{"$f":"IF(($A$8-$A157)<A$19,\"\",ROUND(100*(AH157/AI157),0))","v":57},{"$f":"IF(($A$8-$A157)<(2*A$19),\"\",ROUND(IF(($A$8-$A157)=(2*A$19),AVERAGE(OFFSET(AJ157,0,0,A$19,1)),(((AK158*(A$19-1))+AJ157)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[126,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A158+$A$11,0,1,1)","v":"2010-01-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A158+$A$11,0,1,1)","v":2581742000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A158+$A$11,0,1,1)","v":1806.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A158+$A$11,0,1,1)","v":1825.95},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A158+$A$11,0,1,1)","v":1734.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A158+$A$11,0,1,1)","v":1741.04},91.920000000000073,0,57.370000000000118,{"$f":"IF(($A$8-$A158)<A$17,\"\",IF(($A$8-$A158)=A$17,SUM(OFFSET($H158,0,0,A$17,1)),ROUND(TRUNC((K159-(K159/A$17)+$H158),3),2)))","v":218.3},{"$f":"IF(($A$8-$A158)<A$17,\"\",IF(($A$8-$A158)=A$17,SUM(OFFSET($I158,0,0,A$17,1)),ROUND(TRUNC((L159-(L159/A$17)+$I158),3),2)))","v":15.14},{"$f":"IF(($A$8-$A158)<A$17,\"\",IF(($A$8-$A158)=A$17,SUM(OFFSET($J158,0,0,A$17,1)),ROUND(TRUNC((M159-(M159/A$17)+$J158),3),2)))","v":105.68},{"$f":"IF(($A$8-$A158)<A$17,\"\",ROUND((100*(L158/K158)),0))","v":7},{"$f":"IF(($A$8-$A158)<A$17,\"\",ROUND((100*(M158/K158)),0))","v":48},{"$f":"IF(($A$8-$A158)<A$17,\"\",ABS(N158-O158))","v":41},{"$f":"IF(($A$8-$A158)<A$17,\"\",N158+O158)","v":55},{"$f":"IF(($A$8-$A158)<A$17,\"\",ROUND(100*(P158/Q158),0))","v":75},{"$f":"IF(($A$8-$A158)<(2*A$17),\"\",ROUND(IF(($A$8-$A158)=(2*A$17),AVERAGE(OFFSET(R158,0,0,A$17,1)),(((S159*(A$17-1))+R158)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A158)<A$18,\"\",IF(($A$8-$A158)=A$18,SUM(OFFSET($H158,0,0,A$18,1)),ROUND(TRUNC((T159-(T159/A$18)+$H158),3),2)))","v":271.5},{"$f":"IF(($A$8-$A158)<A$18,\"\",IF(($A$8-$A158)=A$18,SUM(OFFSET($I158,0,0,A$18,1)),ROUND(TRUNC((U159-(U159/A$18)+$I158),3),2)))","v":28.88},{"$f":"IF(($A$8-$A158)<A$18,\"\",IF(($A$8-$A158)=A$18,SUM(OFFSET($J158,0,0,A$18,1)),ROUND(TRUNC((V159-(V159/A$18)+$J158),3),2)))","v":115.21},{"$f":"IF(($A$8-$A158)<A$18,\"\",ROUND((100*(U158/T158)),0))","v":11},{"$f":"IF(($A$8-$A158)<A$18,\"\",ROUND((100*(V158/T158)),0))","v":42},{"$f":"IF(($A$8-$A158)<A$18,\"\",ABS(W158-X158))","v":31},{"$f":"IF(($A$8-$A158)<A$18,\"\",W158+X158)","v":53},{"$f":"IF(($A$8-$A158)<A$18,\"\",ROUND(100*(Y158/Z158),0))","v":58},{"$f":"IF(($A$8-$A158)<(2*A$18),\"\",ROUND(IF(($A$8-$A158)=(2*A$18),AVERAGE(OFFSET(AA158,0,0,A$18,1)),(((AB159*(A$18-1))+AA158)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A158)<A$19,\"\",IF(($A$8-$A158)=A$19,SUM(OFFSET($H158,0,0,A$19,1)),ROUND(TRUNC((AC159-(AC159/A$19)+$H158),3),2)))","v":326.70999999999998},{"$f":"IF(($A$8-$A158)<A$19,\"\",IF(($A$8-$A158)=A$19,SUM(OFFSET($I158,0,0,A$19,1)),ROUND(TRUNC((AD159-(AD159/A$19)+$I158),3),2)))","v":43.87},{"$f":"IF(($A$8-$A158)<A$19,\"\",IF(($A$8-$A158)=A$19,SUM(OFFSET($J158,0,0,A$19,1)),ROUND(TRUNC((AE159-(AE159/A$19)+$J158),3),2)))","v":123.87},{"$f":"IF(($A$8-$A158)<A$19,\"\",ROUND((100*(AD158/AC158)),0))","v":13},{"$f":"IF(($A$8-$A158)<A$19,\"\",ROUND((100*(AE158/AC158)),0))","v":38},{"$f":"IF(($A$8-$A158)<A$19,\"\",ABS(AF158-AG158))","v":25},{"$f":"IF(($A$8-$A158)<A$19,\"\",AF158+AG158)","v":51},{"$f":"IF(($A$8-$A158)<A$19,\"\",ROUND(100*(AH158/AI158),0))","v":49},{"$f":"IF(($A$8-$A158)<(2*A$19),\"\",ROUND(IF(($A$8-$A158)=(2*A$19),AVERAGE(OFFSET(AJ158,0,0,A$19,1)),(((AK159*(A$19-1))+AJ158)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[127,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A159+$A$11,0,1,1)","v":"2010-01-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A159+$A$11,0,1,1)","v":2523150000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A159+$A$11,0,1,1)","v":1869.24},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A159+$A$11,0,1,1)","v":1896.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A159+$A$11,0,1,1)","v":1791.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A159+$A$11,0,1,1)","v":1794.82},105.13999999999987,0,60.909999999999854,{"$f":"IF(($A$8-$A159)<A$17,\"\",IF(($A$8-$A159)=A$17,SUM(OFFSET($H159,0,0,A$17,1)),ROUND(TRUNC((K160-(K160/A$17)+$H159),3),2)))","v":189.57},{"$f":"IF(($A$8-$A159)<A$17,\"\",IF(($A$8-$A159)=A$17,SUM(OFFSET($I159,0,0,A$17,1)),ROUND(TRUNC((L160-(L160/A$17)+$I159),3),2)))","v":22.71},{"$f":"IF(($A$8-$A159)<A$17,\"\",IF(($A$8-$A159)=A$17,SUM(OFFSET($J159,0,0,A$17,1)),ROUND(TRUNC((M160-(M160/A$17)+$J159),3),2)))","v":72.459999999999994},{"$f":"IF(($A$8-$A159)<A$17,\"\",ROUND((100*(L159/K159)),0))","v":12},{"$f":"IF(($A$8-$A159)<A$17,\"\",ROUND((100*(M159/K159)),0))","v":38},{"$f":"IF(($A$8-$A159)<A$17,\"\",ABS(N159-O159))","v":26},{"$f":"IF(($A$8-$A159)<A$17,\"\",N159+O159)","v":50},{"$f":"IF(($A$8-$A159)<A$17,\"\",ROUND(100*(P159/Q159),0))","v":52},{"$f":"IF(($A$8-$A159)<(2*A$17),\"\",ROUND(IF(($A$8-$A159)=(2*A$17),AVERAGE(OFFSET(R159,0,0,A$17,1)),(((S160*(A$17-1))+R159)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A159)<A$18,\"\",IF(($A$8-$A159)=A$18,SUM(OFFSET($H159,0,0,A$18,1)),ROUND(TRUNC((T160-(T160/A$18)+$H159),3),2)))","v":239.44},{"$f":"IF(($A$8-$A159)<A$18,\"\",IF(($A$8-$A159)=A$18,SUM(OFFSET($I159,0,0,A$18,1)),ROUND(TRUNC((U160-(U160/A$18)+$I159),3),2)))","v":38.51},{"$f":"IF(($A$8-$A159)<A$18,\"\",IF(($A$8-$A159)=A$18,SUM(OFFSET($J159,0,0,A$18,1)),ROUND(TRUNC((V160-(V160/A$18)+$J159),3),2)))","v":77.12},{"$f":"IF(($A$8-$A159)<A$18,\"\",ROUND((100*(U159/T159)),0))","v":16},{"$f":"IF(($A$8-$A159)<A$18,\"\",ROUND((100*(V159/T159)),0))","v":32},{"$f":"IF(($A$8-$A159)<A$18,\"\",ABS(W159-X159))","v":16},{"$f":"IF(($A$8-$A159)<A$18,\"\",W159+X159)","v":48},{"$f":"IF(($A$8-$A159)<A$18,\"\",ROUND(100*(Y159/Z159),0))","v":33},{"$f":"IF(($A$8-$A159)<(2*A$18),\"\",ROUND(IF(($A$8-$A159)=(2*A$18),AVERAGE(OFFSET(AA159,0,0,A$18,1)),(((AB160*(A$18-1))+AA159)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A159)<A$19,\"\",IF(($A$8-$A159)=A$19,SUM(OFFSET($H159,0,0,A$19,1)),ROUND(TRUNC((AC160-(AC160/A$19)+$H159),3),2)))","v":293.49},{"$f":"IF(($A$8-$A159)<A$19,\"\",IF(($A$8-$A159)=A$19,SUM(OFFSET($I159,0,0,A$19,1)),ROUND(TRUNC((AD160-(AD160/A$19)+$I159),3),2)))","v":54.84},{"$f":"IF(($A$8-$A159)<A$19,\"\",IF(($A$8-$A159)=A$19,SUM(OFFSET($J159,0,0,A$19,1)),ROUND(TRUNC((AE160-(AE160/A$19)+$J159),3),2)))","v":83.13},{"$f":"IF(($A$8-$A159)<A$19,\"\",ROUND((100*(AD159/AC159)),0))","v":19},{"$f":"IF(($A$8-$A159)<A$19,\"\",ROUND((100*(AE159/AC159)),0))","v":28},{"$f":"IF(($A$8-$A159)<A$19,\"\",ABS(AF159-AG159))","v":9},{"$f":"IF(($A$8-$A159)<A$19,\"\",AF159+AG159)","v":47},{"$f":"IF(($A$8-$A159)<A$19,\"\",ROUND(100*(AH159/AI159),0))","v":19},{"$f":"IF(($A$8-$A159)<(2*A$19),\"\",ROUND(IF(($A$8-$A159)=(2*A$19),AVERAGE(OFFSET(AJ159,0,0,A$19,1)),(((AK160*(A$19-1))+AJ159)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[128,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A160+$A$11,0,1,1)","v":"2010-01-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A160+$A$11,0,1,1)","v":2331300000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A160+$A$11,0,1,1)","v":1896.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A160+$A$11,0,1,1)","v":1897.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A160+$A$11,0,1,1)","v":1852.31},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A160+$A$11,0,1,1)","v":1864.52},45.180000000000064,0,15.309999999999945,{"$f":"IF(($A$8-$A160)<A$17,\"\",IF(($A$8-$A160)=A$17,SUM(OFFSET($H160,0,0,A$17,1)),ROUND(TRUNC((K161-(K161/A$17)+$H160),3),2)))","v":126.64},{"$f":"IF(($A$8-$A160)<A$17,\"\",IF(($A$8-$A160)=A$17,SUM(OFFSET($I160,0,0,A$17,1)),ROUND(TRUNC((L161-(L161/A$17)+$I160),3),2)))","v":34.06},{"$f":"IF(($A$8-$A160)<A$17,\"\",IF(($A$8-$A160)=A$17,SUM(OFFSET($J160,0,0,A$17,1)),ROUND(TRUNC((M161-(M161/A$17)+$J160),3),2)))","v":17.32},{"$f":"IF(($A$8-$A160)<A$17,\"\",ROUND((100*(L160/K160)),0))","v":27},{"$f":"IF(($A$8-$A160)<A$17,\"\",ROUND((100*(M160/K160)),0))","v":14},{"$f":"IF(($A$8-$A160)<A$17,\"\",ABS(N160-O160))","v":13},{"$f":"IF(($A$8-$A160)<A$17,\"\",N160+O160)","v":41},{"$f":"IF(($A$8-$A160)<A$17,\"\",ROUND(100*(P160/Q160),0))","v":32},{"$f":"IF(($A$8-$A160)<(2*A$17),\"\",ROUND(IF(($A$8-$A160)=(2*A$17),AVERAGE(OFFSET(R160,0,0,A$17,1)),(((S161*(A$17-1))+R160)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A160)<A$18,\"\",IF(($A$8-$A160)=A$18,SUM(OFFSET($H160,0,0,A$18,1)),ROUND(TRUNC((T161-(T161/A$18)+$H160),3),2)))","v":179.06},{"$f":"IF(($A$8-$A160)<A$18,\"\",IF(($A$8-$A160)=A$18,SUM(OFFSET($I160,0,0,A$18,1)),ROUND(TRUNC((U161-(U161/A$18)+$I160),3),2)))","v":51.35},{"$f":"IF(($A$8-$A160)<A$18,\"\",IF(($A$8-$A160)=A$18,SUM(OFFSET($J160,0,0,A$18,1)),ROUND(TRUNC((V161-(V161/A$18)+$J160),3),2)))","v":21.62},{"$f":"IF(($A$8-$A160)<A$18,\"\",ROUND((100*(U160/T160)),0))","v":29},{"$f":"IF(($A$8-$A160)<A$18,\"\",ROUND((100*(V160/T160)),0))","v":12},{"$f":"IF(($A$8-$A160)<A$18,\"\",ABS(W160-X160))","v":17},{"$f":"IF(($A$8-$A160)<A$18,\"\",W160+X160)","v":41},{"$f":"IF(($A$8-$A160)<A$18,\"\",ROUND(100*(Y160/Z160),0))","v":41},{"$f":"IF(($A$8-$A160)<(2*A$18),\"\",ROUND(IF(($A$8-$A160)=(2*A$18),AVERAGE(OFFSET(AA160,0,0,A$18,1)),(((AB161*(A$18-1))+AA160)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A160)<A$19,\"\",IF(($A$8-$A160)=A$19,SUM(OFFSET($H160,0,0,A$19,1)),ROUND(TRUNC((AC161-(AC161/A$19)+$H160),3),2)))","v":235.44},{"$f":"IF(($A$8-$A160)<A$19,\"\",IF(($A$8-$A160)=A$19,SUM(OFFSET($I160,0,0,A$19,1)),ROUND(TRUNC((AD161-(AD161/A$19)+$I160),3),2)))","v":68.55},{"$f":"IF(($A$8-$A160)<A$19,\"\",IF(($A$8-$A160)=A$19,SUM(OFFSET($J160,0,0,A$19,1)),ROUND(TRUNC((AE161-(AE161/A$19)+$J160),3),2)))","v":27.78},{"$f":"IF(($A$8-$A160)<A$19,\"\",ROUND((100*(AD160/AC160)),0))","v":29},{"$f":"IF(($A$8-$A160)<A$19,\"\",ROUND((100*(AE160/AC160)),0))","v":12},{"$f":"IF(($A$8-$A160)<A$19,\"\",ABS(AF160-AG160))","v":17},{"$f":"IF(($A$8-$A160)<A$19,\"\",AF160+AG160)","v":41},{"$f":"IF(($A$8-$A160)<A$19,\"\",ROUND(100*(AH160/AI160),0))","v":41},{"$f":"IF(($A$8-$A160)<(2*A$19),\"\",ROUND(IF(($A$8-$A160)=(2*A$19),AVERAGE(OFFSET(AJ160,0,0,A$19,1)),(((AK161*(A$19-1))+AJ160)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[129,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A161+$A$11,0,1,1)","v":"2010-01-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A161+$A$11,0,1,1)","v":2193604000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A161+$A$11,0,1,1)","v":1882.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A161+$A$11,0,1,1)","v":1893.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A161+$A$11,0,1,1)","v":1867.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A161+$A$11,0,1,1)","v":1892.59},32.940000000000055,10.670000000000073,0,{"$f":"IF(($A$8-$A161)<A$17,\"\",IF(($A$8-$A161)=A$17,SUM(OFFSET($H161,0,0,A$17,1)),ROUND(TRUNC((K162-(K162/A$17)+$H161),3),2)))","v":122.19},{"$f":"IF(($A$8-$A161)<A$17,\"\",IF(($A$8-$A161)=A$17,SUM(OFFSET($I161,0,0,A$17,1)),ROUND(TRUNC((L162-(L162/A$17)+$I161),3),2)))","v":51.09},{"$f":"IF(($A$8-$A161)<A$17,\"\",IF(($A$8-$A161)=A$17,SUM(OFFSET($J161,0,0,A$17,1)),ROUND(TRUNC((M162-(M162/A$17)+$J161),3),2)))","v":3.01},{"$f":"IF(($A$8-$A161)<A$17,\"\",ROUND((100*(L161/K161)),0))","v":42},{"$f":"IF(($A$8-$A161)<A$17,\"\",ROUND((100*(M161/K161)),0))","v":2},{"$f":"IF(($A$8-$A161)<A$17,\"\",ABS(N161-O161))","v":40},{"$f":"IF(($A$8-$A161)<A$17,\"\",N161+O161)","v":44},{"$f":"IF(($A$8-$A161)<A$17,\"\",ROUND(100*(P161/Q161),0))","v":91},{"$f":"IF(($A$8-$A161)<(2*A$17),\"\",ROUND(IF(($A$8-$A161)=(2*A$17),AVERAGE(OFFSET(R161,0,0,A$17,1)),(((S162*(A$17-1))+R161)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A161)<A$18,\"\",IF(($A$8-$A161)=A$18,SUM(OFFSET($H161,0,0,A$18,1)),ROUND(TRUNC((T162-(T162/A$18)+$H161),3),2)))","v":178.51},{"$f":"IF(($A$8-$A161)<A$18,\"\",IF(($A$8-$A161)=A$18,SUM(OFFSET($I161,0,0,A$18,1)),ROUND(TRUNC((U162-(U162/A$18)+$I161),3),2)))","v":68.47},{"$f":"IF(($A$8-$A161)<A$18,\"\",IF(($A$8-$A161)=A$18,SUM(OFFSET($J161,0,0,A$18,1)),ROUND(TRUNC((V162-(V162/A$18)+$J161),3),2)))","v":8.41},{"$f":"IF(($A$8-$A161)<A$18,\"\",ROUND((100*(U161/T161)),0))","v":38},{"$f":"IF(($A$8-$A161)<A$18,\"\",ROUND((100*(V161/T161)),0))","v":5},{"$f":"IF(($A$8-$A161)<A$18,\"\",ABS(W161-X161))","v":33},{"$f":"IF(($A$8-$A161)<A$18,\"\",W161+X161)","v":43},{"$f":"IF(($A$8-$A161)<A$18,\"\",ROUND(100*(Y161/Z161),0))","v":77},{"$f":"IF(($A$8-$A161)<(2*A$18),\"\",ROUND(IF(($A$8-$A161)=(2*A$18),AVERAGE(OFFSET(AA161,0,0,A$18,1)),(((AB162*(A$18-1))+AA161)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A161)<A$19,\"\",IF(($A$8-$A161)=A$19,SUM(OFFSET($H161,0,0,A$19,1)),ROUND(TRUNC((AC162-(AC162/A$19)+$H161),3),2)))","v":237.83},{"$f":"IF(($A$8-$A161)<A$19,\"\",IF(($A$8-$A161)=A$19,SUM(OFFSET($I161,0,0,A$19,1)),ROUND(TRUNC((AD162-(AD162/A$19)+$I161),3),2)))","v":85.69},{"$f":"IF(($A$8-$A161)<A$19,\"\",IF(($A$8-$A161)=A$19,SUM(OFFSET($J161,0,0,A$19,1)),ROUND(TRUNC((AE162-(AE162/A$19)+$J161),3),2)))","v":15.59},{"$f":"IF(($A$8-$A161)<A$19,\"\",ROUND((100*(AD161/AC161)),0))","v":36},{"$f":"IF(($A$8-$A161)<A$19,\"\",ROUND((100*(AE161/AC161)),0))","v":7},{"$f":"IF(($A$8-$A161)<A$19,\"\",ABS(AF161-AG161))","v":29},{"$f":"IF(($A$8-$A161)<A$19,\"\",AF161+AG161)","v":43},{"$f":"IF(($A$8-$A161)<A$19,\"\",ROUND(100*(AH161/AI161),0))","v":67},{"$f":"IF(($A$8-$A161)<(2*A$19),\"\",ROUND(IF(($A$8-$A161)=(2*A$19),AVERAGE(OFFSET(AJ161,0,0,A$19,1)),(((AK162*(A$19-1))+AJ161)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[130,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A162+$A$11,0,1,1)","v":"2009-12-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A162+$A$11,0,1,1)","v":1240082500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A162+$A$11,0,1,1)","v":1874.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A162+$A$11,0,1,1)","v":1882.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A162+$A$11,0,1,1)","v":1860.31},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A162+$A$11,0,1,1)","v":1860.31},{"$f":"IF($A162<$A$8,MAX(E162-F162,ABS(E162-G163),ABS(F162-G163)),\"\")","v":22.269999999999982},{"$f":"IF($A162<$A$8,IF(E162-E163>F163-F162,MAX(E162-E163,0),0),\"\")","v":12.679999999999836},{"$f":"IF($A162<$A$8,IF(F163-F162>E162-E163,MAX(F163-F162,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A162)<A$17,\"\",IF(($A$8-$A162)=A$17,SUM(OFFSET($H162,0,0,A$17,1)),ROUND(TRUNC((K163-(K163/A$17)+$H162),3),2)))","v":133.88},{"$f":"IF(($A$8-$A162)<A$17,\"\",IF(($A$8-$A162)=A$17,SUM(OFFSET($I162,0,0,A$17,1)),ROUND(TRUNC((L163-(L163/A$17)+$I162),3),2)))","v":60.63},{"$f":"IF(($A$8-$A162)<A$17,\"\",IF(($A$8-$A162)=A$17,SUM(OFFSET($J162,0,0,A$17,1)),ROUND(TRUNC((M163-(M163/A$17)+$J162),3),2)))","v":4.5199999999999996},{"$f":"IF(($A$8-$A162)<A$17,\"\",ROUND((100*(L162/K162)),0))","v":45},{"$f":"IF(($A$8-$A162)<A$17,\"\",ROUND((100*(M162/K162)),0))","v":3},{"$f":"IF(($A$8-$A162)<A$17,\"\",ABS(N162-O162))","v":42},{"$f":"IF(($A$8-$A162)<A$17,\"\",N162+O162)","v":48},{"$f":"IF(($A$8-$A162)<A$17,\"\",ROUND(100*(P162/Q162),0))","v":88},{"$f":"IF(($A$8-$A162)<(2*A$17),\"\",ROUND(IF(($A$8-$A162)=(2*A$17),AVERAGE(OFFSET(R162,0,0,A$17,1)),(((S163*(A$17-1))+R162)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A162)<A$18,\"\",IF(($A$8-$A162)=A$18,SUM(OFFSET($H162,0,0,A$18,1)),ROUND(TRUNC((T163-(T163/A$18)+$H162),3),2)))","v":194.09},{"$f":"IF(($A$8-$A162)<A$18,\"\",IF(($A$8-$A162)=A$18,SUM(OFFSET($I162,0,0,A$18,1)),ROUND(TRUNC((U163-(U163/A$18)+$I162),3),2)))","v":77.069999999999993},{"$f":"IF(($A$8-$A162)<A$18,\"\",IF(($A$8-$A162)=A$18,SUM(OFFSET($J162,0,0,A$18,1)),ROUND(TRUNC((V163-(V163/A$18)+$J162),3),2)))","v":11.21},{"$f":"IF(($A$8-$A162)<A$18,\"\",ROUND((100*(U162/T162)),0))","v":40},{"$f":"IF(($A$8-$A162)<A$18,\"\",ROUND((100*(V162/T162)),0))","v":6},{"$f":"IF(($A$8-$A162)<A$18,\"\",ABS(W162-X162))","v":34},{"$f":"IF(($A$8-$A162)<A$18,\"\",W162+X162)","v":46},{"$f":"IF(($A$8-$A162)<A$18,\"\",ROUND(100*(Y162/Z162),0))","v":74},{"$f":"IF(($A$8-$A162)<(2*A$18),\"\",ROUND(IF(($A$8-$A162)=(2*A$18),AVERAGE(OFFSET(AA162,0,0,A$18,1)),(((AB163*(A$18-1))+AA162)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A162)<A$19,\"\",IF(($A$8-$A162)=A$19,SUM(OFFSET($H162,0,0,A$19,1)),ROUND(TRUNC((AC163-(AC163/A$19)+$H162),3),2)))","v":256.11},{"$f":"IF(($A$8-$A162)<A$19,\"\",IF(($A$8-$A162)=A$19,SUM(OFFSET($I162,0,0,A$19,1)),ROUND(TRUNC((AD163-(AD163/A$19)+$I162),3),2)))","v":93.78},{"$f":"IF(($A$8-$A162)<A$19,\"\",IF(($A$8-$A162)=A$19,SUM(OFFSET($J162,0,0,A$19,1)),ROUND(TRUNC((AE163-(AE163/A$19)+$J162),3),2)))","v":19.489999999999998},{"$f":"IF(($A$8-$A162)<A$19,\"\",ROUND((100*(AD162/AC162)),0))","v":37},{"$f":"IF(($A$8-$A162)<A$19,\"\",ROUND((100*(AE162/AC162)),0))","v":8},{"$f":"IF(($A$8-$A162)<A$19,\"\",ABS(AF162-AG162))","v":29},{"$f":"IF(($A$8-$A162)<A$19,\"\",AF162+AG162)","v":45},{"$f":"IF(($A$8-$A162)<A$19,\"\",ROUND(100*(AH162/AI162),0))","v":64},{"$f":"IF(($A$8-$A162)<(2*A$19),\"\",ROUND(IF(($A$8-$A162)=(2*A$19),AVERAGE(OFFSET(AJ162,0,0,A$19,1)),(((AK163*(A$19-1))+AJ162)/A$19)),0))","v":40},{"$f":"AL161","v":5},{"$f":"AM161","v":10},{"$f":"AN161","v":20},{"$f":"AO161","v":30},{"$f":"AP161","v":50},{"$f":"AQ161","v":70},{"$f":"AR161","v":90},0,0]
[131,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A163+$A$11,0,1,1)","v":"2009-12-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A163+$A$11,0,1,1)","v":1437145000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A163+$A$11,0,1,1)","v":1818.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A163+$A$11,0,1,1)","v":1869.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A163+$A$11,0,1,1)","v":1818.39},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A163+$A$11,0,1,1)","v":1869.84},62.540000000000191,55.410000000000082,0,{"$f":"IF(($A$8-$A163)<A$17,\"\",IF(($A$8-$A163)=A$17,SUM(OFFSET($H163,0,0,A$17,1)),ROUND(TRUNC((K164-(K164/A$17)+$H163),3),2)))","v":167.41},{"$f":"IF(($A$8-$A163)<A$17,\"\",IF(($A$8-$A163)=A$17,SUM(OFFSET($I163,0,0,A$17,1)),ROUND(TRUNC((L164-(L164/A$17)+$I163),3),2)))","v":71.92},{"$f":"IF(($A$8-$A163)<A$17,\"\",IF(($A$8-$A163)=A$17,SUM(OFFSET($J163,0,0,A$17,1)),ROUND(TRUNC((M164-(M164/A$17)+$J163),3),2)))","v":6.78},{"$f":"IF(($A$8-$A163)<A$17,\"\",ROUND((100*(L163/K163)),0))","v":43},{"$f":"IF(($A$8-$A163)<A$17,\"\",ROUND((100*(M163/K163)),0))","v":4},{"$f":"IF(($A$8-$A163)<A$17,\"\",ABS(N163-O163))","v":39},{"$f":"IF(($A$8-$A163)<A$17,\"\",N163+O163)","v":47},{"$f":"IF(($A$8-$A163)<A$17,\"\",ROUND(100*(P163/Q163),0))","v":83},{"$f":"IF(($A$8-$A163)<(2*A$17),\"\",ROUND(IF(($A$8-$A163)=(2*A$17),AVERAGE(OFFSET(R163,0,0,A$17,1)),(((S164*(A$17-1))+R163)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A163)<A$18,\"\",IF(($A$8-$A163)=A$18,SUM(OFFSET($H163,0,0,A$18,1)),ROUND(TRUNC((T164-(T164/A$18)+$H163),3),2)))","v":229.09},{"$f":"IF(($A$8-$A163)<A$18,\"\",IF(($A$8-$A163)=A$18,SUM(OFFSET($I163,0,0,A$18,1)),ROUND(TRUNC((U164-(U164/A$18)+$I163),3),2)))","v":85.85},{"$f":"IF(($A$8-$A163)<A$18,\"\",IF(($A$8-$A163)=A$18,SUM(OFFSET($J163,0,0,A$18,1)),ROUND(TRUNC((V164-(V164/A$18)+$J163),3),2)))","v":14.95},{"$f":"IF(($A$8-$A163)<A$18,\"\",ROUND((100*(U163/T163)),0))","v":37},{"$f":"IF(($A$8-$A163)<A$18,\"\",ROUND((100*(V163/T163)),0))","v":7},{"$f":"IF(($A$8-$A163)<A$18,\"\",ABS(W163-X163))","v":30},{"$f":"IF(($A$8-$A163)<A$18,\"\",W163+X163)","v":44},{"$f":"IF(($A$8-$A163)<A$18,\"\",ROUND(100*(Y163/Z163),0))","v":68},{"$f":"IF(($A$8-$A163)<(2*A$18),\"\",ROUND(IF(($A$8-$A163)=(2*A$18),AVERAGE(OFFSET(AA163,0,0,A$18,1)),(((AB164*(A$18-1))+AA163)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A163)<A$19,\"\",IF(($A$8-$A163)=A$19,SUM(OFFSET($H163,0,0,A$19,1)),ROUND(TRUNC((AC164-(AC164/A$19)+$H163),3),2)))","v":292.3},{"$f":"IF(($A$8-$A163)<A$19,\"\",IF(($A$8-$A163)=A$19,SUM(OFFSET($I163,0,0,A$19,1)),ROUND(TRUNC((AD164-(AD164/A$19)+$I163),3),2)))","v":101.38},{"$f":"IF(($A$8-$A163)<A$19,\"\",IF(($A$8-$A163)=A$19,SUM(OFFSET($J163,0,0,A$19,1)),ROUND(TRUNC((AE164-(AE164/A$19)+$J163),3),2)))","v":24.36},{"$f":"IF(($A$8-$A163)<A$19,\"\",ROUND((100*(AD163/AC163)),0))","v":35},{"$f":"IF(($A$8-$A163)<A$19,\"\",ROUND((100*(AE163/AC163)),0))","v":8},{"$f":"IF(($A$8-$A163)<A$19,\"\",ABS(AF163-AG163))","v":27},{"$f":"IF(($A$8-$A163)<A$19,\"\",AF163+AG163)","v":43},{"$f":"IF(($A$8-$A163)<A$19,\"\",ROUND(100*(AH163/AI163),0))","v":63},{"$f":"IF(($A$8-$A163)<(2*A$19),\"\",ROUND(IF(($A$8-$A163)=(2*A$19),AVERAGE(OFFSET(AJ163,0,0,A$19,1)),(((AK164*(A$19-1))+AJ163)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[132,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A164+$A$11,0,1,1)","v":"2009-12-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A164+$A$11,0,1,1)","v":2112908000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A164+$A$11,0,1,1)","v":1802.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A164+$A$11,0,1,1)","v":1814.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A164+$A$11,0,1,1)","v":1777.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A164+$A$11,0,1,1)","v":1807.36},37.410000000000082,4.1800000000000637,0,{"$f":"IF(($A$8-$A164)<A$17,\"\",IF(($A$8-$A164)=A$17,SUM(OFFSET($H164,0,0,A$17,1)),ROUND(TRUNC((K165-(K165/A$17)+$H164),3),2)))","v":157.30000000000001},{"$f":"IF(($A$8-$A164)<A$17,\"\",IF(($A$8-$A164)=A$17,SUM(OFFSET($I164,0,0,A$17,1)),ROUND(TRUNC((L165-(L165/A$17)+$I164),3),2)))","v":24.77},{"$f":"IF(($A$8-$A164)<A$17,\"\",IF(($A$8-$A164)=A$17,SUM(OFFSET($J164,0,0,A$17,1)),ROUND(TRUNC((M165-(M165/A$17)+$J164),3),2)))","v":10.17},{"$f":"IF(($A$8-$A164)<A$17,\"\",ROUND((100*(L164/K164)),0))","v":16},{"$f":"IF(($A$8-$A164)<A$17,\"\",ROUND((100*(M164/K164)),0))","v":6},{"$f":"IF(($A$8-$A164)<A$17,\"\",ABS(N164-O164))","v":10},{"$f":"IF(($A$8-$A164)<A$17,\"\",N164+O164)","v":22},{"$f":"IF(($A$8-$A164)<A$17,\"\",ROUND(100*(P164/Q164),0))","v":45},{"$f":"IF(($A$8-$A164)<(2*A$17),\"\",ROUND(IF(($A$8-$A164)=(2*A$17),AVERAGE(OFFSET(R164,0,0,A$17,1)),(((S165*(A$17-1))+R164)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A164)<A$18,\"\",IF(($A$8-$A164)=A$18,SUM(OFFSET($H164,0,0,A$18,1)),ROUND(TRUNC((T165-(T165/A$18)+$H164),3),2)))","v":222.06},{"$f":"IF(($A$8-$A164)<A$18,\"\",IF(($A$8-$A164)=A$18,SUM(OFFSET($I164,0,0,A$18,1)),ROUND(TRUNC((U165-(U165/A$18)+$I164),3),2)))","v":40.58},{"$f":"IF(($A$8-$A164)<A$18,\"\",IF(($A$8-$A164)=A$18,SUM(OFFSET($J164,0,0,A$18,1)),ROUND(TRUNC((V165-(V165/A$18)+$J164),3),2)))","v":19.93},{"$f":"IF(($A$8-$A164)<A$18,\"\",ROUND((100*(U164/T164)),0))","v":18},{"$f":"IF(($A$8-$A164)<A$18,\"\",ROUND((100*(V164/T164)),0))","v":9},{"$f":"IF(($A$8-$A164)<A$18,\"\",ABS(W164-X164))","v":9},{"$f":"IF(($A$8-$A164)<A$18,\"\",W164+X164)","v":27},{"$f":"IF(($A$8-$A164)<A$18,\"\",ROUND(100*(Y164/Z164),0))","v":33},{"$f":"IF(($A$8-$A164)<(2*A$18),\"\",ROUND(IF(($A$8-$A164)=(2*A$18),AVERAGE(OFFSET(AA164,0,0,A$18,1)),(((AB165*(A$18-1))+AA164)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A164)<A$19,\"\",IF(($A$8-$A164)=A$19,SUM(OFFSET($H164,0,0,A$19,1)),ROUND(TRUNC((AC165-(AC165/A$19)+$H164),3),2)))","v":287.2},{"$f":"IF(($A$8-$A164)<A$19,\"\",IF(($A$8-$A164)=A$19,SUM(OFFSET($I164,0,0,A$19,1)),ROUND(TRUNC((AD165-(AD165/A$19)+$I164),3),2)))","v":57.46},{"$f":"IF(($A$8-$A164)<A$19,\"\",IF(($A$8-$A164)=A$19,SUM(OFFSET($J164,0,0,A$19,1)),ROUND(TRUNC((AE165-(AE165/A$19)+$J164),3),2)))","v":30.45},{"$f":"IF(($A$8-$A164)<A$19,\"\",ROUND((100*(AD164/AC164)),0))","v":20},{"$f":"IF(($A$8-$A164)<A$19,\"\",ROUND((100*(AE164/AC164)),0))","v":11},{"$f":"IF(($A$8-$A164)<A$19,\"\",ABS(AF164-AG164))","v":9},{"$f":"IF(($A$8-$A164)<A$19,\"\",AF164+AG164)","v":31},{"$f":"IF(($A$8-$A164)<A$19,\"\",ROUND(100*(AH164/AI164),0))","v":29},{"$f":"IF(($A$8-$A164)<(2*A$19),\"\",ROUND(IF(($A$8-$A164)=(2*A$19),AVERAGE(OFFSET(AJ164,0,0,A$19,1)),(((AK165*(A$19-1))+AJ164)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[133,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A165+$A$11,0,1,1)","v":"2009-12-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A165+$A$11,0,1,1)","v":1893558000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A165+$A$11,0,1,1)","v":1791.35},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A165+$A$11,0,1,1)","v":1810.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A165+$A$11,0,1,1)","v":1759.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A165+$A$11,0,1,1)","v":1792.06},50.970000000000027,0,0,{"$f":"IF(($A$8-$A165)<A$17,\"\",IF(($A$8-$A165)=A$17,SUM(OFFSET($H165,0,0,A$17,1)),ROUND(TRUNC((K166-(K166/A$17)+$H165),3),2)))","v":179.83},{"$f":"IF(($A$8-$A165)<A$17,\"\",IF(($A$8-$A165)=A$17,SUM(OFFSET($I165,0,0,A$17,1)),ROUND(TRUNC((L166-(L166/A$17)+$I165),3),2)))","v":30.88},{"$f":"IF(($A$8-$A165)<A$17,\"\",IF(($A$8-$A165)=A$17,SUM(OFFSET($J165,0,0,A$17,1)),ROUND(TRUNC((M166-(M166/A$17)+$J165),3),2)))","v":15.25},{"$f":"IF(($A$8-$A165)<A$17,\"\",ROUND((100*(L165/K165)),0))","v":17},{"$f":"IF(($A$8-$A165)<A$17,\"\",ROUND((100*(M165/K165)),0))","v":8},{"$f":"IF(($A$8-$A165)<A$17,\"\",ABS(N165-O165))","v":9},{"$f":"IF(($A$8-$A165)<A$17,\"\",N165+O165)","v":25},{"$f":"IF(($A$8-$A165)<A$17,\"\",ROUND(100*(P165/Q165),0))","v":36},{"$f":"IF(($A$8-$A165)<(2*A$17),\"\",ROUND(IF(($A$8-$A165)=(2*A$17),AVERAGE(OFFSET(R165,0,0,A$17,1)),(((S166*(A$17-1))+R165)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A165)<A$18,\"\",IF(($A$8-$A165)=A$18,SUM(OFFSET($H165,0,0,A$18,1)),ROUND(TRUNC((T166-(T166/A$18)+$H165),3),2)))","v":246.2},{"$f":"IF(($A$8-$A165)<A$18,\"\",IF(($A$8-$A165)=A$18,SUM(OFFSET($I165,0,0,A$18,1)),ROUND(TRUNC((U166-(U166/A$18)+$I165),3),2)))","v":48.53},{"$f":"IF(($A$8-$A165)<A$18,\"\",IF(($A$8-$A165)=A$18,SUM(OFFSET($J165,0,0,A$18,1)),ROUND(TRUNC((V166-(V166/A$18)+$J165),3),2)))","v":26.57},{"$f":"IF(($A$8-$A165)<A$18,\"\",ROUND((100*(U165/T165)),0))","v":20},{"$f":"IF(($A$8-$A165)<A$18,\"\",ROUND((100*(V165/T165)),0))","v":11},{"$f":"IF(($A$8-$A165)<A$18,\"\",ABS(W165-X165))","v":9},{"$f":"IF(($A$8-$A165)<A$18,\"\",W165+X165)","v":31},{"$f":"IF(($A$8-$A165)<A$18,\"\",ROUND(100*(Y165/Z165),0))","v":29},{"$f":"IF(($A$8-$A165)<(2*A$18),\"\",ROUND(IF(($A$8-$A165)=(2*A$18),AVERAGE(OFFSET(AA165,0,0,A$18,1)),(((AB166*(A$18-1))+AA165)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A165)<A$19,\"\",IF(($A$8-$A165)=A$19,SUM(OFFSET($H165,0,0,A$19,1)),ROUND(TRUNC((AC166-(AC166/A$19)+$H165),3),2)))","v":312.24},{"$f":"IF(($A$8-$A165)<A$19,\"\",IF(($A$8-$A165)=A$19,SUM(OFFSET($I165,0,0,A$19,1)),ROUND(TRUNC((AD166-(AD166/A$19)+$I165),3),2)))","v":66.599999999999994},{"$f":"IF(($A$8-$A165)<A$19,\"\",IF(($A$8-$A165)=A$19,SUM(OFFSET($J165,0,0,A$19,1)),ROUND(TRUNC((AE166-(AE166/A$19)+$J165),3),2)))","v":38.06},{"$f":"IF(($A$8-$A165)<A$19,\"\",ROUND((100*(AD165/AC165)),0))","v":21},{"$f":"IF(($A$8-$A165)<A$19,\"\",ROUND((100*(AE165/AC165)),0))","v":12},{"$f":"IF(($A$8-$A165)<A$19,\"\",ABS(AF165-AG165))","v":9},{"$f":"IF(($A$8-$A165)<A$19,\"\",AF165+AG165)","v":33},{"$f":"IF(($A$8-$A165)<A$19,\"\",ROUND(100*(AH165/AI165),0))","v":27},{"$f":"IF(($A$8-$A165)<(2*A$19),\"\",ROUND(IF(($A$8-$A165)=(2*A$19),AVERAGE(OFFSET(AJ165,0,0,A$19,1)),(((AK166*(A$19-1))+AJ165)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[134,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A166+$A$11,0,1,1)","v":"2009-11-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A166+$A$11,0,1,1)","v":2102776000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A166+$A$11,0,1,1)","v":1762.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A166+$A$11,0,1,1)","v":1815.6},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A166+$A$11,0,1,1)","v":1750.88},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A166+$A$11,0,1,1)","v":1791.91},64.7199999999998,14.379999999999882,0,{"$f":"IF(($A$8-$A166)<A$17,\"\",IF(($A$8-$A166)=A$17,SUM(OFFSET($H166,0,0,A$17,1)),ROUND(TRUNC((K167-(K167/A$17)+$H166),3),2)))","v":193.29},{"$f":"IF(($A$8-$A166)<A$17,\"\",IF(($A$8-$A166)=A$17,SUM(OFFSET($I166,0,0,A$17,1)),ROUND(TRUNC((L167-(L167/A$17)+$I166),3),2)))","v":46.32},{"$f":"IF(($A$8-$A166)<A$17,\"\",IF(($A$8-$A166)=A$17,SUM(OFFSET($J166,0,0,A$17,1)),ROUND(TRUNC((M167-(M167/A$17)+$J166),3),2)))","v":22.87},{"$f":"IF(($A$8-$A166)<A$17,\"\",ROUND((100*(L166/K166)),0))","v":24},{"$f":"IF(($A$8-$A166)<A$17,\"\",ROUND((100*(M166/K166)),0))","v":12},{"$f":"IF(($A$8-$A166)<A$17,\"\",ABS(N166-O166))","v":12},{"$f":"IF(($A$8-$A166)<A$17,\"\",N166+O166)","v":36},{"$f":"IF(($A$8-$A166)<A$17,\"\",ROUND(100*(P166/Q166),0))","v":33},{"$f":"IF(($A$8-$A166)<(2*A$17),\"\",ROUND(IF(($A$8-$A166)=(2*A$17),AVERAGE(OFFSET(R166,0,0,A$17,1)),(((S167*(A$17-1))+R166)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A166)<A$18,\"\",IF(($A$8-$A166)=A$18,SUM(OFFSET($H166,0,0,A$18,1)),ROUND(TRUNC((T167-(T167/A$18)+$H166),3),2)))","v":260.31},{"$f":"IF(($A$8-$A166)<A$18,\"\",IF(($A$8-$A166)=A$18,SUM(OFFSET($I166,0,0,A$18,1)),ROUND(TRUNC((U167-(U167/A$18)+$I166),3),2)))","v":64.709999999999994},{"$f":"IF(($A$8-$A166)<A$18,\"\",IF(($A$8-$A166)=A$18,SUM(OFFSET($J166,0,0,A$18,1)),ROUND(TRUNC((V167-(V167/A$18)+$J166),3),2)))","v":35.42},{"$f":"IF(($A$8-$A166)<A$18,\"\",ROUND((100*(U166/T166)),0))","v":25},{"$f":"IF(($A$8-$A166)<A$18,\"\",ROUND((100*(V166/T166)),0))","v":14},{"$f":"IF(($A$8-$A166)<A$18,\"\",ABS(W166-X166))","v":11},{"$f":"IF(($A$8-$A166)<A$18,\"\",W166+X166)","v":39},{"$f":"IF(($A$8-$A166)<A$18,\"\",ROUND(100*(Y166/Z166),0))","v":28},{"$f":"IF(($A$8-$A166)<(2*A$18),\"\",ROUND(IF(($A$8-$A166)=(2*A$18),AVERAGE(OFFSET(AA166,0,0,A$18,1)),(((AB167*(A$18-1))+AA166)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A166)<A$19,\"\",IF(($A$8-$A166)=A$19,SUM(OFFSET($H166,0,0,A$19,1)),ROUND(TRUNC((AC167-(AC167/A$19)+$H166),3),2)))","v":326.58999999999997},{"$f":"IF(($A$8-$A166)<A$19,\"\",IF(($A$8-$A166)=A$19,SUM(OFFSET($I166,0,0,A$19,1)),ROUND(TRUNC((AD167-(AD167/A$19)+$I166),3),2)))","v":83.25},{"$f":"IF(($A$8-$A166)<A$19,\"\",IF(($A$8-$A166)=A$19,SUM(OFFSET($J166,0,0,A$19,1)),ROUND(TRUNC((AE167-(AE167/A$19)+$J166),3),2)))","v":47.57},{"$f":"IF(($A$8-$A166)<A$19,\"\",ROUND((100*(AD166/AC166)),0))","v":25},{"$f":"IF(($A$8-$A166)<A$19,\"\",ROUND((100*(AE166/AC166)),0))","v":15},{"$f":"IF(($A$8-$A166)<A$19,\"\",ABS(AF166-AG166))","v":10},{"$f":"IF(($A$8-$A166)<A$19,\"\",AF166+AG166)","v":40},{"$f":"IF(($A$8-$A166)<A$19,\"\",ROUND(100*(AH166/AI166),0))","v":25},{"$f":"IF(($A$8-$A166)<(2*A$19),\"\",ROUND(IF(($A$8-$A166)=(2*A$19),AVERAGE(OFFSET(AJ166,0,0,A$19,1)),(((AK167*(A$19-1))+AJ166)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[135,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A167+$A$11,0,1,1)","v":"2009-11-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A167+$A$11,0,1,1)","v":1517315000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A167+$A$11,0,1,1)","v":1782.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A167+$A$11,0,1,1)","v":1801.22},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A167+$A$11,0,1,1)","v":1742.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A167+$A$11,0,1,1)","v":1765.46},59.019999999999982,0,15.799999999999955,{"$f":"IF(($A$8-$A167)<A$17,\"\",IF(($A$8-$A167)=A$17,SUM(OFFSET($H167,0,0,A$17,1)),ROUND(TRUNC((K168-(K168/A$17)+$H167),3),2)))","v":192.85},{"$f":"IF(($A$8-$A167)<A$17,\"\",IF(($A$8-$A167)=A$17,SUM(OFFSET($I167,0,0,A$17,1)),ROUND(TRUNC((L168-(L168/A$17)+$I167),3),2)))","v":47.91},{"$f":"IF(($A$8-$A167)<A$17,\"\",IF(($A$8-$A167)=A$17,SUM(OFFSET($J167,0,0,A$17,1)),ROUND(TRUNC((M168-(M168/A$17)+$J167),3),2)))","v":34.31},{"$f":"IF(($A$8-$A167)<A$17,\"\",ROUND((100*(L167/K167)),0))","v":25},{"$f":"IF(($A$8-$A167)<A$17,\"\",ROUND((100*(M167/K167)),0))","v":18},{"$f":"IF(($A$8-$A167)<A$17,\"\",ABS(N167-O167))","v":7},{"$f":"IF(($A$8-$A167)<A$17,\"\",N167+O167)","v":43},{"$f":"IF(($A$8-$A167)<A$17,\"\",ROUND(100*(P167/Q167),0))","v":16},{"$f":"IF(($A$8-$A167)<(2*A$17),\"\",ROUND(IF(($A$8-$A167)=(2*A$17),AVERAGE(OFFSET(R167,0,0,A$17,1)),(((S168*(A$17-1))+R167)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A167)<A$18,\"\",IF(($A$8-$A167)=A$18,SUM(OFFSET($H167,0,0,A$18,1)),ROUND(TRUNC((T168-(T168/A$18)+$H167),3),2)))","v":260.79000000000002},{"$f":"IF(($A$8-$A167)<A$18,\"\",IF(($A$8-$A167)=A$18,SUM(OFFSET($I167,0,0,A$18,1)),ROUND(TRUNC((U168-(U168/A$18)+$I167),3),2)))","v":67.11},{"$f":"IF(($A$8-$A167)<A$18,\"\",IF(($A$8-$A167)=A$18,SUM(OFFSET($J167,0,0,A$18,1)),ROUND(TRUNC((V168-(V168/A$18)+$J167),3),2)))","v":47.23},{"$f":"IF(($A$8-$A167)<A$18,\"\",ROUND((100*(U167/T167)),0))","v":26},{"$f":"IF(($A$8-$A167)<A$18,\"\",ROUND((100*(V167/T167)),0))","v":18},{"$f":"IF(($A$8-$A167)<A$18,\"\",ABS(W167-X167))","v":8},{"$f":"IF(($A$8-$A167)<A$18,\"\",W167+X167)","v":44},{"$f":"IF(($A$8-$A167)<A$18,\"\",ROUND(100*(Y167/Z167),0))","v":18},{"$f":"IF(($A$8-$A167)<(2*A$18),\"\",ROUND(IF(($A$8-$A167)=(2*A$18),AVERAGE(OFFSET(AA167,0,0,A$18,1)),(((AB168*(A$18-1))+AA167)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A167)<A$19,\"\",IF(($A$8-$A167)=A$19,SUM(OFFSET($H167,0,0,A$19,1)),ROUND(TRUNC((AC168-(AC168/A$19)+$H167),3),2)))","v":327.33999999999997},{"$f":"IF(($A$8-$A167)<A$19,\"\",IF(($A$8-$A167)=A$19,SUM(OFFSET($I167,0,0,A$19,1)),ROUND(TRUNC((AD168-(AD168/A$19)+$I167),3),2)))","v":86.09},{"$f":"IF(($A$8-$A167)<A$19,\"\",IF(($A$8-$A167)=A$19,SUM(OFFSET($J167,0,0,A$19,1)),ROUND(TRUNC((AE168-(AE168/A$19)+$J167),3),2)))","v":59.46},{"$f":"IF(($A$8-$A167)<A$19,\"\",ROUND((100*(AD167/AC167)),0))","v":26},{"$f":"IF(($A$8-$A167)<A$19,\"\",ROUND((100*(AE167/AC167)),0))","v":18},{"$f":"IF(($A$8-$A167)<A$19,\"\",ABS(AF167-AG167))","v":8},{"$f":"IF(($A$8-$A167)<A$19,\"\",AF167+AG167)","v":44},{"$f":"IF(($A$8-$A167)<A$19,\"\",ROUND(100*(AH167/AI167),0))","v":18},{"$f":"IF(($A$8-$A167)<(2*A$19),\"\",ROUND(IF(($A$8-$A167)=(2*A$19),AVERAGE(OFFSET(AJ167,0,0,A$19,1)),(((AK168*(A$19-1))+AJ167)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[136,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A168+$A$11,0,1,1)","v":"2009-11-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A168+$A$11,0,1,1)","v":2030788000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A168+$A$11,0,1,1)","v":1794.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A168+$A$11,0,1,1)","v":1814.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A168+$A$11,0,1,1)","v":1758},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A168+$A$11,0,1,1)","v":1764.39},56.25,20.130000000000109,0,{"$f":"IF(($A$8-$A168)<A$17,\"\",IF(($A$8-$A168)=A$17,SUM(OFFSET($H168,0,0,A$17,1)),ROUND(TRUNC((K169-(K169/A$17)+$H168),3),2)))","v":200.74},{"$f":"IF(($A$8-$A168)<A$17,\"\",IF(($A$8-$A168)=A$17,SUM(OFFSET($I168,0,0,A$17,1)),ROUND(TRUNC((L169-(L169/A$17)+$I168),3),2)))","v":71.87},{"$f":"IF(($A$8-$A168)<A$17,\"\",IF(($A$8-$A168)=A$17,SUM(OFFSET($J168,0,0,A$17,1)),ROUND(TRUNC((M169-(M169/A$17)+$J168),3),2)))","v":27.77},{"$f":"IF(($A$8-$A168)<A$17,\"\",ROUND((100*(L168/K168)),0))","v":36},{"$f":"IF(($A$8-$A168)<A$17,\"\",ROUND((100*(M168/K168)),0))","v":14},{"$f":"IF(($A$8-$A168)<A$17,\"\",ABS(N168-O168))","v":22},{"$f":"IF(($A$8-$A168)<A$17,\"\",N168+O168)","v":50},{"$f":"IF(($A$8-$A168)<A$17,\"\",ROUND(100*(P168/Q168),0))","v":44},{"$f":"IF(($A$8-$A168)<(2*A$17),\"\",ROUND(IF(($A$8-$A168)=(2*A$17),AVERAGE(OFFSET(R168,0,0,A$17,1)),(((S169*(A$17-1))+R168)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A168)<A$18,\"\",IF(($A$8-$A168)=A$18,SUM(OFFSET($H168,0,0,A$18,1)),ROUND(TRUNC((T169-(T169/A$18)+$H168),3),2)))","v":269.02999999999997},{"$f":"IF(($A$8-$A168)<A$18,\"\",IF(($A$8-$A168)=A$18,SUM(OFFSET($I168,0,0,A$18,1)),ROUND(TRUNC((U169-(U169/A$18)+$I168),3),2)))","v":89.48},{"$f":"IF(($A$8-$A168)<A$18,\"\",IF(($A$8-$A168)=A$18,SUM(OFFSET($J168,0,0,A$18,1)),ROUND(TRUNC((V169-(V169/A$18)+$J168),3),2)))","v":41.91},{"$f":"IF(($A$8-$A168)<A$18,\"\",ROUND((100*(U168/T168)),0))","v":33},{"$f":"IF(($A$8-$A168)<A$18,\"\",ROUND((100*(V168/T168)),0))","v":16},{"$f":"IF(($A$8-$A168)<A$18,\"\",ABS(W168-X168))","v":17},{"$f":"IF(($A$8-$A168)<A$18,\"\",W168+X168)","v":49},{"$f":"IF(($A$8-$A168)<A$18,\"\",ROUND(100*(Y168/Z168),0))","v":35},{"$f":"IF(($A$8-$A168)<(2*A$18),\"\",ROUND(IF(($A$8-$A168)=(2*A$18),AVERAGE(OFFSET(AA168,0,0,A$18,1)),(((AB169*(A$18-1))+AA168)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A168)<A$19,\"\",IF(($A$8-$A168)=A$19,SUM(OFFSET($H168,0,0,A$19,1)),ROUND(TRUNC((AC169-(AC169/A$19)+$H168),3),2)))","v":335.4},{"$f":"IF(($A$8-$A168)<A$19,\"\",IF(($A$8-$A168)=A$19,SUM(OFFSET($I168,0,0,A$19,1)),ROUND(TRUNC((AD169-(AD169/A$19)+$I168),3),2)))","v":107.61},{"$f":"IF(($A$8-$A168)<A$19,\"\",IF(($A$8-$A168)=A$19,SUM(OFFSET($J168,0,0,A$19,1)),ROUND(TRUNC((AE169-(AE169/A$19)+$J168),3),2)))","v":54.58},{"$f":"IF(($A$8-$A168)<A$19,\"\",ROUND((100*(AD168/AC168)),0))","v":32},{"$f":"IF(($A$8-$A168)<A$19,\"\",ROUND((100*(AE168/AC168)),0))","v":16},{"$f":"IF(($A$8-$A168)<A$19,\"\",ABS(AF168-AG168))","v":16},{"$f":"IF(($A$8-$A168)<A$19,\"\",AF168+AG168)","v":48},{"$f":"IF(($A$8-$A168)<A$19,\"\",ROUND(100*(AH168/AI168),0))","v":33},{"$f":"IF(($A$8-$A168)<(2*A$19),\"\",ROUND(IF(($A$8-$A168)=(2*A$19),AVERAGE(OFFSET(AJ168,0,0,A$19,1)),(((AK169*(A$19-1))+AJ168)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[137,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A169+$A$11,0,1,1)","v":"2009-11-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A169+$A$11,0,1,1)","v":1988464000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A169+$A$11,0,1,1)","v":1743.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A169+$A$11,0,1,1)","v":1794.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A169+$A$11,0,1,1)","v":1742.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A169+$A$11,0,1,1)","v":1788.61},63.3599999999999,60.899999999999864,0,{"$f":"IF(($A$8-$A169)<A$17,\"\",IF(($A$8-$A169)=A$17,SUM(OFFSET($H169,0,0,A$17,1)),ROUND(TRUNC((K170-(K170/A$17)+$H169),3),2)))","v":216.73},{"$f":"IF(($A$8-$A169)<A$17,\"\",IF(($A$8-$A169)=A$17,SUM(OFFSET($I169,0,0,A$17,1)),ROUND(TRUNC((L170-(L170/A$17)+$I169),3),2)))","v":77.61},{"$f":"IF(($A$8-$A169)<A$17,\"\",IF(($A$8-$A169)=A$17,SUM(OFFSET($J169,0,0,A$17,1)),ROUND(TRUNC((M170-(M170/A$17)+$J169),3),2)))","v":41.65},{"$f":"IF(($A$8-$A169)<A$17,\"\",ROUND((100*(L169/K169)),0))","v":36},{"$f":"IF(($A$8-$A169)<A$17,\"\",ROUND((100*(M169/K169)),0))","v":19},{"$f":"IF(($A$8-$A169)<A$17,\"\",ABS(N169-O169))","v":17},{"$f":"IF(($A$8-$A169)<A$17,\"\",N169+O169)","v":55},{"$f":"IF(($A$8-$A169)<A$17,\"\",ROUND(100*(P169/Q169),0))","v":31},{"$f":"IF(($A$8-$A169)<(2*A$17),\"\",ROUND(IF(($A$8-$A169)=(2*A$17),AVERAGE(OFFSET(R169,0,0,A$17,1)),(((S170*(A$17-1))+R169)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A169)<A$18,\"\",IF(($A$8-$A169)=A$18,SUM(OFFSET($H169,0,0,A$18,1)),ROUND(TRUNC((T170-(T170/A$18)+$H169),3),2)))","v":283.70999999999998},{"$f":"IF(($A$8-$A169)<A$18,\"\",IF(($A$8-$A169)=A$18,SUM(OFFSET($I169,0,0,A$18,1)),ROUND(TRUNC((U170-(U170/A$18)+$I169),3),2)))","v":92.47},{"$f":"IF(($A$8-$A169)<A$18,\"\",IF(($A$8-$A169)=A$18,SUM(OFFSET($J169,0,0,A$18,1)),ROUND(TRUNC((V170-(V170/A$18)+$J169),3),2)))","v":55.88},{"$f":"IF(($A$8-$A169)<A$18,\"\",ROUND((100*(U169/T169)),0))","v":33},{"$f":"IF(($A$8-$A169)<A$18,\"\",ROUND((100*(V169/T169)),0))","v":20},{"$f":"IF(($A$8-$A169)<A$18,\"\",ABS(W169-X169))","v":13},{"$f":"IF(($A$8-$A169)<A$18,\"\",W169+X169)","v":53},{"$f":"IF(($A$8-$A169)<A$18,\"\",ROUND(100*(Y169/Z169),0))","v":25},{"$f":"IF(($A$8-$A169)<(2*A$18),\"\",ROUND(IF(($A$8-$A169)=(2*A$18),AVERAGE(OFFSET(AA169,0,0,A$18,1)),(((AB170*(A$18-1))+AA169)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A169)<A$19,\"\",IF(($A$8-$A169)=A$19,SUM(OFFSET($H169,0,0,A$19,1)),ROUND(TRUNC((AC170-(AC170/A$19)+$H169),3),2)))","v":348.94},{"$f":"IF(($A$8-$A169)<A$19,\"\",IF(($A$8-$A169)=A$19,SUM(OFFSET($I169,0,0,A$19,1)),ROUND(TRUNC((AD170-(AD170/A$19)+$I169),3),2)))","v":109.35},{"$f":"IF(($A$8-$A169)<A$19,\"\",IF(($A$8-$A169)=A$19,SUM(OFFSET($J169,0,0,A$19,1)),ROUND(TRUNC((AE170-(AE170/A$19)+$J169),3),2)))","v":68.22},{"$f":"IF(($A$8-$A169)<A$19,\"\",ROUND((100*(AD169/AC169)),0))","v":31},{"$f":"IF(($A$8-$A169)<A$19,\"\",ROUND((100*(AE169/AC169)),0))","v":20},{"$f":"IF(($A$8-$A169)<A$19,\"\",ABS(AF169-AG169))","v":11},{"$f":"IF(($A$8-$A169)<A$19,\"\",AF169+AG169)","v":51},{"$f":"IF(($A$8-$A169)<A$19,\"\",ROUND(100*(AH169/AI169),0))","v":22},{"$f":"IF(($A$8-$A169)<(2*A$19),\"\",ROUND(IF(($A$8-$A169)=(2*A$19),AVERAGE(OFFSET(AJ169,0,0,A$19,1)),(((AK170*(A$19-1))+AJ169)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[138,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A170+$A$11,0,1,1)","v":"2009-11-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A170+$A$11,0,1,1)","v":2145146000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A170+$A$11,0,1,1)","v":1667.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A170+$A$11,0,1,1)","v":1733.22},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A170+$A$11,0,1,1)","v":1652.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A170+$A$11,0,1,1)","v":1730.76},80.779999999999973,0,11.5,{"$f":"IF(($A$8-$A170)<A$17,\"\",IF(($A$8-$A170)=A$17,SUM(OFFSET($H170,0,0,A$17,1)),ROUND(TRUNC((K171-(K171/A$17)+$H170),3),2)))","v":230.05},{"$f":"IF(($A$8-$A170)<A$17,\"\",IF(($A$8-$A170)=A$17,SUM(OFFSET($I170,0,0,A$17,1)),ROUND(TRUNC((L171-(L171/A$17)+$I170),3),2)))","v":25.06},{"$f":"IF(($A$8-$A170)<A$17,\"\",IF(($A$8-$A170)=A$17,SUM(OFFSET($J170,0,0,A$17,1)),ROUND(TRUNC((M171-(M171/A$17)+$J170),3),2)))","v":62.47},{"$f":"IF(($A$8-$A170)<A$17,\"\",ROUND((100*(L170/K170)),0))","v":11},{"$f":"IF(($A$8-$A170)<A$17,\"\",ROUND((100*(M170/K170)),0))","v":27},{"$f":"IF(($A$8-$A170)<A$17,\"\",ABS(N170-O170))","v":16},{"$f":"IF(($A$8-$A170)<A$17,\"\",N170+O170)","v":38},{"$f":"IF(($A$8-$A170)<A$17,\"\",ROUND(100*(P170/Q170),0))","v":42},{"$f":"IF(($A$8-$A170)<(2*A$17),\"\",ROUND(IF(($A$8-$A170)=(2*A$17),AVERAGE(OFFSET(R170,0,0,A$17,1)),(((S171*(A$17-1))+R170)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A170)<A$18,\"\",IF(($A$8-$A170)=A$18,SUM(OFFSET($H170,0,0,A$18,1)),ROUND(TRUNC((T171-(T171/A$18)+$H170),3),2)))","v":293.8},{"$f":"IF(($A$8-$A170)<A$18,\"\",IF(($A$8-$A170)=A$18,SUM(OFFSET($I170,0,0,A$18,1)),ROUND(TRUNC((U171-(U171/A$18)+$I170),3),2)))","v":42.1},{"$f":"IF(($A$8-$A170)<A$18,\"\",IF(($A$8-$A170)=A$18,SUM(OFFSET($J170,0,0,A$18,1)),ROUND(TRUNC((V171-(V171/A$18)+$J170),3),2)))","v":74.5},{"$f":"IF(($A$8-$A170)<A$18,\"\",ROUND((100*(U170/T170)),0))","v":14},{"$f":"IF(($A$8-$A170)<A$18,\"\",ROUND((100*(V170/T170)),0))","v":25},{"$f":"IF(($A$8-$A170)<A$18,\"\",ABS(W170-X170))","v":11},{"$f":"IF(($A$8-$A170)<A$18,\"\",W170+X170)","v":39},{"$f":"IF(($A$8-$A170)<A$18,\"\",ROUND(100*(Y170/Z170),0))","v":28},{"$f":"IF(($A$8-$A170)<(2*A$18),\"\",ROUND(IF(($A$8-$A170)=(2*A$18),AVERAGE(OFFSET(AA170,0,0,A$18,1)),(((AB171*(A$18-1))+AA170)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A170)<A$19,\"\",IF(($A$8-$A170)=A$19,SUM(OFFSET($H170,0,0,A$19,1)),ROUND(TRUNC((AC171-(AC171/A$19)+$H170),3),2)))","v":356.98},{"$f":"IF(($A$8-$A170)<A$19,\"\",IF(($A$8-$A170)=A$19,SUM(OFFSET($I170,0,0,A$19,1)),ROUND(TRUNC((AD171-(AD171/A$19)+$I170),3),2)))","v":60.56},{"$f":"IF(($A$8-$A170)<A$19,\"\",IF(($A$8-$A170)=A$19,SUM(OFFSET($J170,0,0,A$19,1)),ROUND(TRUNC((AE171-(AE171/A$19)+$J170),3),2)))","v":85.28},{"$f":"IF(($A$8-$A170)<A$19,\"\",ROUND((100*(AD170/AC170)),0))","v":17},{"$f":"IF(($A$8-$A170)<A$19,\"\",ROUND((100*(AE170/AC170)),0))","v":24},{"$f":"IF(($A$8-$A170)<A$19,\"\",ABS(AF170-AG170))","v":7},{"$f":"IF(($A$8-$A170)<A$19,\"\",AF170+AG170)","v":41},{"$f":"IF(($A$8-$A170)<A$19,\"\",ROUND(100*(AH170/AI170),0))","v":17},{"$f":"IF(($A$8-$A170)<(2*A$19),\"\",ROUND(IF(($A$8-$A170)=(2*A$19),AVERAGE(OFFSET(AJ170,0,0,A$19,1)),(((AK171*(A$19-1))+AJ170)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[139,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A171+$A$11,0,1,1)","v":"2009-10-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A171+$A$11,0,1,1)","v":2476410000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A171+$A$11,0,1,1)","v":1756.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A171+$A$11,0,1,1)","v":1778.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A171+$A$11,0,1,1)","v":1663.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A171+$A$11,0,1,1)","v":1667.13},114.53999999999996,0,68.079999999999927,{"$f":"IF(($A$8-$A171)<A$17,\"\",IF(($A$8-$A171)=A$17,SUM(OFFSET($H171,0,0,A$17,1)),ROUND(TRUNC((K172-(K172/A$17)+$H171),3),2)))","v":223.91},{"$f":"IF(($A$8-$A171)<A$17,\"\",IF(($A$8-$A171)=A$17,SUM(OFFSET($I171,0,0,A$17,1)),ROUND(TRUNC((L172-(L172/A$17)+$I171),3),2)))","v":37.590000000000003},{"$f":"IF(($A$8-$A171)<A$17,\"\",IF(($A$8-$A171)=A$17,SUM(OFFSET($J171,0,0,A$17,1)),ROUND(TRUNC((M172-(M172/A$17)+$J171),3),2)))","v":76.459999999999994},{"$f":"IF(($A$8-$A171)<A$17,\"\",ROUND((100*(L171/K171)),0))","v":17},{"$f":"IF(($A$8-$A171)<A$17,\"\",ROUND((100*(M171/K171)),0))","v":34},{"$f":"IF(($A$8-$A171)<A$17,\"\",ABS(N171-O171))","v":17},{"$f":"IF(($A$8-$A171)<A$17,\"\",N171+O171)","v":51},{"$f":"IF(($A$8-$A171)<A$17,\"\",ROUND(100*(P171/Q171),0))","v":33},{"$f":"IF(($A$8-$A171)<(2*A$17),\"\",ROUND(IF(($A$8-$A171)=(2*A$17),AVERAGE(OFFSET(R171,0,0,A$17,1)),(((S172*(A$17-1))+R171)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A171)<A$18,\"\",IF(($A$8-$A171)=A$18,SUM(OFFSET($H171,0,0,A$18,1)),ROUND(TRUNC((T172-(T172/A$18)+$H171),3),2)))","v":284.02999999999997},{"$f":"IF(($A$8-$A171)<A$18,\"\",IF(($A$8-$A171)=A$18,SUM(OFFSET($I171,0,0,A$18,1)),ROUND(TRUNC((U172-(U172/A$18)+$I171),3),2)))","v":56.13},{"$f":"IF(($A$8-$A171)<A$18,\"\",IF(($A$8-$A171)=A$18,SUM(OFFSET($J171,0,0,A$18,1)),ROUND(TRUNC((V172-(V172/A$18)+$J171),3),2)))","v":84},{"$f":"IF(($A$8-$A171)<A$18,\"\",ROUND((100*(U171/T171)),0))","v":20},{"$f":"IF(($A$8-$A171)<A$18,\"\",ROUND((100*(V171/T171)),0))","v":30},{"$f":"IF(($A$8-$A171)<A$18,\"\",ABS(W171-X171))","v":10},{"$f":"IF(($A$8-$A171)<A$18,\"\",W171+X171)","v":50},{"$f":"IF(($A$8-$A171)<A$18,\"\",ROUND(100*(Y171/Z171),0))","v":20},{"$f":"IF(($A$8-$A171)<(2*A$18),\"\",ROUND(IF(($A$8-$A171)=(2*A$18),AVERAGE(OFFSET(AA171,0,0,A$18,1)),(((AB172*(A$18-1))+AA171)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A171)<A$19,\"\",IF(($A$8-$A171)=A$19,SUM(OFFSET($H171,0,0,A$19,1)),ROUND(TRUNC((AC172-(AC172/A$19)+$H171),3),2)))","v":345.25},{"$f":"IF(($A$8-$A171)<A$19,\"\",IF(($A$8-$A171)=A$19,SUM(OFFSET($I171,0,0,A$19,1)),ROUND(TRUNC((AD172-(AD172/A$19)+$I171),3),2)))","v":75.7},{"$f":"IF(($A$8-$A171)<A$19,\"\",IF(($A$8-$A171)=A$19,SUM(OFFSET($J171,0,0,A$19,1)),ROUND(TRUNC((AE172-(AE172/A$19)+$J171),3),2)))","v":92.23},{"$f":"IF(($A$8-$A171)<A$19,\"\",ROUND((100*(AD171/AC171)),0))","v":22},{"$f":"IF(($A$8-$A171)<A$19,\"\",ROUND((100*(AE171/AC171)),0))","v":27},{"$f":"IF(($A$8-$A171)<A$19,\"\",ABS(AF171-AG171))","v":5},{"$f":"IF(($A$8-$A171)<A$19,\"\",AF171+AG171)","v":49},{"$f":"IF(($A$8-$A171)<A$19,\"\",ROUND(100*(AH171/AI171),0))","v":10},{"$f":"IF(($A$8-$A171)<(2*A$19),\"\",ROUND(IF(($A$8-$A171)=(2*A$19),AVERAGE(OFFSET(AJ171,0,0,A$19,1)),(((AK172*(A$19-1))+AJ171)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[140,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A172+$A$11,0,1,1)","v":"2009-10-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A172+$A$11,0,1,1)","v":2270770000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A172+$A$11,0,1,1)","v":1741.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A172+$A$11,0,1,1)","v":1780.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A172+$A$11,0,1,1)","v":1732.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A172+$A$11,0,1,1)","v":1753.63},48.809999999999945,24.579999999999927,0,{"$f":"IF(($A$8-$A172)<A$17,\"\",IF(($A$8-$A172)=A$17,SUM(OFFSET($H172,0,0,A$17,1)),ROUND(TRUNC((K173-(K173/A$17)+$H172),3),2)))","v":164.06},{"$f":"IF(($A$8-$A172)<A$17,\"\",IF(($A$8-$A172)=A$17,SUM(OFFSET($I172,0,0,A$17,1)),ROUND(TRUNC((L173-(L173/A$17)+$I172),3),2)))","v":56.39},{"$f":"IF(($A$8-$A172)<A$17,\"\",IF(($A$8-$A172)=A$17,SUM(OFFSET($J172,0,0,A$17,1)),ROUND(TRUNC((M173-(M173/A$17)+$J172),3),2)))","v":12.57},{"$f":"IF(($A$8-$A172)<A$17,\"\",ROUND((100*(L172/K172)),0))","v":34},{"$f":"IF(($A$8-$A172)<A$17,\"\",ROUND((100*(M172/K172)),0))","v":8},{"$f":"IF(($A$8-$A172)<A$17,\"\",ABS(N172-O172))","v":26},{"$f":"IF(($A$8-$A172)<A$17,\"\",N172+O172)","v":42},{"$f":"IF(($A$8-$A172)<A$17,\"\",ROUND(100*(P172/Q172),0))","v":62},{"$f":"IF(($A$8-$A172)<(2*A$17),\"\",ROUND(IF(($A$8-$A172)=(2*A$17),AVERAGE(OFFSET(R172,0,0,A$17,1)),(((S173*(A$17-1))+R172)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A172)<A$18,\"\",IF(($A$8-$A172)=A$18,SUM(OFFSET($H172,0,0,A$18,1)),ROUND(TRUNC((T173-(T173/A$18)+$H172),3),2)))","v":225.98},{"$f":"IF(($A$8-$A172)<A$18,\"\",IF(($A$8-$A172)=A$18,SUM(OFFSET($I172,0,0,A$18,1)),ROUND(TRUNC((U173-(U173/A$18)+$I172),3),2)))","v":74.84},{"$f":"IF(($A$8-$A172)<A$18,\"\",IF(($A$8-$A172)=A$18,SUM(OFFSET($J172,0,0,A$18,1)),ROUND(TRUNC((V173-(V173/A$18)+$J172),3),2)))","v":21.23},{"$f":"IF(($A$8-$A172)<A$18,\"\",ROUND((100*(U172/T172)),0))","v":33},{"$f":"IF(($A$8-$A172)<A$18,\"\",ROUND((100*(V172/T172)),0))","v":9},{"$f":"IF(($A$8-$A172)<A$18,\"\",ABS(W172-X172))","v":24},{"$f":"IF(($A$8-$A172)<A$18,\"\",W172+X172)","v":42},{"$f":"IF(($A$8-$A172)<A$18,\"\",ROUND(100*(Y172/Z172),0))","v":57},{"$f":"IF(($A$8-$A172)<(2*A$18),\"\",ROUND(IF(($A$8-$A172)=(2*A$18),AVERAGE(OFFSET(AA172,0,0,A$18,1)),(((AB173*(A$18-1))+AA172)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A172)<A$19,\"\",IF(($A$8-$A172)=A$19,SUM(OFFSET($H172,0,0,A$19,1)),ROUND(TRUNC((AC173-(AC173/A$19)+$H172),3),2)))","v":288.39},{"$f":"IF(($A$8-$A172)<A$19,\"\",IF(($A$8-$A172)=A$19,SUM(OFFSET($I172,0,0,A$19,1)),ROUND(TRUNC((AD173-(AD173/A$19)+$I172),3),2)))","v":94.63},{"$f":"IF(($A$8-$A172)<A$19,\"\",IF(($A$8-$A172)=A$19,SUM(OFFSET($J172,0,0,A$19,1)),ROUND(TRUNC((AE173-(AE173/A$19)+$J172),3),2)))","v":30.19},{"$f":"IF(($A$8-$A172)<A$19,\"\",ROUND((100*(AD172/AC172)),0))","v":33},{"$f":"IF(($A$8-$A172)<A$19,\"\",ROUND((100*(AE172/AC172)),0))","v":10},{"$f":"IF(($A$8-$A172)<A$19,\"\",ABS(AF172-AG172))","v":23},{"$f":"IF(($A$8-$A172)<A$19,\"\",AF172+AG172)","v":43},{"$f":"IF(($A$8-$A172)<A$19,\"\",ROUND(100*(AH172/AI172),0))","v":53},{"$f":"IF(($A$8-$A172)<(2*A$19),\"\",ROUND(IF(($A$8-$A172)=(2*A$19),AVERAGE(OFFSET(AJ172,0,0,A$19,1)),(((AK173*(A$19-1))+AJ172)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[141,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A173+$A$11,0,1,1)","v":"2009-10-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A173+$A$11,0,1,1)","v":2100610000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A173+$A$11,0,1,1)","v":1732.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A173+$A$11,0,1,1)","v":1756.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A173+$A$11,0,1,1)","v":1719.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A173+$A$11,0,1,1)","v":1739.32},37.230000000000018,24.1400000000001,0,{"$f":"IF(($A$8-$A173)<A$17,\"\",IF(($A$8-$A173)=A$17,SUM(OFFSET($H173,0,0,A$17,1)),ROUND(TRUNC((K174-(K174/A$17)+$H173),3),2)))","v":172.88},{"$f":"IF(($A$8-$A173)<A$17,\"\",IF(($A$8-$A173)=A$17,SUM(OFFSET($I173,0,0,A$17,1)),ROUND(TRUNC((L174-(L174/A$17)+$I173),3),2)))","v":47.71},{"$f":"IF(($A$8-$A173)<A$17,\"\",IF(($A$8-$A173)=A$17,SUM(OFFSET($J173,0,0,A$17,1)),ROUND(TRUNC((M174-(M174/A$17)+$J173),3),2)))","v":18.850000000000001},{"$f":"IF(($A$8-$A173)<A$17,\"\",ROUND((100*(L173/K173)),0))","v":28},{"$f":"IF(($A$8-$A173)<A$17,\"\",ROUND((100*(M173/K173)),0))","v":11},{"$f":"IF(($A$8-$A173)<A$17,\"\",ABS(N173-O173))","v":17},{"$f":"IF(($A$8-$A173)<A$17,\"\",N173+O173)","v":39},{"$f":"IF(($A$8-$A173)<A$17,\"\",ROUND(100*(P173/Q173),0))","v":44},{"$f":"IF(($A$8-$A173)<(2*A$17),\"\",ROUND(IF(($A$8-$A173)=(2*A$17),AVERAGE(OFFSET(R173,0,0,A$17,1)),(((S174*(A$17-1))+R173)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A173)<A$18,\"\",IF(($A$8-$A173)=A$18,SUM(OFFSET($H173,0,0,A$18,1)),ROUND(TRUNC((T174-(T174/A$18)+$H173),3),2)))","v":236.22},{"$f":"IF(($A$8-$A173)<A$18,\"\",IF(($A$8-$A173)=A$18,SUM(OFFSET($I173,0,0,A$18,1)),ROUND(TRUNC((U174-(U174/A$18)+$I173),3),2)))","v":67.02},{"$f":"IF(($A$8-$A173)<A$18,\"\",IF(($A$8-$A173)=A$18,SUM(OFFSET($J173,0,0,A$18,1)),ROUND(TRUNC((V174-(V174/A$18)+$J173),3),2)))","v":28.3},{"$f":"IF(($A$8-$A173)<A$18,\"\",ROUND((100*(U173/T173)),0))","v":28},{"$f":"IF(($A$8-$A173)<A$18,\"\",ROUND((100*(V173/T173)),0))","v":12},{"$f":"IF(($A$8-$A173)<A$18,\"\",ABS(W173-X173))","v":16},{"$f":"IF(($A$8-$A173)<A$18,\"\",W173+X173)","v":40},{"$f":"IF(($A$8-$A173)<A$18,\"\",ROUND(100*(Y173/Z173),0))","v":40},{"$f":"IF(($A$8-$A173)<(2*A$18),\"\",ROUND(IF(($A$8-$A173)=(2*A$18),AVERAGE(OFFSET(AA173,0,0,A$18,1)),(((AB174*(A$18-1))+AA173)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A173)<A$19,\"\",IF(($A$8-$A173)=A$19,SUM(OFFSET($H173,0,0,A$19,1)),ROUND(TRUNC((AC174-(AC174/A$19)+$H173),3),2)))","v":299.47000000000003},{"$f":"IF(($A$8-$A173)<A$19,\"\",IF(($A$8-$A173)=A$19,SUM(OFFSET($I173,0,0,A$19,1)),ROUND(TRUNC((AD174-(AD174/A$19)+$I173),3),2)))","v":87.56},{"$f":"IF(($A$8-$A173)<A$19,\"\",IF(($A$8-$A173)=A$19,SUM(OFFSET($J173,0,0,A$19,1)),ROUND(TRUNC((AE174-(AE174/A$19)+$J173),3),2)))","v":37.74},{"$f":"IF(($A$8-$A173)<A$19,\"\",ROUND((100*(AD173/AC173)),0))","v":29},{"$f":"IF(($A$8-$A173)<A$19,\"\",ROUND((100*(AE173/AC173)),0))","v":13},{"$f":"IF(($A$8-$A173)<A$19,\"\",ABS(AF173-AG173))","v":16},{"$f":"IF(($A$8-$A173)<A$19,\"\",AF173+AG173)","v":42},{"$f":"IF(($A$8-$A173)<A$19,\"\",ROUND(100*(AH173/AI173),0))","v":38},{"$f":"IF(($A$8-$A173)<(2*A$19),\"\",ROUND(IF(($A$8-$A173)=(2*A$19),AVERAGE(OFFSET(AJ173,0,0,A$19,1)),(((AK174*(A$19-1))+AJ173)/A$19)),0))","v":37},5,10,20,30,50,70,90,{"$f":"IF($A173=$B$27,AS$32,0)","v":0},0]
[142,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A174+$A$11,0,1,1)","v":"2009-10-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A174+$A$11,0,1,1)","v":2218882000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A174+$A$11,0,1,1)","v":1668.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A174+$A$11,0,1,1)","v":1732.11},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A174+$A$11,0,1,1)","v":1660.37},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A174+$A$11,0,1,1)","v":1727.76},71.740000000000009,0,0,{"$f":"IF(($A$8-$A174)<A$17,\"\",IF(($A$8-$A174)=A$17,SUM(OFFSET($H174,0,0,A$17,1)),ROUND(TRUNC((K175-(K175/A$17)+$H174),3),2)))","v":203.48},{"$f":"IF(($A$8-$A174)<A$17,\"\",IF(($A$8-$A174)=A$17,SUM(OFFSET($I174,0,0,A$17,1)),ROUND(TRUNC((L175-(L175/A$17)+$I174),3),2)))","v":35.35},{"$f":"IF(($A$8-$A174)<A$17,\"\",IF(($A$8-$A174)=A$17,SUM(OFFSET($J174,0,0,A$17,1)),ROUND(TRUNC((M175-(M175/A$17)+$J174),3),2)))","v":28.28},{"$f":"IF(($A$8-$A174)<A$17,\"\",ROUND((100*(L174/K174)),0))","v":17},{"$f":"IF(($A$8-$A174)<A$17,\"\",ROUND((100*(M174/K174)),0))","v":14},{"$f":"IF(($A$8-$A174)<A$17,\"\",ABS(N174-O174))","v":3},{"$f":"IF(($A$8-$A174)<A$17,\"\",N174+O174)","v":31},{"$f":"IF(($A$8-$A174)<A$17,\"\",ROUND(100*(P174/Q174),0))","v":10},{"$f":"IF(($A$8-$A174)<(2*A$17),\"\",ROUND(IF(($A$8-$A174)=(2*A$17),AVERAGE(OFFSET(R174,0,0,A$17,1)),(((S175*(A$17-1))+R174)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A174)<A$18,\"\",IF(($A$8-$A174)=A$18,SUM(OFFSET($H174,0,0,A$18,1)),ROUND(TRUNC((T175-(T175/A$18)+$H174),3),2)))","v":265.32},{"$f":"IF(($A$8-$A174)<A$18,\"\",IF(($A$8-$A174)=A$18,SUM(OFFSET($I174,0,0,A$18,1)),ROUND(TRUNC((U175-(U175/A$18)+$I174),3),2)))","v":57.17},{"$f":"IF(($A$8-$A174)<A$18,\"\",IF(($A$8-$A174)=A$18,SUM(OFFSET($J174,0,0,A$18,1)),ROUND(TRUNC((V175-(V175/A$18)+$J174),3),2)))","v":37.729999999999997},{"$f":"IF(($A$8-$A174)<A$18,\"\",ROUND((100*(U174/T174)),0))","v":22},{"$f":"IF(($A$8-$A174)<A$18,\"\",ROUND((100*(V174/T174)),0))","v":14},{"$f":"IF(($A$8-$A174)<A$18,\"\",ABS(W174-X174))","v":8},{"$f":"IF(($A$8-$A174)<A$18,\"\",W174+X174)","v":36},{"$f":"IF(($A$8-$A174)<A$18,\"\",ROUND(100*(Y174/Z174),0))","v":22},{"$f":"IF(($A$8-$A174)<(2*A$18),\"\",ROUND(IF(($A$8-$A174)=(2*A$18),AVERAGE(OFFSET(AA174,0,0,A$18,1)),(((AB175*(A$18-1))+AA174)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A174)<A$19,\"\",IF(($A$8-$A174)=A$19,SUM(OFFSET($H174,0,0,A$19,1)),ROUND(TRUNC((AC175-(AC175/A$19)+$H174),3),2)))","v":327.8},{"$f":"IF(($A$8-$A174)<A$19,\"\",IF(($A$8-$A174)=A$19,SUM(OFFSET($I174,0,0,A$19,1)),ROUND(TRUNC((AD175-(AD175/A$19)+$I174),3),2)))","v":79.28},{"$f":"IF(($A$8-$A174)<A$19,\"\",IF(($A$8-$A174)=A$19,SUM(OFFSET($J174,0,0,A$19,1)),ROUND(TRUNC((AE175-(AE175/A$19)+$J174),3),2)))","v":47.17},{"$f":"IF(($A$8-$A174)<A$19,\"\",ROUND((100*(AD174/AC174)),0))","v":24},{"$f":"IF(($A$8-$A174)<A$19,\"\",ROUND((100*(AE174/AC174)),0))","v":14},{"$f":"IF(($A$8-$A174)<A$19,\"\",ABS(AF174-AG174))","v":10},{"$f":"IF(($A$8-$A174)<A$19,\"\",AF174+AG174)","v":38},{"$f":"IF(($A$8-$A174)<A$19,\"\",ROUND(100*(AH174/AI174),0))","v":26},{"$f":"IF(($A$8-$A174)<(2*A$19),\"\",ROUND(IF(($A$8-$A174)=(2*A$19),AVERAGE(OFFSET(AJ174,0,0,A$19,1)),(((AK175*(A$19-1))+AJ174)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[143,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A175+$A$11,0,1,1)","v":"2009-09-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A175+$A$11,0,1,1)","v":2349988000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A175+$A$11,0,1,1)","v":1702.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A175+$A$11,0,1,1)","v":1733.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A175+$A$11,0,1,1)","v":1656.57},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A175+$A$11,0,1,1)","v":1662.49},77.220000000000027,0,34.110000000000127,{"$f":"IF(($A$8-$A175)<A$17,\"\",IF(($A$8-$A175)=A$17,SUM(OFFSET($H175,0,0,A$17,1)),ROUND(TRUNC((K176-(K176/A$17)+$H175),3),2)))","v":197.61},{"$f":"IF(($A$8-$A175)<A$17,\"\",IF(($A$8-$A175)=A$17,SUM(OFFSET($I175,0,0,A$17,1)),ROUND(TRUNC((L176-(L176/A$17)+$I175),3),2)))","v":53.03},{"$f":"IF(($A$8-$A175)<A$17,\"\",IF(($A$8-$A175)=A$17,SUM(OFFSET($J175,0,0,A$17,1)),ROUND(TRUNC((M176-(M176/A$17)+$J175),3),2)))","v":42.42},{"$f":"IF(($A$8-$A175)<A$17,\"\",ROUND((100*(L175/K175)),0))","v":27},{"$f":"IF(($A$8-$A175)<A$17,\"\",ROUND((100*(M175/K175)),0))","v":21},{"$f":"IF(($A$8-$A175)<A$17,\"\",ABS(N175-O175))","v":6},{"$f":"IF(($A$8-$A175)<A$17,\"\",N175+O175)","v":48},{"$f":"IF(($A$8-$A175)<A$17,\"\",ROUND(100*(P175/Q175),0))","v":13},{"$f":"IF(($A$8-$A175)<(2*A$17),\"\",ROUND(IF(($A$8-$A175)=(2*A$17),AVERAGE(OFFSET(R175,0,0,A$17,1)),(((S176*(A$17-1))+R175)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A175)<A$18,\"\",IF(($A$8-$A175)=A$18,SUM(OFFSET($H175,0,0,A$18,1)),ROUND(TRUNC((T176-(T176/A$18)+$H175),3),2)))","v":258.11},{"$f":"IF(($A$8-$A175)<A$18,\"\",IF(($A$8-$A175)=A$18,SUM(OFFSET($I175,0,0,A$18,1)),ROUND(TRUNC((U176-(U176/A$18)+$I175),3),2)))","v":76.23},{"$f":"IF(($A$8-$A175)<A$18,\"\",IF(($A$8-$A175)=A$18,SUM(OFFSET($J175,0,0,A$18,1)),ROUND(TRUNC((V176-(V176/A$18)+$J175),3),2)))","v":50.3},{"$f":"IF(($A$8-$A175)<A$18,\"\",ROUND((100*(U175/T175)),0))","v":30},{"$f":"IF(($A$8-$A175)<A$18,\"\",ROUND((100*(V175/T175)),0))","v":19},{"$f":"IF(($A$8-$A175)<A$18,\"\",ABS(W175-X175))","v":11},{"$f":"IF(($A$8-$A175)<A$18,\"\",W175+X175)","v":49},{"$f":"IF(($A$8-$A175)<A$18,\"\",ROUND(100*(Y175/Z175),0))","v":22},{"$f":"IF(($A$8-$A175)<(2*A$18),\"\",ROUND(IF(($A$8-$A175)=(2*A$18),AVERAGE(OFFSET(AA175,0,0,A$18,1)),(((AB176*(A$18-1))+AA175)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A175)<A$19,\"\",IF(($A$8-$A175)=A$19,SUM(OFFSET($H175,0,0,A$19,1)),ROUND(TRUNC((AC176-(AC176/A$19)+$H175),3),2)))","v":320.07},{"$f":"IF(($A$8-$A175)<A$19,\"\",IF(($A$8-$A175)=A$19,SUM(OFFSET($I175,0,0,A$19,1)),ROUND(TRUNC((AD176-(AD176/A$19)+$I175),3),2)))","v":99.1},{"$f":"IF(($A$8-$A175)<A$19,\"\",IF(($A$8-$A175)=A$19,SUM(OFFSET($J175,0,0,A$19,1)),ROUND(TRUNC((AE176-(AE176/A$19)+$J175),3),2)))","v":58.96},{"$f":"IF(($A$8-$A175)<A$19,\"\",ROUND((100*(AD175/AC175)),0))","v":31},{"$f":"IF(($A$8-$A175)<A$19,\"\",ROUND((100*(AE175/AC175)),0))","v":18},{"$f":"IF(($A$8-$A175)<A$19,\"\",ABS(AF175-AG175))","v":13},{"$f":"IF(($A$8-$A175)<A$19,\"\",AF175+AG175)","v":49},{"$f":"IF(($A$8-$A175)<A$19,\"\",ROUND(100*(AH175/AI175),0))","v":27},{"$f":"IF(($A$8-$A175)<(2*A$19),\"\",ROUND(IF(($A$8-$A175)=(2*A$19),AVERAGE(OFFSET(AJ175,0,0,A$19,1)),(((AK176*(A$19-1))+AJ175)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[144,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A176+$A$11,0,1,1)","v":"2009-09-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A176+$A$11,0,1,1)","v":2510760000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A176+$A$11,0,1,1)","v":1717.37},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A176+$A$11,0,1,1)","v":1754.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A176+$A$11,0,1,1)","v":1690.68},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A176+$A$11,0,1,1)","v":1694.15},63.8599999999999,22.119999999999891,0,{"$f":"IF(($A$8-$A176)<A$17,\"\",IF(($A$8-$A176)=A$17,SUM(OFFSET($H176,0,0,A$17,1)),ROUND(TRUNC((K177-(K177/A$17)+$H176),3),2)))","v":180.58},{"$f":"IF(($A$8-$A176)<A$17,\"\",IF(($A$8-$A176)=A$17,SUM(OFFSET($I176,0,0,A$17,1)),ROUND(TRUNC((L177-(L177/A$17)+$I176),3),2)))","v":79.540000000000006},{"$f":"IF(($A$8-$A176)<A$17,\"\",IF(($A$8-$A176)=A$17,SUM(OFFSET($J176,0,0,A$17,1)),ROUND(TRUNC((M177-(M177/A$17)+$J176),3),2)))","v":12.46},{"$f":"IF(($A$8-$A176)<A$17,\"\",ROUND((100*(L176/K176)),0))","v":44},{"$f":"IF(($A$8-$A176)<A$17,\"\",ROUND((100*(M176/K176)),0))","v":7},{"$f":"IF(($A$8-$A176)<A$17,\"\",ABS(N176-O176))","v":37},{"$f":"IF(($A$8-$A176)<A$17,\"\",N176+O176)","v":51},{"$f":"IF(($A$8-$A176)<A$17,\"\",ROUND(100*(P176/Q176),0))","v":73},{"$f":"IF(($A$8-$A176)<(2*A$17),\"\",ROUND(IF(($A$8-$A176)=(2*A$17),AVERAGE(OFFSET(R176,0,0,A$17,1)),(((S177*(A$17-1))+R176)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A176)<A$18,\"\",IF(($A$8-$A176)=A$18,SUM(OFFSET($H176,0,0,A$18,1)),ROUND(TRUNC((T177-(T177/A$18)+$H176),3),2)))","v":241.18},{"$f":"IF(($A$8-$A176)<A$18,\"\",IF(($A$8-$A176)=A$18,SUM(OFFSET($I176,0,0,A$18,1)),ROUND(TRUNC((U177-(U177/A$18)+$I176),3),2)))","v":101.64},{"$f":"IF(($A$8-$A176)<A$18,\"\",IF(($A$8-$A176)=A$18,SUM(OFFSET($J176,0,0,A$18,1)),ROUND(TRUNC((V177-(V177/A$18)+$J176),3),2)))","v":21.58},{"$f":"IF(($A$8-$A176)<A$18,\"\",ROUND((100*(U176/T176)),0))","v":42},{"$f":"IF(($A$8-$A176)<A$18,\"\",ROUND((100*(V176/T176)),0))","v":9},{"$f":"IF(($A$8-$A176)<A$18,\"\",ABS(W176-X176))","v":33},{"$f":"IF(($A$8-$A176)<A$18,\"\",W176+X176)","v":51},{"$f":"IF(($A$8-$A176)<A$18,\"\",ROUND(100*(Y176/Z176),0))","v":65},{"$f":"IF(($A$8-$A176)<(2*A$18),\"\",ROUND(IF(($A$8-$A176)=(2*A$18),AVERAGE(OFFSET(AA176,0,0,A$18,1)),(((AB177*(A$18-1))+AA176)/A$18)),0))","v":46},{"$f":"IF(($A$8-$A176)<A$19,\"\",IF(($A$8-$A176)=A$19,SUM(OFFSET($H176,0,0,A$19,1)),ROUND(TRUNC((AC177-(AC177/A$19)+$H176),3),2)))","v":303.56},{"$f":"IF(($A$8-$A176)<A$19,\"\",IF(($A$8-$A176)=A$19,SUM(OFFSET($I176,0,0,A$19,1)),ROUND(TRUNC((AD177-(AD177/A$19)+$I176),3),2)))","v":123.87},{"$f":"IF(($A$8-$A176)<A$19,\"\",IF(($A$8-$A176)=A$19,SUM(OFFSET($J176,0,0,A$19,1)),ROUND(TRUNC((AE177-(AE177/A$19)+$J176),3),2)))","v":31.06},{"$f":"IF(($A$8-$A176)<A$19,\"\",ROUND((100*(AD176/AC176)),0))","v":41},{"$f":"IF(($A$8-$A176)<A$19,\"\",ROUND((100*(AE176/AC176)),0))","v":10},{"$f":"IF(($A$8-$A176)<A$19,\"\",ABS(AF176-AG176))","v":31},{"$f":"IF(($A$8-$A176)<A$19,\"\",AF176+AG176)","v":51},{"$f":"IF(($A$8-$A176)<A$19,\"\",ROUND(100*(AH176/AI176),0))","v":61},{"$f":"IF(($A$8-$A176)<(2*A$19),\"\",ROUND(IF(($A$8-$A176)=(2*A$19),AVERAGE(OFFSET(AJ176,0,0,A$19,1)),(((AK177*(A$19-1))+AJ176)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[145,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A177+$A$11,0,1,1)","v":"2009-09-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A177+$A$11,0,1,1)","v":2575292000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A177+$A$11,0,1,1)","v":1673.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A177+$A$11,0,1,1)","v":1732.42},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A177+$A$11,0,1,1)","v":1673.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A177+$A$11,0,1,1)","v":1725.24},59.289999999999964,42.740000000000009,0,{"$f":"IF(($A$8-$A177)<A$17,\"\",IF(($A$8-$A177)=A$17,SUM(OFFSET($H177,0,0,A$17,1)),ROUND(TRUNC((K178-(K178/A$17)+$H177),3),2)))","v":175.08},{"$f":"IF(($A$8-$A177)<A$17,\"\",IF(($A$8-$A177)=A$17,SUM(OFFSET($I177,0,0,A$17,1)),ROUND(TRUNC((L178-(L178/A$17)+$I177),3),2)))","v":86.13},{"$f":"IF(($A$8-$A177)<A$17,\"\",IF(($A$8-$A177)=A$17,SUM(OFFSET($J177,0,0,A$17,1)),ROUND(TRUNC((M178-(M178/A$17)+$J177),3),2)))","v":18.690000000000001},{"$f":"IF(($A$8-$A177)<A$17,\"\",ROUND((100*(L177/K177)),0))","v":49},{"$f":"IF(($A$8-$A177)<A$17,\"\",ROUND((100*(M177/K177)),0))","v":11},{"$f":"IF(($A$8-$A177)<A$17,\"\",ABS(N177-O177))","v":38},{"$f":"IF(($A$8-$A177)<A$17,\"\",N177+O177)","v":60},{"$f":"IF(($A$8-$A177)<A$17,\"\",ROUND(100*(P177/Q177),0))","v":63},{"$f":"IF(($A$8-$A177)<(2*A$17),\"\",ROUND(IF(($A$8-$A177)=(2*A$17),AVERAGE(OFFSET(R177,0,0,A$17,1)),(((S178*(A$17-1))+R177)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A177)<A$18,\"\",IF(($A$8-$A177)=A$18,SUM(OFFSET($H177,0,0,A$18,1)),ROUND(TRUNC((T178-(T178/A$18)+$H177),3),2)))","v":236.43},{"$f":"IF(($A$8-$A177)<A$18,\"\",IF(($A$8-$A177)=A$18,SUM(OFFSET($I177,0,0,A$18,1)),ROUND(TRUNC((U178-(U178/A$18)+$I177),3),2)))","v":106.03},{"$f":"IF(($A$8-$A177)<A$18,\"\",IF(($A$8-$A177)=A$18,SUM(OFFSET($J177,0,0,A$18,1)),ROUND(TRUNC((V178-(V178/A$18)+$J177),3),2)))","v":28.77},{"$f":"IF(($A$8-$A177)<A$18,\"\",ROUND((100*(U177/T177)),0))","v":45},{"$f":"IF(($A$8-$A177)<A$18,\"\",ROUND((100*(V177/T177)),0))","v":12},{"$f":"IF(($A$8-$A177)<A$18,\"\",ABS(W177-X177))","v":33},{"$f":"IF(($A$8-$A177)<A$18,\"\",W177+X177)","v":57},{"$f":"IF(($A$8-$A177)<A$18,\"\",ROUND(100*(Y177/Z177),0))","v":58},{"$f":"IF(($A$8-$A177)<(2*A$18),\"\",ROUND(IF(($A$8-$A177)=(2*A$18),AVERAGE(OFFSET(AA177,0,0,A$18,1)),(((AB178*(A$18-1))+AA177)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A177)<A$19,\"\",IF(($A$8-$A177)=A$19,SUM(OFFSET($H177,0,0,A$19,1)),ROUND(TRUNC((AC178-(AC178/A$19)+$H177),3),2)))","v":299.63},{"$f":"IF(($A$8-$A177)<A$19,\"\",IF(($A$8-$A177)=A$19,SUM(OFFSET($I177,0,0,A$19,1)),ROUND(TRUNC((AD178-(AD178/A$19)+$I177),3),2)))","v":127.19},{"$f":"IF(($A$8-$A177)<A$19,\"\",IF(($A$8-$A177)=A$19,SUM(OFFSET($J177,0,0,A$19,1)),ROUND(TRUNC((AE178-(AE178/A$19)+$J177),3),2)))","v":38.83},{"$f":"IF(($A$8-$A177)<A$19,\"\",ROUND((100*(AD177/AC177)),0))","v":42},{"$f":"IF(($A$8-$A177)<A$19,\"\",ROUND((100*(AE177/AC177)),0))","v":13},{"$f":"IF(($A$8-$A177)<A$19,\"\",ABS(AF177-AG177))","v":29},{"$f":"IF(($A$8-$A177)<A$19,\"\",AF177+AG177)","v":55},{"$f":"IF(($A$8-$A177)<A$19,\"\",ROUND(100*(AH177/AI177),0))","v":53},{"$f":"IF(($A$8-$A177)<(2*A$19),\"\",ROUND(IF(($A$8-$A177)=(2*A$19),AVERAGE(OFFSET(AJ177,0,0,A$19,1)),(((AK178*(A$19-1))+AJ177)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[146,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A178+$A$11,0,1,1)","v":"2009-09-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A178+$A$11,0,1,1)","v":2325122500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A178+$A$11,0,1,1)","v":1651.64},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A178+$A$11,0,1,1)","v":1689.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A178+$A$11,0,1,1)","v":1643.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A178+$A$11,0,1,1)","v":1685.46},51.610000000000127,41.410000000000082,0,{"$f":"IF(($A$8-$A178)<A$17,\"\",IF(($A$8-$A178)=A$17,SUM(OFFSET($H178,0,0,A$17,1)),ROUND(TRUNC((K179-(K179/A$17)+$H178),3),2)))","v":173.68},{"$f":"IF(($A$8-$A178)<A$17,\"\",IF(($A$8-$A178)=A$17,SUM(OFFSET($I178,0,0,A$17,1)),ROUND(TRUNC((L179-(L179/A$17)+$I178),3),2)))","v":65.08},{"$f":"IF(($A$8-$A178)<A$17,\"\",IF(($A$8-$A178)=A$17,SUM(OFFSET($J178,0,0,A$17,1)),ROUND(TRUNC((M179-(M179/A$17)+$J178),3),2)))","v":28.03},{"$f":"IF(($A$8-$A178)<A$17,\"\",ROUND((100*(L178/K178)),0))","v":37},{"$f":"IF(($A$8-$A178)<A$17,\"\",ROUND((100*(M178/K178)),0))","v":16},{"$f":"IF(($A$8-$A178)<A$17,\"\",ABS(N178-O178))","v":21},{"$f":"IF(($A$8-$A178)<A$17,\"\",N178+O178)","v":53},{"$f":"IF(($A$8-$A178)<A$17,\"\",ROUND(100*(P178/Q178),0))","v":40},{"$f":"IF(($A$8-$A178)<(2*A$17),\"\",ROUND(IF(($A$8-$A178)=(2*A$17),AVERAGE(OFFSET(R178,0,0,A$17,1)),(((S179*(A$17-1))+R178)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A178)<A$18,\"\",IF(($A$8-$A178)=A$18,SUM(OFFSET($H178,0,0,A$18,1)),ROUND(TRUNC((T179-(T179/A$18)+$H178),3),2)))","v":236.18},{"$f":"IF(($A$8-$A178)<A$18,\"\",IF(($A$8-$A178)=A$18,SUM(OFFSET($I178,0,0,A$18,1)),ROUND(TRUNC((U179-(U179/A$18)+$I178),3),2)))","v":84.39},{"$f":"IF(($A$8-$A178)<A$18,\"\",IF(($A$8-$A178)=A$18,SUM(OFFSET($J178,0,0,A$18,1)),ROUND(TRUNC((V179-(V179/A$18)+$J178),3),2)))","v":38.36},{"$f":"IF(($A$8-$A178)<A$18,\"\",ROUND((100*(U178/T178)),0))","v":36},{"$f":"IF(($A$8-$A178)<A$18,\"\",ROUND((100*(V178/T178)),0))","v":16},{"$f":"IF(($A$8-$A178)<A$18,\"\",ABS(W178-X178))","v":20},{"$f":"IF(($A$8-$A178)<A$18,\"\",W178+X178)","v":52},{"$f":"IF(($A$8-$A178)<A$18,\"\",ROUND(100*(Y178/Z178),0))","v":38},{"$f":"IF(($A$8-$A178)<(2*A$18),\"\",ROUND(IF(($A$8-$A178)=(2*A$18),AVERAGE(OFFSET(AA178,0,0,A$18,1)),(((AB179*(A$18-1))+AA178)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A178)<A$19,\"\",IF(($A$8-$A178)=A$19,SUM(OFFSET($H178,0,0,A$19,1)),ROUND(TRUNC((AC179-(AC179/A$19)+$H178),3),2)))","v":300.42},{"$f":"IF(($A$8-$A178)<A$19,\"\",IF(($A$8-$A178)=A$19,SUM(OFFSET($I178,0,0,A$19,1)),ROUND(TRUNC((AD179-(AD179/A$19)+$I178),3),2)))","v":105.56},{"$f":"IF(($A$8-$A178)<A$19,\"\",IF(($A$8-$A178)=A$19,SUM(OFFSET($J178,0,0,A$19,1)),ROUND(TRUNC((AE179-(AE179/A$19)+$J178),3),2)))","v":48.54},{"$f":"IF(($A$8-$A178)<A$19,\"\",ROUND((100*(AD178/AC178)),0))","v":35},{"$f":"IF(($A$8-$A178)<A$19,\"\",ROUND((100*(AE178/AC178)),0))","v":16},{"$f":"IF(($A$8-$A178)<A$19,\"\",ABS(AF178-AG178))","v":19},{"$f":"IF(($A$8-$A178)<A$19,\"\",AF178+AG178)","v":51},{"$f":"IF(($A$8-$A178)<A$19,\"\",ROUND(100*(AH178/AI178),0))","v":37},{"$f":"IF(($A$8-$A178)<(2*A$19),\"\",ROUND(IF(($A$8-$A178)=(2*A$19),AVERAGE(OFFSET(AJ178,0,0,A$19,1)),(((AK179*(A$19-1))+AJ178)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[147,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A179+$A$11,0,1,1)","v":"2009-08-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A179+$A$11,0,1,1)","v":2116942000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A179+$A$11,0,1,1)","v":1628.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A179+$A$11,0,1,1)","v":1648.27},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A179+$A$11,0,1,1)","v":1585.56},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A179+$A$11,0,1,1)","v":1638.07},62.710000000000036,0,26.170000000000073,{"$f":"IF(($A$8-$A179)<A$17,\"\",IF(($A$8-$A179)=A$17,SUM(OFFSET($H179,0,0,A$17,1)),ROUND(TRUNC((K180-(K180/A$17)+$H179),3),2)))","v":183.1},{"$f":"IF(($A$8-$A179)<A$17,\"\",IF(($A$8-$A179)=A$17,SUM(OFFSET($I179,0,0,A$17,1)),ROUND(TRUNC((L180-(L180/A$17)+$I179),3),2)))","v":35.51},{"$f":"IF(($A$8-$A179)<A$17,\"\",IF(($A$8-$A179)=A$17,SUM(OFFSET($J179,0,0,A$17,1)),ROUND(TRUNC((M180-(M180/A$17)+$J179),3),2)))","v":42.04},{"$f":"IF(($A$8-$A179)<A$17,\"\",ROUND((100*(L179/K179)),0))","v":19},{"$f":"IF(($A$8-$A179)<A$17,\"\",ROUND((100*(M179/K179)),0))","v":23},{"$f":"IF(($A$8-$A179)<A$17,\"\",ABS(N179-O179))","v":4},{"$f":"IF(($A$8-$A179)<A$17,\"\",N179+O179)","v":42},{"$f":"IF(($A$8-$A179)<A$17,\"\",ROUND(100*(P179/Q179),0))","v":10},{"$f":"IF(($A$8-$A179)<(2*A$17),\"\",ROUND(IF(($A$8-$A179)=(2*A$17),AVERAGE(OFFSET(R179,0,0,A$17,1)),(((S180*(A$17-1))+R179)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A179)<A$18,\"\",IF(($A$8-$A179)=A$18,SUM(OFFSET($H179,0,0,A$18,1)),ROUND(TRUNC((T180-(T180/A$18)+$H179),3),2)))","v":246.09},{"$f":"IF(($A$8-$A179)<A$18,\"\",IF(($A$8-$A179)=A$18,SUM(OFFSET($I179,0,0,A$18,1)),ROUND(TRUNC((U180-(U180/A$18)+$I179),3),2)))","v":57.3},{"$f":"IF(($A$8-$A179)<A$18,\"\",IF(($A$8-$A179)=A$18,SUM(OFFSET($J179,0,0,A$18,1)),ROUND(TRUNC((V180-(V180/A$18)+$J179),3),2)))","v":51.15},{"$f":"IF(($A$8-$A179)<A$18,\"\",ROUND((100*(U179/T179)),0))","v":23},{"$f":"IF(($A$8-$A179)<A$18,\"\",ROUND((100*(V179/T179)),0))","v":21},{"$f":"IF(($A$8-$A179)<A$18,\"\",ABS(W179-X179))","v":2},{"$f":"IF(($A$8-$A179)<A$18,\"\",W179+X179)","v":44},{"$f":"IF(($A$8-$A179)<A$18,\"\",ROUND(100*(Y179/Z179),0))","v":5},{"$f":"IF(($A$8-$A179)<(2*A$18),\"\",ROUND(IF(($A$8-$A179)=(2*A$18),AVERAGE(OFFSET(AA179,0,0,A$18,1)),(((AB180*(A$18-1))+AA179)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A179)<A$19,\"\",IF(($A$8-$A179)=A$19,SUM(OFFSET($H179,0,0,A$19,1)),ROUND(TRUNC((AC180-(AC180/A$19)+$H179),3),2)))","v":311.01},{"$f":"IF(($A$8-$A179)<A$19,\"\",IF(($A$8-$A179)=A$19,SUM(OFFSET($I179,0,0,A$19,1)),ROUND(TRUNC((AD180-(AD180/A$19)+$I179),3),2)))","v":80.19},{"$f":"IF(($A$8-$A179)<A$19,\"\",IF(($A$8-$A179)=A$19,SUM(OFFSET($J179,0,0,A$19,1)),ROUND(TRUNC((AE180-(AE180/A$19)+$J179),3),2)))","v":60.67},{"$f":"IF(($A$8-$A179)<A$19,\"\",ROUND((100*(AD179/AC179)),0))","v":26},{"$f":"IF(($A$8-$A179)<A$19,\"\",ROUND((100*(AE179/AC179)),0))","v":20},{"$f":"IF(($A$8-$A179)<A$19,\"\",ABS(AF179-AG179))","v":6},{"$f":"IF(($A$8-$A179)<A$19,\"\",AF179+AG179)","v":46},{"$f":"IF(($A$8-$A179)<A$19,\"\",ROUND(100*(AH179/AI179),0))","v":13},{"$f":"IF(($A$8-$A179)<(2*A$19),\"\",ROUND(IF(($A$8-$A179)=(2*A$19),AVERAGE(OFFSET(AJ179,0,0,A$19,1)),(((AK180*(A$19-1))+AJ179)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[148,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A180+$A$11,0,1,1)","v":"2009-08-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A180+$A$11,0,1,1)","v":2100326000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A180+$A$11,0,1,1)","v":1641.45},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A180+$A$11,0,1,1)","v":1668.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A180+$A$11,0,1,1)","v":1611.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A180+$A$11,0,1,1)","v":1643.24},56.279999999999973,28.779999999999973,0,{"$f":"IF(($A$8-$A180)<A$17,\"\",IF(($A$8-$A180)=A$17,SUM(OFFSET($H180,0,0,A$17,1)),ROUND(TRUNC((K181-(K181/A$17)+$H180),3),2)))","v":180.59},{"$f":"IF(($A$8-$A180)<A$17,\"\",IF(($A$8-$A180)=A$17,SUM(OFFSET($I180,0,0,A$17,1)),ROUND(TRUNC((L181-(L181/A$17)+$I180),3),2)))","v":53.27},{"$f":"IF(($A$8-$A180)<A$17,\"\",IF(($A$8-$A180)=A$17,SUM(OFFSET($J180,0,0,A$17,1)),ROUND(TRUNC((M181-(M181/A$17)+$J180),3),2)))","v":23.81},{"$f":"IF(($A$8-$A180)<A$17,\"\",ROUND((100*(L180/K180)),0))","v":29},{"$f":"IF(($A$8-$A180)<A$17,\"\",ROUND((100*(M180/K180)),0))","v":13},{"$f":"IF(($A$8-$A180)<A$17,\"\",ABS(N180-O180))","v":16},{"$f":"IF(($A$8-$A180)<A$17,\"\",N180+O180)","v":42},{"$f":"IF(($A$8-$A180)<A$17,\"\",ROUND(100*(P180/Q180),0))","v":38},{"$f":"IF(($A$8-$A180)<(2*A$17),\"\",ROUND(IF(($A$8-$A180)=(2*A$17),AVERAGE(OFFSET(R180,0,0,A$17,1)),(((S181*(A$17-1))+R180)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A180)<A$18,\"\",IF(($A$8-$A180)=A$18,SUM(OFFSET($H180,0,0,A$18,1)),ROUND(TRUNC((T181-(T181/A$18)+$H180),3),2)))","v":244.51},{"$f":"IF(($A$8-$A180)<A$18,\"\",IF(($A$8-$A180)=A$18,SUM(OFFSET($I180,0,0,A$18,1)),ROUND(TRUNC((U181-(U181/A$18)+$I180),3),2)))","v":76.400000000000006},{"$f":"IF(($A$8-$A180)<A$18,\"\",IF(($A$8-$A180)=A$18,SUM(OFFSET($J180,0,0,A$18,1)),ROUND(TRUNC((V181-(V181/A$18)+$J180),3),2)))","v":33.31},{"$f":"IF(($A$8-$A180)<A$18,\"\",ROUND((100*(U180/T180)),0))","v":31},{"$f":"IF(($A$8-$A180)<A$18,\"\",ROUND((100*(V180/T180)),0))","v":14},{"$f":"IF(($A$8-$A180)<A$18,\"\",ABS(W180-X180))","v":17},{"$f":"IF(($A$8-$A180)<A$18,\"\",W180+X180)","v":45},{"$f":"IF(($A$8-$A180)<A$18,\"\",ROUND(100*(Y180/Z180),0))","v":38},{"$f":"IF(($A$8-$A180)<(2*A$18),\"\",ROUND(IF(($A$8-$A180)=(2*A$18),AVERAGE(OFFSET(AA180,0,0,A$18,1)),(((AB181*(A$18-1))+AA180)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A180)<A$19,\"\",IF(($A$8-$A180)=A$19,SUM(OFFSET($H180,0,0,A$19,1)),ROUND(TRUNC((AC181-(AC181/A$19)+$H180),3),2)))","v":310.37},{"$f":"IF(($A$8-$A180)<A$19,\"\",IF(($A$8-$A180)=A$19,SUM(OFFSET($I180,0,0,A$19,1)),ROUND(TRUNC((AD181-(AD181/A$19)+$I180),3),2)))","v":100.24},{"$f":"IF(($A$8-$A180)<A$19,\"\",IF(($A$8-$A180)=A$19,SUM(OFFSET($J180,0,0,A$19,1)),ROUND(TRUNC((AE181-(AE181/A$19)+$J180),3),2)))","v":43.13},{"$f":"IF(($A$8-$A180)<A$19,\"\",ROUND((100*(AD180/AC180)),0))","v":32},{"$f":"IF(($A$8-$A180)<A$19,\"\",ROUND((100*(AE180/AC180)),0))","v":14},{"$f":"IF(($A$8-$A180)<A$19,\"\",ABS(AF180-AG180))","v":18},{"$f":"IF(($A$8-$A180)<A$19,\"\",AF180+AG180)","v":46},{"$f":"IF(($A$8-$A180)<A$19,\"\",ROUND(100*(AH180/AI180),0))","v":39},{"$f":"IF(($A$8-$A180)<(2*A$19),\"\",ROUND(IF(($A$8-$A180)=(2*A$19),AVERAGE(OFFSET(AJ180,0,0,A$19,1)),(((AK181*(A$19-1))+AJ180)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[149,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A181+$A$11,0,1,1)","v":"2009-08-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A181+$A$11,0,1,1)","v":1973794000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A181+$A$11,0,1,1)","v":1583.29},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A181+$A$11,0,1,1)","v":1639.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A181+$A$11,0,1,1)","v":1563.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A181+$A$11,0,1,1)","v":1637.78},76.089999999999918,0,24.259999999999991,{"$f":"IF(($A$8-$A181)<A$17,\"\",IF(($A$8-$A181)=A$17,SUM(OFFSET($H181,0,0,A$17,1)),ROUND(TRUNC((K182-(K182/A$17)+$H181),3),2)))","v":186.46},{"$f":"IF(($A$8-$A181)<A$17,\"\",IF(($A$8-$A181)=A$17,SUM(OFFSET($I181,0,0,A$17,1)),ROUND(TRUNC((L182-(L182/A$17)+$I181),3),2)))","v":36.729999999999997},{"$f":"IF(($A$8-$A181)<A$17,\"\",IF(($A$8-$A181)=A$17,SUM(OFFSET($J181,0,0,A$17,1)),ROUND(TRUNC((M182-(M182/A$17)+$J181),3),2)))","v":35.72},{"$f":"IF(($A$8-$A181)<A$17,\"\",ROUND((100*(L181/K181)),0))","v":20},{"$f":"IF(($A$8-$A181)<A$17,\"\",ROUND((100*(M181/K181)),0))","v":19},{"$f":"IF(($A$8-$A181)<A$17,\"\",ABS(N181-O181))","v":1},{"$f":"IF(($A$8-$A181)<A$17,\"\",N181+O181)","v":39},{"$f":"IF(($A$8-$A181)<A$17,\"\",ROUND(100*(P181/Q181),0))","v":3},{"$f":"IF(($A$8-$A181)<(2*A$17),\"\",ROUND(IF(($A$8-$A181)=(2*A$17),AVERAGE(OFFSET(R181,0,0,A$17,1)),(((S182*(A$17-1))+R181)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A181)<A$18,\"\",IF(($A$8-$A181)=A$18,SUM(OFFSET($H181,0,0,A$18,1)),ROUND(TRUNC((T182-(T182/A$18)+$H181),3),2)))","v":250.97},{"$f":"IF(($A$8-$A181)<A$18,\"\",IF(($A$8-$A181)=A$18,SUM(OFFSET($I181,0,0,A$18,1)),ROUND(TRUNC((U182-(U182/A$18)+$I181),3),2)))","v":63.49},{"$f":"IF(($A$8-$A181)<A$18,\"\",IF(($A$8-$A181)=A$18,SUM(OFFSET($J181,0,0,A$18,1)),ROUND(TRUNC((V182-(V182/A$18)+$J181),3),2)))","v":44.41},{"$f":"IF(($A$8-$A181)<A$18,\"\",ROUND((100*(U181/T181)),0))","v":25},{"$f":"IF(($A$8-$A181)<A$18,\"\",ROUND((100*(V181/T181)),0))","v":18},{"$f":"IF(($A$8-$A181)<A$18,\"\",ABS(W181-X181))","v":7},{"$f":"IF(($A$8-$A181)<A$18,\"\",W181+X181)","v":43},{"$f":"IF(($A$8-$A181)<A$18,\"\",ROUND(100*(Y181/Z181),0))","v":16},{"$f":"IF(($A$8-$A181)<(2*A$18),\"\",ROUND(IF(($A$8-$A181)=(2*A$18),AVERAGE(OFFSET(AA181,0,0,A$18,1)),(((AB182*(A$18-1))+AA181)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A181)<A$19,\"\",IF(($A$8-$A181)=A$19,SUM(OFFSET($H181,0,0,A$19,1)),ROUND(TRUNC((AC182-(AC182/A$19)+$H181),3),2)))","v":317.61},{"$f":"IF(($A$8-$A181)<A$19,\"\",IF(($A$8-$A181)=A$19,SUM(OFFSET($I181,0,0,A$19,1)),ROUND(TRUNC((AD182-(AD182/A$19)+$I181),3),2)))","v":89.33},{"$f":"IF(($A$8-$A181)<A$19,\"\",IF(($A$8-$A181)=A$19,SUM(OFFSET($J181,0,0,A$19,1)),ROUND(TRUNC((AE182-(AE182/A$19)+$J181),3),2)))","v":53.91},{"$f":"IF(($A$8-$A181)<A$19,\"\",ROUND((100*(AD181/AC181)),0))","v":28},{"$f":"IF(($A$8-$A181)<A$19,\"\",ROUND((100*(AE181/AC181)),0))","v":17},{"$f":"IF(($A$8-$A181)<A$19,\"\",ABS(AF181-AG181))","v":11},{"$f":"IF(($A$8-$A181)<A$19,\"\",AF181+AG181)","v":45},{"$f":"IF(($A$8-$A181)<A$19,\"\",ROUND(100*(AH181/AI181),0))","v":24},{"$f":"IF(($A$8-$A181)<(2*A$19),\"\",ROUND(IF(($A$8-$A181)=(2*A$19),AVERAGE(OFFSET(AJ181,0,0,A$19,1)),(((AK182*(A$19-1))+AJ181)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[150,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A182+$A$11,0,1,1)","v":"2009-08-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A182+$A$11,0,1,1)","v":1981640000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A182+$A$11,0,1,1)","v":1612.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A182+$A$11,0,1,1)","v":1634.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A182+$A$11,0,1,1)","v":1587.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A182+$A$11,0,1,1)","v":1611.58},46.7199999999998,0,7.959999999999809,{"$f":"IF(($A$8-$A182)<A$17,\"\",IF(($A$8-$A182)=A$17,SUM(OFFSET($H182,0,0,A$17,1)),ROUND(TRUNC((K183-(K183/A$17)+$H182),3),2)))","v":165.55},{"$f":"IF(($A$8-$A182)<A$17,\"\",IF(($A$8-$A182)=A$17,SUM(OFFSET($I182,0,0,A$17,1)),ROUND(TRUNC((L183-(L183/A$17)+$I182),3),2)))","v":55.09},{"$f":"IF(($A$8-$A182)<A$17,\"\",IF(($A$8-$A182)=A$17,SUM(OFFSET($J182,0,0,A$17,1)),ROUND(TRUNC((M183-(M183/A$17)+$J182),3),2)))","v":17.190000000000001},{"$f":"IF(($A$8-$A182)<A$17,\"\",ROUND((100*(L182/K182)),0))","v":33},{"$f":"IF(($A$8-$A182)<A$17,\"\",ROUND((100*(M182/K182)),0))","v":10},{"$f":"IF(($A$8-$A182)<A$17,\"\",ABS(N182-O182))","v":23},{"$f":"IF(($A$8-$A182)<A$17,\"\",N182+O182)","v":43},{"$f":"IF(($A$8-$A182)<A$17,\"\",ROUND(100*(P182/Q182),0))","v":53},{"$f":"IF(($A$8-$A182)<(2*A$17),\"\",ROUND(IF(($A$8-$A182)=(2*A$17),AVERAGE(OFFSET(R182,0,0,A$17,1)),(((S183*(A$17-1))+R182)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A182)<A$18,\"\",IF(($A$8-$A182)=A$18,SUM(OFFSET($H182,0,0,A$18,1)),ROUND(TRUNC((T183-(T183/A$18)+$H182),3),2)))","v":233.17},{"$f":"IF(($A$8-$A182)<A$18,\"\",IF(($A$8-$A182)=A$18,SUM(OFFSET($I182,0,0,A$18,1)),ROUND(TRUNC((U183-(U183/A$18)+$I182),3),2)))","v":84.65},{"$f":"IF(($A$8-$A182)<A$18,\"\",IF(($A$8-$A182)=A$18,SUM(OFFSET($J182,0,0,A$18,1)),ROUND(TRUNC((V183-(V183/A$18)+$J182),3),2)))","v":26.87},{"$f":"IF(($A$8-$A182)<A$18,\"\",ROUND((100*(U182/T182)),0))","v":36},{"$f":"IF(($A$8-$A182)<A$18,\"\",ROUND((100*(V182/T182)),0))","v":12},{"$f":"IF(($A$8-$A182)<A$18,\"\",ABS(W182-X182))","v":24},{"$f":"IF(($A$8-$A182)<A$18,\"\",W182+X182)","v":48},{"$f":"IF(($A$8-$A182)<A$18,\"\",ROUND(100*(Y182/Z182),0))","v":50},{"$f":"IF(($A$8-$A182)<(2*A$18),\"\",ROUND(IF(($A$8-$A182)=(2*A$18),AVERAGE(OFFSET(AA182,0,0,A$18,1)),(((AB183*(A$18-1))+AA182)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A182)<A$19,\"\",IF(($A$8-$A182)=A$19,SUM(OFFSET($H182,0,0,A$19,1)),ROUND(TRUNC((AC183-(AC183/A$19)+$H182),3),2)))","v":301.89999999999998},{"$f":"IF(($A$8-$A182)<A$19,\"\",IF(($A$8-$A182)=A$19,SUM(OFFSET($I182,0,0,A$19,1)),ROUND(TRUNC((AD183-(AD183/A$19)+$I182),3),2)))","v":111.66},{"$f":"IF(($A$8-$A182)<A$19,\"\",IF(($A$8-$A182)=A$19,SUM(OFFSET($J182,0,0,A$19,1)),ROUND(TRUNC((AE183-(AE183/A$19)+$J182),3),2)))","v":37.06},{"$f":"IF(($A$8-$A182)<A$19,\"\",ROUND((100*(AD182/AC182)),0))","v":37},{"$f":"IF(($A$8-$A182)<A$19,\"\",ROUND((100*(AE182/AC182)),0))","v":12},{"$f":"IF(($A$8-$A182)<A$19,\"\",ABS(AF182-AG182))","v":25},{"$f":"IF(($A$8-$A182)<A$19,\"\",AF182+AG182)","v":49},{"$f":"IF(($A$8-$A182)<A$19,\"\",ROUND(100*(AH182/AI182),0))","v":51},{"$f":"IF(($A$8-$A182)<(2*A$19),\"\",ROUND(IF(($A$8-$A182)=(2*A$19),AVERAGE(OFFSET(AJ182,0,0,A$19,1)),(((AK183*(A$19-1))+AJ182)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[151,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A183+$A$11,0,1,1)","v":"2009-08-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A183+$A$11,0,1,1)","v":2295332000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A183+$A$11,0,1,1)","v":1619.24},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A183+$A$11,0,1,1)","v":1633.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A183+$A$11,0,1,1)","v":1595.36},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A183+$A$11,0,1,1)","v":1619.49},37.800000000000182,0.19000000000005457,0,{"$f":"IF(($A$8-$A183)<A$17,\"\",IF(($A$8-$A183)=A$17,SUM(OFFSET($H183,0,0,A$17,1)),ROUND(TRUNC((K184-(K184/A$17)+$H183),3),2)))","v":178.24},{"$f":"IF(($A$8-$A183)<A$17,\"\",IF(($A$8-$A183)=A$17,SUM(OFFSET($I183,0,0,A$17,1)),ROUND(TRUNC((L184-(L184/A$17)+$I183),3),2)))","v":82.64},{"$f":"IF(($A$8-$A183)<A$17,\"\",IF(($A$8-$A183)=A$17,SUM(OFFSET($J183,0,0,A$17,1)),ROUND(TRUNC((M184-(M184/A$17)+$J183),3),2)))","v":13.85},{"$f":"IF(($A$8-$A183)<A$17,\"\",ROUND((100*(L183/K183)),0))","v":46},{"$f":"IF(($A$8-$A183)<A$17,\"\",ROUND((100*(M183/K183)),0))","v":8},{"$f":"IF(($A$8-$A183)<A$17,\"\",ABS(N183-O183))","v":38},{"$f":"IF(($A$8-$A183)<A$17,\"\",N183+O183)","v":54},{"$f":"IF(($A$8-$A183)<A$17,\"\",ROUND(100*(P183/Q183),0))","v":70},{"$f":"IF(($A$8-$A183)<(2*A$17),\"\",ROUND(IF(($A$8-$A183)=(2*A$17),AVERAGE(OFFSET(R183,0,0,A$17,1)),(((S184*(A$17-1))+R183)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A183)<A$18,\"\",IF(($A$8-$A183)=A$18,SUM(OFFSET($H183,0,0,A$18,1)),ROUND(TRUNC((T184-(T184/A$18)+$H183),3),2)))","v":248.6},{"$f":"IF(($A$8-$A183)<A$18,\"\",IF(($A$8-$A183)=A$18,SUM(OFFSET($I183,0,0,A$18,1)),ROUND(TRUNC((U184-(U184/A$18)+$I183),3),2)))","v":112.87},{"$f":"IF(($A$8-$A183)<A$18,\"\",IF(($A$8-$A183)=A$18,SUM(OFFSET($J183,0,0,A$18,1)),ROUND(TRUNC((V184-(V184/A$18)+$J183),3),2)))","v":25.21},{"$f":"IF(($A$8-$A183)<A$18,\"\",ROUND((100*(U183/T183)),0))","v":45},{"$f":"IF(($A$8-$A183)<A$18,\"\",ROUND((100*(V183/T183)),0))","v":10},{"$f":"IF(($A$8-$A183)<A$18,\"\",ABS(W183-X183))","v":35},{"$f":"IF(($A$8-$A183)<A$18,\"\",W183+X183)","v":55},{"$f":"IF(($A$8-$A183)<A$18,\"\",ROUND(100*(Y183/Z183),0))","v":64},{"$f":"IF(($A$8-$A183)<(2*A$18),\"\",ROUND(IF(($A$8-$A183)=(2*A$18),AVERAGE(OFFSET(AA183,0,0,A$18,1)),(((AB184*(A$18-1))+AA183)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A183)<A$19,\"\",IF(($A$8-$A183)=A$19,SUM(OFFSET($H183,0,0,A$19,1)),ROUND(TRUNC((AC184-(AC184/A$19)+$H183),3),2)))","v":318.98},{"$f":"IF(($A$8-$A183)<A$19,\"\",IF(($A$8-$A183)=A$19,SUM(OFFSET($I183,0,0,A$19,1)),ROUND(TRUNC((AD184-(AD184/A$19)+$I183),3),2)))","v":139.58000000000001},{"$f":"IF(($A$8-$A183)<A$19,\"\",IF(($A$8-$A183)=A$19,SUM(OFFSET($J183,0,0,A$19,1)),ROUND(TRUNC((AE184-(AE184/A$19)+$J183),3),2)))","v":36.380000000000003},{"$f":"IF(($A$8-$A183)<A$19,\"\",ROUND((100*(AD183/AC183)),0))","v":44},{"$f":"IF(($A$8-$A183)<A$19,\"\",ROUND((100*(AE183/AC183)),0))","v":11},{"$f":"IF(($A$8-$A183)<A$19,\"\",ABS(AF183-AG183))","v":33},{"$f":"IF(($A$8-$A183)<A$19,\"\",AF183+AG183)","v":55},{"$f":"IF(($A$8-$A183)<A$19,\"\",ROUND(100*(AH183/AI183),0))","v":60},{"$f":"IF(($A$8-$A183)<(2*A$19),\"\",ROUND(IF(($A$8-$A183)=(2*A$19),AVERAGE(OFFSET(AJ183,0,0,A$19,1)),(((AK184*(A$19-1))+AJ183)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[152,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A184+$A$11,0,1,1)","v":"2009-07-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A184+$A$11,0,1,1)","v":2227448000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A184+$A$11,0,1,1)","v":1597.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A184+$A$11,0,1,1)","v":1632.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A184+$A$11,0,1,1)","v":1580.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A184+$A$11,0,1,1)","v":1603.36},52.450000000000045,27.880000000000109,0,{"$f":"IF(($A$8-$A184)<A$17,\"\",IF(($A$8-$A184)=A$17,SUM(OFFSET($H184,0,0,A$17,1)),ROUND(TRUNC((K185-(K185/A$17)+$H184),3),2)))","v":210.66},{"$f":"IF(($A$8-$A184)<A$17,\"\",IF(($A$8-$A184)=A$17,SUM(OFFSET($I184,0,0,A$17,1)),ROUND(TRUNC((L185-(L185/A$17)+$I184),3),2)))","v":123.67},{"$f":"IF(($A$8-$A184)<A$17,\"\",IF(($A$8-$A184)=A$17,SUM(OFFSET($J184,0,0,A$17,1)),ROUND(TRUNC((M185-(M185/A$17)+$J184),3),2)))","v":20.78},{"$f":"IF(($A$8-$A184)<A$17,\"\",ROUND((100*(L184/K184)),0))","v":59},{"$f":"IF(($A$8-$A184)<A$17,\"\",ROUND((100*(M184/K184)),0))","v":10},{"$f":"IF(($A$8-$A184)<A$17,\"\",ABS(N184-O184))","v":49},{"$f":"IF(($A$8-$A184)<A$17,\"\",N184+O184)","v":69},{"$f":"IF(($A$8-$A184)<A$17,\"\",ROUND(100*(P184/Q184),0))","v":71},{"$f":"IF(($A$8-$A184)<(2*A$17),\"\",ROUND(IF(($A$8-$A184)=(2*A$17),AVERAGE(OFFSET(R184,0,0,A$17,1)),(((S185*(A$17-1))+R184)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A184)<A$18,\"\",IF(($A$8-$A184)=A$18,SUM(OFFSET($H184,0,0,A$18,1)),ROUND(TRUNC((T185-(T185/A$18)+$H184),3),2)))","v":281.06},{"$f":"IF(($A$8-$A184)<A$18,\"\",IF(($A$8-$A184)=A$18,SUM(OFFSET($I184,0,0,A$18,1)),ROUND(TRUNC((U185-(U185/A$18)+$I184),3),2)))","v":150.24},{"$f":"IF(($A$8-$A184)<A$18,\"\",IF(($A$8-$A184)=A$18,SUM(OFFSET($J184,0,0,A$18,1)),ROUND(TRUNC((V185-(V185/A$18)+$J184),3),2)))","v":33.61},{"$f":"IF(($A$8-$A184)<A$18,\"\",ROUND((100*(U184/T184)),0))","v":53},{"$f":"IF(($A$8-$A184)<A$18,\"\",ROUND((100*(V184/T184)),0))","v":12},{"$f":"IF(($A$8-$A184)<A$18,\"\",ABS(W184-X184))","v":41},{"$f":"IF(($A$8-$A184)<A$18,\"\",W184+X184)","v":65},{"$f":"IF(($A$8-$A184)<A$18,\"\",ROUND(100*(Y184/Z184),0))","v":63},{"$f":"IF(($A$8-$A184)<(2*A$18),\"\",ROUND(IF(($A$8-$A184)=(2*A$18),AVERAGE(OFFSET(AA184,0,0,A$18,1)),(((AB185*(A$18-1))+AA184)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A184)<A$19,\"\",IF(($A$8-$A184)=A$19,SUM(OFFSET($H184,0,0,A$19,1)),ROUND(TRUNC((AC185-(AC185/A$19)+$H184),3),2)))","v":351.47},{"$f":"IF(($A$8-$A184)<A$19,\"\",IF(($A$8-$A184)=A$19,SUM(OFFSET($I184,0,0,A$19,1)),ROUND(TRUNC((AD185-(AD185/A$19)+$I184),3),2)))","v":174.24},{"$f":"IF(($A$8-$A184)<A$19,\"\",IF(($A$8-$A184)=A$19,SUM(OFFSET($J184,0,0,A$19,1)),ROUND(TRUNC((AE185-(AE185/A$19)+$J184),3),2)))","v":45.48},{"$f":"IF(($A$8-$A184)<A$19,\"\",ROUND((100*(AD184/AC184)),0))","v":50},{"$f":"IF(($A$8-$A184)<A$19,\"\",ROUND((100*(AE184/AC184)),0))","v":13},{"$f":"IF(($A$8-$A184)<A$19,\"\",ABS(AF184-AG184))","v":37},{"$f":"IF(($A$8-$A184)<A$19,\"\",AF184+AG184)","v":63},{"$f":"IF(($A$8-$A184)<A$19,\"\",ROUND(100*(AH184/AI184),0))","v":59},{"$f":"IF(($A$8-$A184)<(2*A$19),\"\",ROUND(IF(($A$8-$A184)=(2*A$19),AVERAGE(OFFSET(AJ184,0,0,A$19,1)),(((AK185*(A$19-1))+AJ184)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[153,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A185+$A$11,0,1,1)","v":"2009-07-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A185+$A$11,0,1,1)","v":2362454000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A185+$A$11,0,1,1)","v":1534.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A185+$A$11,0,1,1)","v":1605.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A185+$A$11,0,1,1)","v":1529.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A185+$A$11,0,1,1)","v":1599.06},77.829999999999927,77.829999999999927,0,{"$f":"IF(($A$8-$A185)<A$17,\"\",IF(($A$8-$A185)=A$17,SUM(OFFSET($H185,0,0,A$17,1)),ROUND(TRUNC((K186-(K186/A$17)+$H185),3),2)))","v":237.32},{"$f":"IF(($A$8-$A185)<A$17,\"\",IF(($A$8-$A185)=A$17,SUM(OFFSET($I185,0,0,A$17,1)),ROUND(TRUNC((L186-(L186/A$17)+$I185),3),2)))","v":143.68},{"$f":"IF(($A$8-$A185)<A$17,\"\",IF(($A$8-$A185)=A$17,SUM(OFFSET($J185,0,0,A$17,1)),ROUND(TRUNC((M186-(M186/A$17)+$J185),3),2)))","v":31.17},{"$f":"IF(($A$8-$A185)<A$17,\"\",ROUND((100*(L185/K185)),0))","v":61},{"$f":"IF(($A$8-$A185)<A$17,\"\",ROUND((100*(M185/K185)),0))","v":13},{"$f":"IF(($A$8-$A185)<A$17,\"\",ABS(N185-O185))","v":48},{"$f":"IF(($A$8-$A185)<A$17,\"\",N185+O185)","v":74},{"$f":"IF(($A$8-$A185)<A$17,\"\",ROUND(100*(P185/Q185),0))","v":65},{"$f":"IF(($A$8-$A185)<(2*A$17),\"\",ROUND(IF(($A$8-$A185)=(2*A$17),AVERAGE(OFFSET(R185,0,0,A$17,1)),(((S186*(A$17-1))+R185)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A185)<A$18,\"\",IF(($A$8-$A185)=A$18,SUM(OFFSET($H185,0,0,A$18,1)),ROUND(TRUNC((T186-(T186/A$18)+$H185),3),2)))","v":304.81},{"$f":"IF(($A$8-$A185)<A$18,\"\",IF(($A$8-$A185)=A$18,SUM(OFFSET($I185,0,0,A$18,1)),ROUND(TRUNC((U186-(U186/A$18)+$I185),3),2)))","v":163.15},{"$f":"IF(($A$8-$A185)<A$18,\"\",IF(($A$8-$A185)=A$18,SUM(OFFSET($J185,0,0,A$18,1)),ROUND(TRUNC((V186-(V186/A$18)+$J185),3),2)))","v":44.81},{"$f":"IF(($A$8-$A185)<A$18,\"\",ROUND((100*(U185/T185)),0))","v":54},{"$f":"IF(($A$8-$A185)<A$18,\"\",ROUND((100*(V185/T185)),0))","v":15},{"$f":"IF(($A$8-$A185)<A$18,\"\",ABS(W185-X185))","v":39},{"$f":"IF(($A$8-$A185)<A$18,\"\",W185+X185)","v":69},{"$f":"IF(($A$8-$A185)<A$18,\"\",ROUND(100*(Y185/Z185),0))","v":57},{"$f":"IF(($A$8-$A185)<(2*A$18),\"\",ROUND(IF(($A$8-$A185)=(2*A$18),AVERAGE(OFFSET(AA185,0,0,A$18,1)),(((AB186*(A$18-1))+AA185)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A185)<A$19,\"\",IF(($A$8-$A185)=A$19,SUM(OFFSET($H185,0,0,A$19,1)),ROUND(TRUNC((AC186-(AC186/A$19)+$H185),3),2)))","v":373.77},{"$f":"IF(($A$8-$A185)<A$19,\"\",IF(($A$8-$A185)=A$19,SUM(OFFSET($I185,0,0,A$19,1)),ROUND(TRUNC((AD186-(AD186/A$19)+$I185),3),2)))","v":182.95},{"$f":"IF(($A$8-$A185)<A$19,\"\",IF(($A$8-$A185)=A$19,SUM(OFFSET($J185,0,0,A$19,1)),ROUND(TRUNC((AE186-(AE186/A$19)+$J185),3),2)))","v":56.85},{"$f":"IF(($A$8-$A185)<A$19,\"\",ROUND((100*(AD185/AC185)),0))","v":49},{"$f":"IF(($A$8-$A185)<A$19,\"\",ROUND((100*(AE185/AC185)),0))","v":15},{"$f":"IF(($A$8-$A185)<A$19,\"\",ABS(AF185-AG185))","v":34},{"$f":"IF(($A$8-$A185)<A$19,\"\",AF185+AG185)","v":64},{"$f":"IF(($A$8-$A185)<A$19,\"\",ROUND(100*(AH185/AI185),0))","v":53},{"$f":"IF(($A$8-$A185)<(2*A$19),\"\",ROUND(IF(($A$8-$A185)=(2*A$19),AVERAGE(OFFSET(AJ185,0,0,A$19,1)),(((AK186*(A$19-1))+AJ185)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[154,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A186+$A$11,0,1,1)","v":"2009-07-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A186+$A$11,0,1,1)","v":2049830000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A186+$A$11,0,1,1)","v":1423.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A186+$A$11,0,1,1)","v":1527.26},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A186+$A$11,0,1,1)","v":1402.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A186+$A$11,0,1,1)","v":1527.26},125.06999999999994,82.960000000000036,0,{"$f":"IF(($A$8-$A186)<A$17,\"\",IF(($A$8-$A186)=A$17,SUM(OFFSET($H186,0,0,A$17,1)),ROUND(TRUNC((K187-(K187/A$17)+$H186),3),2)))","v":239.24},{"$f":"IF(($A$8-$A186)<A$17,\"\",IF(($A$8-$A186)=A$17,SUM(OFFSET($I186,0,0,A$17,1)),ROUND(TRUNC((L187-(L187/A$17)+$I186),3),2)))","v":98.78},{"$f":"IF(($A$8-$A186)<A$17,\"\",IF(($A$8-$A186)=A$17,SUM(OFFSET($J186,0,0,A$17,1)),ROUND(TRUNC((M187-(M187/A$17)+$J186),3),2)))","v":46.75},{"$f":"IF(($A$8-$A186)<A$17,\"\",ROUND((100*(L186/K186)),0))","v":41},{"$f":"IF(($A$8-$A186)<A$17,\"\",ROUND((100*(M186/K186)),0))","v":20},{"$f":"IF(($A$8-$A186)<A$17,\"\",ABS(N186-O186))","v":21},{"$f":"IF(($A$8-$A186)<A$17,\"\",N186+O186)","v":61},{"$f":"IF(($A$8-$A186)<A$17,\"\",ROUND(100*(P186/Q186),0))","v":34},{"$f":"IF(($A$8-$A186)<(2*A$17),\"\",ROUND(IF(($A$8-$A186)=(2*A$17),AVERAGE(OFFSET(R186,0,0,A$17,1)),(((S187*(A$17-1))+R186)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A186)<A$18,\"\",IF(($A$8-$A186)=A$18,SUM(OFFSET($H186,0,0,A$18,1)),ROUND(TRUNC((T187-(T187/A$18)+$H186),3),2)))","v":302.64},{"$f":"IF(($A$8-$A186)<A$18,\"\",IF(($A$8-$A186)=A$18,SUM(OFFSET($I186,0,0,A$18,1)),ROUND(TRUNC((U187-(U187/A$18)+$I186),3),2)))","v":113.76},{"$f":"IF(($A$8-$A186)<A$18,\"\",IF(($A$8-$A186)=A$18,SUM(OFFSET($J186,0,0,A$18,1)),ROUND(TRUNC((V187-(V187/A$18)+$J186),3),2)))","v":59.75},{"$f":"IF(($A$8-$A186)<A$18,\"\",ROUND((100*(U186/T186)),0))","v":38},{"$f":"IF(($A$8-$A186)<A$18,\"\",ROUND((100*(V186/T186)),0))","v":20},{"$f":"IF(($A$8-$A186)<A$18,\"\",ABS(W186-X186))","v":18},{"$f":"IF(($A$8-$A186)<A$18,\"\",W186+X186)","v":58},{"$f":"IF(($A$8-$A186)<A$18,\"\",ROUND(100*(Y186/Z186),0))","v":31},{"$f":"IF(($A$8-$A186)<(2*A$18),\"\",ROUND(IF(($A$8-$A186)=(2*A$18),AVERAGE(OFFSET(AA186,0,0,A$18,1)),(((AB187*(A$18-1))+AA186)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A186)<A$19,\"\",IF(($A$8-$A186)=A$19,SUM(OFFSET($H186,0,0,A$19,1)),ROUND(TRUNC((AC187-(AC187/A$19)+$H186),3),2)))","v":369.93},{"$f":"IF(($A$8-$A186)<A$19,\"\",IF(($A$8-$A186)=A$19,SUM(OFFSET($I186,0,0,A$19,1)),ROUND(TRUNC((AD187-(AD187/A$19)+$I186),3),2)))","v":131.4},{"$f":"IF(($A$8-$A186)<A$19,\"\",IF(($A$8-$A186)=A$19,SUM(OFFSET($J186,0,0,A$19,1)),ROUND(TRUNC((AE187-(AE187/A$19)+$J186),3),2)))","v":71.06},{"$f":"IF(($A$8-$A186)<A$19,\"\",ROUND((100*(AD186/AC186)),0))","v":36},{"$f":"IF(($A$8-$A186)<A$19,\"\",ROUND((100*(AE186/AC186)),0))","v":19},{"$f":"IF(($A$8-$A186)<A$19,\"\",ABS(AF186-AG186))","v":17},{"$f":"IF(($A$8-$A186)<A$19,\"\",AF186+AG186)","v":55},{"$f":"IF(($A$8-$A186)<A$19,\"\",ROUND(100*(AH186/AI186),0))","v":31},{"$f":"IF(($A$8-$A186)<(2*A$19),\"\",ROUND(IF(($A$8-$A186)=(2*A$19),AVERAGE(OFFSET(AJ186,0,0,A$19,1)),(((AK187*(A$19-1))+AJ186)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[155,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A187+$A$11,0,1,1)","v":"2009-07-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A187+$A$11,0,1,1)","v":1998316000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A187+$A$11,0,1,1)","v":1435.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A187+$A$11,0,1,1)","v":1444.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A187+$A$11,0,1,1)","v":1394.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A187+$A$11,0,1,1)","v":1419.84},51.410000000000082,0,48.880000000000109,{"$f":"IF(($A$8-$A187)<A$17,\"\",IF(($A$8-$A187)=A$17,SUM(OFFSET($H187,0,0,A$17,1)),ROUND(TRUNC((K188-(K188/A$17)+$H187),3),2)))","v":171.25},{"$f":"IF(($A$8-$A187)<A$17,\"\",IF(($A$8-$A187)=A$17,SUM(OFFSET($I187,0,0,A$17,1)),ROUND(TRUNC((L188-(L188/A$17)+$I187),3),2)))","v":23.73},{"$f":"IF(($A$8-$A187)<A$17,\"\",IF(($A$8-$A187)=A$17,SUM(OFFSET($J187,0,0,A$17,1)),ROUND(TRUNC((M188-(M188/A$17)+$J187),3),2)))","v":70.13},{"$f":"IF(($A$8-$A187)<A$17,\"\",ROUND((100*(L187/K187)),0))","v":14},{"$f":"IF(($A$8-$A187)<A$17,\"\",ROUND((100*(M187/K187)),0))","v":41},{"$f":"IF(($A$8-$A187)<A$17,\"\",ABS(N187-O187))","v":27},{"$f":"IF(($A$8-$A187)<A$17,\"\",N187+O187)","v":55},{"$f":"IF(($A$8-$A187)<A$17,\"\",ROUND(100*(P187/Q187),0))","v":49},{"$f":"IF(($A$8-$A187)<(2*A$17),\"\",ROUND(IF(($A$8-$A187)=(2*A$17),AVERAGE(OFFSET(R187,0,0,A$17,1)),(((S188*(A$17-1))+R187)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A187)<A$18,\"\",IF(($A$8-$A187)=A$18,SUM(OFFSET($H187,0,0,A$18,1)),ROUND(TRUNC((T188-(T188/A$18)+$H187),3),2)))","v":236.76},{"$f":"IF(($A$8-$A187)<A$18,\"\",IF(($A$8-$A187)=A$18,SUM(OFFSET($I187,0,0,A$18,1)),ROUND(TRUNC((U188-(U188/A$18)+$I187),3),2)))","v":41.06},{"$f":"IF(($A$8-$A187)<A$18,\"\",IF(($A$8-$A187)=A$18,SUM(OFFSET($J187,0,0,A$18,1)),ROUND(TRUNC((V188-(V188/A$18)+$J187),3),2)))","v":79.66},{"$f":"IF(($A$8-$A187)<A$18,\"\",ROUND((100*(U187/T187)),0))","v":17},{"$f":"IF(($A$8-$A187)<A$18,\"\",ROUND((100*(V187/T187)),0))","v":34},{"$f":"IF(($A$8-$A187)<A$18,\"\",ABS(W187-X187))","v":17},{"$f":"IF(($A$8-$A187)<A$18,\"\",W187+X187)","v":51},{"$f":"IF(($A$8-$A187)<A$18,\"\",ROUND(100*(Y187/Z187),0))","v":33},{"$f":"IF(($A$8-$A187)<(2*A$18),\"\",ROUND(IF(($A$8-$A187)=(2*A$18),AVERAGE(OFFSET(AA187,0,0,A$18,1)),(((AB188*(A$18-1))+AA187)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A187)<A$19,\"\",IF(($A$8-$A187)=A$19,SUM(OFFSET($H187,0,0,A$19,1)),ROUND(TRUNC((AC188-(AC188/A$19)+$H187),3),2)))","v":306.08},{"$f":"IF(($A$8-$A187)<A$19,\"\",IF(($A$8-$A187)=A$19,SUM(OFFSET($I187,0,0,A$19,1)),ROUND(TRUNC((AD188-(AD188/A$19)+$I187),3),2)))","v":60.55},{"$f":"IF(($A$8-$A187)<A$19,\"\",IF(($A$8-$A187)=A$19,SUM(OFFSET($J187,0,0,A$19,1)),ROUND(TRUNC((AE188-(AE188/A$19)+$J187),3),2)))","v":88.83},{"$f":"IF(($A$8-$A187)<A$19,\"\",ROUND((100*(AD187/AC187)),0))","v":20},{"$f":"IF(($A$8-$A187)<A$19,\"\",ROUND((100*(AE187/AC187)),0))","v":29},{"$f":"IF(($A$8-$A187)<A$19,\"\",ABS(AF187-AG187))","v":9},{"$f":"IF(($A$8-$A187)<A$19,\"\",AF187+AG187)","v":49},{"$f":"IF(($A$8-$A187)<A$19,\"\",ROUND(100*(AH187/AI187),0))","v":18},{"$f":"IF(($A$8-$A187)<(2*A$19),\"\",ROUND(IF(($A$8-$A187)=(2*A$19),AVERAGE(OFFSET(AJ187,0,0,A$19,1)),(((AK188*(A$19-1))+AJ187)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[156,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A188+$A$11,0,1,1)","v":"2009-06-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A188+$A$11,0,1,1)","v":1980137500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A188+$A$11,0,1,1)","v":1483.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A188+$A$11,0,1,1)","v":1497.71},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A188+$A$11,0,1,1)","v":1443.75},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A188+$A$11,0,1,1)","v":1446.28},53.960000000000036,14.1400000000001,0,{"$f":"IF(($A$8-$A188)<A$17,\"\",IF(($A$8-$A188)=A$17,SUM(OFFSET($H188,0,0,A$17,1)),ROUND(TRUNC((K189-(K189/A$17)+$H188),3),2)))","v":179.76},{"$f":"IF(($A$8-$A188)<A$17,\"\",IF(($A$8-$A188)=A$17,SUM(OFFSET($I188,0,0,A$17,1)),ROUND(TRUNC((L189-(L189/A$17)+$I188),3),2)))","v":35.590000000000003},{"$f":"IF(($A$8-$A188)<A$17,\"\",IF(($A$8-$A188)=A$17,SUM(OFFSET($J188,0,0,A$17,1)),ROUND(TRUNC((M189-(M189/A$17)+$J188),3),2)))","v":31.87},{"$f":"IF(($A$8-$A188)<A$17,\"\",ROUND((100*(L188/K188)),0))","v":20},{"$f":"IF(($A$8-$A188)<A$17,\"\",ROUND((100*(M188/K188)),0))","v":18},{"$f":"IF(($A$8-$A188)<A$17,\"\",ABS(N188-O188))","v":2},{"$f":"IF(($A$8-$A188)<A$17,\"\",N188+O188)","v":38},{"$f":"IF(($A$8-$A188)<A$17,\"\",ROUND(100*(P188/Q188),0))","v":5},{"$f":"IF(($A$8-$A188)<(2*A$17),\"\",ROUND(IF(($A$8-$A188)=(2*A$17),AVERAGE(OFFSET(R188,0,0,A$17,1)),(((S189*(A$17-1))+R188)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A188)<A$18,\"\",IF(($A$8-$A188)=A$18,SUM(OFFSET($H188,0,0,A$18,1)),ROUND(TRUNC((T189-(T189/A$18)+$H188),3),2)))","v":247.13},{"$f":"IF(($A$8-$A188)<A$18,\"\",IF(($A$8-$A188)=A$18,SUM(OFFSET($I188,0,0,A$18,1)),ROUND(TRUNC((U189-(U189/A$18)+$I188),3),2)))","v":54.75},{"$f":"IF(($A$8-$A188)<A$18,\"\",IF(($A$8-$A188)=A$18,SUM(OFFSET($J188,0,0,A$18,1)),ROUND(TRUNC((V189-(V189/A$18)+$J188),3),2)))","v":41.04},{"$f":"IF(($A$8-$A188)<A$18,\"\",ROUND((100*(U188/T188)),0))","v":22},{"$f":"IF(($A$8-$A188)<A$18,\"\",ROUND((100*(V188/T188)),0))","v":17},{"$f":"IF(($A$8-$A188)<A$18,\"\",ABS(W188-X188))","v":5},{"$f":"IF(($A$8-$A188)<A$18,\"\",W188+X188)","v":39},{"$f":"IF(($A$8-$A188)<A$18,\"\",ROUND(100*(Y188/Z188),0))","v":13},{"$f":"IF(($A$8-$A188)<(2*A$18),\"\",ROUND(IF(($A$8-$A188)=(2*A$18),AVERAGE(OFFSET(AA188,0,0,A$18,1)),(((AB189*(A$18-1))+AA188)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A188)<A$19,\"\",IF(($A$8-$A188)=A$19,SUM(OFFSET($H188,0,0,A$19,1)),ROUND(TRUNC((AC189-(AC189/A$19)+$H188),3),2)))","v":318.33999999999997},{"$f":"IF(($A$8-$A188)<A$19,\"\",IF(($A$8-$A188)=A$19,SUM(OFFSET($I188,0,0,A$19,1)),ROUND(TRUNC((AD189-(AD189/A$19)+$I188),3),2)))","v":75.69},{"$f":"IF(($A$8-$A188)<A$19,\"\",IF(($A$8-$A188)=A$19,SUM(OFFSET($J188,0,0,A$19,1)),ROUND(TRUNC((AE189-(AE189/A$19)+$J188),3),2)))","v":49.94},{"$f":"IF(($A$8-$A188)<A$19,\"\",ROUND((100*(AD188/AC188)),0))","v":24},{"$f":"IF(($A$8-$A188)<A$19,\"\",ROUND((100*(AE188/AC188)),0))","v":16},{"$f":"IF(($A$8-$A188)<A$19,\"\",ABS(AF188-AG188))","v":8},{"$f":"IF(($A$8-$A188)<A$19,\"\",AF188+AG188)","v":40},{"$f":"IF(($A$8-$A188)<A$19,\"\",ROUND(100*(AH188/AI188),0))","v":20},{"$f":"IF(($A$8-$A188)<(2*A$19),\"\",ROUND(IF(($A$8-$A188)=(2*A$19),AVERAGE(OFFSET(AJ188,0,0,A$19,1)),(((AK189*(A$19-1))+AJ188)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[157,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A189+$A$11,0,1,1)","v":"2009-06-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A189+$A$11,0,1,1)","v":2567988000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A189+$A$11,0,1,1)","v":1455.78},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A189+$A$11,0,1,1)","v":1483.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A189+$A$11,0,1,1)","v":1413.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A189+$A$11,0,1,1)","v":1480.2},70.029999999999973,0,25.840000000000146,{"$f":"IF(($A$8-$A189)<A$17,\"\",IF(($A$8-$A189)=A$17,SUM(OFFSET($H189,0,0,A$17,1)),ROUND(TRUNC((K190-(K190/A$17)+$H189),3),2)))","v":188.7},{"$f":"IF(($A$8-$A189)<A$17,\"\",IF(($A$8-$A189)=A$17,SUM(OFFSET($I189,0,0,A$17,1)),ROUND(TRUNC((L190-(L190/A$17)+$I189),3),2)))","v":32.18},{"$f":"IF(($A$8-$A189)<A$17,\"\",IF(($A$8-$A189)=A$17,SUM(OFFSET($J189,0,0,A$17,1)),ROUND(TRUNC((M190-(M190/A$17)+$J189),3),2)))","v":47.8},{"$f":"IF(($A$8-$A189)<A$17,\"\",ROUND((100*(L189/K189)),0))","v":17},{"$f":"IF(($A$8-$A189)<A$17,\"\",ROUND((100*(M189/K189)),0))","v":25},{"$f":"IF(($A$8-$A189)<A$17,\"\",ABS(N189-O189))","v":8},{"$f":"IF(($A$8-$A189)<A$17,\"\",N189+O189)","v":42},{"$f":"IF(($A$8-$A189)<A$17,\"\",ROUND(100*(P189/Q189),0))","v":19},{"$f":"IF(($A$8-$A189)<(2*A$17),\"\",ROUND(IF(($A$8-$A189)=(2*A$17),AVERAGE(OFFSET(R189,0,0,A$17,1)),(((S190*(A$17-1))+R189)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A189)<A$18,\"\",IF(($A$8-$A189)=A$18,SUM(OFFSET($H189,0,0,A$18,1)),ROUND(TRUNC((T190-(T190/A$18)+$H189),3),2)))","v":257.56},{"$f":"IF(($A$8-$A189)<A$18,\"\",IF(($A$8-$A189)=A$18,SUM(OFFSET($I189,0,0,A$18,1)),ROUND(TRUNC((U190-(U190/A$18)+$I189),3),2)))","v":54.14},{"$f":"IF(($A$8-$A189)<A$18,\"\",IF(($A$8-$A189)=A$18,SUM(OFFSET($J189,0,0,A$18,1)),ROUND(TRUNC((V190-(V190/A$18)+$J189),3),2)))","v":54.72},{"$f":"IF(($A$8-$A189)<A$18,\"\",ROUND((100*(U189/T189)),0))","v":21},{"$f":"IF(($A$8-$A189)<A$18,\"\",ROUND((100*(V189/T189)),0))","v":21},{"$f":"IF(($A$8-$A189)<A$18,\"\",ABS(W189-X189))","v":0},{"$f":"IF(($A$8-$A189)<A$18,\"\",W189+X189)","v":42},{"$f":"IF(($A$8-$A189)<A$18,\"\",ROUND(100*(Y189/Z189),0))","v":0},{"$f":"IF(($A$8-$A189)<(2*A$18),\"\",ROUND(IF(($A$8-$A189)=(2*A$18),AVERAGE(OFFSET(AA189,0,0,A$18,1)),(((AB190*(A$18-1))+AA189)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A189)<A$19,\"\",IF(($A$8-$A189)=A$19,SUM(OFFSET($H189,0,0,A$19,1)),ROUND(TRUNC((AC190-(AC190/A$19)+$H189),3),2)))","v":330.48},{"$f":"IF(($A$8-$A189)<A$19,\"\",IF(($A$8-$A189)=A$19,SUM(OFFSET($I189,0,0,A$19,1)),ROUND(TRUNC((AD190-(AD190/A$19)+$I189),3),2)))","v":76.94},{"$f":"IF(($A$8-$A189)<A$19,\"\",IF(($A$8-$A189)=A$19,SUM(OFFSET($J189,0,0,A$19,1)),ROUND(TRUNC((AE190-(AE190/A$19)+$J189),3),2)))","v":62.42},{"$f":"IF(($A$8-$A189)<A$19,\"\",ROUND((100*(AD189/AC189)),0))","v":23},{"$f":"IF(($A$8-$A189)<A$19,\"\",ROUND((100*(AE189/AC189)),0))","v":19},{"$f":"IF(($A$8-$A189)<A$19,\"\",ABS(AF189-AG189))","v":4},{"$f":"IF(($A$8-$A189)<A$19,\"\",AF189+AG189)","v":42},{"$f":"IF(($A$8-$A189)<A$19,\"\",ROUND(100*(AH189/AI189),0))","v":10},{"$f":"IF(($A$8-$A189)<(2*A$19),\"\",ROUND(IF(($A$8-$A189)=(2*A$19),AVERAGE(OFFSET(AJ189,0,0,A$19,1)),(((AK190*(A$19-1))+AJ189)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[158,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A190+$A$11,0,1,1)","v":"2009-06-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A190+$A$11,0,1,1)","v":2367566000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A190+$A$11,0,1,1)","v":1472.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A190+$A$11,0,1,1)","v":1477.95},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A190+$A$11,0,1,1)","v":1439.38},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A190+$A$11,0,1,1)","v":1471.23},50.589999999999918,0,27.75,{"$f":"IF(($A$8-$A190)<A$17,\"\",IF(($A$8-$A190)=A$17,SUM(OFFSET($H190,0,0,A$17,1)),ROUND(TRUNC((K191-(K191/A$17)+$H190),3),2)))","v":178},{"$f":"IF(($A$8-$A190)<A$17,\"\",IF(($A$8-$A190)=A$17,SUM(OFFSET($I190,0,0,A$17,1)),ROUND(TRUNC((L191-(L191/A$17)+$I190),3),2)))","v":48.27},{"$f":"IF(($A$8-$A190)<A$17,\"\",IF(($A$8-$A190)=A$17,SUM(OFFSET($J190,0,0,A$17,1)),ROUND(TRUNC((M191-(M191/A$17)+$J190),3),2)))","v":32.94},{"$f":"IF(($A$8-$A190)<A$17,\"\",ROUND((100*(L190/K190)),0))","v":27},{"$f":"IF(($A$8-$A190)<A$17,\"\",ROUND((100*(M190/K190)),0))","v":19},{"$f":"IF(($A$8-$A190)<A$17,\"\",ABS(N190-O190))","v":8},{"$f":"IF(($A$8-$A190)<A$17,\"\",N190+O190)","v":46},{"$f":"IF(($A$8-$A190)<A$17,\"\",ROUND(100*(P190/Q190),0))","v":17},{"$f":"IF(($A$8-$A190)<(2*A$17),\"\",ROUND(IF(($A$8-$A190)=(2*A$17),AVERAGE(OFFSET(R190,0,0,A$17,1)),(((S191*(A$17-1))+R190)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A190)<A$18,\"\",IF(($A$8-$A190)=A$18,SUM(OFFSET($H190,0,0,A$18,1)),ROUND(TRUNC((T191-(T191/A$18)+$H190),3),2)))","v":250.04},{"$f":"IF(($A$8-$A190)<A$18,\"\",IF(($A$8-$A190)=A$18,SUM(OFFSET($I190,0,0,A$18,1)),ROUND(TRUNC((U191-(U191/A$18)+$I190),3),2)))","v":72.19},{"$f":"IF(($A$8-$A190)<A$18,\"\",IF(($A$8-$A190)=A$18,SUM(OFFSET($J190,0,0,A$18,1)),ROUND(TRUNC((V191-(V191/A$18)+$J190),3),2)))","v":38.51},{"$f":"IF(($A$8-$A190)<A$18,\"\",ROUND((100*(U190/T190)),0))","v":29},{"$f":"IF(($A$8-$A190)<A$18,\"\",ROUND((100*(V190/T190)),0))","v":15},{"$f":"IF(($A$8-$A190)<A$18,\"\",ABS(W190-X190))","v":14},{"$f":"IF(($A$8-$A190)<A$18,\"\",W190+X190)","v":44},{"$f":"IF(($A$8-$A190)<A$18,\"\",ROUND(100*(Y190/Z190),0))","v":32},{"$f":"IF(($A$8-$A190)<(2*A$18),\"\",ROUND(IF(($A$8-$A190)=(2*A$18),AVERAGE(OFFSET(AA190,0,0,A$18,1)),(((AB191*(A$18-1))+AA190)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A190)<A$19,\"\",IF(($A$8-$A190)=A$19,SUM(OFFSET($H190,0,0,A$19,1)),ROUND(TRUNC((AC191-(AC191/A$19)+$H190),3),2)))","v":325.56},{"$f":"IF(($A$8-$A190)<A$19,\"\",IF(($A$8-$A190)=A$19,SUM(OFFSET($I190,0,0,A$19,1)),ROUND(TRUNC((AD191-(AD191/A$19)+$I190),3),2)))","v":96.18},{"$f":"IF(($A$8-$A190)<A$19,\"\",IF(($A$8-$A190)=A$19,SUM(OFFSET($J190,0,0,A$19,1)),ROUND(TRUNC((AE191-(AE191/A$19)+$J190),3),2)))","v":45.72},{"$f":"IF(($A$8-$A190)<A$19,\"\",ROUND((100*(AD190/AC190)),0))","v":30},{"$f":"IF(($A$8-$A190)<A$19,\"\",ROUND((100*(AE190/AC190)),0))","v":14},{"$f":"IF(($A$8-$A190)<A$19,\"\",ABS(AF190-AG190))","v":16},{"$f":"IF(($A$8-$A190)<A$19,\"\",AF190+AG190)","v":44},{"$f":"IF(($A$8-$A190)<A$19,\"\",ROUND(100*(AH190/AI190),0))","v":36},{"$f":"IF(($A$8-$A190)<(2*A$19),\"\",ROUND(IF(($A$8-$A190)=(2*A$19),AVERAGE(OFFSET(AJ190,0,0,A$19,1)),(((AK191*(A$19-1))+AJ190)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[159,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A191+$A$11,0,1,1)","v":"2009-06-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A191+$A$11,0,1,1)","v":2187728000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A191+$A$11,0,1,1)","v":1482.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A191+$A$11,0,1,1)","v":1511.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A191+$A$11,0,1,1)","v":1467.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A191+$A$11,0,1,1)","v":1489.97},44.809999999999945,6.1700000000000728,0,{"$f":"IF(($A$8-$A191)<A$17,\"\",IF(($A$8-$A191)=A$17,SUM(OFFSET($H191,0,0,A$17,1)),ROUND(TRUNC((K192-(K192/A$17)+$H191),3),2)))","v":191.11},{"$f":"IF(($A$8-$A191)<A$17,\"\",IF(($A$8-$A191)=A$17,SUM(OFFSET($I191,0,0,A$17,1)),ROUND(TRUNC((L192-(L192/A$17)+$I191),3),2)))","v":72.41},{"$f":"IF(($A$8-$A191)<A$17,\"\",IF(($A$8-$A191)=A$17,SUM(OFFSET($J191,0,0,A$17,1)),ROUND(TRUNC((M192-(M192/A$17)+$J191),3),2)))","v":7.78},{"$f":"IF(($A$8-$A191)<A$17,\"\",ROUND((100*(L191/K191)),0))","v":38},{"$f":"IF(($A$8-$A191)<A$17,\"\",ROUND((100*(M191/K191)),0))","v":4},{"$f":"IF(($A$8-$A191)<A$17,\"\",ABS(N191-O191))","v":34},{"$f":"IF(($A$8-$A191)<A$17,\"\",N191+O191)","v":42},{"$f":"IF(($A$8-$A191)<A$17,\"\",ROUND(100*(P191/Q191),0))","v":81},{"$f":"IF(($A$8-$A191)<(2*A$17),\"\",ROUND(IF(($A$8-$A191)=(2*A$17),AVERAGE(OFFSET(R191,0,0,A$17,1)),(((S192*(A$17-1))+R191)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A191)<A$18,\"\",IF(($A$8-$A191)=A$18,SUM(OFFSET($H191,0,0,A$18,1)),ROUND(TRUNC((T192-(T192/A$18)+$H191),3),2)))","v":265.93},{"$f":"IF(($A$8-$A191)<A$18,\"\",IF(($A$8-$A191)=A$18,SUM(OFFSET($I191,0,0,A$18,1)),ROUND(TRUNC((U192-(U192/A$18)+$I191),3),2)))","v":96.25},{"$f":"IF(($A$8-$A191)<A$18,\"\",IF(($A$8-$A191)=A$18,SUM(OFFSET($J191,0,0,A$18,1)),ROUND(TRUNC((V192-(V192/A$18)+$J191),3),2)))","v":14.34},{"$f":"IF(($A$8-$A191)<A$18,\"\",ROUND((100*(U191/T191)),0))","v":36},{"$f":"IF(($A$8-$A191)<A$18,\"\",ROUND((100*(V191/T191)),0))","v":5},{"$f":"IF(($A$8-$A191)<A$18,\"\",ABS(W191-X191))","v":31},{"$f":"IF(($A$8-$A191)<A$18,\"\",W191+X191)","v":41},{"$f":"IF(($A$8-$A191)<A$18,\"\",ROUND(100*(Y191/Z191),0))","v":76},{"$f":"IF(($A$8-$A191)<(2*A$18),\"\",ROUND(IF(($A$8-$A191)=(2*A$18),AVERAGE(OFFSET(AA191,0,0,A$18,1)),(((AB192*(A$18-1))+AA191)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A191)<A$19,\"\",IF(($A$8-$A191)=A$19,SUM(OFFSET($H191,0,0,A$19,1)),ROUND(TRUNC((AC192-(AC192/A$19)+$H191),3),2)))","v":343.71},{"$f":"IF(($A$8-$A191)<A$19,\"\",IF(($A$8-$A191)=A$19,SUM(OFFSET($I191,0,0,A$19,1)),ROUND(TRUNC((AD192-(AD192/A$19)+$I191),3),2)))","v":120.23},{"$f":"IF(($A$8-$A191)<A$19,\"\",IF(($A$8-$A191)=A$19,SUM(OFFSET($J191,0,0,A$19,1)),ROUND(TRUNC((AE192-(AE192/A$19)+$J191),3),2)))","v":22.46},{"$f":"IF(($A$8-$A191)<A$19,\"\",ROUND((100*(AD191/AC191)),0))","v":35},{"$f":"IF(($A$8-$A191)<A$19,\"\",ROUND((100*(AE191/AC191)),0))","v":7},{"$f":"IF(($A$8-$A191)<A$19,\"\",ABS(AF191-AG191))","v":28},{"$f":"IF(($A$8-$A191)<A$19,\"\",AF191+AG191)","v":42},{"$f":"IF(($A$8-$A191)<A$19,\"\",ROUND(100*(AH191/AI191),0))","v":67},{"$f":"IF(($A$8-$A191)<(2*A$19),\"\",ROUND(IF(($A$8-$A191)=(2*A$19),AVERAGE(OFFSET(AJ191,0,0,A$19,1)),(((AK192*(A$19-1))+AJ191)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[160,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A192+$A$11,0,1,1)","v":"2009-06-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A192+$A$11,0,1,1)","v":2447682000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A192+$A$11,0,1,1)","v":1451.37},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A192+$A$11,0,1,1)","v":1505.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A192+$A$11,0,1,1)","v":1446.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A192+$A$11,0,1,1)","v":1493.21},70.200000000000045,70.200000000000045,0,{"$f":"IF(($A$8-$A192)<A$17,\"\",IF(($A$8-$A192)=A$17,SUM(OFFSET($H192,0,0,A$17,1)),ROUND(TRUNC((K193-(K193/A$17)+$H192),3),2)))","v":219.45},{"$f":"IF(($A$8-$A192)<A$17,\"\",IF(($A$8-$A192)=A$17,SUM(OFFSET($I192,0,0,A$17,1)),ROUND(TRUNC((L193-(L193/A$17)+$I192),3),2)))","v":99.36},{"$f":"IF(($A$8-$A192)<A$17,\"\",IF(($A$8-$A192)=A$17,SUM(OFFSET($J192,0,0,A$17,1)),ROUND(TRUNC((M193-(M193/A$17)+$J192),3),2)))","v":11.67},{"$f":"IF(($A$8-$A192)<A$17,\"\",ROUND((100*(L192/K192)),0))","v":45},{"$f":"IF(($A$8-$A192)<A$17,\"\",ROUND((100*(M192/K192)),0))","v":5},{"$f":"IF(($A$8-$A192)<A$17,\"\",ABS(N192-O192))","v":40},{"$f":"IF(($A$8-$A192)<A$17,\"\",N192+O192)","v":50},{"$f":"IF(($A$8-$A192)<A$17,\"\",ROUND(100*(P192/Q192),0))","v":80},{"$f":"IF(($A$8-$A192)<(2*A$17),\"\",ROUND(IF(($A$8-$A192)=(2*A$17),AVERAGE(OFFSET(R192,0,0,A$17,1)),(((S193*(A$17-1))+R192)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A192)<A$18,\"\",IF(($A$8-$A192)=A$18,SUM(OFFSET($H192,0,0,A$18,1)),ROUND(TRUNC((T193-(T193/A$18)+$H192),3),2)))","v":294.83},{"$f":"IF(($A$8-$A192)<A$18,\"\",IF(($A$8-$A192)=A$18,SUM(OFFSET($I192,0,0,A$18,1)),ROUND(TRUNC((U193-(U193/A$18)+$I192),3),2)))","v":120.11},{"$f":"IF(($A$8-$A192)<A$18,\"\",IF(($A$8-$A192)=A$18,SUM(OFFSET($J192,0,0,A$18,1)),ROUND(TRUNC((V193-(V193/A$18)+$J192),3),2)))","v":19.12},{"$f":"IF(($A$8-$A192)<A$18,\"\",ROUND((100*(U192/T192)),0))","v":41},{"$f":"IF(($A$8-$A192)<A$18,\"\",ROUND((100*(V192/T192)),0))","v":6},{"$f":"IF(($A$8-$A192)<A$18,\"\",ABS(W192-X192))","v":35},{"$f":"IF(($A$8-$A192)<A$18,\"\",W192+X192)","v":47},{"$f":"IF(($A$8-$A192)<A$18,\"\",ROUND(100*(Y192/Z192),0))","v":74},{"$f":"IF(($A$8-$A192)<(2*A$18),\"\",ROUND(IF(($A$8-$A192)=(2*A$18),AVERAGE(OFFSET(AA192,0,0,A$18,1)),(((AB193*(A$18-1))+AA192)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A192)<A$19,\"\",IF(($A$8-$A192)=A$19,SUM(OFFSET($H192,0,0,A$19,1)),ROUND(TRUNC((AC193-(AC193/A$19)+$H192),3),2)))","v":373.63},{"$f":"IF(($A$8-$A192)<A$19,\"\",IF(($A$8-$A192)=A$19,SUM(OFFSET($I192,0,0,A$19,1)),ROUND(TRUNC((AD193-(AD193/A$19)+$I192),3),2)))","v":142.57},{"$f":"IF(($A$8-$A192)<A$19,\"\",IF(($A$8-$A192)=A$19,SUM(OFFSET($J192,0,0,A$19,1)),ROUND(TRUNC((AE193-(AE193/A$19)+$J192),3),2)))","v":28.08},{"$f":"IF(($A$8-$A192)<A$19,\"\",ROUND((100*(AD192/AC192)),0))","v":38},{"$f":"IF(($A$8-$A192)<A$19,\"\",ROUND((100*(AE192/AC192)),0))","v":8},{"$f":"IF(($A$8-$A192)<A$19,\"\",ABS(AF192-AG192))","v":30},{"$f":"IF(($A$8-$A192)<A$19,\"\",AF192+AG192)","v":46},{"$f":"IF(($A$8-$A192)<A$19,\"\",ROUND(100*(AH192/AI192),0))","v":65},{"$f":"IF(($A$8-$A192)<(2*A$19),\"\",ROUND(IF(($A$8-$A192)=(2*A$19),AVERAGE(OFFSET(AJ192,0,0,A$19,1)),(((AK193*(A$19-1))+AJ192)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[161,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A193+$A$11,0,1,1)","v":"2009-05-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A193+$A$11,0,1,1)","v":2217037500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A193+$A$11,0,1,1)","v":1351.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A193+$A$11,0,1,1)","v":1435.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A193+$A$11,0,1,1)","v":1350.95},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A193+$A$11,0,1,1)","v":1435.57},84.619999999999891,12.439999999999827,0,{"$f":"IF(($A$8-$A193)<A$17,\"\",IF(($A$8-$A193)=A$17,SUM(OFFSET($H193,0,0,A$17,1)),ROUND(TRUNC((K194-(K194/A$17)+$H193),3),2)))","v":223.88},{"$f":"IF(($A$8-$A193)<A$17,\"\",IF(($A$8-$A193)=A$17,SUM(OFFSET($I193,0,0,A$17,1)),ROUND(TRUNC((L194-(L194/A$17)+$I193),3),2)))","v":43.74},{"$f":"IF(($A$8-$A193)<A$17,\"\",IF(($A$8-$A193)=A$17,SUM(OFFSET($J193,0,0,A$17,1)),ROUND(TRUNC((M194-(M194/A$17)+$J193),3),2)))","v":17.510000000000002},{"$f":"IF(($A$8-$A193)<A$17,\"\",ROUND((100*(L193/K193)),0))","v":20},{"$f":"IF(($A$8-$A193)<A$17,\"\",ROUND((100*(M193/K193)),0))","v":8},{"$f":"IF(($A$8-$A193)<A$17,\"\",ABS(N193-O193))","v":12},{"$f":"IF(($A$8-$A193)<A$17,\"\",N193+O193)","v":28},{"$f":"IF(($A$8-$A193)<A$17,\"\",ROUND(100*(P193/Q193),0))","v":43},{"$f":"IF(($A$8-$A193)<(2*A$17),\"\",ROUND(IF(($A$8-$A193)=(2*A$17),AVERAGE(OFFSET(R193,0,0,A$17,1)),(((S194*(A$17-1))+R193)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A193)<A$18,\"\",IF(($A$8-$A193)=A$18,SUM(OFFSET($H193,0,0,A$18,1)),ROUND(TRUNC((T194-(T194/A$18)+$H193),3),2)))","v":299.51},{"$f":"IF(($A$8-$A193)<A$18,\"\",IF(($A$8-$A193)=A$18,SUM(OFFSET($I193,0,0,A$18,1)),ROUND(TRUNC((U194-(U194/A$18)+$I193),3),2)))","v":66.55},{"$f":"IF(($A$8-$A193)<A$18,\"\",IF(($A$8-$A193)=A$18,SUM(OFFSET($J193,0,0,A$18,1)),ROUND(TRUNC((V194-(V194/A$18)+$J193),3),2)))","v":25.49},{"$f":"IF(($A$8-$A193)<A$18,\"\",ROUND((100*(U193/T193)),0))","v":22},{"$f":"IF(($A$8-$A193)<A$18,\"\",ROUND((100*(V193/T193)),0))","v":9},{"$f":"IF(($A$8-$A193)<A$18,\"\",ABS(W193-X193))","v":13},{"$f":"IF(($A$8-$A193)<A$18,\"\",W193+X193)","v":31},{"$f":"IF(($A$8-$A193)<A$18,\"\",ROUND(100*(Y193/Z193),0))","v":42},{"$f":"IF(($A$8-$A193)<(2*A$18),\"\",ROUND(IF(($A$8-$A193)=(2*A$18),AVERAGE(OFFSET(AA193,0,0,A$18,1)),(((AB194*(A$18-1))+AA193)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A193)<A$19,\"\",IF(($A$8-$A193)=A$19,SUM(OFFSET($H193,0,0,A$19,1)),ROUND(TRUNC((AC194-(AC194/A$19)+$H193),3),2)))","v":379.29},{"$f":"IF(($A$8-$A193)<A$19,\"\",IF(($A$8-$A193)=A$19,SUM(OFFSET($I193,0,0,A$19,1)),ROUND(TRUNC((AD194-(AD194/A$19)+$I193),3),2)))","v":90.46},{"$f":"IF(($A$8-$A193)<A$19,\"\",IF(($A$8-$A193)=A$19,SUM(OFFSET($J193,0,0,A$19,1)),ROUND(TRUNC((AE194-(AE194/A$19)+$J193),3),2)))","v":35.1},{"$f":"IF(($A$8-$A193)<A$19,\"\",ROUND((100*(AD193/AC193)),0))","v":24},{"$f":"IF(($A$8-$A193)<A$19,\"\",ROUND((100*(AE193/AC193)),0))","v":9},{"$f":"IF(($A$8-$A193)<A$19,\"\",ABS(AF193-AG193))","v":15},{"$f":"IF(($A$8-$A193)<A$19,\"\",AF193+AG193)","v":33},{"$f":"IF(($A$8-$A193)<A$19,\"\",ROUND(100*(AH193/AI193),0))","v":45},{"$f":"IF(($A$8-$A193)<(2*A$19),\"\",ROUND(IF(($A$8-$A193)=(2*A$19),AVERAGE(OFFSET(AJ193,0,0,A$19,1)),(((AK194*(A$19-1))+AJ193)/A$19)),0))","v":45},5,10,20,30,50,70,90,{"$f":"IF($A193=$B$27,AS$32,0)","v":0},0]
[162,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A194+$A$11,0,1,1)","v":"2009-05-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A194+$A$11,0,1,1)","v":2037510000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A194+$A$11,0,1,1)","v":1367.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A194+$A$11,0,1,1)","v":1423.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A194+$A$11,0,1,1)","v":1353.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A194+$A$11,0,1,1)","v":1363.17},69.600000000000136,12.700000000000045,0,{"$f":"IF(($A$8-$A194)<A$17,\"\",IF(($A$8-$A194)=A$17,SUM(OFFSET($H194,0,0,A$17,1)),ROUND(TRUNC((K195-(K195/A$17)+$H194),3),2)))","v":208.89},{"$f":"IF(($A$8-$A194)<A$17,\"\",IF(($A$8-$A194)=A$17,SUM(OFFSET($I194,0,0,A$17,1)),ROUND(TRUNC((L195-(L195/A$17)+$I194),3),2)))","v":46.95},{"$f":"IF(($A$8-$A194)<A$17,\"\",IF(($A$8-$A194)=A$17,SUM(OFFSET($J194,0,0,A$17,1)),ROUND(TRUNC((M195-(M195/A$17)+$J194),3),2)))","v":26.26},{"$f":"IF(($A$8-$A194)<A$17,\"\",ROUND((100*(L194/K194)),0))","v":22},{"$f":"IF(($A$8-$A194)<A$17,\"\",ROUND((100*(M194/K194)),0))","v":13},{"$f":"IF(($A$8-$A194)<A$17,\"\",ABS(N194-O194))","v":9},{"$f":"IF(($A$8-$A194)<A$17,\"\",N194+O194)","v":35},{"$f":"IF(($A$8-$A194)<A$17,\"\",ROUND(100*(P194/Q194),0))","v":26},{"$f":"IF(($A$8-$A194)<(2*A$17),\"\",ROUND(IF(($A$8-$A194)=(2*A$17),AVERAGE(OFFSET(R194,0,0,A$17,1)),(((S195*(A$17-1))+R194)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A194)<A$18,\"\",IF(($A$8-$A194)=A$18,SUM(OFFSET($H194,0,0,A$18,1)),ROUND(TRUNC((T195-(T195/A$18)+$H194),3),2)))","v":286.52},{"$f":"IF(($A$8-$A194)<A$18,\"\",IF(($A$8-$A194)=A$18,SUM(OFFSET($I194,0,0,A$18,1)),ROUND(TRUNC((U195-(U195/A$18)+$I194),3),2)))","v":72.150000000000006},{"$f":"IF(($A$8-$A194)<A$18,\"\",IF(($A$8-$A194)=A$18,SUM(OFFSET($J194,0,0,A$18,1)),ROUND(TRUNC((V195-(V195/A$18)+$J194),3),2)))","v":33.979999999999997},{"$f":"IF(($A$8-$A194)<A$18,\"\",ROUND((100*(U194/T194)),0))","v":25},{"$f":"IF(($A$8-$A194)<A$18,\"\",ROUND((100*(V194/T194)),0))","v":12},{"$f":"IF(($A$8-$A194)<A$18,\"\",ABS(W194-X194))","v":13},{"$f":"IF(($A$8-$A194)<A$18,\"\",W194+X194)","v":37},{"$f":"IF(($A$8-$A194)<A$18,\"\",ROUND(100*(Y194/Z194),0))","v":35},{"$f":"IF(($A$8-$A194)<(2*A$18),\"\",ROUND(IF(($A$8-$A194)=(2*A$18),AVERAGE(OFFSET(AA194,0,0,A$18,1)),(((AB195*(A$18-1))+AA194)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A194)<A$19,\"\",IF(($A$8-$A194)=A$19,SUM(OFFSET($H194,0,0,A$19,1)),ROUND(TRUNC((AC195-(AC195/A$19)+$H194),3),2)))","v":368.34},{"$f":"IF(($A$8-$A194)<A$19,\"\",IF(($A$8-$A194)=A$19,SUM(OFFSET($I194,0,0,A$19,1)),ROUND(TRUNC((AD195-(AD195/A$19)+$I194),3),2)))","v":97.52},{"$f":"IF(($A$8-$A194)<A$19,\"\",IF(($A$8-$A194)=A$19,SUM(OFFSET($J194,0,0,A$19,1)),ROUND(TRUNC((AE195-(AE195/A$19)+$J194),3),2)))","v":43.87},{"$f":"IF(($A$8-$A194)<A$19,\"\",ROUND((100*(AD194/AC194)),0))","v":26},{"$f":"IF(($A$8-$A194)<A$19,\"\",ROUND((100*(AE194/AC194)),0))","v":12},{"$f":"IF(($A$8-$A194)<A$19,\"\",ABS(AF194-AG194))","v":14},{"$f":"IF(($A$8-$A194)<A$19,\"\",AF194+AG194)","v":38},{"$f":"IF(($A$8-$A194)<A$19,\"\",ROUND(100*(AH194/AI194),0))","v":37},{"$f":"IF(($A$8-$A194)<(2*A$19),\"\",ROUND(IF(($A$8-$A194)=(2*A$19),AVERAGE(OFFSET(AJ194,0,0,A$19,1)),(((AK195*(A$19-1))+AJ194)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[163,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A195+$A$11,0,1,1)","v":"2009-05-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A195+$A$11,0,1,1)","v":2319026000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A195+$A$11,0,1,1)","v":1375.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A195+$A$11,0,1,1)","v":1410.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A195+$A$11,0,1,1)","v":1339.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A195+$A$11,0,1,1)","v":1355.11},70.610000000000127,0,37.240000000000009,{"$f":"IF(($A$8-$A195)<A$17,\"\",IF(($A$8-$A195)=A$17,SUM(OFFSET($H195,0,0,A$17,1)),ROUND(TRUNC((K196-(K196/A$17)+$H195),3),2)))","v":208.93},{"$f":"IF(($A$8-$A195)<A$17,\"\",IF(($A$8-$A195)=A$17,SUM(OFFSET($I195,0,0,A$17,1)),ROUND(TRUNC((L196-(L196/A$17)+$I195),3),2)))","v":51.37},{"$f":"IF(($A$8-$A195)<A$17,\"\",IF(($A$8-$A195)=A$17,SUM(OFFSET($J195,0,0,A$17,1)),ROUND(TRUNC((M196-(M196/A$17)+$J195),3),2)))","v":39.39},{"$f":"IF(($A$8-$A195)<A$17,\"\",ROUND((100*(L195/K195)),0))","v":25},{"$f":"IF(($A$8-$A195)<A$17,\"\",ROUND((100*(M195/K195)),0))","v":19},{"$f":"IF(($A$8-$A195)<A$17,\"\",ABS(N195-O195))","v":6},{"$f":"IF(($A$8-$A195)<A$17,\"\",N195+O195)","v":44},{"$f":"IF(($A$8-$A195)<A$17,\"\",ROUND(100*(P195/Q195),0))","v":14},{"$f":"IF(($A$8-$A195)<(2*A$17),\"\",ROUND(IF(($A$8-$A195)=(2*A$17),AVERAGE(OFFSET(R195,0,0,A$17,1)),(((S196*(A$17-1))+R195)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A195)<A$18,\"\",IF(($A$8-$A195)=A$18,SUM(OFFSET($H195,0,0,A$18,1)),ROUND(TRUNC((T196-(T196/A$18)+$H195),3),2)))","v":289.23},{"$f":"IF(($A$8-$A195)<A$18,\"\",IF(($A$8-$A195)=A$18,SUM(OFFSET($I195,0,0,A$18,1)),ROUND(TRUNC((U196-(U196/A$18)+$I195),3),2)))","v":79.27},{"$f":"IF(($A$8-$A195)<A$18,\"\",IF(($A$8-$A195)=A$18,SUM(OFFSET($J195,0,0,A$18,1)),ROUND(TRUNC((V196-(V196/A$18)+$J195),3),2)))","v":45.3},{"$f":"IF(($A$8-$A195)<A$18,\"\",ROUND((100*(U195/T195)),0))","v":27},{"$f":"IF(($A$8-$A195)<A$18,\"\",ROUND((100*(V195/T195)),0))","v":16},{"$f":"IF(($A$8-$A195)<A$18,\"\",ABS(W195-X195))","v":11},{"$f":"IF(($A$8-$A195)<A$18,\"\",W195+X195)","v":43},{"$f":"IF(($A$8-$A195)<A$18,\"\",ROUND(100*(Y195/Z195),0))","v":26},{"$f":"IF(($A$8-$A195)<(2*A$18),\"\",ROUND(IF(($A$8-$A195)=(2*A$18),AVERAGE(OFFSET(AA195,0,0,A$18,1)),(((AB196*(A$18-1))+AA195)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A195)<A$19,\"\",IF(($A$8-$A195)=A$19,SUM(OFFSET($H195,0,0,A$19,1)),ROUND(TRUNC((AC196-(AC196/A$19)+$H195),3),2)))","v":373.43},{"$f":"IF(($A$8-$A195)<A$19,\"\",IF(($A$8-$A195)=A$19,SUM(OFFSET($I195,0,0,A$19,1)),ROUND(TRUNC((AD196-(AD196/A$19)+$I195),3),2)))","v":106.02},{"$f":"IF(($A$8-$A195)<A$19,\"\",IF(($A$8-$A195)=A$19,SUM(OFFSET($J195,0,0,A$19,1)),ROUND(TRUNC((AE196-(AE196/A$19)+$J195),3),2)))","v":54.84},{"$f":"IF(($A$8-$A195)<A$19,\"\",ROUND((100*(AD195/AC195)),0))","v":28},{"$f":"IF(($A$8-$A195)<A$19,\"\",ROUND((100*(AE195/AC195)),0))","v":15},{"$f":"IF(($A$8-$A195)<A$19,\"\",ABS(AF195-AG195))","v":13},{"$f":"IF(($A$8-$A195)<A$19,\"\",AF195+AG195)","v":43},{"$f":"IF(($A$8-$A195)<A$19,\"\",ROUND(100*(AH195/AI195),0))","v":30},{"$f":"IF(($A$8-$A195)<(2*A$19),\"\",ROUND(IF(($A$8-$A195)=(2*A$19),AVERAGE(OFFSET(AJ195,0,0,A$19,1)),(((AK196*(A$19-1))+AJ195)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[164,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A196+$A$11,0,1,1)","v":"2009-05-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A196+$A$11,0,1,1)","v":2907054000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A196+$A$11,0,1,1)","v":1407.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A196+$A$11,0,1,1)","v":1435.8},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A196+$A$11,0,1,1)","v":1377.06},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A196+$A$11,0,1,1)","v":1394.16},58.740000000000009,17.029999999999973,0,{"$f":"IF(($A$8-$A196)<A$17,\"\",IF(($A$8-$A196)=A$17,SUM(OFFSET($H196,0,0,A$17,1)),ROUND(TRUNC((K197-(K197/A$17)+$H196),3),2)))","v":207.48},{"$f":"IF(($A$8-$A196)<A$17,\"\",IF(($A$8-$A196)=A$17,SUM(OFFSET($I196,0,0,A$17,1)),ROUND(TRUNC((L197-(L197/A$17)+$I196),3),2)))","v":77.06},{"$f":"IF(($A$8-$A196)<A$17,\"\",IF(($A$8-$A196)=A$17,SUM(OFFSET($J196,0,0,A$17,1)),ROUND(TRUNC((M197-(M197/A$17)+$J196),3),2)))","v":3.23},{"$f":"IF(($A$8-$A196)<A$17,\"\",ROUND((100*(L196/K196)),0))","v":37},{"$f":"IF(($A$8-$A196)<A$17,\"\",ROUND((100*(M196/K196)),0))","v":2},{"$f":"IF(($A$8-$A196)<A$17,\"\",ABS(N196-O196))","v":35},{"$f":"IF(($A$8-$A196)<A$17,\"\",N196+O196)","v":39},{"$f":"IF(($A$8-$A196)<A$17,\"\",ROUND(100*(P196/Q196),0))","v":90},{"$f":"IF(($A$8-$A196)<(2*A$17),\"\",ROUND(IF(($A$8-$A196)=(2*A$17),AVERAGE(OFFSET(R196,0,0,A$17,1)),(((S197*(A$17-1))+R196)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A196)<A$18,\"\",IF(($A$8-$A196)=A$18,SUM(OFFSET($H196,0,0,A$18,1)),ROUND(TRUNC((T197-(T197/A$18)+$H196),3),2)))","v":291.49},{"$f":"IF(($A$8-$A196)<A$18,\"\",IF(($A$8-$A196)=A$18,SUM(OFFSET($I196,0,0,A$18,1)),ROUND(TRUNC((U197-(U197/A$18)+$I196),3),2)))","v":105.69},{"$f":"IF(($A$8-$A196)<A$18,\"\",IF(($A$8-$A196)=A$18,SUM(OFFSET($J196,0,0,A$18,1)),ROUND(TRUNC((V197-(V197/A$18)+$J196),3),2)))","v":10.75},{"$f":"IF(($A$8-$A196)<A$18,\"\",ROUND((100*(U196/T196)),0))","v":36},{"$f":"IF(($A$8-$A196)<A$18,\"\",ROUND((100*(V196/T196)),0))","v":4},{"$f":"IF(($A$8-$A196)<A$18,\"\",ABS(W196-X196))","v":32},{"$f":"IF(($A$8-$A196)<A$18,\"\",W196+X196)","v":40},{"$f":"IF(($A$8-$A196)<A$18,\"\",ROUND(100*(Y196/Z196),0))","v":80},{"$f":"IF(($A$8-$A196)<(2*A$18),\"\",ROUND(IF(($A$8-$A196)=(2*A$18),AVERAGE(OFFSET(AA196,0,0,A$18,1)),(((AB197*(A$18-1))+AA196)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A196)<A$19,\"\",IF(($A$8-$A196)=A$19,SUM(OFFSET($H196,0,0,A$19,1)),ROUND(TRUNC((AC197-(AC197/A$19)+$H196),3),2)))","v":378.52},{"$f":"IF(($A$8-$A196)<A$19,\"\",IF(($A$8-$A196)=A$19,SUM(OFFSET($I196,0,0,A$19,1)),ROUND(TRUNC((AD197-(AD197/A$19)+$I196),3),2)))","v":132.52000000000001},{"$f":"IF(($A$8-$A196)<A$19,\"\",IF(($A$8-$A196)=A$19,SUM(OFFSET($J196,0,0,A$19,1)),ROUND(TRUNC((AE197-(AE197/A$19)+$J196),3),2)))","v":22},{"$f":"IF(($A$8-$A196)<A$19,\"\",ROUND((100*(AD196/AC196)),0))","v":35},{"$f":"IF(($A$8-$A196)<A$19,\"\",ROUND((100*(AE196/AC196)),0))","v":6},{"$f":"IF(($A$8-$A196)<A$19,\"\",ABS(AF196-AG196))","v":29},{"$f":"IF(($A$8-$A196)<A$19,\"\",AF196+AG196)","v":41},{"$f":"IF(($A$8-$A196)<A$19,\"\",ROUND(100*(AH196/AI196),0))","v":71},{"$f":"IF(($A$8-$A196)<(2*A$19),\"\",ROUND(IF(($A$8-$A196)=(2*A$19),AVERAGE(OFFSET(AJ196,0,0,A$19,1)),(((AK197*(A$19-1))+AJ196)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[165,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A197+$A$11,0,1,1)","v":"2009-04-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A197+$A$11,0,1,1)","v":2341412000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A197+$A$11,0,1,1)","v":1359.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A197+$A$11,0,1,1)","v":1418.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A197+$A$11,0,1,1)","v":1355.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A197+$A$11,0,1,1)","v":1396.62},62.779999999999973,39.389999999999873,0,{"$f":"IF(($A$8-$A197)<A$17,\"\",IF(($A$8-$A197)=A$17,SUM(OFFSET($H197,0,0,A$17,1)),ROUND(TRUNC((K198-(K198/A$17)+$H197),3),2)))","v":223.11},{"$f":"IF(($A$8-$A197)<A$17,\"\",IF(($A$8-$A197)=A$17,SUM(OFFSET($I197,0,0,A$17,1)),ROUND(TRUNC((L198-(L198/A$17)+$I197),3),2)))","v":90.04},{"$f":"IF(($A$8-$A197)<A$17,\"\",IF(($A$8-$A197)=A$17,SUM(OFFSET($J197,0,0,A$17,1)),ROUND(TRUNC((M198-(M198/A$17)+$J197),3),2)))","v":4.84},{"$f":"IF(($A$8-$A197)<A$17,\"\",ROUND((100*(L197/K197)),0))","v":40},{"$f":"IF(($A$8-$A197)<A$17,\"\",ROUND((100*(M197/K197)),0))","v":2},{"$f":"IF(($A$8-$A197)<A$17,\"\",ABS(N197-O197))","v":38},{"$f":"IF(($A$8-$A197)<A$17,\"\",N197+O197)","v":42},{"$f":"IF(($A$8-$A197)<A$17,\"\",ROUND(100*(P197/Q197),0))","v":90},{"$f":"IF(($A$8-$A197)<(2*A$17),\"\",ROUND(IF(($A$8-$A197)=(2*A$17),AVERAGE(OFFSET(R197,0,0,A$17,1)),(((S198*(A$17-1))+R197)/A$17)),0))","v":77},{"$f":"IF(($A$8-$A197)<A$18,\"\",IF(($A$8-$A197)=A$18,SUM(OFFSET($H197,0,0,A$18,1)),ROUND(TRUNC((T198-(T198/A$18)+$H197),3),2)))","v":310.33},{"$f":"IF(($A$8-$A197)<A$18,\"\",IF(($A$8-$A197)=A$18,SUM(OFFSET($I197,0,0,A$18,1)),ROUND(TRUNC((U198-(U198/A$18)+$I197),3),2)))","v":118.21},{"$f":"IF(($A$8-$A197)<A$18,\"\",IF(($A$8-$A197)=A$18,SUM(OFFSET($J197,0,0,A$18,1)),ROUND(TRUNC((V198-(V198/A$18)+$J197),3),2)))","v":14.33},{"$f":"IF(($A$8-$A197)<A$18,\"\",ROUND((100*(U197/T197)),0))","v":38},{"$f":"IF(($A$8-$A197)<A$18,\"\",ROUND((100*(V197/T197)),0))","v":5},{"$f":"IF(($A$8-$A197)<A$18,\"\",ABS(W197-X197))","v":33},{"$f":"IF(($A$8-$A197)<A$18,\"\",W197+X197)","v":43},{"$f":"IF(($A$8-$A197)<A$18,\"\",ROUND(100*(Y197/Z197),0))","v":77},{"$f":"IF(($A$8-$A197)<(2*A$18),\"\",ROUND(IF(($A$8-$A197)=(2*A$18),AVERAGE(OFFSET(AA197,0,0,A$18,1)),(((AB198*(A$18-1))+AA197)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A197)<A$19,\"\",IF(($A$8-$A197)=A$19,SUM(OFFSET($H197,0,0,A$19,1)),ROUND(TRUNC((AC198-(AC198/A$19)+$H197),3),2)))","v":399.72},{"$f":"IF(($A$8-$A197)<A$19,\"\",IF(($A$8-$A197)=A$19,SUM(OFFSET($I197,0,0,A$19,1)),ROUND(TRUNC((AD198-(AD198/A$19)+$I197),3),2)))","v":144.36000000000001},{"$f":"IF(($A$8-$A197)<A$19,\"\",IF(($A$8-$A197)=A$19,SUM(OFFSET($J197,0,0,A$19,1)),ROUND(TRUNC((AE198-(AE198/A$19)+$J197),3),2)))","v":27.5},{"$f":"IF(($A$8-$A197)<A$19,\"\",ROUND((100*(AD197/AC197)),0))","v":36},{"$f":"IF(($A$8-$A197)<A$19,\"\",ROUND((100*(AE197/AC197)),0))","v":7},{"$f":"IF(($A$8-$A197)<A$19,\"\",ABS(AF197-AG197))","v":29},{"$f":"IF(($A$8-$A197)<A$19,\"\",AF197+AG197)","v":43},{"$f":"IF(($A$8-$A197)<A$19,\"\",ROUND(100*(AH197/AI197),0))","v":67},{"$f":"IF(($A$8-$A197)<(2*A$19),\"\",ROUND(IF(($A$8-$A197)=(2*A$19),AVERAGE(OFFSET(AJ197,0,0,A$19,1)),(((AK198*(A$19-1))+AJ197)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[166,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A198+$A$11,0,1,1)","v":"2009-04-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A198+$A$11,0,1,1)","v":2630594000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A198+$A$11,0,1,1)","v":1330.18},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A198+$A$11,0,1,1)","v":1379.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A198+$A$11,0,1,1)","v":1303.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A198+$A$11,0,1,1)","v":1373.28},75.650000000000091,17.700000000000045,0,{"$f":"IF(($A$8-$A198)<A$17,\"\",IF(($A$8-$A198)=A$17,SUM(OFFSET($H198,0,0,A$17,1)),ROUND(TRUNC((K199-(K199/A$17)+$H198),3),2)))","v":240.5},{"$f":"IF(($A$8-$A198)<A$17,\"\",IF(($A$8-$A198)=A$17,SUM(OFFSET($I198,0,0,A$17,1)),ROUND(TRUNC((L199-(L199/A$17)+$I198),3),2)))","v":75.97},{"$f":"IF(($A$8-$A198)<A$17,\"\",IF(($A$8-$A198)=A$17,SUM(OFFSET($J198,0,0,A$17,1)),ROUND(TRUNC((M199-(M199/A$17)+$J198),3),2)))","v":7.26},{"$f":"IF(($A$8-$A198)<A$17,\"\",ROUND((100*(L198/K198)),0))","v":32},{"$f":"IF(($A$8-$A198)<A$17,\"\",ROUND((100*(M198/K198)),0))","v":3},{"$f":"IF(($A$8-$A198)<A$17,\"\",ABS(N198-O198))","v":29},{"$f":"IF(($A$8-$A198)<A$17,\"\",N198+O198)","v":35},{"$f":"IF(($A$8-$A198)<A$17,\"\",ROUND(100*(P198/Q198),0))","v":83},{"$f":"IF(($A$8-$A198)<(2*A$17),\"\",ROUND(IF(($A$8-$A198)=(2*A$17),AVERAGE(OFFSET(R198,0,0,A$17,1)),(((S199*(A$17-1))+R198)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A198)<A$18,\"\",IF(($A$8-$A198)=A$18,SUM(OFFSET($H198,0,0,A$18,1)),ROUND(TRUNC((T199-(T199/A$18)+$H198),3),2)))","v":330.07},{"$f":"IF(($A$8-$A198)<A$18,\"\",IF(($A$8-$A198)=A$18,SUM(OFFSET($I198,0,0,A$18,1)),ROUND(TRUNC((U199-(U199/A$18)+$I198),3),2)))","v":105.09},{"$f":"IF(($A$8-$A198)<A$18,\"\",IF(($A$8-$A198)=A$18,SUM(OFFSET($J198,0,0,A$18,1)),ROUND(TRUNC((V199-(V199/A$18)+$J198),3),2)))","v":19.11},{"$f":"IF(($A$8-$A198)<A$18,\"\",ROUND((100*(U198/T198)),0))","v":32},{"$f":"IF(($A$8-$A198)<A$18,\"\",ROUND((100*(V198/T198)),0))","v":6},{"$f":"IF(($A$8-$A198)<A$18,\"\",ABS(W198-X198))","v":26},{"$f":"IF(($A$8-$A198)<A$18,\"\",W198+X198)","v":38},{"$f":"IF(($A$8-$A198)<A$18,\"\",ROUND(100*(Y198/Z198),0))","v":68},{"$f":"IF(($A$8-$A198)<(2*A$18),\"\",ROUND(IF(($A$8-$A198)=(2*A$18),AVERAGE(OFFSET(AA198,0,0,A$18,1)),(((AB199*(A$18-1))+AA198)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A198)<A$19,\"\",IF(($A$8-$A198)=A$19,SUM(OFFSET($H198,0,0,A$19,1)),ROUND(TRUNC((AC199-(AC199/A$19)+$H198),3),2)))","v":421.17},{"$f":"IF(($A$8-$A198)<A$19,\"\",IF(($A$8-$A198)=A$19,SUM(OFFSET($I198,0,0,A$19,1)),ROUND(TRUNC((AD199-(AD199/A$19)+$I198),3),2)))","v":131.21},{"$f":"IF(($A$8-$A198)<A$19,\"\",IF(($A$8-$A198)=A$19,SUM(OFFSET($J198,0,0,A$19,1)),ROUND(TRUNC((AE199-(AE199/A$19)+$J198),3),2)))","v":34.380000000000003},{"$f":"IF(($A$8-$A198)<A$19,\"\",ROUND((100*(AD198/AC198)),0))","v":31},{"$f":"IF(($A$8-$A198)<A$19,\"\",ROUND((100*(AE198/AC198)),0))","v":8},{"$f":"IF(($A$8-$A198)<A$19,\"\",ABS(AF198-AG198))","v":23},{"$f":"IF(($A$8-$A198)<A$19,\"\",AF198+AG198)","v":39},{"$f":"IF(($A$8-$A198)<A$19,\"\",ROUND(100*(AH198/AI198),0))","v":59},{"$f":"IF(($A$8-$A198)<(2*A$19),\"\",ROUND(IF(($A$8-$A198)=(2*A$19),AVERAGE(OFFSET(AJ198,0,0,A$19,1)),(((AK199*(A$19-1))+AJ198)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[167,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A199+$A$11,0,1,1)","v":"2009-04-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A199+$A$11,0,1,1)","v":2185968000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A199+$A$11,0,1,1)","v":1333.72},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A199+$A$11,0,1,1)","v":1361.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A199+$A$11,0,1,1)","v":1295.0999999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A199+$A$11,0,1,1)","v":1353.92},66.580000000000155,19.910000000000082,0,{"$f":"IF(($A$8-$A199)<A$17,\"\",IF(($A$8-$A199)=A$17,SUM(OFFSET($H199,0,0,A$17,1)),ROUND(TRUNC((K200-(K200/A$17)+$H199),3),2)))","v":247.27},{"$f":"IF(($A$8-$A199)<A$17,\"\",IF(($A$8-$A199)=A$17,SUM(OFFSET($I199,0,0,A$17,1)),ROUND(TRUNC((L200-(L200/A$17)+$I199),3),2)))","v":87.4},{"$f":"IF(($A$8-$A199)<A$17,\"\",IF(($A$8-$A199)=A$17,SUM(OFFSET($J199,0,0,A$17,1)),ROUND(TRUNC((M200-(M200/A$17)+$J199),3),2)))","v":10.89},{"$f":"IF(($A$8-$A199)<A$17,\"\",ROUND((100*(L199/K199)),0))","v":35},{"$f":"IF(($A$8-$A199)<A$17,\"\",ROUND((100*(M199/K199)),0))","v":4},{"$f":"IF(($A$8-$A199)<A$17,\"\",ABS(N199-O199))","v":31},{"$f":"IF(($A$8-$A199)<A$17,\"\",N199+O199)","v":39},{"$f":"IF(($A$8-$A199)<A$17,\"\",ROUND(100*(P199/Q199),0))","v":79},{"$f":"IF(($A$8-$A199)<(2*A$17),\"\",ROUND(IF(($A$8-$A199)=(2*A$17),AVERAGE(OFFSET(R199,0,0,A$17,1)),(((S200*(A$17-1))+R199)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A199)<A$18,\"\",IF(($A$8-$A199)=A$18,SUM(OFFSET($H199,0,0,A$18,1)),ROUND(TRUNC((T200-(T200/A$18)+$H199),3),2)))","v":339.23},{"$f":"IF(($A$8-$A199)<A$18,\"\",IF(($A$8-$A199)=A$18,SUM(OFFSET($I199,0,0,A$18,1)),ROUND(TRUNC((U200-(U200/A$18)+$I199),3),2)))","v":116.52},{"$f":"IF(($A$8-$A199)<A$18,\"\",IF(($A$8-$A199)=A$18,SUM(OFFSET($J199,0,0,A$18,1)),ROUND(TRUNC((V200-(V200/A$18)+$J199),3),2)))","v":25.48},{"$f":"IF(($A$8-$A199)<A$18,\"\",ROUND((100*(U199/T199)),0))","v":34},{"$f":"IF(($A$8-$A199)<A$18,\"\",ROUND((100*(V199/T199)),0))","v":8},{"$f":"IF(($A$8-$A199)<A$18,\"\",ABS(W199-X199))","v":26},{"$f":"IF(($A$8-$A199)<A$18,\"\",W199+X199)","v":42},{"$f":"IF(($A$8-$A199)<A$18,\"\",ROUND(100*(Y199/Z199),0))","v":62},{"$f":"IF(($A$8-$A199)<(2*A$18),\"\",ROUND(IF(($A$8-$A199)=(2*A$18),AVERAGE(OFFSET(AA199,0,0,A$18,1)),(((AB200*(A$18-1))+AA199)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A199)<A$19,\"\",IF(($A$8-$A199)=A$19,SUM(OFFSET($H199,0,0,A$19,1)),ROUND(TRUNC((AC200-(AC200/A$19)+$H199),3),2)))","v":431.9},{"$f":"IF(($A$8-$A199)<A$19,\"\",IF(($A$8-$A199)=A$19,SUM(OFFSET($I199,0,0,A$19,1)),ROUND(TRUNC((AD200-(AD200/A$19)+$I199),3),2)))","v":141.88999999999999},{"$f":"IF(($A$8-$A199)<A$19,\"\",IF(($A$8-$A199)=A$19,SUM(OFFSET($J199,0,0,A$19,1)),ROUND(TRUNC((AE200-(AE200/A$19)+$J199),3),2)))","v":42.98},{"$f":"IF(($A$8-$A199)<A$19,\"\",ROUND((100*(AD199/AC199)),0))","v":33},{"$f":"IF(($A$8-$A199)<A$19,\"\",ROUND((100*(AE199/AC199)),0))","v":10},{"$f":"IF(($A$8-$A199)<A$19,\"\",ABS(AF199-AG199))","v":23},{"$f":"IF(($A$8-$A199)<A$19,\"\",AF199+AG199)","v":43},{"$f":"IF(($A$8-$A199)<A$19,\"\",ROUND(100*(AH199/AI199),0))","v":53},{"$f":"IF(($A$8-$A199)<(2*A$19),\"\",ROUND(IF(($A$8-$A199)=(2*A$19),AVERAGE(OFFSET(AJ199,0,0,A$19,1)),(((AK200*(A$19-1))+AJ199)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[168,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A200+$A$11,0,1,1)","v":"2009-04-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A200+$A$11,0,1,1)","v":1964035000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A200+$A$11,0,1,1)","v":1301.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A200+$A$11,0,1,1)","v":1341.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A200+$A$11,0,1,1)","v":1268.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A200+$A$11,0,1,1)","v":1340.28},72.980000000000018,25.059999999999945,0,{"$f":"IF(($A$8-$A200)<A$17,\"\",IF(($A$8-$A200)=A$17,SUM(OFFSET($H200,0,0,A$17,1)),ROUND(TRUNC((K201-(K201/A$17)+$H200),3),2)))","v":271.02999999999997},{"$f":"IF(($A$8-$A200)<A$17,\"\",IF(($A$8-$A200)=A$17,SUM(OFFSET($I200,0,0,A$17,1)),ROUND(TRUNC((L201-(L201/A$17)+$I200),3),2)))","v":101.24},{"$f":"IF(($A$8-$A200)<A$17,\"\",IF(($A$8-$A200)=A$17,SUM(OFFSET($J200,0,0,A$17,1)),ROUND(TRUNC((M201-(M201/A$17)+$J200),3),2)))","v":16.34},{"$f":"IF(($A$8-$A200)<A$17,\"\",ROUND((100*(L200/K200)),0))","v":37},{"$f":"IF(($A$8-$A200)<A$17,\"\",ROUND((100*(M200/K200)),0))","v":6},{"$f":"IF(($A$8-$A200)<A$17,\"\",ABS(N200-O200))","v":31},{"$f":"IF(($A$8-$A200)<A$17,\"\",N200+O200)","v":43},{"$f":"IF(($A$8-$A200)<A$17,\"\",ROUND(100*(P200/Q200),0))","v":72},{"$f":"IF(($A$8-$A200)<(2*A$17),\"\",ROUND(IF(($A$8-$A200)=(2*A$17),AVERAGE(OFFSET(R200,0,0,A$17,1)),(((S201*(A$17-1))+R200)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A200)<A$18,\"\",IF(($A$8-$A200)=A$18,SUM(OFFSET($H200,0,0,A$18,1)),ROUND(TRUNC((T201-(T201/A$18)+$H200),3),2)))","v":363.53},{"$f":"IF(($A$8-$A200)<A$18,\"\",IF(($A$8-$A200)=A$18,SUM(OFFSET($I200,0,0,A$18,1)),ROUND(TRUNC((U201-(U201/A$18)+$I200),3),2)))","v":128.81},{"$f":"IF(($A$8-$A200)<A$18,\"\",IF(($A$8-$A200)=A$18,SUM(OFFSET($J200,0,0,A$18,1)),ROUND(TRUNC((V201-(V201/A$18)+$J200),3),2)))","v":33.97},{"$f":"IF(($A$8-$A200)<A$18,\"\",ROUND((100*(U200/T200)),0))","v":35},{"$f":"IF(($A$8-$A200)<A$18,\"\",ROUND((100*(V200/T200)),0))","v":9},{"$f":"IF(($A$8-$A200)<A$18,\"\",ABS(W200-X200))","v":26},{"$f":"IF(($A$8-$A200)<A$18,\"\",W200+X200)","v":44},{"$f":"IF(($A$8-$A200)<A$18,\"\",ROUND(100*(Y200/Z200),0))","v":59},{"$f":"IF(($A$8-$A200)<(2*A$18),\"\",ROUND(IF(($A$8-$A200)=(2*A$18),AVERAGE(OFFSET(AA200,0,0,A$18,1)),(((AB201*(A$18-1))+AA200)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A200)<A$19,\"\",IF(($A$8-$A200)=A$19,SUM(OFFSET($H200,0,0,A$19,1)),ROUND(TRUNC((AC201-(AC201/A$19)+$H200),3),2)))","v":456.65},{"$f":"IF(($A$8-$A200)<A$19,\"\",IF(($A$8-$A200)=A$19,SUM(OFFSET($I200,0,0,A$19,1)),ROUND(TRUNC((AD201-(AD201/A$19)+$I200),3),2)))","v":152.47},{"$f":"IF(($A$8-$A200)<A$19,\"\",IF(($A$8-$A200)=A$19,SUM(OFFSET($J200,0,0,A$19,1)),ROUND(TRUNC((AE201-(AE201/A$19)+$J200),3),2)))","v":53.73},{"$f":"IF(($A$8-$A200)<A$19,\"\",ROUND((100*(AD200/AC200)),0))","v":33},{"$f":"IF(($A$8-$A200)<A$19,\"\",ROUND((100*(AE200/AC200)),0))","v":12},{"$f":"IF(($A$8-$A200)<A$19,\"\",ABS(AF200-AG200))","v":21},{"$f":"IF(($A$8-$A200)<A$19,\"\",AF200+AG200)","v":45},{"$f":"IF(($A$8-$A200)<A$19,\"\",ROUND(100*(AH200/AI200),0))","v":47},{"$f":"IF(($A$8-$A200)<(2*A$19),\"\",ROUND(IF(($A$8-$A200)=(2*A$19),AVERAGE(OFFSET(AJ200,0,0,A$19,1)),(((AK201*(A$19-1))+AJ200)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[169,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A201+$A$11,0,1,1)","v":"2009-03-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A201+$A$11,0,1,1)","v":2276234000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A201+$A$11,0,1,1)","v":1230.8900000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A201+$A$11,0,1,1)","v":1316.71},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A201+$A$11,0,1,1)","v":1204.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A201+$A$11,0,1,1)","v":1316.16},111.75,35.410000000000082,0,{"$f":"IF(($A$8-$A201)<A$17,\"\",IF(($A$8-$A201)=A$17,SUM(OFFSET($H201,0,0,A$17,1)),ROUND(TRUNC((K202-(K202/A$17)+$H201),3),2)))","v":297.08},{"$f":"IF(($A$8-$A201)<A$17,\"\",IF(($A$8-$A201)=A$17,SUM(OFFSET($I201,0,0,A$17,1)),ROUND(TRUNC((L202-(L202/A$17)+$I201),3),2)))","v":114.27},{"$f":"IF(($A$8-$A201)<A$17,\"\",IF(($A$8-$A201)=A$17,SUM(OFFSET($J201,0,0,A$17,1)),ROUND(TRUNC((M202-(M202/A$17)+$J201),3),2)))","v":24.51},{"$f":"IF(($A$8-$A201)<A$17,\"\",ROUND((100*(L201/K201)),0))","v":38},{"$f":"IF(($A$8-$A201)<A$17,\"\",ROUND((100*(M201/K201)),0))","v":8},{"$f":"IF(($A$8-$A201)<A$17,\"\",ABS(N201-O201))","v":30},{"$f":"IF(($A$8-$A201)<A$17,\"\",N201+O201)","v":46},{"$f":"IF(($A$8-$A201)<A$17,\"\",ROUND(100*(P201/Q201),0))","v":65},{"$f":"IF(($A$8-$A201)<(2*A$17),\"\",ROUND(IF(($A$8-$A201)=(2*A$17),AVERAGE(OFFSET(R201,0,0,A$17,1)),(((S202*(A$17-1))+R201)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A201)<A$18,\"\",IF(($A$8-$A201)=A$18,SUM(OFFSET($H201,0,0,A$18,1)),ROUND(TRUNC((T202-(T202/A$18)+$H201),3),2)))","v":387.4},{"$f":"IF(($A$8-$A201)<A$18,\"\",IF(($A$8-$A201)=A$18,SUM(OFFSET($I201,0,0,A$18,1)),ROUND(TRUNC((U202-(U202/A$18)+$I201),3),2)))","v":138.33000000000001},{"$f":"IF(($A$8-$A201)<A$18,\"\",IF(($A$8-$A201)=A$18,SUM(OFFSET($J201,0,0,A$18,1)),ROUND(TRUNC((V202-(V202/A$18)+$J201),3),2)))","v":45.29},{"$f":"IF(($A$8-$A201)<A$18,\"\",ROUND((100*(U201/T201)),0))","v":36},{"$f":"IF(($A$8-$A201)<A$18,\"\",ROUND((100*(V201/T201)),0))","v":12},{"$f":"IF(($A$8-$A201)<A$18,\"\",ABS(W201-X201))","v":24},{"$f":"IF(($A$8-$A201)<A$18,\"\",W201+X201)","v":48},{"$f":"IF(($A$8-$A201)<A$18,\"\",ROUND(100*(Y201/Z201),0))","v":50},{"$f":"IF(($A$8-$A201)<(2*A$18),\"\",ROUND(IF(($A$8-$A201)=(2*A$18),AVERAGE(OFFSET(AA201,0,0,A$18,1)),(((AB202*(A$18-1))+AA201)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A201)<A$19,\"\",IF(($A$8-$A201)=A$19,SUM(OFFSET($H201,0,0,A$19,1)),ROUND(TRUNC((AC202-(AC202/A$19)+$H201),3),2)))","v":479.59},{"$f":"IF(($A$8-$A201)<A$19,\"\",IF(($A$8-$A201)=A$19,SUM(OFFSET($I201,0,0,A$19,1)),ROUND(TRUNC((AD202-(AD202/A$19)+$I201),3),2)))","v":159.26},{"$f":"IF(($A$8-$A201)<A$19,\"\",IF(($A$8-$A201)=A$19,SUM(OFFSET($J201,0,0,A$19,1)),ROUND(TRUNC((AE202-(AE202/A$19)+$J201),3),2)))","v":67.16},{"$f":"IF(($A$8-$A201)<A$19,\"\",ROUND((100*(AD201/AC201)),0))","v":33},{"$f":"IF(($A$8-$A201)<A$19,\"\",ROUND((100*(AE201/AC201)),0))","v":14},{"$f":"IF(($A$8-$A201)<A$19,\"\",ABS(AF201-AG201))","v":19},{"$f":"IF(($A$8-$A201)<A$19,\"\",AF201+AG201)","v":47},{"$f":"IF(($A$8-$A201)<A$19,\"\",ROUND(100*(AH201/AI201),0))","v":40},{"$f":"IF(($A$8-$A201)<(2*A$19),\"\",ROUND(IF(($A$8-$A201)=(2*A$19),AVERAGE(OFFSET(AJ201,0,0,A$19,1)),(((AK202*(A$19-1))+AJ201)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[170,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A202+$A$11,0,1,1)","v":"2009-03-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A202+$A$11,0,1,1)","v":2244004000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A202+$A$11,0,1,1)","v":1213.1199999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A202+$A$11,0,1,1)","v":1281.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A202+$A$11,0,1,1)","v":1203.8499999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A202+$A$11,0,1,1)","v":1251.47},94.119999999999891,56.139999999999873,0,{"$f":"IF(($A$8-$A202)<A$17,\"\",IF(($A$8-$A202)=A$17,SUM(OFFSET($H202,0,0,A$17,1)),ROUND(TRUNC((K203-(K203/A$17)+$H202),3),2)))","v":278},{"$f":"IF(($A$8-$A202)<A$17,\"\",IF(($A$8-$A202)=A$17,SUM(OFFSET($I202,0,0,A$17,1)),ROUND(TRUNC((L203-(L203/A$17)+$I202),3),2)))","v":118.29},{"$f":"IF(($A$8-$A202)<A$17,\"\",IF(($A$8-$A202)=A$17,SUM(OFFSET($J202,0,0,A$17,1)),ROUND(TRUNC((M203-(M203/A$17)+$J202),3),2)))","v":36.76},{"$f":"IF(($A$8-$A202)<A$17,\"\",ROUND((100*(L202/K202)),0))","v":43},{"$f":"IF(($A$8-$A202)<A$17,\"\",ROUND((100*(M202/K202)),0))","v":13},{"$f":"IF(($A$8-$A202)<A$17,\"\",ABS(N202-O202))","v":30},{"$f":"IF(($A$8-$A202)<A$17,\"\",N202+O202)","v":56},{"$f":"IF(($A$8-$A202)<A$17,\"\",ROUND(100*(P202/Q202),0))","v":54},{"$f":"IF(($A$8-$A202)<(2*A$17),\"\",ROUND(IF(($A$8-$A202)=(2*A$17),AVERAGE(OFFSET(R202,0,0,A$17,1)),(((S203*(A$17-1))+R202)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A202)<A$18,\"\",IF(($A$8-$A202)=A$18,SUM(OFFSET($H202,0,0,A$18,1)),ROUND(TRUNC((T203-(T203/A$18)+$H202),3),2)))","v":367.53},{"$f":"IF(($A$8-$A202)<A$18,\"\",IF(($A$8-$A202)=A$18,SUM(OFFSET($I202,0,0,A$18,1)),ROUND(TRUNC((U203-(U203/A$18)+$I202),3),2)))","v":137.22},{"$f":"IF(($A$8-$A202)<A$18,\"\",IF(($A$8-$A202)=A$18,SUM(OFFSET($J202,0,0,A$18,1)),ROUND(TRUNC((V203-(V203/A$18)+$J202),3),2)))","v":60.38},{"$f":"IF(($A$8-$A202)<A$18,\"\",ROUND((100*(U202/T202)),0))","v":37},{"$f":"IF(($A$8-$A202)<A$18,\"\",ROUND((100*(V202/T202)),0))","v":16},{"$f":"IF(($A$8-$A202)<A$18,\"\",ABS(W202-X202))","v":21},{"$f":"IF(($A$8-$A202)<A$18,\"\",W202+X202)","v":53},{"$f":"IF(($A$8-$A202)<A$18,\"\",ROUND(100*(Y202/Z202),0))","v":40},{"$f":"IF(($A$8-$A202)<(2*A$18),\"\",ROUND(IF(($A$8-$A202)=(2*A$18),AVERAGE(OFFSET(AA202,0,0,A$18,1)),(((AB203*(A$18-1))+AA202)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A202)<A$19,\"\",IF(($A$8-$A202)=A$19,SUM(OFFSET($H202,0,0,A$19,1)),ROUND(TRUNC((AC203-(AC203/A$19)+$H202),3),2)))","v":459.8},{"$f":"IF(($A$8-$A202)<A$19,\"\",IF(($A$8-$A202)=A$19,SUM(OFFSET($I202,0,0,A$19,1)),ROUND(TRUNC((AD203-(AD203/A$19)+$I202),3),2)))","v":154.81},{"$f":"IF(($A$8-$A202)<A$19,\"\",IF(($A$8-$A202)=A$19,SUM(OFFSET($J202,0,0,A$19,1)),ROUND(TRUNC((AE203-(AE203/A$19)+$J202),3),2)))","v":83.95},{"$f":"IF(($A$8-$A202)<A$19,\"\",ROUND((100*(AD202/AC202)),0))","v":34},{"$f":"IF(($A$8-$A202)<A$19,\"\",ROUND((100*(AE202/AC202)),0))","v":18},{"$f":"IF(($A$8-$A202)<A$19,\"\",ABS(AF202-AG202))","v":16},{"$f":"IF(($A$8-$A202)<A$19,\"\",AF202+AG202)","v":52},{"$f":"IF(($A$8-$A202)<A$19,\"\",ROUND(100*(AH202/AI202),0))","v":31},{"$f":"IF(($A$8-$A202)<(2*A$19),\"\",ROUND(IF(($A$8-$A202)=(2*A$19),AVERAGE(OFFSET(AJ202,0,0,A$19,1)),(((AK203*(A$19-1))+AJ202)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[171,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A203+$A$11,0,1,1)","v":"2009-03-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A203+$A$11,0,1,1)","v":2331124000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A203+$A$11,0,1,1)","v":1177.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A203+$A$11,0,1,1)","v":1225.1600000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A203+$A$11,0,1,1)","v":1144.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A203+$A$11,0,1,1)","v":1187.18},80.950000000000045,54.680000000000064,0,{"$f":"IF(($A$8-$A203)<A$17,\"\",IF(($A$8-$A203)=A$17,SUM(OFFSET($H203,0,0,A$17,1)),ROUND(TRUNC((K204-(K204/A$17)+$H203),3),2)))","v":275.82},{"$f":"IF(($A$8-$A203)<A$17,\"\",IF(($A$8-$A203)=A$17,SUM(OFFSET($I203,0,0,A$17,1)),ROUND(TRUNC((L204-(L204/A$17)+$I203),3),2)))","v":93.22},{"$f":"IF(($A$8-$A203)<A$17,\"\",IF(($A$8-$A203)=A$17,SUM(OFFSET($J203,0,0,A$17,1)),ROUND(TRUNC((M204-(M204/A$17)+$J203),3),2)))","v":55.14},{"$f":"IF(($A$8-$A203)<A$17,\"\",ROUND((100*(L203/K203)),0))","v":34},{"$f":"IF(($A$8-$A203)<A$17,\"\",ROUND((100*(M203/K203)),0))","v":20},{"$f":"IF(($A$8-$A203)<A$17,\"\",ABS(N203-O203))","v":14},{"$f":"IF(($A$8-$A203)<A$17,\"\",N203+O203)","v":54},{"$f":"IF(($A$8-$A203)<A$17,\"\",ROUND(100*(P203/Q203),0))","v":26},{"$f":"IF(($A$8-$A203)<(2*A$17),\"\",ROUND(IF(($A$8-$A203)=(2*A$17),AVERAGE(OFFSET(R203,0,0,A$17,1)),(((S204*(A$17-1))+R203)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A203)<A$18,\"\",IF(($A$8-$A203)=A$18,SUM(OFFSET($H203,0,0,A$18,1)),ROUND(TRUNC((T204-(T204/A$18)+$H203),3),2)))","v":364.55},{"$f":"IF(($A$8-$A203)<A$18,\"\",IF(($A$8-$A203)=A$18,SUM(OFFSET($I203,0,0,A$18,1)),ROUND(TRUNC((U204-(U204/A$18)+$I203),3),2)))","v":108.1},{"$f":"IF(($A$8-$A203)<A$18,\"\",IF(($A$8-$A203)=A$18,SUM(OFFSET($J203,0,0,A$18,1)),ROUND(TRUNC((V204-(V204/A$18)+$J203),3),2)))","v":80.510000000000005},{"$f":"IF(($A$8-$A203)<A$18,\"\",ROUND((100*(U203/T203)),0))","v":30},{"$f":"IF(($A$8-$A203)<A$18,\"\",ROUND((100*(V203/T203)),0))","v":22},{"$f":"IF(($A$8-$A203)<A$18,\"\",ABS(W203-X203))","v":8},{"$f":"IF(($A$8-$A203)<A$18,\"\",W203+X203)","v":52},{"$f":"IF(($A$8-$A203)<A$18,\"\",ROUND(100*(Y203/Z203),0))","v":15},{"$f":"IF(($A$8-$A203)<(2*A$18),\"\",ROUND(IF(($A$8-$A203)=(2*A$18),AVERAGE(OFFSET(AA203,0,0,A$18,1)),(((AB204*(A$18-1))+AA203)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A203)<A$19,\"\",IF(($A$8-$A203)=A$19,SUM(OFFSET($H203,0,0,A$19,1)),ROUND(TRUNC((AC204-(AC204/A$19)+$H203),3),2)))","v":457.1},{"$f":"IF(($A$8-$A203)<A$19,\"\",IF(($A$8-$A203)=A$19,SUM(OFFSET($I203,0,0,A$19,1)),ROUND(TRUNC((AD204-(AD204/A$19)+$I203),3),2)))","v":123.34},{"$f":"IF(($A$8-$A203)<A$19,\"\",IF(($A$8-$A203)=A$19,SUM(OFFSET($J203,0,0,A$19,1)),ROUND(TRUNC((AE204-(AE204/A$19)+$J203),3),2)))","v":104.94},{"$f":"IF(($A$8-$A203)<A$19,\"\",ROUND((100*(AD203/AC203)),0))","v":27},{"$f":"IF(($A$8-$A203)<A$19,\"\",ROUND((100*(AE203/AC203)),0))","v":23},{"$f":"IF(($A$8-$A203)<A$19,\"\",ABS(AF203-AG203))","v":4},{"$f":"IF(($A$8-$A203)<A$19,\"\",AF203+AG203)","v":50},{"$f":"IF(($A$8-$A203)<A$19,\"\",ROUND(100*(AH203/AI203),0))","v":8},{"$f":"IF(($A$8-$A203)<(2*A$19),\"\",ROUND(IF(($A$8-$A203)=(2*A$19),AVERAGE(OFFSET(AJ203,0,0,A$19,1)),(((AK204*(A$19-1))+AJ203)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[172,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A204+$A$11,0,1,1)","v":"2009-03-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A204+$A$11,0,1,1)","v":2196170000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A204+$A$11,0,1,1)","v":1058.8499999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A204+$A$11,0,1,1)","v":1170.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A204+$A$11,0,1,1)","v":1040.4100000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A204+$A$11,0,1,1)","v":1168.52},130.06999999999994,45.809999999999945,0,{"$f":"IF(($A$8-$A204)<A$17,\"\",IF(($A$8-$A204)=A$17,SUM(OFFSET($H204,0,0,A$17,1)),ROUND(TRUNC((K205-(K205/A$17)+$H204),3),2)))","v":292.3},{"$f":"IF(($A$8-$A204)<A$17,\"\",IF(($A$8-$A204)=A$17,SUM(OFFSET($I204,0,0,A$17,1)),ROUND(TRUNC((L205-(L205/A$17)+$I204),3),2)))","v":57.81},{"$f":"IF(($A$8-$A204)<A$17,\"\",IF(($A$8-$A204)=A$17,SUM(OFFSET($J204,0,0,A$17,1)),ROUND(TRUNC((M205-(M205/A$17)+$J204),3),2)))","v":82.71},{"$f":"IF(($A$8-$A204)<A$17,\"\",ROUND((100*(L204/K204)),0))","v":20},{"$f":"IF(($A$8-$A204)<A$17,\"\",ROUND((100*(M204/K204)),0))","v":28},{"$f":"IF(($A$8-$A204)<A$17,\"\",ABS(N204-O204))","v":8},{"$f":"IF(($A$8-$A204)<A$17,\"\",N204+O204)","v":48},{"$f":"IF(($A$8-$A204)<A$17,\"\",ROUND(100*(P204/Q204),0))","v":17},{"$f":"IF(($A$8-$A204)<(2*A$17),\"\",ROUND(IF(($A$8-$A204)=(2*A$17),AVERAGE(OFFSET(R204,0,0,A$17,1)),(((S205*(A$17-1))+R204)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A204)<A$18,\"\",IF(($A$8-$A204)=A$18,SUM(OFFSET($H204,0,0,A$18,1)),ROUND(TRUNC((T205-(T205/A$18)+$H204),3),2)))","v":378.13},{"$f":"IF(($A$8-$A204)<A$18,\"\",IF(($A$8-$A204)=A$18,SUM(OFFSET($I204,0,0,A$18,1)),ROUND(TRUNC((U205-(U205/A$18)+$I204),3),2)))","v":71.23},{"$f":"IF(($A$8-$A204)<A$18,\"\",IF(($A$8-$A204)=A$18,SUM(OFFSET($J204,0,0,A$18,1)),ROUND(TRUNC((V205-(V205/A$18)+$J204),3),2)))","v":107.34},{"$f":"IF(($A$8-$A204)<A$18,\"\",ROUND((100*(U204/T204)),0))","v":19},{"$f":"IF(($A$8-$A204)<A$18,\"\",ROUND((100*(V204/T204)),0))","v":28},{"$f":"IF(($A$8-$A204)<A$18,\"\",ABS(W204-X204))","v":9},{"$f":"IF(($A$8-$A204)<A$18,\"\",W204+X204)","v":47},{"$f":"IF(($A$8-$A204)<A$18,\"\",ROUND(100*(Y204/Z204),0))","v":19},{"$f":"IF(($A$8-$A204)<(2*A$18),\"\",ROUND(IF(($A$8-$A204)=(2*A$18),AVERAGE(OFFSET(AA204,0,0,A$18,1)),(((AB205*(A$18-1))+AA204)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A204)<A$19,\"\",IF(($A$8-$A204)=A$19,SUM(OFFSET($H204,0,0,A$19,1)),ROUND(TRUNC((AC205-(AC205/A$19)+$H204),3),2)))","v":470.19},{"$f":"IF(($A$8-$A204)<A$19,\"\",IF(($A$8-$A204)=A$19,SUM(OFFSET($I204,0,0,A$19,1)),ROUND(TRUNC((AD205-(AD205/A$19)+$I204),3),2)))","v":85.82},{"$f":"IF(($A$8-$A204)<A$19,\"\",IF(($A$8-$A204)=A$19,SUM(OFFSET($J204,0,0,A$19,1)),ROUND(TRUNC((AE205-(AE205/A$19)+$J204),3),2)))","v":131.18},{"$f":"IF(($A$8-$A204)<A$19,\"\",ROUND((100*(AD204/AC204)),0))","v":18},{"$f":"IF(($A$8-$A204)<A$19,\"\",ROUND((100*(AE204/AC204)),0))","v":28},{"$f":"IF(($A$8-$A204)<A$19,\"\",ABS(AF204-AG204))","v":10},{"$f":"IF(($A$8-$A204)<A$19,\"\",AF204+AG204)","v":46},{"$f":"IF(($A$8-$A204)<A$19,\"\",ROUND(100*(AH204/AI204),0))","v":22},{"$f":"IF(($A$8-$A204)<(2*A$19),\"\",ROUND(IF(($A$8-$A204)=(2*A$19),AVERAGE(OFFSET(AJ204,0,0,A$19,1)),(((AK205*(A$19-1))+AJ204)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[173,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A205+$A$11,0,1,1)","v":"2009-03-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A205+$A$11,0,1,1)","v":2289366000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A205+$A$11,0,1,1)","v":1098.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A205+$A$11,0,1,1)","v":1124.67},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A205+$A$11,0,1,1)","v":1043.5999999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A205+$A$11,0,1,1)","v":1064.7},81.070000000000164,0,68.519999999999982,{"$f":"IF(($A$8-$A205)<A$17,\"\",IF(($A$8-$A205)=A$17,SUM(OFFSET($H205,0,0,A$17,1)),ROUND(TRUNC((K206-(K206/A$17)+$H205),3),2)))","v":243.35},{"$f":"IF(($A$8-$A205)<A$17,\"\",IF(($A$8-$A205)=A$17,SUM(OFFSET($I205,0,0,A$17,1)),ROUND(TRUNC((L206-(L206/A$17)+$I205),3),2)))","v":18},{"$f":"IF(($A$8-$A205)<A$17,\"\",IF(($A$8-$A205)=A$17,SUM(OFFSET($J205,0,0,A$17,1)),ROUND(TRUNC((M206-(M206/A$17)+$J205),3),2)))","v":124.07},{"$f":"IF(($A$8-$A205)<A$17,\"\",ROUND((100*(L205/K205)),0))","v":7},{"$f":"IF(($A$8-$A205)<A$17,\"\",ROUND((100*(M205/K205)),0))","v":51},{"$f":"IF(($A$8-$A205)<A$17,\"\",ABS(N205-O205))","v":44},{"$f":"IF(($A$8-$A205)<A$17,\"\",N205+O205)","v":58},{"$f":"IF(($A$8-$A205)<A$17,\"\",ROUND(100*(P205/Q205),0))","v":76},{"$f":"IF(($A$8-$A205)<(2*A$17),\"\",ROUND(IF(($A$8-$A205)=(2*A$17),AVERAGE(OFFSET(R205,0,0,A$17,1)),(((S206*(A$17-1))+R205)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A205)<A$18,\"\",IF(($A$8-$A205)=A$18,SUM(OFFSET($H205,0,0,A$18,1)),ROUND(TRUNC((T206-(T206/A$18)+$H205),3),2)))","v":330.74},{"$f":"IF(($A$8-$A205)<A$18,\"\",IF(($A$8-$A205)=A$18,SUM(OFFSET($I205,0,0,A$18,1)),ROUND(TRUNC((U206-(U206/A$18)+$I205),3),2)))","v":33.9},{"$f":"IF(($A$8-$A205)<A$18,\"\",IF(($A$8-$A205)=A$18,SUM(OFFSET($J205,0,0,A$18,1)),ROUND(TRUNC((V206-(V206/A$18)+$J205),3),2)))","v":143.12},{"$f":"IF(($A$8-$A205)<A$18,\"\",ROUND((100*(U205/T205)),0))","v":10},{"$f":"IF(($A$8-$A205)<A$18,\"\",ROUND((100*(V205/T205)),0))","v":43},{"$f":"IF(($A$8-$A205)<A$18,\"\",ABS(W205-X205))","v":33},{"$f":"IF(($A$8-$A205)<A$18,\"\",W205+X205)","v":53},{"$f":"IF(($A$8-$A205)<A$18,\"\",ROUND(100*(Y205/Z205),0))","v":62},{"$f":"IF(($A$8-$A205)<(2*A$18),\"\",ROUND(IF(($A$8-$A205)=(2*A$18),AVERAGE(OFFSET(AA205,0,0,A$18,1)),(((AB206*(A$18-1))+AA205)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A205)<A$19,\"\",IF(($A$8-$A205)=A$19,SUM(OFFSET($H205,0,0,A$19,1)),ROUND(TRUNC((AC206-(AC206/A$19)+$H205),3),2)))","v":425.15},{"$f":"IF(($A$8-$A205)<A$19,\"\",IF(($A$8-$A205)=A$19,SUM(OFFSET($I205,0,0,A$19,1)),ROUND(TRUNC((AD206-(AD206/A$19)+$I205),3),2)))","v":50.01},{"$f":"IF(($A$8-$A205)<A$19,\"\",IF(($A$8-$A205)=A$19,SUM(OFFSET($J205,0,0,A$19,1)),ROUND(TRUNC((AE206-(AE206/A$19)+$J205),3),2)))","v":163.98},{"$f":"IF(($A$8-$A205)<A$19,\"\",ROUND((100*(AD205/AC205)),0))","v":12},{"$f":"IF(($A$8-$A205)<A$19,\"\",ROUND((100*(AE205/AC205)),0))","v":39},{"$f":"IF(($A$8-$A205)<A$19,\"\",ABS(AF205-AG205))","v":27},{"$f":"IF(($A$8-$A205)<A$19,\"\",AF205+AG205)","v":51},{"$f":"IF(($A$8-$A205)<A$19,\"\",ROUND(100*(AH205/AI205),0))","v":53},{"$f":"IF(($A$8-$A205)<(2*A$19),\"\",ROUND(IF(($A$8-$A205)=(2*A$19),AVERAGE(OFFSET(AJ205,0,0,A$19,1)),(((AK206*(A$19-1))+AJ205)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[174,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A206+$A$11,0,1,1)","v":"2009-02-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A206+$A$11,0,1,1)","v":2271610000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A206+$A$11,0,1,1)","v":1180.0999999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A206+$A$11,0,1,1)","v":1183.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A206+$A$11,0,1,1)","v":1112.1199999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A206+$A$11,0,1,1)","v":1116.99},71.810000000000173,0,41.060000000000173,{"$f":"IF(($A$8-$A206)<A$17,\"\",IF(($A$8-$A206)=A$17,SUM(OFFSET($H206,0,0,A$17,1)),ROUND(TRUNC((K207-(K207/A$17)+$H206),3),2)))","v":243.42},{"$f":"IF(($A$8-$A206)<A$17,\"\",IF(($A$8-$A206)=A$17,SUM(OFFSET($I206,0,0,A$17,1)),ROUND(TRUNC((L207-(L207/A$17)+$I206),3),2)))","v":27},{"$f":"IF(($A$8-$A206)<A$17,\"\",IF(($A$8-$A206)=A$17,SUM(OFFSET($J206,0,0,A$17,1)),ROUND(TRUNC((M207-(M207/A$17)+$J206),3),2)))","v":83.33},{"$f":"IF(($A$8-$A206)<A$17,\"\",ROUND((100*(L206/K206)),0))","v":11},{"$f":"IF(($A$8-$A206)<A$17,\"\",ROUND((100*(M206/K206)),0))","v":34},{"$f":"IF(($A$8-$A206)<A$17,\"\",ABS(N206-O206))","v":23},{"$f":"IF(($A$8-$A206)<A$17,\"\",N206+O206)","v":45},{"$f":"IF(($A$8-$A206)<A$17,\"\",ROUND(100*(P206/Q206),0))","v":51},{"$f":"IF(($A$8-$A206)<(2*A$17),\"\",ROUND(IF(($A$8-$A206)=(2*A$17),AVERAGE(OFFSET(R206,0,0,A$17,1)),(((S207*(A$17-1))+R206)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A206)<A$18,\"\",IF(($A$8-$A206)=A$18,SUM(OFFSET($H206,0,0,A$18,1)),ROUND(TRUNC((T207-(T207/A$18)+$H206),3),2)))","v":332.89},{"$f":"IF(($A$8-$A206)<A$18,\"\",IF(($A$8-$A206)=A$18,SUM(OFFSET($I206,0,0,A$18,1)),ROUND(TRUNC((U207-(U207/A$18)+$I206),3),2)))","v":45.2},{"$f":"IF(($A$8-$A206)<A$18,\"\",IF(($A$8-$A206)=A$18,SUM(OFFSET($J206,0,0,A$18,1)),ROUND(TRUNC((V207-(V207/A$18)+$J206),3),2)))","v":99.47},{"$f":"IF(($A$8-$A206)<A$18,\"\",ROUND((100*(U206/T206)),0))","v":14},{"$f":"IF(($A$8-$A206)<A$18,\"\",ROUND((100*(V206/T206)),0))","v":30},{"$f":"IF(($A$8-$A206)<A$18,\"\",ABS(W206-X206))","v":16},{"$f":"IF(($A$8-$A206)<A$18,\"\",W206+X206)","v":44},{"$f":"IF(($A$8-$A206)<A$18,\"\",ROUND(100*(Y206/Z206),0))","v":36},{"$f":"IF(($A$8-$A206)<(2*A$18),\"\",ROUND(IF(($A$8-$A206)=(2*A$18),AVERAGE(OFFSET(AA206,0,0,A$18,1)),(((AB207*(A$18-1))+AA206)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A206)<A$19,\"\",IF(($A$8-$A206)=A$19,SUM(OFFSET($H206,0,0,A$19,1)),ROUND(TRUNC((AC207-(AC207/A$19)+$H206),3),2)))","v":430.1},{"$f":"IF(($A$8-$A206)<A$19,\"\",IF(($A$8-$A206)=A$19,SUM(OFFSET($I206,0,0,A$19,1)),ROUND(TRUNC((AD207-(AD207/A$19)+$I206),3),2)))","v":62.51},{"$f":"IF(($A$8-$A206)<A$19,\"\",IF(($A$8-$A206)=A$19,SUM(OFFSET($J206,0,0,A$19,1)),ROUND(TRUNC((AE207-(AE207/A$19)+$J206),3),2)))","v":119.33},{"$f":"IF(($A$8-$A206)<A$19,\"\",ROUND((100*(AD206/AC206)),0))","v":15},{"$f":"IF(($A$8-$A206)<A$19,\"\",ROUND((100*(AE206/AC206)),0))","v":28},{"$f":"IF(($A$8-$A206)<A$19,\"\",ABS(AF206-AG206))","v":13},{"$f":"IF(($A$8-$A206)<A$19,\"\",AF206+AG206)","v":43},{"$f":"IF(($A$8-$A206)<A$19,\"\",ROUND(100*(AH206/AI206),0))","v":30},{"$f":"IF(($A$8-$A206)<(2*A$19),\"\",ROUND(IF(($A$8-$A206)=(2*A$19),AVERAGE(OFFSET(AJ206,0,0,A$19,1)),(((AK207*(A$19-1))+AJ206)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[175,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A207+$A$11,0,1,1)","v":"2009-02-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A207+$A$11,0,1,1)","v":2220530000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A207+$A$11,0,1,1)","v":1197.5899999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A207+$A$11,0,1,1)","v":1204.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A207+$A$11,0,1,1)","v":1153.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A207+$A$11,0,1,1)","v":1172.71},83.669999999999845,0,51.200000000000045,{"$f":"IF(($A$8-$A207)<A$17,\"\",IF(($A$8-$A207)=A$17,SUM(OFFSET($H207,0,0,A$17,1)),ROUND(TRUNC((K208-(K208/A$17)+$H207),3),2)))","v":257.42},{"$f":"IF(($A$8-$A207)<A$17,\"\",IF(($A$8-$A207)=A$17,SUM(OFFSET($I207,0,0,A$17,1)),ROUND(TRUNC((L208-(L208/A$17)+$I207),3),2)))","v":40.5},{"$f":"IF(($A$8-$A207)<A$17,\"\",IF(($A$8-$A207)=A$17,SUM(OFFSET($J207,0,0,A$17,1)),ROUND(TRUNC((M208-(M208/A$17)+$J207),3),2)))","v":63.41},{"$f":"IF(($A$8-$A207)<A$17,\"\",ROUND((100*(L207/K207)),0))","v":16},{"$f":"IF(($A$8-$A207)<A$17,\"\",ROUND((100*(M207/K207)),0))","v":25},{"$f":"IF(($A$8-$A207)<A$17,\"\",ABS(N207-O207))","v":9},{"$f":"IF(($A$8-$A207)<A$17,\"\",N207+O207)","v":41},{"$f":"IF(($A$8-$A207)<A$17,\"\",ROUND(100*(P207/Q207),0))","v":22},{"$f":"IF(($A$8-$A207)<(2*A$17),\"\",ROUND(IF(($A$8-$A207)=(2*A$17),AVERAGE(OFFSET(R207,0,0,A$17,1)),(((S208*(A$17-1))+R207)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A207)<A$18,\"\",IF(($A$8-$A207)=A$18,SUM(OFFSET($H207,0,0,A$18,1)),ROUND(TRUNC((T208-(T208/A$18)+$H207),3),2)))","v":348.1},{"$f":"IF(($A$8-$A207)<A$18,\"\",IF(($A$8-$A207)=A$18,SUM(OFFSET($I207,0,0,A$18,1)),ROUND(TRUNC((U208-(U208/A$18)+$I207),3),2)))","v":60.26},{"$f":"IF(($A$8-$A207)<A$18,\"\",IF(($A$8-$A207)=A$18,SUM(OFFSET($J207,0,0,A$18,1)),ROUND(TRUNC((V208-(V208/A$18)+$J207),3),2)))","v":77.88},{"$f":"IF(($A$8-$A207)<A$18,\"\",ROUND((100*(U207/T207)),0))","v":17},{"$f":"IF(($A$8-$A207)<A$18,\"\",ROUND((100*(V207/T207)),0))","v":22},{"$f":"IF(($A$8-$A207)<A$18,\"\",ABS(W207-X207))","v":5},{"$f":"IF(($A$8-$A207)<A$18,\"\",W207+X207)","v":39},{"$f":"IF(($A$8-$A207)<A$18,\"\",ROUND(100*(Y207/Z207),0))","v":13},{"$f":"IF(($A$8-$A207)<(2*A$18),\"\",ROUND(IF(($A$8-$A207)=(2*A$18),AVERAGE(OFFSET(AA207,0,0,A$18,1)),(((AB208*(A$18-1))+AA207)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A207)<A$19,\"\",IF(($A$8-$A207)=A$19,SUM(OFFSET($H207,0,0,A$19,1)),ROUND(TRUNC((AC208-(AC208/A$19)+$H207),3),2)))","v":447.86},{"$f":"IF(($A$8-$A207)<A$19,\"\",IF(($A$8-$A207)=A$19,SUM(OFFSET($I207,0,0,A$19,1)),ROUND(TRUNC((AD208-(AD208/A$19)+$I207),3),2)))","v":78.14},{"$f":"IF(($A$8-$A207)<A$19,\"\",IF(($A$8-$A207)=A$19,SUM(OFFSET($J207,0,0,A$19,1)),ROUND(TRUNC((AE208-(AE208/A$19)+$J207),3),2)))","v":97.84},{"$f":"IF(($A$8-$A207)<A$19,\"\",ROUND((100*(AD207/AC207)),0))","v":17},{"$f":"IF(($A$8-$A207)<A$19,\"\",ROUND((100*(AE207/AC207)),0))","v":22},{"$f":"IF(($A$8-$A207)<A$19,\"\",ABS(AF207-AG207))","v":5},{"$f":"IF(($A$8-$A207)<A$19,\"\",AF207+AG207)","v":39},{"$f":"IF(($A$8-$A207)<A$19,\"\",ROUND(100*(AH207/AI207),0))","v":13},{"$f":"IF(($A$8-$A207)<(2*A$19),\"\",ROUND(IF(($A$8-$A207)=(2*A$19),AVERAGE(OFFSET(AJ207,0,0,A$19,1)),(((AK208*(A$19-1))+AJ207)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[176,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A208+$A$11,0,1,1)","v":"2009-02-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A208+$A$11,0,1,1)","v":2201040000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A208+$A$11,0,1,1)","v":1276.72},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A208+$A$11,0,1,1)","v":1286.9000000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A208+$A$11,0,1,1)","v":1204.3800000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A208+$A$11,0,1,1)","v":1236.8499999999999},82.519999999999982,6.5,0,{"$f":"IF(($A$8-$A208)<A$17,\"\",IF(($A$8-$A208)=A$17,SUM(OFFSET($H208,0,0,A$17,1)),ROUND(TRUNC((K209-(K209/A$17)+$H208),3),2)))","v":260.63},{"$f":"IF(($A$8-$A208)<A$17,\"\",IF(($A$8-$A208)=A$17,SUM(OFFSET($I208,0,0,A$17,1)),ROUND(TRUNC((L209-(L209/A$17)+$I208),3),2)))","v":60.75},{"$f":"IF(($A$8-$A208)<A$17,\"\",IF(($A$8-$A208)=A$17,SUM(OFFSET($J208,0,0,A$17,1)),ROUND(TRUNC((M209-(M209/A$17)+$J208),3),2)))","v":18.309999999999999},{"$f":"IF(($A$8-$A208)<A$17,\"\",ROUND((100*(L208/K208)),0))","v":23},{"$f":"IF(($A$8-$A208)<A$17,\"\",ROUND((100*(M208/K208)),0))","v":7},{"$f":"IF(($A$8-$A208)<A$17,\"\",ABS(N208-O208))","v":16},{"$f":"IF(($A$8-$A208)<A$17,\"\",N208+O208)","v":30},{"$f":"IF(($A$8-$A208)<A$17,\"\",ROUND(100*(P208/Q208),0))","v":53},{"$f":"IF(($A$8-$A208)<(2*A$17),\"\",ROUND(IF(($A$8-$A208)=(2*A$17),AVERAGE(OFFSET(R208,0,0,A$17,1)),(((S209*(A$17-1))+R208)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A208)<A$18,\"\",IF(($A$8-$A208)=A$18,SUM(OFFSET($H208,0,0,A$18,1)),ROUND(TRUNC((T209-(T209/A$18)+$H208),3),2)))","v":352.57},{"$f":"IF(($A$8-$A208)<A$18,\"\",IF(($A$8-$A208)=A$18,SUM(OFFSET($I208,0,0,A$18,1)),ROUND(TRUNC((U209-(U209/A$18)+$I208),3),2)))","v":80.34},{"$f":"IF(($A$8-$A208)<A$18,\"\",IF(($A$8-$A208)=A$18,SUM(OFFSET($J208,0,0,A$18,1)),ROUND(TRUNC((V209-(V209/A$18)+$J208),3),2)))","v":35.57},{"$f":"IF(($A$8-$A208)<A$18,\"\",ROUND((100*(U208/T208)),0))","v":23},{"$f":"IF(($A$8-$A208)<A$18,\"\",ROUND((100*(V208/T208)),0))","v":10},{"$f":"IF(($A$8-$A208)<A$18,\"\",ABS(W208-X208))","v":13},{"$f":"IF(($A$8-$A208)<A$18,\"\",W208+X208)","v":33},{"$f":"IF(($A$8-$A208)<A$18,\"\",ROUND(100*(Y208/Z208),0))","v":39},{"$f":"IF(($A$8-$A208)<(2*A$18),\"\",ROUND(IF(($A$8-$A208)=(2*A$18),AVERAGE(OFFSET(AA208,0,0,A$18,1)),(((AB209*(A$18-1))+AA208)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A208)<A$19,\"\",IF(($A$8-$A208)=A$19,SUM(OFFSET($H208,0,0,A$19,1)),ROUND(TRUNC((AC209-(AC209/A$19)+$H208),3),2)))","v":455.24},{"$f":"IF(($A$8-$A208)<A$19,\"\",IF(($A$8-$A208)=A$19,SUM(OFFSET($I208,0,0,A$19,1)),ROUND(TRUNC((AD209-(AD209/A$19)+$I208),3),2)))","v":97.67},{"$f":"IF(($A$8-$A208)<A$19,\"\",IF(($A$8-$A208)=A$19,SUM(OFFSET($J208,0,0,A$19,1)),ROUND(TRUNC((AE209-(AE209/A$19)+$J208),3),2)))","v":58.3},{"$f":"IF(($A$8-$A208)<A$19,\"\",ROUND((100*(AD208/AC208)),0))","v":21},{"$f":"IF(($A$8-$A208)<A$19,\"\",ROUND((100*(AE208/AC208)),0))","v":13},{"$f":"IF(($A$8-$A208)<A$19,\"\",ABS(AF208-AG208))","v":8},{"$f":"IF(($A$8-$A208)<A$19,\"\",AF208+AG208)","v":34},{"$f":"IF(($A$8-$A208)<A$19,\"\",ROUND(100*(AH208/AI208),0))","v":24},{"$f":"IF(($A$8-$A208)<(2*A$19),\"\",ROUND(IF(($A$8-$A208)=(2*A$19),AVERAGE(OFFSET(AJ208,0,0,A$19,1)),(((AK209*(A$19-1))+AJ208)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[177,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A209+$A$11,0,1,1)","v":"2009-02-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A209+$A$11,0,1,1)","v":2227050000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A209+$A$11,0,1,1)","v":1168.1300000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A209+$A$11,0,1,1)","v":1280.4000000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A209+$A$11,0,1,1)","v":1167.49},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A209+$A$11,0,1,1)","v":1277.49},112.91000000000008,34.420000000000073,0,{"$f":"IF(($A$8-$A209)<A$17,\"\",IF(($A$8-$A209)=A$17,SUM(OFFSET($H209,0,0,A$17,1)),ROUND(TRUNC((K210-(K210/A$17)+$H209),3),2)))","v":267.17},{"$f":"IF(($A$8-$A209)<A$17,\"\",IF(($A$8-$A209)=A$17,SUM(OFFSET($I209,0,0,A$17,1)),ROUND(TRUNC((L210-(L210/A$17)+$I209),3),2)))","v":81.37},{"$f":"IF(($A$8-$A209)<A$17,\"\",IF(($A$8-$A209)=A$17,SUM(OFFSET($J209,0,0,A$17,1)),ROUND(TRUNC((M210-(M210/A$17)+$J209),3),2)))","v":27.47},{"$f":"IF(($A$8-$A209)<A$17,\"\",ROUND((100*(L209/K209)),0))","v":30},{"$f":"IF(($A$8-$A209)<A$17,\"\",ROUND((100*(M209/K209)),0))","v":10},{"$f":"IF(($A$8-$A209)<A$17,\"\",ABS(N209-O209))","v":20},{"$f":"IF(($A$8-$A209)<A$17,\"\",N209+O209)","v":40},{"$f":"IF(($A$8-$A209)<A$17,\"\",ROUND(100*(P209/Q209),0))","v":50},{"$f":"IF(($A$8-$A209)<(2*A$17),\"\",ROUND(IF(($A$8-$A209)=(2*A$17),AVERAGE(OFFSET(R209,0,0,A$17,1)),(((S210*(A$17-1))+R209)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A209)<A$18,\"\",IF(($A$8-$A209)=A$18,SUM(OFFSET($H209,0,0,A$18,1)),ROUND(TRUNC((T210-(T210/A$18)+$H209),3),2)))","v":360.07},{"$f":"IF(($A$8-$A209)<A$18,\"\",IF(($A$8-$A209)=A$18,SUM(OFFSET($I209,0,0,A$18,1)),ROUND(TRUNC((U210-(U210/A$18)+$I209),3),2)))","v":98.45},{"$f":"IF(($A$8-$A209)<A$18,\"\",IF(($A$8-$A209)=A$18,SUM(OFFSET($J209,0,0,A$18,1)),ROUND(TRUNC((V210-(V210/A$18)+$J209),3),2)))","v":47.42},{"$f":"IF(($A$8-$A209)<A$18,\"\",ROUND((100*(U209/T209)),0))","v":27},{"$f":"IF(($A$8-$A209)<A$18,\"\",ROUND((100*(V209/T209)),0))","v":13},{"$f":"IF(($A$8-$A209)<A$18,\"\",ABS(W209-X209))","v":14},{"$f":"IF(($A$8-$A209)<A$18,\"\",W209+X209)","v":40},{"$f":"IF(($A$8-$A209)<A$18,\"\",ROUND(100*(Y209/Z209),0))","v":35},{"$f":"IF(($A$8-$A209)<(2*A$18),\"\",ROUND(IF(($A$8-$A209)=(2*A$18),AVERAGE(OFFSET(AA209,0,0,A$18,1)),(((AB210*(A$18-1))+AA209)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A209)<A$19,\"\",IF(($A$8-$A209)=A$19,SUM(OFFSET($H209,0,0,A$19,1)),ROUND(TRUNC((AC210-(AC210/A$19)+$H209),3),2)))","v":465.9},{"$f":"IF(($A$8-$A209)<A$19,\"\",IF(($A$8-$A209)=A$19,SUM(OFFSET($I209,0,0,A$19,1)),ROUND(TRUNC((AD210-(AD210/A$19)+$I209),3),2)))","v":113.96},{"$f":"IF(($A$8-$A209)<A$19,\"\",IF(($A$8-$A209)=A$19,SUM(OFFSET($J209,0,0,A$19,1)),ROUND(TRUNC((AE210-(AE210/A$19)+$J209),3),2)))","v":72.88},{"$f":"IF(($A$8-$A209)<A$19,\"\",ROUND((100*(AD209/AC209)),0))","v":24},{"$f":"IF(($A$8-$A209)<A$19,\"\",ROUND((100*(AE209/AC209)),0))","v":16},{"$f":"IF(($A$8-$A209)<A$19,\"\",ABS(AF209-AG209))","v":8},{"$f":"IF(($A$8-$A209)<A$19,\"\",AF209+AG209)","v":40},{"$f":"IF(($A$8-$A209)<A$19,\"\",ROUND(100*(AH209/AI209),0))","v":20},{"$f":"IF(($A$8-$A209)<(2*A$19),\"\",ROUND(IF(($A$8-$A209)=(2*A$19),AVERAGE(OFFSET(AJ209,0,0,A$19,1)),(((AK210*(A$19-1))+AJ209)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[178,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A210+$A$11,0,1,1)","v":"2009-01-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A210+$A$11,0,1,1)","v":1941690000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A210+$A$11,0,1,1)","v":1177.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A210+$A$11,0,1,1)","v":1245.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A210+$A$11,0,1,1)","v":1169.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A210+$A$11,0,1,1)","v":1180.25},76.769999999999982,50.089999999999918,0,{"$f":"IF(($A$8-$A210)<A$17,\"\",IF(($A$8-$A210)=A$17,SUM(OFFSET($H210,0,0,A$17,1)),ROUND(TRUNC((K211-(K211/A$17)+$H210),3),2)))","v":231.39},{"$f":"IF(($A$8-$A210)<A$17,\"\",IF(($A$8-$A210)=A$17,SUM(OFFSET($I210,0,0,A$17,1)),ROUND(TRUNC((L211-(L211/A$17)+$I210),3),2)))","v":70.430000000000007},{"$f":"IF(($A$8-$A210)<A$17,\"\",IF(($A$8-$A210)=A$17,SUM(OFFSET($J210,0,0,A$17,1)),ROUND(TRUNC((M211-(M211/A$17)+$J210),3),2)))","v":41.2},{"$f":"IF(($A$8-$A210)<A$17,\"\",ROUND((100*(L210/K210)),0))","v":30},{"$f":"IF(($A$8-$A210)<A$17,\"\",ROUND((100*(M210/K210)),0))","v":18},{"$f":"IF(($A$8-$A210)<A$17,\"\",ABS(N210-O210))","v":12},{"$f":"IF(($A$8-$A210)<A$17,\"\",N210+O210)","v":48},{"$f":"IF(($A$8-$A210)<A$17,\"\",ROUND(100*(P210/Q210),0))","v":25},{"$f":"IF(($A$8-$A210)<(2*A$17),\"\",ROUND(IF(($A$8-$A210)=(2*A$17),AVERAGE(OFFSET(R210,0,0,A$17,1)),(((S211*(A$17-1))+R210)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A210)<A$18,\"\",IF(($A$8-$A210)=A$18,SUM(OFFSET($H210,0,0,A$18,1)),ROUND(TRUNC((T211-(T211/A$18)+$H210),3),2)))","v":329.54},{"$f":"IF(($A$8-$A210)<A$18,\"\",IF(($A$8-$A210)=A$18,SUM(OFFSET($I210,0,0,A$18,1)),ROUND(TRUNC((U211-(U211/A$18)+$I210),3),2)))","v":85.37},{"$f":"IF(($A$8-$A210)<A$18,\"\",IF(($A$8-$A210)=A$18,SUM(OFFSET($J210,0,0,A$18,1)),ROUND(TRUNC((V211-(V211/A$18)+$J210),3),2)))","v":63.22},{"$f":"IF(($A$8-$A210)<A$18,\"\",ROUND((100*(U210/T210)),0))","v":26},{"$f":"IF(($A$8-$A210)<A$18,\"\",ROUND((100*(V210/T210)),0))","v":19},{"$f":"IF(($A$8-$A210)<A$18,\"\",ABS(W210-X210))","v":7},{"$f":"IF(($A$8-$A210)<A$18,\"\",W210+X210)","v":45},{"$f":"IF(($A$8-$A210)<A$18,\"\",ROUND(100*(Y210/Z210),0))","v":16},{"$f":"IF(($A$8-$A210)<(2*A$18),\"\",ROUND(IF(($A$8-$A210)=(2*A$18),AVERAGE(OFFSET(AA210,0,0,A$18,1)),(((AB211*(A$18-1))+AA210)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A210)<A$19,\"\",IF(($A$8-$A210)=A$19,SUM(OFFSET($H210,0,0,A$19,1)),ROUND(TRUNC((AC211-(AC211/A$19)+$H210),3),2)))","v":441.24},{"$f":"IF(($A$8-$A210)<A$19,\"\",IF(($A$8-$A210)=A$19,SUM(OFFSET($I210,0,0,A$19,1)),ROUND(TRUNC((AD211-(AD211/A$19)+$I210),3),2)))","v":99.43},{"$f":"IF(($A$8-$A210)<A$19,\"\",IF(($A$8-$A210)=A$19,SUM(OFFSET($J210,0,0,A$19,1)),ROUND(TRUNC((AE211-(AE211/A$19)+$J210),3),2)))","v":91.1},{"$f":"IF(($A$8-$A210)<A$19,\"\",ROUND((100*(AD210/AC210)),0))","v":23},{"$f":"IF(($A$8-$A210)<A$19,\"\",ROUND((100*(AE210/AC210)),0))","v":21},{"$f":"IF(($A$8-$A210)<A$19,\"\",ABS(AF210-AG210))","v":2},{"$f":"IF(($A$8-$A210)<A$19,\"\",AF210+AG210)","v":44},{"$f":"IF(($A$8-$A210)<A$19,\"\",ROUND(100*(AH210/AI210),0))","v":5},{"$f":"IF(($A$8-$A210)<(2*A$19),\"\",ROUND(IF(($A$8-$A210)=(2*A$19),AVERAGE(OFFSET(AJ210,0,0,A$19,1)),(((AK211*(A$19-1))+AJ210)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[179,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A211+$A$11,0,1,1)","v":"2009-01-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A211+$A$11,0,1,1)","v":2151680000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A211+$A$11,0,1,1)","v":1193.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A211+$A$11,0,1,1)","v":1195.8900000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A211+$A$11,0,1,1)","v":1136.6099999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A211+$A$11,0,1,1)","v":1175.8900000000001},61.5300000000002,0,5.1300000000001091,{"$f":"IF(($A$8-$A211)<A$17,\"\",IF(($A$8-$A211)=A$17,SUM(OFFSET($H211,0,0,A$17,1)),ROUND(TRUNC((K212-(K212/A$17)+$H211),3),2)))","v":231.93},{"$f":"IF(($A$8-$A211)<A$17,\"\",IF(($A$8-$A211)=A$17,SUM(OFFSET($I211,0,0,A$17,1)),ROUND(TRUNC((L212-(L212/A$17)+$I211),3),2)))","v":30.51},{"$f":"IF(($A$8-$A211)<A$17,\"\",IF(($A$8-$A211)=A$17,SUM(OFFSET($J211,0,0,A$17,1)),ROUND(TRUNC((M212-(M212/A$17)+$J211),3),2)))","v":61.8},{"$f":"IF(($A$8-$A211)<A$17,\"\",ROUND((100*(L211/K211)),0))","v":13},{"$f":"IF(($A$8-$A211)<A$17,\"\",ROUND((100*(M211/K211)),0))","v":27},{"$f":"IF(($A$8-$A211)<A$17,\"\",ABS(N211-O211))","v":14},{"$f":"IF(($A$8-$A211)<A$17,\"\",N211+O211)","v":40},{"$f":"IF(($A$8-$A211)<A$17,\"\",ROUND(100*(P211/Q211),0))","v":35},{"$f":"IF(($A$8-$A211)<(2*A$17),\"\",ROUND(IF(($A$8-$A211)=(2*A$17),AVERAGE(OFFSET(R211,0,0,A$17,1)),(((S212*(A$17-1))+R211)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A211)<A$18,\"\",IF(($A$8-$A211)=A$18,SUM(OFFSET($H211,0,0,A$18,1)),ROUND(TRUNC((T212-(T212/A$18)+$H211),3),2)))","v":337.03},{"$f":"IF(($A$8-$A211)<A$18,\"\",IF(($A$8-$A211)=A$18,SUM(OFFSET($I211,0,0,A$18,1)),ROUND(TRUNC((U212-(U212/A$18)+$I211),3),2)))","v":47.04},{"$f":"IF(($A$8-$A211)<A$18,\"\",IF(($A$8-$A211)=A$18,SUM(OFFSET($J211,0,0,A$18,1)),ROUND(TRUNC((V212-(V212/A$18)+$J211),3),2)))","v":84.29},{"$f":"IF(($A$8-$A211)<A$18,\"\",ROUND((100*(U211/T211)),0))","v":14},{"$f":"IF(($A$8-$A211)<A$18,\"\",ROUND((100*(V211/T211)),0))","v":25},{"$f":"IF(($A$8-$A211)<A$18,\"\",ABS(W211-X211))","v":11},{"$f":"IF(($A$8-$A211)<A$18,\"\",W211+X211)","v":39},{"$f":"IF(($A$8-$A211)<A$18,\"\",ROUND(100*(Y211/Z211),0))","v":28},{"$f":"IF(($A$8-$A211)<(2*A$18),\"\",ROUND(IF(($A$8-$A211)=(2*A$18),AVERAGE(OFFSET(AA211,0,0,A$18,1)),(((AB212*(A$18-1))+AA211)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A211)<A$19,\"\",IF(($A$8-$A211)=A$19,SUM(OFFSET($H211,0,0,A$19,1)),ROUND(TRUNC((AC212-(AC212/A$19)+$H211),3),2)))","v":455.59},{"$f":"IF(($A$8-$A211)<A$19,\"\",IF(($A$8-$A211)=A$19,SUM(OFFSET($I211,0,0,A$19,1)),ROUND(TRUNC((AD212-(AD212/A$19)+$I211),3),2)))","v":61.68},{"$f":"IF(($A$8-$A211)<A$19,\"\",IF(($A$8-$A211)=A$19,SUM(OFFSET($J211,0,0,A$19,1)),ROUND(TRUNC((AE212-(AE212/A$19)+$J211),3),2)))","v":113.87},{"$f":"IF(($A$8-$A211)<A$19,\"\",ROUND((100*(AD211/AC211)),0))","v":14},{"$f":"IF(($A$8-$A211)<A$19,\"\",ROUND((100*(AE211/AC211)),0))","v":25},{"$f":"IF(($A$8-$A211)<A$19,\"\",ABS(AF211-AG211))","v":11},{"$f":"IF(($A$8-$A211)<A$19,\"\",AF211+AG211)","v":39},{"$f":"IF(($A$8-$A211)<A$19,\"\",ROUND(100*(AH211/AI211),0))","v":28},{"$f":"IF(($A$8-$A211)<(2*A$19),\"\",ROUND(IF(($A$8-$A211)=(2*A$19),AVERAGE(OFFSET(AJ211,0,0,A$19,1)),(((AK212*(A$19-1))+AJ211)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[180,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A212+$A$11,0,1,1)","v":"2009-01-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A212+$A$11,0,1,1)","v":2078416000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A212+$A$11,0,1,1)","v":1225.1199999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A212+$A$11,0,1,1)","v":1225.78},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A212+$A$11,0,1,1)","v":1141.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A212+$A$11,0,1,1)","v":1198.1400000000001},84.039999999999964,0,75.849999999999909,{"$f":"IF(($A$8-$A212)<A$17,\"\",IF(($A$8-$A212)=A$17,SUM(OFFSET($H212,0,0,A$17,1)),ROUND(TRUNC((K213-(K213/A$17)+$H212),3),2)))","v":255.6},{"$f":"IF(($A$8-$A212)<A$17,\"\",IF(($A$8-$A212)=A$17,SUM(OFFSET($I212,0,0,A$17,1)),ROUND(TRUNC((L213-(L213/A$17)+$I212),3),2)))","v":45.77},{"$f":"IF(($A$8-$A212)<A$17,\"\",IF(($A$8-$A212)=A$17,SUM(OFFSET($J212,0,0,A$17,1)),ROUND(TRUNC((M213-(M213/A$17)+$J212),3),2)))","v":85.01},{"$f":"IF(($A$8-$A212)<A$17,\"\",ROUND((100*(L212/K212)),0))","v":18},{"$f":"IF(($A$8-$A212)<A$17,\"\",ROUND((100*(M212/K212)),0))","v":33},{"$f":"IF(($A$8-$A212)<A$17,\"\",ABS(N212-O212))","v":15},{"$f":"IF(($A$8-$A212)<A$17,\"\",N212+O212)","v":51},{"$f":"IF(($A$8-$A212)<A$17,\"\",ROUND(100*(P212/Q212),0))","v":29},{"$f":"IF(($A$8-$A212)<(2*A$17),\"\",ROUND(IF(($A$8-$A212)=(2*A$17),AVERAGE(OFFSET(R212,0,0,A$17,1)),(((S213*(A$17-1))+R212)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A212)<A$18,\"\",IF(($A$8-$A212)=A$18,SUM(OFFSET($H212,0,0,A$18,1)),ROUND(TRUNC((T213-(T213/A$18)+$H212),3),2)))","v":367.33},{"$f":"IF(($A$8-$A212)<A$18,\"\",IF(($A$8-$A212)=A$18,SUM(OFFSET($I212,0,0,A$18,1)),ROUND(TRUNC((U213-(U213/A$18)+$I212),3),2)))","v":62.72},{"$f":"IF(($A$8-$A212)<A$18,\"\",IF(($A$8-$A212)=A$18,SUM(OFFSET($J212,0,0,A$18,1)),ROUND(TRUNC((V213-(V213/A$18)+$J212),3),2)))","v":105.55},{"$f":"IF(($A$8-$A212)<A$18,\"\",ROUND((100*(U212/T212)),0))","v":17},{"$f":"IF(($A$8-$A212)<A$18,\"\",ROUND((100*(V212/T212)),0))","v":29},{"$f":"IF(($A$8-$A212)<A$18,\"\",ABS(W212-X212))","v":12},{"$f":"IF(($A$8-$A212)<A$18,\"\",W212+X212)","v":46},{"$f":"IF(($A$8-$A212)<A$18,\"\",ROUND(100*(Y212/Z212),0))","v":26},{"$f":"IF(($A$8-$A212)<(2*A$18),\"\",ROUND(IF(($A$8-$A212)=(2*A$18),AVERAGE(OFFSET(AA212,0,0,A$18,1)),(((AB213*(A$18-1))+AA212)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A212)<A$19,\"\",IF(($A$8-$A212)=A$19,SUM(OFFSET($H212,0,0,A$19,1)),ROUND(TRUNC((AC213-(AC213/A$19)+$H212),3),2)))","v":492.58},{"$f":"IF(($A$8-$A212)<A$19,\"\",IF(($A$8-$A212)=A$19,SUM(OFFSET($I212,0,0,A$19,1)),ROUND(TRUNC((AD213-(AD213/A$19)+$I212),3),2)))","v":77.099999999999994},{"$f":"IF(($A$8-$A212)<A$19,\"\",IF(($A$8-$A212)=A$19,SUM(OFFSET($J212,0,0,A$19,1)),ROUND(TRUNC((AE213-(AE213/A$19)+$J212),3),2)))","v":135.93},{"$f":"IF(($A$8-$A212)<A$19,\"\",ROUND((100*(AD212/AC212)),0))","v":16},{"$f":"IF(($A$8-$A212)<A$19,\"\",ROUND((100*(AE212/AC212)),0))","v":28},{"$f":"IF(($A$8-$A212)<A$19,\"\",ABS(AF212-AG212))","v":12},{"$f":"IF(($A$8-$A212)<A$19,\"\",AF212+AG212)","v":44},{"$f":"IF(($A$8-$A212)<A$19,\"\",ROUND(100*(AH212/AI212),0))","v":27},{"$f":"IF(($A$8-$A212)<(2*A$19),\"\",ROUND(IF(($A$8-$A212)=(2*A$19),AVERAGE(OFFSET(AJ212,0,0,A$19,1)),(((AK213*(A$19-1))+AJ212)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[181,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A213+$A$11,0,1,1)","v":"2009-01-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A213+$A$11,0,1,1)","v":1969988000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A213+$A$11,0,1,1)","v":1254.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A213+$A$11,0,1,1)","v":1286.08},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A213+$A$11,0,1,1)","v":1217.5899999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A213+$A$11,0,1,1)","v":1223.01},68.490000000000009,19.629999999999882,0,{"$f":"IF(($A$8-$A213)<A$17,\"\",IF(($A$8-$A213)=A$17,SUM(OFFSET($H213,0,0,A$17,1)),ROUND(TRUNC((K214-(K214/A$17)+$H213),3),2)))","v":257.33999999999997},{"$f":"IF(($A$8-$A213)<A$17,\"\",IF(($A$8-$A213)=A$17,SUM(OFFSET($I213,0,0,A$17,1)),ROUND(TRUNC((L214-(L214/A$17)+$I213),3),2)))","v":68.66},{"$f":"IF(($A$8-$A213)<A$17,\"\",IF(($A$8-$A213)=A$17,SUM(OFFSET($J213,0,0,A$17,1)),ROUND(TRUNC((M214-(M214/A$17)+$J213),3),2)))","v":13.74},{"$f":"IF(($A$8-$A213)<A$17,\"\",ROUND((100*(L213/K213)),0))","v":27},{"$f":"IF(($A$8-$A213)<A$17,\"\",ROUND((100*(M213/K213)),0))","v":5},{"$f":"IF(($A$8-$A213)<A$17,\"\",ABS(N213-O213))","v":22},{"$f":"IF(($A$8-$A213)<A$17,\"\",N213+O213)","v":32},{"$f":"IF(($A$8-$A213)<A$17,\"\",ROUND(100*(P213/Q213),0))","v":69},{"$f":"IF(($A$8-$A213)<(2*A$17),\"\",ROUND(IF(($A$8-$A213)=(2*A$17),AVERAGE(OFFSET(R213,0,0,A$17,1)),(((S214*(A$17-1))+R213)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A213)<A$18,\"\",IF(($A$8-$A213)=A$18,SUM(OFFSET($H213,0,0,A$18,1)),ROUND(TRUNC((T214-(T214/A$18)+$H213),3),2)))","v":377.72},{"$f":"IF(($A$8-$A213)<A$18,\"\",IF(($A$8-$A213)=A$18,SUM(OFFSET($I213,0,0,A$18,1)),ROUND(TRUNC((U214-(U214/A$18)+$I213),3),2)))","v":83.63},{"$f":"IF(($A$8-$A213)<A$18,\"\",IF(($A$8-$A213)=A$18,SUM(OFFSET($J213,0,0,A$18,1)),ROUND(TRUNC((V214-(V214/A$18)+$J213),3),2)))","v":39.6},{"$f":"IF(($A$8-$A213)<A$18,\"\",ROUND((100*(U213/T213)),0))","v":22},{"$f":"IF(($A$8-$A213)<A$18,\"\",ROUND((100*(V213/T213)),0))","v":10},{"$f":"IF(($A$8-$A213)<A$18,\"\",ABS(W213-X213))","v":12},{"$f":"IF(($A$8-$A213)<A$18,\"\",W213+X213)","v":32},{"$f":"IF(($A$8-$A213)<A$18,\"\",ROUND(100*(Y213/Z213),0))","v":38},{"$f":"IF(($A$8-$A213)<(2*A$18),\"\",ROUND(IF(($A$8-$A213)=(2*A$18),AVERAGE(OFFSET(AA213,0,0,A$18,1)),(((AB214*(A$18-1))+AA213)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A213)<A$19,\"\",IF(($A$8-$A213)=A$19,SUM(OFFSET($H213,0,0,A$19,1)),ROUND(TRUNC((AC214-(AC214/A$19)+$H213),3),2)))","v":510.67},{"$f":"IF(($A$8-$A213)<A$19,\"\",IF(($A$8-$A213)=A$19,SUM(OFFSET($I213,0,0,A$19,1)),ROUND(TRUNC((AD214-(AD214/A$19)+$I213),3),2)))","v":96.37},{"$f":"IF(($A$8-$A213)<A$19,\"\",IF(($A$8-$A213)=A$19,SUM(OFFSET($J213,0,0,A$19,1)),ROUND(TRUNC((AE214-(AE214/A$19)+$J213),3),2)))","v":75.099999999999994},{"$f":"IF(($A$8-$A213)<A$19,\"\",ROUND((100*(AD213/AC213)),0))","v":19},{"$f":"IF(($A$8-$A213)<A$19,\"\",ROUND((100*(AE213/AC213)),0))","v":15},{"$f":"IF(($A$8-$A213)<A$19,\"\",ABS(AF213-AG213))","v":4},{"$f":"IF(($A$8-$A213)<A$19,\"\",AF213+AG213)","v":34},{"$f":"IF(($A$8-$A213)<A$19,\"\",ROUND(100*(AH213/AI213),0))","v":12},{"$f":"IF(($A$8-$A213)<(2*A$19),\"\",ROUND(IF(($A$8-$A213)=(2*A$19),AVERAGE(OFFSET(AJ213,0,0,A$19,1)),(((AK214*(A$19-1))+AJ213)/A$19)),0))","v":39},5,10,20,30,50,70,90,{"$f":"IF($A213=$B$27,AS$32,0)","v":0},0]
[182,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A214+$A$11,0,1,1)","v":"2008-12-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A214+$A$11,0,1,1)","v":1380012500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A214+$A$11,0,1,1)","v":1185.96},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A214+$A$11,0,1,1)","v":1266.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A214+$A$11,0,1,1)","v":1158.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A214+$A$11,0,1,1)","v":1263.7},108.38000000000011,51.900000000000091,0,{"$f":"IF(($A$8-$A214)<A$17,\"\",IF(($A$8-$A214)=A$17,SUM(OFFSET($H214,0,0,A$17,1)),ROUND(TRUNC((K215-(K215/A$17)+$H214),3),2)))","v":283.27},{"$f":"IF(($A$8-$A214)<A$17,\"\",IF(($A$8-$A214)=A$17,SUM(OFFSET($I214,0,0,A$17,1)),ROUND(TRUNC((L215-(L215/A$17)+$I214),3),2)))","v":73.540000000000006},{"$f":"IF(($A$8-$A214)<A$17,\"\",IF(($A$8-$A214)=A$17,SUM(OFFSET($J214,0,0,A$17,1)),ROUND(TRUNC((M215-(M215/A$17)+$J214),3),2)))","v":20.61},{"$f":"IF(($A$8-$A214)<A$17,\"\",ROUND((100*(L214/K214)),0))","v":26},{"$f":"IF(($A$8-$A214)<A$17,\"\",ROUND((100*(M214/K214)),0))","v":7},{"$f":"IF(($A$8-$A214)<A$17,\"\",ABS(N214-O214))","v":19},{"$f":"IF(($A$8-$A214)<A$17,\"\",N214+O214)","v":33},{"$f":"IF(($A$8-$A214)<A$17,\"\",ROUND(100*(P214/Q214),0))","v":58},{"$f":"IF(($A$8-$A214)<(2*A$17),\"\",ROUND(IF(($A$8-$A214)=(2*A$17),AVERAGE(OFFSET(R214,0,0,A$17,1)),(((S215*(A$17-1))+R214)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A214)<A$18,\"\",IF(($A$8-$A214)=A$18,SUM(OFFSET($H214,0,0,A$18,1)),ROUND(TRUNC((T215-(T215/A$18)+$H214),3),2)))","v":412.3},{"$f":"IF(($A$8-$A214)<A$18,\"\",IF(($A$8-$A214)=A$18,SUM(OFFSET($I214,0,0,A$18,1)),ROUND(TRUNC((U215-(U215/A$18)+$I214),3),2)))","v":85.33},{"$f":"IF(($A$8-$A214)<A$18,\"\",IF(($A$8-$A214)=A$18,SUM(OFFSET($J214,0,0,A$18,1)),ROUND(TRUNC((V215-(V215/A$18)+$J214),3),2)))","v":52.8},{"$f":"IF(($A$8-$A214)<A$18,\"\",ROUND((100*(U214/T214)),0))","v":21},{"$f":"IF(($A$8-$A214)<A$18,\"\",ROUND((100*(V214/T214)),0))","v":13},{"$f":"IF(($A$8-$A214)<A$18,\"\",ABS(W214-X214))","v":8},{"$f":"IF(($A$8-$A214)<A$18,\"\",W214+X214)","v":34},{"$f":"IF(($A$8-$A214)<A$18,\"\",ROUND(100*(Y214/Z214),0))","v":24},{"$f":"IF(($A$8-$A214)<(2*A$18),\"\",ROUND(IF(($A$8-$A214)=(2*A$18),AVERAGE(OFFSET(AA214,0,0,A$18,1)),(((AB215*(A$18-1))+AA214)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A214)<A$19,\"\",IF(($A$8-$A214)=A$19,SUM(OFFSET($H214,0,0,A$19,1)),ROUND(TRUNC((AC215-(AC215/A$19)+$H214),3),2)))","v":552.73},{"$f":"IF(($A$8-$A214)<A$19,\"\",IF(($A$8-$A214)=A$19,SUM(OFFSET($I214,0,0,A$19,1)),ROUND(TRUNC((AD215-(AD215/A$19)+$I214),3),2)))","v":95.92},{"$f":"IF(($A$8-$A214)<A$19,\"\",IF(($A$8-$A214)=A$19,SUM(OFFSET($J214,0,0,A$19,1)),ROUND(TRUNC((AE215-(AE215/A$19)+$J214),3),2)))","v":93.87},{"$f":"IF(($A$8-$A214)<A$19,\"\",ROUND((100*(AD214/AC214)),0))","v":17},{"$f":"IF(($A$8-$A214)<A$19,\"\",ROUND((100*(AE214/AC214)),0))","v":17},{"$f":"IF(($A$8-$A214)<A$19,\"\",ABS(AF214-AG214))","v":0},{"$f":"IF(($A$8-$A214)<A$19,\"\",AF214+AG214)","v":34},{"$f":"IF(($A$8-$A214)<A$19,\"\",ROUND(100*(AH214/AI214),0))","v":0},{"$f":"IF(($A$8-$A214)<(2*A$19),\"\",ROUND(IF(($A$8-$A214)=(2*A$19),AVERAGE(OFFSET(AJ214,0,0,A$19,1)),(((AK215*(A$19-1))+AJ214)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[183,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A215+$A$11,0,1,1)","v":"2008-12-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A215+$A$11,0,1,1)","v":1011030000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A215+$A$11,0,1,1)","v":1212.31},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A215+$A$11,0,1,1)","v":1214.55},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A215+$A$11,0,1,1)","v":1169.23},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A215+$A$11,0,1,1)","v":1185.44},47.960000000000036,0,0,{"$f":"IF(($A$8-$A215)<A$17,\"\",IF(($A$8-$A215)=A$17,SUM(OFFSET($H215,0,0,A$17,1)),ROUND(TRUNC((K216-(K216/A$17)+$H215),3),2)))","v":262.33},{"$f":"IF(($A$8-$A215)<A$17,\"\",IF(($A$8-$A215)=A$17,SUM(OFFSET($I215,0,0,A$17,1)),ROUND(TRUNC((L216-(L216/A$17)+$I215),3),2)))","v":32.46},{"$f":"IF(($A$8-$A215)<A$17,\"\",IF(($A$8-$A215)=A$17,SUM(OFFSET($J215,0,0,A$17,1)),ROUND(TRUNC((M216-(M216/A$17)+$J215),3),2)))","v":30.91},{"$f":"IF(($A$8-$A215)<A$17,\"\",ROUND((100*(L215/K215)),0))","v":12},{"$f":"IF(($A$8-$A215)<A$17,\"\",ROUND((100*(M215/K215)),0))","v":12},{"$f":"IF(($A$8-$A215)<A$17,\"\",ABS(N215-O215))","v":0},{"$f":"IF(($A$8-$A215)<A$17,\"\",N215+O215)","v":24},{"$f":"IF(($A$8-$A215)<A$17,\"\",ROUND(100*(P215/Q215),0))","v":0},{"$f":"IF(($A$8-$A215)<(2*A$17),\"\",ROUND(IF(($A$8-$A215)=(2*A$17),AVERAGE(OFFSET(R215,0,0,A$17,1)),(((S216*(A$17-1))+R215)/A$17)),0))","v":25},{"$f":"IF(($A$8-$A215)<A$18,\"\",IF(($A$8-$A215)=A$18,SUM(OFFSET($H215,0,0,A$18,1)),ROUND(TRUNC((T216-(T216/A$18)+$H215),3),2)))","v":405.23},{"$f":"IF(($A$8-$A215)<A$18,\"\",IF(($A$8-$A215)=A$18,SUM(OFFSET($I215,0,0,A$18,1)),ROUND(TRUNC((U216-(U216/A$18)+$I215),3),2)))","v":44.57},{"$f":"IF(($A$8-$A215)<A$18,\"\",IF(($A$8-$A215)=A$18,SUM(OFFSET($J215,0,0,A$18,1)),ROUND(TRUNC((V216-(V216/A$18)+$J215),3),2)))","v":70.400000000000006},{"$f":"IF(($A$8-$A215)<A$18,\"\",ROUND((100*(U215/T215)),0))","v":11},{"$f":"IF(($A$8-$A215)<A$18,\"\",ROUND((100*(V215/T215)),0))","v":17},{"$f":"IF(($A$8-$A215)<A$18,\"\",ABS(W215-X215))","v":6},{"$f":"IF(($A$8-$A215)<A$18,\"\",W215+X215)","v":28},{"$f":"IF(($A$8-$A215)<A$18,\"\",ROUND(100*(Y215/Z215),0))","v":21},{"$f":"IF(($A$8-$A215)<(2*A$18),\"\",ROUND(IF(($A$8-$A215)=(2*A$18),AVERAGE(OFFSET(AA215,0,0,A$18,1)),(((AB216*(A$18-1))+AA215)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A215)<A$19,\"\",IF(($A$8-$A215)=A$19,SUM(OFFSET($H215,0,0,A$19,1)),ROUND(TRUNC((AC216-(AC216/A$19)+$H215),3),2)))","v":555.44000000000005},{"$f":"IF(($A$8-$A215)<A$19,\"\",IF(($A$8-$A215)=A$19,SUM(OFFSET($I215,0,0,A$19,1)),ROUND(TRUNC((AD216-(AD216/A$19)+$I215),3),2)))","v":55.03},{"$f":"IF(($A$8-$A215)<A$19,\"\",IF(($A$8-$A215)=A$19,SUM(OFFSET($J215,0,0,A$19,1)),ROUND(TRUNC((AE216-(AE216/A$19)+$J215),3),2)))","v":117.34},{"$f":"IF(($A$8-$A215)<A$19,\"\",ROUND((100*(AD215/AC215)),0))","v":10},{"$f":"IF(($A$8-$A215)<A$19,\"\",ROUND((100*(AE215/AC215)),0))","v":21},{"$f":"IF(($A$8-$A215)<A$19,\"\",ABS(AF215-AG215))","v":11},{"$f":"IF(($A$8-$A215)<A$19,\"\",AF215+AG215)","v":31},{"$f":"IF(($A$8-$A215)<A$19,\"\",ROUND(100*(AH215/AI215),0))","v":35},{"$f":"IF(($A$8-$A215)<(2*A$19),\"\",ROUND(IF(($A$8-$A215)=(2*A$19),AVERAGE(OFFSET(AJ215,0,0,A$19,1)),(((AK216*(A$19-1))+AJ215)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[184,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A216+$A$11,0,1,1)","v":"2008-12-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A216+$A$11,0,1,1)","v":2142796000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A216+$A$11,0,1,1)","v":1206.8800000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A216+$A$11,0,1,1)","v":1244.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A216+$A$11,0,1,1)","v":1167.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A216+$A$11,0,1,1)","v":1217.19},77.3599999999999,0,0,{"$f":"IF(($A$8-$A216)<A$17,\"\",IF(($A$8-$A216)=A$17,SUM(OFFSET($H216,0,0,A$17,1)),ROUND(TRUNC((K217-(K217/A$17)+$H216),3),2)))","v":321.55},{"$f":"IF(($A$8-$A216)<A$17,\"\",IF(($A$8-$A216)=A$17,SUM(OFFSET($I216,0,0,A$17,1)),ROUND(TRUNC((L217-(L217/A$17)+$I216),3),2)))","v":48.69},{"$f":"IF(($A$8-$A216)<A$17,\"\",IF(($A$8-$A216)=A$17,SUM(OFFSET($J216,0,0,A$17,1)),ROUND(TRUNC((M217-(M217/A$17)+$J216),3),2)))","v":46.37},{"$f":"IF(($A$8-$A216)<A$17,\"\",ROUND((100*(L216/K216)),0))","v":15},{"$f":"IF(($A$8-$A216)<A$17,\"\",ROUND((100*(M216/K216)),0))","v":14},{"$f":"IF(($A$8-$A216)<A$17,\"\",ABS(N216-O216))","v":1},{"$f":"IF(($A$8-$A216)<A$17,\"\",N216+O216)","v":29},{"$f":"IF(($A$8-$A216)<A$17,\"\",ROUND(100*(P216/Q216),0))","v":3},{"$f":"IF(($A$8-$A216)<(2*A$17),\"\",ROUND(IF(($A$8-$A216)=(2*A$17),AVERAGE(OFFSET(R216,0,0,A$17,1)),(((S217*(A$17-1))+R216)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A216)<A$18,\"\",IF(($A$8-$A216)=A$18,SUM(OFFSET($H216,0,0,A$18,1)),ROUND(TRUNC((T217-(T217/A$18)+$H216),3),2)))","v":476.36},{"$f":"IF(($A$8-$A216)<A$18,\"\",IF(($A$8-$A216)=A$18,SUM(OFFSET($I216,0,0,A$18,1)),ROUND(TRUNC((U217-(U217/A$18)+$I216),3),2)))","v":59.42},{"$f":"IF(($A$8-$A216)<A$18,\"\",IF(($A$8-$A216)=A$18,SUM(OFFSET($J216,0,0,A$18,1)),ROUND(TRUNC((V217-(V217/A$18)+$J216),3),2)))","v":93.86},{"$f":"IF(($A$8-$A216)<A$18,\"\",ROUND((100*(U216/T216)),0))","v":12},{"$f":"IF(($A$8-$A216)<A$18,\"\",ROUND((100*(V216/T216)),0))","v":20},{"$f":"IF(($A$8-$A216)<A$18,\"\",ABS(W216-X216))","v":8},{"$f":"IF(($A$8-$A216)<A$18,\"\",W216+X216)","v":32},{"$f":"IF(($A$8-$A216)<A$18,\"\",ROUND(100*(Y216/Z216),0))","v":25},{"$f":"IF(($A$8-$A216)<(2*A$18),\"\",ROUND(IF(($A$8-$A216)=(2*A$18),AVERAGE(OFFSET(AA216,0,0,A$18,1)),(((AB217*(A$18-1))+AA216)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A216)<A$19,\"\",IF(($A$8-$A216)=A$19,SUM(OFFSET($H216,0,0,A$19,1)),ROUND(TRUNC((AC217-(AC217/A$19)+$H216),3),2)))","v":634.35},{"$f":"IF(($A$8-$A216)<A$19,\"\",IF(($A$8-$A216)=A$19,SUM(OFFSET($I216,0,0,A$19,1)),ROUND(TRUNC((AD217-(AD217/A$19)+$I216),3),2)))","v":68.790000000000006},{"$f":"IF(($A$8-$A216)<A$19,\"\",IF(($A$8-$A216)=A$19,SUM(OFFSET($J216,0,0,A$19,1)),ROUND(TRUNC((AE217-(AE217/A$19)+$J216),3),2)))","v":146.66999999999999},{"$f":"IF(($A$8-$A216)<A$19,\"\",ROUND((100*(AD216/AC216)),0))","v":11},{"$f":"IF(($A$8-$A216)<A$19,\"\",ROUND((100*(AE216/AC216)),0))","v":23},{"$f":"IF(($A$8-$A216)<A$19,\"\",ABS(AF216-AG216))","v":12},{"$f":"IF(($A$8-$A216)<A$19,\"\",AF216+AG216)","v":34},{"$f":"IF(($A$8-$A216)<A$19,\"\",ROUND(100*(AH216/AI216),0))","v":35},{"$f":"IF(($A$8-$A216)<(2*A$19),\"\",ROUND(IF(($A$8-$A216)=(2*A$19),AVERAGE(OFFSET(AJ216,0,0,A$19,1)),(((AK217*(A$19-1))+AJ216)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[185,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A217+$A$11,0,1,1)","v":"2008-12-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A217+$A$11,0,1,1)","v":2076194000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A217+$A$11,0,1,1)","v":1202.78},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A217+$A$11,0,1,1)","v":1251.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A217+$A$11,0,1,1)","v":1157.1500000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A217+$A$11,0,1,1)","v":1206.6500000000001},94.409999999999854,65.809999999999945,0,{"$f":"IF(($A$8-$A217)<A$17,\"\",IF(($A$8-$A217)=A$17,SUM(OFFSET($H217,0,0,A$17,1)),ROUND(TRUNC((K218-(K218/A$17)+$H217),3),2)))","v":366.28},{"$f":"IF(($A$8-$A217)<A$17,\"\",IF(($A$8-$A217)=A$17,SUM(OFFSET($I217,0,0,A$17,1)),ROUND(TRUNC((L218-(L218/A$17)+$I217),3),2)))","v":73.040000000000006},{"$f":"IF(($A$8-$A217)<A$17,\"\",IF(($A$8-$A217)=A$17,SUM(OFFSET($J217,0,0,A$17,1)),ROUND(TRUNC((M218-(M218/A$17)+$J217),3),2)))","v":69.55},{"$f":"IF(($A$8-$A217)<A$17,\"\",ROUND((100*(L217/K217)),0))","v":20},{"$f":"IF(($A$8-$A217)<A$17,\"\",ROUND((100*(M217/K217)),0))","v":19},{"$f":"IF(($A$8-$A217)<A$17,\"\",ABS(N217-O217))","v":1},{"$f":"IF(($A$8-$A217)<A$17,\"\",N217+O217)","v":39},{"$f":"IF(($A$8-$A217)<A$17,\"\",ROUND(100*(P217/Q217),0))","v":3},{"$f":"IF(($A$8-$A217)<(2*A$17),\"\",ROUND(IF(($A$8-$A217)=(2*A$17),AVERAGE(OFFSET(R217,0,0,A$17,1)),(((S218*(A$17-1))+R217)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A217)<A$18,\"\",IF(($A$8-$A217)=A$18,SUM(OFFSET($H217,0,0,A$18,1)),ROUND(TRUNC((T218-(T218/A$18)+$H217),3),2)))","v":532},{"$f":"IF(($A$8-$A217)<A$18,\"\",IF(($A$8-$A217)=A$18,SUM(OFFSET($I217,0,0,A$18,1)),ROUND(TRUNC((U218-(U218/A$18)+$I217),3),2)))","v":79.22},{"$f":"IF(($A$8-$A217)<A$18,\"\",IF(($A$8-$A217)=A$18,SUM(OFFSET($J217,0,0,A$18,1)),ROUND(TRUNC((V218-(V218/A$18)+$J217),3),2)))","v":125.14},{"$f":"IF(($A$8-$A217)<A$18,\"\",ROUND((100*(U217/T217)),0))","v":15},{"$f":"IF(($A$8-$A217)<A$18,\"\",ROUND((100*(V217/T217)),0))","v":24},{"$f":"IF(($A$8-$A217)<A$18,\"\",ABS(W217-X217))","v":9},{"$f":"IF(($A$8-$A217)<A$18,\"\",W217+X217)","v":39},{"$f":"IF(($A$8-$A217)<A$18,\"\",ROUND(100*(Y217/Z217),0))","v":23},{"$f":"IF(($A$8-$A217)<(2*A$18),\"\",ROUND(IF(($A$8-$A217)=(2*A$18),AVERAGE(OFFSET(AA217,0,0,A$18,1)),(((AB218*(A$18-1))+AA217)/A$18)),0))","v":66},{"$f":"IF(($A$8-$A217)<A$19,\"\",IF(($A$8-$A217)=A$19,SUM(OFFSET($H217,0,0,A$19,1)),ROUND(TRUNC((AC218-(AC218/A$19)+$H217),3),2)))","v":696.24},{"$f":"IF(($A$8-$A217)<A$19,\"\",IF(($A$8-$A217)=A$19,SUM(OFFSET($I217,0,0,A$19,1)),ROUND(TRUNC((AD218-(AD218/A$19)+$I217),3),2)))","v":85.99},{"$f":"IF(($A$8-$A217)<A$19,\"\",IF(($A$8-$A217)=A$19,SUM(OFFSET($J217,0,0,A$19,1)),ROUND(TRUNC((AE218-(AE218/A$19)+$J217),3),2)))","v":183.34},{"$f":"IF(($A$8-$A217)<A$19,\"\",ROUND((100*(AD217/AC217)),0))","v":12},{"$f":"IF(($A$8-$A217)<A$19,\"\",ROUND((100*(AE217/AC217)),0))","v":26},{"$f":"IF(($A$8-$A217)<A$19,\"\",ABS(AF217-AG217))","v":14},{"$f":"IF(($A$8-$A217)<A$19,\"\",AF217+AG217)","v":38},{"$f":"IF(($A$8-$A217)<A$19,\"\",ROUND(100*(AH217/AI217),0))","v":37},{"$f":"IF(($A$8-$A217)<(2*A$19),\"\",ROUND(IF(($A$8-$A217)=(2*A$19),AVERAGE(OFFSET(AJ217,0,0,A$19,1)),(((AK218*(A$19-1))+AJ217)/A$19)),0))","v":69},5,10,20,30,50,70,90,0,0]
[186,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A218+$A$11,0,1,1)","v":"2008-12-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A218+$A$11,0,1,1)","v":2079836000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A218+$A$11,0,1,1)","v":1185.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A218+$A$11,0,1,1)","v":1185.75},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A218+$A$11,0,1,1)","v":1091.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A218+$A$11,0,1,1)","v":1177.8699999999999},94.710000000000036,0,5.5099999999999909,{"$f":"IF(($A$8-$A218)<A$17,\"\",IF(($A$8-$A218)=A$17,SUM(OFFSET($H218,0,0,A$17,1)),ROUND(TRUNC((K219-(K219/A$17)+$H218),3),2)))","v":407.81},{"$f":"IF(($A$8-$A218)<A$17,\"\",IF(($A$8-$A218)=A$17,SUM(OFFSET($I218,0,0,A$17,1)),ROUND(TRUNC((L219-(L219/A$17)+$I218),3),2)))","v":10.85},{"$f":"IF(($A$8-$A218)<A$17,\"\",IF(($A$8-$A218)=A$17,SUM(OFFSET($J218,0,0,A$17,1)),ROUND(TRUNC((M219-(M219/A$17)+$J218),3),2)))","v":104.32},{"$f":"IF(($A$8-$A218)<A$17,\"\",ROUND((100*(L218/K218)),0))","v":3},{"$f":"IF(($A$8-$A218)<A$17,\"\",ROUND((100*(M218/K218)),0))","v":26},{"$f":"IF(($A$8-$A218)<A$17,\"\",ABS(N218-O218))","v":23},{"$f":"IF(($A$8-$A218)<A$17,\"\",N218+O218)","v":29},{"$f":"IF(($A$8-$A218)<A$17,\"\",ROUND(100*(P218/Q218),0))","v":79},{"$f":"IF(($A$8-$A218)<(2*A$17),\"\",ROUND(IF(($A$8-$A218)=(2*A$17),AVERAGE(OFFSET(R218,0,0,A$17,1)),(((S219*(A$17-1))+R218)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A218)<A$18,\"\",IF(($A$8-$A218)=A$18,SUM(OFFSET($H218,0,0,A$18,1)),ROUND(TRUNC((T219-(T219/A$18)+$H218),3),2)))","v":583.45000000000005},{"$f":"IF(($A$8-$A218)<A$18,\"\",IF(($A$8-$A218)=A$18,SUM(OFFSET($I218,0,0,A$18,1)),ROUND(TRUNC((U219-(U219/A$18)+$I218),3),2)))","v":17.88},{"$f":"IF(($A$8-$A218)<A$18,\"\",IF(($A$8-$A218)=A$18,SUM(OFFSET($J218,0,0,A$18,1)),ROUND(TRUNC((V219-(V219/A$18)+$J218),3),2)))","v":166.85},{"$f":"IF(($A$8-$A218)<A$18,\"\",ROUND((100*(U218/T218)),0))","v":3},{"$f":"IF(($A$8-$A218)<A$18,\"\",ROUND((100*(V218/T218)),0))","v":29},{"$f":"IF(($A$8-$A218)<A$18,\"\",ABS(W218-X218))","v":26},{"$f":"IF(($A$8-$A218)<A$18,\"\",W218+X218)","v":32},{"$f":"IF(($A$8-$A218)<A$18,\"\",ROUND(100*(Y218/Z218),0))","v":81},{"$f":"IF(($A$8-$A218)<(2*A$18),\"\",ROUND(IF(($A$8-$A218)=(2*A$18),AVERAGE(OFFSET(AA218,0,0,A$18,1)),(((AB219*(A$18-1))+AA218)/A$18)),0))","v":80},{"$f":"IF(($A$8-$A218)<A$19,\"\",IF(($A$8-$A218)=A$19,SUM(OFFSET($H218,0,0,A$19,1)),ROUND(TRUNC((AC219-(AC219/A$19)+$H218),3),2)))","v":752.29},{"$f":"IF(($A$8-$A218)<A$19,\"\",IF(($A$8-$A218)=A$19,SUM(OFFSET($I218,0,0,A$19,1)),ROUND(TRUNC((AD219-(AD219/A$19)+$I218),3),2)))","v":25.23},{"$f":"IF(($A$8-$A218)<A$19,\"\",IF(($A$8-$A218)=A$19,SUM(OFFSET($J218,0,0,A$19,1)),ROUND(TRUNC((AE219-(AE219/A$19)+$J218),3),2)))","v":229.17},{"$f":"IF(($A$8-$A218)<A$19,\"\",ROUND((100*(AD218/AC218)),0))","v":3},{"$f":"IF(($A$8-$A218)<A$19,\"\",ROUND((100*(AE218/AC218)),0))","v":30},{"$f":"IF(($A$8-$A218)<A$19,\"\",ABS(AF218-AG218))","v":27},{"$f":"IF(($A$8-$A218)<A$19,\"\",AF218+AG218)","v":33},{"$f":"IF(($A$8-$A218)<A$19,\"\",ROUND(100*(AH218/AI218),0))","v":82},{"$f":"IF(($A$8-$A218)<(2*A$19),\"\",ROUND(IF(($A$8-$A218)=(2*A$19),AVERAGE(OFFSET(AJ218,0,0,A$19,1)),(((AK219*(A$19-1))+AJ218)/A$19)),0))","v":77},5,10,20,30,50,70,90,0,0]
[187,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A219+$A$11,0,1,1)","v":"2008-11-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A219+$A$11,0,1,1)","v":1944682500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A219+$A$11,0,1,1)","v":1106.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A219+$A$11,0,1,1)","v":1193.0899999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A219+$A$11,0,1,1)","v":1096.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A219+$A$11,0,1,1)","v":1185.75},107.51999999999998,5.1099999999999,0,{"$f":"IF(($A$8-$A219)<A$17,\"\",IF(($A$8-$A219)=A$17,SUM(OFFSET($H219,0,0,A$17,1)),ROUND(TRUNC((K220-(K220/A$17)+$H219),3),2)))","v":469.65},{"$f":"IF(($A$8-$A219)<A$17,\"\",IF(($A$8-$A219)=A$17,SUM(OFFSET($I219,0,0,A$17,1)),ROUND(TRUNC((L220-(L220/A$17)+$I219),3),2)))","v":16.28},{"$f":"IF(($A$8-$A219)<A$17,\"\",IF(($A$8-$A219)=A$17,SUM(OFFSET($J219,0,0,A$17,1)),ROUND(TRUNC((M220-(M220/A$17)+$J219),3),2)))","v":148.21},{"$f":"IF(($A$8-$A219)<A$17,\"\",ROUND((100*(L219/K219)),0))","v":3},{"$f":"IF(($A$8-$A219)<A$17,\"\",ROUND((100*(M219/K219)),0))","v":32},{"$f":"IF(($A$8-$A219)<A$17,\"\",ABS(N219-O219))","v":29},{"$f":"IF(($A$8-$A219)<A$17,\"\",N219+O219)","v":35},{"$f":"IF(($A$8-$A219)<A$17,\"\",ROUND(100*(P219/Q219),0))","v":83},{"$f":"IF(($A$8-$A219)<(2*A$17),\"\",ROUND(IF(($A$8-$A219)=(2*A$17),AVERAGE(OFFSET(R219,0,0,A$17,1)),(((S220*(A$17-1))+R219)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A219)<A$18,\"\",IF(($A$8-$A219)=A$18,SUM(OFFSET($H219,0,0,A$18,1)),ROUND(TRUNC((T220-(T220/A$18)+$H219),3),2)))","v":651.65},{"$f":"IF(($A$8-$A219)<A$18,\"\",IF(($A$8-$A219)=A$18,SUM(OFFSET($I219,0,0,A$18,1)),ROUND(TRUNC((U220-(U220/A$18)+$I219),3),2)))","v":23.84},{"$f":"IF(($A$8-$A219)<A$18,\"\",IF(($A$8-$A219)=A$18,SUM(OFFSET($J219,0,0,A$18,1)),ROUND(TRUNC((V220-(V220/A$18)+$J219),3),2)))","v":215.12},{"$f":"IF(($A$8-$A219)<A$18,\"\",ROUND((100*(U219/T219)),0))","v":4},{"$f":"IF(($A$8-$A219)<A$18,\"\",ROUND((100*(V219/T219)),0))","v":33},{"$f":"IF(($A$8-$A219)<A$18,\"\",ABS(W219-X219))","v":29},{"$f":"IF(($A$8-$A219)<A$18,\"\",W219+X219)","v":37},{"$f":"IF(($A$8-$A219)<A$18,\"\",ROUND(100*(Y219/Z219),0))","v":78},{"$f":"IF(($A$8-$A219)<(2*A$18),\"\",ROUND(IF(($A$8-$A219)=(2*A$18),AVERAGE(OFFSET(AA219,0,0,A$18,1)),(((AB220*(A$18-1))+AA219)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A219)<A$19,\"\",IF(($A$8-$A219)=A$19,SUM(OFFSET($H219,0,0,A$19,1)),ROUND(TRUNC((AC220-(AC220/A$19)+$H219),3),2)))","v":821.97},{"$f":"IF(($A$8-$A219)<A$19,\"\",IF(($A$8-$A219)=A$19,SUM(OFFSET($I219,0,0,A$19,1)),ROUND(TRUNC((AD220-(AD220/A$19)+$I219),3),2)))","v":31.54},{"$f":"IF(($A$8-$A219)<A$19,\"\",IF(($A$8-$A219)=A$19,SUM(OFFSET($J219,0,0,A$19,1)),ROUND(TRUNC((AE220-(AE220/A$19)+$J219),3),2)))","v":279.58},{"$f":"IF(($A$8-$A219)<A$19,\"\",ROUND((100*(AD219/AC219)),0))","v":4},{"$f":"IF(($A$8-$A219)<A$19,\"\",ROUND((100*(AE219/AC219)),0))","v":34},{"$f":"IF(($A$8-$A219)<A$19,\"\",ABS(AF219-AG219))","v":30},{"$f":"IF(($A$8-$A219)<A$19,\"\",AF219+AG219)","v":38},{"$f":"IF(($A$8-$A219)<A$19,\"\",ROUND(100*(AH219/AI219),0))","v":79},{"$f":"IF(($A$8-$A219)<(2*A$19),\"\",ROUND(IF(($A$8-$A219)=(2*A$19),AVERAGE(OFFSET(AJ219,0,0,A$19,1)),(((AK220*(A$19-1))+AJ219)/A$19)),0))","v":76},5,10,20,30,50,70,90,0,0]
[188,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A220+$A$11,0,1,1)","v":"2008-11-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A220+$A$11,0,1,1)","v":2554516000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A220+$A$11,0,1,1)","v":1157.54},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A220+$A$11,0,1,1)","v":1187.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A220+$A$11,0,1,1)","v":1018.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A220+$A$11,0,1,1)","v":1085.57},169.12,0,91.030000000000086,{"$f":"IF(($A$8-$A220)<A$17,\"\",IF(($A$8-$A220)=A$17,SUM(OFFSET($H220,0,0,A$17,1)),ROUND(TRUNC((K221-(K221/A$17)+$H220),3),2)))","v":543.19000000000005},{"$f":"IF(($A$8-$A220)<A$17,\"\",IF(($A$8-$A220)=A$17,SUM(OFFSET($I220,0,0,A$17,1)),ROUND(TRUNC((L221-(L221/A$17)+$I220),3),2)))","v":16.75},{"$f":"IF(($A$8-$A220)<A$17,\"\",IF(($A$8-$A220)=A$17,SUM(OFFSET($J220,0,0,A$17,1)),ROUND(TRUNC((M221-(M221/A$17)+$J220),3),2)))","v":222.32},{"$f":"IF(($A$8-$A220)<A$17,\"\",ROUND((100*(L220/K220)),0))","v":3},{"$f":"IF(($A$8-$A220)<A$17,\"\",ROUND((100*(M220/K220)),0))","v":41},{"$f":"IF(($A$8-$A220)<A$17,\"\",ABS(N220-O220))","v":38},{"$f":"IF(($A$8-$A220)<A$17,\"\",N220+O220)","v":44},{"$f":"IF(($A$8-$A220)<A$17,\"\",ROUND(100*(P220/Q220),0))","v":86},{"$f":"IF(($A$8-$A220)<(2*A$17),\"\",ROUND(IF(($A$8-$A220)=(2*A$17),AVERAGE(OFFSET(R220,0,0,A$17,1)),(((S221*(A$17-1))+R220)/A$17)),0))","v":78},{"$f":"IF(($A$8-$A220)<A$18,\"\",IF(($A$8-$A220)=A$18,SUM(OFFSET($H220,0,0,A$18,1)),ROUND(TRUNC((T221-(T221/A$18)+$H220),3),2)))","v":725.51},{"$f":"IF(($A$8-$A220)<A$18,\"\",IF(($A$8-$A220)=A$18,SUM(OFFSET($I220,0,0,A$18,1)),ROUND(TRUNC((U221-(U221/A$18)+$I220),3),2)))","v":24.98},{"$f":"IF(($A$8-$A220)<A$18,\"\",IF(($A$8-$A220)=A$18,SUM(OFFSET($J220,0,0,A$18,1)),ROUND(TRUNC((V221-(V221/A$18)+$J220),3),2)))","v":286.83},{"$f":"IF(($A$8-$A220)<A$18,\"\",ROUND((100*(U220/T220)),0))","v":3},{"$f":"IF(($A$8-$A220)<A$18,\"\",ROUND((100*(V220/T220)),0))","v":40},{"$f":"IF(($A$8-$A220)<A$18,\"\",ABS(W220-X220))","v":37},{"$f":"IF(($A$8-$A220)<A$18,\"\",W220+X220)","v":43},{"$f":"IF(($A$8-$A220)<A$18,\"\",ROUND(100*(Y220/Z220),0))","v":86},{"$f":"IF(($A$8-$A220)<(2*A$18),\"\",ROUND(IF(($A$8-$A220)=(2*A$18),AVERAGE(OFFSET(AA220,0,0,A$18,1)),(((AB221*(A$18-1))+AA220)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A220)<A$19,\"\",IF(($A$8-$A220)=A$19,SUM(OFFSET($H220,0,0,A$19,1)),ROUND(TRUNC((AC221-(AC221/A$19)+$H220),3),2)))","v":893.06},{"$f":"IF(($A$8-$A220)<A$19,\"\",IF(($A$8-$A220)=A$19,SUM(OFFSET($I220,0,0,A$19,1)),ROUND(TRUNC((AD221-(AD221/A$19)+$I220),3),2)))","v":33.04},{"$f":"IF(($A$8-$A220)<A$19,\"\",IF(($A$8-$A220)=A$19,SUM(OFFSET($J220,0,0,A$19,1)),ROUND(TRUNC((AE221-(AE221/A$19)+$J220),3),2)))","v":349.48},{"$f":"IF(($A$8-$A220)<A$19,\"\",ROUND((100*(AD220/AC220)),0))","v":4},{"$f":"IF(($A$8-$A220)<A$19,\"\",ROUND((100*(AE220/AC220)),0))","v":39},{"$f":"IF(($A$8-$A220)<A$19,\"\",ABS(AF220-AG220))","v":35},{"$f":"IF(($A$8-$A220)<A$19,\"\",AF220+AG220)","v":43},{"$f":"IF(($A$8-$A220)<A$19,\"\",ROUND(100*(AH220/AI220),0))","v":81},{"$f":"IF(($A$8-$A220)<(2*A$19),\"\",ROUND(IF(($A$8-$A220)=(2*A$19),AVERAGE(OFFSET(AJ220,0,0,A$19,1)),(((AK221*(A$19-1))+AJ220)/A$19)),0))","v":75},5,10,20,30,50,70,90,0,0]
[189,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A221+$A$11,0,1,1)","v":"2008-11-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A221+$A$11,0,1,1)","v":2191630000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A221+$A$11,0,1,1)","v":1297.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A221+$A$11,0,1,1)","v":1298.0899999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A221+$A$11,0,1,1)","v":1109.8900000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A221+$A$11,0,1,1)","v":1179.6300000000001},188.19999999999982,0,125.95999999999981,{"$f":"IF(($A$8-$A221)<A$17,\"\",IF(($A$8-$A221)=A$17,SUM(OFFSET($H221,0,0,A$17,1)),ROUND(TRUNC((K222-(K222/A$17)+$H221),3),2)))","v":561.11},{"$f":"IF(($A$8-$A221)<A$17,\"\",IF(($A$8-$A221)=A$17,SUM(OFFSET($I221,0,0,A$17,1)),ROUND(TRUNC((L222-(L222/A$17)+$I221),3),2)))","v":25.13},{"$f":"IF(($A$8-$A221)<A$17,\"\",IF(($A$8-$A221)=A$17,SUM(OFFSET($J221,0,0,A$17,1)),ROUND(TRUNC((M222-(M222/A$17)+$J221),3),2)))","v":196.93},{"$f":"IF(($A$8-$A221)<A$17,\"\",ROUND((100*(L221/K221)),0))","v":4},{"$f":"IF(($A$8-$A221)<A$17,\"\",ROUND((100*(M221/K221)),0))","v":35},{"$f":"IF(($A$8-$A221)<A$17,\"\",ABS(N221-O221))","v":31},{"$f":"IF(($A$8-$A221)<A$17,\"\",N221+O221)","v":39},{"$f":"IF(($A$8-$A221)<A$17,\"\",ROUND(100*(P221/Q221),0))","v":79},{"$f":"IF(($A$8-$A221)<(2*A$17),\"\",ROUND(IF(($A$8-$A221)=(2*A$17),AVERAGE(OFFSET(R221,0,0,A$17,1)),(((S222*(A$17-1))+R221)/A$17)),0))","v":74},{"$f":"IF(($A$8-$A221)<A$18,\"\",IF(($A$8-$A221)=A$18,SUM(OFFSET($H221,0,0,A$18,1)),ROUND(TRUNC((T222-(T222/A$18)+$H221),3),2)))","v":741.85},{"$f":"IF(($A$8-$A221)<A$18,\"\",IF(($A$8-$A221)=A$18,SUM(OFFSET($I221,0,0,A$18,1)),ROUND(TRUNC((U222-(U222/A$18)+$I221),3),2)))","v":33.31},{"$f":"IF(($A$8-$A221)<A$18,\"\",IF(($A$8-$A221)=A$18,SUM(OFFSET($J221,0,0,A$18,1)),ROUND(TRUNC((V222-(V222/A$18)+$J221),3),2)))","v":261.07},{"$f":"IF(($A$8-$A221)<A$18,\"\",ROUND((100*(U221/T221)),0))","v":4},{"$f":"IF(($A$8-$A221)<A$18,\"\",ROUND((100*(V221/T221)),0))","v":35},{"$f":"IF(($A$8-$A221)<A$18,\"\",ABS(W221-X221))","v":31},{"$f":"IF(($A$8-$A221)<A$18,\"\",W221+X221)","v":39},{"$f":"IF(($A$8-$A221)<A$18,\"\",ROUND(100*(Y221/Z221),0))","v":79},{"$f":"IF(($A$8-$A221)<(2*A$18),\"\",ROUND(IF(($A$8-$A221)=(2*A$18),AVERAGE(OFFSET(AA221,0,0,A$18,1)),(((AB222*(A$18-1))+AA221)/A$18)),0))","v":76},{"$f":"IF(($A$8-$A221)<A$19,\"\",IF(($A$8-$A221)=A$19,SUM(OFFSET($H221,0,0,A$19,1)),ROUND(TRUNC((AC222-(AC222/A$19)+$H221),3),2)))","v":904.92},{"$f":"IF(($A$8-$A221)<A$19,\"\",IF(($A$8-$A221)=A$19,SUM(OFFSET($I221,0,0,A$19,1)),ROUND(TRUNC((AD222-(AD222/A$19)+$I221),3),2)))","v":41.3},{"$f":"IF(($A$8-$A221)<A$19,\"\",IF(($A$8-$A221)=A$19,SUM(OFFSET($J221,0,0,A$19,1)),ROUND(TRUNC((AE222-(AE222/A$19)+$J221),3),2)))","v":323.06},{"$f":"IF(($A$8-$A221)<A$19,\"\",ROUND((100*(AD221/AC221)),0))","v":5},{"$f":"IF(($A$8-$A221)<A$19,\"\",ROUND((100*(AE221/AC221)),0))","v":36},{"$f":"IF(($A$8-$A221)<A$19,\"\",ABS(AF221-AG221))","v":31},{"$f":"IF(($A$8-$A221)<A$19,\"\",AF221+AG221)","v":41},{"$f":"IF(($A$8-$A221)<A$19,\"\",ROUND(100*(AH221/AI221),0))","v":76},{"$f":"IF(($A$8-$A221)<(2*A$19),\"\",ROUND(IF(($A$8-$A221)=(2*A$19),AVERAGE(OFFSET(AJ221,0,0,A$19,1)),(((AK222*(A$19-1))+AJ221)/A$19)),0))","v":73},5,10,20,30,50,70,90,0,0]
[190,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A222+$A$11,0,1,1)","v":"2008-11-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A222+$A$11,0,1,1)","v":2084750000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A222+$A$11,0,1,1)","v":1333.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A222+$A$11,0,1,1)","v":1382.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A222+$A$11,0,1,1)","v":1235.8499999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A222+$A$11,0,1,1)","v":1271.6199999999999},146.80000000000018,23.900000000000091,0,{"$f":"IF(($A$8-$A222)<A$17,\"\",IF(($A$8-$A222)=A$17,SUM(OFFSET($H222,0,0,A$17,1)),ROUND(TRUNC((K223-(K223/A$17)+$H222),3),2)))","v":559.37},{"$f":"IF(($A$8-$A222)<A$17,\"\",IF(($A$8-$A222)=A$17,SUM(OFFSET($I222,0,0,A$17,1)),ROUND(TRUNC((L223-(L223/A$17)+$I222),3),2)))","v":37.69},{"$f":"IF(($A$8-$A222)<A$17,\"\",IF(($A$8-$A222)=A$17,SUM(OFFSET($J222,0,0,A$17,1)),ROUND(TRUNC((M223-(M223/A$17)+$J222),3),2)))","v":106.45},{"$f":"IF(($A$8-$A222)<A$17,\"\",ROUND((100*(L222/K222)),0))","v":7},{"$f":"IF(($A$8-$A222)<A$17,\"\",ROUND((100*(M222/K222)),0))","v":19},{"$f":"IF(($A$8-$A222)<A$17,\"\",ABS(N222-O222))","v":12},{"$f":"IF(($A$8-$A222)<A$17,\"\",N222+O222)","v":26},{"$f":"IF(($A$8-$A222)<A$17,\"\",ROUND(100*(P222/Q222),0))","v":46},{"$f":"IF(($A$8-$A222)<(2*A$17),\"\",ROUND(IF(($A$8-$A222)=(2*A$17),AVERAGE(OFFSET(R222,0,0,A$17,1)),(((S223*(A$17-1))+R222)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A222)<A$18,\"\",IF(($A$8-$A222)=A$18,SUM(OFFSET($H222,0,0,A$18,1)),ROUND(TRUNC((T223-(T223/A$18)+$H222),3),2)))","v":738.2},{"$f":"IF(($A$8-$A222)<A$18,\"\",IF(($A$8-$A222)=A$18,SUM(OFFSET($I222,0,0,A$18,1)),ROUND(TRUNC((U223-(U223/A$18)+$I222),3),2)))","v":44.41},{"$f":"IF(($A$8-$A222)<A$18,\"\",IF(($A$8-$A222)=A$18,SUM(OFFSET($J222,0,0,A$18,1)),ROUND(TRUNC((V223-(V223/A$18)+$J222),3),2)))","v":180.15},{"$f":"IF(($A$8-$A222)<A$18,\"\",ROUND((100*(U222/T222)),0))","v":6},{"$f":"IF(($A$8-$A222)<A$18,\"\",ROUND((100*(V222/T222)),0))","v":24},{"$f":"IF(($A$8-$A222)<A$18,\"\",ABS(W222-X222))","v":18},{"$f":"IF(($A$8-$A222)<A$18,\"\",W222+X222)","v":30},{"$f":"IF(($A$8-$A222)<A$18,\"\",ROUND(100*(Y222/Z222),0))","v":60},{"$f":"IF(($A$8-$A222)<(2*A$18),\"\",ROUND(IF(($A$8-$A222)=(2*A$18),AVERAGE(OFFSET(AA222,0,0,A$18,1)),(((AB223*(A$18-1))+AA222)/A$18)),0))","v":75},{"$f":"IF(($A$8-$A222)<A$19,\"\",IF(($A$8-$A222)=A$19,SUM(OFFSET($H222,0,0,A$19,1)),ROUND(TRUNC((AC223-(AC223/A$19)+$H222),3),2)))","v":895.9},{"$f":"IF(($A$8-$A222)<A$19,\"\",IF(($A$8-$A222)=A$19,SUM(OFFSET($I222,0,0,A$19,1)),ROUND(TRUNC((AD223-(AD223/A$19)+$I222),3),2)))","v":51.62},{"$f":"IF(($A$8-$A222)<A$19,\"\",IF(($A$8-$A222)=A$19,SUM(OFFSET($J222,0,0,A$19,1)),ROUND(TRUNC((AE223-(AE223/A$19)+$J222),3),2)))","v":246.37},{"$f":"IF(($A$8-$A222)<A$19,\"\",ROUND((100*(AD222/AC222)),0))","v":6},{"$f":"IF(($A$8-$A222)<A$19,\"\",ROUND((100*(AE222/AC222)),0))","v":27},{"$f":"IF(($A$8-$A222)<A$19,\"\",ABS(AF222-AG222))","v":21},{"$f":"IF(($A$8-$A222)<A$19,\"\",AF222+AG222)","v":33},{"$f":"IF(($A$8-$A222)<A$19,\"\",ROUND(100*(AH222/AI222),0))","v":64},{"$f":"IF(($A$8-$A222)<(2*A$19),\"\",ROUND(IF(($A$8-$A222)=(2*A$19),AVERAGE(OFFSET(AJ222,0,0,A$19,1)),(((AK223*(A$19-1))+AJ222)/A$19)),0))","v":72},5,10,20,30,50,70,90,0,0]
[191,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A223+$A$11,0,1,1)","v":"2008-10-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A223+$A$11,0,1,1)","v":2538446000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A223+$A$11,0,1,1)","v":1182.6199999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A223+$A$11,0,1,1)","v":1358.75},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A223+$A$11,0,1,1)","v":1167.7},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A223+$A$11,0,1,1)","v":1334.78},191.04999999999995,5.9900000000000091,0,{"$f":"IF(($A$8-$A223)<A$17,\"\",IF(($A$8-$A223)=A$17,SUM(OFFSET($H223,0,0,A$17,1)),ROUND(TRUNC((K224-(K224/A$17)+$H223),3),2)))","v":618.85},{"$f":"IF(($A$8-$A223)<A$17,\"\",IF(($A$8-$A223)=A$17,SUM(OFFSET($I223,0,0,A$17,1)),ROUND(TRUNC((L224-(L224/A$17)+$I223),3),2)))","v":20.68},{"$f":"IF(($A$8-$A223)<A$17,\"\",IF(($A$8-$A223)=A$17,SUM(OFFSET($J223,0,0,A$17,1)),ROUND(TRUNC((M224-(M224/A$17)+$J223),3),2)))","v":159.68},{"$f":"IF(($A$8-$A223)<A$17,\"\",ROUND((100*(L223/K223)),0))","v":3},{"$f":"IF(($A$8-$A223)<A$17,\"\",ROUND((100*(M223/K223)),0))","v":26},{"$f":"IF(($A$8-$A223)<A$17,\"\",ABS(N223-O223))","v":23},{"$f":"IF(($A$8-$A223)<A$17,\"\",N223+O223)","v":29},{"$f":"IF(($A$8-$A223)<A$17,\"\",ROUND(100*(P223/Q223),0))","v":79},{"$f":"IF(($A$8-$A223)<(2*A$17),\"\",ROUND(IF(($A$8-$A223)=(2*A$17),AVERAGE(OFFSET(R223,0,0,A$17,1)),(((S224*(A$17-1))+R223)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A223)<A$18,\"\",IF(($A$8-$A223)=A$18,SUM(OFFSET($H223,0,0,A$18,1)),ROUND(TRUNC((T224-(T224/A$18)+$H223),3),2)))","v":788.53},{"$f":"IF(($A$8-$A223)<A$18,\"\",IF(($A$8-$A223)=A$18,SUM(OFFSET($I223,0,0,A$18,1)),ROUND(TRUNC((U224-(U224/A$18)+$I223),3),2)))","v":27.34},{"$f":"IF(($A$8-$A223)<A$18,\"\",IF(($A$8-$A223)=A$18,SUM(OFFSET($J223,0,0,A$18,1)),ROUND(TRUNC((V224-(V224/A$18)+$J223),3),2)))","v":240.2},{"$f":"IF(($A$8-$A223)<A$18,\"\",ROUND((100*(U223/T223)),0))","v":3},{"$f":"IF(($A$8-$A223)<A$18,\"\",ROUND((100*(V223/T223)),0))","v":30},{"$f":"IF(($A$8-$A223)<A$18,\"\",ABS(W223-X223))","v":27},{"$f":"IF(($A$8-$A223)<A$18,\"\",W223+X223)","v":33},{"$f":"IF(($A$8-$A223)<A$18,\"\",ROUND(100*(Y223/Z223),0))","v":82},{"$f":"IF(($A$8-$A223)<(2*A$18),\"\",ROUND(IF(($A$8-$A223)=(2*A$18),AVERAGE(OFFSET(AA223,0,0,A$18,1)),(((AB224*(A$18-1))+AA223)/A$18)),0))","v":80},{"$f":"IF(($A$8-$A223)<A$19,\"\",IF(($A$8-$A223)=A$19,SUM(OFFSET($H223,0,0,A$19,1)),ROUND(TRUNC((AC224-(AC224/A$19)+$H223),3),2)))","v":936.38},{"$f":"IF(($A$8-$A223)<A$19,\"\",IF(($A$8-$A223)=A$19,SUM(OFFSET($I223,0,0,A$19,1)),ROUND(TRUNC((AD224-(AD224/A$19)+$I223),3),2)))","v":34.65},{"$f":"IF(($A$8-$A223)<A$19,\"\",IF(($A$8-$A223)=A$19,SUM(OFFSET($J223,0,0,A$19,1)),ROUND(TRUNC((AE224-(AE224/A$19)+$J223),3),2)))","v":307.95999999999998},{"$f":"IF(($A$8-$A223)<A$19,\"\",ROUND((100*(AD223/AC223)),0))","v":4},{"$f":"IF(($A$8-$A223)<A$19,\"\",ROUND((100*(AE223/AC223)),0))","v":33},{"$f":"IF(($A$8-$A223)<A$19,\"\",ABS(AF223-AG223))","v":29},{"$f":"IF(($A$8-$A223)<A$19,\"\",AF223+AG223)","v":37},{"$f":"IF(($A$8-$A223)<A$19,\"\",ROUND(100*(AH223/AI223),0))","v":78},{"$f":"IF(($A$8-$A223)<(2*A$19),\"\",ROUND(IF(($A$8-$A223)=(2*A$19),AVERAGE(OFFSET(AJ223,0,0,A$19,1)),(((AK224*(A$19-1))+AJ223)/A$19)),0))","v":74},5,10,20,30,50,70,90,0,0]
[192,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A224+$A$11,0,1,1)","v":"2008-10-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A224+$A$11,0,1,1)","v":2495802000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A224+$A$11,0,1,1)","v":1329.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A224+$A$11,0,1,1)","v":1352.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A224+$A$11,0,1,1)","v":1149.1199999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A224+$A$11,0,1,1)","v":1202.27},203.6400000000001,0,43.130000000000109,{"$f":"IF(($A$8-$A224)<A$17,\"\",IF(($A$8-$A224)=A$17,SUM(OFFSET($H224,0,0,A$17,1)),ROUND(TRUNC((K225-(K225/A$17)+$H224),3),2)))","v":641.70000000000005},{"$f":"IF(($A$8-$A224)<A$17,\"\",IF(($A$8-$A224)=A$17,SUM(OFFSET($I224,0,0,A$17,1)),ROUND(TRUNC((L225-(L225/A$17)+$I224),3),2)))","v":22.03},{"$f":"IF(($A$8-$A224)<A$17,\"\",IF(($A$8-$A224)=A$17,SUM(OFFSET($J224,0,0,A$17,1)),ROUND(TRUNC((M225-(M225/A$17)+$J224),3),2)))","v":239.52},{"$f":"IF(($A$8-$A224)<A$17,\"\",ROUND((100*(L224/K224)),0))","v":3},{"$f":"IF(($A$8-$A224)<A$17,\"\",ROUND((100*(M224/K224)),0))","v":37},{"$f":"IF(($A$8-$A224)<A$17,\"\",ABS(N224-O224))","v":34},{"$f":"IF(($A$8-$A224)<A$17,\"\",N224+O224)","v":40},{"$f":"IF(($A$8-$A224)<A$17,\"\",ROUND(100*(P224/Q224),0))","v":85},{"$f":"IF(($A$8-$A224)<(2*A$17),\"\",ROUND(IF(($A$8-$A224)=(2*A$17),AVERAGE(OFFSET(R224,0,0,A$17,1)),(((S225*(A$17-1))+R224)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A224)<A$18,\"\",IF(($A$8-$A224)=A$18,SUM(OFFSET($H224,0,0,A$18,1)),ROUND(TRUNC((T225-(T225/A$18)+$H224),3),2)))","v":796.64},{"$f":"IF(($A$8-$A224)<A$18,\"\",IF(($A$8-$A224)=A$18,SUM(OFFSET($I224,0,0,A$18,1)),ROUND(TRUNC((U225-(U225/A$18)+$I224),3),2)))","v":28.46},{"$f":"IF(($A$8-$A224)<A$18,\"\",IF(($A$8-$A224)=A$18,SUM(OFFSET($J224,0,0,A$18,1)),ROUND(TRUNC((V225-(V225/A$18)+$J224),3),2)))","v":320.27},{"$f":"IF(($A$8-$A224)<A$18,\"\",ROUND((100*(U224/T224)),0))","v":4},{"$f":"IF(($A$8-$A224)<A$18,\"\",ROUND((100*(V224/T224)),0))","v":40},{"$f":"IF(($A$8-$A224)<A$18,\"\",ABS(W224-X224))","v":36},{"$f":"IF(($A$8-$A224)<A$18,\"\",W224+X224)","v":44},{"$f":"IF(($A$8-$A224)<A$18,\"\",ROUND(100*(Y224/Z224),0))","v":82},{"$f":"IF(($A$8-$A224)<(2*A$18),\"\",ROUND(IF(($A$8-$A224)=(2*A$18),AVERAGE(OFFSET(AA224,0,0,A$18,1)),(((AB225*(A$18-1))+AA224)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A224)<A$19,\"\",IF(($A$8-$A224)=A$19,SUM(OFFSET($H224,0,0,A$19,1)),ROUND(TRUNC((AC225-(AC225/A$19)+$H224),3),2)))","v":931.66},{"$f":"IF(($A$8-$A224)<A$19,\"\",IF(($A$8-$A224)=A$19,SUM(OFFSET($I224,0,0,A$19,1)),ROUND(TRUNC((AD225-(AD225/A$19)+$I224),3),2)))","v":35.82},{"$f":"IF(($A$8-$A224)<A$19,\"\",IF(($A$8-$A224)=A$19,SUM(OFFSET($J224,0,0,A$19,1)),ROUND(TRUNC((AE225-(AE225/A$19)+$J224),3),2)))","v":384.95},{"$f":"IF(($A$8-$A224)<A$19,\"\",ROUND((100*(AD224/AC224)),0))","v":4},{"$f":"IF(($A$8-$A224)<A$19,\"\",ROUND((100*(AE224/AC224)),0))","v":41},{"$f":"IF(($A$8-$A224)<A$19,\"\",ABS(AF224-AG224))","v":37},{"$f":"IF(($A$8-$A224)<A$19,\"\",AF224+AG224)","v":45},{"$f":"IF(($A$8-$A224)<A$19,\"\",ROUND(100*(AH224/AI224),0))","v":82},{"$f":"IF(($A$8-$A224)<(2*A$19),\"\",ROUND(IF(($A$8-$A224)=(2*A$19),AVERAGE(OFFSET(AJ224,0,0,A$19,1)),(((AK225*(A$19-1))+AJ224)/A$19)),0))","v":73},5,10,20,30,50,70,90,0,0]
[193,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A225+$A$11,0,1,1)","v":"2008-10-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A225+$A$11,0,1,1)","v":2832158000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A225+$A$11,0,1,1)","v":1338.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A225+$A$11,0,1,1)","v":1470.99},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A225+$A$11,0,1,1)","v":1192.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A225+$A$11,0,1,1)","v":1311.72},278.74,30.799999999999955,0,{"$f":"IF(($A$8-$A225)<A$17,\"\",IF(($A$8-$A225)=A$17,SUM(OFFSET($H225,0,0,A$17,1)),ROUND(TRUNC((K226-(K226/A$17)+$H225),3),2)))","v":657.09},{"$f":"IF(($A$8-$A225)<A$17,\"\",IF(($A$8-$A225)=A$17,SUM(OFFSET($I225,0,0,A$17,1)),ROUND(TRUNC((L226-(L226/A$17)+$I225),3),2)))","v":33.049999999999997},{"$f":"IF(($A$8-$A225)<A$17,\"\",IF(($A$8-$A225)=A$17,SUM(OFFSET($J225,0,0,A$17,1)),ROUND(TRUNC((M226-(M226/A$17)+$J225),3),2)))","v":294.58999999999997},{"$f":"IF(($A$8-$A225)<A$17,\"\",ROUND((100*(L225/K225)),0))","v":5},{"$f":"IF(($A$8-$A225)<A$17,\"\",ROUND((100*(M225/K225)),0))","v":45},{"$f":"IF(($A$8-$A225)<A$17,\"\",ABS(N225-O225))","v":40},{"$f":"IF(($A$8-$A225)<A$17,\"\",N225+O225)","v":50},{"$f":"IF(($A$8-$A225)<A$17,\"\",ROUND(100*(P225/Q225),0))","v":80},{"$f":"IF(($A$8-$A225)<(2*A$17),\"\",ROUND(IF(($A$8-$A225)=(2*A$17),AVERAGE(OFFSET(R225,0,0,A$17,1)),(((S226*(A$17-1))+R225)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A225)<A$18,\"\",IF(($A$8-$A225)=A$18,SUM(OFFSET($H225,0,0,A$18,1)),ROUND(TRUNC((T226-(T226/A$18)+$H225),3),2)))","v":790.66},{"$f":"IF(($A$8-$A225)<A$18,\"\",IF(($A$8-$A225)=A$18,SUM(OFFSET($I225,0,0,A$18,1)),ROUND(TRUNC((U226-(U226/A$18)+$I225),3),2)))","v":37.950000000000003},{"$f":"IF(($A$8-$A225)<A$18,\"\",IF(($A$8-$A225)=A$18,SUM(OFFSET($J225,0,0,A$18,1)),ROUND(TRUNC((V226-(V226/A$18)+$J225),3),2)))","v":369.52},{"$f":"IF(($A$8-$A225)<A$18,\"\",ROUND((100*(U225/T225)),0))","v":5},{"$f":"IF(($A$8-$A225)<A$18,\"\",ROUND((100*(V225/T225)),0))","v":47},{"$f":"IF(($A$8-$A225)<A$18,\"\",ABS(W225-X225))","v":42},{"$f":"IF(($A$8-$A225)<A$18,\"\",W225+X225)","v":52},{"$f":"IF(($A$8-$A225)<A$18,\"\",ROUND(100*(Y225/Z225),0))","v":81},{"$f":"IF(($A$8-$A225)<(2*A$18),\"\",ROUND(IF(($A$8-$A225)=(2*A$18),AVERAGE(OFFSET(AA225,0,0,A$18,1)),(((AB226*(A$18-1))+AA225)/A$18)),0))","v":78},{"$f":"IF(($A$8-$A225)<A$19,\"\",IF(($A$8-$A225)=A$19,SUM(OFFSET($H225,0,0,A$19,1)),ROUND(TRUNC((AC226-(AC226/A$19)+$H225),3),2)))","v":910.03},{"$f":"IF(($A$8-$A225)<A$19,\"\",IF(($A$8-$A225)=A$19,SUM(OFFSET($I225,0,0,A$19,1)),ROUND(TRUNC((AD226-(AD226/A$19)+$I225),3),2)))","v":44.77},{"$f":"IF(($A$8-$A225)<A$19,\"\",IF(($A$8-$A225)=A$19,SUM(OFFSET($J225,0,0,A$19,1)),ROUND(TRUNC((AE226-(AE226/A$19)+$J225),3),2)))","v":427.27},{"$f":"IF(($A$8-$A225)<A$19,\"\",ROUND((100*(AD225/AC225)),0))","v":5},{"$f":"IF(($A$8-$A225)<A$19,\"\",ROUND((100*(AE225/AC225)),0))","v":47},{"$f":"IF(($A$8-$A225)<A$19,\"\",ABS(AF225-AG225))","v":42},{"$f":"IF(($A$8-$A225)<A$19,\"\",AF225+AG225)","v":52},{"$f":"IF(($A$8-$A225)<A$19,\"\",ROUND(100*(AH225/AI225),0))","v":81},{"$f":"IF(($A$8-$A225)<(2*A$19),\"\",ROUND(IF(($A$8-$A225)=(2*A$19),AVERAGE(OFFSET(AJ225,0,0,A$19,1)),(((AK226*(A$19-1))+AJ225)/A$19)),0))","v":71},5,10,20,30,50,70,90,0,0]
[194,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A226+$A$11,0,1,1)","v":"2008-10-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A226+$A$11,0,1,1)","v":3326106000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A226+$A$11,0,1,1)","v":1431.01},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A226+$A$11,0,1,1)","v":1440.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A226+$A$11,0,1,1)","v":1196.1099999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A226+$A$11,0,1,1)","v":1269.8},{"$f":"IF($A226<$A$8,MAX(E226-F226,ABS(E226-G227),ABS(F226-G227)),\"\")","v":274.73},{"$f":"IF($A226<$A$8,IF(E226-E227>F227-F226,MAX(E226-E227,0),0),\"\")","v":0},{"$f":"IF($A226<$A$8,IF(F227-F226>E226-E227,MAX(F227-F226,0),0),\"\")","v":272.8900000000001},{"$f":"IF(($A$8-$A226)<A$17,\"\",IF(($A$8-$A226)=A$17,SUM(OFFSET($H226,0,0,A$17,1)),ROUND(TRUNC((K227-(K227/A$17)+$H226),3),2)))","v":567.52},{"$f":"IF(($A$8-$A226)<A$17,\"\",IF(($A$8-$A226)=A$17,SUM(OFFSET($I226,0,0,A$17,1)),ROUND(TRUNC((L227-(L227/A$17)+$I226),3),2)))","v":3.37},{"$f":"IF(($A$8-$A226)<A$17,\"\",IF(($A$8-$A226)=A$17,SUM(OFFSET($J226,0,0,A$17,1)),ROUND(TRUNC((M227-(M227/A$17)+$J226),3),2)))","v":441.88},{"$f":"IF(($A$8-$A226)<A$17,\"\",ROUND((100*(L226/K226)),0))","v":1},{"$f":"IF(($A$8-$A226)<A$17,\"\",ROUND((100*(M226/K226)),0))","v":78},{"$f":"IF(($A$8-$A226)<A$17,\"\",ABS(N226-O226))","v":77},{"$f":"IF(($A$8-$A226)<A$17,\"\",N226+O226)","v":79},{"$f":"IF(($A$8-$A226)<A$17,\"\",ROUND(100*(P226/Q226),0))","v":97},{"$f":"IF(($A$8-$A226)<(2*A$17),\"\",ROUND(IF(($A$8-$A226)=(2*A$17),AVERAGE(OFFSET(R226,0,0,A$17,1)),(((S227*(A$17-1))+R226)/A$17)),0))","v":87},{"$f":"IF(($A$8-$A226)<A$18,\"\",IF(($A$8-$A226)=A$18,SUM(OFFSET($H226,0,0,A$18,1)),ROUND(TRUNC((T227-(T227/A$18)+$H226),3),2)))","v":682.56},{"$f":"IF(($A$8-$A226)<A$18,\"\",IF(($A$8-$A226)=A$18,SUM(OFFSET($I226,0,0,A$18,1)),ROUND(TRUNC((U227-(U227/A$18)+$I226),3),2)))","v":9.5299999999999994},{"$f":"IF(($A$8-$A226)<A$18,\"\",IF(($A$8-$A226)=A$18,SUM(OFFSET($J226,0,0,A$18,1)),ROUND(TRUNC((V227-(V227/A$18)+$J226),3),2)))","v":492.69},{"$f":"IF(($A$8-$A226)<A$18,\"\",ROUND((100*(U226/T226)),0))","v":1},{"$f":"IF(($A$8-$A226)<A$18,\"\",ROUND((100*(V226/T226)),0))","v":72},{"$f":"IF(($A$8-$A226)<A$18,\"\",ABS(W226-X226))","v":71},{"$f":"IF(($A$8-$A226)<A$18,\"\",W226+X226)","v":73},{"$f":"IF(($A$8-$A226)<A$18,\"\",ROUND(100*(Y226/Z226),0))","v":97},{"$f":"IF(($A$8-$A226)<(2*A$18),\"\",ROUND(IF(($A$8-$A226)=(2*A$18),AVERAGE(OFFSET(AA226,0,0,A$18,1)),(((AB227*(A$18-1))+AA226)/A$18)),0))","v":77},{"$f":"IF(($A$8-$A226)<A$19,\"\",IF(($A$8-$A226)=A$19,SUM(OFFSET($H226,0,0,A$19,1)),ROUND(TRUNC((AC227-(AC227/A$19)+$H226),3),2)))","v":789.11},{"$f":"IF(($A$8-$A226)<A$19,\"\",IF(($A$8-$A226)=A$19,SUM(OFFSET($I226,0,0,A$19,1)),ROUND(TRUNC((AD227-(AD227/A$19)+$I226),3),2)))","v":17.46},{"$f":"IF(($A$8-$A226)<A$19,\"\",IF(($A$8-$A226)=A$19,SUM(OFFSET($J226,0,0,A$19,1)),ROUND(TRUNC((AE227-(AE227/A$19)+$J226),3),2)))","v":534.09},{"$f":"IF(($A$8-$A226)<A$19,\"\",ROUND((100*(AD226/AC226)),0))","v":2},{"$f":"IF(($A$8-$A226)<A$19,\"\",ROUND((100*(AE226/AC226)),0))","v":68},{"$f":"IF(($A$8-$A226)<A$19,\"\",ABS(AF226-AG226))","v":66},{"$f":"IF(($A$8-$A226)<A$19,\"\",AF226+AG226)","v":70},{"$f":"IF(($A$8-$A226)<A$19,\"\",ROUND(100*(AH226/AI226),0))","v":94},{"$f":"IF(($A$8-$A226)<(2*A$19),\"\",ROUND(IF(($A$8-$A226)=(2*A$19),AVERAGE(OFFSET(AJ226,0,0,A$19,1)),(((AK227*(A$19-1))+AJ226)/A$19)),0))","v":68},{"$f":"AL225","v":5},{"$f":"AM225","v":10},{"$f":"AN225","v":20},{"$f":"AO225","v":30},{"$f":"AP225","v":50},{"$f":"AQ225","v":70},{"$f":"AR225","v":90},0,0]
[195,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A227+$A$11,0,1,1)","v":"2008-09-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A227+$A$11,0,1,1)","v":2351780000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A227+$A$11,0,1,1)","v":1638.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A227+$A$11,0,1,1)","v":1643.22},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A227+$A$11,0,1,1)","v":1469},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A227+$A$11,0,1,1)","v":1470.84},203.03999999999996,0,166.53999999999996,{"$f":"IF(($A$8-$A227)<A$17,\"\",IF(($A$8-$A227)=A$17,SUM(OFFSET($H227,0,0,A$17,1)),ROUND(TRUNC((K228-(K228/A$17)+$H227),3),2)))","v":439.19},{"$f":"IF(($A$8-$A227)<A$17,\"\",IF(($A$8-$A227)=A$17,SUM(OFFSET($I227,0,0,A$17,1)),ROUND(TRUNC((L228-(L228/A$17)+$I227),3),2)))","v":5.0599999999999996},{"$f":"IF(($A$8-$A227)<A$17,\"\",IF(($A$8-$A227)=A$17,SUM(OFFSET($J227,0,0,A$17,1)),ROUND(TRUNC((M228-(M228/A$17)+$J227),3),2)))","v":253.48},{"$f":"IF(($A$8-$A227)<A$17,\"\",ROUND((100*(L227/K227)),0))","v":1},{"$f":"IF(($A$8-$A227)<A$17,\"\",ROUND((100*(M227/K227)),0))","v":58},{"$f":"IF(($A$8-$A227)<A$17,\"\",ABS(N227-O227))","v":57},{"$f":"IF(($A$8-$A227)<A$17,\"\",N227+O227)","v":59},{"$f":"IF(($A$8-$A227)<A$17,\"\",ROUND(100*(P227/Q227),0))","v":97},{"$f":"IF(($A$8-$A227)<(2*A$17),\"\",ROUND(IF(($A$8-$A227)=(2*A$17),AVERAGE(OFFSET(R227,0,0,A$17,1)),(((S228*(A$17-1))+R227)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A227)<A$18,\"\",IF(($A$8-$A227)=A$18,SUM(OFFSET($H227,0,0,A$18,1)),ROUND(TRUNC((T228-(T228/A$18)+$H227),3),2)))","v":543.77},{"$f":"IF(($A$8-$A227)<A$18,\"\",IF(($A$8-$A227)=A$18,SUM(OFFSET($I227,0,0,A$18,1)),ROUND(TRUNC((U228-(U228/A$18)+$I227),3),2)))","v":12.71},{"$f":"IF(($A$8-$A227)<A$18,\"\",IF(($A$8-$A227)=A$18,SUM(OFFSET($J227,0,0,A$18,1)),ROUND(TRUNC((V228-(V228/A$18)+$J227),3),2)))","v":293.07},{"$f":"IF(($A$8-$A227)<A$18,\"\",ROUND((100*(U227/T227)),0))","v":2},{"$f":"IF(($A$8-$A227)<A$18,\"\",ROUND((100*(V227/T227)),0))","v":54},{"$f":"IF(($A$8-$A227)<A$18,\"\",ABS(W227-X227))","v":52},{"$f":"IF(($A$8-$A227)<A$18,\"\",W227+X227)","v":56},{"$f":"IF(($A$8-$A227)<A$18,\"\",ROUND(100*(Y227/Z227),0))","v":93},{"$f":"IF(($A$8-$A227)<(2*A$18),\"\",ROUND(IF(($A$8-$A227)=(2*A$18),AVERAGE(OFFSET(AA227,0,0,A$18,1)),(((AB228*(A$18-1))+AA227)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A227)<A$19,\"\",IF(($A$8-$A227)=A$19,SUM(OFFSET($H227,0,0,A$19,1)),ROUND(TRUNC((AC228-(AC228/A$19)+$H227),3),2)))","v":642.97},{"$f":"IF(($A$8-$A227)<A$19,\"\",IF(($A$8-$A227)=A$19,SUM(OFFSET($I227,0,0,A$19,1)),ROUND(TRUNC((AD228-(AD228/A$19)+$I227),3),2)))","v":21.82},{"$f":"IF(($A$8-$A227)<A$19,\"\",IF(($A$8-$A227)=A$19,SUM(OFFSET($J227,0,0,A$19,1)),ROUND(TRUNC((AE228-(AE228/A$19)+$J227),3),2)))","v":326.5},{"$f":"IF(($A$8-$A227)<A$19,\"\",ROUND((100*(AD227/AC227)),0))","v":3},{"$f":"IF(($A$8-$A227)<A$19,\"\",ROUND((100*(AE227/AC227)),0))","v":51},{"$f":"IF(($A$8-$A227)<A$19,\"\",ABS(AF227-AG227))","v":48},{"$f":"IF(($A$8-$A227)<A$19,\"\",AF227+AG227)","v":54},{"$f":"IF(($A$8-$A227)<A$19,\"\",ROUND(100*(AH227/AI227),0))","v":89},{"$f":"IF(($A$8-$A227)<(2*A$19),\"\",ROUND(IF(($A$8-$A227)=(2*A$19),AVERAGE(OFFSET(AJ227,0,0,A$19,1)),(((AK228*(A$19-1))+AJ227)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[196,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A228+$A$11,0,1,1)","v":"2008-09-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A228+$A$11,0,1,1)","v":1893808000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A228+$A$11,0,1,1)","v":1742.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A228+$A$11,0,1,1)","v":1743.34},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A228+$A$11,0,1,1)","v":1635.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A228+$A$11,0,1,1)","v":1672.04},109.51999999999998,0,0,{"$f":"IF(($A$8-$A228)<A$17,\"\",IF(($A$8-$A228)=A$17,SUM(OFFSET($H228,0,0,A$17,1)),ROUND(TRUNC((K229-(K229/A$17)+$H228),3),2)))","v":354.23},{"$f":"IF(($A$8-$A228)<A$17,\"\",IF(($A$8-$A228)=A$17,SUM(OFFSET($I228,0,0,A$17,1)),ROUND(TRUNC((L229-(L229/A$17)+$I228),3),2)))","v":7.59},{"$f":"IF(($A$8-$A228)<A$17,\"\",IF(($A$8-$A228)=A$17,SUM(OFFSET($J228,0,0,A$17,1)),ROUND(TRUNC((M229-(M229/A$17)+$J228),3),2)))","v":130.41},{"$f":"IF(($A$8-$A228)<A$17,\"\",ROUND((100*(L228/K228)),0))","v":2},{"$f":"IF(($A$8-$A228)<A$17,\"\",ROUND((100*(M228/K228)),0))","v":37},{"$f":"IF(($A$8-$A228)<A$17,\"\",ABS(N228-O228))","v":35},{"$f":"IF(($A$8-$A228)<A$17,\"\",N228+O228)","v":39},{"$f":"IF(($A$8-$A228)<A$17,\"\",ROUND(100*(P228/Q228),0))","v":90},{"$f":"IF(($A$8-$A228)<(2*A$17),\"\",ROUND(IF(($A$8-$A228)=(2*A$17),AVERAGE(OFFSET(R228,0,0,A$17,1)),(((S229*(A$17-1))+R228)/A$17)),0))","v":75},{"$f":"IF(($A$8-$A228)<A$18,\"\",IF(($A$8-$A228)=A$18,SUM(OFFSET($H228,0,0,A$18,1)),ROUND(TRUNC((T229-(T229/A$18)+$H228),3),2)))","v":454.3},{"$f":"IF(($A$8-$A228)<A$18,\"\",IF(($A$8-$A228)=A$18,SUM(OFFSET($I228,0,0,A$18,1)),ROUND(TRUNC((U229-(U229/A$18)+$I228),3),2)))","v":16.940000000000001},{"$f":"IF(($A$8-$A228)<A$18,\"\",IF(($A$8-$A228)=A$18,SUM(OFFSET($J228,0,0,A$18,1)),ROUND(TRUNC((V229-(V229/A$18)+$J228),3),2)))","v":168.71},{"$f":"IF(($A$8-$A228)<A$18,\"\",ROUND((100*(U228/T228)),0))","v":4},{"$f":"IF(($A$8-$A228)<A$18,\"\",ROUND((100*(V228/T228)),0))","v":37},{"$f":"IF(($A$8-$A228)<A$18,\"\",ABS(W228-X228))","v":33},{"$f":"IF(($A$8-$A228)<A$18,\"\",W228+X228)","v":41},{"$f":"IF(($A$8-$A228)<A$18,\"\",ROUND(100*(Y228/Z228),0))","v":80},{"$f":"IF(($A$8-$A228)<(2*A$18),\"\",ROUND(IF(($A$8-$A228)=(2*A$18),AVERAGE(OFFSET(AA228,0,0,A$18,1)),(((AB229*(A$18-1))+AA228)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A228)<A$19,\"\",IF(($A$8-$A228)=A$19,SUM(OFFSET($H228,0,0,A$19,1)),ROUND(TRUNC((AC229-(AC229/A$19)+$H228),3),2)))","v":549.91},{"$f":"IF(($A$8-$A228)<A$19,\"\",IF(($A$8-$A228)=A$19,SUM(OFFSET($I228,0,0,A$19,1)),ROUND(TRUNC((AD229-(AD229/A$19)+$I228),3),2)))","v":27.27},{"$f":"IF(($A$8-$A228)<A$19,\"\",IF(($A$8-$A228)=A$19,SUM(OFFSET($J228,0,0,A$19,1)),ROUND(TRUNC((AE229-(AE229/A$19)+$J228),3),2)))","v":199.95},{"$f":"IF(($A$8-$A228)<A$19,\"\",ROUND((100*(AD228/AC228)),0))","v":5},{"$f":"IF(($A$8-$A228)<A$19,\"\",ROUND((100*(AE228/AC228)),0))","v":36},{"$f":"IF(($A$8-$A228)<A$19,\"\",ABS(AF228-AG228))","v":31},{"$f":"IF(($A$8-$A228)<A$19,\"\",AF228+AG228)","v":41},{"$f":"IF(($A$8-$A228)<A$19,\"\",ROUND(100*(AH228/AI228),0))","v":76},{"$f":"IF(($A$8-$A228)<(2*A$19),\"\",ROUND(IF(($A$8-$A228)=(2*A$19),AVERAGE(OFFSET(AJ228,0,0,A$19,1)),(((AK229*(A$19-1))+AJ228)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[197,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A229+$A$11,0,1,1)","v":"2008-09-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A229+$A$11,0,1,1)","v":3350596000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A229+$A$11,0,1,1)","v":1721.78},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A229+$A$11,0,1,1)","v":1773.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A229+$A$11,0,1,1)","v":1606.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A229+$A$11,0,1,1)","v":1745.06},167.52999999999997,0,107.55999999999995,{"$f":"IF(($A$8-$A229)<A$17,\"\",IF(($A$8-$A229)=A$17,SUM(OFFSET($H229,0,0,A$17,1)),ROUND(TRUNC((K230-(K230/A$17)+$H229),3),2)))","v":367.07},{"$f":"IF(($A$8-$A229)<A$17,\"\",IF(($A$8-$A229)=A$17,SUM(OFFSET($I229,0,0,A$17,1)),ROUND(TRUNC((L230-(L230/A$17)+$I229),3),2)))","v":11.39},{"$f":"IF(($A$8-$A229)<A$17,\"\",IF(($A$8-$A229)=A$17,SUM(OFFSET($J229,0,0,A$17,1)),ROUND(TRUNC((M230-(M230/A$17)+$J229),3),2)))","v":195.62},{"$f":"IF(($A$8-$A229)<A$17,\"\",ROUND((100*(L229/K229)),0))","v":3},{"$f":"IF(($A$8-$A229)<A$17,\"\",ROUND((100*(M229/K229)),0))","v":53},{"$f":"IF(($A$8-$A229)<A$17,\"\",ABS(N229-O229))","v":50},{"$f":"IF(($A$8-$A229)<A$17,\"\",N229+O229)","v":56},{"$f":"IF(($A$8-$A229)<A$17,\"\",ROUND(100*(P229/Q229),0))","v":89},{"$f":"IF(($A$8-$A229)<(2*A$17),\"\",ROUND(IF(($A$8-$A229)=(2*A$17),AVERAGE(OFFSET(R229,0,0,A$17,1)),(((S230*(A$17-1))+R229)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A229)<A$18,\"\",IF(($A$8-$A229)=A$18,SUM(OFFSET($H229,0,0,A$18,1)),ROUND(TRUNC((T230-(T230/A$18)+$H229),3),2)))","v":459.71},{"$f":"IF(($A$8-$A229)<A$18,\"\",IF(($A$8-$A229)=A$18,SUM(OFFSET($I229,0,0,A$18,1)),ROUND(TRUNC((U230-(U230/A$18)+$I229),3),2)))","v":22.58},{"$f":"IF(($A$8-$A229)<A$18,\"\",IF(($A$8-$A229)=A$18,SUM(OFFSET($J229,0,0,A$18,1)),ROUND(TRUNC((V230-(V230/A$18)+$J229),3),2)))","v":224.94},{"$f":"IF(($A$8-$A229)<A$18,\"\",ROUND((100*(U229/T229)),0))","v":5},{"$f":"IF(($A$8-$A229)<A$18,\"\",ROUND((100*(V229/T229)),0))","v":49},{"$f":"IF(($A$8-$A229)<A$18,\"\",ABS(W229-X229))","v":44},{"$f":"IF(($A$8-$A229)<A$18,\"\",W229+X229)","v":54},{"$f":"IF(($A$8-$A229)<A$18,\"\",ROUND(100*(Y229/Z229),0))","v":81},{"$f":"IF(($A$8-$A229)<(2*A$18),\"\",ROUND(IF(($A$8-$A229)=(2*A$18),AVERAGE(OFFSET(AA229,0,0,A$18,1)),(((AB230*(A$18-1))+AA229)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A229)<A$19,\"\",IF(($A$8-$A229)=A$19,SUM(OFFSET($H229,0,0,A$19,1)),ROUND(TRUNC((AC230-(AC230/A$19)+$H229),3),2)))","v":550.49},{"$f":"IF(($A$8-$A229)<A$19,\"\",IF(($A$8-$A229)=A$19,SUM(OFFSET($I229,0,0,A$19,1)),ROUND(TRUNC((AD230-(AD230/A$19)+$I229),3),2)))","v":34.090000000000003},{"$f":"IF(($A$8-$A229)<A$19,\"\",IF(($A$8-$A229)=A$19,SUM(OFFSET($J229,0,0,A$19,1)),ROUND(TRUNC((AE230-(AE230/A$19)+$J229),3),2)))","v":249.94},{"$f":"IF(($A$8-$A229)<A$19,\"\",ROUND((100*(AD229/AC229)),0))","v":6},{"$f":"IF(($A$8-$A229)<A$19,\"\",ROUND((100*(AE229/AC229)),0))","v":45},{"$f":"IF(($A$8-$A229)<A$19,\"\",ABS(AF229-AG229))","v":39},{"$f":"IF(($A$8-$A229)<A$19,\"\",AF229+AG229)","v":51},{"$f":"IF(($A$8-$A229)<A$19,\"\",ROUND(100*(AH229/AI229),0))","v":76},{"$f":"IF(($A$8-$A229)<(2*A$19),\"\",ROUND(IF(($A$8-$A229)=(2*A$19),AVERAGE(OFFSET(AJ229,0,0,A$19,1)),(((AK230*(A$19-1))+AJ229)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[198,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A230+$A$11,0,1,1)","v":"2008-09-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A230+$A$11,0,1,1)","v":2330102000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A230+$A$11,0,1,1)","v":1794.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A230+$A$11,0,1,1)","v":1796.82},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A230+$A$11,0,1,1)","v":1713.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A230+$A$11,0,1,1)","v":1767.13},82.960000000000036,0,26.580000000000155,{"$f":"IF(($A$8-$A230)<A$17,\"\",IF(($A$8-$A230)=A$17,SUM(OFFSET($H230,0,0,A$17,1)),ROUND(TRUNC((K231-(K231/A$17)+$H230),3),2)))","v":299.31},{"$f":"IF(($A$8-$A230)<A$17,\"\",IF(($A$8-$A230)=A$17,SUM(OFFSET($I230,0,0,A$17,1)),ROUND(TRUNC((L231-(L231/A$17)+$I230),3),2)))","v":17.09},{"$f":"IF(($A$8-$A230)<A$17,\"\",IF(($A$8-$A230)=A$17,SUM(OFFSET($J230,0,0,A$17,1)),ROUND(TRUNC((M231-(M231/A$17)+$J230),3),2)))","v":132.09},{"$f":"IF(($A$8-$A230)<A$17,\"\",ROUND((100*(L230/K230)),0))","v":6},{"$f":"IF(($A$8-$A230)<A$17,\"\",ROUND((100*(M230/K230)),0))","v":44},{"$f":"IF(($A$8-$A230)<A$17,\"\",ABS(N230-O230))","v":38},{"$f":"IF(($A$8-$A230)<A$17,\"\",N230+O230)","v":50},{"$f":"IF(($A$8-$A230)<A$17,\"\",ROUND(100*(P230/Q230),0))","v":76},{"$f":"IF(($A$8-$A230)<(2*A$17),\"\",ROUND(IF(($A$8-$A230)=(2*A$17),AVERAGE(OFFSET(R230,0,0,A$17,1)),(((S231*(A$17-1))+R230)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A230)<A$18,\"\",IF(($A$8-$A230)=A$18,SUM(OFFSET($H230,0,0,A$18,1)),ROUND(TRUNC((T231-(T231/A$18)+$H230),3),2)))","v":389.57},{"$f":"IF(($A$8-$A230)<A$18,\"\",IF(($A$8-$A230)=A$18,SUM(OFFSET($I230,0,0,A$18,1)),ROUND(TRUNC((U231-(U231/A$18)+$I230),3),2)))","v":30.11},{"$f":"IF(($A$8-$A230)<A$18,\"\",IF(($A$8-$A230)=A$18,SUM(OFFSET($J230,0,0,A$18,1)),ROUND(TRUNC((V231-(V231/A$18)+$J230),3),2)))","v":156.5},{"$f":"IF(($A$8-$A230)<A$18,\"\",ROUND((100*(U230/T230)),0))","v":8},{"$f":"IF(($A$8-$A230)<A$18,\"\",ROUND((100*(V230/T230)),0))","v":40},{"$f":"IF(($A$8-$A230)<A$18,\"\",ABS(W230-X230))","v":32},{"$f":"IF(($A$8-$A230)<A$18,\"\",W230+X230)","v":48},{"$f":"IF(($A$8-$A230)<A$18,\"\",ROUND(100*(Y230/Z230),0))","v":67},{"$f":"IF(($A$8-$A230)<(2*A$18),\"\",ROUND(IF(($A$8-$A230)=(2*A$18),AVERAGE(OFFSET(AA230,0,0,A$18,1)),(((AB231*(A$18-1))+AA230)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A230)<A$19,\"\",IF(($A$8-$A230)=A$19,SUM(OFFSET($H230,0,0,A$19,1)),ROUND(TRUNC((AC231-(AC231/A$19)+$H230),3),2)))","v":478.7},{"$f":"IF(($A$8-$A230)<A$19,\"\",IF(($A$8-$A230)=A$19,SUM(OFFSET($I230,0,0,A$19,1)),ROUND(TRUNC((AD231-(AD231/A$19)+$I230),3),2)))","v":42.61},{"$f":"IF(($A$8-$A230)<A$19,\"\",IF(($A$8-$A230)=A$19,SUM(OFFSET($J230,0,0,A$19,1)),ROUND(TRUNC((AE231-(AE231/A$19)+$J230),3),2)))","v":177.97},{"$f":"IF(($A$8-$A230)<A$19,\"\",ROUND((100*(AD230/AC230)),0))","v":9},{"$f":"IF(($A$8-$A230)<A$19,\"\",ROUND((100*(AE230/AC230)),0))","v":37},{"$f":"IF(($A$8-$A230)<A$19,\"\",ABS(AF230-AG230))","v":28},{"$f":"IF(($A$8-$A230)<A$19,\"\",AF230+AG230)","v":46},{"$f":"IF(($A$8-$A230)<A$19,\"\",ROUND(100*(AH230/AI230),0))","v":61},{"$f":"IF(($A$8-$A230)<(2*A$19),\"\",ROUND(IF(($A$8-$A230)=(2*A$19),AVERAGE(OFFSET(AJ230,0,0,A$19,1)),(((AK231*(A$19-1))+AJ230)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[199,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A231+$A$11,0,1,1)","v":"2008-09-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A231+$A$11,0,1,1)","v":2166517500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A231+$A$11,0,1,1)","v":1904.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A231+$A$11,0,1,1)","v":1912.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A231+$A$11,0,1,1)","v":1740.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A231+$A$11,0,1,1)","v":1768.23},172.27999999999997,0,126.36999999999989,{"$f":"IF(($A$8-$A231)<A$17,\"\",IF(($A$8-$A231)=A$17,SUM(OFFSET($H231,0,0,A$17,1)),ROUND(TRUNC((K232-(K232/A$17)+$H231),3),2)))","v":324.52999999999997},{"$f":"IF(($A$8-$A231)<A$17,\"\",IF(($A$8-$A231)=A$17,SUM(OFFSET($I231,0,0,A$17,1)),ROUND(TRUNC((L232-(L232/A$17)+$I231),3),2)))","v":25.64},{"$f":"IF(($A$8-$A231)<A$17,\"\",IF(($A$8-$A231)=A$17,SUM(OFFSET($J231,0,0,A$17,1)),ROUND(TRUNC((M232-(M232/A$17)+$J231),3),2)))","v":158.27000000000001},{"$f":"IF(($A$8-$A231)<A$17,\"\",ROUND((100*(L231/K231)),0))","v":8},{"$f":"IF(($A$8-$A231)<A$17,\"\",ROUND((100*(M231/K231)),0))","v":49},{"$f":"IF(($A$8-$A231)<A$17,\"\",ABS(N231-O231))","v":41},{"$f":"IF(($A$8-$A231)<A$17,\"\",N231+O231)","v":57},{"$f":"IF(($A$8-$A231)<A$17,\"\",ROUND(100*(P231/Q231),0))","v":72},{"$f":"IF(($A$8-$A231)<(2*A$17),\"\",ROUND(IF(($A$8-$A231)=(2*A$17),AVERAGE(OFFSET(R231,0,0,A$17,1)),(((S232*(A$17-1))+R231)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A231)<A$18,\"\",IF(($A$8-$A231)=A$18,SUM(OFFSET($H231,0,0,A$18,1)),ROUND(TRUNC((T232-(T232/A$18)+$H231),3),2)))","v":408.81},{"$f":"IF(($A$8-$A231)<A$18,\"\",IF(($A$8-$A231)=A$18,SUM(OFFSET($I231,0,0,A$18,1)),ROUND(TRUNC((U232-(U232/A$18)+$I231),3),2)))","v":40.14},{"$f":"IF(($A$8-$A231)<A$18,\"\",IF(($A$8-$A231)=A$18,SUM(OFFSET($J231,0,0,A$18,1)),ROUND(TRUNC((V232-(V232/A$18)+$J231),3),2)))","v":173.22},{"$f":"IF(($A$8-$A231)<A$18,\"\",ROUND((100*(U231/T231)),0))","v":10},{"$f":"IF(($A$8-$A231)<A$18,\"\",ROUND((100*(V231/T231)),0))","v":42},{"$f":"IF(($A$8-$A231)<A$18,\"\",ABS(W231-X231))","v":32},{"$f":"IF(($A$8-$A231)<A$18,\"\",W231+X231)","v":52},{"$f":"IF(($A$8-$A231)<A$18,\"\",ROUND(100*(Y231/Z231),0))","v":62},{"$f":"IF(($A$8-$A231)<(2*A$18),\"\",ROUND(IF(($A$8-$A231)=(2*A$18),AVERAGE(OFFSET(AA231,0,0,A$18,1)),(((AB232*(A$18-1))+AA231)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A231)<A$19,\"\",IF(($A$8-$A231)=A$19,SUM(OFFSET($H231,0,0,A$19,1)),ROUND(TRUNC((AC232-(AC232/A$19)+$H231),3),2)))","v":494.68},{"$f":"IF(($A$8-$A231)<A$19,\"\",IF(($A$8-$A231)=A$19,SUM(OFFSET($I231,0,0,A$19,1)),ROUND(TRUNC((AD232-(AD232/A$19)+$I231),3),2)))","v":53.26},{"$f":"IF(($A$8-$A231)<A$19,\"\",IF(($A$8-$A231)=A$19,SUM(OFFSET($J231,0,0,A$19,1)),ROUND(TRUNC((AE232-(AE232/A$19)+$J231),3),2)))","v":189.24},{"$f":"IF(($A$8-$A231)<A$19,\"\",ROUND((100*(AD231/AC231)),0))","v":11},{"$f":"IF(($A$8-$A231)<A$19,\"\",ROUND((100*(AE231/AC231)),0))","v":38},{"$f":"IF(($A$8-$A231)<A$19,\"\",ABS(AF231-AG231))","v":27},{"$f":"IF(($A$8-$A231)<A$19,\"\",AF231+AG231)","v":49},{"$f":"IF(($A$8-$A231)<A$19,\"\",ROUND(100*(AH231/AI231),0))","v":55},{"$f":"IF(($A$8-$A231)<(2*A$19),\"\",ROUND(IF(($A$8-$A231)=(2*A$19),AVERAGE(OFFSET(AJ231,0,0,A$19,1)),(((AK232*(A$19-1))+AJ231)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[200,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A232+$A$11,0,1,1)","v":"2008-08-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A232+$A$11,0,1,1)","v":1661262000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A232+$A$11,0,1,1)","v":1918.45},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A232+$A$11,0,1,1)","v":1921.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A232+$A$11,0,1,1)","v":1866.81},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A232+$A$11,0,1,1)","v":1872.54},64.660000000000082,0,19.430000000000064,{"$f":"IF(($A$8-$A232)<A$17,\"\",IF(($A$8-$A232)=A$17,SUM(OFFSET($H232,0,0,A$17,1)),ROUND(TRUNC((K233-(K233/A$17)+$H232),3),2)))","v":228.38},{"$f":"IF(($A$8-$A232)<A$17,\"\",IF(($A$8-$A232)=A$17,SUM(OFFSET($I232,0,0,A$17,1)),ROUND(TRUNC((L233-(L233/A$17)+$I232),3),2)))","v":38.46},{"$f":"IF(($A$8-$A232)<A$17,\"\",IF(($A$8-$A232)=A$17,SUM(OFFSET($J232,0,0,A$17,1)),ROUND(TRUNC((M233-(M233/A$17)+$J232),3),2)))","v":47.85},{"$f":"IF(($A$8-$A232)<A$17,\"\",ROUND((100*(L232/K232)),0))","v":17},{"$f":"IF(($A$8-$A232)<A$17,\"\",ROUND((100*(M232/K232)),0))","v":21},{"$f":"IF(($A$8-$A232)<A$17,\"\",ABS(N232-O232))","v":4},{"$f":"IF(($A$8-$A232)<A$17,\"\",N232+O232)","v":38},{"$f":"IF(($A$8-$A232)<A$17,\"\",ROUND(100*(P232/Q232),0))","v":11},{"$f":"IF(($A$8-$A232)<(2*A$17),\"\",ROUND(IF(($A$8-$A232)=(2*A$17),AVERAGE(OFFSET(R232,0,0,A$17,1)),(((S233*(A$17-1))+R232)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A232)<A$18,\"\",IF(($A$8-$A232)=A$18,SUM(OFFSET($H232,0,0,A$18,1)),ROUND(TRUNC((T233-(T233/A$18)+$H232),3),2)))","v":315.37},{"$f":"IF(($A$8-$A232)<A$18,\"\",IF(($A$8-$A232)=A$18,SUM(OFFSET($I232,0,0,A$18,1)),ROUND(TRUNC((U233-(U233/A$18)+$I232),3),2)))","v":53.52},{"$f":"IF(($A$8-$A232)<A$18,\"\",IF(($A$8-$A232)=A$18,SUM(OFFSET($J232,0,0,A$18,1)),ROUND(TRUNC((V233-(V233/A$18)+$J232),3),2)))","v":62.47},{"$f":"IF(($A$8-$A232)<A$18,\"\",ROUND((100*(U232/T232)),0))","v":17},{"$f":"IF(($A$8-$A232)<A$18,\"\",ROUND((100*(V232/T232)),0))","v":20},{"$f":"IF(($A$8-$A232)<A$18,\"\",ABS(W232-X232))","v":3},{"$f":"IF(($A$8-$A232)<A$18,\"\",W232+X232)","v":37},{"$f":"IF(($A$8-$A232)<A$18,\"\",ROUND(100*(Y232/Z232),0))","v":8},{"$f":"IF(($A$8-$A232)<(2*A$18),\"\",ROUND(IF(($A$8-$A232)=(2*A$18),AVERAGE(OFFSET(AA232,0,0,A$18,1)),(((AB233*(A$18-1))+AA232)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A232)<A$19,\"\",IF(($A$8-$A232)=A$19,SUM(OFFSET($H232,0,0,A$19,1)),ROUND(TRUNC((AC233-(AC233/A$19)+$H232),3),2)))","v":403},{"$f":"IF(($A$8-$A232)<A$19,\"\",IF(($A$8-$A232)=A$19,SUM(OFFSET($I232,0,0,A$19,1)),ROUND(TRUNC((AD233-(AD233/A$19)+$I232),3),2)))","v":66.569999999999993},{"$f":"IF(($A$8-$A232)<A$19,\"\",IF(($A$8-$A232)=A$19,SUM(OFFSET($J232,0,0,A$19,1)),ROUND(TRUNC((AE233-(AE233/A$19)+$J232),3),2)))","v":78.59},{"$f":"IF(($A$8-$A232)<A$19,\"\",ROUND((100*(AD232/AC232)),0))","v":17},{"$f":"IF(($A$8-$A232)<A$19,\"\",ROUND((100*(AE232/AC232)),0))","v":20},{"$f":"IF(($A$8-$A232)<A$19,\"\",ABS(AF232-AG232))","v":3},{"$f":"IF(($A$8-$A232)<A$19,\"\",AF232+AG232)","v":37},{"$f":"IF(($A$8-$A232)<A$19,\"\",ROUND(100*(AH232/AI232),0))","v":8},{"$f":"IF(($A$8-$A232)<(2*A$19),\"\",ROUND(IF(($A$8-$A232)=(2*A$19),AVERAGE(OFFSET(AJ232,0,0,A$19,1)),(((AK233*(A$19-1))+AJ232)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[201,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A233+$A$11,0,1,1)","v":"2008-08-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A233+$A$11,0,1,1)","v":1604740000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A233+$A$11,0,1,1)","v":1962.17},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A233+$A$11,0,1,1)","v":1963.51},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A233+$A$11,0,1,1)","v":1886.24},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A233+$A$11,0,1,1)","v":1931.47},77.269999999999982,0,31.6099999999999,{"$f":"IF(($A$8-$A233)<A$17,\"\",IF(($A$8-$A233)=A$17,SUM(OFFSET($H233,0,0,A$17,1)),ROUND(TRUNC((K234-(K234/A$17)+$H233),3),2)))","v":245.58},{"$f":"IF(($A$8-$A233)<A$17,\"\",IF(($A$8-$A233)=A$17,SUM(OFFSET($I233,0,0,A$17,1)),ROUND(TRUNC((L234-(L234/A$17)+$I233),3),2)))","v":57.69},{"$f":"IF(($A$8-$A233)<A$17,\"\",IF(($A$8-$A233)=A$17,SUM(OFFSET($J233,0,0,A$17,1)),ROUND(TRUNC((M234-(M234/A$17)+$J233),3),2)))","v":42.63},{"$f":"IF(($A$8-$A233)<A$17,\"\",ROUND((100*(L233/K233)),0))","v":23},{"$f":"IF(($A$8-$A233)<A$17,\"\",ROUND((100*(M233/K233)),0))","v":17},{"$f":"IF(($A$8-$A233)<A$17,\"\",ABS(N233-O233))","v":6},{"$f":"IF(($A$8-$A233)<A$17,\"\",N233+O233)","v":40},{"$f":"IF(($A$8-$A233)<A$17,\"\",ROUND(100*(P233/Q233),0))","v":15},{"$f":"IF(($A$8-$A233)<(2*A$17),\"\",ROUND(IF(($A$8-$A233)=(2*A$17),AVERAGE(OFFSET(R233,0,0,A$17,1)),(((S234*(A$17-1))+R233)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A233)<A$18,\"\",IF(($A$8-$A233)=A$18,SUM(OFFSET($H233,0,0,A$18,1)),ROUND(TRUNC((T234-(T234/A$18)+$H233),3),2)))","v":334.28},{"$f":"IF(($A$8-$A233)<A$18,\"\",IF(($A$8-$A233)=A$18,SUM(OFFSET($I233,0,0,A$18,1)),ROUND(TRUNC((U234-(U234/A$18)+$I233),3),2)))","v":71.36},{"$f":"IF(($A$8-$A233)<A$18,\"\",IF(($A$8-$A233)=A$18,SUM(OFFSET($J233,0,0,A$18,1)),ROUND(TRUNC((V234-(V234/A$18)+$J233),3),2)))","v":57.38},{"$f":"IF(($A$8-$A233)<A$18,\"\",ROUND((100*(U233/T233)),0))","v":21},{"$f":"IF(($A$8-$A233)<A$18,\"\",ROUND((100*(V233/T233)),0))","v":17},{"$f":"IF(($A$8-$A233)<A$18,\"\",ABS(W233-X233))","v":4},{"$f":"IF(($A$8-$A233)<A$18,\"\",W233+X233)","v":38},{"$f":"IF(($A$8-$A233)<A$18,\"\",ROUND(100*(Y233/Z233),0))","v":11},{"$f":"IF(($A$8-$A233)<(2*A$18),\"\",ROUND(IF(($A$8-$A233)=(2*A$18),AVERAGE(OFFSET(AA233,0,0,A$18,1)),(((AB234*(A$18-1))+AA233)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A233)<A$19,\"\",IF(($A$8-$A233)=A$19,SUM(OFFSET($H233,0,0,A$19,1)),ROUND(TRUNC((AC234-(AC234/A$19)+$H233),3),2)))","v":422.92},{"$f":"IF(($A$8-$A233)<A$19,\"\",IF(($A$8-$A233)=A$19,SUM(OFFSET($I233,0,0,A$19,1)),ROUND(TRUNC((AD234-(AD234/A$19)+$I233),3),2)))","v":83.21},{"$f":"IF(($A$8-$A233)<A$19,\"\",IF(($A$8-$A233)=A$19,SUM(OFFSET($J233,0,0,A$19,1)),ROUND(TRUNC((AE234-(AE234/A$19)+$J233),3),2)))","v":73.95},{"$f":"IF(($A$8-$A233)<A$19,\"\",ROUND((100*(AD233/AC233)),0))","v":20},{"$f":"IF(($A$8-$A233)<A$19,\"\",ROUND((100*(AE233/AC233)),0))","v":17},{"$f":"IF(($A$8-$A233)<A$19,\"\",ABS(AF233-AG233))","v":3},{"$f":"IF(($A$8-$A233)<A$19,\"\",AF233+AG233)","v":37},{"$f":"IF(($A$8-$A233)<A$19,\"\",ROUND(100*(AH233/AI233),0))","v":8},{"$f":"IF(($A$8-$A233)<(2*A$19),\"\",ROUND(IF(($A$8-$A233)=(2*A$19),AVERAGE(OFFSET(AJ233,0,0,A$19,1)),(((AK234*(A$19-1))+AJ233)/A$19)),0))","v":37},5,10,20,30,50,70,90,{"$f":"IF($A233=$B$27,AS$32,0)","v":0},0]
[202,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A234+$A$11,0,1,1)","v":"2008-08-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A234+$A$11,0,1,1)","v":1979670000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A234+$A$11,0,1,1)","v":1921.76},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A234+$A$11,0,1,1)","v":1973.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A234+$A$11,0,1,1)","v":1917.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A234+$A$11,0,1,1)","v":1957.56},55.710000000000036,45.039999999999964,0,{"$f":"IF(($A$8-$A234)<A$17,\"\",IF(($A$8-$A234)=A$17,SUM(OFFSET($H234,0,0,A$17,1)),ROUND(TRUNC((K235-(K235/A$17)+$H234),3),2)))","v":252.47},{"$f":"IF(($A$8-$A234)<A$17,\"\",IF(($A$8-$A234)=A$17,SUM(OFFSET($I234,0,0,A$17,1)),ROUND(TRUNC((L235-(L235/A$17)+$I234),3),2)))","v":86.53},{"$f":"IF(($A$8-$A234)<A$17,\"\",IF(($A$8-$A234)=A$17,SUM(OFFSET($J234,0,0,A$17,1)),ROUND(TRUNC((M235-(M235/A$17)+$J234),3),2)))","v":16.53},{"$f":"IF(($A$8-$A234)<A$17,\"\",ROUND((100*(L234/K234)),0))","v":34},{"$f":"IF(($A$8-$A234)<A$17,\"\",ROUND((100*(M234/K234)),0))","v":7},{"$f":"IF(($A$8-$A234)<A$17,\"\",ABS(N234-O234))","v":27},{"$f":"IF(($A$8-$A234)<A$17,\"\",N234+O234)","v":41},{"$f":"IF(($A$8-$A234)<A$17,\"\",ROUND(100*(P234/Q234),0))","v":66},{"$f":"IF(($A$8-$A234)<(2*A$17),\"\",ROUND(IF(($A$8-$A234)=(2*A$17),AVERAGE(OFFSET(R234,0,0,A$17,1)),(((S235*(A$17-1))+R234)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A234)<A$18,\"\",IF(($A$8-$A234)=A$18,SUM(OFFSET($H234,0,0,A$18,1)),ROUND(TRUNC((T235-(T235/A$18)+$H234),3),2)))","v":342.68},{"$f":"IF(($A$8-$A234)<A$18,\"\",IF(($A$8-$A234)=A$18,SUM(OFFSET($I234,0,0,A$18,1)),ROUND(TRUNC((U235-(U235/A$18)+$I234),3),2)))","v":95.14},{"$f":"IF(($A$8-$A234)<A$18,\"\",IF(($A$8-$A234)=A$18,SUM(OFFSET($J234,0,0,A$18,1)),ROUND(TRUNC((V235-(V235/A$18)+$J234),3),2)))","v":34.36},{"$f":"IF(($A$8-$A234)<A$18,\"\",ROUND((100*(U234/T234)),0))","v":28},{"$f":"IF(($A$8-$A234)<A$18,\"\",ROUND((100*(V234/T234)),0))","v":10},{"$f":"IF(($A$8-$A234)<A$18,\"\",ABS(W234-X234))","v":18},{"$f":"IF(($A$8-$A234)<A$18,\"\",W234+X234)","v":38},{"$f":"IF(($A$8-$A234)<A$18,\"\",ROUND(100*(Y234/Z234),0))","v":47},{"$f":"IF(($A$8-$A234)<(2*A$18),\"\",ROUND(IF(($A$8-$A234)=(2*A$18),AVERAGE(OFFSET(AA234,0,0,A$18,1)),(((AB235*(A$18-1))+AA234)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A234)<A$19,\"\",IF(($A$8-$A234)=A$19,SUM(OFFSET($H234,0,0,A$19,1)),ROUND(TRUNC((AC235-(AC235/A$19)+$H234),3),2)))","v":432.06},{"$f":"IF(($A$8-$A234)<A$19,\"\",IF(($A$8-$A234)=A$19,SUM(OFFSET($I234,0,0,A$19,1)),ROUND(TRUNC((AD235-(AD235/A$19)+$I234),3),2)))","v":104.01},{"$f":"IF(($A$8-$A234)<A$19,\"\",IF(($A$8-$A234)=A$19,SUM(OFFSET($J234,0,0,A$19,1)),ROUND(TRUNC((AE235-(AE235/A$19)+$J234),3),2)))","v":52.93},{"$f":"IF(($A$8-$A234)<A$19,\"\",ROUND((100*(AD234/AC234)),0))","v":24},{"$f":"IF(($A$8-$A234)<A$19,\"\",ROUND((100*(AE234/AC234)),0))","v":12},{"$f":"IF(($A$8-$A234)<A$19,\"\",ABS(AF234-AG234))","v":12},{"$f":"IF(($A$8-$A234)<A$19,\"\",AF234+AG234)","v":36},{"$f":"IF(($A$8-$A234)<A$19,\"\",ROUND(100*(AH234/AI234),0))","v":33},{"$f":"IF(($A$8-$A234)<(2*A$19),\"\",ROUND(IF(($A$8-$A234)=(2*A$19),AVERAGE(OFFSET(AJ234,0,0,A$19,1)),(((AK235*(A$19-1))+AJ234)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[203,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A235+$A$11,0,1,1)","v":"2008-08-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A235+$A$11,0,1,1)","v":2188478000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A235+$A$11,0,1,1)","v":1825.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A235+$A$11,0,1,1)","v":1928.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A235+$A$11,0,1,1)","v":1802.09},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A235+$A$11,0,1,1)","v":1926.23},126.43000000000006,53.980000000000018,0,{"$f":"IF(($A$8-$A235)<A$17,\"\",IF(($A$8-$A235)=A$17,SUM(OFFSET($H235,0,0,A$17,1)),ROUND(TRUNC((K236-(K236/A$17)+$H235),3),2)))","v":295.14},{"$f":"IF(($A$8-$A235)<A$17,\"\",IF(($A$8-$A235)=A$17,SUM(OFFSET($I235,0,0,A$17,1)),ROUND(TRUNC((L236-(L236/A$17)+$I235),3),2)))","v":62.23},{"$f":"IF(($A$8-$A235)<A$17,\"\",IF(($A$8-$A235)=A$17,SUM(OFFSET($J235,0,0,A$17,1)),ROUND(TRUNC((M236-(M236/A$17)+$J235),3),2)))","v":24.79},{"$f":"IF(($A$8-$A235)<A$17,\"\",ROUND((100*(L235/K235)),0))","v":21},{"$f":"IF(($A$8-$A235)<A$17,\"\",ROUND((100*(M235/K235)),0))","v":8},{"$f":"IF(($A$8-$A235)<A$17,\"\",ABS(N235-O235))","v":13},{"$f":"IF(($A$8-$A235)<A$17,\"\",N235+O235)","v":29},{"$f":"IF(($A$8-$A235)<A$17,\"\",ROUND(100*(P235/Q235),0))","v":45},{"$f":"IF(($A$8-$A235)<(2*A$17),\"\",ROUND(IF(($A$8-$A235)=(2*A$17),AVERAGE(OFFSET(R235,0,0,A$17,1)),(((S236*(A$17-1))+R235)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A235)<A$18,\"\",IF(($A$8-$A235)=A$18,SUM(OFFSET($H235,0,0,A$18,1)),ROUND(TRUNC((T236-(T236/A$18)+$H235),3),2)))","v":382.63},{"$f":"IF(($A$8-$A235)<A$18,\"\",IF(($A$8-$A235)=A$18,SUM(OFFSET($I235,0,0,A$18,1)),ROUND(TRUNC((U236-(U236/A$18)+$I235),3),2)))","v":66.8},{"$f":"IF(($A$8-$A235)<A$18,\"\",IF(($A$8-$A235)=A$18,SUM(OFFSET($J235,0,0,A$18,1)),ROUND(TRUNC((V236-(V236/A$18)+$J235),3),2)))","v":45.81},{"$f":"IF(($A$8-$A235)<A$18,\"\",ROUND((100*(U235/T235)),0))","v":17},{"$f":"IF(($A$8-$A235)<A$18,\"\",ROUND((100*(V235/T235)),0))","v":12},{"$f":"IF(($A$8-$A235)<A$18,\"\",ABS(W235-X235))","v":5},{"$f":"IF(($A$8-$A235)<A$18,\"\",W235+X235)","v":29},{"$f":"IF(($A$8-$A235)<A$18,\"\",ROUND(100*(Y235/Z235),0))","v":17},{"$f":"IF(($A$8-$A235)<(2*A$18),\"\",ROUND(IF(($A$8-$A235)=(2*A$18),AVERAGE(OFFSET(AA235,0,0,A$18,1)),(((AB236*(A$18-1))+AA235)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A235)<A$19,\"\",IF(($A$8-$A235)=A$19,SUM(OFFSET($H235,0,0,A$19,1)),ROUND(TRUNC((AC236-(AC236/A$19)+$H235),3),2)))","v":470.44},{"$f":"IF(($A$8-$A235)<A$19,\"\",IF(($A$8-$A235)=A$19,SUM(OFFSET($I235,0,0,A$19,1)),ROUND(TRUNC((AD236-(AD236/A$19)+$I235),3),2)))","v":73.709999999999994},{"$f":"IF(($A$8-$A235)<A$19,\"\",IF(($A$8-$A235)=A$19,SUM(OFFSET($J235,0,0,A$19,1)),ROUND(TRUNC((AE236-(AE236/A$19)+$J235),3),2)))","v":66.16},{"$f":"IF(($A$8-$A235)<A$19,\"\",ROUND((100*(AD235/AC235)),0))","v":16},{"$f":"IF(($A$8-$A235)<A$19,\"\",ROUND((100*(AE235/AC235)),0))","v":14},{"$f":"IF(($A$8-$A235)<A$19,\"\",ABS(AF235-AG235))","v":2},{"$f":"IF(($A$8-$A235)<A$19,\"\",AF235+AG235)","v":30},{"$f":"IF(($A$8-$A235)<A$19,\"\",ROUND(100*(AH235/AI235),0))","v":7},{"$f":"IF(($A$8-$A235)<(2*A$19),\"\",ROUND(IF(($A$8-$A235)=(2*A$19),AVERAGE(OFFSET(AJ235,0,0,A$19,1)),(((AK236*(A$19-1))+AJ235)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[204,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A236+$A$11,0,1,1)","v":"2008-07-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A236+$A$11,0,1,1)","v":2222982000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A236+$A$11,0,1,1)","v":1841.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A236+$A$11,0,1,1)","v":1874.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A236+$A$11,0,1,1)","v":1798.31},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A236+$A$11,0,1,1)","v":1826.56},76.230000000000018,9.3499999999999091,0,{"$f":"IF(($A$8-$A236)<A$17,\"\",IF(($A$8-$A236)=A$17,SUM(OFFSET($H236,0,0,A$17,1)),ROUND(TRUNC((K237-(K237/A$17)+$H236),3),2)))","v":253.06},{"$f":"IF(($A$8-$A236)<A$17,\"\",IF(($A$8-$A236)=A$17,SUM(OFFSET($I236,0,0,A$17,1)),ROUND(TRUNC((L237-(L237/A$17)+$I236),3),2)))","v":12.38},{"$f":"IF(($A$8-$A236)<A$17,\"\",IF(($A$8-$A236)=A$17,SUM(OFFSET($J236,0,0,A$17,1)),ROUND(TRUNC((M237-(M237/A$17)+$J236),3),2)))","v":37.19},{"$f":"IF(($A$8-$A236)<A$17,\"\",ROUND((100*(L236/K236)),0))","v":5},{"$f":"IF(($A$8-$A236)<A$17,\"\",ROUND((100*(M236/K236)),0))","v":15},{"$f":"IF(($A$8-$A236)<A$17,\"\",ABS(N236-O236))","v":10},{"$f":"IF(($A$8-$A236)<A$17,\"\",N236+O236)","v":20},{"$f":"IF(($A$8-$A236)<A$17,\"\",ROUND(100*(P236/Q236),0))","v":50},{"$f":"IF(($A$8-$A236)<(2*A$17),\"\",ROUND(IF(($A$8-$A236)=(2*A$17),AVERAGE(OFFSET(R236,0,0,A$17,1)),(((S237*(A$17-1))+R236)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A236)<A$18,\"\",IF(($A$8-$A236)=A$18,SUM(OFFSET($H236,0,0,A$18,1)),ROUND(TRUNC((T237-(T237/A$18)+$H236),3),2)))","v":341.6},{"$f":"IF(($A$8-$A236)<A$18,\"\",IF(($A$8-$A236)=A$18,SUM(OFFSET($I236,0,0,A$18,1)),ROUND(TRUNC((U237-(U237/A$18)+$I236),3),2)))","v":17.09},{"$f":"IF(($A$8-$A236)<A$18,\"\",IF(($A$8-$A236)=A$18,SUM(OFFSET($J236,0,0,A$18,1)),ROUND(TRUNC((V237-(V237/A$18)+$J236),3),2)))","v":61.08},{"$f":"IF(($A$8-$A236)<A$18,\"\",ROUND((100*(U236/T236)),0))","v":5},{"$f":"IF(($A$8-$A236)<A$18,\"\",ROUND((100*(V236/T236)),0))","v":18},{"$f":"IF(($A$8-$A236)<A$18,\"\",ABS(W236-X236))","v":13},{"$f":"IF(($A$8-$A236)<A$18,\"\",W236+X236)","v":23},{"$f":"IF(($A$8-$A236)<A$18,\"\",ROUND(100*(Y236/Z236),0))","v":57},{"$f":"IF(($A$8-$A236)<(2*A$18),\"\",ROUND(IF(($A$8-$A236)=(2*A$18),AVERAGE(OFFSET(AA236,0,0,A$18,1)),(((AB237*(A$18-1))+AA236)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A236)<A$19,\"\",IF(($A$8-$A236)=A$19,SUM(OFFSET($H236,0,0,A$19,1)),ROUND(TRUNC((AC237-(AC237/A$19)+$H236),3),2)))","v":430.01},{"$f":"IF(($A$8-$A236)<A$19,\"\",IF(($A$8-$A236)=A$19,SUM(OFFSET($I236,0,0,A$19,1)),ROUND(TRUNC((AD237-(AD237/A$19)+$I236),3),2)))","v":24.66},{"$f":"IF(($A$8-$A236)<A$19,\"\",IF(($A$8-$A236)=A$19,SUM(OFFSET($J236,0,0,A$19,1)),ROUND(TRUNC((AE237-(AE237/A$19)+$J236),3),2)))","v":82.7},{"$f":"IF(($A$8-$A236)<A$19,\"\",ROUND((100*(AD236/AC236)),0))","v":6},{"$f":"IF(($A$8-$A236)<A$19,\"\",ROUND((100*(AE236/AC236)),0))","v":19},{"$f":"IF(($A$8-$A236)<A$19,\"\",ABS(AF236-AG236))","v":13},{"$f":"IF(($A$8-$A236)<A$19,\"\",AF236+AG236)","v":25},{"$f":"IF(($A$8-$A236)<A$19,\"\",ROUND(100*(AH236/AI236),0))","v":52},{"$f":"IF(($A$8-$A236)<(2*A$19),\"\",ROUND(IF(($A$8-$A236)=(2*A$19),AVERAGE(OFFSET(AJ236,0,0,A$19,1)),(((AK237*(A$19-1))+AJ236)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[205,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A237+$A$11,0,1,1)","v":"2008-07-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A237+$A$11,0,1,1)","v":2328990000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A237+$A$11,0,1,1)","v":1831.86},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A237+$A$11,0,1,1)","v":1865.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A237+$A$11,0,1,1)","v":1784.26},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A237+$A$11,0,1,1)","v":1846.55},80.930000000000064,2.2000000000000455,0,{"$f":"IF(($A$8-$A237)<A$17,\"\",IF(($A$8-$A237)=A$17,SUM(OFFSET($H237,0,0,A$17,1)),ROUND(TRUNC((K238-(K238/A$17)+$H237),3),2)))","v":265.25},{"$f":"IF(($A$8-$A237)<A$17,\"\",IF(($A$8-$A237)=A$17,SUM(OFFSET($I237,0,0,A$17,1)),ROUND(TRUNC((L238-(L238/A$17)+$I237),3),2)))","v":4.54},{"$f":"IF(($A$8-$A237)<A$17,\"\",IF(($A$8-$A237)=A$17,SUM(OFFSET($J237,0,0,A$17,1)),ROUND(TRUNC((M238-(M238/A$17)+$J237),3),2)))","v":55.79},{"$f":"IF(($A$8-$A237)<A$17,\"\",ROUND((100*(L237/K237)),0))","v":2},{"$f":"IF(($A$8-$A237)<A$17,\"\",ROUND((100*(M237/K237)),0))","v":21},{"$f":"IF(($A$8-$A237)<A$17,\"\",ABS(N237-O237))","v":19},{"$f":"IF(($A$8-$A237)<A$17,\"\",N237+O237)","v":23},{"$f":"IF(($A$8-$A237)<A$17,\"\",ROUND(100*(P237/Q237),0))","v":83},{"$f":"IF(($A$8-$A237)<(2*A$17),\"\",ROUND(IF(($A$8-$A237)=(2*A$17),AVERAGE(OFFSET(R237,0,0,A$17,1)),(((S238*(A$17-1))+R237)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A237)<A$18,\"\",IF(($A$8-$A237)=A$18,SUM(OFFSET($H237,0,0,A$18,1)),ROUND(TRUNC((T238-(T238/A$18)+$H237),3),2)))","v":353.83},{"$f":"IF(($A$8-$A237)<A$18,\"\",IF(($A$8-$A237)=A$18,SUM(OFFSET($I237,0,0,A$18,1)),ROUND(TRUNC((U238-(U238/A$18)+$I237),3),2)))","v":10.32},{"$f":"IF(($A$8-$A237)<A$18,\"\",IF(($A$8-$A237)=A$18,SUM(OFFSET($J237,0,0,A$18,1)),ROUND(TRUNC((V238-(V238/A$18)+$J237),3),2)))","v":81.44},{"$f":"IF(($A$8-$A237)<A$18,\"\",ROUND((100*(U237/T237)),0))","v":3},{"$f":"IF(($A$8-$A237)<A$18,\"\",ROUND((100*(V237/T237)),0))","v":23},{"$f":"IF(($A$8-$A237)<A$18,\"\",ABS(W237-X237))","v":20},{"$f":"IF(($A$8-$A237)<A$18,\"\",W237+X237)","v":26},{"$f":"IF(($A$8-$A237)<A$18,\"\",ROUND(100*(Y237/Z237),0))","v":77},{"$f":"IF(($A$8-$A237)<(2*A$18),\"\",ROUND(IF(($A$8-$A237)=(2*A$18),AVERAGE(OFFSET(AA237,0,0,A$18,1)),(((AB238*(A$18-1))+AA237)/A$18)),0))","v":71},{"$f":"IF(($A$8-$A237)<A$19,\"\",IF(($A$8-$A237)=A$19,SUM(OFFSET($H237,0,0,A$19,1)),ROUND(TRUNC((AC238-(AC238/A$19)+$H237),3),2)))","v":442.23},{"$f":"IF(($A$8-$A237)<A$19,\"\",IF(($A$8-$A237)=A$19,SUM(OFFSET($I237,0,0,A$19,1)),ROUND(TRUNC((AD238-(AD238/A$19)+$I237),3),2)))","v":19.14},{"$f":"IF(($A$8-$A237)<A$19,\"\",IF(($A$8-$A237)=A$19,SUM(OFFSET($J237,0,0,A$19,1)),ROUND(TRUNC((AE238-(AE238/A$19)+$J237),3),2)))","v":103.38},{"$f":"IF(($A$8-$A237)<A$19,\"\",ROUND((100*(AD237/AC237)),0))","v":4},{"$f":"IF(($A$8-$A237)<A$19,\"\",ROUND((100*(AE237/AC237)),0))","v":23},{"$f":"IF(($A$8-$A237)<A$19,\"\",ABS(AF237-AG237))","v":19},{"$f":"IF(($A$8-$A237)<A$19,\"\",AF237+AG237)","v":27},{"$f":"IF(($A$8-$A237)<A$19,\"\",ROUND(100*(AH237/AI237),0))","v":70},{"$f":"IF(($A$8-$A237)<(2*A$19),\"\",ROUND(IF(($A$8-$A237)=(2*A$19),AVERAGE(OFFSET(AJ237,0,0,A$19,1)),(((AK238*(A$19-1))+AJ237)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[206,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A238+$A$11,0,1,1)","v":"2008-07-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A238+$A$11,0,1,1)","v":2403578000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A238+$A$11,0,1,1)","v":1834.86},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A238+$A$11,0,1,1)","v":1862.99},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A238+$A$11,0,1,1)","v":1761.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A238+$A$11,0,1,1)","v":1823.23},101.91000000000008,0,23.310000000000173,{"$f":"IF(($A$8-$A238)<A$17,\"\",IF(($A$8-$A238)=A$17,SUM(OFFSET($H238,0,0,A$17,1)),ROUND(TRUNC((K239-(K239/A$17)+$H238),3),2)))","v":276.48},{"$f":"IF(($A$8-$A238)<A$17,\"\",IF(($A$8-$A238)=A$17,SUM(OFFSET($I238,0,0,A$17,1)),ROUND(TRUNC((L239-(L239/A$17)+$I238),3),2)))","v":3.51},{"$f":"IF(($A$8-$A238)<A$17,\"\",IF(($A$8-$A238)=A$17,SUM(OFFSET($J238,0,0,A$17,1)),ROUND(TRUNC((M239-(M239/A$17)+$J238),3),2)))","v":83.69},{"$f":"IF(($A$8-$A238)<A$17,\"\",ROUND((100*(L238/K238)),0))","v":1},{"$f":"IF(($A$8-$A238)<A$17,\"\",ROUND((100*(M238/K238)),0))","v":30},{"$f":"IF(($A$8-$A238)<A$17,\"\",ABS(N238-O238))","v":29},{"$f":"IF(($A$8-$A238)<A$17,\"\",N238+O238)","v":31},{"$f":"IF(($A$8-$A238)<A$17,\"\",ROUND(100*(P238/Q238),0))","v":94},{"$f":"IF(($A$8-$A238)<(2*A$17),\"\",ROUND(IF(($A$8-$A238)=(2*A$17),AVERAGE(OFFSET(R238,0,0,A$17,1)),(((S239*(A$17-1))+R238)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A238)<A$18,\"\",IF(($A$8-$A238)=A$18,SUM(OFFSET($H238,0,0,A$18,1)),ROUND(TRUNC((T239-(T239/A$18)+$H238),3),2)))","v":363.86},{"$f":"IF(($A$8-$A238)<A$18,\"\",IF(($A$8-$A238)=A$18,SUM(OFFSET($I238,0,0,A$18,1)),ROUND(TRUNC((U239-(U239/A$18)+$I238),3),2)))","v":10.82},{"$f":"IF(($A$8-$A238)<A$18,\"\",IF(($A$8-$A238)=A$18,SUM(OFFSET($J238,0,0,A$18,1)),ROUND(TRUNC((V239-(V239/A$18)+$J238),3),2)))","v":108.59},{"$f":"IF(($A$8-$A238)<A$18,\"\",ROUND((100*(U238/T238)),0))","v":3},{"$f":"IF(($A$8-$A238)<A$18,\"\",ROUND((100*(V238/T238)),0))","v":30},{"$f":"IF(($A$8-$A238)<A$18,\"\",ABS(W238-X238))","v":27},{"$f":"IF(($A$8-$A238)<A$18,\"\",W238+X238)","v":33},{"$f":"IF(($A$8-$A238)<A$18,\"\",ROUND(100*(Y238/Z238),0))","v":82},{"$f":"IF(($A$8-$A238)<(2*A$18),\"\",ROUND(IF(($A$8-$A238)=(2*A$18),AVERAGE(OFFSET(AA238,0,0,A$18,1)),(((AB239*(A$18-1))+AA238)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A238)<A$19,\"\",IF(($A$8-$A238)=A$19,SUM(OFFSET($H238,0,0,A$19,1)),ROUND(TRUNC((AC239-(AC239/A$19)+$H238),3),2)))","v":451.62},{"$f":"IF(($A$8-$A238)<A$19,\"\",IF(($A$8-$A238)=A$19,SUM(OFFSET($I238,0,0,A$19,1)),ROUND(TRUNC((AD239-(AD239/A$19)+$I238),3),2)))","v":21.18},{"$f":"IF(($A$8-$A238)<A$19,\"\",IF(($A$8-$A238)=A$19,SUM(OFFSET($J238,0,0,A$19,1)),ROUND(TRUNC((AE239-(AE239/A$19)+$J238),3),2)))","v":129.22},{"$f":"IF(($A$8-$A238)<A$19,\"\",ROUND((100*(AD238/AC238)),0))","v":5},{"$f":"IF(($A$8-$A238)<A$19,\"\",ROUND((100*(AE238/AC238)),0))","v":29},{"$f":"IF(($A$8-$A238)<A$19,\"\",ABS(AF238-AG238))","v":24},{"$f":"IF(($A$8-$A238)<A$19,\"\",AF238+AG238)","v":34},{"$f":"IF(($A$8-$A238)<A$19,\"\",ROUND(100*(AH238/AI238),0))","v":71},{"$f":"IF(($A$8-$A238)<(2*A$19),\"\",ROUND(IF(($A$8-$A238)=(2*A$19),AVERAGE(OFFSET(AJ238,0,0,A$19,1)),(((AK239*(A$19-1))+AJ238)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[207,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A239+$A$11,0,1,1)","v":"2008-07-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A239+$A$11,0,1,1)","v":2350598000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A239+$A$11,0,1,1)","v":1834.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A239+$A$11,0,1,1)","v":1871.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A239+$A$11,0,1,1)","v":1784.39},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A239+$A$11,0,1,1)","v":1810.88},86.889999999999873,0,17.269999999999982,{"$f":"IF(($A$8-$A239)<A$17,\"\",IF(($A$8-$A239)=A$17,SUM(OFFSET($H239,0,0,A$17,1)),ROUND(TRUNC((K240-(K240/A$17)+$H239),3),2)))","v":261.86},{"$f":"IF(($A$8-$A239)<A$17,\"\",IF(($A$8-$A239)=A$17,SUM(OFFSET($I239,0,0,A$17,1)),ROUND(TRUNC((L240-(L240/A$17)+$I239),3),2)))","v":5.27},{"$f":"IF(($A$8-$A239)<A$17,\"\",IF(($A$8-$A239)=A$17,SUM(OFFSET($J239,0,0,A$17,1)),ROUND(TRUNC((M240-(M240/A$17)+$J239),3),2)))","v":90.57},{"$f":"IF(($A$8-$A239)<A$17,\"\",ROUND((100*(L239/K239)),0))","v":2},{"$f":"IF(($A$8-$A239)<A$17,\"\",ROUND((100*(M239/K239)),0))","v":35},{"$f":"IF(($A$8-$A239)<A$17,\"\",ABS(N239-O239))","v":33},{"$f":"IF(($A$8-$A239)<A$17,\"\",N239+O239)","v":37},{"$f":"IF(($A$8-$A239)<A$17,\"\",ROUND(100*(P239/Q239),0))","v":89},{"$f":"IF(($A$8-$A239)<(2*A$17),\"\",ROUND(IF(($A$8-$A239)=(2*A$17),AVERAGE(OFFSET(R239,0,0,A$17,1)),(((S240*(A$17-1))+R239)/A$17)),0))","v":78},{"$f":"IF(($A$8-$A239)<A$18,\"\",IF(($A$8-$A239)=A$18,SUM(OFFSET($H239,0,0,A$18,1)),ROUND(TRUNC((T240-(T240/A$18)+$H239),3),2)))","v":349.26},{"$f":"IF(($A$8-$A239)<A$18,\"\",IF(($A$8-$A239)=A$18,SUM(OFFSET($I239,0,0,A$18,1)),ROUND(TRUNC((U240-(U240/A$18)+$I239),3),2)))","v":14.42},{"$f":"IF(($A$8-$A239)<A$18,\"\",IF(($A$8-$A239)=A$18,SUM(OFFSET($J239,0,0,A$18,1)),ROUND(TRUNC((V240-(V240/A$18)+$J239),3),2)))","v":113.7},{"$f":"IF(($A$8-$A239)<A$18,\"\",ROUND((100*(U239/T239)),0))","v":4},{"$f":"IF(($A$8-$A239)<A$18,\"\",ROUND((100*(V239/T239)),0))","v":33},{"$f":"IF(($A$8-$A239)<A$18,\"\",ABS(W239-X239))","v":29},{"$f":"IF(($A$8-$A239)<A$18,\"\",W239+X239)","v":37},{"$f":"IF(($A$8-$A239)<A$18,\"\",ROUND(100*(Y239/Z239),0))","v":78},{"$f":"IF(($A$8-$A239)<(2*A$18),\"\",ROUND(IF(($A$8-$A239)=(2*A$18),AVERAGE(OFFSET(AA239,0,0,A$18,1)),(((AB240*(A$18-1))+AA239)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A239)<A$19,\"\",IF(($A$8-$A239)=A$19,SUM(OFFSET($H239,0,0,A$19,1)),ROUND(TRUNC((AC240-(AC240/A$19)+$H239),3),2)))","v":437.14},{"$f":"IF(($A$8-$A239)<A$19,\"\",IF(($A$8-$A239)=A$19,SUM(OFFSET($I239,0,0,A$19,1)),ROUND(TRUNC((AD240-(AD240/A$19)+$I239),3),2)))","v":26.48},{"$f":"IF(($A$8-$A239)<A$19,\"\",IF(($A$8-$A239)=A$19,SUM(OFFSET($J239,0,0,A$19,1)),ROUND(TRUNC((AE240-(AE240/A$19)+$J239),3),2)))","v":132.38999999999999},{"$f":"IF(($A$8-$A239)<A$19,\"\",ROUND((100*(AD239/AC239)),0))","v":6},{"$f":"IF(($A$8-$A239)<A$19,\"\",ROUND((100*(AE239/AC239)),0))","v":30},{"$f":"IF(($A$8-$A239)<A$19,\"\",ABS(AF239-AG239))","v":24},{"$f":"IF(($A$8-$A239)<A$19,\"\",AF239+AG239)","v":36},{"$f":"IF(($A$8-$A239)<A$19,\"\",ROUND(100*(AH239/AI239),0))","v":67},{"$f":"IF(($A$8-$A239)<(2*A$19),\"\",ROUND(IF(($A$8-$A239)=(2*A$19),AVERAGE(OFFSET(AJ239,0,0,A$19,1)),(((AK240*(A$19-1))+AJ239)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[208,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A240+$A$11,0,1,1)","v":"2008-06-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A240+$A$11,0,1,1)","v":2137565000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A240+$A$11,0,1,1)","v":1852.83},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A240+$A$11,0,1,1)","v":1874.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A240+$A$11,0,1,1)","v":1801.66},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A240+$A$11,0,1,1)","v":1816.35},73.169999999999845,0,27.639999999999873,{"$f":"IF(($A$8-$A240)<A$17,\"\",IF(($A$8-$A240)=A$17,SUM(OFFSET($H240,0,0,A$17,1)),ROUND(TRUNC((K241-(K241/A$17)+$H240),3),2)))","v":262.45999999999998},{"$f":"IF(($A$8-$A240)<A$17,\"\",IF(($A$8-$A240)=A$17,SUM(OFFSET($I240,0,0,A$17,1)),ROUND(TRUNC((L241-(L241/A$17)+$I240),3),2)))","v":7.91},{"$f":"IF(($A$8-$A240)<A$17,\"\",IF(($A$8-$A240)=A$17,SUM(OFFSET($J240,0,0,A$17,1)),ROUND(TRUNC((M241-(M241/A$17)+$J240),3),2)))","v":109.95},{"$f":"IF(($A$8-$A240)<A$17,\"\",ROUND((100*(L240/K240)),0))","v":3},{"$f":"IF(($A$8-$A240)<A$17,\"\",ROUND((100*(M240/K240)),0))","v":42},{"$f":"IF(($A$8-$A240)<A$17,\"\",ABS(N240-O240))","v":39},{"$f":"IF(($A$8-$A240)<A$17,\"\",N240+O240)","v":45},{"$f":"IF(($A$8-$A240)<A$17,\"\",ROUND(100*(P240/Q240),0))","v":87},{"$f":"IF(($A$8-$A240)<(2*A$17),\"\",ROUND(IF(($A$8-$A240)=(2*A$17),AVERAGE(OFFSET(R240,0,0,A$17,1)),(((S241*(A$17-1))+R240)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A240)<A$18,\"\",IF(($A$8-$A240)=A$18,SUM(OFFSET($H240,0,0,A$18,1)),ROUND(TRUNC((T241-(T241/A$18)+$H240),3),2)))","v":349.82},{"$f":"IF(($A$8-$A240)<A$18,\"\",IF(($A$8-$A240)=A$18,SUM(OFFSET($I240,0,0,A$18,1)),ROUND(TRUNC((U241-(U241/A$18)+$I240),3),2)))","v":19.23},{"$f":"IF(($A$8-$A240)<A$18,\"\",IF(($A$8-$A240)=A$18,SUM(OFFSET($J240,0,0,A$18,1)),ROUND(TRUNC((V241-(V241/A$18)+$J240),3),2)))","v":128.57},{"$f":"IF(($A$8-$A240)<A$18,\"\",ROUND((100*(U240/T240)),0))","v":5},{"$f":"IF(($A$8-$A240)<A$18,\"\",ROUND((100*(V240/T240)),0))","v":37},{"$f":"IF(($A$8-$A240)<A$18,\"\",ABS(W240-X240))","v":32},{"$f":"IF(($A$8-$A240)<A$18,\"\",W240+X240)","v":42},{"$f":"IF(($A$8-$A240)<A$18,\"\",ROUND(100*(Y240/Z240),0))","v":76},{"$f":"IF(($A$8-$A240)<(2*A$18),\"\",ROUND(IF(($A$8-$A240)=(2*A$18),AVERAGE(OFFSET(AA240,0,0,A$18,1)),(((AB241*(A$18-1))+AA240)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A240)<A$19,\"\",IF(($A$8-$A240)=A$19,SUM(OFFSET($H240,0,0,A$19,1)),ROUND(TRUNC((AC241-(AC241/A$19)+$H240),3),2)))","v":437.81},{"$f":"IF(($A$8-$A240)<A$19,\"\",IF(($A$8-$A240)=A$19,SUM(OFFSET($I240,0,0,A$19,1)),ROUND(TRUNC((AD241-(AD241/A$19)+$I240),3),2)))","v":33.1},{"$f":"IF(($A$8-$A240)<A$19,\"\",IF(($A$8-$A240)=A$19,SUM(OFFSET($J240,0,0,A$19,1)),ROUND(TRUNC((AE241-(AE241/A$19)+$J240),3),2)))","v":143.9},{"$f":"IF(($A$8-$A240)<A$19,\"\",ROUND((100*(AD240/AC240)),0))","v":8},{"$f":"IF(($A$8-$A240)<A$19,\"\",ROUND((100*(AE240/AC240)),0))","v":33},{"$f":"IF(($A$8-$A240)<A$19,\"\",ABS(AF240-AG240))","v":25},{"$f":"IF(($A$8-$A240)<A$19,\"\",AF240+AG240)","v":41},{"$f":"IF(($A$8-$A240)<A$19,\"\",ROUND(100*(AH240/AI240),0))","v":61},{"$f":"IF(($A$8-$A240)<(2*A$19),\"\",ROUND(IF(($A$8-$A240)=(2*A$19),AVERAGE(OFFSET(AJ240,0,0,A$19,1)),(((AK241*(A$19-1))+AJ240)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[209,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A241+$A$11,0,1,1)","v":"2008-06-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A241+$A$11,0,1,1)","v":2394100000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A241+$A$11,0,1,1)","v":1936.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A241+$A$11,0,1,1)","v":1951.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A241+$A$11,0,1,1)","v":1829.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A241+$A$11,0,1,1)","v":1855.72},122.19000000000005,0,91.019999999999982,{"$f":"IF(($A$8-$A241)<A$17,\"\",IF(($A$8-$A241)=A$17,SUM(OFFSET($H241,0,0,A$17,1)),ROUND(TRUNC((K242-(K242/A$17)+$H241),3),2)))","v":283.94},{"$f":"IF(($A$8-$A241)<A$17,\"\",IF(($A$8-$A241)=A$17,SUM(OFFSET($I241,0,0,A$17,1)),ROUND(TRUNC((L242-(L242/A$17)+$I241),3),2)))","v":11.87},{"$f":"IF(($A$8-$A241)<A$17,\"\",IF(($A$8-$A241)=A$17,SUM(OFFSET($J241,0,0,A$17,1)),ROUND(TRUNC((M242-(M242/A$17)+$J241),3),2)))","v":123.47},{"$f":"IF(($A$8-$A241)<A$17,\"\",ROUND((100*(L241/K241)),0))","v":4},{"$f":"IF(($A$8-$A241)<A$17,\"\",ROUND((100*(M241/K241)),0))","v":43},{"$f":"IF(($A$8-$A241)<A$17,\"\",ABS(N241-O241))","v":39},{"$f":"IF(($A$8-$A241)<A$17,\"\",N241+O241)","v":47},{"$f":"IF(($A$8-$A241)<A$17,\"\",ROUND(100*(P241/Q241),0))","v":83},{"$f":"IF(($A$8-$A241)<(2*A$17),\"\",ROUND(IF(($A$8-$A241)=(2*A$17),AVERAGE(OFFSET(R241,0,0,A$17,1)),(((S242*(A$17-1))+R241)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A241)<A$18,\"\",IF(($A$8-$A241)=A$18,SUM(OFFSET($H241,0,0,A$18,1)),ROUND(TRUNC((T242-(T242/A$18)+$H241),3),2)))","v":368.86},{"$f":"IF(($A$8-$A241)<A$18,\"\",IF(($A$8-$A241)=A$18,SUM(OFFSET($I241,0,0,A$18,1)),ROUND(TRUNC((U242-(U242/A$18)+$I241),3),2)))","v":25.64},{"$f":"IF(($A$8-$A241)<A$18,\"\",IF(($A$8-$A241)=A$18,SUM(OFFSET($J241,0,0,A$18,1)),ROUND(TRUNC((V242-(V242/A$18)+$J241),3),2)))","v":134.57},{"$f":"IF(($A$8-$A241)<A$18,\"\",ROUND((100*(U241/T241)),0))","v":7},{"$f":"IF(($A$8-$A241)<A$18,\"\",ROUND((100*(V241/T241)),0))","v":36},{"$f":"IF(($A$8-$A241)<A$18,\"\",ABS(W241-X241))","v":29},{"$f":"IF(($A$8-$A241)<A$18,\"\",W241+X241)","v":43},{"$f":"IF(($A$8-$A241)<A$18,\"\",ROUND(100*(Y241/Z241),0))","v":67},{"$f":"IF(($A$8-$A241)<(2*A$18),\"\",ROUND(IF(($A$8-$A241)=(2*A$18),AVERAGE(OFFSET(AA241,0,0,A$18,1)),(((AB242*(A$18-1))+AA241)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A241)<A$19,\"\",IF(($A$8-$A241)=A$19,SUM(OFFSET($H241,0,0,A$19,1)),ROUND(TRUNC((AC242-(AC242/A$19)+$H241),3),2)))","v":455.8},{"$f":"IF(($A$8-$A241)<A$19,\"\",IF(($A$8-$A241)=A$19,SUM(OFFSET($I241,0,0,A$19,1)),ROUND(TRUNC((AD242-(AD242/A$19)+$I241),3),2)))","v":41.38},{"$f":"IF(($A$8-$A241)<A$19,\"\",IF(($A$8-$A241)=A$19,SUM(OFFSET($J241,0,0,A$19,1)),ROUND(TRUNC((AE242-(AE242/A$19)+$J241),3),2)))","v":145.33000000000001},{"$f":"IF(($A$8-$A241)<A$19,\"\",ROUND((100*(AD241/AC241)),0))","v":9},{"$f":"IF(($A$8-$A241)<A$19,\"\",ROUND((100*(AE241/AC241)),0))","v":32},{"$f":"IF(($A$8-$A241)<A$19,\"\",ABS(AF241-AG241))","v":23},{"$f":"IF(($A$8-$A241)<A$19,\"\",AF241+AG241)","v":41},{"$f":"IF(($A$8-$A241)<A$19,\"\",ROUND(100*(AH241/AI241),0))","v":56},{"$f":"IF(($A$8-$A241)<(2*A$19),\"\",ROUND(IF(($A$8-$A241)=(2*A$19),AVERAGE(OFFSET(AJ241,0,0,A$19,1)),(((AK242*(A$19-1))+AJ241)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[210,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A242+$A$11,0,1,1)","v":"2008-06-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A242+$A$11,0,1,1)","v":2113066000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A242+$A$11,0,1,1)","v":1954.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A242+$A$11,0,1,1)","v":1993.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A242+$A$11,0,1,1)","v":1920.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A242+$A$11,0,1,1)","v":1928.39},72.799999999999955,0,0,{"$f":"IF(($A$8-$A242)<A$17,\"\",IF(($A$8-$A242)=A$17,SUM(OFFSET($H242,0,0,A$17,1)),ROUND(TRUNC((K243-(K243/A$17)+$H242),3),2)))","v":242.62},{"$f":"IF(($A$8-$A242)<A$17,\"\",IF(($A$8-$A242)=A$17,SUM(OFFSET($I242,0,0,A$17,1)),ROUND(TRUNC((L243-(L243/A$17)+$I242),3),2)))","v":17.8},{"$f":"IF(($A$8-$A242)<A$17,\"\",IF(($A$8-$A242)=A$17,SUM(OFFSET($J242,0,0,A$17,1)),ROUND(TRUNC((M243-(M243/A$17)+$J242),3),2)))","v":48.68},{"$f":"IF(($A$8-$A242)<A$17,\"\",ROUND((100*(L242/K242)),0))","v":7},{"$f":"IF(($A$8-$A242)<A$17,\"\",ROUND((100*(M242/K242)),0))","v":20},{"$f":"IF(($A$8-$A242)<A$17,\"\",ABS(N242-O242))","v":13},{"$f":"IF(($A$8-$A242)<A$17,\"\",N242+O242)","v":27},{"$f":"IF(($A$8-$A242)<A$17,\"\",ROUND(100*(P242/Q242),0))","v":48},{"$f":"IF(($A$8-$A242)<(2*A$17),\"\",ROUND(IF(($A$8-$A242)=(2*A$17),AVERAGE(OFFSET(R242,0,0,A$17,1)),(((S243*(A$17-1))+R242)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A242)<A$18,\"\",IF(($A$8-$A242)=A$18,SUM(OFFSET($H242,0,0,A$18,1)),ROUND(TRUNC((T243-(T243/A$18)+$H242),3),2)))","v":328.89},{"$f":"IF(($A$8-$A242)<A$18,\"\",IF(($A$8-$A242)=A$18,SUM(OFFSET($I242,0,0,A$18,1)),ROUND(TRUNC((U243-(U243/A$18)+$I242),3),2)))","v":34.19},{"$f":"IF(($A$8-$A242)<A$18,\"\",IF(($A$8-$A242)=A$18,SUM(OFFSET($J242,0,0,A$18,1)),ROUND(TRUNC((V243-(V243/A$18)+$J242),3),2)))","v":58.07},{"$f":"IF(($A$8-$A242)<A$18,\"\",ROUND((100*(U242/T242)),0))","v":10},{"$f":"IF(($A$8-$A242)<A$18,\"\",ROUND((100*(V242/T242)),0))","v":18},{"$f":"IF(($A$8-$A242)<A$18,\"\",ABS(W242-X242))","v":8},{"$f":"IF(($A$8-$A242)<A$18,\"\",W242+X242)","v":28},{"$f":"IF(($A$8-$A242)<A$18,\"\",ROUND(100*(Y242/Z242),0))","v":29},{"$f":"IF(($A$8-$A242)<(2*A$18),\"\",ROUND(IF(($A$8-$A242)=(2*A$18),AVERAGE(OFFSET(AA242,0,0,A$18,1)),(((AB243*(A$18-1))+AA242)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A242)<A$19,\"\",IF(($A$8-$A242)=A$19,SUM(OFFSET($H242,0,0,A$19,1)),ROUND(TRUNC((AC243-(AC243/A$19)+$H242),3),2)))","v":417.01},{"$f":"IF(($A$8-$A242)<A$19,\"\",IF(($A$8-$A242)=A$19,SUM(OFFSET($I242,0,0,A$19,1)),ROUND(TRUNC((AD243-(AD243/A$19)+$I242),3),2)))","v":51.73},{"$f":"IF(($A$8-$A242)<A$19,\"\",IF(($A$8-$A242)=A$19,SUM(OFFSET($J242,0,0,A$19,1)),ROUND(TRUNC((AE243-(AE243/A$19)+$J242),3),2)))","v":67.89},{"$f":"IF(($A$8-$A242)<A$19,\"\",ROUND((100*(AD242/AC242)),0))","v":12},{"$f":"IF(($A$8-$A242)<A$19,\"\",ROUND((100*(AE242/AC242)),0))","v":16},{"$f":"IF(($A$8-$A242)<A$19,\"\",ABS(AF242-AG242))","v":4},{"$f":"IF(($A$8-$A242)<A$19,\"\",AF242+AG242)","v":28},{"$f":"IF(($A$8-$A242)<A$19,\"\",ROUND(100*(AH242/AI242),0))","v":14},{"$f":"IF(($A$8-$A242)<(2*A$19),\"\",ROUND(IF(($A$8-$A242)=(2*A$19),AVERAGE(OFFSET(AJ242,0,0,A$19,1)),(((AK243*(A$19-1))+AJ242)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[211,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A243+$A$11,0,1,1)","v":"2008-06-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A243+$A$11,0,1,1)","v":2122912000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A243+$A$11,0,1,1)","v":1995.37},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A243+$A$11,0,1,1)","v":1997.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A243+$A$11,0,1,1)","v":1909.89},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A243+$A$11,0,1,1)","v":1966.01},88.049999999999955,0,67.979999999999791,{"$f":"IF(($A$8-$A243)<A$17,\"\",IF(($A$8-$A243)=A$17,SUM(OFFSET($H243,0,0,A$17,1)),ROUND(TRUNC((K244-(K244/A$17)+$H243),3),2)))","v":254.73},{"$f":"IF(($A$8-$A243)<A$17,\"\",IF(($A$8-$A243)=A$17,SUM(OFFSET($I243,0,0,A$17,1)),ROUND(TRUNC((L244-(L244/A$17)+$I243),3),2)))","v":26.7},{"$f":"IF(($A$8-$A243)<A$17,\"\",IF(($A$8-$A243)=A$17,SUM(OFFSET($J243,0,0,A$17,1)),ROUND(TRUNC((M244-(M244/A$17)+$J243),3),2)))","v":73.02},{"$f":"IF(($A$8-$A243)<A$17,\"\",ROUND((100*(L243/K243)),0))","v":10},{"$f":"IF(($A$8-$A243)<A$17,\"\",ROUND((100*(M243/K243)),0))","v":29},{"$f":"IF(($A$8-$A243)<A$17,\"\",ABS(N243-O243))","v":19},{"$f":"IF(($A$8-$A243)<A$17,\"\",N243+O243)","v":39},{"$f":"IF(($A$8-$A243)<A$17,\"\",ROUND(100*(P243/Q243),0))","v":49},{"$f":"IF(($A$8-$A243)<(2*A$17),\"\",ROUND(IF(($A$8-$A243)=(2*A$17),AVERAGE(OFFSET(R243,0,0,A$17,1)),(((S244*(A$17-1))+R243)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A243)<A$18,\"\",IF(($A$8-$A243)=A$18,SUM(OFFSET($H243,0,0,A$18,1)),ROUND(TRUNC((T244-(T244/A$18)+$H243),3),2)))","v":341.45},{"$f":"IF(($A$8-$A243)<A$18,\"\",IF(($A$8-$A243)=A$18,SUM(OFFSET($I243,0,0,A$18,1)),ROUND(TRUNC((U244-(U244/A$18)+$I243),3),2)))","v":45.58},{"$f":"IF(($A$8-$A243)<A$18,\"\",IF(($A$8-$A243)=A$18,SUM(OFFSET($J243,0,0,A$18,1)),ROUND(TRUNC((V244-(V244/A$18)+$J243),3),2)))","v":77.42},{"$f":"IF(($A$8-$A243)<A$18,\"\",ROUND((100*(U243/T243)),0))","v":13},{"$f":"IF(($A$8-$A243)<A$18,\"\",ROUND((100*(V243/T243)),0))","v":23},{"$f":"IF(($A$8-$A243)<A$18,\"\",ABS(W243-X243))","v":10},{"$f":"IF(($A$8-$A243)<A$18,\"\",W243+X243)","v":36},{"$f":"IF(($A$8-$A243)<A$18,\"\",ROUND(100*(Y243/Z243),0))","v":28},{"$f":"IF(($A$8-$A243)<(2*A$18),\"\",ROUND(IF(($A$8-$A243)=(2*A$18),AVERAGE(OFFSET(AA243,0,0,A$18,1)),(((AB244*(A$18-1))+AA243)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A243)<A$19,\"\",IF(($A$8-$A243)=A$19,SUM(OFFSET($H243,0,0,A$19,1)),ROUND(TRUNC((AC244-(AC244/A$19)+$H243),3),2)))","v":430.26},{"$f":"IF(($A$8-$A243)<A$19,\"\",IF(($A$8-$A243)=A$19,SUM(OFFSET($I243,0,0,A$19,1)),ROUND(TRUNC((AD244-(AD244/A$19)+$I243),3),2)))","v":64.66},{"$f":"IF(($A$8-$A243)<A$19,\"\",IF(($A$8-$A243)=A$19,SUM(OFFSET($J243,0,0,A$19,1)),ROUND(TRUNC((AE244-(AE244/A$19)+$J243),3),2)))","v":84.86},{"$f":"IF(($A$8-$A243)<A$19,\"\",ROUND((100*(AD243/AC243)),0))","v":15},{"$f":"IF(($A$8-$A243)<A$19,\"\",ROUND((100*(AE243/AC243)),0))","v":20},{"$f":"IF(($A$8-$A243)<A$19,\"\",ABS(AF243-AG243))","v":5},{"$f":"IF(($A$8-$A243)<A$19,\"\",AF243+AG243)","v":35},{"$f":"IF(($A$8-$A243)<A$19,\"\",ROUND(100*(AH243/AI243),0))","v":14},{"$f":"IF(($A$8-$A243)<(2*A$19),\"\",ROUND(IF(($A$8-$A243)=(2*A$19),AVERAGE(OFFSET(AJ243,0,0,A$19,1)),(((AK244*(A$19-1))+AJ243)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[212,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A244+$A$11,0,1,1)","v":"2008-06-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A244+$A$11,0,1,1)","v":2144262000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A244+$A$11,0,1,1)","v":2026.58},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A244+$A$11,0,1,1)","v":2055.8200000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A244+$A$11,0,1,1)","v":1977.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A244+$A$11,0,1,1)","v":1990.39},77.950000000000273,14.850000000000136,0,{"$f":"IF(($A$8-$A244)<A$17,\"\",IF(($A$8-$A244)=A$17,SUM(OFFSET($H244,0,0,A$17,1)),ROUND(TRUNC((K245-(K245/A$17)+$H244),3),2)))","v":250.02},{"$f":"IF(($A$8-$A244)<A$17,\"\",IF(($A$8-$A244)=A$17,SUM(OFFSET($I244,0,0,A$17,1)),ROUND(TRUNC((L245-(L245/A$17)+$I244),3),2)))","v":40.049999999999997},{"$f":"IF(($A$8-$A244)<A$17,\"\",IF(($A$8-$A244)=A$17,SUM(OFFSET($J244,0,0,A$17,1)),ROUND(TRUNC((M245-(M245/A$17)+$J244),3),2)))","v":7.56},{"$f":"IF(($A$8-$A244)<A$17,\"\",ROUND((100*(L244/K244)),0))","v":16},{"$f":"IF(($A$8-$A244)<A$17,\"\",ROUND((100*(M244/K244)),0))","v":3},{"$f":"IF(($A$8-$A244)<A$17,\"\",ABS(N244-O244))","v":13},{"$f":"IF(($A$8-$A244)<A$17,\"\",N244+O244)","v":19},{"$f":"IF(($A$8-$A244)<A$17,\"\",ROUND(100*(P244/Q244),0))","v":68},{"$f":"IF(($A$8-$A244)<(2*A$17),\"\",ROUND(IF(($A$8-$A244)=(2*A$17),AVERAGE(OFFSET(R244,0,0,A$17,1)),(((S245*(A$17-1))+R244)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A244)<A$18,\"\",IF(($A$8-$A244)=A$18,SUM(OFFSET($H244,0,0,A$18,1)),ROUND(TRUNC((T245-(T245/A$18)+$H244),3),2)))","v":337.86},{"$f":"IF(($A$8-$A244)<A$18,\"\",IF(($A$8-$A244)=A$18,SUM(OFFSET($I244,0,0,A$18,1)),ROUND(TRUNC((U245-(U245/A$18)+$I244),3),2)))","v":60.77},{"$f":"IF(($A$8-$A244)<A$18,\"\",IF(($A$8-$A244)=A$18,SUM(OFFSET($J244,0,0,A$18,1)),ROUND(TRUNC((V245-(V245/A$18)+$J244),3),2)))","v":12.59},{"$f":"IF(($A$8-$A244)<A$18,\"\",ROUND((100*(U244/T244)),0))","v":18},{"$f":"IF(($A$8-$A244)<A$18,\"\",ROUND((100*(V244/T244)),0))","v":4},{"$f":"IF(($A$8-$A244)<A$18,\"\",ABS(W244-X244))","v":14},{"$f":"IF(($A$8-$A244)<A$18,\"\",W244+X244)","v":22},{"$f":"IF(($A$8-$A244)<A$18,\"\",ROUND(100*(Y244/Z244),0))","v":64},{"$f":"IF(($A$8-$A244)<(2*A$18),\"\",ROUND(IF(($A$8-$A244)=(2*A$18),AVERAGE(OFFSET(AA244,0,0,A$18,1)),(((AB245*(A$18-1))+AA244)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A244)<A$19,\"\",IF(($A$8-$A244)=A$19,SUM(OFFSET($H244,0,0,A$19,1)),ROUND(TRUNC((AC245-(AC245/A$19)+$H244),3),2)))","v":427.76},{"$f":"IF(($A$8-$A244)<A$19,\"\",IF(($A$8-$A244)=A$19,SUM(OFFSET($I244,0,0,A$19,1)),ROUND(TRUNC((AD245-(AD245/A$19)+$I244),3),2)))","v":80.83},{"$f":"IF(($A$8-$A244)<A$19,\"\",IF(($A$8-$A244)=A$19,SUM(OFFSET($J244,0,0,A$19,1)),ROUND(TRUNC((AE245-(AE245/A$19)+$J244),3),2)))","v":21.1},{"$f":"IF(($A$8-$A244)<A$19,\"\",ROUND((100*(AD244/AC244)),0))","v":19},{"$f":"IF(($A$8-$A244)<A$19,\"\",ROUND((100*(AE244/AC244)),0))","v":5},{"$f":"IF(($A$8-$A244)<A$19,\"\",ABS(AF244-AG244))","v":14},{"$f":"IF(($A$8-$A244)<A$19,\"\",AF244+AG244)","v":24},{"$f":"IF(($A$8-$A244)<A$19,\"\",ROUND(100*(AH244/AI244),0))","v":58},{"$f":"IF(($A$8-$A244)<(2*A$19),\"\",ROUND(IF(($A$8-$A244)=(2*A$19),AVERAGE(OFFSET(AJ244,0,0,A$19,1)),(((AK245*(A$19-1))+AJ244)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[213,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A245+$A$11,0,1,1)","v":"2008-05-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A245+$A$11,0,1,1)","v":1911227500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A245+$A$11,0,1,1)","v":1965},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A245+$A$11,0,1,1)","v":2040.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A245+$A$11,0,1,1)","v":1963.05},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A245+$A$11,0,1,1)","v":2032.57},82.009999999999991,0,0,{"$f":"IF(($A$8-$A245)<A$17,\"\",IF(($A$8-$A245)=A$17,SUM(OFFSET($H245,0,0,A$17,1)),ROUND(TRUNC((K246-(K246/A$17)+$H245),3),2)))","v":258.10000000000002},{"$f":"IF(($A$8-$A245)<A$17,\"\",IF(($A$8-$A245)=A$17,SUM(OFFSET($I245,0,0,A$17,1)),ROUND(TRUNC((L246-(L246/A$17)+$I245),3),2)))","v":37.799999999999997},{"$f":"IF(($A$8-$A245)<A$17,\"\",IF(($A$8-$A245)=A$17,SUM(OFFSET($J245,0,0,A$17,1)),ROUND(TRUNC((M246-(M246/A$17)+$J245),3),2)))","v":11.34},{"$f":"IF(($A$8-$A245)<A$17,\"\",ROUND((100*(L245/K245)),0))","v":15},{"$f":"IF(($A$8-$A245)<A$17,\"\",ROUND((100*(M245/K245)),0))","v":4},{"$f":"IF(($A$8-$A245)<A$17,\"\",ABS(N245-O245))","v":11},{"$f":"IF(($A$8-$A245)<A$17,\"\",N245+O245)","v":19},{"$f":"IF(($A$8-$A245)<A$17,\"\",ROUND(100*(P245/Q245),0))","v":58},{"$f":"IF(($A$8-$A245)<(2*A$17),\"\",ROUND(IF(($A$8-$A245)=(2*A$17),AVERAGE(OFFSET(R245,0,0,A$17,1)),(((S246*(A$17-1))+R245)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A245)<A$18,\"\",IF(($A$8-$A245)=A$18,SUM(OFFSET($H245,0,0,A$18,1)),ROUND(TRUNC((T246-(T246/A$18)+$H245),3),2)))","v":346.55},{"$f":"IF(($A$8-$A245)<A$18,\"\",IF(($A$8-$A245)=A$18,SUM(OFFSET($I245,0,0,A$18,1)),ROUND(TRUNC((U246-(U246/A$18)+$I245),3),2)))","v":61.22},{"$f":"IF(($A$8-$A245)<A$18,\"\",IF(($A$8-$A245)=A$18,SUM(OFFSET($J245,0,0,A$18,1)),ROUND(TRUNC((V246-(V246/A$18)+$J245),3),2)))","v":16.79},{"$f":"IF(($A$8-$A245)<A$18,\"\",ROUND((100*(U245/T245)),0))","v":18},{"$f":"IF(($A$8-$A245)<A$18,\"\",ROUND((100*(V245/T245)),0))","v":5},{"$f":"IF(($A$8-$A245)<A$18,\"\",ABS(W245-X245))","v":13},{"$f":"IF(($A$8-$A245)<A$18,\"\",W245+X245)","v":23},{"$f":"IF(($A$8-$A245)<A$18,\"\",ROUND(100*(Y245/Z245),0))","v":57},{"$f":"IF(($A$8-$A245)<(2*A$18),\"\",ROUND(IF(($A$8-$A245)=(2*A$18),AVERAGE(OFFSET(AA245,0,0,A$18,1)),(((AB246*(A$18-1))+AA245)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A245)<A$19,\"\",IF(($A$8-$A245)=A$19,SUM(OFFSET($H245,0,0,A$19,1)),ROUND(TRUNC((AC246-(AC246/A$19)+$H245),3),2)))","v":437.26},{"$f":"IF(($A$8-$A245)<A$19,\"\",IF(($A$8-$A245)=A$19,SUM(OFFSET($I245,0,0,A$19,1)),ROUND(TRUNC((AD246-(AD246/A$19)+$I245),3),2)))","v":82.48},{"$f":"IF(($A$8-$A245)<A$19,\"\",IF(($A$8-$A245)=A$19,SUM(OFFSET($J245,0,0,A$19,1)),ROUND(TRUNC((AE246-(AE246/A$19)+$J245),3),2)))","v":26.38},{"$f":"IF(($A$8-$A245)<A$19,\"\",ROUND((100*(AD245/AC245)),0))","v":19},{"$f":"IF(($A$8-$A245)<A$19,\"\",ROUND((100*(AE245/AC245)),0))","v":6},{"$f":"IF(($A$8-$A245)<A$19,\"\",ABS(AF245-AG245))","v":13},{"$f":"IF(($A$8-$A245)<A$19,\"\",AF245+AG245)","v":25},{"$f":"IF(($A$8-$A245)<A$19,\"\",ROUND(100*(AH245/AI245),0))","v":52},{"$f":"IF(($A$8-$A245)<(2*A$19),\"\",ROUND(IF(($A$8-$A245)=(2*A$19),AVERAGE(OFFSET(AJ245,0,0,A$19,1)),(((AK246*(A$19-1))+AJ245)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[214,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A246+$A$11,0,1,1)","v":"2008-05-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A246+$A$11,0,1,1)","v":2018640000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A246+$A$11,0,1,1)","v":2031.82},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A246+$A$11,0,1,1)","v":2050.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A246+$A$11,0,1,1)","v":1943.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A246+$A$11,0,1,1)","v":1958.96},106.94000000000005,0,15.630000000000109,{"$f":"IF(($A$8-$A246)<A$17,\"\",IF(($A$8-$A246)=A$17,SUM(OFFSET($H246,0,0,A$17,1)),ROUND(TRUNC((K247-(K247/A$17)+$H246),3),2)))","v":264.14},{"$f":"IF(($A$8-$A246)<A$17,\"\",IF(($A$8-$A246)=A$17,SUM(OFFSET($I246,0,0,A$17,1)),ROUND(TRUNC((L247-(L247/A$17)+$I246),3),2)))","v":56.7},{"$f":"IF(($A$8-$A246)<A$17,\"\",IF(($A$8-$A246)=A$17,SUM(OFFSET($J246,0,0,A$17,1)),ROUND(TRUNC((M247-(M247/A$17)+$J246),3),2)))","v":17.010000000000002},{"$f":"IF(($A$8-$A246)<A$17,\"\",ROUND((100*(L246/K246)),0))","v":21},{"$f":"IF(($A$8-$A246)<A$17,\"\",ROUND((100*(M246/K246)),0))","v":6},{"$f":"IF(($A$8-$A246)<A$17,\"\",ABS(N246-O246))","v":15},{"$f":"IF(($A$8-$A246)<A$17,\"\",N246+O246)","v":27},{"$f":"IF(($A$8-$A246)<A$17,\"\",ROUND(100*(P246/Q246),0))","v":56},{"$f":"IF(($A$8-$A246)<(2*A$17),\"\",ROUND(IF(($A$8-$A246)=(2*A$17),AVERAGE(OFFSET(R246,0,0,A$17,1)),(((S247*(A$17-1))+R246)/A$17)),0))","v":77},{"$f":"IF(($A$8-$A246)<A$18,\"\",IF(($A$8-$A246)=A$18,SUM(OFFSET($H246,0,0,A$18,1)),ROUND(TRUNC((T247-(T247/A$18)+$H246),3),2)))","v":352.72},{"$f":"IF(($A$8-$A246)<A$18,\"\",IF(($A$8-$A246)=A$18,SUM(OFFSET($I246,0,0,A$18,1)),ROUND(TRUNC((U247-(U247/A$18)+$I246),3),2)))","v":81.62},{"$f":"IF(($A$8-$A246)<A$18,\"\",IF(($A$8-$A246)=A$18,SUM(OFFSET($J246,0,0,A$18,1)),ROUND(TRUNC((V247-(V247/A$18)+$J246),3),2)))","v":22.38},{"$f":"IF(($A$8-$A246)<A$18,\"\",ROUND((100*(U246/T246)),0))","v":23},{"$f":"IF(($A$8-$A246)<A$18,\"\",ROUND((100*(V246/T246)),0))","v":6},{"$f":"IF(($A$8-$A246)<A$18,\"\",ABS(W246-X246))","v":17},{"$f":"IF(($A$8-$A246)<A$18,\"\",W246+X246)","v":29},{"$f":"IF(($A$8-$A246)<A$18,\"\",ROUND(100*(Y246/Z246),0))","v":59},{"$f":"IF(($A$8-$A246)<(2*A$18),\"\",ROUND(IF(($A$8-$A246)=(2*A$18),AVERAGE(OFFSET(AA246,0,0,A$18,1)),(((AB247*(A$18-1))+AA246)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A246)<A$19,\"\",IF(($A$8-$A246)=A$19,SUM(OFFSET($H246,0,0,A$19,1)),ROUND(TRUNC((AC247-(AC247/A$19)+$H246),3),2)))","v":444.06},{"$f":"IF(($A$8-$A246)<A$19,\"\",IF(($A$8-$A246)=A$19,SUM(OFFSET($I246,0,0,A$19,1)),ROUND(TRUNC((AD247-(AD247/A$19)+$I246),3),2)))","v":103.1},{"$f":"IF(($A$8-$A246)<A$19,\"\",IF(($A$8-$A246)=A$19,SUM(OFFSET($J246,0,0,A$19,1)),ROUND(TRUNC((AE247-(AE247/A$19)+$J246),3),2)))","v":32.979999999999997},{"$f":"IF(($A$8-$A246)<A$19,\"\",ROUND((100*(AD246/AC246)),0))","v":23},{"$f":"IF(($A$8-$A246)<A$19,\"\",ROUND((100*(AE246/AC246)),0))","v":7},{"$f":"IF(($A$8-$A246)<A$19,\"\",ABS(AF246-AG246))","v":16},{"$f":"IF(($A$8-$A246)<A$19,\"\",AF246+AG246)","v":30},{"$f":"IF(($A$8-$A246)<A$19,\"\",ROUND(100*(AH246/AI246),0))","v":53},{"$f":"IF(($A$8-$A246)<(2*A$19),\"\",ROUND(IF(($A$8-$A246)=(2*A$19),AVERAGE(OFFSET(AJ246,0,0,A$19,1)),(((AK247*(A$19-1))+AJ246)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[215,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A247+$A$11,0,1,1)","v":"2008-05-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A247+$A$11,0,1,1)","v":2051252000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A247+$A$11,0,1,1)","v":1969.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A247+$A$11,0,1,1)","v":2035.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A247+$A$11,0,1,1)","v":1959.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A247+$A$11,0,1,1)","v":2031.27},76.329999999999927,35.089999999999918,0,{"$f":"IF(($A$8-$A247)<A$17,\"\",IF(($A$8-$A247)=A$17,SUM(OFFSET($H247,0,0,A$17,1)),ROUND(TRUNC((K248-(K248/A$17)+$H247),3),2)))","v":235.8},{"$f":"IF(($A$8-$A247)<A$17,\"\",IF(($A$8-$A247)=A$17,SUM(OFFSET($I247,0,0,A$17,1)),ROUND(TRUNC((L248-(L248/A$17)+$I247),3),2)))","v":85.05},{"$f":"IF(($A$8-$A247)<A$17,\"\",IF(($A$8-$A247)=A$17,SUM(OFFSET($J247,0,0,A$17,1)),ROUND(TRUNC((M248-(M248/A$17)+$J247),3),2)))","v":2.0699999999999998},{"$f":"IF(($A$8-$A247)<A$17,\"\",ROUND((100*(L247/K247)),0))","v":36},{"$f":"IF(($A$8-$A247)<A$17,\"\",ROUND((100*(M247/K247)),0))","v":1},{"$f":"IF(($A$8-$A247)<A$17,\"\",ABS(N247-O247))","v":35},{"$f":"IF(($A$8-$A247)<A$17,\"\",N247+O247)","v":37},{"$f":"IF(($A$8-$A247)<A$17,\"\",ROUND(100*(P247/Q247),0))","v":95},{"$f":"IF(($A$8-$A247)<(2*A$17),\"\",ROUND(IF(($A$8-$A247)=(2*A$17),AVERAGE(OFFSET(R247,0,0,A$17,1)),(((S248*(A$17-1))+R247)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A247)<A$18,\"\",IF(($A$8-$A247)=A$18,SUM(OFFSET($H247,0,0,A$18,1)),ROUND(TRUNC((T248-(T248/A$18)+$H247),3),2)))","v":327.71},{"$f":"IF(($A$8-$A247)<A$18,\"\",IF(($A$8-$A247)=A$18,SUM(OFFSET($I247,0,0,A$18,1)),ROUND(TRUNC((U248-(U248/A$18)+$I247),3),2)))","v":108.82},{"$f":"IF(($A$8-$A247)<A$18,\"\",IF(($A$8-$A247)=A$18,SUM(OFFSET($J247,0,0,A$18,1)),ROUND(TRUNC((V248-(V248/A$18)+$J247),3),2)))","v":9},{"$f":"IF(($A$8-$A247)<A$18,\"\",ROUND((100*(U247/T247)),0))","v":33},{"$f":"IF(($A$8-$A247)<A$18,\"\",ROUND((100*(V247/T247)),0))","v":3},{"$f":"IF(($A$8-$A247)<A$18,\"\",ABS(W247-X247))","v":30},{"$f":"IF(($A$8-$A247)<A$18,\"\",W247+X247)","v":36},{"$f":"IF(($A$8-$A247)<A$18,\"\",ROUND(100*(Y247/Z247),0))","v":83},{"$f":"IF(($A$8-$A247)<(2*A$18),\"\",ROUND(IF(($A$8-$A247)=(2*A$18),AVERAGE(OFFSET(AA247,0,0,A$18,1)),(((AB248*(A$18-1))+AA247)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A247)<A$19,\"\",IF(($A$8-$A247)=A$19,SUM(OFFSET($H247,0,0,A$19,1)),ROUND(TRUNC((AC248-(AC248/A$19)+$H247),3),2)))","v":421.4},{"$f":"IF(($A$8-$A247)<A$19,\"\",IF(($A$8-$A247)=A$19,SUM(OFFSET($I247,0,0,A$19,1)),ROUND(TRUNC((AD248-(AD248/A$19)+$I247),3),2)))","v":128.87},{"$f":"IF(($A$8-$A247)<A$19,\"\",IF(($A$8-$A247)=A$19,SUM(OFFSET($J247,0,0,A$19,1)),ROUND(TRUNC((AE248-(AE248/A$19)+$J247),3),2)))","v":21.69},{"$f":"IF(($A$8-$A247)<A$19,\"\",ROUND((100*(AD247/AC247)),0))","v":31},{"$f":"IF(($A$8-$A247)<A$19,\"\",ROUND((100*(AE247/AC247)),0))","v":5},{"$f":"IF(($A$8-$A247)<A$19,\"\",ABS(AF247-AG247))","v":26},{"$f":"IF(($A$8-$A247)<A$19,\"\",AF247+AG247)","v":36},{"$f":"IF(($A$8-$A247)<A$19,\"\",ROUND(100*(AH247/AI247),0))","v":72},{"$f":"IF(($A$8-$A247)<(2*A$19),\"\",ROUND(IF(($A$8-$A247)=(2*A$19),AVERAGE(OFFSET(AJ247,0,0,A$19,1)),(((AK248*(A$19-1))+AJ247)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[216,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A248+$A$11,0,1,1)","v":"2008-05-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A248+$A$11,0,1,1)","v":2032892000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A248+$A$11,0,1,1)","v":1980.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A248+$A$11,0,1,1)","v":2000.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A248+$A$11,0,1,1)","v":1946.28},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A248+$A$11,0,1,1)","v":1960.29},54.440000000000055,4.2000000000000455,0,{"$f":"IF(($A$8-$A248)<A$17,\"\",IF(($A$8-$A248)=A$17,SUM(OFFSET($H248,0,0,A$17,1)),ROUND(TRUNC((K249-(K249/A$17)+$H248),3),2)))","v":239.2},{"$f":"IF(($A$8-$A248)<A$17,\"\",IF(($A$8-$A248)=A$17,SUM(OFFSET($I248,0,0,A$17,1)),ROUND(TRUNC((L249-(L249/A$17)+$I248),3),2)))","v":74.94},{"$f":"IF(($A$8-$A248)<A$17,\"\",IF(($A$8-$A248)=A$17,SUM(OFFSET($J248,0,0,A$17,1)),ROUND(TRUNC((M249-(M249/A$17)+$J248),3),2)))","v":3.11},{"$f":"IF(($A$8-$A248)<A$17,\"\",ROUND((100*(L248/K248)),0))","v":31},{"$f":"IF(($A$8-$A248)<A$17,\"\",ROUND((100*(M248/K248)),0))","v":1},{"$f":"IF(($A$8-$A248)<A$17,\"\",ABS(N248-O248))","v":30},{"$f":"IF(($A$8-$A248)<A$17,\"\",N248+O248)","v":32},{"$f":"IF(($A$8-$A248)<A$17,\"\",ROUND(100*(P248/Q248),0))","v":94},{"$f":"IF(($A$8-$A248)<(2*A$17),\"\",ROUND(IF(($A$8-$A248)=(2*A$17),AVERAGE(OFFSET(R248,0,0,A$17,1)),(((S249*(A$17-1))+R248)/A$17)),0))","v":84},{"$f":"IF(($A$8-$A248)<A$18,\"\",IF(($A$8-$A248)=A$18,SUM(OFFSET($H248,0,0,A$18,1)),ROUND(TRUNC((T249-(T249/A$18)+$H248),3),2)))","v":335.17},{"$f":"IF(($A$8-$A248)<A$18,\"\",IF(($A$8-$A248)=A$18,SUM(OFFSET($I248,0,0,A$18,1)),ROUND(TRUNC((U249-(U249/A$18)+$I248),3),2)))","v":98.31},{"$f":"IF(($A$8-$A248)<A$18,\"\",IF(($A$8-$A248)=A$18,SUM(OFFSET($J248,0,0,A$18,1)),ROUND(TRUNC((V249-(V249/A$18)+$J248),3),2)))","v":12},{"$f":"IF(($A$8-$A248)<A$18,\"\",ROUND((100*(U248/T248)),0))","v":29},{"$f":"IF(($A$8-$A248)<A$18,\"\",ROUND((100*(V248/T248)),0))","v":4},{"$f":"IF(($A$8-$A248)<A$18,\"\",ABS(W248-X248))","v":25},{"$f":"IF(($A$8-$A248)<A$18,\"\",W248+X248)","v":33},{"$f":"IF(($A$8-$A248)<A$18,\"\",ROUND(100*(Y248/Z248),0))","v":76},{"$f":"IF(($A$8-$A248)<(2*A$18),\"\",ROUND(IF(($A$8-$A248)=(2*A$18),AVERAGE(OFFSET(AA248,0,0,A$18,1)),(((AB249*(A$18-1))+AA248)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A248)<A$19,\"\",IF(($A$8-$A248)=A$19,SUM(OFFSET($H248,0,0,A$19,1)),ROUND(TRUNC((AC249-(AC249/A$19)+$H248),3),2)))","v":431.34},{"$f":"IF(($A$8-$A248)<A$19,\"\",IF(($A$8-$A248)=A$19,SUM(OFFSET($I248,0,0,A$19,1)),ROUND(TRUNC((AD249-(AD249/A$19)+$I248),3),2)))","v":117.22},{"$f":"IF(($A$8-$A248)<A$19,\"\",IF(($A$8-$A248)=A$19,SUM(OFFSET($J248,0,0,A$19,1)),ROUND(TRUNC((AE249-(AE249/A$19)+$J248),3),2)))","v":27.11},{"$f":"IF(($A$8-$A248)<A$19,\"\",ROUND((100*(AD248/AC248)),0))","v":27},{"$f":"IF(($A$8-$A248)<A$19,\"\",ROUND((100*(AE248/AC248)),0))","v":6},{"$f":"IF(($A$8-$A248)<A$19,\"\",ABS(AF248-AG248))","v":21},{"$f":"IF(($A$8-$A248)<A$19,\"\",AF248+AG248)","v":33},{"$f":"IF(($A$8-$A248)<A$19,\"\",ROUND(100*(AH248/AI248),0))","v":64},{"$f":"IF(($A$8-$A248)<(2*A$19),\"\",ROUND(IF(($A$8-$A248)=(2*A$19),AVERAGE(OFFSET(AJ248,0,0,A$19,1)),(((AK249*(A$19-1))+AJ248)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[217,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A249+$A$11,0,1,1)","v":"2008-04-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A249+$A$11,0,1,1)","v":2049076000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A249+$A$11,0,1,1)","v":1920.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A249+$A$11,0,1,1)","v":1996.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A249+$A$11,0,1,1)","v":1912.81},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A249+$A$11,0,1,1)","v":1981.87},83.710000000000036,53.539999999999964,0,{"$f":"IF(($A$8-$A249)<A$17,\"\",IF(($A$8-$A249)=A$17,SUM(OFFSET($H249,0,0,A$17,1)),ROUND(TRUNC((K250-(K250/A$17)+$H249),3),2)))","v":277.14},{"$f":"IF(($A$8-$A249)<A$17,\"\",IF(($A$8-$A249)=A$17,SUM(OFFSET($I249,0,0,A$17,1)),ROUND(TRUNC((L250-(L250/A$17)+$I249),3),2)))","v":106.11},{"$f":"IF(($A$8-$A249)<A$17,\"\",IF(($A$8-$A249)=A$17,SUM(OFFSET($J249,0,0,A$17,1)),ROUND(TRUNC((M250-(M250/A$17)+$J249),3),2)))","v":4.67},{"$f":"IF(($A$8-$A249)<A$17,\"\",ROUND((100*(L249/K249)),0))","v":38},{"$f":"IF(($A$8-$A249)<A$17,\"\",ROUND((100*(M249/K249)),0))","v":2},{"$f":"IF(($A$8-$A249)<A$17,\"\",ABS(N249-O249))","v":36},{"$f":"IF(($A$8-$A249)<A$17,\"\",N249+O249)","v":40},{"$f":"IF(($A$8-$A249)<A$17,\"\",ROUND(100*(P249/Q249),0))","v":90},{"$f":"IF(($A$8-$A249)<(2*A$17),\"\",ROUND(IF(($A$8-$A249)=(2*A$17),AVERAGE(OFFSET(R249,0,0,A$17,1)),(((S250*(A$17-1))+R249)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A249)<A$18,\"\",IF(($A$8-$A249)=A$18,SUM(OFFSET($H249,0,0,A$18,1)),ROUND(TRUNC((T250-(T250/A$18)+$H249),3),2)))","v":374.31},{"$f":"IF(($A$8-$A249)<A$18,\"\",IF(($A$8-$A249)=A$18,SUM(OFFSET($I249,0,0,A$18,1)),ROUND(TRUNC((U250-(U250/A$18)+$I249),3),2)))","v":125.48},{"$f":"IF(($A$8-$A249)<A$18,\"\",IF(($A$8-$A249)=A$18,SUM(OFFSET($J249,0,0,A$18,1)),ROUND(TRUNC((V250-(V250/A$18)+$J249),3),2)))","v":16},{"$f":"IF(($A$8-$A249)<A$18,\"\",ROUND((100*(U249/T249)),0))","v":34},{"$f":"IF(($A$8-$A249)<A$18,\"\",ROUND((100*(V249/T249)),0))","v":4},{"$f":"IF(($A$8-$A249)<A$18,\"\",ABS(W249-X249))","v":30},{"$f":"IF(($A$8-$A249)<A$18,\"\",W249+X249)","v":38},{"$f":"IF(($A$8-$A249)<A$18,\"\",ROUND(100*(Y249/Z249),0))","v":79},{"$f":"IF(($A$8-$A249)<(2*A$18),\"\",ROUND(IF(($A$8-$A249)=(2*A$18),AVERAGE(OFFSET(AA249,0,0,A$18,1)),(((AB250*(A$18-1))+AA249)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A249)<A$19,\"\",IF(($A$8-$A249)=A$19,SUM(OFFSET($H249,0,0,A$19,1)),ROUND(TRUNC((AC250-(AC250/A$19)+$H249),3),2)))","v":471.13},{"$f":"IF(($A$8-$A249)<A$19,\"\",IF(($A$8-$A249)=A$19,SUM(OFFSET($I249,0,0,A$19,1)),ROUND(TRUNC((AD250-(AD250/A$19)+$I249),3),2)))","v":141.28},{"$f":"IF(($A$8-$A249)<A$19,\"\",IF(($A$8-$A249)=A$19,SUM(OFFSET($J249,0,0,A$19,1)),ROUND(TRUNC((AE250-(AE250/A$19)+$J249),3),2)))","v":33.89},{"$f":"IF(($A$8-$A249)<A$19,\"\",ROUND((100*(AD249/AC249)),0))","v":30},{"$f":"IF(($A$8-$A249)<A$19,\"\",ROUND((100*(AE249/AC249)),0))","v":7},{"$f":"IF(($A$8-$A249)<A$19,\"\",ABS(AF249-AG249))","v":23},{"$f":"IF(($A$8-$A249)<A$19,\"\",AF249+AG249)","v":37},{"$f":"IF(($A$8-$A249)<A$19,\"\",ROUND(100*(AH249/AI249),0))","v":62},{"$f":"IF(($A$8-$A249)<(2*A$19),\"\",ROUND(IF(($A$8-$A249)=(2*A$19),AVERAGE(OFFSET(AJ249,0,0,A$19,1)),(((AK250*(A$19-1))+AJ249)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[218,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A250+$A$11,0,1,1)","v":"2008-04-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A250+$A$11,0,1,1)","v":2003592000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A250+$A$11,0,1,1)","v":1892.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A250+$A$11,0,1,1)","v":1942.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A250+$A$11,0,1,1)","v":1867.72},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A250+$A$11,0,1,1)","v":1918.58},75.259999999999991,34.980000000000018,0,{"$f":"IF(($A$8-$A250)<A$17,\"\",IF(($A$8-$A250)=A$17,SUM(OFFSET($H250,0,0,A$17,1)),ROUND(TRUNC((K251-(K251/A$17)+$H250),3),2)))","v":290.14999999999998},{"$f":"IF(($A$8-$A250)<A$17,\"\",IF(($A$8-$A250)=A$17,SUM(OFFSET($I250,0,0,A$17,1)),ROUND(TRUNC((L251-(L251/A$17)+$I250),3),2)))","v":78.849999999999994},{"$f":"IF(($A$8-$A250)<A$17,\"\",IF(($A$8-$A250)=A$17,SUM(OFFSET($J250,0,0,A$17,1)),ROUND(TRUNC((M251-(M251/A$17)+$J250),3),2)))","v":7.01},{"$f":"IF(($A$8-$A250)<A$17,\"\",ROUND((100*(L250/K250)),0))","v":27},{"$f":"IF(($A$8-$A250)<A$17,\"\",ROUND((100*(M250/K250)),0))","v":2},{"$f":"IF(($A$8-$A250)<A$17,\"\",ABS(N250-O250))","v":25},{"$f":"IF(($A$8-$A250)<A$17,\"\",N250+O250)","v":29},{"$f":"IF(($A$8-$A250)<A$17,\"\",ROUND(100*(P250/Q250),0))","v":86},{"$f":"IF(($A$8-$A250)<(2*A$17),\"\",ROUND(IF(($A$8-$A250)=(2*A$17),AVERAGE(OFFSET(R250,0,0,A$17,1)),(((S251*(A$17-1))+R250)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A250)<A$18,\"\",IF(($A$8-$A250)=A$18,SUM(OFFSET($H250,0,0,A$18,1)),ROUND(TRUNC((T251-(T251/A$18)+$H250),3),2)))","v":387.46},{"$f":"IF(($A$8-$A250)<A$18,\"\",IF(($A$8-$A250)=A$18,SUM(OFFSET($I250,0,0,A$18,1)),ROUND(TRUNC((U251-(U251/A$18)+$I250),3),2)))","v":95.92},{"$f":"IF(($A$8-$A250)<A$18,\"\",IF(($A$8-$A250)=A$18,SUM(OFFSET($J250,0,0,A$18,1)),ROUND(TRUNC((V251-(V251/A$18)+$J250),3),2)))","v":21.33},{"$f":"IF(($A$8-$A250)<A$18,\"\",ROUND((100*(U250/T250)),0))","v":25},{"$f":"IF(($A$8-$A250)<A$18,\"\",ROUND((100*(V250/T250)),0))","v":6},{"$f":"IF(($A$8-$A250)<A$18,\"\",ABS(W250-X250))","v":19},{"$f":"IF(($A$8-$A250)<A$18,\"\",W250+X250)","v":31},{"$f":"IF(($A$8-$A250)<A$18,\"\",ROUND(100*(Y250/Z250),0))","v":61},{"$f":"IF(($A$8-$A250)<(2*A$18),\"\",ROUND(IF(($A$8-$A250)=(2*A$18),AVERAGE(OFFSET(AA250,0,0,A$18,1)),(((AB251*(A$18-1))+AA250)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A250)<A$19,\"\",IF(($A$8-$A250)=A$19,SUM(OFFSET($H250,0,0,A$19,1)),ROUND(TRUNC((AC251-(AC251/A$19)+$H250),3),2)))","v":484.27},{"$f":"IF(($A$8-$A250)<A$19,\"\",IF(($A$8-$A250)=A$19,SUM(OFFSET($I250,0,0,A$19,1)),ROUND(TRUNC((AD251-(AD251/A$19)+$I250),3),2)))","v":109.68},{"$f":"IF(($A$8-$A250)<A$19,\"\",IF(($A$8-$A250)=A$19,SUM(OFFSET($J250,0,0,A$19,1)),ROUND(TRUNC((AE251-(AE251/A$19)+$J250),3),2)))","v":42.36},{"$f":"IF(($A$8-$A250)<A$19,\"\",ROUND((100*(AD250/AC250)),0))","v":23},{"$f":"IF(($A$8-$A250)<A$19,\"\",ROUND((100*(AE250/AC250)),0))","v":9},{"$f":"IF(($A$8-$A250)<A$19,\"\",ABS(AF250-AG250))","v":14},{"$f":"IF(($A$8-$A250)<A$19,\"\",AF250+AG250)","v":32},{"$f":"IF(($A$8-$A250)<A$19,\"\",ROUND(100*(AH250/AI250),0))","v":44},{"$f":"IF(($A$8-$A250)<(2*A$19),\"\",ROUND(IF(($A$8-$A250)=(2*A$19),AVERAGE(OFFSET(AJ250,0,0,A$19,1)),(((AK251*(A$19-1))+AJ250)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[219,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A251+$A$11,0,1,1)","v":"2008-04-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A251+$A$11,0,1,1)","v":1922090000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A251+$A$11,0,1,1)","v":1796.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A251+$A$11,0,1,1)","v":1908},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A251+$A$11,0,1,1)","v":1776.6},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A251+$A$11,0,1,1)","v":1900.28},131.40000000000009,22.069999999999936,0,{"$f":"IF(($A$8-$A251)<A$17,\"\",IF(($A$8-$A251)=A$17,SUM(OFFSET($H251,0,0,A$17,1)),ROUND(TRUNC((K252-(K252/A$17)+$H251),3),2)))","v":322.33999999999997},{"$f":"IF(($A$8-$A251)<A$17,\"\",IF(($A$8-$A251)=A$17,SUM(OFFSET($I251,0,0,A$17,1)),ROUND(TRUNC((L252-(L252/A$17)+$I251),3),2)))","v":65.81},{"$f":"IF(($A$8-$A251)<A$17,\"\",IF(($A$8-$A251)=A$17,SUM(OFFSET($J251,0,0,A$17,1)),ROUND(TRUNC((M252-(M252/A$17)+$J251),3),2)))","v":10.51},{"$f":"IF(($A$8-$A251)<A$17,\"\",ROUND((100*(L251/K251)),0))","v":20},{"$f":"IF(($A$8-$A251)<A$17,\"\",ROUND((100*(M251/K251)),0))","v":3},{"$f":"IF(($A$8-$A251)<A$17,\"\",ABS(N251-O251))","v":17},{"$f":"IF(($A$8-$A251)<A$17,\"\",N251+O251)","v":23},{"$f":"IF(($A$8-$A251)<A$17,\"\",ROUND(100*(P251/Q251),0))","v":74},{"$f":"IF(($A$8-$A251)<(2*A$17),\"\",ROUND(IF(($A$8-$A251)=(2*A$17),AVERAGE(OFFSET(R251,0,0,A$17,1)),(((S252*(A$17-1))+R251)/A$17)),0))","v":67},{"$f":"IF(($A$8-$A251)<A$18,\"\",IF(($A$8-$A251)=A$18,SUM(OFFSET($H251,0,0,A$18,1)),ROUND(TRUNC((T252-(T252/A$18)+$H251),3),2)))","v":416.27},{"$f":"IF(($A$8-$A251)<A$18,\"\",IF(($A$8-$A251)=A$18,SUM(OFFSET($I251,0,0,A$18,1)),ROUND(TRUNC((U252-(U252/A$18)+$I251),3),2)))","v":81.25},{"$f":"IF(($A$8-$A251)<A$18,\"\",IF(($A$8-$A251)=A$18,SUM(OFFSET($J251,0,0,A$18,1)),ROUND(TRUNC((V252-(V252/A$18)+$J251),3),2)))","v":28.44},{"$f":"IF(($A$8-$A251)<A$18,\"\",ROUND((100*(U251/T251)),0))","v":20},{"$f":"IF(($A$8-$A251)<A$18,\"\",ROUND((100*(V251/T251)),0))","v":7},{"$f":"IF(($A$8-$A251)<A$18,\"\",ABS(W251-X251))","v":13},{"$f":"IF(($A$8-$A251)<A$18,\"\",W251+X251)","v":27},{"$f":"IF(($A$8-$A251)<A$18,\"\",ROUND(100*(Y251/Z251),0))","v":48},{"$f":"IF(($A$8-$A251)<(2*A$18),\"\",ROUND(IF(($A$8-$A251)=(2*A$18),AVERAGE(OFFSET(AA251,0,0,A$18,1)),(((AB252*(A$18-1))+AA251)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A251)<A$19,\"\",IF(($A$8-$A251)=A$19,SUM(OFFSET($H251,0,0,A$19,1)),ROUND(TRUNC((AC252-(AC252/A$19)+$H251),3),2)))","v":511.26},{"$f":"IF(($A$8-$A251)<A$19,\"\",IF(($A$8-$A251)=A$19,SUM(OFFSET($I251,0,0,A$19,1)),ROUND(TRUNC((AD252-(AD252/A$19)+$I251),3),2)))","v":93.38},{"$f":"IF(($A$8-$A251)<A$19,\"\",IF(($A$8-$A251)=A$19,SUM(OFFSET($J251,0,0,A$19,1)),ROUND(TRUNC((AE252-(AE252/A$19)+$J251),3),2)))","v":52.95},{"$f":"IF(($A$8-$A251)<A$19,\"\",ROUND((100*(AD251/AC251)),0))","v":18},{"$f":"IF(($A$8-$A251)<A$19,\"\",ROUND((100*(AE251/AC251)),0))","v":10},{"$f":"IF(($A$8-$A251)<A$19,\"\",ABS(AF251-AG251))","v":8},{"$f":"IF(($A$8-$A251)<A$19,\"\",AF251+AG251)","v":28},{"$f":"IF(($A$8-$A251)<A$19,\"\",ROUND(100*(AH251/AI251),0))","v":29},{"$f":"IF(($A$8-$A251)<(2*A$19),\"\",ROUND(IF(($A$8-$A251)=(2*A$19),AVERAGE(OFFSET(AJ251,0,0,A$19,1)),(((AK252*(A$19-1))+AJ251)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[220,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A252+$A$11,0,1,1)","v":"2008-04-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A252+$A$11,0,1,1)","v":1869780000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A252+$A$11,0,1,1)","v":1878.3},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A252+$A$11,0,1,1)","v":1885.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A252+$A$11,0,1,1)","v":1794.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A252+$A$11,0,1,1)","v":1798.72},91.110000000000127,1.7999999999999545,0,{"$f":"IF(($A$8-$A252)<A$17,\"\",IF(($A$8-$A252)=A$17,SUM(OFFSET($H252,0,0,A$17,1)),ROUND(TRUNC((K253-(K253/A$17)+$H252),3),2)))","v":286.41000000000003},{"$f":"IF(($A$8-$A252)<A$17,\"\",IF(($A$8-$A252)=A$17,SUM(OFFSET($I252,0,0,A$17,1)),ROUND(TRUNC((L253-(L253/A$17)+$I252),3),2)))","v":65.61},{"$f":"IF(($A$8-$A252)<A$17,\"\",IF(($A$8-$A252)=A$17,SUM(OFFSET($J252,0,0,A$17,1)),ROUND(TRUNC((M253-(M253/A$17)+$J252),3),2)))","v":15.77},{"$f":"IF(($A$8-$A252)<A$17,\"\",ROUND((100*(L252/K252)),0))","v":23},{"$f":"IF(($A$8-$A252)<A$17,\"\",ROUND((100*(M252/K252)),0))","v":6},{"$f":"IF(($A$8-$A252)<A$17,\"\",ABS(N252-O252))","v":17},{"$f":"IF(($A$8-$A252)<A$17,\"\",N252+O252)","v":29},{"$f":"IF(($A$8-$A252)<A$17,\"\",ROUND(100*(P252/Q252),0))","v":59},{"$f":"IF(($A$8-$A252)<(2*A$17),\"\",ROUND(IF(($A$8-$A252)=(2*A$17),AVERAGE(OFFSET(R252,0,0,A$17,1)),(((S253*(A$17-1))+R252)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A252)<A$18,\"\",IF(($A$8-$A252)=A$18,SUM(OFFSET($H252,0,0,A$18,1)),ROUND(TRUNC((T253-(T253/A$18)+$H252),3),2)))","v":379.82},{"$f":"IF(($A$8-$A252)<A$18,\"\",IF(($A$8-$A252)=A$18,SUM(OFFSET($I252,0,0,A$18,1)),ROUND(TRUNC((U253-(U253/A$18)+$I252),3),2)))","v":78.91},{"$f":"IF(($A$8-$A252)<A$18,\"\",IF(($A$8-$A252)=A$18,SUM(OFFSET($J252,0,0,A$18,1)),ROUND(TRUNC((V253-(V253/A$18)+$J252),3),2)))","v":37.92},{"$f":"IF(($A$8-$A252)<A$18,\"\",ROUND((100*(U252/T252)),0))","v":21},{"$f":"IF(($A$8-$A252)<A$18,\"\",ROUND((100*(V252/T252)),0))","v":10},{"$f":"IF(($A$8-$A252)<A$18,\"\",ABS(W252-X252))","v":11},{"$f":"IF(($A$8-$A252)<A$18,\"\",W252+X252)","v":31},{"$f":"IF(($A$8-$A252)<A$18,\"\",ROUND(100*(Y252/Z252),0))","v":35},{"$f":"IF(($A$8-$A252)<(2*A$18),\"\",ROUND(IF(($A$8-$A252)=(2*A$18),AVERAGE(OFFSET(AA252,0,0,A$18,1)),(((AB253*(A$18-1))+AA252)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A252)<A$19,\"\",IF(($A$8-$A252)=A$19,SUM(OFFSET($H252,0,0,A$19,1)),ROUND(TRUNC((AC253-(AC253/A$19)+$H252),3),2)))","v":474.83},{"$f":"IF(($A$8-$A252)<A$19,\"\",IF(($A$8-$A252)=A$19,SUM(OFFSET($I252,0,0,A$19,1)),ROUND(TRUNC((AD253-(AD253/A$19)+$I252),3),2)))","v":89.14},{"$f":"IF(($A$8-$A252)<A$19,\"\",IF(($A$8-$A252)=A$19,SUM(OFFSET($J252,0,0,A$19,1)),ROUND(TRUNC((AE253-(AE253/A$19)+$J252),3),2)))","v":66.19},{"$f":"IF(($A$8-$A252)<A$19,\"\",ROUND((100*(AD252/AC252)),0))","v":19},{"$f":"IF(($A$8-$A252)<A$19,\"\",ROUND((100*(AE252/AC252)),0))","v":14},{"$f":"IF(($A$8-$A252)<A$19,\"\",ABS(AF252-AG252))","v":5},{"$f":"IF(($A$8-$A252)<A$19,\"\",AF252+AG252)","v":33},{"$f":"IF(($A$8-$A252)<A$19,\"\",ROUND(100*(AH252/AI252),0))","v":15},{"$f":"IF(($A$8-$A252)<(2*A$19),\"\",ROUND(IF(($A$8-$A252)=(2*A$19),AVERAGE(OFFSET(AJ252,0,0,A$19,1)),(((AK253*(A$19-1))+AJ252)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[221,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A253+$A$11,0,1,1)","v":"2008-03-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A253+$A$11,0,1,1)","v":1983240000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A253+$A$11,0,1,1)","v":1772.96},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A253+$A$11,0,1,1)","v":1884.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A253+$A$11,0,1,1)","v":1767.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A253+$A$11,0,1,1)","v":1865.87},116.56000000000017,52.150000000000091,0,{"$f":"IF(($A$8-$A253)<A$17,\"\",IF(($A$8-$A253)=A$17,SUM(OFFSET($H253,0,0,A$17,1)),ROUND(TRUNC((K254-(K254/A$17)+$H253),3),2)))","v":292.95},{"$f":"IF(($A$8-$A253)<A$17,\"\",IF(($A$8-$A253)=A$17,SUM(OFFSET($I253,0,0,A$17,1)),ROUND(TRUNC((L254-(L254/A$17)+$I253),3),2)))","v":95.72},{"$f":"IF(($A$8-$A253)<A$17,\"\",IF(($A$8-$A253)=A$17,SUM(OFFSET($J253,0,0,A$17,1)),ROUND(TRUNC((M254-(M254/A$17)+$J253),3),2)))","v":23.65},{"$f":"IF(($A$8-$A253)<A$17,\"\",ROUND((100*(L253/K253)),0))","v":33},{"$f":"IF(($A$8-$A253)<A$17,\"\",ROUND((100*(M253/K253)),0))","v":8},{"$f":"IF(($A$8-$A253)<A$17,\"\",ABS(N253-O253))","v":25},{"$f":"IF(($A$8-$A253)<A$17,\"\",N253+O253)","v":41},{"$f":"IF(($A$8-$A253)<A$17,\"\",ROUND(100*(P253/Q253),0))","v":61},{"$f":"IF(($A$8-$A253)<(2*A$17),\"\",ROUND(IF(($A$8-$A253)=(2*A$17),AVERAGE(OFFSET(R253,0,0,A$17,1)),(((S254*(A$17-1))+R253)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A253)<A$18,\"\",IF(($A$8-$A253)=A$18,SUM(OFFSET($H253,0,0,A$18,1)),ROUND(TRUNC((T254-(T254/A$18)+$H253),3),2)))","v":384.94},{"$f":"IF(($A$8-$A253)<A$18,\"\",IF(($A$8-$A253)=A$18,SUM(OFFSET($I253,0,0,A$18,1)),ROUND(TRUNC((U254-(U254/A$18)+$I253),3),2)))","v":102.82},{"$f":"IF(($A$8-$A253)<A$18,\"\",IF(($A$8-$A253)=A$18,SUM(OFFSET($J253,0,0,A$18,1)),ROUND(TRUNC((V254-(V254/A$18)+$J253),3),2)))","v":50.56},{"$f":"IF(($A$8-$A253)<A$18,\"\",ROUND((100*(U253/T253)),0))","v":27},{"$f":"IF(($A$8-$A253)<A$18,\"\",ROUND((100*(V253/T253)),0))","v":13},{"$f":"IF(($A$8-$A253)<A$18,\"\",ABS(W253-X253))","v":14},{"$f":"IF(($A$8-$A253)<A$18,\"\",W253+X253)","v":40},{"$f":"IF(($A$8-$A253)<A$18,\"\",ROUND(100*(Y253/Z253),0))","v":35},{"$f":"IF(($A$8-$A253)<(2*A$18),\"\",ROUND(IF(($A$8-$A253)=(2*A$18),AVERAGE(OFFSET(AA253,0,0,A$18,1)),(((AB254*(A$18-1))+AA253)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A253)<A$19,\"\",IF(($A$8-$A253)=A$19,SUM(OFFSET($H253,0,0,A$19,1)),ROUND(TRUNC((AC254-(AC254/A$19)+$H253),3),2)))","v":479.65},{"$f":"IF(($A$8-$A253)<A$19,\"\",IF(($A$8-$A253)=A$19,SUM(OFFSET($I253,0,0,A$19,1)),ROUND(TRUNC((AD254-(AD254/A$19)+$I253),3),2)))","v":109.17},{"$f":"IF(($A$8-$A253)<A$19,\"\",IF(($A$8-$A253)=A$19,SUM(OFFSET($J253,0,0,A$19,1)),ROUND(TRUNC((AE254-(AE254/A$19)+$J253),3),2)))","v":82.74},{"$f":"IF(($A$8-$A253)<A$19,\"\",ROUND((100*(AD253/AC253)),0))","v":23},{"$f":"IF(($A$8-$A253)<A$19,\"\",ROUND((100*(AE253/AC253)),0))","v":17},{"$f":"IF(($A$8-$A253)<A$19,\"\",ABS(AF253-AG253))","v":6},{"$f":"IF(($A$8-$A253)<A$19,\"\",AF253+AG253)","v":40},{"$f":"IF(($A$8-$A253)<A$19,\"\",ROUND(100*(AH253/AI253),0))","v":15},{"$f":"IF(($A$8-$A253)<(2*A$19),\"\",ROUND(IF(($A$8-$A253)=(2*A$19),AVERAGE(OFFSET(AJ253,0,0,A$19,1)),(((AK254*(A$19-1))+AJ253)/A$19)),0))","v":57},5,10,20,30,50,70,90,{"$f":"IF($A253=$B$27,AS$32,0)","v":0},0]
[222,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A254+$A$11,0,1,1)","v":"2008-03-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A254+$A$11,0,1,1)","v":2030282000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A254+$A$11,0,1,1)","v":1760.14},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A254+$A$11,0,1,1)","v":1831.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A254+$A$11,0,1,1)","v":1760.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A254+$A$11,0,1,1)","v":1767.57},79.990000000000009,59.8900000000001,0,{"$f":"IF(($A$8-$A254)<A$17,\"\",IF(($A$8-$A254)=A$17,SUM(OFFSET($H254,0,0,A$17,1)),ROUND(TRUNC((K255-(K255/A$17)+$H254),3),2)))","v":264.58},{"$f":"IF(($A$8-$A254)<A$17,\"\",IF(($A$8-$A254)=A$17,SUM(OFFSET($I254,0,0,A$17,1)),ROUND(TRUNC((L255-(L255/A$17)+$I254),3),2)))","v":65.349999999999994},{"$f":"IF(($A$8-$A254)<A$17,\"\",IF(($A$8-$A254)=A$17,SUM(OFFSET($J254,0,0,A$17,1)),ROUND(TRUNC((M255-(M255/A$17)+$J254),3),2)))","v":35.47},{"$f":"IF(($A$8-$A254)<A$17,\"\",ROUND((100*(L254/K254)),0))","v":25},{"$f":"IF(($A$8-$A254)<A$17,\"\",ROUND((100*(M254/K254)),0))","v":13},{"$f":"IF(($A$8-$A254)<A$17,\"\",ABS(N254-O254))","v":12},{"$f":"IF(($A$8-$A254)<A$17,\"\",N254+O254)","v":38},{"$f":"IF(($A$8-$A254)<A$17,\"\",ROUND(100*(P254/Q254),0))","v":32},{"$f":"IF(($A$8-$A254)<(2*A$17),\"\",ROUND(IF(($A$8-$A254)=(2*A$17),AVERAGE(OFFSET(R254,0,0,A$17,1)),(((S255*(A$17-1))+R254)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A254)<A$18,\"\",IF(($A$8-$A254)=A$18,SUM(OFFSET($H254,0,0,A$18,1)),ROUND(TRUNC((T255-(T255/A$18)+$H254),3),2)))","v":357.84},{"$f":"IF(($A$8-$A254)<A$18,\"\",IF(($A$8-$A254)=A$18,SUM(OFFSET($I254,0,0,A$18,1)),ROUND(TRUNC((U255-(U255/A$18)+$I254),3),2)))","v":67.56},{"$f":"IF(($A$8-$A254)<A$18,\"\",IF(($A$8-$A254)=A$18,SUM(OFFSET($J254,0,0,A$18,1)),ROUND(TRUNC((V255-(V255/A$18)+$J254),3),2)))","v":67.41},{"$f":"IF(($A$8-$A254)<A$18,\"\",ROUND((100*(U254/T254)),0))","v":19},{"$f":"IF(($A$8-$A254)<A$18,\"\",ROUND((100*(V254/T254)),0))","v":19},{"$f":"IF(($A$8-$A254)<A$18,\"\",ABS(W254-X254))","v":0},{"$f":"IF(($A$8-$A254)<A$18,\"\",W254+X254)","v":38},{"$f":"IF(($A$8-$A254)<A$18,\"\",ROUND(100*(Y254/Z254),0))","v":0},{"$f":"IF(($A$8-$A254)<(2*A$18),\"\",ROUND(IF(($A$8-$A254)=(2*A$18),AVERAGE(OFFSET(AA254,0,0,A$18,1)),(((AB255*(A$18-1))+AA254)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A254)<A$19,\"\",IF(($A$8-$A254)=A$19,SUM(OFFSET($H254,0,0,A$19,1)),ROUND(TRUNC((AC255-(AC255/A$19)+$H254),3),2)))","v":453.86},{"$f":"IF(($A$8-$A254)<A$19,\"\",IF(($A$8-$A254)=A$19,SUM(OFFSET($I254,0,0,A$19,1)),ROUND(TRUNC((AD255-(AD255/A$19)+$I254),3),2)))","v":71.27},{"$f":"IF(($A$8-$A254)<A$19,\"\",IF(($A$8-$A254)=A$19,SUM(OFFSET($J254,0,0,A$19,1)),ROUND(TRUNC((AE255-(AE255/A$19)+$J254),3),2)))","v":103.42},{"$f":"IF(($A$8-$A254)<A$19,\"\",ROUND((100*(AD254/AC254)),0))","v":16},{"$f":"IF(($A$8-$A254)<A$19,\"\",ROUND((100*(AE254/AC254)),0))","v":23},{"$f":"IF(($A$8-$A254)<A$19,\"\",ABS(AF254-AG254))","v":7},{"$f":"IF(($A$8-$A254)<A$19,\"\",AF254+AG254)","v":39},{"$f":"IF(($A$8-$A254)<A$19,\"\",ROUND(100*(AH254/AI254),0))","v":18},{"$f":"IF(($A$8-$A254)<(2*A$19),\"\",ROUND(IF(($A$8-$A254)=(2*A$19),AVERAGE(OFFSET(AJ254,0,0,A$19,1)),(((AK255*(A$19-1))+AJ254)/A$19)),0))","v":67},5,10,20,30,50,70,90,0,0]
[223,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A255+$A$11,0,1,1)","v":"2008-03-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A255+$A$11,0,1,1)","v":2444935000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A255+$A$11,0,1,1)","v":1680.54},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A255+$A$11,0,1,1)","v":1772.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A255+$A$11,0,1,1)","v":1668.57},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A255+$A$11,0,1,1)","v":1751.99},103.51999999999998,7.3699999999998909,0,{"$f":"IF(($A$8-$A255)<A$17,\"\",IF(($A$8-$A255)=A$17,SUM(OFFSET($H255,0,0,A$17,1)),ROUND(TRUNC((K256-(K256/A$17)+$H255),3),2)))","v":276.89},{"$f":"IF(($A$8-$A255)<A$17,\"\",IF(($A$8-$A255)=A$17,SUM(OFFSET($I255,0,0,A$17,1)),ROUND(TRUNC((L256-(L256/A$17)+$I255),3),2)))","v":8.19},{"$f":"IF(($A$8-$A255)<A$17,\"\",IF(($A$8-$A255)=A$17,SUM(OFFSET($J255,0,0,A$17,1)),ROUND(TRUNC((M256-(M256/A$17)+$J255),3),2)))","v":53.2},{"$f":"IF(($A$8-$A255)<A$17,\"\",ROUND((100*(L255/K255)),0))","v":3},{"$f":"IF(($A$8-$A255)<A$17,\"\",ROUND((100*(M255/K255)),0))","v":19},{"$f":"IF(($A$8-$A255)<A$17,\"\",ABS(N255-O255))","v":16},{"$f":"IF(($A$8-$A255)<A$17,\"\",N255+O255)","v":22},{"$f":"IF(($A$8-$A255)<A$17,\"\",ROUND(100*(P255/Q255),0))","v":73},{"$f":"IF(($A$8-$A255)<(2*A$17),\"\",ROUND(IF(($A$8-$A255)=(2*A$17),AVERAGE(OFFSET(R255,0,0,A$17,1)),(((S256*(A$17-1))+R255)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A255)<A$18,\"\",IF(($A$8-$A255)=A$18,SUM(OFFSET($H255,0,0,A$18,1)),ROUND(TRUNC((T256-(T256/A$18)+$H255),3),2)))","v":370.47},{"$f":"IF(($A$8-$A255)<A$18,\"\",IF(($A$8-$A255)=A$18,SUM(OFFSET($I255,0,0,A$18,1)),ROUND(TRUNC((U256-(U256/A$18)+$I255),3),2)))","v":10.220000000000001},{"$f":"IF(($A$8-$A255)<A$18,\"\",IF(($A$8-$A255)=A$18,SUM(OFFSET($J255,0,0,A$18,1)),ROUND(TRUNC((V256-(V256/A$18)+$J255),3),2)))","v":89.88},{"$f":"IF(($A$8-$A255)<A$18,\"\",ROUND((100*(U255/T255)),0))","v":3},{"$f":"IF(($A$8-$A255)<A$18,\"\",ROUND((100*(V255/T255)),0))","v":24},{"$f":"IF(($A$8-$A255)<A$18,\"\",ABS(W255-X255))","v":21},{"$f":"IF(($A$8-$A255)<A$18,\"\",W255+X255)","v":27},{"$f":"IF(($A$8-$A255)<A$18,\"\",ROUND(100*(Y255/Z255),0))","v":78},{"$f":"IF(($A$8-$A255)<(2*A$18),\"\",ROUND(IF(($A$8-$A255)=(2*A$18),AVERAGE(OFFSET(AA255,0,0,A$18,1)),(((AB256*(A$18-1))+AA255)/A$18)),0))","v":86},{"$f":"IF(($A$8-$A255)<A$19,\"\",IF(($A$8-$A255)=A$19,SUM(OFFSET($H255,0,0,A$19,1)),ROUND(TRUNC((AC256-(AC256/A$19)+$H255),3),2)))","v":467.34},{"$f":"IF(($A$8-$A255)<A$19,\"\",IF(($A$8-$A255)=A$19,SUM(OFFSET($I255,0,0,A$19,1)),ROUND(TRUNC((AD256-(AD256/A$19)+$I255),3),2)))","v":14.23},{"$f":"IF(($A$8-$A255)<A$19,\"\",IF(($A$8-$A255)=A$19,SUM(OFFSET($J255,0,0,A$19,1)),ROUND(TRUNC((AE256-(AE256/A$19)+$J255),3),2)))","v":129.28},{"$f":"IF(($A$8-$A255)<A$19,\"\",ROUND((100*(AD255/AC255)),0))","v":3},{"$f":"IF(($A$8-$A255)<A$19,\"\",ROUND((100*(AE255/AC255)),0))","v":28},{"$f":"IF(($A$8-$A255)<A$19,\"\",ABS(AF255-AG255))","v":25},{"$f":"IF(($A$8-$A255)<A$19,\"\",AF255+AG255)","v":31},{"$f":"IF(($A$8-$A255)<A$19,\"\",ROUND(100*(AH255/AI255),0))","v":81},{"$f":"IF(($A$8-$A255)<(2*A$19),\"\",ROUND(IF(($A$8-$A255)=(2*A$19),AVERAGE(OFFSET(AJ255,0,0,A$19,1)),(((AK256*(A$19-1))+AJ255)/A$19)),0))","v":79},5,10,20,30,50,70,90,0,0]
[224,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A256+$A$11,0,1,1)","v":"2008-03-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A256+$A$11,0,1,1)","v":2334144000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A256+$A$11,0,1,1)","v":1705.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A256+$A$11,0,1,1)","v":1764.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A256+$A$11,0,1,1)","v":1672.76},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A256+$A$11,0,1,1)","v":1713.83},91.960000000000036,0,9.2699999999999818,{"$f":"IF(($A$8-$A256)<A$17,\"\",IF(($A$8-$A256)=A$17,SUM(OFFSET($H256,0,0,A$17,1)),ROUND(TRUNC((K257-(K257/A$17)+$H256),3),2)))","v":260.06},{"$f":"IF(($A$8-$A256)<A$17,\"\",IF(($A$8-$A256)=A$17,SUM(OFFSET($I256,0,0,A$17,1)),ROUND(TRUNC((L257-(L257/A$17)+$I256),3),2)))","v":1.23},{"$f":"IF(($A$8-$A256)<A$17,\"\",IF(($A$8-$A256)=A$17,SUM(OFFSET($J256,0,0,A$17,1)),ROUND(TRUNC((M257-(M257/A$17)+$J256),3),2)))","v":79.8},{"$f":"IF(($A$8-$A256)<A$17,\"\",ROUND((100*(L256/K256)),0))","v":0},{"$f":"IF(($A$8-$A256)<A$17,\"\",ROUND((100*(M256/K256)),0))","v":31},{"$f":"IF(($A$8-$A256)<A$17,\"\",ABS(N256-O256))","v":31},{"$f":"IF(($A$8-$A256)<A$17,\"\",N256+O256)","v":31},{"$f":"IF(($A$8-$A256)<A$17,\"\",ROUND(100*(P256/Q256),0))","v":100},{"$f":"IF(($A$8-$A256)<(2*A$17),\"\",ROUND(IF(($A$8-$A256)=(2*A$17),AVERAGE(OFFSET(R256,0,0,A$17,1)),(((S257*(A$17-1))+R256)/A$17)),0))","v":95},{"$f":"IF(($A$8-$A256)<A$18,\"\",IF(($A$8-$A256)=A$18,SUM(OFFSET($H256,0,0,A$18,1)),ROUND(TRUNC((T257-(T257/A$18)+$H256),3),2)))","v":355.93},{"$f":"IF(($A$8-$A256)<A$18,\"\",IF(($A$8-$A256)=A$18,SUM(OFFSET($I256,0,0,A$18,1)),ROUND(TRUNC((U257-(U257/A$18)+$I256),3),2)))","v":3.8},{"$f":"IF(($A$8-$A256)<A$18,\"\",IF(($A$8-$A256)=A$18,SUM(OFFSET($J256,0,0,A$18,1)),ROUND(TRUNC((V257-(V257/A$18)+$J256),3),2)))","v":119.84},{"$f":"IF(($A$8-$A256)<A$18,\"\",ROUND((100*(U256/T256)),0))","v":1},{"$f":"IF(($A$8-$A256)<A$18,\"\",ROUND((100*(V256/T256)),0))","v":34},{"$f":"IF(($A$8-$A256)<A$18,\"\",ABS(W256-X256))","v":33},{"$f":"IF(($A$8-$A256)<A$18,\"\",W256+X256)","v":35},{"$f":"IF(($A$8-$A256)<A$18,\"\",ROUND(100*(Y256/Z256),0))","v":94},{"$f":"IF(($A$8-$A256)<(2*A$18),\"\",ROUND(IF(($A$8-$A256)=(2*A$18),AVERAGE(OFFSET(AA256,0,0,A$18,1)),(((AB257*(A$18-1))+AA256)/A$18)),0))","v":88},{"$f":"IF(($A$8-$A256)<A$19,\"\",IF(($A$8-$A256)=A$19,SUM(OFFSET($H256,0,0,A$19,1)),ROUND(TRUNC((AC257-(AC257/A$19)+$H256),3),2)))","v":454.77},{"$f":"IF(($A$8-$A256)<A$19,\"\",IF(($A$8-$A256)=A$19,SUM(OFFSET($I256,0,0,A$19,1)),ROUND(TRUNC((AD257-(AD257/A$19)+$I256),3),2)))","v":8.58},{"$f":"IF(($A$8-$A256)<A$19,\"\",IF(($A$8-$A256)=A$19,SUM(OFFSET($J256,0,0,A$19,1)),ROUND(TRUNC((AE257-(AE257/A$19)+$J256),3),2)))","v":161.6},{"$f":"IF(($A$8-$A256)<A$19,\"\",ROUND((100*(AD256/AC256)),0))","v":2},{"$f":"IF(($A$8-$A256)<A$19,\"\",ROUND((100*(AE256/AC256)),0))","v":36},{"$f":"IF(($A$8-$A256)<A$19,\"\",ABS(AF256-AG256))","v":34},{"$f":"IF(($A$8-$A256)<A$19,\"\",AF256+AG256)","v":38},{"$f":"IF(($A$8-$A256)<A$19,\"\",ROUND(100*(AH256/AI256),0))","v":89},{"$f":"IF(($A$8-$A256)<(2*A$19),\"\",ROUND(IF(($A$8-$A256)=(2*A$19),AVERAGE(OFFSET(AJ256,0,0,A$19,1)),(((AK257*(A$19-1))+AJ256)/A$19)),0))","v":79},5,10,20,30,50,70,90,0,0]
[225,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A257+$A$11,0,1,1)","v":"2008-03-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A257+$A$11,0,1,1)","v":2315242000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A257+$A$11,0,1,1)","v":1743.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A257+$A$11,0,1,1)","v":1768.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A257+$A$11,0,1,1)","v":1682.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A257+$A$11,0,1,1)","v":1707.5},86.100000000000136,0,58.870000000000118,{"$f":"IF(($A$8-$A257)<A$17,\"\",IF(($A$8-$A257)=A$17,SUM(OFFSET($H257,0,0,A$17,1)),ROUND(TRUNC((K258-(K258/A$17)+$H257),3),2)))","v":252.15},{"$f":"IF(($A$8-$A257)<A$17,\"\",IF(($A$8-$A257)=A$17,SUM(OFFSET($I257,0,0,A$17,1)),ROUND(TRUNC((L258-(L258/A$17)+$I257),3),2)))","v":1.85},{"$f":"IF(($A$8-$A257)<A$17,\"\",IF(($A$8-$A257)=A$17,SUM(OFFSET($J257,0,0,A$17,1)),ROUND(TRUNC((M258-(M258/A$17)+$J257),3),2)))","v":105.8},{"$f":"IF(($A$8-$A257)<A$17,\"\",ROUND((100*(L257/K257)),0))","v":1},{"$f":"IF(($A$8-$A257)<A$17,\"\",ROUND((100*(M257/K257)),0))","v":42},{"$f":"IF(($A$8-$A257)<A$17,\"\",ABS(N257-O257))","v":41},{"$f":"IF(($A$8-$A257)<A$17,\"\",N257+O257)","v":43},{"$f":"IF(($A$8-$A257)<A$17,\"\",ROUND(100*(P257/Q257),0))","v":95},{"$f":"IF(($A$8-$A257)<(2*A$17),\"\",ROUND(IF(($A$8-$A257)=(2*A$17),AVERAGE(OFFSET(R257,0,0,A$17,1)),(((S258*(A$17-1))+R257)/A$17)),0))","v":92},{"$f":"IF(($A$8-$A257)<A$18,\"\",IF(($A$8-$A257)=A$18,SUM(OFFSET($H257,0,0,A$18,1)),ROUND(TRUNC((T258-(T258/A$18)+$H257),3),2)))","v":351.96},{"$f":"IF(($A$8-$A257)<A$18,\"\",IF(($A$8-$A257)=A$18,SUM(OFFSET($I257,0,0,A$18,1)),ROUND(TRUNC((U258-(U258/A$18)+$I257),3),2)))","v":5.0599999999999996},{"$f":"IF(($A$8-$A257)<A$18,\"\",IF(($A$8-$A257)=A$18,SUM(OFFSET($J257,0,0,A$18,1)),ROUND(TRUNC((V258-(V258/A$18)+$J257),3),2)))","v":147.43},{"$f":"IF(($A$8-$A257)<A$18,\"\",ROUND((100*(U257/T257)),0))","v":1},{"$f":"IF(($A$8-$A257)<A$18,\"\",ROUND((100*(V257/T257)),0))","v":42},{"$f":"IF(($A$8-$A257)<A$18,\"\",ABS(W257-X257))","v":41},{"$f":"IF(($A$8-$A257)<A$18,\"\",W257+X257)","v":43},{"$f":"IF(($A$8-$A257)<A$18,\"\",ROUND(100*(Y257/Z257),0))","v":95},{"$f":"IF(($A$8-$A257)<(2*A$18),\"\",ROUND(IF(($A$8-$A257)=(2*A$18),AVERAGE(OFFSET(AA257,0,0,A$18,1)),(((AB258*(A$18-1))+AA257)/A$18)),0))","v":86},{"$f":"IF(($A$8-$A257)<A$19,\"\",IF(($A$8-$A257)=A$19,SUM(OFFSET($H257,0,0,A$19,1)),ROUND(TRUNC((AC258-(AC258/A$19)+$H257),3),2)))","v":453.51},{"$f":"IF(($A$8-$A257)<A$19,\"\",IF(($A$8-$A257)=A$19,SUM(OFFSET($I257,0,0,A$19,1)),ROUND(TRUNC((AD258-(AD258/A$19)+$I257),3),2)))","v":10.72},{"$f":"IF(($A$8-$A257)<A$19,\"\",IF(($A$8-$A257)=A$19,SUM(OFFSET($J257,0,0,A$19,1)),ROUND(TRUNC((AE258-(AE258/A$19)+$J257),3),2)))","v":190.41},{"$f":"IF(($A$8-$A257)<A$19,\"\",ROUND((100*(AD257/AC257)),0))","v":2},{"$f":"IF(($A$8-$A257)<A$19,\"\",ROUND((100*(AE257/AC257)),0))","v":42},{"$f":"IF(($A$8-$A257)<A$19,\"\",ABS(AF257-AG257))","v":40},{"$f":"IF(($A$8-$A257)<A$19,\"\",AF257+AG257)","v":44},{"$f":"IF(($A$8-$A257)<A$19,\"\",ROUND(100*(AH257/AI257),0))","v":91},{"$f":"IF(($A$8-$A257)<(2*A$19),\"\",ROUND(IF(($A$8-$A257)=(2*A$19),AVERAGE(OFFSET(AJ257,0,0,A$19,1)),(((AK258*(A$19-1))+AJ257)/A$19)),0))","v":77},5,10,20,30,50,70,90,0,0]
[226,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A258+$A$11,0,1,1)","v":"2008-02-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A258+$A$11,0,1,1)","v":2214094000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A258+$A$11,0,1,1)","v":1773.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A258+$A$11,0,1,1)","v":1808.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A258+$A$11,0,1,1)","v":1740.9},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A258+$A$11,0,1,1)","v":1745.27},67.75,1.2000000000000455,0,{"$f":"IF(($A$8-$A258)<A$17,\"\",IF(($A$8-$A258)=A$17,SUM(OFFSET($H258,0,0,A$17,1)),ROUND(TRUNC((K259-(K259/A$17)+$H258),3),2)))","v":249.07},{"$f":"IF(($A$8-$A258)<A$17,\"\",IF(($A$8-$A258)=A$17,SUM(OFFSET($I258,0,0,A$17,1)),ROUND(TRUNC((L259-(L259/A$17)+$I258),3),2)))","v":2.77},{"$f":"IF(($A$8-$A258)<A$17,\"\",IF(($A$8-$A258)=A$17,SUM(OFFSET($J258,0,0,A$17,1)),ROUND(TRUNC((M259-(M259/A$17)+$J258),3),2)))","v":70.400000000000006},{"$f":"IF(($A$8-$A258)<A$17,\"\",ROUND((100*(L258/K258)),0))","v":1},{"$f":"IF(($A$8-$A258)<A$17,\"\",ROUND((100*(M258/K258)),0))","v":28},{"$f":"IF(($A$8-$A258)<A$17,\"\",ABS(N258-O258))","v":27},{"$f":"IF(($A$8-$A258)<A$17,\"\",N258+O258)","v":29},{"$f":"IF(($A$8-$A258)<A$17,\"\",ROUND(100*(P258/Q258),0))","v":93},{"$f":"IF(($A$8-$A258)<(2*A$17),\"\",ROUND(IF(($A$8-$A258)=(2*A$17),AVERAGE(OFFSET(R258,0,0,A$17,1)),(((S259*(A$17-1))+R258)/A$17)),0))","v":91},{"$f":"IF(($A$8-$A258)<A$18,\"\",IF(($A$8-$A258)=A$18,SUM(OFFSET($H258,0,0,A$18,1)),ROUND(TRUNC((T259-(T259/A$18)+$H258),3),2)))","v":354.48},{"$f":"IF(($A$8-$A258)<A$18,\"\",IF(($A$8-$A258)=A$18,SUM(OFFSET($I258,0,0,A$18,1)),ROUND(TRUNC((U259-(U259/A$18)+$I258),3),2)))","v":6.75},{"$f":"IF(($A$8-$A258)<A$18,\"\",IF(($A$8-$A258)=A$18,SUM(OFFSET($J258,0,0,A$18,1)),ROUND(TRUNC((V259-(V259/A$18)+$J258),3),2)))","v":118.08},{"$f":"IF(($A$8-$A258)<A$18,\"\",ROUND((100*(U258/T258)),0))","v":2},{"$f":"IF(($A$8-$A258)<A$18,\"\",ROUND((100*(V258/T258)),0))","v":33},{"$f":"IF(($A$8-$A258)<A$18,\"\",ABS(W258-X258))","v":31},{"$f":"IF(($A$8-$A258)<A$18,\"\",W258+X258)","v":35},{"$f":"IF(($A$8-$A258)<A$18,\"\",ROUND(100*(Y258/Z258),0))","v":89},{"$f":"IF(($A$8-$A258)<(2*A$18),\"\",ROUND(IF(($A$8-$A258)=(2*A$18),AVERAGE(OFFSET(AA258,0,0,A$18,1)),(((AB259*(A$18-1))+AA258)/A$18)),0))","v":83},{"$f":"IF(($A$8-$A258)<A$19,\"\",IF(($A$8-$A258)=A$19,SUM(OFFSET($H258,0,0,A$19,1)),ROUND(TRUNC((AC259-(AC259/A$19)+$H258),3),2)))","v":459.26},{"$f":"IF(($A$8-$A258)<A$19,\"\",IF(($A$8-$A258)=A$19,SUM(OFFSET($I258,0,0,A$19,1)),ROUND(TRUNC((AD259-(AD259/A$19)+$I258),3),2)))","v":13.4},{"$f":"IF(($A$8-$A258)<A$19,\"\",IF(($A$8-$A258)=A$19,SUM(OFFSET($J258,0,0,A$19,1)),ROUND(TRUNC((AE259-(AE259/A$19)+$J258),3),2)))","v":164.42},{"$f":"IF(($A$8-$A258)<A$19,\"\",ROUND((100*(AD258/AC258)),0))","v":3},{"$f":"IF(($A$8-$A258)<A$19,\"\",ROUND((100*(AE258/AC258)),0))","v":36},{"$f":"IF(($A$8-$A258)<A$19,\"\",ABS(AF258-AG258))","v":33},{"$f":"IF(($A$8-$A258)<A$19,\"\",AF258+AG258)","v":39},{"$f":"IF(($A$8-$A258)<A$19,\"\",ROUND(100*(AH258/AI258),0))","v":85},{"$f":"IF(($A$8-$A258)<(2*A$19),\"\",ROUND(IF(($A$8-$A258)=(2*A$19),AVERAGE(OFFSET(AJ258,0,0,A$19,1)),(((AK259*(A$19-1))+AJ258)/A$19)),0))","v":73},5,10,20,30,50,70,90,0,0]
[227,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A259+$A$11,0,1,1)","v":"2008-02-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A259+$A$11,0,1,1)","v":2212215000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A259+$A$11,0,1,1)","v":1802.17},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A259+$A$11,0,1,1)","v":1807.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A259+$A$11,0,1,1)","v":1739.15},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A259+$A$11,0,1,1)","v":1773.44},68.299999999999955,0,28.189999999999827,{"$f":"IF(($A$8-$A259)<A$17,\"\",IF(($A$8-$A259)=A$17,SUM(OFFSET($H259,0,0,A$17,1)),ROUND(TRUNC((K260-(K260/A$17)+$H259),3),2)))","v":271.98},{"$f":"IF(($A$8-$A259)<A$17,\"\",IF(($A$8-$A259)=A$17,SUM(OFFSET($I259,0,0,A$17,1)),ROUND(TRUNC((L260-(L260/A$17)+$I259),3),2)))","v":2.35},{"$f":"IF(($A$8-$A259)<A$17,\"\",IF(($A$8-$A259)=A$17,SUM(OFFSET($J259,0,0,A$17,1)),ROUND(TRUNC((M260-(M260/A$17)+$J259),3),2)))","v":105.6},{"$f":"IF(($A$8-$A259)<A$17,\"\",ROUND((100*(L259/K259)),0))","v":1},{"$f":"IF(($A$8-$A259)<A$17,\"\",ROUND((100*(M259/K259)),0))","v":39},{"$f":"IF(($A$8-$A259)<A$17,\"\",ABS(N259-O259))","v":38},{"$f":"IF(($A$8-$A259)<A$17,\"\",N259+O259)","v":40},{"$f":"IF(($A$8-$A259)<A$17,\"\",ROUND(100*(P259/Q259),0))","v":95},{"$f":"IF(($A$8-$A259)<(2*A$17),\"\",ROUND(IF(($A$8-$A259)=(2*A$17),AVERAGE(OFFSET(R259,0,0,A$17,1)),(((S260*(A$17-1))+R259)/A$17)),0))","v":90},{"$f":"IF(($A$8-$A259)<A$18,\"\",IF(($A$8-$A259)=A$18,SUM(OFFSET($H259,0,0,A$18,1)),ROUND(TRUNC((T260-(T260/A$18)+$H259),3),2)))","v":382.3},{"$f":"IF(($A$8-$A259)<A$18,\"\",IF(($A$8-$A259)=A$18,SUM(OFFSET($I259,0,0,A$18,1)),ROUND(TRUNC((U260-(U260/A$18)+$I259),3),2)))","v":7.4},{"$f":"IF(($A$8-$A259)<A$18,\"\",IF(($A$8-$A259)=A$18,SUM(OFFSET($J259,0,0,A$18,1)),ROUND(TRUNC((V260-(V260/A$18)+$J259),3),2)))","v":157.44},{"$f":"IF(($A$8-$A259)<A$18,\"\",ROUND((100*(U259/T259)),0))","v":2},{"$f":"IF(($A$8-$A259)<A$18,\"\",ROUND((100*(V259/T259)),0))","v":41},{"$f":"IF(($A$8-$A259)<A$18,\"\",ABS(W259-X259))","v":39},{"$f":"IF(($A$8-$A259)<A$18,\"\",W259+X259)","v":43},{"$f":"IF(($A$8-$A259)<A$18,\"\",ROUND(100*(Y259/Z259),0))","v":91},{"$f":"IF(($A$8-$A259)<(2*A$18),\"\",ROUND(IF(($A$8-$A259)=(2*A$18),AVERAGE(OFFSET(AA259,0,0,A$18,1)),(((AB260*(A$18-1))+AA259)/A$18)),0))","v":81},{"$f":"IF(($A$8-$A259)<A$19,\"\",IF(($A$8-$A259)=A$19,SUM(OFFSET($H259,0,0,A$19,1)),ROUND(TRUNC((AC260-(AC260/A$19)+$H259),3),2)))","v":489.39},{"$f":"IF(($A$8-$A259)<A$19,\"\",IF(($A$8-$A259)=A$19,SUM(OFFSET($I259,0,0,A$19,1)),ROUND(TRUNC((AD260-(AD260/A$19)+$I259),3),2)))","v":15.25},{"$f":"IF(($A$8-$A259)<A$19,\"\",IF(($A$8-$A259)=A$19,SUM(OFFSET($J259,0,0,A$19,1)),ROUND(TRUNC((AE260-(AE260/A$19)+$J259),3),2)))","v":205.53},{"$f":"IF(($A$8-$A259)<A$19,\"\",ROUND((100*(AD259/AC259)),0))","v":3},{"$f":"IF(($A$8-$A259)<A$19,\"\",ROUND((100*(AE259/AC259)),0))","v":42},{"$f":"IF(($A$8-$A259)<A$19,\"\",ABS(AF259-AG259))","v":39},{"$f":"IF(($A$8-$A259)<A$19,\"\",AF259+AG259)","v":45},{"$f":"IF(($A$8-$A259)<A$19,\"\",ROUND(100*(AH259/AI259),0))","v":87},{"$f":"IF(($A$8-$A259)<(2*A$19),\"\",ROUND(IF(($A$8-$A259)=(2*A$19),AVERAGE(OFFSET(AJ259,0,0,A$19,1)),(((AK260*(A$19-1))+AJ259)/A$19)),0))","v":70},5,10,20,30,50,70,90,0,0]
[228,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A260+$A$11,0,1,1)","v":"2008-02-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A260+$A$11,0,1,1)","v":2139518000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A260+$A$11,0,1,1)","v":1780.36},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A260+$A$11,0,1,1)","v":1824.22},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A260+$A$11,0,1,1)","v":1767.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A260+$A$11,0,1,1)","v":1780.38},56.880000000000109,0,0,{"$f":"IF(($A$8-$A260)<A$17,\"\",IF(($A$8-$A260)=A$17,SUM(OFFSET($H260,0,0,A$17,1)),ROUND(TRUNC((K261-(K261/A$17)+$H260),3),2)))","v":305.52},{"$f":"IF(($A$8-$A260)<A$17,\"\",IF(($A$8-$A260)=A$17,SUM(OFFSET($I260,0,0,A$17,1)),ROUND(TRUNC((L261-(L261/A$17)+$I260),3),2)))","v":3.53},{"$f":"IF(($A$8-$A260)<A$17,\"\",IF(($A$8-$A260)=A$17,SUM(OFFSET($J260,0,0,A$17,1)),ROUND(TRUNC((M261-(M261/A$17)+$J260),3),2)))","v":116.11},{"$f":"IF(($A$8-$A260)<A$17,\"\",ROUND((100*(L260/K260)),0))","v":1},{"$f":"IF(($A$8-$A260)<A$17,\"\",ROUND((100*(M260/K260)),0))","v":38},{"$f":"IF(($A$8-$A260)<A$17,\"\",ABS(N260-O260))","v":37},{"$f":"IF(($A$8-$A260)<A$17,\"\",N260+O260)","v":39},{"$f":"IF(($A$8-$A260)<A$17,\"\",ROUND(100*(P260/Q260),0))","v":95},{"$f":"IF(($A$8-$A260)<(2*A$17),\"\",ROUND(IF(($A$8-$A260)=(2*A$17),AVERAGE(OFFSET(R260,0,0,A$17,1)),(((S261*(A$17-1))+R260)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A260)<A$18,\"\",IF(($A$8-$A260)=A$18,SUM(OFFSET($H260,0,0,A$18,1)),ROUND(TRUNC((T261-(T261/A$18)+$H260),3),2)))","v":418.66},{"$f":"IF(($A$8-$A260)<A$18,\"\",IF(($A$8-$A260)=A$18,SUM(OFFSET($I260,0,0,A$18,1)),ROUND(TRUNC((U261-(U261/A$18)+$I260),3),2)))","v":9.86},{"$f":"IF(($A$8-$A260)<A$18,\"\",IF(($A$8-$A260)=A$18,SUM(OFFSET($J260,0,0,A$18,1)),ROUND(TRUNC((V261-(V261/A$18)+$J260),3),2)))","v":172.33},{"$f":"IF(($A$8-$A260)<A$18,\"\",ROUND((100*(U260/T260)),0))","v":2},{"$f":"IF(($A$8-$A260)<A$18,\"\",ROUND((100*(V260/T260)),0))","v":41},{"$f":"IF(($A$8-$A260)<A$18,\"\",ABS(W260-X260))","v":39},{"$f":"IF(($A$8-$A260)<A$18,\"\",W260+X260)","v":43},{"$f":"IF(($A$8-$A260)<A$18,\"\",ROUND(100*(Y260/Z260),0))","v":91},{"$f":"IF(($A$8-$A260)<(2*A$18),\"\",ROUND(IF(($A$8-$A260)=(2*A$18),AVERAGE(OFFSET(AA260,0,0,A$18,1)),(((AB261*(A$18-1))+AA260)/A$18)),0))","v":77},{"$f":"IF(($A$8-$A260)<A$19,\"\",IF(($A$8-$A260)=A$19,SUM(OFFSET($H260,0,0,A$19,1)),ROUND(TRUNC((AC261-(AC261/A$19)+$H260),3),2)))","v":526.36},{"$f":"IF(($A$8-$A260)<A$19,\"\",IF(($A$8-$A260)=A$19,SUM(OFFSET($I260,0,0,A$19,1)),ROUND(TRUNC((AD261-(AD261/A$19)+$I260),3),2)))","v":19.059999999999999},{"$f":"IF(($A$8-$A260)<A$19,\"\",IF(($A$8-$A260)=A$19,SUM(OFFSET($J260,0,0,A$19,1)),ROUND(TRUNC((AE261-(AE261/A$19)+$J260),3),2)))","v":221.68},{"$f":"IF(($A$8-$A260)<A$19,\"\",ROUND((100*(AD260/AC260)),0))","v":4},{"$f":"IF(($A$8-$A260)<A$19,\"\",ROUND((100*(AE260/AC260)),0))","v":42},{"$f":"IF(($A$8-$A260)<A$19,\"\",ABS(AF260-AG260))","v":38},{"$f":"IF(($A$8-$A260)<A$19,\"\",AF260+AG260)","v":46},{"$f":"IF(($A$8-$A260)<A$19,\"\",ROUND(100*(AH260/AI260),0))","v":83},{"$f":"IF(($A$8-$A260)<(2*A$19),\"\",ROUND(IF(($A$8-$A260)=(2*A$19),AVERAGE(OFFSET(AJ260,0,0,A$19,1)),(((AK261*(A$19-1))+AJ260)/A$19)),0))","v":66},5,10,20,30,50,70,90,0,0]
[229,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A261+$A$11,0,1,1)","v":"2008-02-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A261+$A$11,0,1,1)","v":2418094000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A261+$A$11,0,1,1)","v":1854.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A261+$A$11,0,1,1)","v":1854.62},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A261+$A$11,0,1,1)","v":1714.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A261+$A$11,0,1,1)","v":1773.74},140.41000000000008,0,58.840000000000146,{"$f":"IF(($A$8-$A261)<A$17,\"\",IF(($A$8-$A261)=A$17,SUM(OFFSET($H261,0,0,A$17,1)),ROUND(TRUNC((K262-(K262/A$17)+$H261),3),2)))","v":372.96},{"$f":"IF(($A$8-$A261)<A$17,\"\",IF(($A$8-$A261)=A$17,SUM(OFFSET($I261,0,0,A$17,1)),ROUND(TRUNC((L262-(L262/A$17)+$I261),3),2)))","v":5.29},{"$f":"IF(($A$8-$A261)<A$17,\"\",IF(($A$8-$A261)=A$17,SUM(OFFSET($J261,0,0,A$17,1)),ROUND(TRUNC((M262-(M262/A$17)+$J261),3),2)))","v":174.16},{"$f":"IF(($A$8-$A261)<A$17,\"\",ROUND((100*(L261/K261)),0))","v":1},{"$f":"IF(($A$8-$A261)<A$17,\"\",ROUND((100*(M261/K261)),0))","v":47},{"$f":"IF(($A$8-$A261)<A$17,\"\",ABS(N261-O261))","v":46},{"$f":"IF(($A$8-$A261)<A$17,\"\",N261+O261)","v":48},{"$f":"IF(($A$8-$A261)<A$17,\"\",ROUND(100*(P261/Q261),0))","v":96},{"$f":"IF(($A$8-$A261)<(2*A$17),\"\",ROUND(IF(($A$8-$A261)=(2*A$17),AVERAGE(OFFSET(R261,0,0,A$17,1)),(((S262*(A$17-1))+R261)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A261)<A$18,\"\",IF(($A$8-$A261)=A$18,SUM(OFFSET($H261,0,0,A$18,1)),ROUND(TRUNC((T262-(T262/A$18)+$H261),3),2)))","v":482.37},{"$f":"IF(($A$8-$A261)<A$18,\"\",IF(($A$8-$A261)=A$18,SUM(OFFSET($I261,0,0,A$18,1)),ROUND(TRUNC((U262-(U262/A$18)+$I261),3),2)))","v":13.14},{"$f":"IF(($A$8-$A261)<A$18,\"\",IF(($A$8-$A261)=A$18,SUM(OFFSET($J261,0,0,A$18,1)),ROUND(TRUNC((V262-(V262/A$18)+$J261),3),2)))","v":229.77},{"$f":"IF(($A$8-$A261)<A$18,\"\",ROUND((100*(U261/T261)),0))","v":3},{"$f":"IF(($A$8-$A261)<A$18,\"\",ROUND((100*(V261/T261)),0))","v":48},{"$f":"IF(($A$8-$A261)<A$18,\"\",ABS(W261-X261))","v":45},{"$f":"IF(($A$8-$A261)<A$18,\"\",W261+X261)","v":51},{"$f":"IF(($A$8-$A261)<A$18,\"\",ROUND(100*(Y261/Z261),0))","v":88},{"$f":"IF(($A$8-$A261)<(2*A$18),\"\",ROUND(IF(($A$8-$A261)=(2*A$18),AVERAGE(OFFSET(AA261,0,0,A$18,1)),(((AB262*(A$18-1))+AA261)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A261)<A$19,\"\",IF(($A$8-$A261)=A$19,SUM(OFFSET($H261,0,0,A$19,1)),ROUND(TRUNC((AC262-(AC262/A$19)+$H261),3),2)))","v":586.85},{"$f":"IF(($A$8-$A261)<A$19,\"\",IF(($A$8-$A261)=A$19,SUM(OFFSET($I261,0,0,A$19,1)),ROUND(TRUNC((AD262-(AD262/A$19)+$I261),3),2)))","v":23.82},{"$f":"IF(($A$8-$A261)<A$19,\"\",IF(($A$8-$A261)=A$19,SUM(OFFSET($J261,0,0,A$19,1)),ROUND(TRUNC((AE262-(AE262/A$19)+$J261),3),2)))","v":277.10000000000002},{"$f":"IF(($A$8-$A261)<A$19,\"\",ROUND((100*(AD261/AC261)),0))","v":4},{"$f":"IF(($A$8-$A261)<A$19,\"\",ROUND((100*(AE261/AC261)),0))","v":47},{"$f":"IF(($A$8-$A261)<A$19,\"\",ABS(AF261-AG261))","v":43},{"$f":"IF(($A$8-$A261)<A$19,\"\",AF261+AG261)","v":51},{"$f":"IF(($A$8-$A261)<A$19,\"\",ROUND(100*(AH261/AI261),0))","v":84},{"$f":"IF(($A$8-$A261)<(2*A$19),\"\",ROUND(IF(($A$8-$A261)=(2*A$19),AVERAGE(OFFSET(AJ261,0,0,A$19,1)),(((AK262*(A$19-1))+AJ261)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[230,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A262+$A$11,0,1,1)","v":"2008-01-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A262+$A$11,0,1,1)","v":2537270000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A262+$A$11,0,1,1)","v":1788.14},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A262+$A$11,0,1,1)","v":1864.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A262+$A$11,0,1,1)","v":1773.7},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A262+$A$11,0,1,1)","v":1855.27},91.269999999999982,0.97000000000002728,0,{"$f":"IF(($A$8-$A262)<A$17,\"\",IF(($A$8-$A262)=A$17,SUM(OFFSET($H262,0,0,A$17,1)),ROUND(TRUNC((K263-(K263/A$17)+$H262),3),2)))","v":348.82},{"$f":"IF(($A$8-$A262)<A$17,\"\",IF(($A$8-$A262)=A$17,SUM(OFFSET($I262,0,0,A$17,1)),ROUND(TRUNC((L263-(L263/A$17)+$I262),3),2)))","v":7.93},{"$f":"IF(($A$8-$A262)<A$17,\"\",IF(($A$8-$A262)=A$17,SUM(OFFSET($J262,0,0,A$17,1)),ROUND(TRUNC((M263-(M263/A$17)+$J262),3),2)))","v":172.98},{"$f":"IF(($A$8-$A262)<A$17,\"\",ROUND((100*(L262/K262)),0))","v":2},{"$f":"IF(($A$8-$A262)<A$17,\"\",ROUND((100*(M262/K262)),0))","v":50},{"$f":"IF(($A$8-$A262)<A$17,\"\",ABS(N262-O262))","v":48},{"$f":"IF(($A$8-$A262)<A$17,\"\",N262+O262)","v":52},{"$f":"IF(($A$8-$A262)<A$17,\"\",ROUND(100*(P262/Q262),0))","v":92},{"$f":"IF(($A$8-$A262)<(2*A$17),\"\",ROUND(IF(($A$8-$A262)=(2*A$17),AVERAGE(OFFSET(R262,0,0,A$17,1)),(((S263*(A$17-1))+R262)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A262)<A$18,\"\",IF(($A$8-$A262)=A$18,SUM(OFFSET($H262,0,0,A$18,1)),ROUND(TRUNC((T263-(T263/A$18)+$H262),3),2)))","v":455.95},{"$f":"IF(($A$8-$A262)<A$18,\"\",IF(($A$8-$A262)=A$18,SUM(OFFSET($I262,0,0,A$18,1)),ROUND(TRUNC((U263-(U263/A$18)+$I262),3),2)))","v":17.52},{"$f":"IF(($A$8-$A262)<A$18,\"\",IF(($A$8-$A262)=A$18,SUM(OFFSET($J262,0,0,A$18,1)),ROUND(TRUNC((V263-(V263/A$18)+$J262),3),2)))","v":227.9},{"$f":"IF(($A$8-$A262)<A$18,\"\",ROUND((100*(U262/T262)),0))","v":4},{"$f":"IF(($A$8-$A262)<A$18,\"\",ROUND((100*(V262/T262)),0))","v":50},{"$f":"IF(($A$8-$A262)<A$18,\"\",ABS(W262-X262))","v":46},{"$f":"IF(($A$8-$A262)<A$18,\"\",W262+X262)","v":54},{"$f":"IF(($A$8-$A262)<A$18,\"\",ROUND(100*(Y262/Z262),0))","v":85},{"$f":"IF(($A$8-$A262)<(2*A$18),\"\",ROUND(IF(($A$8-$A262)=(2*A$18),AVERAGE(OFFSET(AA262,0,0,A$18,1)),(((AB263*(A$18-1))+AA262)/A$18)),0))","v":66},{"$f":"IF(($A$8-$A262)<A$19,\"\",IF(($A$8-$A262)=A$19,SUM(OFFSET($H262,0,0,A$19,1)),ROUND(TRUNC((AC263-(AC263/A$19)+$H262),3),2)))","v":558.04999999999995},{"$f":"IF(($A$8-$A262)<A$19,\"\",IF(($A$8-$A262)=A$19,SUM(OFFSET($I262,0,0,A$19,1)),ROUND(TRUNC((AD263-(AD263/A$19)+$I262),3),2)))","v":29.78},{"$f":"IF(($A$8-$A262)<A$19,\"\",IF(($A$8-$A262)=A$19,SUM(OFFSET($J262,0,0,A$19,1)),ROUND(TRUNC((AE263-(AE263/A$19)+$J262),3),2)))","v":272.82},{"$f":"IF(($A$8-$A262)<A$19,\"\",ROUND((100*(AD262/AC262)),0))","v":5},{"$f":"IF(($A$8-$A262)<A$19,\"\",ROUND((100*(AE262/AC262)),0))","v":49},{"$f":"IF(($A$8-$A262)<A$19,\"\",ABS(AF262-AG262))","v":44},{"$f":"IF(($A$8-$A262)<A$19,\"\",AF262+AG262)","v":54},{"$f":"IF(($A$8-$A262)<A$19,\"\",ROUND(100*(AH262/AI262),0))","v":81},{"$f":"IF(($A$8-$A262)<(2*A$19),\"\",ROUND(IF(($A$8-$A262)=(2*A$19),AVERAGE(OFFSET(AJ262,0,0,A$19,1)),(((AK263*(A$19-1))+AJ262)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[231,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A263+$A$11,0,1,1)","v":"2008-01-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A263+$A$11,0,1,1)","v":3084997500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A263+$A$11,0,1,1)","v":1740.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A263+$A$11,0,1,1)","v":1864},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A263+$A$11,0,1,1)","v":1693.06},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A263+$A$11,0,1,1)","v":1789.17},170.94000000000005,0,136.55999999999995,{"$f":"IF(($A$8-$A263)<A$17,\"\",IF(($A$8-$A263)=A$17,SUM(OFFSET($H263,0,0,A$17,1)),ROUND(TRUNC((K264-(K264/A$17)+$H263),3),2)))","v":386.32},{"$f":"IF(($A$8-$A263)<A$17,\"\",IF(($A$8-$A263)=A$17,SUM(OFFSET($I263,0,0,A$17,1)),ROUND(TRUNC((L264-(L264/A$17)+$I263),3),2)))","v":10.44},{"$f":"IF(($A$8-$A263)<A$17,\"\",IF(($A$8-$A263)=A$17,SUM(OFFSET($J263,0,0,A$17,1)),ROUND(TRUNC((M264-(M264/A$17)+$J263),3),2)))","v":259.47000000000003},{"$f":"IF(($A$8-$A263)<A$17,\"\",ROUND((100*(L263/K263)),0))","v":3},{"$f":"IF(($A$8-$A263)<A$17,\"\",ROUND((100*(M263/K263)),0))","v":67},{"$f":"IF(($A$8-$A263)<A$17,\"\",ABS(N263-O263))","v":64},{"$f":"IF(($A$8-$A263)<A$17,\"\",N263+O263)","v":70},{"$f":"IF(($A$8-$A263)<A$17,\"\",ROUND(100*(P263/Q263),0))","v":91},{"$f":"IF(($A$8-$A263)<(2*A$17),\"\",ROUND(IF(($A$8-$A263)=(2*A$17),AVERAGE(OFFSET(R263,0,0,A$17,1)),(((S264*(A$17-1))+R263)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A263)<A$18,\"\",IF(($A$8-$A263)=A$18,SUM(OFFSET($H263,0,0,A$18,1)),ROUND(TRUNC((T264-(T264/A$18)+$H263),3),2)))","v":486.24},{"$f":"IF(($A$8-$A263)<A$18,\"\",IF(($A$8-$A263)=A$18,SUM(OFFSET($I263,0,0,A$18,1)),ROUND(TRUNC((U264-(U264/A$18)+$I263),3),2)))","v":22.07},{"$f":"IF(($A$8-$A263)<A$18,\"\",IF(($A$8-$A263)=A$18,SUM(OFFSET($J263,0,0,A$18,1)),ROUND(TRUNC((V264-(V264/A$18)+$J263),3),2)))","v":303.86},{"$f":"IF(($A$8-$A263)<A$18,\"\",ROUND((100*(U263/T263)),0))","v":5},{"$f":"IF(($A$8-$A263)<A$18,\"\",ROUND((100*(V263/T263)),0))","v":62},{"$f":"IF(($A$8-$A263)<A$18,\"\",ABS(W263-X263))","v":57},{"$f":"IF(($A$8-$A263)<A$18,\"\",W263+X263)","v":67},{"$f":"IF(($A$8-$A263)<A$18,\"\",ROUND(100*(Y263/Z263),0))","v":85},{"$f":"IF(($A$8-$A263)<(2*A$18),\"\",ROUND(IF(($A$8-$A263)=(2*A$18),AVERAGE(OFFSET(AA263,0,0,A$18,1)),(((AB264*(A$18-1))+AA263)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A263)<A$19,\"\",IF(($A$8-$A263)=A$19,SUM(OFFSET($H263,0,0,A$19,1)),ROUND(TRUNC((AC264-(AC264/A$19)+$H263),3),2)))","v":583.48},{"$f":"IF(($A$8-$A263)<A$19,\"\",IF(($A$8-$A263)=A$19,SUM(OFFSET($I263,0,0,A$19,1)),ROUND(TRUNC((AD264-(AD264/A$19)+$I263),3),2)))","v":36.01},{"$f":"IF(($A$8-$A263)<A$19,\"\",IF(($A$8-$A263)=A$19,SUM(OFFSET($J263,0,0,A$19,1)),ROUND(TRUNC((AE264-(AE264/A$19)+$J263),3),2)))","v":341.02},{"$f":"IF(($A$8-$A263)<A$19,\"\",ROUND((100*(AD263/AC263)),0))","v":6},{"$f":"IF(($A$8-$A263)<A$19,\"\",ROUND((100*(AE263/AC263)),0))","v":58},{"$f":"IF(($A$8-$A263)<A$19,\"\",ABS(AF263-AG263))","v":52},{"$f":"IF(($A$8-$A263)<A$19,\"\",AF263+AG263)","v":64},{"$f":"IF(($A$8-$A263)<A$19,\"\",ROUND(100*(AH263/AI263),0))","v":81},{"$f":"IF(($A$8-$A263)<(2*A$19),\"\",ROUND(IF(($A$8-$A263)=(2*A$19),AVERAGE(OFFSET(AJ263,0,0,A$19,1)),(((AK264*(A$19-1))+AJ263)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[232,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A264+$A$11,0,1,1)","v":"2008-01-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A264+$A$11,0,1,1)","v":2739794000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A264+$A$11,0,1,1)","v":1940.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A264+$A$11,0,1,1)","v":1952.55},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A264+$A$11,0,1,1)","v":1829.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A264+$A$11,0,1,1)","v":1844.09},122.93000000000006,0,60.300000000000182,{"$f":"IF(($A$8-$A264)<A$17,\"\",IF(($A$8-$A264)=A$17,SUM(OFFSET($H264,0,0,A$17,1)),ROUND(TRUNC((K265-(K265/A$17)+$H264),3),2)))","v":323.07},{"$f":"IF(($A$8-$A264)<A$17,\"\",IF(($A$8-$A264)=A$17,SUM(OFFSET($I264,0,0,A$17,1)),ROUND(TRUNC((L265-(L265/A$17)+$I264),3),2)))","v":15.66},{"$f":"IF(($A$8-$A264)<A$17,\"\",IF(($A$8-$A264)=A$17,SUM(OFFSET($J264,0,0,A$17,1)),ROUND(TRUNC((M265-(M265/A$17)+$J264),3),2)))","v":184.36},{"$f":"IF(($A$8-$A264)<A$17,\"\",ROUND((100*(L264/K264)),0))","v":5},{"$f":"IF(($A$8-$A264)<A$17,\"\",ROUND((100*(M264/K264)),0))","v":57},{"$f":"IF(($A$8-$A264)<A$17,\"\",ABS(N264-O264))","v":52},{"$f":"IF(($A$8-$A264)<A$17,\"\",N264+O264)","v":62},{"$f":"IF(($A$8-$A264)<A$17,\"\",ROUND(100*(P264/Q264),0))","v":84},{"$f":"IF(($A$8-$A264)<(2*A$17),\"\",ROUND(IF(($A$8-$A264)=(2*A$17),AVERAGE(OFFSET(R264,0,0,A$17,1)),(((S265*(A$17-1))+R264)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A264)<A$18,\"\",IF(($A$8-$A264)=A$18,SUM(OFFSET($H264,0,0,A$18,1)),ROUND(TRUNC((T265-(T265/A$18)+$H264),3),2)))","v":420.4},{"$f":"IF(($A$8-$A264)<A$18,\"\",IF(($A$8-$A264)=A$18,SUM(OFFSET($I264,0,0,A$18,1)),ROUND(TRUNC((U265-(U265/A$18)+$I264),3),2)))","v":29.42},{"$f":"IF(($A$8-$A264)<A$18,\"\",IF(($A$8-$A264)=A$18,SUM(OFFSET($J264,0,0,A$18,1)),ROUND(TRUNC((V265-(V265/A$18)+$J264),3),2)))","v":223.07},{"$f":"IF(($A$8-$A264)<A$18,\"\",ROUND((100*(U264/T264)),0))","v":7},{"$f":"IF(($A$8-$A264)<A$18,\"\",ROUND((100*(V264/T264)),0))","v":53},{"$f":"IF(($A$8-$A264)<A$18,\"\",ABS(W264-X264))","v":46},{"$f":"IF(($A$8-$A264)<A$18,\"\",W264+X264)","v":60},{"$f":"IF(($A$8-$A264)<A$18,\"\",ROUND(100*(Y264/Z264),0))","v":77},{"$f":"IF(($A$8-$A264)<(2*A$18),\"\",ROUND(IF(($A$8-$A264)=(2*A$18),AVERAGE(OFFSET(AA264,0,0,A$18,1)),(((AB265*(A$18-1))+AA264)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A264)<A$19,\"\",IF(($A$8-$A264)=A$19,SUM(OFFSET($H264,0,0,A$19,1)),ROUND(TRUNC((AC265-(AC265/A$19)+$H264),3),2)))","v":515.66999999999996},{"$f":"IF(($A$8-$A264)<A$19,\"\",IF(($A$8-$A264)=A$19,SUM(OFFSET($I264,0,0,A$19,1)),ROUND(TRUNC((AD265-(AD265/A$19)+$I264),3),2)))","v":45.01},{"$f":"IF(($A$8-$A264)<A$19,\"\",IF(($A$8-$A264)=A$19,SUM(OFFSET($J264,0,0,A$19,1)),ROUND(TRUNC((AE265-(AE265/A$19)+$J264),3),2)))","v":255.58},{"$f":"IF(($A$8-$A264)<A$19,\"\",ROUND((100*(AD264/AC264)),0))","v":9},{"$f":"IF(($A$8-$A264)<A$19,\"\",ROUND((100*(AE264/AC264)),0))","v":50},{"$f":"IF(($A$8-$A264)<A$19,\"\",ABS(AF264-AG264))","v":41},{"$f":"IF(($A$8-$A264)<A$19,\"\",AF264+AG264)","v":59},{"$f":"IF(($A$8-$A264)<A$19,\"\",ROUND(100*(AH264/AI264),0))","v":69},{"$f":"IF(($A$8-$A264)<(2*A$19),\"\",ROUND(IF(($A$8-$A264)=(2*A$19),AVERAGE(OFFSET(AJ264,0,0,A$19,1)),(((AK265*(A$19-1))+AJ264)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[233,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A265+$A$11,0,1,1)","v":"2008-01-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A265+$A$11,0,1,1)","v":2596726000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A265+$A$11,0,1,1)","v":1971.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A265+$A$11,0,1,1)","v":1983.14},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A265+$A$11,0,1,1)","v":1889.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A265+$A$11,0,1,1)","v":1912.81},93.220000000000027,0,73.099999999999909,{"$f":"IF(($A$8-$A265)<A$17,\"\",IF(($A$8-$A265)=A$17,SUM(OFFSET($H265,0,0,A$17,1)),ROUND(TRUNC((K266-(K266/A$17)+$H265),3),2)))","v":300.20999999999998},{"$f":"IF(($A$8-$A265)<A$17,\"\",IF(($A$8-$A265)=A$17,SUM(OFFSET($I265,0,0,A$17,1)),ROUND(TRUNC((L266-(L266/A$17)+$I265),3),2)))","v":23.49},{"$f":"IF(($A$8-$A265)<A$17,\"\",IF(($A$8-$A265)=A$17,SUM(OFFSET($J265,0,0,A$17,1)),ROUND(TRUNC((M266-(M266/A$17)+$J265),3),2)))","v":186.09},{"$f":"IF(($A$8-$A265)<A$17,\"\",ROUND((100*(L265/K265)),0))","v":8},{"$f":"IF(($A$8-$A265)<A$17,\"\",ROUND((100*(M265/K265)),0))","v":62},{"$f":"IF(($A$8-$A265)<A$17,\"\",ABS(N265-O265))","v":54},{"$f":"IF(($A$8-$A265)<A$17,\"\",N265+O265)","v":70},{"$f":"IF(($A$8-$A265)<A$17,\"\",ROUND(100*(P265/Q265),0))","v":77},{"$f":"IF(($A$8-$A265)<(2*A$17),\"\",ROUND(IF(($A$8-$A265)=(2*A$17),AVERAGE(OFFSET(R265,0,0,A$17,1)),(((S266*(A$17-1))+R265)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A265)<A$18,\"\",IF(($A$8-$A265)=A$18,SUM(OFFSET($H265,0,0,A$18,1)),ROUND(TRUNC((T266-(T266/A$18)+$H265),3),2)))","v":396.63},{"$f":"IF(($A$8-$A265)<A$18,\"\",IF(($A$8-$A265)=A$18,SUM(OFFSET($I265,0,0,A$18,1)),ROUND(TRUNC((U266-(U266/A$18)+$I265),3),2)))","v":39.229999999999997},{"$f":"IF(($A$8-$A265)<A$18,\"\",IF(($A$8-$A265)=A$18,SUM(OFFSET($J265,0,0,A$18,1)),ROUND(TRUNC((V266-(V266/A$18)+$J265),3),2)))","v":217.03},{"$f":"IF(($A$8-$A265)<A$18,\"\",ROUND((100*(U265/T265)),0))","v":10},{"$f":"IF(($A$8-$A265)<A$18,\"\",ROUND((100*(V265/T265)),0))","v":55},{"$f":"IF(($A$8-$A265)<A$18,\"\",ABS(W265-X265))","v":45},{"$f":"IF(($A$8-$A265)<A$18,\"\",W265+X265)","v":65},{"$f":"IF(($A$8-$A265)<A$18,\"\",ROUND(100*(Y265/Z265),0))","v":69},{"$f":"IF(($A$8-$A265)<(2*A$18),\"\",ROUND(IF(($A$8-$A265)=(2*A$18),AVERAGE(OFFSET(AA265,0,0,A$18,1)),(((AB266*(A$18-1))+AA265)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A265)<A$19,\"\",IF(($A$8-$A265)=A$19,SUM(OFFSET($H265,0,0,A$19,1)),ROUND(TRUNC((AC266-(AC266/A$19)+$H265),3),2)))","v":490.93},{"$f":"IF(($A$8-$A265)<A$19,\"\",IF(($A$8-$A265)=A$19,SUM(OFFSET($I265,0,0,A$19,1)),ROUND(TRUNC((AD266-(AD266/A$19)+$I265),3),2)))","v":56.26},{"$f":"IF(($A$8-$A265)<A$19,\"\",IF(($A$8-$A265)=A$19,SUM(OFFSET($J265,0,0,A$19,1)),ROUND(TRUNC((AE266-(AE266/A$19)+$J265),3),2)))","v":244.1},{"$f":"IF(($A$8-$A265)<A$19,\"\",ROUND((100*(AD265/AC265)),0))","v":11},{"$f":"IF(($A$8-$A265)<A$19,\"\",ROUND((100*(AE265/AC265)),0))","v":50},{"$f":"IF(($A$8-$A265)<A$19,\"\",ABS(AF265-AG265))","v":39},{"$f":"IF(($A$8-$A265)<A$19,\"\",AF265+AG265)","v":61},{"$f":"IF(($A$8-$A265)<A$19,\"\",ROUND(100*(AH265/AI265),0))","v":64},{"$f":"IF(($A$8-$A265)<(2*A$19),\"\",ROUND(IF(($A$8-$A265)=(2*A$19),AVERAGE(OFFSET(AJ265,0,0,A$19,1)),(((AK266*(A$19-1))+AJ265)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[234,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A266+$A$11,0,1,1)","v":"2007-12-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A266+$A$11,0,1,1)","v":2004437500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A266+$A$11,0,1,1)","v":2097.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A266+$A$11,0,1,1)","v":2102.39},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A266+$A$11,0,1,1)","v":1963.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A266+$A$11,0,1,1)","v":1963.52},144.0300000000002,0,129.01000000000022,{"$f":"IF(($A$8-$A266)<A$17,\"\",IF(($A$8-$A266)=A$17,SUM(OFFSET($H266,0,0,A$17,1)),ROUND(TRUNC((K267-(K267/A$17)+$H266),3),2)))","v":310.48},{"$f":"IF(($A$8-$A266)<A$17,\"\",IF(($A$8-$A266)=A$17,SUM(OFFSET($I266,0,0,A$17,1)),ROUND(TRUNC((L267-(L267/A$17)+$I266),3),2)))","v":35.24},{"$f":"IF(($A$8-$A266)<A$17,\"\",IF(($A$8-$A266)=A$17,SUM(OFFSET($J266,0,0,A$17,1)),ROUND(TRUNC((M267-(M267/A$17)+$J266),3),2)))","v":169.48},{"$f":"IF(($A$8-$A266)<A$17,\"\",ROUND((100*(L266/K266)),0))","v":11},{"$f":"IF(($A$8-$A266)<A$17,\"\",ROUND((100*(M266/K266)),0))","v":55},{"$f":"IF(($A$8-$A266)<A$17,\"\",ABS(N266-O266))","v":44},{"$f":"IF(($A$8-$A266)<A$17,\"\",N266+O266)","v":66},{"$f":"IF(($A$8-$A266)<A$17,\"\",ROUND(100*(P266/Q266),0))","v":67},{"$f":"IF(($A$8-$A266)<(2*A$17),\"\",ROUND(IF(($A$8-$A266)=(2*A$17),AVERAGE(OFFSET(R266,0,0,A$17,1)),(((S267*(A$17-1))+R266)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A266)<A$18,\"\",IF(($A$8-$A266)=A$18,SUM(OFFSET($H266,0,0,A$18,1)),ROUND(TRUNC((T267-(T267/A$18)+$H266),3),2)))","v":404.54},{"$f":"IF(($A$8-$A266)<A$18,\"\",IF(($A$8-$A266)=A$18,SUM(OFFSET($I266,0,0,A$18,1)),ROUND(TRUNC((U267-(U267/A$18)+$I266),3),2)))","v":52.31},{"$f":"IF(($A$8-$A266)<A$18,\"\",IF(($A$8-$A266)=A$18,SUM(OFFSET($J266,0,0,A$18,1)),ROUND(TRUNC((V267-(V267/A$18)+$J266),3),2)))","v":191.91},{"$f":"IF(($A$8-$A266)<A$18,\"\",ROUND((100*(U266/T266)),0))","v":13},{"$f":"IF(($A$8-$A266)<A$18,\"\",ROUND((100*(V266/T266)),0))","v":47},{"$f":"IF(($A$8-$A266)<A$18,\"\",ABS(W266-X266))","v":34},{"$f":"IF(($A$8-$A266)<A$18,\"\",W266+X266)","v":60},{"$f":"IF(($A$8-$A266)<A$18,\"\",ROUND(100*(Y266/Z266),0))","v":57},{"$f":"IF(($A$8-$A266)<(2*A$18),\"\",ROUND(IF(($A$8-$A266)=(2*A$18),AVERAGE(OFFSET(AA266,0,0,A$18,1)),(((AB267*(A$18-1))+AA266)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A266)<A$19,\"\",IF(($A$8-$A266)=A$19,SUM(OFFSET($H266,0,0,A$19,1)),ROUND(TRUNC((AC267-(AC267/A$19)+$H266),3),2)))","v":497.14},{"$f":"IF(($A$8-$A266)<A$19,\"\",IF(($A$8-$A266)=A$19,SUM(OFFSET($I266,0,0,A$19,1)),ROUND(TRUNC((AD267-(AD267/A$19)+$I266),3),2)))","v":70.319999999999993},{"$f":"IF(($A$8-$A266)<A$19,\"\",IF(($A$8-$A266)=A$19,SUM(OFFSET($J266,0,0,A$19,1)),ROUND(TRUNC((AE267-(AE267/A$19)+$J266),3),2)))","v":213.75},{"$f":"IF(($A$8-$A266)<A$19,\"\",ROUND((100*(AD266/AC266)),0))","v":14},{"$f":"IF(($A$8-$A266)<A$19,\"\",ROUND((100*(AE266/AC266)),0))","v":43},{"$f":"IF(($A$8-$A266)<A$19,\"\",ABS(AF266-AG266))","v":29},{"$f":"IF(($A$8-$A266)<A$19,\"\",AF266+AG266)","v":57},{"$f":"IF(($A$8-$A266)<A$19,\"\",ROUND(100*(AH266/AI266),0))","v":51},{"$f":"IF(($A$8-$A266)<(2*A$19),\"\",ROUND(IF(($A$8-$A266)=(2*A$19),AVERAGE(OFFSET(AJ266,0,0,A$19,1)),(((AK267*(A$19-1))+AJ266)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[235,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A267+$A$11,0,1,1)","v":"2007-12-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A267+$A$11,0,1,1)","v":1421030000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A267+$A$11,0,1,1)","v":2113.12},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A267+$A$11,0,1,1)","v":2141.08},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A267+$A$11,0,1,1)","v":2092.0300000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A267+$A$11,0,1,1)","v":2107.0500000000002},49.049999999999727,29.309999999999945,0,{"$f":"IF(($A$8-$A267)<A$17,\"\",IF(($A$8-$A267)=A$17,SUM(OFFSET($H267,0,0,A$17,1)),ROUND(TRUNC((K268-(K268/A$17)+$H267),3),2)))","v":249.67},{"$f":"IF(($A$8-$A267)<A$17,\"\",IF(($A$8-$A267)=A$17,SUM(OFFSET($I267,0,0,A$17,1)),ROUND(TRUNC((L268-(L268/A$17)+$I267),3),2)))","v":52.86},{"$f":"IF(($A$8-$A267)<A$17,\"\",IF(($A$8-$A267)=A$17,SUM(OFFSET($J267,0,0,A$17,1)),ROUND(TRUNC((M268-(M268/A$17)+$J267),3),2)))","v":60.71},{"$f":"IF(($A$8-$A267)<A$17,\"\",ROUND((100*(L267/K267)),0))","v":21},{"$f":"IF(($A$8-$A267)<A$17,\"\",ROUND((100*(M267/K267)),0))","v":24},{"$f":"IF(($A$8-$A267)<A$17,\"\",ABS(N267-O267))","v":3},{"$f":"IF(($A$8-$A267)<A$17,\"\",N267+O267)","v":45},{"$f":"IF(($A$8-$A267)<A$17,\"\",ROUND(100*(P267/Q267),0))","v":7},{"$f":"IF(($A$8-$A267)<(2*A$17),\"\",ROUND(IF(($A$8-$A267)=(2*A$17),AVERAGE(OFFSET(R267,0,0,A$17,1)),(((S268*(A$17-1))+R267)/A$17)),0))","v":26},{"$f":"IF(($A$8-$A267)<A$18,\"\",IF(($A$8-$A267)=A$18,SUM(OFFSET($H267,0,0,A$18,1)),ROUND(TRUNC((T268-(T268/A$18)+$H267),3),2)))","v":347.35},{"$f":"IF(($A$8-$A267)<A$18,\"\",IF(($A$8-$A267)=A$18,SUM(OFFSET($I267,0,0,A$18,1)),ROUND(TRUNC((U268-(U268/A$18)+$I267),3),2)))","v":69.739999999999995},{"$f":"IF(($A$8-$A267)<A$18,\"\",IF(($A$8-$A267)=A$18,SUM(OFFSET($J267,0,0,A$18,1)),ROUND(TRUNC((V268-(V268/A$18)+$J267),3),2)))","v":83.87},{"$f":"IF(($A$8-$A267)<A$18,\"\",ROUND((100*(U267/T267)),0))","v":20},{"$f":"IF(($A$8-$A267)<A$18,\"\",ROUND((100*(V267/T267)),0))","v":24},{"$f":"IF(($A$8-$A267)<A$18,\"\",ABS(W267-X267))","v":4},{"$f":"IF(($A$8-$A267)<A$18,\"\",W267+X267)","v":44},{"$f":"IF(($A$8-$A267)<A$18,\"\",ROUND(100*(Y267/Z267),0))","v":9},{"$f":"IF(($A$8-$A267)<(2*A$18),\"\",ROUND(IF(($A$8-$A267)=(2*A$18),AVERAGE(OFFSET(AA267,0,0,A$18,1)),(((AB268*(A$18-1))+AA267)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A267)<A$19,\"\",IF(($A$8-$A267)=A$19,SUM(OFFSET($H267,0,0,A$19,1)),ROUND(TRUNC((AC268-(AC268/A$19)+$H267),3),2)))","v":441.39},{"$f":"IF(($A$8-$A267)<A$19,\"\",IF(($A$8-$A267)=A$19,SUM(OFFSET($I267,0,0,A$19,1)),ROUND(TRUNC((AD268-(AD268/A$19)+$I267),3),2)))","v":87.9},{"$f":"IF(($A$8-$A267)<A$19,\"\",IF(($A$8-$A267)=A$19,SUM(OFFSET($J267,0,0,A$19,1)),ROUND(TRUNC((AE268-(AE268/A$19)+$J267),3),2)))","v":105.92},{"$f":"IF(($A$8-$A267)<A$19,\"\",ROUND((100*(AD267/AC267)),0))","v":20},{"$f":"IF(($A$8-$A267)<A$19,\"\",ROUND((100*(AE267/AC267)),0))","v":24},{"$f":"IF(($A$8-$A267)<A$19,\"\",ABS(AF267-AG267))","v":4},{"$f":"IF(($A$8-$A267)<A$19,\"\",AF267+AG267)","v":44},{"$f":"IF(($A$8-$A267)<A$19,\"\",ROUND(100*(AH267/AI267),0))","v":9},{"$f":"IF(($A$8-$A267)<(2*A$19),\"\",ROUND(IF(($A$8-$A267)=(2*A$19),AVERAGE(OFFSET(AJ267,0,0,A$19,1)),(((AK268*(A$19-1))+AJ267)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[236,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A268+$A$11,0,1,1)","v":"2007-12-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A268+$A$11,0,1,1)","v":2032178000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A268+$A$11,0,1,1)","v":2064.4499999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A268+$A$11,0,1,1)","v":2111.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A268+$A$11,0,1,1)","v":1999.59},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A268+$A$11,0,1,1)","v":2111.77},112.18000000000006,0,70.350000000000136,{"$f":"IF(($A$8-$A268)<A$17,\"\",IF(($A$8-$A268)=A$17,SUM(OFFSET($H268,0,0,A$17,1)),ROUND(TRUNC((K269-(K269/A$17)+$H268),3),2)))","v":300.93},{"$f":"IF(($A$8-$A268)<A$17,\"\",IF(($A$8-$A268)=A$17,SUM(OFFSET($I268,0,0,A$17,1)),ROUND(TRUNC((L269-(L269/A$17)+$I268),3),2)))","v":35.32},{"$f":"IF(($A$8-$A268)<A$17,\"\",IF(($A$8-$A268)=A$17,SUM(OFFSET($J268,0,0,A$17,1)),ROUND(TRUNC((M269-(M269/A$17)+$J268),3),2)))","v":91.06},{"$f":"IF(($A$8-$A268)<A$17,\"\",ROUND((100*(L268/K268)),0))","v":12},{"$f":"IF(($A$8-$A268)<A$17,\"\",ROUND((100*(M268/K268)),0))","v":30},{"$f":"IF(($A$8-$A268)<A$17,\"\",ABS(N268-O268))","v":18},{"$f":"IF(($A$8-$A268)<A$17,\"\",N268+O268)","v":42},{"$f":"IF(($A$8-$A268)<A$17,\"\",ROUND(100*(P268/Q268),0))","v":43},{"$f":"IF(($A$8-$A268)<(2*A$17),\"\",ROUND(IF(($A$8-$A268)=(2*A$17),AVERAGE(OFFSET(R268,0,0,A$17,1)),(((S269*(A$17-1))+R268)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A268)<A$18,\"\",IF(($A$8-$A268)=A$18,SUM(OFFSET($H268,0,0,A$18,1)),ROUND(TRUNC((T269-(T269/A$18)+$H268),3),2)))","v":397.73},{"$f":"IF(($A$8-$A268)<A$18,\"\",IF(($A$8-$A268)=A$18,SUM(OFFSET($I268,0,0,A$18,1)),ROUND(TRUNC((U269-(U269/A$18)+$I268),3),2)))","v":53.91},{"$f":"IF(($A$8-$A268)<A$18,\"\",IF(($A$8-$A268)=A$18,SUM(OFFSET($J268,0,0,A$18,1)),ROUND(TRUNC((V269-(V269/A$18)+$J268),3),2)))","v":111.83},{"$f":"IF(($A$8-$A268)<A$18,\"\",ROUND((100*(U268/T268)),0))","v":14},{"$f":"IF(($A$8-$A268)<A$18,\"\",ROUND((100*(V268/T268)),0))","v":28},{"$f":"IF(($A$8-$A268)<A$18,\"\",ABS(W268-X268))","v":14},{"$f":"IF(($A$8-$A268)<A$18,\"\",W268+X268)","v":42},{"$f":"IF(($A$8-$A268)<A$18,\"\",ROUND(100*(Y268/Z268),0))","v":33},{"$f":"IF(($A$8-$A268)<(2*A$18),\"\",ROUND(IF(($A$8-$A268)=(2*A$18),AVERAGE(OFFSET(AA268,0,0,A$18,1)),(((AB269*(A$18-1))+AA268)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A268)<A$19,\"\",IF(($A$8-$A268)=A$19,SUM(OFFSET($H268,0,0,A$19,1)),ROUND(TRUNC((AC269-(AC269/A$19)+$H268),3),2)))","v":490.43},{"$f":"IF(($A$8-$A268)<A$19,\"\",IF(($A$8-$A268)=A$19,SUM(OFFSET($I268,0,0,A$19,1)),ROUND(TRUNC((AD269-(AD269/A$19)+$I268),3),2)))","v":73.239999999999995},{"$f":"IF(($A$8-$A268)<A$19,\"\",IF(($A$8-$A268)=A$19,SUM(OFFSET($J268,0,0,A$19,1)),ROUND(TRUNC((AE269-(AE269/A$19)+$J268),3),2)))","v":132.4},{"$f":"IF(($A$8-$A268)<A$19,\"\",ROUND((100*(AD268/AC268)),0))","v":15},{"$f":"IF(($A$8-$A268)<A$19,\"\",ROUND((100*(AE268/AC268)),0))","v":27},{"$f":"IF(($A$8-$A268)<A$19,\"\",ABS(AF268-AG268))","v":12},{"$f":"IF(($A$8-$A268)<A$19,\"\",AF268+AG268)","v":42},{"$f":"IF(($A$8-$A268)<A$19,\"\",ROUND(100*(AH268/AI268),0))","v":29},{"$f":"IF(($A$8-$A268)<(2*A$19),\"\",ROUND(IF(($A$8-$A268)=(2*A$19),AVERAGE(OFFSET(AJ268,0,0,A$19,1)),(((AK269*(A$19-1))+AJ268)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[237,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A269+$A$11,0,1,1)","v":"2007-12-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A269+$A$11,0,1,1)","v":2065958000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A269+$A$11,0,1,1)","v":2131.67},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A269+$A$11,0,1,1)","v":2147.6799999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A269+$A$11,0,1,1)","v":2069.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A269+$A$11,0,1,1)","v":2072.11},77.739999999999782,12.440000000000055,0,{"$f":"IF(($A$8-$A269)<A$17,\"\",IF(($A$8-$A269)=A$17,SUM(OFFSET($H269,0,0,A$17,1)),ROUND(TRUNC((K270-(K270/A$17)+$H269),3),2)))","v":283.13},{"$f":"IF(($A$8-$A269)<A$17,\"\",IF(($A$8-$A269)=A$17,SUM(OFFSET($I269,0,0,A$17,1)),ROUND(TRUNC((L270-(L270/A$17)+$I269),3),2)))","v":52.98},{"$f":"IF(($A$8-$A269)<A$17,\"\",IF(($A$8-$A269)=A$17,SUM(OFFSET($J269,0,0,A$17,1)),ROUND(TRUNC((M270-(M270/A$17)+$J269),3),2)))","v":31.07},{"$f":"IF(($A$8-$A269)<A$17,\"\",ROUND((100*(L269/K269)),0))","v":19},{"$f":"IF(($A$8-$A269)<A$17,\"\",ROUND((100*(M269/K269)),0))","v":11},{"$f":"IF(($A$8-$A269)<A$17,\"\",ABS(N269-O269))","v":8},{"$f":"IF(($A$8-$A269)<A$17,\"\",N269+O269)","v":30},{"$f":"IF(($A$8-$A269)<A$17,\"\",ROUND(100*(P269/Q269),0))","v":27},{"$f":"IF(($A$8-$A269)<(2*A$17),\"\",ROUND(IF(($A$8-$A269)=(2*A$17),AVERAGE(OFFSET(R269,0,0,A$17,1)),(((S270*(A$17-1))+R269)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A269)<A$18,\"\",IF(($A$8-$A269)=A$18,SUM(OFFSET($H269,0,0,A$18,1)),ROUND(TRUNC((T270-(T270/A$18)+$H269),3),2)))","v":380.73},{"$f":"IF(($A$8-$A269)<A$18,\"\",IF(($A$8-$A269)=A$18,SUM(OFFSET($I269,0,0,A$18,1)),ROUND(TRUNC((U270-(U270/A$18)+$I269),3),2)))","v":71.88},{"$f":"IF(($A$8-$A269)<A$18,\"\",IF(($A$8-$A269)=A$18,SUM(OFFSET($J269,0,0,A$18,1)),ROUND(TRUNC((V270-(V270/A$18)+$J269),3),2)))","v":55.3},{"$f":"IF(($A$8-$A269)<A$18,\"\",ROUND((100*(U269/T269)),0))","v":19},{"$f":"IF(($A$8-$A269)<A$18,\"\",ROUND((100*(V269/T269)),0))","v":15},{"$f":"IF(($A$8-$A269)<A$18,\"\",ABS(W269-X269))","v":4},{"$f":"IF(($A$8-$A269)<A$18,\"\",W269+X269)","v":34},{"$f":"IF(($A$8-$A269)<A$18,\"\",ROUND(100*(Y269/Z269),0))","v":12},{"$f":"IF(($A$8-$A269)<(2*A$18),\"\",ROUND(IF(($A$8-$A269)=(2*A$18),AVERAGE(OFFSET(AA269,0,0,A$18,1)),(((AB270*(A$18-1))+AA269)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A269)<A$19,\"\",IF(($A$8-$A269)=A$19,SUM(OFFSET($H269,0,0,A$19,1)),ROUND(TRUNC((AC270-(AC270/A$19)+$H269),3),2)))","v":472.81},{"$f":"IF(($A$8-$A269)<A$19,\"\",IF(($A$8-$A269)=A$19,SUM(OFFSET($I269,0,0,A$19,1)),ROUND(TRUNC((AD270-(AD270/A$19)+$I269),3),2)))","v":91.55},{"$f":"IF(($A$8-$A269)<A$19,\"\",IF(($A$8-$A269)=A$19,SUM(OFFSET($J269,0,0,A$19,1)),ROUND(TRUNC((AE270-(AE270/A$19)+$J269),3),2)))","v":77.56},{"$f":"IF(($A$8-$A269)<A$19,\"\",ROUND((100*(AD269/AC269)),0))","v":19},{"$f":"IF(($A$8-$A269)<A$19,\"\",ROUND((100*(AE269/AC269)),0))","v":16},{"$f":"IF(($A$8-$A269)<A$19,\"\",ABS(AF269-AG269))","v":3},{"$f":"IF(($A$8-$A269)<A$19,\"\",AF269+AG269)","v":35},{"$f":"IF(($A$8-$A269)<A$19,\"\",ROUND(100*(AH269/AI269),0))","v":9},{"$f":"IF(($A$8-$A269)<(2*A$19),\"\",ROUND(IF(($A$8-$A269)=(2*A$19),AVERAGE(OFFSET(AJ269,0,0,A$19,1)),(((AK270*(A$19-1))+AJ269)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[238,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A270+$A$11,0,1,1)","v":"2007-12-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A270+$A$11,0,1,1)","v":2024808000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A270+$A$11,0,1,1)","v":2080.1},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A270+$A$11,0,1,1)","v":2135.2399999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A270+$A$11,0,1,1)","v":2048.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A270+$A$11,0,1,1)","v":2130},86.589999999999691,12.599999999999909,0,{"$f":"IF(($A$8-$A270)<A$17,\"\",IF(($A$8-$A270)=A$17,SUM(OFFSET($H270,0,0,A$17,1)),ROUND(TRUNC((K271-(K271/A$17)+$H270),3),2)))","v":308.08999999999997},{"$f":"IF(($A$8-$A270)<A$17,\"\",IF(($A$8-$A270)=A$17,SUM(OFFSET($I270,0,0,A$17,1)),ROUND(TRUNC((L271-(L271/A$17)+$I270),3),2)))","v":60.81},{"$f":"IF(($A$8-$A270)<A$17,\"\",IF(($A$8-$A270)=A$17,SUM(OFFSET($J270,0,0,A$17,1)),ROUND(TRUNC((M271-(M271/A$17)+$J270),3),2)))","v":46.61},{"$f":"IF(($A$8-$A270)<A$17,\"\",ROUND((100*(L270/K270)),0))","v":20},{"$f":"IF(($A$8-$A270)<A$17,\"\",ROUND((100*(M270/K270)),0))","v":15},{"$f":"IF(($A$8-$A270)<A$17,\"\",ABS(N270-O270))","v":5},{"$f":"IF(($A$8-$A270)<A$17,\"\",N270+O270)","v":35},{"$f":"IF(($A$8-$A270)<A$17,\"\",ROUND(100*(P270/Q270),0))","v":14},{"$f":"IF(($A$8-$A270)<(2*A$17),\"\",ROUND(IF(($A$8-$A270)=(2*A$17),AVERAGE(OFFSET(R270,0,0,A$17,1)),(((S271*(A$17-1))+R270)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A270)<A$18,\"\",IF(($A$8-$A270)=A$18,SUM(OFFSET($H270,0,0,A$18,1)),ROUND(TRUNC((T271-(T271/A$18)+$H270),3),2)))","v":403.98},{"$f":"IF(($A$8-$A270)<A$18,\"\",IF(($A$8-$A270)=A$18,SUM(OFFSET($I270,0,0,A$18,1)),ROUND(TRUNC((U271-(U271/A$18)+$I270),3),2)))","v":79.25},{"$f":"IF(($A$8-$A270)<A$18,\"\",IF(($A$8-$A270)=A$18,SUM(OFFSET($J270,0,0,A$18,1)),ROUND(TRUNC((V271-(V271/A$18)+$J270),3),2)))","v":73.73},{"$f":"IF(($A$8-$A270)<A$18,\"\",ROUND((100*(U270/T270)),0))","v":20},{"$f":"IF(($A$8-$A270)<A$18,\"\",ROUND((100*(V270/T270)),0))","v":18},{"$f":"IF(($A$8-$A270)<A$18,\"\",ABS(W270-X270))","v":2},{"$f":"IF(($A$8-$A270)<A$18,\"\",W270+X270)","v":38},{"$f":"IF(($A$8-$A270)<A$18,\"\",ROUND(100*(Y270/Z270),0))","v":5},{"$f":"IF(($A$8-$A270)<(2*A$18),\"\",ROUND(IF(($A$8-$A270)=(2*A$18),AVERAGE(OFFSET(AA270,0,0,A$18,1)),(((AB271*(A$18-1))+AA270)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A270)<A$19,\"\",IF(($A$8-$A270)=A$19,SUM(OFFSET($H270,0,0,A$19,1)),ROUND(TRUNC((AC271-(AC271/A$19)+$H270),3),2)))","v":493.84},{"$f":"IF(($A$8-$A270)<A$19,\"\",IF(($A$8-$A270)=A$19,SUM(OFFSET($I270,0,0,A$19,1)),ROUND(TRUNC((AD271-(AD271/A$19)+$I270),3),2)))","v":98.89},{"$f":"IF(($A$8-$A270)<A$19,\"\",IF(($A$8-$A270)=A$19,SUM(OFFSET($J270,0,0,A$19,1)),ROUND(TRUNC((AE271-(AE271/A$19)+$J270),3),2)))","v":96.95},{"$f":"IF(($A$8-$A270)<A$19,\"\",ROUND((100*(AD270/AC270)),0))","v":20},{"$f":"IF(($A$8-$A270)<A$19,\"\",ROUND((100*(AE270/AC270)),0))","v":20},{"$f":"IF(($A$8-$A270)<A$19,\"\",ABS(AF270-AG270))","v":0},{"$f":"IF(($A$8-$A270)<A$19,\"\",AF270+AG270)","v":40},{"$f":"IF(($A$8-$A270)<A$19,\"\",ROUND(100*(AH270/AI270),0))","v":0},{"$f":"IF(($A$8-$A270)<(2*A$19),\"\",ROUND(IF(($A$8-$A270)=(2*A$19),AVERAGE(OFFSET(AJ270,0,0,A$19,1)),(((AK271*(A$19-1))+AJ270)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[239,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A271+$A$11,0,1,1)","v":"2007-11-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A271+$A$11,0,1,1)","v":2286684000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A271+$A$11,0,1,1)","v":2033.24},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A271+$A$11,0,1,1)","v":2122.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A271+$A$11,0,1,1)","v":1988.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A271+$A$11,0,1,1)","v":2089.1},134.33999999999992,58.559999999999945,0,{"$f":"IF(($A$8-$A271)<A$17,\"\",IF(($A$8-$A271)=A$17,SUM(OFFSET($H271,0,0,A$17,1)),ROUND(TRUNC((K272-(K272/A$17)+$H271),3),2)))","v":332.25},{"$f":"IF(($A$8-$A271)<A$17,\"\",IF(($A$8-$A271)=A$17,SUM(OFFSET($I271,0,0,A$17,1)),ROUND(TRUNC((L272-(L272/A$17)+$I271),3),2)))","v":72.31},{"$f":"IF(($A$8-$A271)<A$17,\"\",IF(($A$8-$A271)=A$17,SUM(OFFSET($J271,0,0,A$17,1)),ROUND(TRUNC((M272-(M272/A$17)+$J271),3),2)))","v":69.91},{"$f":"IF(($A$8-$A271)<A$17,\"\",ROUND((100*(L271/K271)),0))","v":22},{"$f":"IF(($A$8-$A271)<A$17,\"\",ROUND((100*(M271/K271)),0))","v":21},{"$f":"IF(($A$8-$A271)<A$17,\"\",ABS(N271-O271))","v":1},{"$f":"IF(($A$8-$A271)<A$17,\"\",N271+O271)","v":43},{"$f":"IF(($A$8-$A271)<A$17,\"\",ROUND(100*(P271/Q271),0))","v":2},{"$f":"IF(($A$8-$A271)<(2*A$17),\"\",ROUND(IF(($A$8-$A271)=(2*A$17),AVERAGE(OFFSET(R271,0,0,A$17,1)),(((S272*(A$17-1))+R271)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A271)<A$18,\"\",IF(($A$8-$A271)=A$18,SUM(OFFSET($H271,0,0,A$18,1)),ROUND(TRUNC((T272-(T272/A$18)+$H271),3),2)))","v":423.19},{"$f":"IF(($A$8-$A271)<A$18,\"\",IF(($A$8-$A271)=A$18,SUM(OFFSET($I271,0,0,A$18,1)),ROUND(TRUNC((U272-(U272/A$18)+$I271),3),2)))","v":88.87},{"$f":"IF(($A$8-$A271)<A$18,\"\",IF(($A$8-$A271)=A$18,SUM(OFFSET($J271,0,0,A$18,1)),ROUND(TRUNC((V272-(V272/A$18)+$J271),3),2)))","v":98.3},{"$f":"IF(($A$8-$A271)<A$18,\"\",ROUND((100*(U271/T271)),0))","v":21},{"$f":"IF(($A$8-$A271)<A$18,\"\",ROUND((100*(V271/T271)),0))","v":23},{"$f":"IF(($A$8-$A271)<A$18,\"\",ABS(W271-X271))","v":2},{"$f":"IF(($A$8-$A271)<A$18,\"\",W271+X271)","v":44},{"$f":"IF(($A$8-$A271)<A$18,\"\",ROUND(100*(Y271/Z271),0))","v":5},{"$f":"IF(($A$8-$A271)<(2*A$18),\"\",ROUND(IF(($A$8-$A271)=(2*A$18),AVERAGE(OFFSET(AA271,0,0,A$18,1)),(((AB272*(A$18-1))+AA271)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A271)<A$19,\"\",IF(($A$8-$A271)=A$19,SUM(OFFSET($H271,0,0,A$19,1)),ROUND(TRUNC((AC272-(AC272/A$19)+$H271),3),2)))","v":509.06},{"$f":"IF(($A$8-$A271)<A$19,\"\",IF(($A$8-$A271)=A$19,SUM(OFFSET($I271,0,0,A$19,1)),ROUND(TRUNC((AD272-(AD272/A$19)+$I271),3),2)))","v":107.86},{"$f":"IF(($A$8-$A271)<A$19,\"\",IF(($A$8-$A271)=A$19,SUM(OFFSET($J271,0,0,A$19,1)),ROUND(TRUNC((AE272-(AE272/A$19)+$J271),3),2)))","v":121.19},{"$f":"IF(($A$8-$A271)<A$19,\"\",ROUND((100*(AD271/AC271)),0))","v":21},{"$f":"IF(($A$8-$A271)<A$19,\"\",ROUND((100*(AE271/AC271)),0))","v":24},{"$f":"IF(($A$8-$A271)<A$19,\"\",ABS(AF271-AG271))","v":3},{"$f":"IF(($A$8-$A271)<A$19,\"\",AF271+AG271)","v":45},{"$f":"IF(($A$8-$A271)<A$19,\"\",ROUND(100*(AH271/AI271),0))","v":7},{"$f":"IF(($A$8-$A271)<(2*A$19),\"\",ROUND(IF(($A$8-$A271)=(2*A$19),AVERAGE(OFFSET(AJ271,0,0,A$19,1)),(((AK272*(A$19-1))+AJ271)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[240,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A272+$A$11,0,1,1)","v":"2007-11-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A272+$A$11,0,1,1)","v":1908610000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A272+$A$11,0,1,1)","v":2040.17},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A272+$A$11,0,1,1)","v":2064.08},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A272+$A$11,0,1,1)","v":1986.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A272+$A$11,0,1,1)","v":2028.9},77.629999999999882,0,0,{"$f":"IF(($A$8-$A272)<A$17,\"\",IF(($A$8-$A272)=A$17,SUM(OFFSET($H272,0,0,A$17,1)),ROUND(TRUNC((K273-(K273/A$17)+$H272),3),2)))","v":296.86},{"$f":"IF(($A$8-$A272)<A$17,\"\",IF(($A$8-$A272)=A$17,SUM(OFFSET($I272,0,0,A$17,1)),ROUND(TRUNC((L273-(L273/A$17)+$I272),3),2)))","v":20.63},{"$f":"IF(($A$8-$A272)<A$17,\"\",IF(($A$8-$A272)=A$17,SUM(OFFSET($J272,0,0,A$17,1)),ROUND(TRUNC((M273-(M273/A$17)+$J272),3),2)))","v":104.86},{"$f":"IF(($A$8-$A272)<A$17,\"\",ROUND((100*(L272/K272)),0))","v":7},{"$f":"IF(($A$8-$A272)<A$17,\"\",ROUND((100*(M272/K272)),0))","v":35},{"$f":"IF(($A$8-$A272)<A$17,\"\",ABS(N272-O272))","v":28},{"$f":"IF(($A$8-$A272)<A$17,\"\",N272+O272)","v":42},{"$f":"IF(($A$8-$A272)<A$17,\"\",ROUND(100*(P272/Q272),0))","v":67},{"$f":"IF(($A$8-$A272)<(2*A$17),\"\",ROUND(IF(($A$8-$A272)=(2*A$17),AVERAGE(OFFSET(R272,0,0,A$17,1)),(((S273*(A$17-1))+R272)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A272)<A$18,\"\",IF(($A$8-$A272)=A$18,SUM(OFFSET($H272,0,0,A$18,1)),ROUND(TRUNC((T273-(T273/A$18)+$H272),3),2)))","v":385.13},{"$f":"IF(($A$8-$A272)<A$18,\"\",IF(($A$8-$A272)=A$18,SUM(OFFSET($I272,0,0,A$18,1)),ROUND(TRUNC((U273-(U273/A$18)+$I272),3),2)))","v":40.409999999999997},{"$f":"IF(($A$8-$A272)<A$18,\"\",IF(($A$8-$A272)=A$18,SUM(OFFSET($J272,0,0,A$18,1)),ROUND(TRUNC((V273-(V273/A$18)+$J272),3),2)))","v":131.06},{"$f":"IF(($A$8-$A272)<A$18,\"\",ROUND((100*(U272/T272)),0))","v":10},{"$f":"IF(($A$8-$A272)<A$18,\"\",ROUND((100*(V272/T272)),0))","v":34},{"$f":"IF(($A$8-$A272)<A$18,\"\",ABS(W272-X272))","v":24},{"$f":"IF(($A$8-$A272)<A$18,\"\",W272+X272)","v":44},{"$f":"IF(($A$8-$A272)<A$18,\"\",ROUND(100*(Y272/Z272),0))","v":55},{"$f":"IF(($A$8-$A272)<(2*A$18),\"\",ROUND(IF(($A$8-$A272)=(2*A$18),AVERAGE(OFFSET(AA272,0,0,A$18,1)),(((AB273*(A$18-1))+AA272)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A272)<A$19,\"\",IF(($A$8-$A272)=A$19,SUM(OFFSET($H272,0,0,A$19,1)),ROUND(TRUNC((AC273-(AC273/A$19)+$H272),3),2)))","v":468.4},{"$f":"IF(($A$8-$A272)<A$19,\"\",IF(($A$8-$A272)=A$19,SUM(OFFSET($I272,0,0,A$19,1)),ROUND(TRUNC((AD273-(AD273/A$19)+$I272),3),2)))","v":61.63},{"$f":"IF(($A$8-$A272)<A$19,\"\",IF(($A$8-$A272)=A$19,SUM(OFFSET($J272,0,0,A$19,1)),ROUND(TRUNC((AE273-(AE273/A$19)+$J272),3),2)))","v":151.49},{"$f":"IF(($A$8-$A272)<A$19,\"\",ROUND((100*(AD272/AC272)),0))","v":13},{"$f":"IF(($A$8-$A272)<A$19,\"\",ROUND((100*(AE272/AC272)),0))","v":32},{"$f":"IF(($A$8-$A272)<A$19,\"\",ABS(AF272-AG272))","v":19},{"$f":"IF(($A$8-$A272)<A$19,\"\",AF272+AG272)","v":45},{"$f":"IF(($A$8-$A272)<A$19,\"\",ROUND(100*(AH272/AI272),0))","v":42},{"$f":"IF(($A$8-$A272)<(2*A$19),\"\",ROUND(IF(($A$8-$A272)=(2*A$19),AVERAGE(OFFSET(AJ272,0,0,A$19,1)),(((AK273*(A$19-1))+AJ272)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[241,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A273+$A$11,0,1,1)","v":"2007-11-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A273+$A$11,0,1,1)","v":2541788000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A273+$A$11,0,1,1)","v":2028.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A273+$A$11,0,1,1)","v":2091.06},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A273+$A$11,0,1,1)","v":1980.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A273+$A$11,0,1,1)","v":2048.62},110.87999999999988,0,53.700000000000045,{"$f":"IF(($A$8-$A273)<A$17,\"\",IF(($A$8-$A273)=A$17,SUM(OFFSET($H273,0,0,A$17,1)),ROUND(TRUNC((K274-(K274/A$17)+$H273),3),2)))","v":328.84},{"$f":"IF(($A$8-$A273)<A$17,\"\",IF(($A$8-$A273)=A$17,SUM(OFFSET($I273,0,0,A$17,1)),ROUND(TRUNC((L274-(L274/A$17)+$I273),3),2)))","v":30.94},{"$f":"IF(($A$8-$A273)<A$17,\"\",IF(($A$8-$A273)=A$17,SUM(OFFSET($J273,0,0,A$17,1)),ROUND(TRUNC((M274-(M274/A$17)+$J273),3),2)))","v":157.29},{"$f":"IF(($A$8-$A273)<A$17,\"\",ROUND((100*(L273/K273)),0))","v":9},{"$f":"IF(($A$8-$A273)<A$17,\"\",ROUND((100*(M273/K273)),0))","v":48},{"$f":"IF(($A$8-$A273)<A$17,\"\",ABS(N273-O273))","v":39},{"$f":"IF(($A$8-$A273)<A$17,\"\",N273+O273)","v":57},{"$f":"IF(($A$8-$A273)<A$17,\"\",ROUND(100*(P273/Q273),0))","v":68},{"$f":"IF(($A$8-$A273)<(2*A$17),\"\",ROUND(IF(($A$8-$A273)=(2*A$17),AVERAGE(OFFSET(R273,0,0,A$17,1)),(((S274*(A$17-1))+R273)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A273)<A$18,\"\",IF(($A$8-$A273)=A$18,SUM(OFFSET($H273,0,0,A$18,1)),ROUND(TRUNC((T274-(T274/A$18)+$H273),3),2)))","v":410},{"$f":"IF(($A$8-$A273)<A$18,\"\",IF(($A$8-$A273)=A$18,SUM(OFFSET($I273,0,0,A$18,1)),ROUND(TRUNC((U274-(U274/A$18)+$I273),3),2)))","v":53.88},{"$f":"IF(($A$8-$A273)<A$18,\"\",IF(($A$8-$A273)=A$18,SUM(OFFSET($J273,0,0,A$18,1)),ROUND(TRUNC((V274-(V274/A$18)+$J273),3),2)))","v":174.74},{"$f":"IF(($A$8-$A273)<A$18,\"\",ROUND((100*(U273/T273)),0))","v":13},{"$f":"IF(($A$8-$A273)<A$18,\"\",ROUND((100*(V273/T273)),0))","v":43},{"$f":"IF(($A$8-$A273)<A$18,\"\",ABS(W273-X273))","v":30},{"$f":"IF(($A$8-$A273)<A$18,\"\",W273+X273)","v":56},{"$f":"IF(($A$8-$A273)<A$18,\"\",ROUND(100*(Y273/Z273),0))","v":54},{"$f":"IF(($A$8-$A273)<(2*A$18),\"\",ROUND(IF(($A$8-$A273)=(2*A$18),AVERAGE(OFFSET(AA273,0,0,A$18,1)),(((AB274*(A$18-1))+AA273)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A273)<A$19,\"\",IF(($A$8-$A273)=A$19,SUM(OFFSET($H273,0,0,A$19,1)),ROUND(TRUNC((AC274-(AC274/A$19)+$H273),3),2)))","v":488.46},{"$f":"IF(($A$8-$A273)<A$19,\"\",IF(($A$8-$A273)=A$19,SUM(OFFSET($I273,0,0,A$19,1)),ROUND(TRUNC((AD274-(AD274/A$19)+$I273),3),2)))","v":77.040000000000006},{"$f":"IF(($A$8-$A273)<A$19,\"\",IF(($A$8-$A273)=A$19,SUM(OFFSET($J273,0,0,A$19,1)),ROUND(TRUNC((AE274-(AE274/A$19)+$J273),3),2)))","v":189.36},{"$f":"IF(($A$8-$A273)<A$19,\"\",ROUND((100*(AD273/AC273)),0))","v":16},{"$f":"IF(($A$8-$A273)<A$19,\"\",ROUND((100*(AE273/AC273)),0))","v":39},{"$f":"IF(($A$8-$A273)<A$19,\"\",ABS(AF273-AG273))","v":23},{"$f":"IF(($A$8-$A273)<A$19,\"\",AF273+AG273)","v":55},{"$f":"IF(($A$8-$A273)<A$19,\"\",ROUND(100*(AH273/AI273),0))","v":42},{"$f":"IF(($A$8-$A273)<(2*A$19),\"\",ROUND(IF(($A$8-$A273)=(2*A$19),AVERAGE(OFFSET(AJ273,0,0,A$19,1)),(((AK274*(A$19-1))+AJ273)/A$19)),0))","v":46},5,10,20,30,50,70,90,{"$f":"IF($A273=$B$27,AS$32,0)","v":0},0]
[242,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A274+$A$11,0,1,1)","v":"2007-11-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A274+$A$11,0,1,1)","v":2696706000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A274+$A$11,0,1,1)","v":2193.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A274+$A$11,0,1,1)","v":2224.4299999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A274+$A$11,0,1,1)","v":2033.88},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A274+$A$11,0,1,1)","v":2034.3},190.54999999999973,0,147.61999999999989,{"$f":"IF(($A$8-$A274)<A$17,\"\",IF(($A$8-$A274)=A$17,SUM(OFFSET($H274,0,0,A$17,1)),ROUND(TRUNC((K275-(K275/A$17)+$H274),3),2)))","v":326.94},{"$f":"IF(($A$8-$A274)<A$17,\"\",IF(($A$8-$A274)=A$17,SUM(OFFSET($I274,0,0,A$17,1)),ROUND(TRUNC((L275-(L275/A$17)+$I274),3),2)))","v":46.41},{"$f":"IF(($A$8-$A274)<A$17,\"\",IF(($A$8-$A274)=A$17,SUM(OFFSET($J274,0,0,A$17,1)),ROUND(TRUNC((M275-(M275/A$17)+$J274),3),2)))","v":155.38},{"$f":"IF(($A$8-$A274)<A$17,\"\",ROUND((100*(L274/K274)),0))","v":14},{"$f":"IF(($A$8-$A274)<A$17,\"\",ROUND((100*(M274/K274)),0))","v":48},{"$f":"IF(($A$8-$A274)<A$17,\"\",ABS(N274-O274))","v":34},{"$f":"IF(($A$8-$A274)<A$17,\"\",N274+O274)","v":62},{"$f":"IF(($A$8-$A274)<A$17,\"\",ROUND(100*(P274/Q274),0))","v":55},{"$f":"IF(($A$8-$A274)<(2*A$17),\"\",ROUND(IF(($A$8-$A274)=(2*A$17),AVERAGE(OFFSET(R274,0,0,A$17,1)),(((S275*(A$17-1))+R274)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A274)<A$18,\"\",IF(($A$8-$A274)=A$18,SUM(OFFSET($H274,0,0,A$18,1)),ROUND(TRUNC((T275-(T275/A$18)+$H274),3),2)))","v":398.83},{"$f":"IF(($A$8-$A274)<A$18,\"\",IF(($A$8-$A274)=A$18,SUM(OFFSET($I274,0,0,A$18,1)),ROUND(TRUNC((U275-(U275/A$18)+$I274),3),2)))","v":71.84},{"$f":"IF(($A$8-$A274)<A$18,\"\",IF(($A$8-$A274)=A$18,SUM(OFFSET($J274,0,0,A$18,1)),ROUND(TRUNC((V275-(V275/A$18)+$J274),3),2)))","v":161.38},{"$f":"IF(($A$8-$A274)<A$18,\"\",ROUND((100*(U274/T274)),0))","v":18},{"$f":"IF(($A$8-$A274)<A$18,\"\",ROUND((100*(V274/T274)),0))","v":40},{"$f":"IF(($A$8-$A274)<A$18,\"\",ABS(W274-X274))","v":22},{"$f":"IF(($A$8-$A274)<A$18,\"\",W274+X274)","v":58},{"$f":"IF(($A$8-$A274)<A$18,\"\",ROUND(100*(Y274/Z274),0))","v":38},{"$f":"IF(($A$8-$A274)<(2*A$18),\"\",ROUND(IF(($A$8-$A274)=(2*A$18),AVERAGE(OFFSET(AA274,0,0,A$18,1)),(((AB275*(A$18-1))+AA274)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A274)<A$19,\"\",IF(($A$8-$A274)=A$19,SUM(OFFSET($H274,0,0,A$19,1)),ROUND(TRUNC((AC275-(AC275/A$19)+$H274),3),2)))","v":471.97},{"$f":"IF(($A$8-$A274)<A$19,\"\",IF(($A$8-$A274)=A$19,SUM(OFFSET($I274,0,0,A$19,1)),ROUND(TRUNC((AD275-(AD275/A$19)+$I274),3),2)))","v":96.3},{"$f":"IF(($A$8-$A274)<A$19,\"\",IF(($A$8-$A274)=A$19,SUM(OFFSET($J274,0,0,A$19,1)),ROUND(TRUNC((AE275-(AE275/A$19)+$J274),3),2)))","v":169.57},{"$f":"IF(($A$8-$A274)<A$19,\"\",ROUND((100*(AD274/AC274)),0))","v":20},{"$f":"IF(($A$8-$A274)<A$19,\"\",ROUND((100*(AE274/AC274)),0))","v":36},{"$f":"IF(($A$8-$A274)<A$19,\"\",ABS(AF274-AG274))","v":16},{"$f":"IF(($A$8-$A274)<A$19,\"\",AF274+AG274)","v":56},{"$f":"IF(($A$8-$A274)<A$19,\"\",ROUND(100*(AH274/AI274),0))","v":29},{"$f":"IF(($A$8-$A274)<(2*A$19),\"\",ROUND(IF(($A$8-$A274)=(2*A$19),AVERAGE(OFFSET(AJ274,0,0,A$19,1)),(((AK275*(A$19-1))+AJ274)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[243,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A275+$A$11,0,1,1)","v":"2007-10-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A275+$A$11,0,1,1)","v":2325130000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A275+$A$11,0,1,1)","v":2202.96},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A275+$A$11,0,1,1)","v":2239.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A275+$A$11,0,1,1)","v":2181.5},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A275+$A$11,0,1,1)","v":2213.86},57.730000000000018,34.050000000000182,0,{"$f":"IF(($A$8-$A275)<A$17,\"\",IF(($A$8-$A275)=A$17,SUM(OFFSET($H275,0,0,A$17,1)),ROUND(TRUNC((K276-(K276/A$17)+$H275),3),2)))","v":204.59},{"$f":"IF(($A$8-$A275)<A$17,\"\",IF(($A$8-$A275)=A$17,SUM(OFFSET($I275,0,0,A$17,1)),ROUND(TRUNC((L276-(L276/A$17)+$I275),3),2)))","v":69.62},{"$f":"IF(($A$8-$A275)<A$17,\"\",IF(($A$8-$A275)=A$17,SUM(OFFSET($J275,0,0,A$17,1)),ROUND(TRUNC((M276-(M276/A$17)+$J275),3),2)))","v":11.64},{"$f":"IF(($A$8-$A275)<A$17,\"\",ROUND((100*(L275/K275)),0))","v":34},{"$f":"IF(($A$8-$A275)<A$17,\"\",ROUND((100*(M275/K275)),0))","v":6},{"$f":"IF(($A$8-$A275)<A$17,\"\",ABS(N275-O275))","v":28},{"$f":"IF(($A$8-$A275)<A$17,\"\",N275+O275)","v":40},{"$f":"IF(($A$8-$A275)<A$17,\"\",ROUND(100*(P275/Q275),0))","v":70},{"$f":"IF(($A$8-$A275)<(2*A$17),\"\",ROUND(IF(($A$8-$A275)=(2*A$17),AVERAGE(OFFSET(R275,0,0,A$17,1)),(((S276*(A$17-1))+R275)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A275)<A$18,\"\",IF(($A$8-$A275)=A$18,SUM(OFFSET($H275,0,0,A$18,1)),ROUND(TRUNC((T276-(T276/A$18)+$H275),3),2)))","v":277.70999999999998},{"$f":"IF(($A$8-$A275)<A$18,\"\",IF(($A$8-$A275)=A$18,SUM(OFFSET($I275,0,0,A$18,1)),ROUND(TRUNC((U276-(U276/A$18)+$I275),3),2)))","v":95.78},{"$f":"IF(($A$8-$A275)<A$18,\"\",IF(($A$8-$A275)=A$18,SUM(OFFSET($J275,0,0,A$18,1)),ROUND(TRUNC((V276-(V276/A$18)+$J275),3),2)))","v":18.34},{"$f":"IF(($A$8-$A275)<A$18,\"\",ROUND((100*(U275/T275)),0))","v":34},{"$f":"IF(($A$8-$A275)<A$18,\"\",ROUND((100*(V275/T275)),0))","v":7},{"$f":"IF(($A$8-$A275)<A$18,\"\",ABS(W275-X275))","v":27},{"$f":"IF(($A$8-$A275)<A$18,\"\",W275+X275)","v":41},{"$f":"IF(($A$8-$A275)<A$18,\"\",ROUND(100*(Y275/Z275),0))","v":66},{"$f":"IF(($A$8-$A275)<(2*A$18),\"\",ROUND(IF(($A$8-$A275)=(2*A$18),AVERAGE(OFFSET(AA275,0,0,A$18,1)),(((AB276*(A$18-1))+AA275)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A275)<A$19,\"\",IF(($A$8-$A275)=A$19,SUM(OFFSET($H275,0,0,A$19,1)),ROUND(TRUNC((AC276-(AC276/A$19)+$H275),3),2)))","v":351.78},{"$f":"IF(($A$8-$A275)<A$19,\"\",IF(($A$8-$A275)=A$19,SUM(OFFSET($I275,0,0,A$19,1)),ROUND(TRUNC((AD276-(AD276/A$19)+$I275),3),2)))","v":120.37},{"$f":"IF(($A$8-$A275)<A$19,\"\",IF(($A$8-$A275)=A$19,SUM(OFFSET($J275,0,0,A$19,1)),ROUND(TRUNC((AE276-(AE276/A$19)+$J275),3),2)))","v":27.44},{"$f":"IF(($A$8-$A275)<A$19,\"\",ROUND((100*(AD275/AC275)),0))","v":34},{"$f":"IF(($A$8-$A275)<A$19,\"\",ROUND((100*(AE275/AC275)),0))","v":8},{"$f":"IF(($A$8-$A275)<A$19,\"\",ABS(AF275-AG275))","v":26},{"$f":"IF(($A$8-$A275)<A$19,\"\",AF275+AG275)","v":42},{"$f":"IF(($A$8-$A275)<A$19,\"\",ROUND(100*(AH275/AI275),0))","v":62},{"$f":"IF(($A$8-$A275)<(2*A$19),\"\",ROUND(IF(($A$8-$A275)=(2*A$19),AVERAGE(OFFSET(AJ275,0,0,A$19,1)),(((AK276*(A$19-1))+AJ275)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[244,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A276+$A$11,0,1,1)","v":"2007-10-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A276+$A$11,0,1,1)","v":2474240000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A276+$A$11,0,1,1)","v":2121.0100000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A276+$A$11,0,1,1)","v":2205.1799999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A276+$A$11,0,1,1)","v":2116.64},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A276+$A$11,0,1,1)","v":2194.59},88.539999999999964,0,14.440000000000055,{"$f":"IF(($A$8-$A276)<A$17,\"\",IF(($A$8-$A276)=A$17,SUM(OFFSET($H276,0,0,A$17,1)),ROUND(TRUNC((K277-(K277/A$17)+$H276),3),2)))","v":220.29},{"$f":"IF(($A$8-$A276)<A$17,\"\",IF(($A$8-$A276)=A$17,SUM(OFFSET($I276,0,0,A$17,1)),ROUND(TRUNC((L277-(L277/A$17)+$I276),3),2)))","v":53.35},{"$f":"IF(($A$8-$A276)<A$17,\"\",IF(($A$8-$A276)=A$17,SUM(OFFSET($J276,0,0,A$17,1)),ROUND(TRUNC((M277-(M277/A$17)+$J276),3),2)))","v":17.46},{"$f":"IF(($A$8-$A276)<A$17,\"\",ROUND((100*(L276/K276)),0))","v":24},{"$f":"IF(($A$8-$A276)<A$17,\"\",ROUND((100*(M276/K276)),0))","v":8},{"$f":"IF(($A$8-$A276)<A$17,\"\",ABS(N276-O276))","v":16},{"$f":"IF(($A$8-$A276)<A$17,\"\",N276+O276)","v":32},{"$f":"IF(($A$8-$A276)<A$17,\"\",ROUND(100*(P276/Q276),0))","v":50},{"$f":"IF(($A$8-$A276)<(2*A$17),\"\",ROUND(IF(($A$8-$A276)=(2*A$17),AVERAGE(OFFSET(R276,0,0,A$17,1)),(((S277*(A$17-1))+R276)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A276)<A$18,\"\",IF(($A$8-$A276)=A$18,SUM(OFFSET($H276,0,0,A$18,1)),ROUND(TRUNC((T277-(T277/A$18)+$H276),3),2)))","v":293.31},{"$f":"IF(($A$8-$A276)<A$18,\"\",IF(($A$8-$A276)=A$18,SUM(OFFSET($I276,0,0,A$18,1)),ROUND(TRUNC((U277-(U277/A$18)+$I276),3),2)))","v":82.3},{"$f":"IF(($A$8-$A276)<A$18,\"\",IF(($A$8-$A276)=A$18,SUM(OFFSET($J276,0,0,A$18,1)),ROUND(TRUNC((V277-(V277/A$18)+$J276),3),2)))","v":24.45},{"$f":"IF(($A$8-$A276)<A$18,\"\",ROUND((100*(U276/T276)),0))","v":28},{"$f":"IF(($A$8-$A276)<A$18,\"\",ROUND((100*(V276/T276)),0))","v":8},{"$f":"IF(($A$8-$A276)<A$18,\"\",ABS(W276-X276))","v":20},{"$f":"IF(($A$8-$A276)<A$18,\"\",W276+X276)","v":36},{"$f":"IF(($A$8-$A276)<A$18,\"\",ROUND(100*(Y276/Z276),0))","v":56},{"$f":"IF(($A$8-$A276)<(2*A$18),\"\",ROUND(IF(($A$8-$A276)=(2*A$18),AVERAGE(OFFSET(AA276,0,0,A$18,1)),(((AB277*(A$18-1))+AA276)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A276)<A$19,\"\",IF(($A$8-$A276)=A$19,SUM(OFFSET($H276,0,0,A$19,1)),ROUND(TRUNC((AC277-(AC277/A$19)+$H276),3),2)))","v":367.56},{"$f":"IF(($A$8-$A276)<A$19,\"\",IF(($A$8-$A276)=A$19,SUM(OFFSET($I276,0,0,A$19,1)),ROUND(TRUNC((AD277-(AD277/A$19)+$I276),3),2)))","v":107.9},{"$f":"IF(($A$8-$A276)<A$19,\"\",IF(($A$8-$A276)=A$19,SUM(OFFSET($J276,0,0,A$19,1)),ROUND(TRUNC((AE277-(AE277/A$19)+$J276),3),2)))","v":34.299999999999997},{"$f":"IF(($A$8-$A276)<A$19,\"\",ROUND((100*(AD276/AC276)),0))","v":29},{"$f":"IF(($A$8-$A276)<A$19,\"\",ROUND((100*(AE276/AC276)),0))","v":9},{"$f":"IF(($A$8-$A276)<A$19,\"\",ABS(AF276-AG276))","v":20},{"$f":"IF(($A$8-$A276)<A$19,\"\",AF276+AG276)","v":38},{"$f":"IF(($A$8-$A276)<A$19,\"\",ROUND(100*(AH276/AI276),0))","v":53},{"$f":"IF(($A$8-$A276)<(2*A$19),\"\",ROUND(IF(($A$8-$A276)=(2*A$19),AVERAGE(OFFSET(AJ276,0,0,A$19,1)),(((AK277*(A$19-1))+AJ276)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[245,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A277+$A$11,0,1,1)","v":"2007-10-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A277+$A$11,0,1,1)","v":2150076000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A277+$A$11,0,1,1)","v":2182.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A277+$A$11,0,1,1)","v":2191.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A277+$A$11,0,1,1)","v":2131.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A277+$A$11,0,1,1)","v":2131.08},60.579999999999927,0,0,{"$f":"IF(($A$8-$A277)<A$17,\"\",IF(($A$8-$A277)=A$17,SUM(OFFSET($H277,0,0,A$17,1)),ROUND(TRUNC((K278-(K278/A$17)+$H277),3),2)))","v":197.63},{"$f":"IF(($A$8-$A277)<A$17,\"\",IF(($A$8-$A277)=A$17,SUM(OFFSET($I277,0,0,A$17,1)),ROUND(TRUNC((L278-(L278/A$17)+$I277),3),2)))","v":80.03},{"$f":"IF(($A$8-$A277)<A$17,\"\",IF(($A$8-$A277)=A$17,SUM(OFFSET($J277,0,0,A$17,1)),ROUND(TRUNC((M278-(M278/A$17)+$J277),3),2)))","v":4.53},{"$f":"IF(($A$8-$A277)<A$17,\"\",ROUND((100*(L277/K277)),0))","v":40},{"$f":"IF(($A$8-$A277)<A$17,\"\",ROUND((100*(M277/K277)),0))","v":2},{"$f":"IF(($A$8-$A277)<A$17,\"\",ABS(N277-O277))","v":38},{"$f":"IF(($A$8-$A277)<A$17,\"\",N277+O277)","v":42},{"$f":"IF(($A$8-$A277)<A$17,\"\",ROUND(100*(P277/Q277),0))","v":90},{"$f":"IF(($A$8-$A277)<(2*A$17),\"\",ROUND(IF(($A$8-$A277)=(2*A$17),AVERAGE(OFFSET(R277,0,0,A$17,1)),(((S278*(A$17-1))+R277)/A$17)),0))","v":77},{"$f":"IF(($A$8-$A277)<A$18,\"\",IF(($A$8-$A277)=A$18,SUM(OFFSET($H277,0,0,A$18,1)),ROUND(TRUNC((T278-(T278/A$18)+$H277),3),2)))","v":273.02999999999997},{"$f":"IF(($A$8-$A277)<A$18,\"\",IF(($A$8-$A277)=A$18,SUM(OFFSET($I277,0,0,A$18,1)),ROUND(TRUNC((U278-(U278/A$18)+$I277),3),2)))","v":109.73},{"$f":"IF(($A$8-$A277)<A$18,\"\",IF(($A$8-$A277)=A$18,SUM(OFFSET($J277,0,0,A$18,1)),ROUND(TRUNC((V278-(V278/A$18)+$J277),3),2)))","v":13.34},{"$f":"IF(($A$8-$A277)<A$18,\"\",ROUND((100*(U277/T277)),0))","v":40},{"$f":"IF(($A$8-$A277)<A$18,\"\",ROUND((100*(V277/T277)),0))","v":5},{"$f":"IF(($A$8-$A277)<A$18,\"\",ABS(W277-X277))","v":35},{"$f":"IF(($A$8-$A277)<A$18,\"\",W277+X277)","v":45},{"$f":"IF(($A$8-$A277)<A$18,\"\",ROUND(100*(Y277/Z277),0))","v":78},{"$f":"IF(($A$8-$A277)<(2*A$18),\"\",ROUND(IF(($A$8-$A277)=(2*A$18),AVERAGE(OFFSET(AA277,0,0,A$18,1)),(((AB278*(A$18-1))+AA277)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A277)<A$19,\"\",IF(($A$8-$A277)=A$19,SUM(OFFSET($H277,0,0,A$19,1)),ROUND(TRUNC((AC278-(AC278/A$19)+$H277),3),2)))","v":348.78},{"$f":"IF(($A$8-$A277)<A$19,\"\",IF(($A$8-$A277)=A$19,SUM(OFFSET($I277,0,0,A$19,1)),ROUND(TRUNC((AD278-(AD278/A$19)+$I277),3),2)))","v":134.88},{"$f":"IF(($A$8-$A277)<A$19,\"\",IF(($A$8-$A277)=A$19,SUM(OFFSET($J277,0,0,A$19,1)),ROUND(TRUNC((AE278-(AE278/A$19)+$J277),3),2)))","v":24.82},{"$f":"IF(($A$8-$A277)<A$19,\"\",ROUND((100*(AD277/AC277)),0))","v":39},{"$f":"IF(($A$8-$A277)<A$19,\"\",ROUND((100*(AE277/AC277)),0))","v":7},{"$f":"IF(($A$8-$A277)<A$19,\"\",ABS(AF277-AG277))","v":32},{"$f":"IF(($A$8-$A277)<A$19,\"\",AF277+AG277)","v":46},{"$f":"IF(($A$8-$A277)<A$19,\"\",ROUND(100*(AH277/AI277),0))","v":70},{"$f":"IF(($A$8-$A277)<(2*A$19),\"\",ROUND(IF(($A$8-$A277)=(2*A$19),AVERAGE(OFFSET(AJ277,0,0,A$19,1)),(((AK278*(A$19-1))+AJ277)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[246,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A278+$A$11,0,1,1)","v":"2007-10-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A278+$A$11,0,1,1)","v":1948968000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A278+$A$11,0,1,1)","v":2151.11},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A278+$A$11,0,1,1)","v":2194.14},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A278+$A$11,0,1,1)","v":2127.0700000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A278+$A$11,0,1,1)","v":2177.9899999999998},67.069999999999709,42.420000000000073,0,{"$f":"IF(($A$8-$A278)<A$17,\"\",IF(($A$8-$A278)=A$17,SUM(OFFSET($H278,0,0,A$17,1)),ROUND(TRUNC((K279-(K279/A$17)+$H278),3),2)))","v":205.58},{"$f":"IF(($A$8-$A278)<A$17,\"\",IF(($A$8-$A278)=A$17,SUM(OFFSET($I278,0,0,A$17,1)),ROUND(TRUNC((L279-(L279/A$17)+$I278),3),2)))","v":120.05},{"$f":"IF(($A$8-$A278)<A$17,\"\",IF(($A$8-$A278)=A$17,SUM(OFFSET($J278,0,0,A$17,1)),ROUND(TRUNC((M279-(M279/A$17)+$J278),3),2)))","v":6.79},{"$f":"IF(($A$8-$A278)<A$17,\"\",ROUND((100*(L278/K278)),0))","v":58},{"$f":"IF(($A$8-$A278)<A$17,\"\",ROUND((100*(M278/K278)),0))","v":3},{"$f":"IF(($A$8-$A278)<A$17,\"\",ABS(N278-O278))","v":55},{"$f":"IF(($A$8-$A278)<A$17,\"\",N278+O278)","v":61},{"$f":"IF(($A$8-$A278)<A$17,\"\",ROUND(100*(P278/Q278),0))","v":90},{"$f":"IF(($A$8-$A278)<(2*A$17),\"\",ROUND(IF(($A$8-$A278)=(2*A$17),AVERAGE(OFFSET(R278,0,0,A$17,1)),(((S279*(A$17-1))+R278)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A278)<A$18,\"\",IF(($A$8-$A278)=A$18,SUM(OFFSET($H278,0,0,A$18,1)),ROUND(TRUNC((T279-(T279/A$18)+$H278),3),2)))","v":283.27},{"$f":"IF(($A$8-$A278)<A$18,\"\",IF(($A$8-$A278)=A$18,SUM(OFFSET($I278,0,0,A$18,1)),ROUND(TRUNC((U279-(U279/A$18)+$I278),3),2)))","v":146.31},{"$f":"IF(($A$8-$A278)<A$18,\"\",IF(($A$8-$A278)=A$18,SUM(OFFSET($J278,0,0,A$18,1)),ROUND(TRUNC((V279-(V279/A$18)+$J278),3),2)))","v":17.78},{"$f":"IF(($A$8-$A278)<A$18,\"\",ROUND((100*(U278/T278)),0))","v":52},{"$f":"IF(($A$8-$A278)<A$18,\"\",ROUND((100*(V278/T278)),0))","v":6},{"$f":"IF(($A$8-$A278)<A$18,\"\",ABS(W278-X278))","v":46},{"$f":"IF(($A$8-$A278)<A$18,\"\",W278+X278)","v":58},{"$f":"IF(($A$8-$A278)<A$18,\"\",ROUND(100*(Y278/Z278),0))","v":79},{"$f":"IF(($A$8-$A278)<(2*A$18),\"\",ROUND(IF(($A$8-$A278)=(2*A$18),AVERAGE(OFFSET(AA278,0,0,A$18,1)),(((AB279*(A$18-1))+AA278)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A278)<A$19,\"\",IF(($A$8-$A278)=A$19,SUM(OFFSET($H278,0,0,A$19,1)),ROUND(TRUNC((AC279-(AC279/A$19)+$H278),3),2)))","v":360.25},{"$f":"IF(($A$8-$A278)<A$19,\"\",IF(($A$8-$A278)=A$19,SUM(OFFSET($I278,0,0,A$19,1)),ROUND(TRUNC((AD279-(AD279/A$19)+$I278),3),2)))","v":168.6},{"$f":"IF(($A$8-$A278)<A$19,\"\",IF(($A$8-$A278)=A$19,SUM(OFFSET($J278,0,0,A$19,1)),ROUND(TRUNC((AE279-(AE279/A$19)+$J278),3),2)))","v":31.03},{"$f":"IF(($A$8-$A278)<A$19,\"\",ROUND((100*(AD278/AC278)),0))","v":47},{"$f":"IF(($A$8-$A278)<A$19,\"\",ROUND((100*(AE278/AC278)),0))","v":9},{"$f":"IF(($A$8-$A278)<A$19,\"\",ABS(AF278-AG278))","v":38},{"$f":"IF(($A$8-$A278)<A$19,\"\",AF278+AG278)","v":56},{"$f":"IF(($A$8-$A278)<A$19,\"\",ROUND(100*(AH278/AI278),0))","v":68},{"$f":"IF(($A$8-$A278)<(2*A$19),\"\",ROUND(IF(($A$8-$A278)=(2*A$19),AVERAGE(OFFSET(AJ278,0,0,A$19,1)),(((AK279*(A$19-1))+AJ278)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[247,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A279+$A$11,0,1,1)","v":"2007-10-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A279+$A$11,0,1,1)","v":1842802000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A279+$A$11,0,1,1)","v":2092.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A279+$A$11,0,1,1)","v":2151.7199999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A279+$A$11,0,1,1)","v":2088.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A279+$A$11,0,1,1)","v":2149.67},62.929999999999836,49.759999999999764,0,{"$f":"IF(($A$8-$A279)<A$17,\"\",IF(($A$8-$A279)=A$17,SUM(OFFSET($H279,0,0,A$17,1)),ROUND(TRUNC((K280-(K280/A$17)+$H279),3),2)))","v":207.76},{"$f":"IF(($A$8-$A279)<A$17,\"\",IF(($A$8-$A279)=A$17,SUM(OFFSET($I279,0,0,A$17,1)),ROUND(TRUNC((L280-(L280/A$17)+$I279),3),2)))","v":116.44},{"$f":"IF(($A$8-$A279)<A$17,\"\",IF(($A$8-$A279)=A$17,SUM(OFFSET($J279,0,0,A$17,1)),ROUND(TRUNC((M280-(M280/A$17)+$J279),3),2)))","v":10.18},{"$f":"IF(($A$8-$A279)<A$17,\"\",ROUND((100*(L279/K279)),0))","v":56},{"$f":"IF(($A$8-$A279)<A$17,\"\",ROUND((100*(M279/K279)),0))","v":5},{"$f":"IF(($A$8-$A279)<A$17,\"\",ABS(N279-O279))","v":51},{"$f":"IF(($A$8-$A279)<A$17,\"\",N279+O279)","v":61},{"$f":"IF(($A$8-$A279)<A$17,\"\",ROUND(100*(P279/Q279),0))","v":84},{"$f":"IF(($A$8-$A279)<(2*A$17),\"\",ROUND(IF(($A$8-$A279)=(2*A$17),AVERAGE(OFFSET(R279,0,0,A$17,1)),(((S280*(A$17-1))+R279)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A279)<A$18,\"\",IF(($A$8-$A279)=A$18,SUM(OFFSET($H279,0,0,A$18,1)),ROUND(TRUNC((T280-(T280/A$18)+$H279),3),2)))","v":288.27},{"$f":"IF(($A$8-$A279)<A$18,\"\",IF(($A$8-$A279)=A$18,SUM(OFFSET($I279,0,0,A$18,1)),ROUND(TRUNC((U280-(U280/A$18)+$I279),3),2)))","v":138.52000000000001},{"$f":"IF(($A$8-$A279)<A$18,\"\",IF(($A$8-$A279)=A$18,SUM(OFFSET($J279,0,0,A$18,1)),ROUND(TRUNC((V280-(V280/A$18)+$J279),3),2)))","v":23.71},{"$f":"IF(($A$8-$A279)<A$18,\"\",ROUND((100*(U279/T279)),0))","v":48},{"$f":"IF(($A$8-$A279)<A$18,\"\",ROUND((100*(V279/T279)),0))","v":8},{"$f":"IF(($A$8-$A279)<A$18,\"\",ABS(W279-X279))","v":40},{"$f":"IF(($A$8-$A279)<A$18,\"\",W279+X279)","v":56},{"$f":"IF(($A$8-$A279)<A$18,\"\",ROUND(100*(Y279/Z279),0))","v":71},{"$f":"IF(($A$8-$A279)<(2*A$18),\"\",ROUND(IF(($A$8-$A279)=(2*A$18),AVERAGE(OFFSET(AA279,0,0,A$18,1)),(((AB280*(A$18-1))+AA279)/A$18)),0))","v":46},{"$f":"IF(($A$8-$A279)<A$19,\"\",IF(($A$8-$A279)=A$19,SUM(OFFSET($H279,0,0,A$19,1)),ROUND(TRUNC((AC280-(AC280/A$19)+$H279),3),2)))","v":366.47},{"$f":"IF(($A$8-$A279)<A$19,\"\",IF(($A$8-$A279)=A$19,SUM(OFFSET($I279,0,0,A$19,1)),ROUND(TRUNC((AD280-(AD280/A$19)+$I279),3),2)))","v":157.72},{"$f":"IF(($A$8-$A279)<A$19,\"\",IF(($A$8-$A279)=A$19,SUM(OFFSET($J279,0,0,A$19,1)),ROUND(TRUNC((AE280-(AE280/A$19)+$J279),3),2)))","v":38.79},{"$f":"IF(($A$8-$A279)<A$19,\"\",ROUND((100*(AD279/AC279)),0))","v":43},{"$f":"IF(($A$8-$A279)<A$19,\"\",ROUND((100*(AE279/AC279)),0))","v":11},{"$f":"IF(($A$8-$A279)<A$19,\"\",ABS(AF279-AG279))","v":32},{"$f":"IF(($A$8-$A279)<A$19,\"\",AF279+AG279)","v":54},{"$f":"IF(($A$8-$A279)<A$19,\"\",ROUND(100*(AH279/AI279),0))","v":59},{"$f":"IF(($A$8-$A279)<(2*A$19),\"\",ROUND(IF(($A$8-$A279)=(2*A$19),AVERAGE(OFFSET(AJ279,0,0,A$19,1)),(((AK280*(A$19-1))+AJ279)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[248,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A280+$A$11,0,1,1)","v":"2007-09-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A280+$A$11,0,1,1)","v":1883762000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A280+$A$11,0,1,1)","v":2054.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A280+$A$11,0,1,1)","v":2101.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A280+$A$11,0,1,1)","v":2047.51},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A280+$A$11,0,1,1)","v":2091.11},54.450000000000045,45.690000000000055,0,{"$f":"IF(($A$8-$A280)<A$17,\"\",IF(($A$8-$A280)=A$17,SUM(OFFSET($H280,0,0,A$17,1)),ROUND(TRUNC((K281-(K281/A$17)+$H280),3),2)))","v":217.25},{"$f":"IF(($A$8-$A280)<A$17,\"\",IF(($A$8-$A280)=A$17,SUM(OFFSET($I280,0,0,A$17,1)),ROUND(TRUNC((L281-(L281/A$17)+$I280),3),2)))","v":100.02},{"$f":"IF(($A$8-$A280)<A$17,\"\",IF(($A$8-$A280)=A$17,SUM(OFFSET($J280,0,0,A$17,1)),ROUND(TRUNC((M281-(M281/A$17)+$J280),3),2)))","v":15.27},{"$f":"IF(($A$8-$A280)<A$17,\"\",ROUND((100*(L280/K280)),0))","v":46},{"$f":"IF(($A$8-$A280)<A$17,\"\",ROUND((100*(M280/K280)),0))","v":7},{"$f":"IF(($A$8-$A280)<A$17,\"\",ABS(N280-O280))","v":39},{"$f":"IF(($A$8-$A280)<A$17,\"\",N280+O280)","v":53},{"$f":"IF(($A$8-$A280)<A$17,\"\",ROUND(100*(P280/Q280),0))","v":74},{"$f":"IF(($A$8-$A280)<(2*A$17),\"\",ROUND(IF(($A$8-$A280)=(2*A$17),AVERAGE(OFFSET(R280,0,0,A$17,1)),(((S281*(A$17-1))+R280)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A280)<A$18,\"\",IF(($A$8-$A280)=A$18,SUM(OFFSET($H280,0,0,A$18,1)),ROUND(TRUNC((T281-(T281/A$18)+$H280),3),2)))","v":300.45},{"$f":"IF(($A$8-$A280)<A$18,\"\",IF(($A$8-$A280)=A$18,SUM(OFFSET($I280,0,0,A$18,1)),ROUND(TRUNC((U281-(U281/A$18)+$I280),3),2)))","v":118.34},{"$f":"IF(($A$8-$A280)<A$18,\"\",IF(($A$8-$A280)=A$18,SUM(OFFSET($J280,0,0,A$18,1)),ROUND(TRUNC((V281-(V281/A$18)+$J280),3),2)))","v":31.61},{"$f":"IF(($A$8-$A280)<A$18,\"\",ROUND((100*(U280/T280)),0))","v":39},{"$f":"IF(($A$8-$A280)<A$18,\"\",ROUND((100*(V280/T280)),0))","v":11},{"$f":"IF(($A$8-$A280)<A$18,\"\",ABS(W280-X280))","v":28},{"$f":"IF(($A$8-$A280)<A$18,\"\",W280+X280)","v":50},{"$f":"IF(($A$8-$A280)<A$18,\"\",ROUND(100*(Y280/Z280),0))","v":56},{"$f":"IF(($A$8-$A280)<(2*A$18),\"\",ROUND(IF(($A$8-$A280)=(2*A$18),AVERAGE(OFFSET(AA280,0,0,A$18,1)),(((AB281*(A$18-1))+AA280)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A280)<A$19,\"\",IF(($A$8-$A280)=A$19,SUM(OFFSET($H280,0,0,A$19,1)),ROUND(TRUNC((AC281-(AC281/A$19)+$H280),3),2)))","v":379.43},{"$f":"IF(($A$8-$A280)<A$19,\"\",IF(($A$8-$A280)=A$19,SUM(OFFSET($I280,0,0,A$19,1)),ROUND(TRUNC((AD281-(AD281/A$19)+$I280),3),2)))","v":134.94999999999999},{"$f":"IF(($A$8-$A280)<A$19,\"\",IF(($A$8-$A280)=A$19,SUM(OFFSET($J280,0,0,A$19,1)),ROUND(TRUNC((AE281-(AE281/A$19)+$J280),3),2)))","v":48.49},{"$f":"IF(($A$8-$A280)<A$19,\"\",ROUND((100*(AD280/AC280)),0))","v":36},{"$f":"IF(($A$8-$A280)<A$19,\"\",ROUND((100*(AE280/AC280)),0))","v":13},{"$f":"IF(($A$8-$A280)<A$19,\"\",ABS(AF280-AG280))","v":23},{"$f":"IF(($A$8-$A280)<A$19,\"\",AF280+AG280)","v":49},{"$f":"IF(($A$8-$A280)<A$19,\"\",ROUND(100*(AH280/AI280),0))","v":47},{"$f":"IF(($A$8-$A280)<(2*A$19),\"\",ROUND(IF(($A$8-$A280)=(2*A$19),AVERAGE(OFFSET(AJ280,0,0,A$19,1)),(((AK281*(A$19-1))+AJ280)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[249,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A281+$A$11,0,1,1)","v":"2007-09-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A281+$A$11,0,1,1)","v":1938994000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A281+$A$11,0,1,1)","v":1993.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A281+$A$11,0,1,1)","v":2056.27},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A281+$A$11,0,1,1)","v":1975.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A281+$A$11,0,1,1)","v":2049.48},80.980000000000018,49.900000000000091,0,{"$f":"IF(($A$8-$A281)<A$17,\"\",IF(($A$8-$A281)=A$17,SUM(OFFSET($H281,0,0,A$17,1)),ROUND(TRUNC((K282-(K282/A$17)+$H281),3),2)))","v":244.2},{"$f":"IF(($A$8-$A281)<A$17,\"\",IF(($A$8-$A281)=A$17,SUM(OFFSET($I281,0,0,A$17,1)),ROUND(TRUNC((L282-(L282/A$17)+$I281),3),2)))","v":81.5},{"$f":"IF(($A$8-$A281)<A$17,\"\",IF(($A$8-$A281)=A$17,SUM(OFFSET($J281,0,0,A$17,1)),ROUND(TRUNC((M282-(M282/A$17)+$J281),3),2)))","v":22.91},{"$f":"IF(($A$8-$A281)<A$17,\"\",ROUND((100*(L281/K281)),0))","v":33},{"$f":"IF(($A$8-$A281)<A$17,\"\",ROUND((100*(M281/K281)),0))","v":9},{"$f":"IF(($A$8-$A281)<A$17,\"\",ABS(N281-O281))","v":24},{"$f":"IF(($A$8-$A281)<A$17,\"\",N281+O281)","v":42},{"$f":"IF(($A$8-$A281)<A$17,\"\",ROUND(100*(P281/Q281),0))","v":57},{"$f":"IF(($A$8-$A281)<(2*A$17),\"\",ROUND(IF(($A$8-$A281)=(2*A$17),AVERAGE(OFFSET(R281,0,0,A$17,1)),(((S282*(A$17-1))+R281)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A281)<A$18,\"\",IF(($A$8-$A281)=A$18,SUM(OFFSET($H281,0,0,A$18,1)),ROUND(TRUNC((T282-(T282/A$18)+$H281),3),2)))","v":328},{"$f":"IF(($A$8-$A281)<A$18,\"\",IF(($A$8-$A281)=A$18,SUM(OFFSET($I281,0,0,A$18,1)),ROUND(TRUNC((U282-(U282/A$18)+$I281),3),2)))","v":96.87},{"$f":"IF(($A$8-$A281)<A$18,\"\",IF(($A$8-$A281)=A$18,SUM(OFFSET($J281,0,0,A$18,1)),ROUND(TRUNC((V282-(V282/A$18)+$J281),3),2)))","v":42.14},{"$f":"IF(($A$8-$A281)<A$18,\"\",ROUND((100*(U281/T281)),0))","v":30},{"$f":"IF(($A$8-$A281)<A$18,\"\",ROUND((100*(V281/T281)),0))","v":13},{"$f":"IF(($A$8-$A281)<A$18,\"\",ABS(W281-X281))","v":17},{"$f":"IF(($A$8-$A281)<A$18,\"\",W281+X281)","v":43},{"$f":"IF(($A$8-$A281)<A$18,\"\",ROUND(100*(Y281/Z281),0))","v":40},{"$f":"IF(($A$8-$A281)<(2*A$18),\"\",ROUND(IF(($A$8-$A281)=(2*A$18),AVERAGE(OFFSET(AA281,0,0,A$18,1)),(((AB282*(A$18-1))+AA281)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A281)<A$19,\"\",IF(($A$8-$A281)=A$19,SUM(OFFSET($H281,0,0,A$19,1)),ROUND(TRUNC((AC282-(AC282/A$19)+$H281),3),2)))","v":406.22},{"$f":"IF(($A$8-$A281)<A$19,\"\",IF(($A$8-$A281)=A$19,SUM(OFFSET($I281,0,0,A$19,1)),ROUND(TRUNC((AD282-(AD282/A$19)+$I281),3),2)))","v":111.57},{"$f":"IF(($A$8-$A281)<A$19,\"\",IF(($A$8-$A281)=A$19,SUM(OFFSET($J281,0,0,A$19,1)),ROUND(TRUNC((AE282-(AE282/A$19)+$J281),3),2)))","v":60.61},{"$f":"IF(($A$8-$A281)<A$19,\"\",ROUND((100*(AD281/AC281)),0))","v":27},{"$f":"IF(($A$8-$A281)<A$19,\"\",ROUND((100*(AE281/AC281)),0))","v":15},{"$f":"IF(($A$8-$A281)<A$19,\"\",ABS(AF281-AG281))","v":12},{"$f":"IF(($A$8-$A281)<A$19,\"\",AF281+AG281)","v":42},{"$f":"IF(($A$8-$A281)<A$19,\"\",ROUND(100*(AH281/AI281),0))","v":29},{"$f":"IF(($A$8-$A281)<(2*A$19),\"\",ROUND(IF(($A$8-$A281)=(2*A$19),AVERAGE(OFFSET(AJ281,0,0,A$19,1)),(((AK282*(A$19-1))+AJ281)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[250,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A282+$A$11,0,1,1)","v":"2007-09-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A282+$A$11,0,1,1)","v":1731364000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A282+$A$11,0,1,1)","v":1975.67},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A282+$A$11,0,1,1)","v":2006.37},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A282+$A$11,0,1,1)","v":1943.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A282+$A$11,0,1,1)","v":2000.82},63.099999999999909,0,6.5999999999999091,{"$f":"IF(($A$8-$A282)<A$17,\"\",IF(($A$8-$A282)=A$17,SUM(OFFSET($H282,0,0,A$17,1)),ROUND(TRUNC((K283-(K283/A$17)+$H282),3),2)))","v":244.83},{"$f":"IF(($A$8-$A282)<A$17,\"\",IF(($A$8-$A282)=A$17,SUM(OFFSET($I282,0,0,A$17,1)),ROUND(TRUNC((L283-(L283/A$17)+$I282),3),2)))","v":47.4},{"$f":"IF(($A$8-$A282)<A$17,\"\",IF(($A$8-$A282)=A$17,SUM(OFFSET($J282,0,0,A$17,1)),ROUND(TRUNC((M283-(M283/A$17)+$J282),3),2)))","v":34.369999999999997},{"$f":"IF(($A$8-$A282)<A$17,\"\",ROUND((100*(L282/K282)),0))","v":19},{"$f":"IF(($A$8-$A282)<A$17,\"\",ROUND((100*(M282/K282)),0))","v":14},{"$f":"IF(($A$8-$A282)<A$17,\"\",ABS(N282-O282))","v":5},{"$f":"IF(($A$8-$A282)<A$17,\"\",N282+O282)","v":33},{"$f":"IF(($A$8-$A282)<A$17,\"\",ROUND(100*(P282/Q282),0))","v":15},{"$f":"IF(($A$8-$A282)<(2*A$17),\"\",ROUND(IF(($A$8-$A282)=(2*A$17),AVERAGE(OFFSET(R282,0,0,A$17,1)),(((S283*(A$17-1))+R282)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A282)<A$18,\"\",IF(($A$8-$A282)=A$18,SUM(OFFSET($H282,0,0,A$18,1)),ROUND(TRUNC((T283-(T283/A$18)+$H282),3),2)))","v":329.36},{"$f":"IF(($A$8-$A282)<A$18,\"\",IF(($A$8-$A282)=A$18,SUM(OFFSET($I282,0,0,A$18,1)),ROUND(TRUNC((U283-(U283/A$18)+$I282),3),2)))","v":62.63},{"$f":"IF(($A$8-$A282)<A$18,\"\",IF(($A$8-$A282)=A$18,SUM(OFFSET($J282,0,0,A$18,1)),ROUND(TRUNC((V283-(V283/A$18)+$J282),3),2)))","v":56.19},{"$f":"IF(($A$8-$A282)<A$18,\"\",ROUND((100*(U282/T282)),0))","v":19},{"$f":"IF(($A$8-$A282)<A$18,\"\",ROUND((100*(V282/T282)),0))","v":17},{"$f":"IF(($A$8-$A282)<A$18,\"\",ABS(W282-X282))","v":2},{"$f":"IF(($A$8-$A282)<A$18,\"\",W282+X282)","v":36},{"$f":"IF(($A$8-$A282)<A$18,\"\",ROUND(100*(Y282/Z282),0))","v":6},{"$f":"IF(($A$8-$A282)<(2*A$18),\"\",ROUND(IF(($A$8-$A282)=(2*A$18),AVERAGE(OFFSET(AA282,0,0,A$18,1)),(((AB283*(A$18-1))+AA282)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A282)<A$19,\"\",IF(($A$8-$A282)=A$19,SUM(OFFSET($H282,0,0,A$19,1)),ROUND(TRUNC((AC283-(AC283/A$19)+$H282),3),2)))","v":406.55},{"$f":"IF(($A$8-$A282)<A$19,\"\",IF(($A$8-$A282)=A$19,SUM(OFFSET($I282,0,0,A$19,1)),ROUND(TRUNC((AD283-(AD283/A$19)+$I282),3),2)))","v":77.09},{"$f":"IF(($A$8-$A282)<A$19,\"\",IF(($A$8-$A282)=A$19,SUM(OFFSET($J282,0,0,A$19,1)),ROUND(TRUNC((AE283-(AE283/A$19)+$J282),3),2)))","v":75.760000000000005},{"$f":"IF(($A$8-$A282)<A$19,\"\",ROUND((100*(AD282/AC282)),0))","v":19},{"$f":"IF(($A$8-$A282)<A$19,\"\",ROUND((100*(AE282/AC282)),0))","v":19},{"$f":"IF(($A$8-$A282)<A$19,\"\",ABS(AF282-AG282))","v":0},{"$f":"IF(($A$8-$A282)<A$19,\"\",AF282+AG282)","v":38},{"$f":"IF(($A$8-$A282)<A$19,\"\",ROUND(100*(AH282/AI282),0))","v":0},{"$f":"IF(($A$8-$A282)<(2*A$19),\"\",ROUND(IF(($A$8-$A282)=(2*A$19),AVERAGE(OFFSET(AJ282,0,0,A$19,1)),(((AK283*(A$19-1))+AJ282)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[251,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A283+$A$11,0,1,1)","v":"2007-09-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A283+$A$11,0,1,1)","v":1871662500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A283+$A$11,0,1,1)","v":1989.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A283+$A$11,0,1,1)","v":2032.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A283+$A$11,0,1,1)","v":1949.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A283+$A$11,0,1,1)","v":1958.35},82.230000000000018,38.369999999999891,0,{"$f":"IF(($A$8-$A283)<A$17,\"\",IF(($A$8-$A283)=A$17,SUM(OFFSET($H283,0,0,A$17,1)),ROUND(TRUNC((K284-(K284/A$17)+$H283),3),2)))","v":272.58999999999997},{"$f":"IF(($A$8-$A283)<A$17,\"\",IF(($A$8-$A283)=A$17,SUM(OFFSET($I283,0,0,A$17,1)),ROUND(TRUNC((L284-(L284/A$17)+$I283),3),2)))","v":71.099999999999994},{"$f":"IF(($A$8-$A283)<A$17,\"\",IF(($A$8-$A283)=A$17,SUM(OFFSET($J283,0,0,A$17,1)),ROUND(TRUNC((M284-(M284/A$17)+$J283),3),2)))","v":41.65},{"$f":"IF(($A$8-$A283)<A$17,\"\",ROUND((100*(L283/K283)),0))","v":26},{"$f":"IF(($A$8-$A283)<A$17,\"\",ROUND((100*(M283/K283)),0))","v":15},{"$f":"IF(($A$8-$A283)<A$17,\"\",ABS(N283-O283))","v":11},{"$f":"IF(($A$8-$A283)<A$17,\"\",N283+O283)","v":41},{"$f":"IF(($A$8-$A283)<A$17,\"\",ROUND(100*(P283/Q283),0))","v":27},{"$f":"IF(($A$8-$A283)<(2*A$17),\"\",ROUND(IF(($A$8-$A283)=(2*A$17),AVERAGE(OFFSET(R283,0,0,A$17,1)),(((S284*(A$17-1))+R283)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A283)<A$18,\"\",IF(($A$8-$A283)=A$18,SUM(OFFSET($H283,0,0,A$18,1)),ROUND(TRUNC((T284-(T284/A$18)+$H283),3),2)))","v":355.01},{"$f":"IF(($A$8-$A283)<A$18,\"\",IF(($A$8-$A283)=A$18,SUM(OFFSET($I283,0,0,A$18,1)),ROUND(TRUNC((U284-(U284/A$18)+$I283),3),2)))","v":83.5},{"$f":"IF(($A$8-$A283)<A$18,\"\",IF(($A$8-$A283)=A$18,SUM(OFFSET($J283,0,0,A$18,1)),ROUND(TRUNC((V284-(V284/A$18)+$J283),3),2)))","v":66.12},{"$f":"IF(($A$8-$A283)<A$18,\"\",ROUND((100*(U283/T283)),0))","v":24},{"$f":"IF(($A$8-$A283)<A$18,\"\",ROUND((100*(V283/T283)),0))","v":19},{"$f":"IF(($A$8-$A283)<A$18,\"\",ABS(W283-X283))","v":5},{"$f":"IF(($A$8-$A283)<A$18,\"\",W283+X283)","v":43},{"$f":"IF(($A$8-$A283)<A$18,\"\",ROUND(100*(Y283/Z283),0))","v":12},{"$f":"IF(($A$8-$A283)<(2*A$18),\"\",ROUND(IF(($A$8-$A283)=(2*A$18),AVERAGE(OFFSET(AA283,0,0,A$18,1)),(((AB284*(A$18-1))+AA283)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A283)<A$19,\"\",IF(($A$8-$A283)=A$19,SUM(OFFSET($H283,0,0,A$19,1)),ROUND(TRUNC((AC284-(AC284/A$19)+$H283),3),2)))","v":429.31},{"$f":"IF(($A$8-$A283)<A$19,\"\",IF(($A$8-$A283)=A$19,SUM(OFFSET($I283,0,0,A$19,1)),ROUND(TRUNC((AD284-(AD284/A$19)+$I283),3),2)))","v":96.36},{"$f":"IF(($A$8-$A283)<A$19,\"\",IF(($A$8-$A283)=A$19,SUM(OFFSET($J283,0,0,A$19,1)),ROUND(TRUNC((AE284-(AE284/A$19)+$J283),3),2)))","v":86.45},{"$f":"IF(($A$8-$A283)<A$19,\"\",ROUND((100*(AD283/AC283)),0))","v":22},{"$f":"IF(($A$8-$A283)<A$19,\"\",ROUND((100*(AE283/AC283)),0))","v":20},{"$f":"IF(($A$8-$A283)<A$19,\"\",ABS(AF283-AG283))","v":2},{"$f":"IF(($A$8-$A283)<A$19,\"\",AF283+AG283)","v":42},{"$f":"IF(($A$8-$A283)<A$19,\"\",ROUND(100*(AH283/AI283),0))","v":5},{"$f":"IF(($A$8-$A283)<(2*A$19),\"\",ROUND(IF(($A$8-$A283)=(2*A$19),AVERAGE(OFFSET(AJ283,0,0,A$19,1)),(((AK284*(A$19-1))+AJ283)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[252,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A284+$A$11,0,1,1)","v":"2007-08-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A284+$A$11,0,1,1)","v":1553620000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A284+$A$11,0,1,1)","v":1954.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A284+$A$11,0,1,1)","v":1993.73},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A284+$A$11,0,1,1)","v":1899.24},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A284+$A$11,0,1,1)","v":1988.73},94.490000000000009,32.349999999999909,0,{"$f":"IF(($A$8-$A284)<A$17,\"\",IF(($A$8-$A284)=A$17,SUM(OFFSET($H284,0,0,A$17,1)),ROUND(TRUNC((K285-(K285/A$17)+$H284),3),2)))","v":285.54000000000002},{"$f":"IF(($A$8-$A284)<A$17,\"\",IF(($A$8-$A284)=A$17,SUM(OFFSET($I284,0,0,A$17,1)),ROUND(TRUNC((L285-(L285/A$17)+$I284),3),2)))","v":49.1},{"$f":"IF(($A$8-$A284)<A$17,\"\",IF(($A$8-$A284)=A$17,SUM(OFFSET($J284,0,0,A$17,1)),ROUND(TRUNC((M285-(M285/A$17)+$J284),3),2)))","v":62.48},{"$f":"IF(($A$8-$A284)<A$17,\"\",ROUND((100*(L284/K284)),0))","v":17},{"$f":"IF(($A$8-$A284)<A$17,\"\",ROUND((100*(M284/K284)),0))","v":22},{"$f":"IF(($A$8-$A284)<A$17,\"\",ABS(N284-O284))","v":5},{"$f":"IF(($A$8-$A284)<A$17,\"\",N284+O284)","v":39},{"$f":"IF(($A$8-$A284)<A$17,\"\",ROUND(100*(P284/Q284),0))","v":13},{"$f":"IF(($A$8-$A284)<(2*A$17),\"\",ROUND(IF(($A$8-$A284)=(2*A$17),AVERAGE(OFFSET(R284,0,0,A$17,1)),(((S285*(A$17-1))+R284)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A284)<A$18,\"\",IF(($A$8-$A284)=A$18,SUM(OFFSET($H284,0,0,A$18,1)),ROUND(TRUNC((T285-(T285/A$18)+$H284),3),2)))","v":363.7},{"$f":"IF(($A$8-$A284)<A$18,\"\",IF(($A$8-$A284)=A$18,SUM(OFFSET($I284,0,0,A$18,1)),ROUND(TRUNC((U285-(U285/A$18)+$I284),3),2)))","v":60.17},{"$f":"IF(($A$8-$A284)<A$18,\"\",IF(($A$8-$A284)=A$18,SUM(OFFSET($J284,0,0,A$18,1)),ROUND(TRUNC((V285-(V285/A$18)+$J284),3),2)))","v":88.16},{"$f":"IF(($A$8-$A284)<A$18,\"\",ROUND((100*(U284/T284)),0))","v":17},{"$f":"IF(($A$8-$A284)<A$18,\"\",ROUND((100*(V284/T284)),0))","v":24},{"$f":"IF(($A$8-$A284)<A$18,\"\",ABS(W284-X284))","v":7},{"$f":"IF(($A$8-$A284)<A$18,\"\",W284+X284)","v":41},{"$f":"IF(($A$8-$A284)<A$18,\"\",ROUND(100*(Y284/Z284),0))","v":17},{"$f":"IF(($A$8-$A284)<(2*A$18),\"\",ROUND(IF(($A$8-$A284)=(2*A$18),AVERAGE(OFFSET(AA284,0,0,A$18,1)),(((AB285*(A$18-1))+AA284)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A284)<A$19,\"\",IF(($A$8-$A284)=A$19,SUM(OFFSET($H284,0,0,A$19,1)),ROUND(TRUNC((AC285-(AC285/A$19)+$H284),3),2)))","v":433.85},{"$f":"IF(($A$8-$A284)<A$19,\"\",IF(($A$8-$A284)=A$19,SUM(OFFSET($I284,0,0,A$19,1)),ROUND(TRUNC((AD285-(AD285/A$19)+$I284),3),2)))","v":72.489999999999995},{"$f":"IF(($A$8-$A284)<A$19,\"\",IF(($A$8-$A284)=A$19,SUM(OFFSET($J284,0,0,A$19,1)),ROUND(TRUNC((AE285-(AE285/A$19)+$J284),3),2)))","v":108.06},{"$f":"IF(($A$8-$A284)<A$19,\"\",ROUND((100*(AD284/AC284)),0))","v":17},{"$f":"IF(($A$8-$A284)<A$19,\"\",ROUND((100*(AE284/AC284)),0))","v":25},{"$f":"IF(($A$8-$A284)<A$19,\"\",ABS(AF284-AG284))","v":8},{"$f":"IF(($A$8-$A284)<A$19,\"\",AF284+AG284)","v":42},{"$f":"IF(($A$8-$A284)<A$19,\"\",ROUND(100*(AH284/AI284),0))","v":19},{"$f":"IF(($A$8-$A284)<(2*A$19),\"\",ROUND(IF(($A$8-$A284)=(2*A$19),AVERAGE(OFFSET(AJ284,0,0,A$19,1)),(((AK285*(A$19-1))+AJ284)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[253,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A285+$A$11,0,1,1)","v":"2007-08-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A285+$A$11,0,1,1)","v":1673664000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A285+$A$11,0,1,1)","v":1891.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A285+$A$11,0,1,1)","v":1961.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A285+$A$11,0,1,1)","v":1874.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A285+$A$11,0,1,1)","v":1961.38},87.110000000000127,14.630000000000109,0,{"$f":"IF(($A$8-$A285)<A$17,\"\",IF(($A$8-$A285)=A$17,SUM(OFFSET($H285,0,0,A$17,1)),ROUND(TRUNC((K286-(K286/A$17)+$H285),3),2)))","v":286.57},{"$f":"IF(($A$8-$A285)<A$17,\"\",IF(($A$8-$A285)=A$17,SUM(OFFSET($I285,0,0,A$17,1)),ROUND(TRUNC((L286-(L286/A$17)+$I285),3),2)))","v":25.12},{"$f":"IF(($A$8-$A285)<A$17,\"\",IF(($A$8-$A285)=A$17,SUM(OFFSET($J285,0,0,A$17,1)),ROUND(TRUNC((M286-(M286/A$17)+$J285),3),2)))","v":93.72},{"$f":"IF(($A$8-$A285)<A$17,\"\",ROUND((100*(L285/K285)),0))","v":9},{"$f":"IF(($A$8-$A285)<A$17,\"\",ROUND((100*(M285/K285)),0))","v":33},{"$f":"IF(($A$8-$A285)<A$17,\"\",ABS(N285-O285))","v":24},{"$f":"IF(($A$8-$A285)<A$17,\"\",N285+O285)","v":42},{"$f":"IF(($A$8-$A285)<A$17,\"\",ROUND(100*(P285/Q285),0))","v":57},{"$f":"IF(($A$8-$A285)<(2*A$17),\"\",ROUND(IF(($A$8-$A285)=(2*A$17),AVERAGE(OFFSET(R285,0,0,A$17,1)),(((S286*(A$17-1))+R285)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A285)<A$18,\"\",IF(($A$8-$A285)=A$18,SUM(OFFSET($H285,0,0,A$18,1)),ROUND(TRUNC((T286-(T286/A$18)+$H285),3),2)))","v":358.95},{"$f":"IF(($A$8-$A285)<A$18,\"\",IF(($A$8-$A285)=A$18,SUM(OFFSET($I285,0,0,A$18,1)),ROUND(TRUNC((U286-(U286/A$18)+$I285),3),2)))","v":37.090000000000003},{"$f":"IF(($A$8-$A285)<A$18,\"\",IF(($A$8-$A285)=A$18,SUM(OFFSET($J285,0,0,A$18,1)),ROUND(TRUNC((V286-(V286/A$18)+$J285),3),2)))","v":117.54},{"$f":"IF(($A$8-$A285)<A$18,\"\",ROUND((100*(U285/T285)),0))","v":10},{"$f":"IF(($A$8-$A285)<A$18,\"\",ROUND((100*(V285/T285)),0))","v":33},{"$f":"IF(($A$8-$A285)<A$18,\"\",ABS(W285-X285))","v":23},{"$f":"IF(($A$8-$A285)<A$18,\"\",W285+X285)","v":43},{"$f":"IF(($A$8-$A285)<A$18,\"\",ROUND(100*(Y285/Z285),0))","v":53},{"$f":"IF(($A$8-$A285)<(2*A$18),\"\",ROUND(IF(($A$8-$A285)=(2*A$18),AVERAGE(OFFSET(AA285,0,0,A$18,1)),(((AB286*(A$18-1))+AA285)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A285)<A$19,\"\",IF(($A$8-$A285)=A$19,SUM(OFFSET($H285,0,0,A$19,1)),ROUND(TRUNC((AC286-(AC286/A$19)+$H285),3),2)))","v":424.2},{"$f":"IF(($A$8-$A285)<A$19,\"\",IF(($A$8-$A285)=A$19,SUM(OFFSET($I285,0,0,A$19,1)),ROUND(TRUNC((AD286-(AD286/A$19)+$I285),3),2)))","v":50.17},{"$f":"IF(($A$8-$A285)<A$19,\"\",IF(($A$8-$A285)=A$19,SUM(OFFSET($J285,0,0,A$19,1)),ROUND(TRUNC((AE286-(AE286/A$19)+$J285),3),2)))","v":135.08000000000001},{"$f":"IF(($A$8-$A285)<A$19,\"\",ROUND((100*(AD285/AC285)),0))","v":12},{"$f":"IF(($A$8-$A285)<A$19,\"\",ROUND((100*(AE285/AC285)),0))","v":32},{"$f":"IF(($A$8-$A285)<A$19,\"\",ABS(AF285-AG285))","v":20},{"$f":"IF(($A$8-$A285)<A$19,\"\",AF285+AG285)","v":44},{"$f":"IF(($A$8-$A285)<A$19,\"\",ROUND(100*(AH285/AI285),0))","v":45},{"$f":"IF(($A$8-$A285)<(2*A$19),\"\",ROUND(IF(($A$8-$A285)=(2*A$19),AVERAGE(OFFSET(AJ285,0,0,A$19,1)),(((AK286*(A$19-1))+AJ285)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[254,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A286+$A$11,0,1,1)","v":"2007-08-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A286+$A$11,0,1,1)","v":2451488000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A286+$A$11,0,1,1)","v":1941.41},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A286+$A$11,0,1,1)","v":1946.75},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A286+$A$11,0,1,1)","v":1805.66},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A286+$A$11,0,1,1)","v":1888.78},141.08999999999992,0,91.029999999999973,{"$f":"IF(($A$8-$A286)<A$17,\"\",IF(($A$8-$A286)=A$17,SUM(OFFSET($H286,0,0,A$17,1)),ROUND(TRUNC((K287-(K287/A$17)+$H286),3),2)))","v":299.19},{"$f":"IF(($A$8-$A286)<A$17,\"\",IF(($A$8-$A286)=A$17,SUM(OFFSET($I286,0,0,A$17,1)),ROUND(TRUNC((L287-(L287/A$17)+$I286),3),2)))","v":15.73},{"$f":"IF(($A$8-$A286)<A$17,\"\",IF(($A$8-$A286)=A$17,SUM(OFFSET($J286,0,0,A$17,1)),ROUND(TRUNC((M287-(M287/A$17)+$J286),3),2)))","v":140.58000000000001},{"$f":"IF(($A$8-$A286)<A$17,\"\",ROUND((100*(L286/K286)),0))","v":5},{"$f":"IF(($A$8-$A286)<A$17,\"\",ROUND((100*(M286/K286)),0))","v":47},{"$f":"IF(($A$8-$A286)<A$17,\"\",ABS(N286-O286))","v":42},{"$f":"IF(($A$8-$A286)<A$17,\"\",N286+O286)","v":52},{"$f":"IF(($A$8-$A286)<A$17,\"\",ROUND(100*(P286/Q286),0))","v":81},{"$f":"IF(($A$8-$A286)<(2*A$17),\"\",ROUND(IF(($A$8-$A286)=(2*A$17),AVERAGE(OFFSET(R286,0,0,A$17,1)),(((S287*(A$17-1))+R286)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A286)<A$18,\"\",IF(($A$8-$A286)=A$18,SUM(OFFSET($H286,0,0,A$18,1)),ROUND(TRUNC((T287-(T287/A$18)+$H286),3),2)))","v":362.45},{"$f":"IF(($A$8-$A286)<A$18,\"\",IF(($A$8-$A286)=A$18,SUM(OFFSET($I286,0,0,A$18,1)),ROUND(TRUNC((U287-(U287/A$18)+$I286),3),2)))","v":29.94},{"$f":"IF(($A$8-$A286)<A$18,\"\",IF(($A$8-$A286)=A$18,SUM(OFFSET($J286,0,0,A$18,1)),ROUND(TRUNC((V287-(V287/A$18)+$J286),3),2)))","v":156.72},{"$f":"IF(($A$8-$A286)<A$18,\"\",ROUND((100*(U286/T286)),0))","v":8},{"$f":"IF(($A$8-$A286)<A$18,\"\",ROUND((100*(V286/T286)),0))","v":43},{"$f":"IF(($A$8-$A286)<A$18,\"\",ABS(W286-X286))","v":35},{"$f":"IF(($A$8-$A286)<A$18,\"\",W286+X286)","v":51},{"$f":"IF(($A$8-$A286)<A$18,\"\",ROUND(100*(Y286/Z286),0))","v":69},{"$f":"IF(($A$8-$A286)<(2*A$18),\"\",ROUND(IF(($A$8-$A286)=(2*A$18),AVERAGE(OFFSET(AA286,0,0,A$18,1)),(((AB287*(A$18-1))+AA286)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A286)<A$19,\"\",IF(($A$8-$A286)=A$19,SUM(OFFSET($H286,0,0,A$19,1)),ROUND(TRUNC((AC287-(AC287/A$19)+$H286),3),2)))","v":421.36},{"$f":"IF(($A$8-$A286)<A$19,\"\",IF(($A$8-$A286)=A$19,SUM(OFFSET($I286,0,0,A$19,1)),ROUND(TRUNC((AD287-(AD287/A$19)+$I286),3),2)))","v":44.43},{"$f":"IF(($A$8-$A286)<A$19,\"\",IF(($A$8-$A286)=A$19,SUM(OFFSET($J286,0,0,A$19,1)),ROUND(TRUNC((AE287-(AE287/A$19)+$J286),3),2)))","v":168.85},{"$f":"IF(($A$8-$A286)<A$19,\"\",ROUND((100*(AD286/AC286)),0))","v":11},{"$f":"IF(($A$8-$A286)<A$19,\"\",ROUND((100*(AE286/AC286)),0))","v":40},{"$f":"IF(($A$8-$A286)<A$19,\"\",ABS(AF286-AG286))","v":29},{"$f":"IF(($A$8-$A286)<A$19,\"\",AF286+AG286)","v":51},{"$f":"IF(($A$8-$A286)<A$19,\"\",ROUND(100*(AH286/AI286),0))","v":57},{"$f":"IF(($A$8-$A286)<(2*A$19),\"\",ROUND(IF(($A$8-$A286)=(2*A$19),AVERAGE(OFFSET(AJ286,0,0,A$19,1)),(((AK287*(A$19-1))+AJ286)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[255,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A287+$A$11,0,1,1)","v":"2007-08-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A287+$A$11,0,1,1)","v":3171700000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A287+$A$11,0,1,1)","v":1931.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A287+$A$11,0,1,1)","v":1995},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A287+$A$11,0,1,1)","v":1896.69},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A287+$A$11,0,1,1)","v":1925.14},98.309999999999945,0,15.409999999999854,{"$f":"IF(($A$8-$A287)<A$17,\"\",IF(($A$8-$A287)=A$17,SUM(OFFSET($H287,0,0,A$17,1)),ROUND(TRUNC((K288-(K288/A$17)+$H287),3),2)))","v":237.15},{"$f":"IF(($A$8-$A287)<A$17,\"\",IF(($A$8-$A287)=A$17,SUM(OFFSET($I287,0,0,A$17,1)),ROUND(TRUNC((L288-(L288/A$17)+$I287),3),2)))","v":23.6},{"$f":"IF(($A$8-$A287)<A$17,\"\",IF(($A$8-$A287)=A$17,SUM(OFFSET($J287,0,0,A$17,1)),ROUND(TRUNC((M288-(M288/A$17)+$J287),3),2)))","v":74.33},{"$f":"IF(($A$8-$A287)<A$17,\"\",ROUND((100*(L287/K287)),0))","v":10},{"$f":"IF(($A$8-$A287)<A$17,\"\",ROUND((100*(M287/K287)),0))","v":31},{"$f":"IF(($A$8-$A287)<A$17,\"\",ABS(N287-O287))","v":21},{"$f":"IF(($A$8-$A287)<A$17,\"\",N287+O287)","v":41},{"$f":"IF(($A$8-$A287)<A$17,\"\",ROUND(100*(P287/Q287),0))","v":51},{"$f":"IF(($A$8-$A287)<(2*A$17),\"\",ROUND(IF(($A$8-$A287)=(2*A$17),AVERAGE(OFFSET(R287,0,0,A$17,1)),(((S288*(A$17-1))+R287)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A287)<A$18,\"\",IF(($A$8-$A287)=A$18,SUM(OFFSET($H287,0,0,A$18,1)),ROUND(TRUNC((T288-(T288/A$18)+$H287),3),2)))","v":295.14},{"$f":"IF(($A$8-$A287)<A$18,\"\",IF(($A$8-$A287)=A$18,SUM(OFFSET($I287,0,0,A$18,1)),ROUND(TRUNC((U288-(U288/A$18)+$I287),3),2)))","v":39.92},{"$f":"IF(($A$8-$A287)<A$18,\"\",IF(($A$8-$A287)=A$18,SUM(OFFSET($J287,0,0,A$18,1)),ROUND(TRUNC((V288-(V288/A$18)+$J287),3),2)))","v":87.59},{"$f":"IF(($A$8-$A287)<A$18,\"\",ROUND((100*(U287/T287)),0))","v":14},{"$f":"IF(($A$8-$A287)<A$18,\"\",ROUND((100*(V287/T287)),0))","v":30},{"$f":"IF(($A$8-$A287)<A$18,\"\",ABS(W287-X287))","v":16},{"$f":"IF(($A$8-$A287)<A$18,\"\",W287+X287)","v":44},{"$f":"IF(($A$8-$A287)<A$18,\"\",ROUND(100*(Y287/Z287),0))","v":36},{"$f":"IF(($A$8-$A287)<(2*A$18),\"\",ROUND(IF(($A$8-$A287)=(2*A$18),AVERAGE(OFFSET(AA287,0,0,A$18,1)),(((AB288*(A$18-1))+AA287)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A287)<A$19,\"\",IF(($A$8-$A287)=A$19,SUM(OFFSET($H287,0,0,A$19,1)),ROUND(TRUNC((AC288-(AC288/A$19)+$H287),3),2)))","v":350.34},{"$f":"IF(($A$8-$A287)<A$19,\"\",IF(($A$8-$A287)=A$19,SUM(OFFSET($I287,0,0,A$19,1)),ROUND(TRUNC((AD288-(AD288/A$19)+$I287),3),2)))","v":55.54},{"$f":"IF(($A$8-$A287)<A$19,\"\",IF(($A$8-$A287)=A$19,SUM(OFFSET($J287,0,0,A$19,1)),ROUND(TRUNC((AE288-(AE288/A$19)+$J287),3),2)))","v":97.28},{"$f":"IF(($A$8-$A287)<A$19,\"\",ROUND((100*(AD287/AC287)),0))","v":16},{"$f":"IF(($A$8-$A287)<A$19,\"\",ROUND((100*(AE287/AC287)),0))","v":28},{"$f":"IF(($A$8-$A287)<A$19,\"\",ABS(AF287-AG287))","v":12},{"$f":"IF(($A$8-$A287)<A$19,\"\",AF287+AG287)","v":44},{"$f":"IF(($A$8-$A287)<A$19,\"\",ROUND(100*(AH287/AI287),0))","v":27},{"$f":"IF(($A$8-$A287)<(2*A$19),\"\",ROUND(IF(($A$8-$A287)=(2*A$19),AVERAGE(OFFSET(AJ287,0,0,A$19,1)),(((AK288*(A$19-1))+AJ287)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[256,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A288+$A$11,0,1,1)","v":"2007-07-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A288+$A$11,0,1,1)","v":2590902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A288+$A$11,0,1,1)","v":1961.78},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A288+$A$11,0,1,1)","v":1992.53},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A288+$A$11,0,1,1)","v":1912.1},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A288+$A$11,0,1,1)","v":1918.56},80.430000000000064,0,43.519999999999982,{"$f":"IF(($A$8-$A288)<A$17,\"\",IF(($A$8-$A288)=A$17,SUM(OFFSET($H288,0,0,A$17,1)),ROUND(TRUNC((K289-(K289/A$17)+$H288),3),2)))","v":208.26},{"$f":"IF(($A$8-$A288)<A$17,\"\",IF(($A$8-$A288)=A$17,SUM(OFFSET($I288,0,0,A$17,1)),ROUND(TRUNC((L289-(L289/A$17)+$I288),3),2)))","v":35.4},{"$f":"IF(($A$8-$A288)<A$17,\"\",IF(($A$8-$A288)=A$17,SUM(OFFSET($J288,0,0,A$17,1)),ROUND(TRUNC((M289-(M289/A$17)+$J288),3),2)))","v":88.38},{"$f":"IF(($A$8-$A288)<A$17,\"\",ROUND((100*(L288/K288)),0))","v":17},{"$f":"IF(($A$8-$A288)<A$17,\"\",ROUND((100*(M288/K288)),0))","v":42},{"$f":"IF(($A$8-$A288)<A$17,\"\",ABS(N288-O288))","v":25},{"$f":"IF(($A$8-$A288)<A$17,\"\",N288+O288)","v":59},{"$f":"IF(($A$8-$A288)<A$17,\"\",ROUND(100*(P288/Q288),0))","v":42},{"$f":"IF(($A$8-$A288)<(2*A$17),\"\",ROUND(IF(($A$8-$A288)=(2*A$17),AVERAGE(OFFSET(R288,0,0,A$17,1)),(((S289*(A$17-1))+R288)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A288)<A$18,\"\",IF(($A$8-$A288)=A$18,SUM(OFFSET($H288,0,0,A$18,1)),ROUND(TRUNC((T289-(T289/A$18)+$H288),3),2)))","v":262.44},{"$f":"IF(($A$8-$A288)<A$18,\"\",IF(($A$8-$A288)=A$18,SUM(OFFSET($I288,0,0,A$18,1)),ROUND(TRUNC((U289-(U289/A$18)+$I288),3),2)))","v":53.23},{"$f":"IF(($A$8-$A288)<A$18,\"\",IF(($A$8-$A288)=A$18,SUM(OFFSET($J288,0,0,A$18,1)),ROUND(TRUNC((V289-(V289/A$18)+$J288),3),2)))","v":96.24},{"$f":"IF(($A$8-$A288)<A$18,\"\",ROUND((100*(U288/T288)),0))","v":20},{"$f":"IF(($A$8-$A288)<A$18,\"\",ROUND((100*(V288/T288)),0))","v":37},{"$f":"IF(($A$8-$A288)<A$18,\"\",ABS(W288-X288))","v":17},{"$f":"IF(($A$8-$A288)<A$18,\"\",W288+X288)","v":57},{"$f":"IF(($A$8-$A288)<A$18,\"\",ROUND(100*(Y288/Z288),0))","v":30},{"$f":"IF(($A$8-$A288)<(2*A$18),\"\",ROUND(IF(($A$8-$A288)=(2*A$18),AVERAGE(OFFSET(AA288,0,0,A$18,1)),(((AB289*(A$18-1))+AA288)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A288)<A$19,\"\",IF(($A$8-$A288)=A$19,SUM(OFFSET($H288,0,0,A$19,1)),ROUND(TRUNC((AC289-(AC289/A$19)+$H288),3),2)))","v":315.04000000000002},{"$f":"IF(($A$8-$A288)<A$19,\"\",IF(($A$8-$A288)=A$19,SUM(OFFSET($I288,0,0,A$19,1)),ROUND(TRUNC((AD289-(AD289/A$19)+$I288),3),2)))","v":69.42},{"$f":"IF(($A$8-$A288)<A$19,\"\",IF(($A$8-$A288)=A$19,SUM(OFFSET($J288,0,0,A$19,1)),ROUND(TRUNC((AE289-(AE289/A$19)+$J288),3),2)))","v":102.34},{"$f":"IF(($A$8-$A288)<A$19,\"\",ROUND((100*(AD288/AC288)),0))","v":22},{"$f":"IF(($A$8-$A288)<A$19,\"\",ROUND((100*(AE288/AC288)),0))","v":32},{"$f":"IF(($A$8-$A288)<A$19,\"\",ABS(AF288-AG288))","v":10},{"$f":"IF(($A$8-$A288)<A$19,\"\",AF288+AG288)","v":54},{"$f":"IF(($A$8-$A288)<A$19,\"\",ROUND(100*(AH288/AI288),0))","v":19},{"$f":"IF(($A$8-$A288)<(2*A$19),\"\",ROUND(IF(($A$8-$A288)=(2*A$19),AVERAGE(OFFSET(AJ288,0,0,A$19,1)),(((AK289*(A$19-1))+AJ288)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[257,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A289+$A$11,0,1,1)","v":"2007-07-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A289+$A$11,0,1,1)","v":2615406000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A289+$A$11,0,1,1)","v":2043.82},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A289+$A$11,0,1,1)","v":2045.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A289+$A$11,0,1,1)","v":1955.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A289+$A$11,0,1,1)","v":1956.19},90.190000000000055,0,63.550000000000182,{"$f":"IF(($A$8-$A289)<A$17,\"\",IF(($A$8-$A289)=A$17,SUM(OFFSET($H289,0,0,A$17,1)),ROUND(TRUNC((K290-(K290/A$17)+$H289),3),2)))","v":191.74},{"$f":"IF(($A$8-$A289)<A$17,\"\",IF(($A$8-$A289)=A$17,SUM(OFFSET($I289,0,0,A$17,1)),ROUND(TRUNC((L290-(L290/A$17)+$I289),3),2)))","v":53.1},{"$f":"IF(($A$8-$A289)<A$17,\"\",IF(($A$8-$A289)=A$17,SUM(OFFSET($J289,0,0,A$17,1)),ROUND(TRUNC((M290-(M290/A$17)+$J289),3),2)))","v":67.290000000000006},{"$f":"IF(($A$8-$A289)<A$17,\"\",ROUND((100*(L289/K289)),0))","v":28},{"$f":"IF(($A$8-$A289)<A$17,\"\",ROUND((100*(M289/K289)),0))","v":35},{"$f":"IF(($A$8-$A289)<A$17,\"\",ABS(N289-O289))","v":7},{"$f":"IF(($A$8-$A289)<A$17,\"\",N289+O289)","v":63},{"$f":"IF(($A$8-$A289)<A$17,\"\",ROUND(100*(P289/Q289),0))","v":11},{"$f":"IF(($A$8-$A289)<(2*A$17),\"\",ROUND(IF(($A$8-$A289)=(2*A$17),AVERAGE(OFFSET(R289,0,0,A$17,1)),(((S290*(A$17-1))+R289)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A289)<A$18,\"\",IF(($A$8-$A289)=A$18,SUM(OFFSET($H289,0,0,A$18,1)),ROUND(TRUNC((T290-(T290/A$18)+$H289),3),2)))","v":242.68},{"$f":"IF(($A$8-$A289)<A$18,\"\",IF(($A$8-$A289)=A$18,SUM(OFFSET($I289,0,0,A$18,1)),ROUND(TRUNC((U290-(U290/A$18)+$I289),3),2)))","v":70.97},{"$f":"IF(($A$8-$A289)<A$18,\"\",IF(($A$8-$A289)=A$18,SUM(OFFSET($J289,0,0,A$18,1)),ROUND(TRUNC((V290-(V290/A$18)+$J289),3),2)))","v":70.290000000000006},{"$f":"IF(($A$8-$A289)<A$18,\"\",ROUND((100*(U289/T289)),0))","v":29},{"$f":"IF(($A$8-$A289)<A$18,\"\",ROUND((100*(V289/T289)),0))","v":29},{"$f":"IF(($A$8-$A289)<A$18,\"\",ABS(W289-X289))","v":0},{"$f":"IF(($A$8-$A289)<A$18,\"\",W289+X289)","v":58},{"$f":"IF(($A$8-$A289)<A$18,\"\",ROUND(100*(Y289/Z289),0))","v":0},{"$f":"IF(($A$8-$A289)<(2*A$18),\"\",ROUND(IF(($A$8-$A289)=(2*A$18),AVERAGE(OFFSET(AA289,0,0,A$18,1)),(((AB290*(A$18-1))+AA289)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A289)<A$19,\"\",IF(($A$8-$A289)=A$19,SUM(OFFSET($H289,0,0,A$19,1)),ROUND(TRUNC((AC290-(AC290/A$19)+$H289),3),2)))","v":293.26},{"$f":"IF(($A$8-$A289)<A$19,\"\",IF(($A$8-$A289)=A$19,SUM(OFFSET($I289,0,0,A$19,1)),ROUND(TRUNC((AD290-(AD290/A$19)+$I289),3),2)))","v":86.78},{"$f":"IF(($A$8-$A289)<A$19,\"\",IF(($A$8-$A289)=A$19,SUM(OFFSET($J289,0,0,A$19,1)),ROUND(TRUNC((AE290-(AE290/A$19)+$J289),3),2)))","v":73.52},{"$f":"IF(($A$8-$A289)<A$19,\"\",ROUND((100*(AD289/AC289)),0))","v":30},{"$f":"IF(($A$8-$A289)<A$19,\"\",ROUND((100*(AE289/AC289)),0))","v":25},{"$f":"IF(($A$8-$A289)<A$19,\"\",ABS(AF289-AG289))","v":5},{"$f":"IF(($A$8-$A289)<A$19,\"\",AF289+AG289)","v":55},{"$f":"IF(($A$8-$A289)<A$19,\"\",ROUND(100*(AH289/AI289),0))","v":9},{"$f":"IF(($A$8-$A289)<(2*A$19),\"\",ROUND(IF(($A$8-$A289)=(2*A$19),AVERAGE(OFFSET(AJ289,0,0,A$19,1)),(((AK290*(A$19-1))+AJ289)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[258,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A290+$A$11,0,1,1)","v":"2007-07-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A290+$A$11,0,1,1)","v":2136110000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A290+$A$11,0,1,1)","v":2030.34},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A290+$A$11,0,1,1)","v":2060.29},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A290+$A$11,0,1,1)","v":2019.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A290+$A$11,0,1,1)","v":2035.88},{"$f":"IF($A290<$A$8,MAX(E290-F290,ABS(E290-G291),ABS(F290-G291)),\"\")","v":41.119999999999891},{"$f":"IF($A290<$A$8,IF(E290-E291>F291-F290,MAX(E290-E291,0),0),\"\")","v":28.009999999999991},{"$f":"IF($A290<$A$8,IF(F291-F290>E290-E291,MAX(F291-F290,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A290)<A$17,\"\",IF(($A$8-$A290)=A$17,SUM(OFFSET($H290,0,0,A$17,1)),ROUND(TRUNC((K291-(K291/A$17)+$H290),3),2)))","v":152.33000000000001},{"$f":"IF(($A$8-$A290)<A$17,\"\",IF(($A$8-$A290)=A$17,SUM(OFFSET($I290,0,0,A$17,1)),ROUND(TRUNC((L291-(L291/A$17)+$I290),3),2)))","v":79.650000000000006},{"$f":"IF(($A$8-$A290)<A$17,\"\",IF(($A$8-$A290)=A$17,SUM(OFFSET($J290,0,0,A$17,1)),ROUND(TRUNC((M291-(M291/A$17)+$J290),3),2)))","v":5.61},{"$f":"IF(($A$8-$A290)<A$17,\"\",ROUND((100*(L290/K290)),0))","v":52},{"$f":"IF(($A$8-$A290)<A$17,\"\",ROUND((100*(M290/K290)),0))","v":4},{"$f":"IF(($A$8-$A290)<A$17,\"\",ABS(N290-O290))","v":48},{"$f":"IF(($A$8-$A290)<A$17,\"\",N290+O290)","v":56},{"$f":"IF(($A$8-$A290)<A$17,\"\",ROUND(100*(P290/Q290),0))","v":86},{"$f":"IF(($A$8-$A290)<(2*A$17),\"\",ROUND(IF(($A$8-$A290)=(2*A$17),AVERAGE(OFFSET(R290,0,0,A$17,1)),(((S291*(A$17-1))+R290)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A290)<A$18,\"\",IF(($A$8-$A290)=A$18,SUM(OFFSET($H290,0,0,A$18,1)),ROUND(TRUNC((T291-(T291/A$18)+$H290),3),2)))","v":203.32},{"$f":"IF(($A$8-$A290)<A$18,\"\",IF(($A$8-$A290)=A$18,SUM(OFFSET($I290,0,0,A$18,1)),ROUND(TRUNC((U291-(U291/A$18)+$I290),3),2)))","v":94.63},{"$f":"IF(($A$8-$A290)<A$18,\"\",IF(($A$8-$A290)=A$18,SUM(OFFSET($J290,0,0,A$18,1)),ROUND(TRUNC((V291-(V291/A$18)+$J290),3),2)))","v":8.99},{"$f":"IF(($A$8-$A290)<A$18,\"\",ROUND((100*(U290/T290)),0))","v":47},{"$f":"IF(($A$8-$A290)<A$18,\"\",ROUND((100*(V290/T290)),0))","v":4},{"$f":"IF(($A$8-$A290)<A$18,\"\",ABS(W290-X290))","v":43},{"$f":"IF(($A$8-$A290)<A$18,\"\",W290+X290)","v":51},{"$f":"IF(($A$8-$A290)<A$18,\"\",ROUND(100*(Y290/Z290),0))","v":84},{"$f":"IF(($A$8-$A290)<(2*A$18),\"\",ROUND(IF(($A$8-$A290)=(2*A$18),AVERAGE(OFFSET(AA290,0,0,A$18,1)),(((AB291*(A$18-1))+AA290)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A290)<A$19,\"\",IF(($A$8-$A290)=A$19,SUM(OFFSET($H290,0,0,A$19,1)),ROUND(TRUNC((AC291-(AC291/A$19)+$H290),3),2)))","v":253.84},{"$f":"IF(($A$8-$A290)<A$19,\"\",IF(($A$8-$A290)=A$19,SUM(OFFSET($I290,0,0,A$19,1)),ROUND(TRUNC((AD291-(AD291/A$19)+$I290),3),2)))","v":108.48},{"$f":"IF(($A$8-$A290)<A$19,\"\",IF(($A$8-$A290)=A$19,SUM(OFFSET($J290,0,0,A$19,1)),ROUND(TRUNC((AE291-(AE291/A$19)+$J290),3),2)))","v":12.46},{"$f":"IF(($A$8-$A290)<A$19,\"\",ROUND((100*(AD290/AC290)),0))","v":43},{"$f":"IF(($A$8-$A290)<A$19,\"\",ROUND((100*(AE290/AC290)),0))","v":5},{"$f":"IF(($A$8-$A290)<A$19,\"\",ABS(AF290-AG290))","v":38},{"$f":"IF(($A$8-$A290)<A$19,\"\",AF290+AG290)","v":48},{"$f":"IF(($A$8-$A290)<A$19,\"\",ROUND(100*(AH290/AI290),0))","v":79},{"$f":"IF(($A$8-$A290)<(2*A$19),\"\",ROUND(IF(($A$8-$A290)=(2*A$19),AVERAGE(OFFSET(AJ290,0,0,A$19,1)),(((AK291*(A$19-1))+AJ290)/A$19)),0))","v":62},{"$f":"AL289","v":5},{"$f":"AM289","v":10},{"$f":"AN289","v":20},{"$f":"AO289","v":30},{"$f":"AP289","v":50},{"$f":"AQ289","v":70},{"$f":"AR289","v":90},0,0]
[259,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A291+$A$11,0,1,1)","v":"2007-07-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A291+$A$11,0,1,1)","v":2006868000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A291+$A$11,0,1,1)","v":1989.76},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A291+$A$11,0,1,1)","v":2032.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A291+$A$11,0,1,1)","v":1965.61},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A291+$A$11,0,1,1)","v":2032.16},66.670000000000073,42.849999999999909,0,{"$f":"IF(($A$8-$A291)<A$17,\"\",IF(($A$8-$A291)=A$17,SUM(OFFSET($H291,0,0,A$17,1)),ROUND(TRUNC((K292-(K292/A$17)+$H291),3),2)))","v":166.81},{"$f":"IF(($A$8-$A291)<A$17,\"\",IF(($A$8-$A291)=A$17,SUM(OFFSET($I291,0,0,A$17,1)),ROUND(TRUNC((L292-(L292/A$17)+$I291),3),2)))","v":77.459999999999994},{"$f":"IF(($A$8-$A291)<A$17,\"\",IF(($A$8-$A291)=A$17,SUM(OFFSET($J291,0,0,A$17,1)),ROUND(TRUNC((M292-(M292/A$17)+$J291),3),2)))","v":8.42},{"$f":"IF(($A$8-$A291)<A$17,\"\",ROUND((100*(L291/K291)),0))","v":46},{"$f":"IF(($A$8-$A291)<A$17,\"\",ROUND((100*(M291/K291)),0))","v":5},{"$f":"IF(($A$8-$A291)<A$17,\"\",ABS(N291-O291))","v":41},{"$f":"IF(($A$8-$A291)<A$17,\"\",N291+O291)","v":51},{"$f":"IF(($A$8-$A291)<A$17,\"\",ROUND(100*(P291/Q291),0))","v":80},{"$f":"IF(($A$8-$A291)<(2*A$17),\"\",ROUND(IF(($A$8-$A291)=(2*A$17),AVERAGE(OFFSET(R291,0,0,A$17,1)),(((S292*(A$17-1))+R291)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A291)<A$18,\"\",IF(($A$8-$A291)=A$18,SUM(OFFSET($H291,0,0,A$18,1)),ROUND(TRUNC((T292-(T292/A$18)+$H291),3),2)))","v":216.27},{"$f":"IF(($A$8-$A291)<A$18,\"\",IF(($A$8-$A291)=A$18,SUM(OFFSET($I291,0,0,A$18,1)),ROUND(TRUNC((U292-(U292/A$18)+$I291),3),2)))","v":88.82},{"$f":"IF(($A$8-$A291)<A$18,\"\",IF(($A$8-$A291)=A$18,SUM(OFFSET($J291,0,0,A$18,1)),ROUND(TRUNC((V292-(V292/A$18)+$J291),3),2)))","v":11.98},{"$f":"IF(($A$8-$A291)<A$18,\"\",ROUND((100*(U291/T291)),0))","v":41},{"$f":"IF(($A$8-$A291)<A$18,\"\",ROUND((100*(V291/T291)),0))","v":6},{"$f":"IF(($A$8-$A291)<A$18,\"\",ABS(W291-X291))","v":35},{"$f":"IF(($A$8-$A291)<A$18,\"\",W291+X291)","v":47},{"$f":"IF(($A$8-$A291)<A$18,\"\",ROUND(100*(Y291/Z291),0))","v":74},{"$f":"IF(($A$8-$A291)<(2*A$18),\"\",ROUND(IF(($A$8-$A291)=(2*A$18),AVERAGE(OFFSET(AA291,0,0,A$18,1)),(((AB292*(A$18-1))+AA291)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A291)<A$19,\"\",IF(($A$8-$A291)=A$19,SUM(OFFSET($H291,0,0,A$19,1)),ROUND(TRUNC((AC292-(AC292/A$19)+$H291),3),2)))","v":265.89999999999998},{"$f":"IF(($A$8-$A291)<A$19,\"\",IF(($A$8-$A291)=A$19,SUM(OFFSET($I291,0,0,A$19,1)),ROUND(TRUNC((AD292-(AD292/A$19)+$I291),3),2)))","v":100.59},{"$f":"IF(($A$8-$A291)<A$19,\"\",IF(($A$8-$A291)=A$19,SUM(OFFSET($J291,0,0,A$19,1)),ROUND(TRUNC((AE292-(AE292/A$19)+$J291),3),2)))","v":15.57},{"$f":"IF(($A$8-$A291)<A$19,\"\",ROUND((100*(AD291/AC291)),0))","v":38},{"$f":"IF(($A$8-$A291)<A$19,\"\",ROUND((100*(AE291/AC291)),0))","v":6},{"$f":"IF(($A$8-$A291)<A$19,\"\",ABS(AF291-AG291))","v":32},{"$f":"IF(($A$8-$A291)<A$19,\"\",AF291+AG291)","v":44},{"$f":"IF(($A$8-$A291)<A$19,\"\",ROUND(100*(AH291/AI291),0))","v":73},{"$f":"IF(($A$8-$A291)<(2*A$19),\"\",ROUND(IF(($A$8-$A291)=(2*A$19),AVERAGE(OFFSET(AJ291,0,0,A$19,1)),(((AK292*(A$19-1))+AJ291)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[260,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A292+$A$11,0,1,1)","v":"2007-07-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A292+$A$11,0,1,1)","v":1558650000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A292+$A$11,0,1,1)","v":1943.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A292+$A$11,0,1,1)","v":1989.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A292+$A$11,0,1,1)","v":1939.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A292+$A$11,0,1,1)","v":1988.31},55.330000000000155,42.430000000000064,0,{"$f":"IF(($A$8-$A292)<A$17,\"\",IF(($A$8-$A292)=A$17,SUM(OFFSET($H292,0,0,A$17,1)),ROUND(TRUNC((K293-(K293/A$17)+$H292),3),2)))","v":150.21},{"$f":"IF(($A$8-$A292)<A$17,\"\",IF(($A$8-$A292)=A$17,SUM(OFFSET($I292,0,0,A$17,1)),ROUND(TRUNC((L293-(L293/A$17)+$I292),3),2)))","v":51.91},{"$f":"IF(($A$8-$A292)<A$17,\"\",IF(($A$8-$A292)=A$17,SUM(OFFSET($J292,0,0,A$17,1)),ROUND(TRUNC((M293-(M293/A$17)+$J292),3),2)))","v":12.63},{"$f":"IF(($A$8-$A292)<A$17,\"\",ROUND((100*(L292/K292)),0))","v":35},{"$f":"IF(($A$8-$A292)<A$17,\"\",ROUND((100*(M292/K292)),0))","v":8},{"$f":"IF(($A$8-$A292)<A$17,\"\",ABS(N292-O292))","v":27},{"$f":"IF(($A$8-$A292)<A$17,\"\",N292+O292)","v":43},{"$f":"IF(($A$8-$A292)<A$17,\"\",ROUND(100*(P292/Q292),0))","v":63},{"$f":"IF(($A$8-$A292)<(2*A$17),\"\",ROUND(IF(($A$8-$A292)=(2*A$17),AVERAGE(OFFSET(R292,0,0,A$17,1)),(((S293*(A$17-1))+R292)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A292)<A$18,\"\",IF(($A$8-$A292)=A$18,SUM(OFFSET($H292,0,0,A$18,1)),ROUND(TRUNC((T293-(T293/A$18)+$H292),3),2)))","v":199.46},{"$f":"IF(($A$8-$A292)<A$18,\"\",IF(($A$8-$A292)=A$18,SUM(OFFSET($I292,0,0,A$18,1)),ROUND(TRUNC((U293-(U293/A$18)+$I292),3),2)))","v":61.3},{"$f":"IF(($A$8-$A292)<A$18,\"\",IF(($A$8-$A292)=A$18,SUM(OFFSET($J292,0,0,A$18,1)),ROUND(TRUNC((V293-(V293/A$18)+$J292),3),2)))","v":15.97},{"$f":"IF(($A$8-$A292)<A$18,\"\",ROUND((100*(U292/T292)),0))","v":31},{"$f":"IF(($A$8-$A292)<A$18,\"\",ROUND((100*(V292/T292)),0))","v":8},{"$f":"IF(($A$8-$A292)<A$18,\"\",ABS(W292-X292))","v":23},{"$f":"IF(($A$8-$A292)<A$18,\"\",W292+X292)","v":39},{"$f":"IF(($A$8-$A292)<A$18,\"\",ROUND(100*(Y292/Z292),0))","v":59},{"$f":"IF(($A$8-$A292)<(2*A$18),\"\",ROUND(IF(($A$8-$A292)=(2*A$18),AVERAGE(OFFSET(AA292,0,0,A$18,1)),(((AB293*(A$18-1))+AA292)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A292)<A$19,\"\",IF(($A$8-$A292)=A$19,SUM(OFFSET($H292,0,0,A$19,1)),ROUND(TRUNC((AC293-(AC293/A$19)+$H292),3),2)))","v":249.04},{"$f":"IF(($A$8-$A292)<A$19,\"\",IF(($A$8-$A292)=A$19,SUM(OFFSET($I292,0,0,A$19,1)),ROUND(TRUNC((AD293-(AD293/A$19)+$I292),3),2)))","v":72.17},{"$f":"IF(($A$8-$A292)<A$19,\"\",IF(($A$8-$A292)=A$19,SUM(OFFSET($J292,0,0,A$19,1)),ROUND(TRUNC((AE293-(AE293/A$19)+$J292),3),2)))","v":19.46},{"$f":"IF(($A$8-$A292)<A$19,\"\",ROUND((100*(AD292/AC292)),0))","v":29},{"$f":"IF(($A$8-$A292)<A$19,\"\",ROUND((100*(AE292/AC292)),0))","v":8},{"$f":"IF(($A$8-$A292)<A$19,\"\",ABS(AF292-AG292))","v":21},{"$f":"IF(($A$8-$A292)<A$19,\"\",AF292+AG292)","v":37},{"$f":"IF(($A$8-$A292)<A$19,\"\",ROUND(100*(AH292/AI292),0))","v":57},{"$f":"IF(($A$8-$A292)<(2*A$19),\"\",ROUND(IF(($A$8-$A292)=(2*A$19),AVERAGE(OFFSET(AJ292,0,0,A$19,1)),(((AK293*(A$19-1))+AJ292)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[261,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A293+$A$11,0,1,1)","v":"2007-06-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A293+$A$11,0,1,1)","v":2050286000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A293+$A$11,0,1,1)","v":1924.18},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A293+$A$11,0,1,1)","v":1947},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A293+$A$11,0,1,1)","v":1899.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A293+$A$11,0,1,1)","v":1934.1},47.079999999999927,0,15.849999999999909,{"$f":"IF(($A$8-$A293)<A$17,\"\",IF(($A$8-$A293)=A$17,SUM(OFFSET($H293,0,0,A$17,1)),ROUND(TRUNC((K294-(K294/A$17)+$H293),3),2)))","v":142.32},{"$f":"IF(($A$8-$A293)<A$17,\"\",IF(($A$8-$A293)=A$17,SUM(OFFSET($I293,0,0,A$17,1)),ROUND(TRUNC((L294-(L294/A$17)+$I293),3),2)))","v":14.22},{"$f":"IF(($A$8-$A293)<A$17,\"\",IF(($A$8-$A293)=A$17,SUM(OFFSET($J293,0,0,A$17,1)),ROUND(TRUNC((M294-(M294/A$17)+$J293),3),2)))","v":18.940000000000001},{"$f":"IF(($A$8-$A293)<A$17,\"\",ROUND((100*(L293/K293)),0))","v":10},{"$f":"IF(($A$8-$A293)<A$17,\"\",ROUND((100*(M293/K293)),0))","v":13},{"$f":"IF(($A$8-$A293)<A$17,\"\",ABS(N293-O293))","v":3},{"$f":"IF(($A$8-$A293)<A$17,\"\",N293+O293)","v":23},{"$f":"IF(($A$8-$A293)<A$17,\"\",ROUND(100*(P293/Q293),0))","v":13},{"$f":"IF(($A$8-$A293)<(2*A$17),\"\",ROUND(IF(($A$8-$A293)=(2*A$17),AVERAGE(OFFSET(R293,0,0,A$17,1)),(((S294*(A$17-1))+R293)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A293)<A$18,\"\",IF(($A$8-$A293)=A$18,SUM(OFFSET($H293,0,0,A$18,1)),ROUND(TRUNC((T294-(T294/A$18)+$H293),3),2)))","v":192.17},{"$f":"IF(($A$8-$A293)<A$18,\"\",IF(($A$8-$A293)=A$18,SUM(OFFSET($I293,0,0,A$18,1)),ROUND(TRUNC((U294-(U294/A$18)+$I293),3),2)))","v":25.16},{"$f":"IF(($A$8-$A293)<A$18,\"\",IF(($A$8-$A293)=A$18,SUM(OFFSET($J293,0,0,A$18,1)),ROUND(TRUNC((V294-(V294/A$18)+$J293),3),2)))","v":21.29},{"$f":"IF(($A$8-$A293)<A$18,\"\",ROUND((100*(U293/T293)),0))","v":13},{"$f":"IF(($A$8-$A293)<A$18,\"\",ROUND((100*(V293/T293)),0))","v":11},{"$f":"IF(($A$8-$A293)<A$18,\"\",ABS(W293-X293))","v":2},{"$f":"IF(($A$8-$A293)<A$18,\"\",W293+X293)","v":24},{"$f":"IF(($A$8-$A293)<A$18,\"\",ROUND(100*(Y293/Z293),0))","v":8},{"$f":"IF(($A$8-$A293)<(2*A$18),\"\",ROUND(IF(($A$8-$A293)=(2*A$18),AVERAGE(OFFSET(AA293,0,0,A$18,1)),(((AB294*(A$18-1))+AA293)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A293)<A$19,\"\",IF(($A$8-$A293)=A$19,SUM(OFFSET($H293,0,0,A$19,1)),ROUND(TRUNC((AC294-(AC294/A$19)+$H293),3),2)))","v":242.14},{"$f":"IF(($A$8-$A293)<A$19,\"\",IF(($A$8-$A293)=A$19,SUM(OFFSET($I293,0,0,A$19,1)),ROUND(TRUNC((AD294-(AD294/A$19)+$I293),3),2)))","v":37.18},{"$f":"IF(($A$8-$A293)<A$19,\"\",IF(($A$8-$A293)=A$19,SUM(OFFSET($J293,0,0,A$19,1)),ROUND(TRUNC((AE294-(AE294/A$19)+$J293),3),2)))","v":24.32},{"$f":"IF(($A$8-$A293)<A$19,\"\",ROUND((100*(AD293/AC293)),0))","v":15},{"$f":"IF(($A$8-$A293)<A$19,\"\",ROUND((100*(AE293/AC293)),0))","v":10},{"$f":"IF(($A$8-$A293)<A$19,\"\",ABS(AF293-AG293))","v":5},{"$f":"IF(($A$8-$A293)<A$19,\"\",AF293+AG293)","v":25},{"$f":"IF(($A$8-$A293)<A$19,\"\",ROUND(100*(AH293/AI293),0))","v":20},{"$f":"IF(($A$8-$A293)<(2*A$19),\"\",ROUND(IF(($A$8-$A293)=(2*A$19),AVERAGE(OFFSET(AJ293,0,0,A$19,1)),(((AK294*(A$19-1))+AJ293)/A$19)),0))","v":53},5,10,20,30,50,70,90,{"$f":"IF($A293=$B$27,AS$32,0)","v":0},0]
[262,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A294+$A$11,0,1,1)","v":"2007-06-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A294+$A$11,0,1,1)","v":2437050000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A294+$A$11,0,1,1)","v":1947.79},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A294+$A$11,0,1,1)","v":1948.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A294+$A$11,0,1,1)","v":1915.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A294+$A$11,0,1,1)","v":1921.94},32.809999999999945,1.8799999999998818,0,{"$f":"IF(($A$8-$A294)<A$17,\"\",IF(($A$8-$A294)=A$17,SUM(OFFSET($H294,0,0,A$17,1)),ROUND(TRUNC((K295-(K295/A$17)+$H294),3),2)))","v":142.86000000000001},{"$f":"IF(($A$8-$A294)<A$17,\"\",IF(($A$8-$A294)=A$17,SUM(OFFSET($I294,0,0,A$17,1)),ROUND(TRUNC((L295-(L295/A$17)+$I294),3),2)))","v":21.33},{"$f":"IF(($A$8-$A294)<A$17,\"\",IF(($A$8-$A294)=A$17,SUM(OFFSET($J294,0,0,A$17,1)),ROUND(TRUNC((M295-(M295/A$17)+$J294),3),2)))","v":4.6399999999999997},{"$f":"IF(($A$8-$A294)<A$17,\"\",ROUND((100*(L294/K294)),0))","v":15},{"$f":"IF(($A$8-$A294)<A$17,\"\",ROUND((100*(M294/K294)),0))","v":3},{"$f":"IF(($A$8-$A294)<A$17,\"\",ABS(N294-O294))","v":12},{"$f":"IF(($A$8-$A294)<A$17,\"\",N294+O294)","v":18},{"$f":"IF(($A$8-$A294)<A$17,\"\",ROUND(100*(P294/Q294),0))","v":67},{"$f":"IF(($A$8-$A294)<(2*A$17),\"\",ROUND(IF(($A$8-$A294)=(2*A$17),AVERAGE(OFFSET(R294,0,0,A$17,1)),(((S295*(A$17-1))+R294)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A294)<A$18,\"\",IF(($A$8-$A294)=A$18,SUM(OFFSET($H294,0,0,A$18,1)),ROUND(TRUNC((T295-(T295/A$18)+$H294),3),2)))","v":193.45},{"$f":"IF(($A$8-$A294)<A$18,\"\",IF(($A$8-$A294)=A$18,SUM(OFFSET($I294,0,0,A$18,1)),ROUND(TRUNC((U295-(U295/A$18)+$I294),3),2)))","v":33.54},{"$f":"IF(($A$8-$A294)<A$18,\"\",IF(($A$8-$A294)=A$18,SUM(OFFSET($J294,0,0,A$18,1)),ROUND(TRUNC((V295-(V295/A$18)+$J294),3),2)))","v":7.26},{"$f":"IF(($A$8-$A294)<A$18,\"\",ROUND((100*(U294/T294)),0))","v":17},{"$f":"IF(($A$8-$A294)<A$18,\"\",ROUND((100*(V294/T294)),0))","v":4},{"$f":"IF(($A$8-$A294)<A$18,\"\",ABS(W294-X294))","v":13},{"$f":"IF(($A$8-$A294)<A$18,\"\",W294+X294)","v":21},{"$f":"IF(($A$8-$A294)<A$18,\"\",ROUND(100*(Y294/Z294),0))","v":62},{"$f":"IF(($A$8-$A294)<(2*A$18),\"\",ROUND(IF(($A$8-$A294)=(2*A$18),AVERAGE(OFFSET(AA294,0,0,A$18,1)),(((AB295*(A$18-1))+AA294)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A294)<A$19,\"\",IF(($A$8-$A294)=A$19,SUM(OFFSET($H294,0,0,A$19,1)),ROUND(TRUNC((AC295-(AC295/A$19)+$H294),3),2)))","v":243.83},{"$f":"IF(($A$8-$A294)<A$19,\"\",IF(($A$8-$A294)=A$19,SUM(OFFSET($I294,0,0,A$19,1)),ROUND(TRUNC((AD295-(AD295/A$19)+$I294),3),2)))","v":46.48},{"$f":"IF(($A$8-$A294)<A$19,\"\",IF(($A$8-$A294)=A$19,SUM(OFFSET($J294,0,0,A$19,1)),ROUND(TRUNC((AE295-(AE295/A$19)+$J294),3),2)))","v":10.59},{"$f":"IF(($A$8-$A294)<A$19,\"\",ROUND((100*(AD294/AC294)),0))","v":19},{"$f":"IF(($A$8-$A294)<A$19,\"\",ROUND((100*(AE294/AC294)),0))","v":4},{"$f":"IF(($A$8-$A294)<A$19,\"\",ABS(AF294-AG294))","v":15},{"$f":"IF(($A$8-$A294)<A$19,\"\",AF294+AG294)","v":23},{"$f":"IF(($A$8-$A294)<A$19,\"\",ROUND(100*(AH294/AI294),0))","v":65},{"$f":"IF(($A$8-$A294)<(2*A$19),\"\",ROUND(IF(($A$8-$A294)=(2*A$19),AVERAGE(OFFSET(AJ294,0,0,A$19,1)),(((AK295*(A$19-1))+AJ294)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[263,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A295+$A$11,0,1,1)","v":"2007-06-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A295+$A$11,0,1,1)","v":2021154000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A295+$A$11,0,1,1)","v":1904.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A295+$A$11,0,1,1)","v":1946.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A295+$A$11,0,1,1)","v":1887.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A295+$A$11,0,1,1)","v":1942.41},58.930000000000064,10.850000000000136,0,{"$f":"IF(($A$8-$A295)<A$17,\"\",IF(($A$8-$A295)=A$17,SUM(OFFSET($H295,0,0,A$17,1)),ROUND(TRUNC((K296-(K296/A$17)+$H295),3),2)))","v":165.08},{"$f":"IF(($A$8-$A295)<A$17,\"\",IF(($A$8-$A295)=A$17,SUM(OFFSET($I295,0,0,A$17,1)),ROUND(TRUNC((L296-(L296/A$17)+$I295),3),2)))","v":29.18},{"$f":"IF(($A$8-$A295)<A$17,\"\",IF(($A$8-$A295)=A$17,SUM(OFFSET($J295,0,0,A$17,1)),ROUND(TRUNC((M296-(M296/A$17)+$J295),3),2)))","v":6.96},{"$f":"IF(($A$8-$A295)<A$17,\"\",ROUND((100*(L295/K295)),0))","v":18},{"$f":"IF(($A$8-$A295)<A$17,\"\",ROUND((100*(M295/K295)),0))","v":4},{"$f":"IF(($A$8-$A295)<A$17,\"\",ABS(N295-O295))","v":14},{"$f":"IF(($A$8-$A295)<A$17,\"\",N295+O295)","v":22},{"$f":"IF(($A$8-$A295)<A$17,\"\",ROUND(100*(P295/Q295),0))","v":64},{"$f":"IF(($A$8-$A295)<(2*A$17),\"\",ROUND(IF(($A$8-$A295)=(2*A$17),AVERAGE(OFFSET(R295,0,0,A$17,1)),(((S296*(A$17-1))+R295)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A295)<A$18,\"\",IF(($A$8-$A295)=A$18,SUM(OFFSET($H295,0,0,A$18,1)),ROUND(TRUNC((T296-(T296/A$18)+$H295),3),2)))","v":214.19},{"$f":"IF(($A$8-$A295)<A$18,\"\",IF(($A$8-$A295)=A$18,SUM(OFFSET($I295,0,0,A$18,1)),ROUND(TRUNC((U296-(U296/A$18)+$I295),3),2)))","v":42.21},{"$f":"IF(($A$8-$A295)<A$18,\"\",IF(($A$8-$A295)=A$18,SUM(OFFSET($J295,0,0,A$18,1)),ROUND(TRUNC((V296-(V296/A$18)+$J295),3),2)))","v":9.68},{"$f":"IF(($A$8-$A295)<A$18,\"\",ROUND((100*(U295/T295)),0))","v":20},{"$f":"IF(($A$8-$A295)<A$18,\"\",ROUND((100*(V295/T295)),0))","v":5},{"$f":"IF(($A$8-$A295)<A$18,\"\",ABS(W295-X295))","v":15},{"$f":"IF(($A$8-$A295)<A$18,\"\",W295+X295)","v":25},{"$f":"IF(($A$8-$A295)<A$18,\"\",ROUND(100*(Y295/Z295),0))","v":60},{"$f":"IF(($A$8-$A295)<(2*A$18),\"\",ROUND(IF(($A$8-$A295)=(2*A$18),AVERAGE(OFFSET(AA295,0,0,A$18,1)),(((AB296*(A$18-1))+AA295)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A295)<A$19,\"\",IF(($A$8-$A295)=A$19,SUM(OFFSET($H295,0,0,A$19,1)),ROUND(TRUNC((AC296-(AC296/A$19)+$H295),3),2)))","v":263.77},{"$f":"IF(($A$8-$A295)<A$19,\"\",IF(($A$8-$A295)=A$19,SUM(OFFSET($I295,0,0,A$19,1)),ROUND(TRUNC((AD296-(AD296/A$19)+$I295),3),2)))","v":55.75},{"$f":"IF(($A$8-$A295)<A$19,\"\",IF(($A$8-$A295)=A$19,SUM(OFFSET($J295,0,0,A$19,1)),ROUND(TRUNC((AE296-(AE296/A$19)+$J295),3),2)))","v":13.24},{"$f":"IF(($A$8-$A295)<A$19,\"\",ROUND((100*(AD295/AC295)),0))","v":21},{"$f":"IF(($A$8-$A295)<A$19,\"\",ROUND((100*(AE295/AC295)),0))","v":5},{"$f":"IF(($A$8-$A295)<A$19,\"\",ABS(AF295-AG295))","v":16},{"$f":"IF(($A$8-$A295)<A$19,\"\",AF295+AG295)","v":26},{"$f":"IF(($A$8-$A295)<A$19,\"\",ROUND(100*(AH295/AI295),0))","v":62},{"$f":"IF(($A$8-$A295)<(2*A$19),\"\",ROUND(IF(($A$8-$A295)=(2*A$19),AVERAGE(OFFSET(AJ295,0,0,A$19,1)),(((AK296*(A$19-1))+AJ295)/A$19)),0))","v":60},5,10,20,30,50,70,90,0,0]
[264,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A296+$A$11,0,1,1)","v":"2007-06-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A296+$A$11,0,1,1)","v":2183566000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A296+$A$11,0,1,1)","v":1921.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A296+$A$11,0,1,1)","v":1935.85},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A296+$A$11,0,1,1)","v":1876.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A296+$A$11,0,1,1)","v":1906.26},59.329999999999927,0,7.9300000000000637,{"$f":"IF(($A$8-$A296)<A$17,\"\",IF(($A$8-$A296)=A$17,SUM(OFFSET($H296,0,0,A$17,1)),ROUND(TRUNC((K297-(K297/A$17)+$H296),3),2)))","v":159.22},{"$f":"IF(($A$8-$A296)<A$17,\"\",IF(($A$8-$A296)=A$17,SUM(OFFSET($I296,0,0,A$17,1)),ROUND(TRUNC((L297-(L297/A$17)+$I296),3),2)))","v":27.49},{"$f":"IF(($A$8-$A296)<A$17,\"\",IF(($A$8-$A296)=A$17,SUM(OFFSET($J296,0,0,A$17,1)),ROUND(TRUNC((M297-(M297/A$17)+$J296),3),2)))","v":10.44},{"$f":"IF(($A$8-$A296)<A$17,\"\",ROUND((100*(L296/K296)),0))","v":17},{"$f":"IF(($A$8-$A296)<A$17,\"\",ROUND((100*(M296/K296)),0))","v":7},{"$f":"IF(($A$8-$A296)<A$17,\"\",ABS(N296-O296))","v":10},{"$f":"IF(($A$8-$A296)<A$17,\"\",N296+O296)","v":24},{"$f":"IF(($A$8-$A296)<A$17,\"\",ROUND(100*(P296/Q296),0))","v":42},{"$f":"IF(($A$8-$A296)<(2*A$17),\"\",ROUND(IF(($A$8-$A296)=(2*A$17),AVERAGE(OFFSET(R296,0,0,A$17,1)),(((S297*(A$17-1))+R296)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A296)<A$18,\"\",IF(($A$8-$A296)=A$18,SUM(OFFSET($H296,0,0,A$18,1)),ROUND(TRUNC((T297-(T297/A$18)+$H296),3),2)))","v":207.01},{"$f":"IF(($A$8-$A296)<A$18,\"\",IF(($A$8-$A296)=A$18,SUM(OFFSET($I296,0,0,A$18,1)),ROUND(TRUNC((U297-(U297/A$18)+$I296),3),2)))","v":41.81},{"$f":"IF(($A$8-$A296)<A$18,\"\",IF(($A$8-$A296)=A$18,SUM(OFFSET($J296,0,0,A$18,1)),ROUND(TRUNC((V297-(V297/A$18)+$J296),3),2)))","v":12.91},{"$f":"IF(($A$8-$A296)<A$18,\"\",ROUND((100*(U296/T296)),0))","v":20},{"$f":"IF(($A$8-$A296)<A$18,\"\",ROUND((100*(V296/T296)),0))","v":6},{"$f":"IF(($A$8-$A296)<A$18,\"\",ABS(W296-X296))","v":14},{"$f":"IF(($A$8-$A296)<A$18,\"\",W296+X296)","v":26},{"$f":"IF(($A$8-$A296)<A$18,\"\",ROUND(100*(Y296/Z296),0))","v":54},{"$f":"IF(($A$8-$A296)<(2*A$18),\"\",ROUND(IF(($A$8-$A296)=(2*A$18),AVERAGE(OFFSET(AA296,0,0,A$18,1)),(((AB297*(A$18-1))+AA296)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A296)<A$19,\"\",IF(($A$8-$A296)=A$19,SUM(OFFSET($H296,0,0,A$19,1)),ROUND(TRUNC((AC297-(AC297/A$19)+$H296),3),2)))","v":256.05},{"$f":"IF(($A$8-$A296)<A$19,\"\",IF(($A$8-$A296)=A$19,SUM(OFFSET($I296,0,0,A$19,1)),ROUND(TRUNC((AD297-(AD297/A$19)+$I296),3),2)))","v":56.12},{"$f":"IF(($A$8-$A296)<A$19,\"\",IF(($A$8-$A296)=A$19,SUM(OFFSET($J296,0,0,A$19,1)),ROUND(TRUNC((AE297-(AE297/A$19)+$J296),3),2)))","v":16.55},{"$f":"IF(($A$8-$A296)<A$19,\"\",ROUND((100*(AD296/AC296)),0))","v":22},{"$f":"IF(($A$8-$A296)<A$19,\"\",ROUND((100*(AE296/AC296)),0))","v":6},{"$f":"IF(($A$8-$A296)<A$19,\"\",ABS(AF296-AG296))","v":16},{"$f":"IF(($A$8-$A296)<A$19,\"\",AF296+AG296)","v":28},{"$f":"IF(($A$8-$A296)<A$19,\"\",ROUND(100*(AH296/AI296),0))","v":57},{"$f":"IF(($A$8-$A296)<(2*A$19),\"\",ROUND(IF(($A$8-$A296)=(2*A$19),AVERAGE(OFFSET(AJ296,0,0,A$19,1)),(((AK297*(A$19-1))+AJ296)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[265,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A297+$A$11,0,1,1)","v":"2007-05-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A297+$A$11,0,1,1)","v":1946757500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A297+$A$11,0,1,1)","v":1891.07},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A297+$A$11,0,1,1)","v":1940.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A297+$A$11,0,1,1)","v":1884.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A297+$A$11,0,1,1)","v":1928.26},56.3599999999999,15.379999999999882,0,{"$f":"IF(($A$8-$A297)<A$17,\"\",IF(($A$8-$A297)=A$17,SUM(OFFSET($H297,0,0,A$17,1)),ROUND(TRUNC((K298-(K298/A$17)+$H297),3),2)))","v":149.84},{"$f":"IF(($A$8-$A297)<A$17,\"\",IF(($A$8-$A297)=A$17,SUM(OFFSET($I297,0,0,A$17,1)),ROUND(TRUNC((L298-(L298/A$17)+$I297),3),2)))","v":41.23},{"$f":"IF(($A$8-$A297)<A$17,\"\",IF(($A$8-$A297)=A$17,SUM(OFFSET($J297,0,0,A$17,1)),ROUND(TRUNC((M298-(M298/A$17)+$J297),3),2)))","v":3.77},{"$f":"IF(($A$8-$A297)<A$17,\"\",ROUND((100*(L297/K297)),0))","v":28},{"$f":"IF(($A$8-$A297)<A$17,\"\",ROUND((100*(M297/K297)),0))","v":3},{"$f":"IF(($A$8-$A297)<A$17,\"\",ABS(N297-O297))","v":25},{"$f":"IF(($A$8-$A297)<A$17,\"\",N297+O297)","v":31},{"$f":"IF(($A$8-$A297)<A$17,\"\",ROUND(100*(P297/Q297),0))","v":81},{"$f":"IF(($A$8-$A297)<(2*A$17),\"\",ROUND(IF(($A$8-$A297)=(2*A$17),AVERAGE(OFFSET(R297,0,0,A$17,1)),(((S298*(A$17-1))+R297)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A297)<A$18,\"\",IF(($A$8-$A297)=A$18,SUM(OFFSET($H297,0,0,A$18,1)),ROUND(TRUNC((T298-(T298/A$18)+$H297),3),2)))","v":196.9},{"$f":"IF(($A$8-$A297)<A$18,\"\",IF(($A$8-$A297)=A$18,SUM(OFFSET($I297,0,0,A$18,1)),ROUND(TRUNC((U298-(U298/A$18)+$I297),3),2)))","v":55.74},{"$f":"IF(($A$8-$A297)<A$18,\"\",IF(($A$8-$A297)=A$18,SUM(OFFSET($J297,0,0,A$18,1)),ROUND(TRUNC((V298-(V298/A$18)+$J297),3),2)))","v":6.64},{"$f":"IF(($A$8-$A297)<A$18,\"\",ROUND((100*(U297/T297)),0))","v":28},{"$f":"IF(($A$8-$A297)<A$18,\"\",ROUND((100*(V297/T297)),0))","v":3},{"$f":"IF(($A$8-$A297)<A$18,\"\",ABS(W297-X297))","v":25},{"$f":"IF(($A$8-$A297)<A$18,\"\",W297+X297)","v":31},{"$f":"IF(($A$8-$A297)<A$18,\"\",ROUND(100*(Y297/Z297),0))","v":81},{"$f":"IF(($A$8-$A297)<(2*A$18),\"\",ROUND(IF(($A$8-$A297)=(2*A$18),AVERAGE(OFFSET(AA297,0,0,A$18,1)),(((AB298*(A$18-1))+AA297)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A297)<A$19,\"\",IF(($A$8-$A297)=A$19,SUM(OFFSET($H297,0,0,A$19,1)),ROUND(TRUNC((AC298-(AC298/A$19)+$H297),3),2)))","v":245.9},{"$f":"IF(($A$8-$A297)<A$19,\"\",IF(($A$8-$A297)=A$19,SUM(OFFSET($I297,0,0,A$19,1)),ROUND(TRUNC((AD298-(AD298/A$19)+$I297),3),2)))","v":70.150000000000006},{"$f":"IF(($A$8-$A297)<A$19,\"\",IF(($A$8-$A297)=A$19,SUM(OFFSET($J297,0,0,A$19,1)),ROUND(TRUNC((AE298-(AE298/A$19)+$J297),3),2)))","v":10.78},{"$f":"IF(($A$8-$A297)<A$19,\"\",ROUND((100*(AD297/AC297)),0))","v":29},{"$f":"IF(($A$8-$A297)<A$19,\"\",ROUND((100*(AE297/AC297)),0))","v":4},{"$f":"IF(($A$8-$A297)<A$19,\"\",ABS(AF297-AG297))","v":25},{"$f":"IF(($A$8-$A297)<A$19,\"\",AF297+AG297)","v":33},{"$f":"IF(($A$8-$A297)<A$19,\"\",ROUND(100*(AH297/AI297),0))","v":76},{"$f":"IF(($A$8-$A297)<(2*A$19),\"\",ROUND(IF(($A$8-$A297)=(2*A$19),AVERAGE(OFFSET(AJ297,0,0,A$19,1)),(((AK298*(A$19-1))+AJ297)/A$19)),0))","v":60},5,10,20,30,50,70,90,0,0]
[266,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A298+$A$11,0,1,1)","v":"2007-05-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A298+$A$11,0,1,1)","v":1967956000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A298+$A$11,0,1,1)","v":1899.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A298+$A$11,0,1,1)","v":1925.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A298+$A$11,0,1,1)","v":1869.51},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A298+$A$11,0,1,1)","v":1889.25},55.920000000000073,19.049999999999955,0,{"$f":"IF(($A$8-$A298)<A$17,\"\",IF(($A$8-$A298)=A$17,SUM(OFFSET($H298,0,0,A$17,1)),ROUND(TRUNC((K299-(K299/A$17)+$H298),3),2)))","v":140.22},{"$f":"IF(($A$8-$A298)<A$17,\"\",IF(($A$8-$A298)=A$17,SUM(OFFSET($I298,0,0,A$17,1)),ROUND(TRUNC((L299-(L299/A$17)+$I298),3),2)))","v":38.78},{"$f":"IF(($A$8-$A298)<A$17,\"\",IF(($A$8-$A298)=A$17,SUM(OFFSET($J298,0,0,A$17,1)),ROUND(TRUNC((M299-(M299/A$17)+$J298),3),2)))","v":5.65},{"$f":"IF(($A$8-$A298)<A$17,\"\",ROUND((100*(L298/K298)),0))","v":28},{"$f":"IF(($A$8-$A298)<A$17,\"\",ROUND((100*(M298/K298)),0))","v":4},{"$f":"IF(($A$8-$A298)<A$17,\"\",ABS(N298-O298))","v":24},{"$f":"IF(($A$8-$A298)<A$17,\"\",N298+O298)","v":32},{"$f":"IF(($A$8-$A298)<A$17,\"\",ROUND(100*(P298/Q298),0))","v":75},{"$f":"IF(($A$8-$A298)<(2*A$17),\"\",ROUND(IF(($A$8-$A298)=(2*A$17),AVERAGE(OFFSET(R298,0,0,A$17,1)),(((S299*(A$17-1))+R298)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A298)<A$18,\"\",IF(($A$8-$A298)=A$18,SUM(OFFSET($H298,0,0,A$18,1)),ROUND(TRUNC((T299-(T299/A$18)+$H298),3),2)))","v":187.39},{"$f":"IF(($A$8-$A298)<A$18,\"\",IF(($A$8-$A298)=A$18,SUM(OFFSET($I298,0,0,A$18,1)),ROUND(TRUNC((U299-(U299/A$18)+$I298),3),2)))","v":53.81},{"$f":"IF(($A$8-$A298)<A$18,\"\",IF(($A$8-$A298)=A$18,SUM(OFFSET($J298,0,0,A$18,1)),ROUND(TRUNC((V299-(V299/A$18)+$J298),3),2)))","v":8.85},{"$f":"IF(($A$8-$A298)<A$18,\"\",ROUND((100*(U298/T298)),0))","v":29},{"$f":"IF(($A$8-$A298)<A$18,\"\",ROUND((100*(V298/T298)),0))","v":5},{"$f":"IF(($A$8-$A298)<A$18,\"\",ABS(W298-X298))","v":24},{"$f":"IF(($A$8-$A298)<A$18,\"\",W298+X298)","v":34},{"$f":"IF(($A$8-$A298)<A$18,\"\",ROUND(100*(Y298/Z298),0))","v":71},{"$f":"IF(($A$8-$A298)<(2*A$18),\"\",ROUND(IF(($A$8-$A298)=(2*A$18),AVERAGE(OFFSET(AA298,0,0,A$18,1)),(((AB299*(A$18-1))+AA298)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A298)<A$19,\"\",IF(($A$8-$A298)=A$19,SUM(OFFSET($H298,0,0,A$19,1)),ROUND(TRUNC((AC299-(AC299/A$19)+$H298),3),2)))","v":236.93},{"$f":"IF(($A$8-$A298)<A$19,\"\",IF(($A$8-$A298)=A$19,SUM(OFFSET($I298,0,0,A$19,1)),ROUND(TRUNC((AD299-(AD299/A$19)+$I298),3),2)))","v":68.459999999999994},{"$f":"IF(($A$8-$A298)<A$19,\"\",IF(($A$8-$A298)=A$19,SUM(OFFSET($J298,0,0,A$19,1)),ROUND(TRUNC((AE299-(AE299/A$19)+$J298),3),2)))","v":13.47},{"$f":"IF(($A$8-$A298)<A$19,\"\",ROUND((100*(AD298/AC298)),0))","v":29},{"$f":"IF(($A$8-$A298)<A$19,\"\",ROUND((100*(AE298/AC298)),0))","v":6},{"$f":"IF(($A$8-$A298)<A$19,\"\",ABS(AF298-AG298))","v":23},{"$f":"IF(($A$8-$A298)<A$19,\"\",AF298+AG298)","v":35},{"$f":"IF(($A$8-$A298)<A$19,\"\",ROUND(100*(AH298/AI298),0))","v":66},{"$f":"IF(($A$8-$A298)<(2*A$19),\"\",ROUND(IF(($A$8-$A298)=(2*A$19),AVERAGE(OFFSET(AJ298,0,0,A$19,1)),(((AK299*(A$19-1))+AJ298)/A$19)),0))","v":56},5,10,20,30,50,70,90,0,0]
[267,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A299+$A$11,0,1,1)","v":"2007-05-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A299+$A$11,0,1,1)","v":2022416000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A299+$A$11,0,1,1)","v":1902.1},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A299+$A$11,0,1,1)","v":1906.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A299+$A$11,0,1,1)","v":1866.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A299+$A$11,0,1,1)","v":1896.93},39.400000000000091,0,7.2599999999999909,{"$f":"IF(($A$8-$A299)<A$17,\"\",IF(($A$8-$A299)=A$17,SUM(OFFSET($H299,0,0,A$17,1)),ROUND(TRUNC((K300-(K300/A$17)+$H299),3),2)))","v":126.45},{"$f":"IF(($A$8-$A299)<A$17,\"\",IF(($A$8-$A299)=A$17,SUM(OFFSET($I299,0,0,A$17,1)),ROUND(TRUNC((L300-(L300/A$17)+$I299),3),2)))","v":29.59},{"$f":"IF(($A$8-$A299)<A$17,\"\",IF(($A$8-$A299)=A$17,SUM(OFFSET($J299,0,0,A$17,1)),ROUND(TRUNC((M300-(M300/A$17)+$J299),3),2)))","v":8.4700000000000006},{"$f":"IF(($A$8-$A299)<A$17,\"\",ROUND((100*(L299/K299)),0))","v":23},{"$f":"IF(($A$8-$A299)<A$17,\"\",ROUND((100*(M299/K299)),0))","v":7},{"$f":"IF(($A$8-$A299)<A$17,\"\",ABS(N299-O299))","v":16},{"$f":"IF(($A$8-$A299)<A$17,\"\",N299+O299)","v":30},{"$f":"IF(($A$8-$A299)<A$17,\"\",ROUND(100*(P299/Q299),0))","v":53},{"$f":"IF(($A$8-$A299)<(2*A$17),\"\",ROUND(IF(($A$8-$A299)=(2*A$17),AVERAGE(OFFSET(R299,0,0,A$17,1)),(((S300*(A$17-1))+R299)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A299)<A$18,\"\",IF(($A$8-$A299)=A$18,SUM(OFFSET($H299,0,0,A$18,1)),ROUND(TRUNC((T300-(T300/A$18)+$H299),3),2)))","v":175.29},{"$f":"IF(($A$8-$A299)<A$18,\"\",IF(($A$8-$A299)=A$18,SUM(OFFSET($I299,0,0,A$18,1)),ROUND(TRUNC((U300-(U300/A$18)+$I299),3),2)))","v":46.34},{"$f":"IF(($A$8-$A299)<A$18,\"\",IF(($A$8-$A299)=A$18,SUM(OFFSET($J299,0,0,A$18,1)),ROUND(TRUNC((V300-(V300/A$18)+$J299),3),2)))","v":11.8},{"$f":"IF(($A$8-$A299)<A$18,\"\",ROUND((100*(U299/T299)),0))","v":26},{"$f":"IF(($A$8-$A299)<A$18,\"\",ROUND((100*(V299/T299)),0))","v":7},{"$f":"IF(($A$8-$A299)<A$18,\"\",ABS(W299-X299))","v":19},{"$f":"IF(($A$8-$A299)<A$18,\"\",W299+X299)","v":33},{"$f":"IF(($A$8-$A299)<A$18,\"\",ROUND(100*(Y299/Z299),0))","v":58},{"$f":"IF(($A$8-$A299)<(2*A$18),\"\",ROUND(IF(($A$8-$A299)=(2*A$18),AVERAGE(OFFSET(AA299,0,0,A$18,1)),(((AB300*(A$18-1))+AA299)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A299)<A$19,\"\",IF(($A$8-$A299)=A$19,SUM(OFFSET($H299,0,0,A$19,1)),ROUND(TRUNC((AC300-(AC300/A$19)+$H299),3),2)))","v":226.26},{"$f":"IF(($A$8-$A299)<A$19,\"\",IF(($A$8-$A299)=A$19,SUM(OFFSET($I299,0,0,A$19,1)),ROUND(TRUNC((AD300-(AD300/A$19)+$I299),3),2)))","v":61.76},{"$f":"IF(($A$8-$A299)<A$19,\"\",IF(($A$8-$A299)=A$19,SUM(OFFSET($J299,0,0,A$19,1)),ROUND(TRUNC((AE300-(AE300/A$19)+$J299),3),2)))","v":16.84},{"$f":"IF(($A$8-$A299)<A$19,\"\",ROUND((100*(AD299/AC299)),0))","v":27},{"$f":"IF(($A$8-$A299)<A$19,\"\",ROUND((100*(AE299/AC299)),0))","v":7},{"$f":"IF(($A$8-$A299)<A$19,\"\",ABS(AF299-AG299))","v":20},{"$f":"IF(($A$8-$A299)<A$19,\"\",AF299+AG299)","v":34},{"$f":"IF(($A$8-$A299)<A$19,\"\",ROUND(100*(AH299/AI299),0))","v":59},{"$f":"IF(($A$8-$A299)<(2*A$19),\"\",ROUND(IF(($A$8-$A299)=(2*A$19),AVERAGE(OFFSET(AJ299,0,0,A$19,1)),(((AK300*(A$19-1))+AJ299)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[268,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A300+$A$11,0,1,1)","v":"2007-05-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A300+$A$11,0,1,1)","v":1923486000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A300+$A$11,0,1,1)","v":1896.1},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A300+$A$11,0,1,1)","v":1909.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A300+$A$11,0,1,1)","v":1874.24},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A300+$A$11,0,1,1)","v":1898.79},35.059999999999945,3.4500000000000455,0,{"$f":"IF(($A$8-$A300)<A$17,\"\",IF(($A$8-$A300)=A$17,SUM(OFFSET($H300,0,0,A$17,1)),ROUND(TRUNC((K301-(K301/A$17)+$H300),3),2)))","v":130.58000000000001},{"$f":"IF(($A$8-$A300)<A$17,\"\",IF(($A$8-$A300)=A$17,SUM(OFFSET($I300,0,0,A$17,1)),ROUND(TRUNC((L301-(L301/A$17)+$I300),3),2)))","v":44.39},{"$f":"IF(($A$8-$A300)<A$17,\"\",IF(($A$8-$A300)=A$17,SUM(OFFSET($J300,0,0,A$17,1)),ROUND(TRUNC((M301-(M301/A$17)+$J300),3),2)))","v":1.81},{"$f":"IF(($A$8-$A300)<A$17,\"\",ROUND((100*(L300/K300)),0))","v":34},{"$f":"IF(($A$8-$A300)<A$17,\"\",ROUND((100*(M300/K300)),0))","v":1},{"$f":"IF(($A$8-$A300)<A$17,\"\",ABS(N300-O300))","v":33},{"$f":"IF(($A$8-$A300)<A$17,\"\",N300+O300)","v":35},{"$f":"IF(($A$8-$A300)<A$17,\"\",ROUND(100*(P300/Q300),0))","v":94},{"$f":"IF(($A$8-$A300)<(2*A$17),\"\",ROUND(IF(($A$8-$A300)=(2*A$17),AVERAGE(OFFSET(R300,0,0,A$17,1)),(((S301*(A$17-1))+R300)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A300)<A$18,\"\",IF(($A$8-$A300)=A$18,SUM(OFFSET($H300,0,0,A$18,1)),ROUND(TRUNC((T301-(T301/A$18)+$H300),3),2)))","v":181.18},{"$f":"IF(($A$8-$A300)<A$18,\"\",IF(($A$8-$A300)=A$18,SUM(OFFSET($I300,0,0,A$18,1)),ROUND(TRUNC((U301-(U301/A$18)+$I300),3),2)))","v":61.78},{"$f":"IF(($A$8-$A300)<A$18,\"\",IF(($A$8-$A300)=A$18,SUM(OFFSET($J300,0,0,A$18,1)),ROUND(TRUNC((V301-(V301/A$18)+$J300),3),2)))","v":6.05},{"$f":"IF(($A$8-$A300)<A$18,\"\",ROUND((100*(U300/T300)),0))","v":34},{"$f":"IF(($A$8-$A300)<A$18,\"\",ROUND((100*(V300/T300)),0))","v":3},{"$f":"IF(($A$8-$A300)<A$18,\"\",ABS(W300-X300))","v":31},{"$f":"IF(($A$8-$A300)<A$18,\"\",W300+X300)","v":37},{"$f":"IF(($A$8-$A300)<A$18,\"\",ROUND(100*(Y300/Z300),0))","v":84},{"$f":"IF(($A$8-$A300)<(2*A$18),\"\",ROUND(IF(($A$8-$A300)=(2*A$18),AVERAGE(OFFSET(AA300,0,0,A$18,1)),(((AB301*(A$18-1))+AA300)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A300)<A$19,\"\",IF(($A$8-$A300)=A$19,SUM(OFFSET($H300,0,0,A$19,1)),ROUND(TRUNC((AC301-(AC301/A$19)+$H300),3),2)))","v":233.58},{"$f":"IF(($A$8-$A300)<A$19,\"\",IF(($A$8-$A300)=A$19,SUM(OFFSET($I300,0,0,A$19,1)),ROUND(TRUNC((AD301-(AD301/A$19)+$I300),3),2)))","v":77.2},{"$f":"IF(($A$8-$A300)<A$19,\"\",IF(($A$8-$A300)=A$19,SUM(OFFSET($J300,0,0,A$19,1)),ROUND(TRUNC((AE301-(AE301/A$19)+$J300),3),2)))","v":11.98},{"$f":"IF(($A$8-$A300)<A$19,\"\",ROUND((100*(AD300/AC300)),0))","v":33},{"$f":"IF(($A$8-$A300)<A$19,\"\",ROUND((100*(AE300/AC300)),0))","v":5},{"$f":"IF(($A$8-$A300)<A$19,\"\",ABS(AF300-AG300))","v":28},{"$f":"IF(($A$8-$A300)<A$19,\"\",AF300+AG300)","v":38},{"$f":"IF(($A$8-$A300)<A$19,\"\",ROUND(100*(AH300/AI300),0))","v":74},{"$f":"IF(($A$8-$A300)<(2*A$19),\"\",ROUND(IF(($A$8-$A300)=(2*A$19),AVERAGE(OFFSET(AJ300,0,0,A$19,1)),(((AK301*(A$19-1))+AJ300)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[269,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A301+$A$11,0,1,1)","v":"2007-04-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A301+$A$11,0,1,1)","v":2171376000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A301+$A$11,0,1,1)","v":1891.81},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A301+$A$11,0,1,1)","v":1905.85},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A301+$A$11,0,1,1)","v":1857.33},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A301+$A$11,0,1,1)","v":1895.7},48.519999999999982,9.0799999999999272,0,{"$f":"IF(($A$8-$A301)<A$17,\"\",IF(($A$8-$A301)=A$17,SUM(OFFSET($H301,0,0,A$17,1)),ROUND(TRUNC((K302-(K302/A$17)+$H301),3),2)))","v":143.28},{"$f":"IF(($A$8-$A301)<A$17,\"\",IF(($A$8-$A301)=A$17,SUM(OFFSET($I301,0,0,A$17,1)),ROUND(TRUNC((L302-(L302/A$17)+$I301),3),2)))","v":61.41},{"$f":"IF(($A$8-$A301)<A$17,\"\",IF(($A$8-$A301)=A$17,SUM(OFFSET($J301,0,0,A$17,1)),ROUND(TRUNC((M302-(M302/A$17)+$J301),3),2)))","v":2.71},{"$f":"IF(($A$8-$A301)<A$17,\"\",ROUND((100*(L301/K301)),0))","v":43},{"$f":"IF(($A$8-$A301)<A$17,\"\",ROUND((100*(M301/K301)),0))","v":2},{"$f":"IF(($A$8-$A301)<A$17,\"\",ABS(N301-O301))","v":41},{"$f":"IF(($A$8-$A301)<A$17,\"\",N301+O301)","v":45},{"$f":"IF(($A$8-$A301)<A$17,\"\",ROUND(100*(P301/Q301),0))","v":91},{"$f":"IF(($A$8-$A301)<(2*A$17),\"\",ROUND(IF(($A$8-$A301)=(2*A$17),AVERAGE(OFFSET(R301,0,0,A$17,1)),(((S302*(A$17-1))+R301)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A301)<A$18,\"\",IF(($A$8-$A301)=A$18,SUM(OFFSET($H301,0,0,A$18,1)),ROUND(TRUNC((T302-(T302/A$18)+$H301),3),2)))","v":194.82},{"$f":"IF(($A$8-$A301)<A$18,\"\",IF(($A$8-$A301)=A$18,SUM(OFFSET($I301,0,0,A$18,1)),ROUND(TRUNC((U302-(U302/A$18)+$I301),3),2)))","v":77.77},{"$f":"IF(($A$8-$A301)<A$18,\"\",IF(($A$8-$A301)=A$18,SUM(OFFSET($J301,0,0,A$18,1)),ROUND(TRUNC((V302-(V302/A$18)+$J301),3),2)))","v":8.07},{"$f":"IF(($A$8-$A301)<A$18,\"\",ROUND((100*(U301/T301)),0))","v":40},{"$f":"IF(($A$8-$A301)<A$18,\"\",ROUND((100*(V301/T301)),0))","v":4},{"$f":"IF(($A$8-$A301)<A$18,\"\",ABS(W301-X301))","v":36},{"$f":"IF(($A$8-$A301)<A$18,\"\",W301+X301)","v":44},{"$f":"IF(($A$8-$A301)<A$18,\"\",ROUND(100*(Y301/Z301),0))","v":82},{"$f":"IF(($A$8-$A301)<(2*A$18),\"\",ROUND(IF(($A$8-$A301)=(2*A$18),AVERAGE(OFFSET(AA301,0,0,A$18,1)),(((AB302*(A$18-1))+AA301)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A301)<A$19,\"\",IF(($A$8-$A301)=A$19,SUM(OFFSET($H301,0,0,A$19,1)),ROUND(TRUNC((AC302-(AC302/A$19)+$H301),3),2)))","v":248.15},{"$f":"IF(($A$8-$A301)<A$19,\"\",IF(($A$8-$A301)=A$19,SUM(OFFSET($I301,0,0,A$19,1)),ROUND(TRUNC((AD302-(AD302/A$19)+$I301),3),2)))","v":92.19},{"$f":"IF(($A$8-$A301)<A$19,\"\",IF(($A$8-$A301)=A$19,SUM(OFFSET($J301,0,0,A$19,1)),ROUND(TRUNC((AE302-(AE302/A$19)+$J301),3),2)))","v":14.98},{"$f":"IF(($A$8-$A301)<A$19,\"\",ROUND((100*(AD301/AC301)),0))","v":37},{"$f":"IF(($A$8-$A301)<A$19,\"\",ROUND((100*(AE301/AC301)),0))","v":6},{"$f":"IF(($A$8-$A301)<A$19,\"\",ABS(AF301-AG301))","v":31},{"$f":"IF(($A$8-$A301)<A$19,\"\",AF301+AG301)","v":43},{"$f":"IF(($A$8-$A301)<A$19,\"\",ROUND(100*(AH301/AI301),0))","v":72},{"$f":"IF(($A$8-$A301)<(2*A$19),\"\",ROUND(IF(($A$8-$A301)=(2*A$19),AVERAGE(OFFSET(AJ301,0,0,A$19,1)),(((AK302*(A$19-1))+AJ301)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[270,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A302+$A$11,0,1,1)","v":"2007-04-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A302+$A$11,0,1,1)","v":2255502000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A302+$A$11,0,1,1)","v":1848.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A302+$A$11,0,1,1)","v":1896.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A302+$A$11,0,1,1)","v":1844.05},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A302+$A$11,0,1,1)","v":1891.06},52.720000000000027,40.339999999999918,0,{"$f":"IF(($A$8-$A302)<A$17,\"\",IF(($A$8-$A302)=A$17,SUM(OFFSET($H302,0,0,A$17,1)),ROUND(TRUNC((K303-(K303/A$17)+$H302),3),2)))","v":142.13999999999999},{"$f":"IF(($A$8-$A302)<A$17,\"\",IF(($A$8-$A302)=A$17,SUM(OFFSET($I302,0,0,A$17,1)),ROUND(TRUNC((L303-(L303/A$17)+$I302),3),2)))","v":78.489999999999995},{"$f":"IF(($A$8-$A302)<A$17,\"\",IF(($A$8-$A302)=A$17,SUM(OFFSET($J302,0,0,A$17,1)),ROUND(TRUNC((M303-(M303/A$17)+$J302),3),2)))","v":4.07},{"$f":"IF(($A$8-$A302)<A$17,\"\",ROUND((100*(L302/K302)),0))","v":55},{"$f":"IF(($A$8-$A302)<A$17,\"\",ROUND((100*(M302/K302)),0))","v":3},{"$f":"IF(($A$8-$A302)<A$17,\"\",ABS(N302-O302))","v":52},{"$f":"IF(($A$8-$A302)<A$17,\"\",N302+O302)","v":58},{"$f":"IF(($A$8-$A302)<A$17,\"\",ROUND(100*(P302/Q302),0))","v":90},{"$f":"IF(($A$8-$A302)<(2*A$17),\"\",ROUND(IF(($A$8-$A302)=(2*A$17),AVERAGE(OFFSET(R302,0,0,A$17,1)),(((S303*(A$17-1))+R302)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A302)<A$18,\"\",IF(($A$8-$A302)=A$18,SUM(OFFSET($H302,0,0,A$18,1)),ROUND(TRUNC((T303-(T303/A$18)+$H302),3),2)))","v":195.06},{"$f":"IF(($A$8-$A302)<A$18,\"\",IF(($A$8-$A302)=A$18,SUM(OFFSET($I302,0,0,A$18,1)),ROUND(TRUNC((U303-(U303/A$18)+$I302),3),2)))","v":91.59},{"$f":"IF(($A$8-$A302)<A$18,\"\",IF(($A$8-$A302)=A$18,SUM(OFFSET($J302,0,0,A$18,1)),ROUND(TRUNC((V303-(V303/A$18)+$J302),3),2)))","v":10.76},{"$f":"IF(($A$8-$A302)<A$18,\"\",ROUND((100*(U302/T302)),0))","v":47},{"$f":"IF(($A$8-$A302)<A$18,\"\",ROUND((100*(V302/T302)),0))","v":6},{"$f":"IF(($A$8-$A302)<A$18,\"\",ABS(W302-X302))","v":41},{"$f":"IF(($A$8-$A302)<A$18,\"\",W302+X302)","v":53},{"$f":"IF(($A$8-$A302)<A$18,\"\",ROUND(100*(Y302/Z302),0))","v":77},{"$f":"IF(($A$8-$A302)<(2*A$18),\"\",ROUND(IF(($A$8-$A302)=(2*A$18),AVERAGE(OFFSET(AA302,0,0,A$18,1)),(((AB303*(A$18-1))+AA302)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A302)<A$19,\"\",IF(($A$8-$A302)=A$19,SUM(OFFSET($H302,0,0,A$19,1)),ROUND(TRUNC((AC303-(AC303/A$19)+$H302),3),2)))","v":249.54},{"$f":"IF(($A$8-$A302)<A$19,\"\",IF(($A$8-$A302)=A$19,SUM(OFFSET($I302,0,0,A$19,1)),ROUND(TRUNC((AD303-(AD303/A$19)+$I302),3),2)))","v":103.89},{"$f":"IF(($A$8-$A302)<A$19,\"\",IF(($A$8-$A302)=A$19,SUM(OFFSET($J302,0,0,A$19,1)),ROUND(TRUNC((AE303-(AE303/A$19)+$J302),3),2)))","v":18.72},{"$f":"IF(($A$8-$A302)<A$19,\"\",ROUND((100*(AD302/AC302)),0))","v":42},{"$f":"IF(($A$8-$A302)<A$19,\"\",ROUND((100*(AE302/AC302)),0))","v":8},{"$f":"IF(($A$8-$A302)<A$19,\"\",ABS(AF302-AG302))","v":34},{"$f":"IF(($A$8-$A302)<A$19,\"\",AF302+AG302)","v":50},{"$f":"IF(($A$8-$A302)<A$19,\"\",ROUND(100*(AH302/AI302),0))","v":68},{"$f":"IF(($A$8-$A302)<(2*A$19),\"\",ROUND(IF(($A$8-$A302)=(2*A$19),AVERAGE(OFFSET(AJ302,0,0,A$19,1)),(((AK303*(A$19-1))+AJ302)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[271,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A303+$A$11,0,1,1)","v":"2007-04-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A303+$A$11,0,1,1)","v":1984856000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A303+$A$11,0,1,1)","v":1823.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A303+$A$11,0,1,1)","v":1856.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A303+$A$11,0,1,1)","v":1819.31},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A303+$A$11,0,1,1)","v":1845.89},39.580000000000155,37.3900000000001,0,{"$f":"IF(($A$8-$A303)<A$17,\"\",IF(($A$8-$A303)=A$17,SUM(OFFSET($H303,0,0,A$17,1)),ROUND(TRUNC((K304-(K304/A$17)+$H303),3),2)))","v":134.13},{"$f":"IF(($A$8-$A303)<A$17,\"\",IF(($A$8-$A303)=A$17,SUM(OFFSET($I303,0,0,A$17,1)),ROUND(TRUNC((L304-(L304/A$17)+$I303),3),2)))","v":57.22},{"$f":"IF(($A$8-$A303)<A$17,\"\",IF(($A$8-$A303)=A$17,SUM(OFFSET($J303,0,0,A$17,1)),ROUND(TRUNC((M304-(M304/A$17)+$J303),3),2)))","v":6.11},{"$f":"IF(($A$8-$A303)<A$17,\"\",ROUND((100*(L303/K303)),0))","v":43},{"$f":"IF(($A$8-$A303)<A$17,\"\",ROUND((100*(M303/K303)),0))","v":5},{"$f":"IF(($A$8-$A303)<A$17,\"\",ABS(N303-O303))","v":38},{"$f":"IF(($A$8-$A303)<A$17,\"\",N303+O303)","v":48},{"$f":"IF(($A$8-$A303)<A$17,\"\",ROUND(100*(P303/Q303),0))","v":79},{"$f":"IF(($A$8-$A303)<(2*A$17),\"\",ROUND(IF(($A$8-$A303)=(2*A$17),AVERAGE(OFFSET(R303,0,0,A$17,1)),(((S304*(A$17-1))+R303)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A303)<A$18,\"\",IF(($A$8-$A303)=A$18,SUM(OFFSET($H303,0,0,A$18,1)),ROUND(TRUNC((T304-(T304/A$18)+$H303),3),2)))","v":189.78},{"$f":"IF(($A$8-$A303)<A$18,\"\",IF(($A$8-$A303)=A$18,SUM(OFFSET($I303,0,0,A$18,1)),ROUND(TRUNC((U304-(U304/A$18)+$I303),3),2)))","v":68.34},{"$f":"IF(($A$8-$A303)<A$18,\"\",IF(($A$8-$A303)=A$18,SUM(OFFSET($J303,0,0,A$18,1)),ROUND(TRUNC((V304-(V304/A$18)+$J303),3),2)))","v":14.35},{"$f":"IF(($A$8-$A303)<A$18,\"\",ROUND((100*(U303/T303)),0))","v":36},{"$f":"IF(($A$8-$A303)<A$18,\"\",ROUND((100*(V303/T303)),0))","v":8},{"$f":"IF(($A$8-$A303)<A$18,\"\",ABS(W303-X303))","v":28},{"$f":"IF(($A$8-$A303)<A$18,\"\",W303+X303)","v":44},{"$f":"IF(($A$8-$A303)<A$18,\"\",ROUND(100*(Y303/Z303),0))","v":64},{"$f":"IF(($A$8-$A303)<(2*A$18),\"\",ROUND(IF(($A$8-$A303)=(2*A$18),AVERAGE(OFFSET(AA303,0,0,A$18,1)),(((AB304*(A$18-1))+AA303)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A303)<A$19,\"\",IF(($A$8-$A303)=A$19,SUM(OFFSET($H303,0,0,A$19,1)),ROUND(TRUNC((AC304-(AC304/A$19)+$H303),3),2)))","v":246.03},{"$f":"IF(($A$8-$A303)<A$19,\"\",IF(($A$8-$A303)=A$19,SUM(OFFSET($I303,0,0,A$19,1)),ROUND(TRUNC((AD304-(AD304/A$19)+$I303),3),2)))","v":79.44},{"$f":"IF(($A$8-$A303)<A$19,\"\",IF(($A$8-$A303)=A$19,SUM(OFFSET($J303,0,0,A$19,1)),ROUND(TRUNC((AE304-(AE304/A$19)+$J303),3),2)))","v":23.4},{"$f":"IF(($A$8-$A303)<A$19,\"\",ROUND((100*(AD303/AC303)),0))","v":32},{"$f":"IF(($A$8-$A303)<A$19,\"\",ROUND((100*(AE303/AC303)),0))","v":10},{"$f":"IF(($A$8-$A303)<A$19,\"\",ABS(AF303-AG303))","v":22},{"$f":"IF(($A$8-$A303)<A$19,\"\",AF303+AG303)","v":42},{"$f":"IF(($A$8-$A303)<A$19,\"\",ROUND(100*(AH303/AI303),0))","v":52},{"$f":"IF(($A$8-$A303)<(2*A$19),\"\",ROUND(IF(($A$8-$A303)=(2*A$19),AVERAGE(OFFSET(AJ303,0,0,A$19,1)),(((AK304*(A$19-1))+AJ303)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[272,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A304+$A$11,0,1,1)","v":"2007-04-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A304+$A$11,0,1,1)","v":1849440000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A304+$A$11,0,1,1)","v":1818.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A304+$A$11,0,1,1)","v":1819.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A304+$A$11,0,1,1)","v":1788.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A304+$A$11,0,1,1)","v":1816.85},30.639999999999873,6.0999999999999091,0,{"$f":"IF(($A$8-$A304)<A$17,\"\",IF(($A$8-$A304)=A$17,SUM(OFFSET($H304,0,0,A$17,1)),ROUND(TRUNC((K305-(K305/A$17)+$H304),3),2)))","v":141.82},{"$f":"IF(($A$8-$A304)<A$17,\"\",IF(($A$8-$A304)=A$17,SUM(OFFSET($I304,0,0,A$17,1)),ROUND(TRUNC((L305-(L305/A$17)+$I304),3),2)))","v":29.74},{"$f":"IF(($A$8-$A304)<A$17,\"\",IF(($A$8-$A304)=A$17,SUM(OFFSET($J304,0,0,A$17,1)),ROUND(TRUNC((M305-(M305/A$17)+$J304),3),2)))","v":9.17},{"$f":"IF(($A$8-$A304)<A$17,\"\",ROUND((100*(L304/K304)),0))","v":21},{"$f":"IF(($A$8-$A304)<A$17,\"\",ROUND((100*(M304/K304)),0))","v":6},{"$f":"IF(($A$8-$A304)<A$17,\"\",ABS(N304-O304))","v":15},{"$f":"IF(($A$8-$A304)<A$17,\"\",N304+O304)","v":27},{"$f":"IF(($A$8-$A304)<A$17,\"\",ROUND(100*(P304/Q304),0))","v":56},{"$f":"IF(($A$8-$A304)<(2*A$17),\"\",ROUND(IF(($A$8-$A304)=(2*A$17),AVERAGE(OFFSET(R304,0,0,A$17,1)),(((S305*(A$17-1))+R304)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A304)<A$18,\"\",IF(($A$8-$A304)=A$18,SUM(OFFSET($H304,0,0,A$18,1)),ROUND(TRUNC((T305-(T305/A$18)+$H304),3),2)))","v":200.27},{"$f":"IF(($A$8-$A304)<A$18,\"\",IF(($A$8-$A304)=A$18,SUM(OFFSET($I304,0,0,A$18,1)),ROUND(TRUNC((U305-(U305/A$18)+$I304),3),2)))","v":41.26},{"$f":"IF(($A$8-$A304)<A$18,\"\",IF(($A$8-$A304)=A$18,SUM(OFFSET($J304,0,0,A$18,1)),ROUND(TRUNC((V305-(V305/A$18)+$J304),3),2)))","v":19.13},{"$f":"IF(($A$8-$A304)<A$18,\"\",ROUND((100*(U304/T304)),0))","v":21},{"$f":"IF(($A$8-$A304)<A$18,\"\",ROUND((100*(V304/T304)),0))","v":10},{"$f":"IF(($A$8-$A304)<A$18,\"\",ABS(W304-X304))","v":11},{"$f":"IF(($A$8-$A304)<A$18,\"\",W304+X304)","v":31},{"$f":"IF(($A$8-$A304)<A$18,\"\",ROUND(100*(Y304/Z304),0))","v":35},{"$f":"IF(($A$8-$A304)<(2*A$18),\"\",ROUND(IF(($A$8-$A304)=(2*A$18),AVERAGE(OFFSET(AA304,0,0,A$18,1)),(((AB305*(A$18-1))+AA304)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A304)<A$19,\"\",IF(($A$8-$A304)=A$19,SUM(OFFSET($H304,0,0,A$19,1)),ROUND(TRUNC((AC305-(AC305/A$19)+$H304),3),2)))","v":258.06},{"$f":"IF(($A$8-$A304)<A$19,\"\",IF(($A$8-$A304)=A$19,SUM(OFFSET($I304,0,0,A$19,1)),ROUND(TRUNC((AD305-(AD305/A$19)+$I304),3),2)))","v":52.56},{"$f":"IF(($A$8-$A304)<A$19,\"\",IF(($A$8-$A304)=A$19,SUM(OFFSET($J304,0,0,A$19,1)),ROUND(TRUNC((AE305-(AE305/A$19)+$J304),3),2)))","v":29.25},{"$f":"IF(($A$8-$A304)<A$19,\"\",ROUND((100*(AD304/AC304)),0))","v":20},{"$f":"IF(($A$8-$A304)<A$19,\"\",ROUND((100*(AE304/AC304)),0))","v":11},{"$f":"IF(($A$8-$A304)<A$19,\"\",ABS(AF304-AG304))","v":9},{"$f":"IF(($A$8-$A304)<A$19,\"\",AF304+AG304)","v":31},{"$f":"IF(($A$8-$A304)<A$19,\"\",ROUND(100*(AH304/AI304),0))","v":29},{"$f":"IF(($A$8-$A304)<(2*A$19),\"\",ROUND(IF(($A$8-$A304)=(2*A$19),AVERAGE(OFFSET(AJ304,0,0,A$19,1)),(((AK305*(A$19-1))+AJ304)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[273,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A305+$A$11,0,1,1)","v":"2007-04-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A305+$A$11,0,1,1)","v":1796825000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A305+$A$11,0,1,1)","v":1775.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A305+$A$11,0,1,1)","v":1812.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A305+$A$11,0,1,1)","v":1761.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A305+$A$11,0,1,1)","v":1812.94},51.289999999999964,9.9900000000000091,0,{"$f":"IF(($A$8-$A305)<A$17,\"\",IF(($A$8-$A305)=A$17,SUM(OFFSET($H305,0,0,A$17,1)),ROUND(TRUNC((K306-(K306/A$17)+$H305),3),2)))","v":166.77},{"$f":"IF(($A$8-$A305)<A$17,\"\",IF(($A$8-$A305)=A$17,SUM(OFFSET($I305,0,0,A$17,1)),ROUND(TRUNC((L306-(L306/A$17)+$I305),3),2)))","v":35.46},{"$f":"IF(($A$8-$A305)<A$17,\"\",IF(($A$8-$A305)=A$17,SUM(OFFSET($J305,0,0,A$17,1)),ROUND(TRUNC((M306-(M306/A$17)+$J305),3),2)))","v":13.75},{"$f":"IF(($A$8-$A305)<A$17,\"\",ROUND((100*(L305/K305)),0))","v":21},{"$f":"IF(($A$8-$A305)<A$17,\"\",ROUND((100*(M305/K305)),0))","v":8},{"$f":"IF(($A$8-$A305)<A$17,\"\",ABS(N305-O305))","v":13},{"$f":"IF(($A$8-$A305)<A$17,\"\",N305+O305)","v":29},{"$f":"IF(($A$8-$A305)<A$17,\"\",ROUND(100*(P305/Q305),0))","v":45},{"$f":"IF(($A$8-$A305)<(2*A$17),\"\",ROUND(IF(($A$8-$A305)=(2*A$17),AVERAGE(OFFSET(R305,0,0,A$17,1)),(((S306*(A$17-1))+R305)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A305)<A$18,\"\",IF(($A$8-$A305)=A$18,SUM(OFFSET($H305,0,0,A$18,1)),ROUND(TRUNC((T306-(T306/A$18)+$H305),3),2)))","v":226.17},{"$f":"IF(($A$8-$A305)<A$18,\"\",IF(($A$8-$A305)=A$18,SUM(OFFSET($I305,0,0,A$18,1)),ROUND(TRUNC((U306-(U306/A$18)+$I305),3),2)))","v":46.88},{"$f":"IF(($A$8-$A305)<A$18,\"\",IF(($A$8-$A305)=A$18,SUM(OFFSET($J305,0,0,A$18,1)),ROUND(TRUNC((V306-(V306/A$18)+$J305),3),2)))","v":25.51},{"$f":"IF(($A$8-$A305)<A$18,\"\",ROUND((100*(U305/T305)),0))","v":21},{"$f":"IF(($A$8-$A305)<A$18,\"\",ROUND((100*(V305/T305)),0))","v":11},{"$f":"IF(($A$8-$A305)<A$18,\"\",ABS(W305-X305))","v":10},{"$f":"IF(($A$8-$A305)<A$18,\"\",W305+X305)","v":32},{"$f":"IF(($A$8-$A305)<A$18,\"\",ROUND(100*(Y305/Z305),0))","v":31},{"$f":"IF(($A$8-$A305)<(2*A$18),\"\",ROUND(IF(($A$8-$A305)=(2*A$18),AVERAGE(OFFSET(AA305,0,0,A$18,1)),(((AB306*(A$18-1))+AA305)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A305)<A$19,\"\",IF(($A$8-$A305)=A$19,SUM(OFFSET($H305,0,0,A$19,1)),ROUND(TRUNC((AC306-(AC306/A$19)+$H305),3),2)))","v":284.27},{"$f":"IF(($A$8-$A305)<A$19,\"\",IF(($A$8-$A305)=A$19,SUM(OFFSET($I305,0,0,A$19,1)),ROUND(TRUNC((AD306-(AD306/A$19)+$I305),3),2)))","v":58.07},{"$f":"IF(($A$8-$A305)<A$19,\"\",IF(($A$8-$A305)=A$19,SUM(OFFSET($J305,0,0,A$19,1)),ROUND(TRUNC((AE306-(AE306/A$19)+$J305),3),2)))","v":36.56},{"$f":"IF(($A$8-$A305)<A$19,\"\",ROUND((100*(AD305/AC305)),0))","v":20},{"$f":"IF(($A$8-$A305)<A$19,\"\",ROUND((100*(AE305/AC305)),0))","v":13},{"$f":"IF(($A$8-$A305)<A$19,\"\",ABS(AF305-AG305))","v":7},{"$f":"IF(($A$8-$A305)<A$19,\"\",AF305+AG305)","v":33},{"$f":"IF(($A$8-$A305)<A$19,\"\",ROUND(100*(AH305/AI305),0))","v":21},{"$f":"IF(($A$8-$A305)<(2*A$19),\"\",ROUND(IF(($A$8-$A305)=(2*A$19),AVERAGE(OFFSET(AJ305,0,0,A$19,1)),(((AK306*(A$19-1))+AJ305)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[274,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A306+$A$11,0,1,1)","v":"2007-03-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A306+$A$11,0,1,1)","v":1863772000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A306+$A$11,0,1,1)","v":1796.01},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A306+$A$11,0,1,1)","v":1802.95},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A306+$A$11,0,1,1)","v":1753.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A306+$A$11,0,1,1)","v":1772.36},49.519999999999982,0,0,{"$f":"IF(($A$8-$A306)<A$17,\"\",IF(($A$8-$A306)=A$17,SUM(OFFSET($H306,0,0,A$17,1)),ROUND(TRUNC((K307-(K307/A$17)+$H306),3),2)))","v":173.22},{"$f":"IF(($A$8-$A306)<A$17,\"\",IF(($A$8-$A306)=A$17,SUM(OFFSET($I306,0,0,A$17,1)),ROUND(TRUNC((L307-(L307/A$17)+$I306),3),2)))","v":38.21},{"$f":"IF(($A$8-$A306)<A$17,\"\",IF(($A$8-$A306)=A$17,SUM(OFFSET($J306,0,0,A$17,1)),ROUND(TRUNC((M307-(M307/A$17)+$J306),3),2)))","v":20.63},{"$f":"IF(($A$8-$A306)<A$17,\"\",ROUND((100*(L306/K306)),0))","v":22},{"$f":"IF(($A$8-$A306)<A$17,\"\",ROUND((100*(M306/K306)),0))","v":12},{"$f":"IF(($A$8-$A306)<A$17,\"\",ABS(N306-O306))","v":10},{"$f":"IF(($A$8-$A306)<A$17,\"\",N306+O306)","v":34},{"$f":"IF(($A$8-$A306)<A$17,\"\",ROUND(100*(P306/Q306),0))","v":29},{"$f":"IF(($A$8-$A306)<(2*A$17),\"\",ROUND(IF(($A$8-$A306)=(2*A$17),AVERAGE(OFFSET(R306,0,0,A$17,1)),(((S307*(A$17-1))+R306)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A306)<A$18,\"\",IF(($A$8-$A306)=A$18,SUM(OFFSET($H306,0,0,A$18,1)),ROUND(TRUNC((T307-(T307/A$18)+$H306),3),2)))","v":233.17},{"$f":"IF(($A$8-$A306)<A$18,\"\",IF(($A$8-$A306)=A$18,SUM(OFFSET($I306,0,0,A$18,1)),ROUND(TRUNC((U307-(U307/A$18)+$I306),3),2)))","v":49.19},{"$f":"IF(($A$8-$A306)<A$18,\"\",IF(($A$8-$A306)=A$18,SUM(OFFSET($J306,0,0,A$18,1)),ROUND(TRUNC((V307-(V307/A$18)+$J306),3),2)))","v":34.01},{"$f":"IF(($A$8-$A306)<A$18,\"\",ROUND((100*(U306/T306)),0))","v":21},{"$f":"IF(($A$8-$A306)<A$18,\"\",ROUND((100*(V306/T306)),0))","v":15},{"$f":"IF(($A$8-$A306)<A$18,\"\",ABS(W306-X306))","v":6},{"$f":"IF(($A$8-$A306)<A$18,\"\",W306+X306)","v":36},{"$f":"IF(($A$8-$A306)<A$18,\"\",ROUND(100*(Y306/Z306),0))","v":17},{"$f":"IF(($A$8-$A306)<(2*A$18),\"\",ROUND(IF(($A$8-$A306)=(2*A$18),AVERAGE(OFFSET(AA306,0,0,A$18,1)),(((AB307*(A$18-1))+AA306)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A306)<A$19,\"\",IF(($A$8-$A306)=A$19,SUM(OFFSET($H306,0,0,A$19,1)),ROUND(TRUNC((AC307-(AC307/A$19)+$H306),3),2)))","v":291.23},{"$f":"IF(($A$8-$A306)<A$19,\"\",IF(($A$8-$A306)=A$19,SUM(OFFSET($I306,0,0,A$19,1)),ROUND(TRUNC((AD307-(AD307/A$19)+$I306),3),2)))","v":60.1},{"$f":"IF(($A$8-$A306)<A$19,\"\",IF(($A$8-$A306)=A$19,SUM(OFFSET($J306,0,0,A$19,1)),ROUND(TRUNC((AE307-(AE307/A$19)+$J306),3),2)))","v":45.7},{"$f":"IF(($A$8-$A306)<A$19,\"\",ROUND((100*(AD306/AC306)),0))","v":21},{"$f":"IF(($A$8-$A306)<A$19,\"\",ROUND((100*(AE306/AC306)),0))","v":16},{"$f":"IF(($A$8-$A306)<A$19,\"\",ABS(AF306-AG306))","v":5},{"$f":"IF(($A$8-$A306)<A$19,\"\",AF306+AG306)","v":37},{"$f":"IF(($A$8-$A306)<A$19,\"\",ROUND(100*(AH306/AI306),0))","v":14},{"$f":"IF(($A$8-$A306)<(2*A$19),\"\",ROUND(IF(($A$8-$A306)=(2*A$19),AVERAGE(OFFSET(AJ306,0,0,A$19,1)),(((AK307*(A$19-1))+AJ306)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[275,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A307+$A$11,0,1,1)","v":"2007-03-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A307+$A$11,0,1,1)","v":1818682000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A307+$A$11,0,1,1)","v":1752.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A307+$A$11,0,1,1)","v":1807.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A307+$A$11,0,1,1)","v":1747.05},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A307+$A$11,0,1,1)","v":1794.04},65.200000000000045,48.940000000000055,0,{"$f":"IF(($A$8-$A307)<A$17,\"\",IF(($A$8-$A307)=A$17,SUM(OFFSET($H307,0,0,A$17,1)),ROUND(TRUNC((K308-(K308/A$17)+$H307),3),2)))","v":185.55},{"$f":"IF(($A$8-$A307)<A$17,\"\",IF(($A$8-$A307)=A$17,SUM(OFFSET($I307,0,0,A$17,1)),ROUND(TRUNC((L308-(L308/A$17)+$I307),3),2)))","v":57.32},{"$f":"IF(($A$8-$A307)<A$17,\"\",IF(($A$8-$A307)=A$17,SUM(OFFSET($J307,0,0,A$17,1)),ROUND(TRUNC((M308-(M308/A$17)+$J307),3),2)))","v":30.95},{"$f":"IF(($A$8-$A307)<A$17,\"\",ROUND((100*(L307/K307)),0))","v":31},{"$f":"IF(($A$8-$A307)<A$17,\"\",ROUND((100*(M307/K307)),0))","v":17},{"$f":"IF(($A$8-$A307)<A$17,\"\",ABS(N307-O307))","v":14},{"$f":"IF(($A$8-$A307)<A$17,\"\",N307+O307)","v":48},{"$f":"IF(($A$8-$A307)<A$17,\"\",ROUND(100*(P307/Q307),0))","v":29},{"$f":"IF(($A$8-$A307)<(2*A$17),\"\",ROUND(IF(($A$8-$A307)=(2*A$17),AVERAGE(OFFSET(R307,0,0,A$17,1)),(((S308*(A$17-1))+R307)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A307)<A$18,\"\",IF(($A$8-$A307)=A$18,SUM(OFFSET($H307,0,0,A$18,1)),ROUND(TRUNC((T308-(T308/A$18)+$H307),3),2)))","v":244.87},{"$f":"IF(($A$8-$A307)<A$18,\"\",IF(($A$8-$A307)=A$18,SUM(OFFSET($I307,0,0,A$18,1)),ROUND(TRUNC((U308-(U308/A$18)+$I307),3),2)))","v":65.59},{"$f":"IF(($A$8-$A307)<A$18,\"\",IF(($A$8-$A307)=A$18,SUM(OFFSET($J307,0,0,A$18,1)),ROUND(TRUNC((V308-(V308/A$18)+$J307),3),2)))","v":45.35},{"$f":"IF(($A$8-$A307)<A$18,\"\",ROUND((100*(U307/T307)),0))","v":27},{"$f":"IF(($A$8-$A307)<A$18,\"\",ROUND((100*(V307/T307)),0))","v":19},{"$f":"IF(($A$8-$A307)<A$18,\"\",ABS(W307-X307))","v":8},{"$f":"IF(($A$8-$A307)<A$18,\"\",W307+X307)","v":46},{"$f":"IF(($A$8-$A307)<A$18,\"\",ROUND(100*(Y307/Z307),0))","v":17},{"$f":"IF(($A$8-$A307)<(2*A$18),\"\",ROUND(IF(($A$8-$A307)=(2*A$18),AVERAGE(OFFSET(AA307,0,0,A$18,1)),(((AB308*(A$18-1))+AA307)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A307)<A$19,\"\",IF(($A$8-$A307)=A$19,SUM(OFFSET($H307,0,0,A$19,1)),ROUND(TRUNC((AC308-(AC308/A$19)+$H307),3),2)))","v":302.14},{"$f":"IF(($A$8-$A307)<A$19,\"\",IF(($A$8-$A307)=A$19,SUM(OFFSET($I307,0,0,A$19,1)),ROUND(TRUNC((AD308-(AD308/A$19)+$I307),3),2)))","v":75.12},{"$f":"IF(($A$8-$A307)<A$19,\"\",IF(($A$8-$A307)=A$19,SUM(OFFSET($J307,0,0,A$19,1)),ROUND(TRUNC((AE308-(AE308/A$19)+$J307),3),2)))","v":57.13},{"$f":"IF(($A$8-$A307)<A$19,\"\",ROUND((100*(AD307/AC307)),0))","v":25},{"$f":"IF(($A$8-$A307)<A$19,\"\",ROUND((100*(AE307/AC307)),0))","v":19},{"$f":"IF(($A$8-$A307)<A$19,\"\",ABS(AF307-AG307))","v":6},{"$f":"IF(($A$8-$A307)<A$19,\"\",AF307+AG307)","v":44},{"$f":"IF(($A$8-$A307)<A$19,\"\",ROUND(100*(AH307/AI307),0))","v":14},{"$f":"IF(($A$8-$A307)<(2*A$19),\"\",ROUND(IF(($A$8-$A307)=(2*A$19),AVERAGE(OFFSET(AJ307,0,0,A$19,1)),(((AK308*(A$19-1))+AJ307)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[276,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A308+$A$11,0,1,1)","v":"2007-03-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A308+$A$11,0,1,1)","v":1970138000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A308+$A$11,0,1,1)","v":1742.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A308+$A$11,0,1,1)","v":1758.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A308+$A$11,0,1,1)","v":1711.28},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A308+$A$11,0,1,1)","v":1742.23},47.210000000000036,0,0,{"$f":"IF(($A$8-$A308)<A$17,\"\",IF(($A$8-$A308)=A$17,SUM(OFFSET($H308,0,0,A$17,1)),ROUND(TRUNC((K309-(K309/A$17)+$H308),3),2)))","v":180.53},{"$f":"IF(($A$8-$A308)<A$17,\"\",IF(($A$8-$A308)=A$17,SUM(OFFSET($I308,0,0,A$17,1)),ROUND(TRUNC((L309-(L309/A$17)+$I308),3),2)))","v":12.57},{"$f":"IF(($A$8-$A308)<A$17,\"\",IF(($A$8-$A308)=A$17,SUM(OFFSET($J308,0,0,A$17,1)),ROUND(TRUNC((M309-(M309/A$17)+$J308),3),2)))","v":46.42},{"$f":"IF(($A$8-$A308)<A$17,\"\",ROUND((100*(L308/K308)),0))","v":7},{"$f":"IF(($A$8-$A308)<A$17,\"\",ROUND((100*(M308/K308)),0))","v":26},{"$f":"IF(($A$8-$A308)<A$17,\"\",ABS(N308-O308))","v":19},{"$f":"IF(($A$8-$A308)<A$17,\"\",N308+O308)","v":33},{"$f":"IF(($A$8-$A308)<A$17,\"\",ROUND(100*(P308/Q308),0))","v":58},{"$f":"IF(($A$8-$A308)<(2*A$17),\"\",ROUND(IF(($A$8-$A308)=(2*A$17),AVERAGE(OFFSET(R308,0,0,A$17,1)),(((S309*(A$17-1))+R308)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A308)<A$18,\"\",IF(($A$8-$A308)=A$18,SUM(OFFSET($H308,0,0,A$18,1)),ROUND(TRUNC((T309-(T309/A$18)+$H308),3),2)))","v":239.56},{"$f":"IF(($A$8-$A308)<A$18,\"\",IF(($A$8-$A308)=A$18,SUM(OFFSET($I308,0,0,A$18,1)),ROUND(TRUNC((U309-(U309/A$18)+$I308),3),2)))","v":22.2},{"$f":"IF(($A$8-$A308)<A$18,\"\",IF(($A$8-$A308)=A$18,SUM(OFFSET($J308,0,0,A$18,1)),ROUND(TRUNC((V309-(V309/A$18)+$J308),3),2)))","v":60.47},{"$f":"IF(($A$8-$A308)<A$18,\"\",ROUND((100*(U308/T308)),0))","v":9},{"$f":"IF(($A$8-$A308)<A$18,\"\",ROUND((100*(V308/T308)),0))","v":25},{"$f":"IF(($A$8-$A308)<A$18,\"\",ABS(W308-X308))","v":16},{"$f":"IF(($A$8-$A308)<A$18,\"\",W308+X308)","v":34},{"$f":"IF(($A$8-$A308)<A$18,\"\",ROUND(100*(Y308/Z308),0))","v":47},{"$f":"IF(($A$8-$A308)<(2*A$18),\"\",ROUND(IF(($A$8-$A308)=(2*A$18),AVERAGE(OFFSET(AA308,0,0,A$18,1)),(((AB309*(A$18-1))+AA308)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A308)<A$19,\"\",IF(($A$8-$A308)=A$19,SUM(OFFSET($H308,0,0,A$19,1)),ROUND(TRUNC((AC309-(AC309/A$19)+$H308),3),2)))","v":296.18},{"$f":"IF(($A$8-$A308)<A$19,\"\",IF(($A$8-$A308)=A$19,SUM(OFFSET($I308,0,0,A$19,1)),ROUND(TRUNC((AD309-(AD309/A$19)+$I308),3),2)))","v":32.729999999999997},{"$f":"IF(($A$8-$A308)<A$19,\"\",IF(($A$8-$A308)=A$19,SUM(OFFSET($J308,0,0,A$19,1)),ROUND(TRUNC((AE309-(AE309/A$19)+$J308),3),2)))","v":71.41},{"$f":"IF(($A$8-$A308)<A$19,\"\",ROUND((100*(AD308/AC308)),0))","v":11},{"$f":"IF(($A$8-$A308)<A$19,\"\",ROUND((100*(AE308/AC308)),0))","v":24},{"$f":"IF(($A$8-$A308)<A$19,\"\",ABS(AF308-AG308))","v":13},{"$f":"IF(($A$8-$A308)<A$19,\"\",AF308+AG308)","v":35},{"$f":"IF(($A$8-$A308)<A$19,\"\",ROUND(100*(AH308/AI308),0))","v":37},{"$f":"IF(($A$8-$A308)<(2*A$19),\"\",ROUND(IF(($A$8-$A308)=(2*A$19),AVERAGE(OFFSET(AJ308,0,0,A$19,1)),(((AK309*(A$19-1))+AJ308)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[277,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A309+$A$11,0,1,1)","v":"2007-03-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A309+$A$11,0,1,1)","v":2047480000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A309+$A$11,0,1,1)","v":1726.03},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A309+$A$11,0,1,1)","v":1760.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A309+$A$11,0,1,1)","v":1710.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A309+$A$11,0,1,1)","v":1744.74},49.990000000000009,0,6.9800000000000182,{"$f":"IF(($A$8-$A309)<A$17,\"\",IF(($A$8-$A309)=A$17,SUM(OFFSET($H309,0,0,A$17,1)),ROUND(TRUNC((K310-(K310/A$17)+$H309),3),2)))","v":199.98},{"$f":"IF(($A$8-$A309)<A$17,\"\",IF(($A$8-$A309)=A$17,SUM(OFFSET($I309,0,0,A$17,1)),ROUND(TRUNC((L310-(L310/A$17)+$I309),3),2)))","v":18.850000000000001},{"$f":"IF(($A$8-$A309)<A$17,\"\",IF(($A$8-$A309)=A$17,SUM(OFFSET($J309,0,0,A$17,1)),ROUND(TRUNC((M310-(M310/A$17)+$J309),3),2)))","v":69.63},{"$f":"IF(($A$8-$A309)<A$17,\"\",ROUND((100*(L309/K309)),0))","v":9},{"$f":"IF(($A$8-$A309)<A$17,\"\",ROUND((100*(M309/K309)),0))","v":35},{"$f":"IF(($A$8-$A309)<A$17,\"\",ABS(N309-O309))","v":26},{"$f":"IF(($A$8-$A309)<A$17,\"\",N309+O309)","v":44},{"$f":"IF(($A$8-$A309)<A$17,\"\",ROUND(100*(P309/Q309),0))","v":59},{"$f":"IF(($A$8-$A309)<(2*A$17),\"\",ROUND(IF(($A$8-$A309)=(2*A$17),AVERAGE(OFFSET(R309,0,0,A$17,1)),(((S310*(A$17-1))+R309)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A309)<A$18,\"\",IF(($A$8-$A309)=A$18,SUM(OFFSET($H309,0,0,A$18,1)),ROUND(TRUNC((T310-(T310/A$18)+$H309),3),2)))","v":256.47000000000003},{"$f":"IF(($A$8-$A309)<A$18,\"\",IF(($A$8-$A309)=A$18,SUM(OFFSET($I309,0,0,A$18,1)),ROUND(TRUNC((U310-(U310/A$18)+$I309),3),2)))","v":29.6},{"$f":"IF(($A$8-$A309)<A$18,\"\",IF(($A$8-$A309)=A$18,SUM(OFFSET($J309,0,0,A$18,1)),ROUND(TRUNC((V310-(V310/A$18)+$J309),3),2)))","v":80.62},{"$f":"IF(($A$8-$A309)<A$18,\"\",ROUND((100*(U309/T309)),0))","v":12},{"$f":"IF(($A$8-$A309)<A$18,\"\",ROUND((100*(V309/T309)),0))","v":31},{"$f":"IF(($A$8-$A309)<A$18,\"\",ABS(W309-X309))","v":19},{"$f":"IF(($A$8-$A309)<A$18,\"\",W309+X309)","v":43},{"$f":"IF(($A$8-$A309)<A$18,\"\",ROUND(100*(Y309/Z309),0))","v":44},{"$f":"IF(($A$8-$A309)<(2*A$18),\"\",ROUND(IF(($A$8-$A309)=(2*A$18),AVERAGE(OFFSET(AA309,0,0,A$18,1)),(((AB310*(A$18-1))+AA309)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A309)<A$19,\"\",IF(($A$8-$A309)=A$19,SUM(OFFSET($H309,0,0,A$19,1)),ROUND(TRUNC((AC310-(AC310/A$19)+$H309),3),2)))","v":311.20999999999998},{"$f":"IF(($A$8-$A309)<A$19,\"\",IF(($A$8-$A309)=A$19,SUM(OFFSET($I309,0,0,A$19,1)),ROUND(TRUNC((AD310-(AD310/A$19)+$I309),3),2)))","v":40.909999999999997},{"$f":"IF(($A$8-$A309)<A$19,\"\",IF(($A$8-$A309)=A$19,SUM(OFFSET($J309,0,0,A$19,1)),ROUND(TRUNC((AE310-(AE310/A$19)+$J309),3),2)))","v":89.26},{"$f":"IF(($A$8-$A309)<A$19,\"\",ROUND((100*(AD309/AC309)),0))","v":13},{"$f":"IF(($A$8-$A309)<A$19,\"\",ROUND((100*(AE309/AC309)),0))","v":29},{"$f":"IF(($A$8-$A309)<A$19,\"\",ABS(AF309-AG309))","v":16},{"$f":"IF(($A$8-$A309)<A$19,\"\",AF309+AG309)","v":42},{"$f":"IF(($A$8-$A309)<A$19,\"\",ROUND(100*(AH309/AI309),0))","v":38},{"$f":"IF(($A$8-$A309)<(2*A$19),\"\",ROUND(IF(($A$8-$A309)=(2*A$19),AVERAGE(OFFSET(AJ309,0,0,A$19,1)),(((AK310*(A$19-1))+AJ309)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[278,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A310+$A$11,0,1,1)","v":"2007-02-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A310+$A$11,0,1,1)","v":2526770000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A310+$A$11,0,1,1)","v":1848.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A310+$A$11,0,1,1)","v":1849.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A310+$A$11,0,1,1)","v":1717.95},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A310+$A$11,0,1,1)","v":1726.03},131.13999999999987,0,90.159999999999854,{"$f":"IF(($A$8-$A310)<A$17,\"\",IF(($A$8-$A310)=A$17,SUM(OFFSET($H310,0,0,A$17,1)),ROUND(TRUNC((K311-(K311/A$17)+$H310),3),2)))","v":224.99},{"$f":"IF(($A$8-$A310)<A$17,\"\",IF(($A$8-$A310)=A$17,SUM(OFFSET($I310,0,0,A$17,1)),ROUND(TRUNC((L311-(L311/A$17)+$I310),3),2)))","v":28.27},{"$f":"IF(($A$8-$A310)<A$17,\"\",IF(($A$8-$A310)=A$17,SUM(OFFSET($J310,0,0,A$17,1)),ROUND(TRUNC((M311-(M311/A$17)+$J310),3),2)))","v":93.97},{"$f":"IF(($A$8-$A310)<A$17,\"\",ROUND((100*(L310/K310)),0))","v":13},{"$f":"IF(($A$8-$A310)<A$17,\"\",ROUND((100*(M310/K310)),0))","v":42},{"$f":"IF(($A$8-$A310)<A$17,\"\",ABS(N310-O310))","v":29},{"$f":"IF(($A$8-$A310)<A$17,\"\",N310+O310)","v":55},{"$f":"IF(($A$8-$A310)<A$17,\"\",ROUND(100*(P310/Q310),0))","v":53},{"$f":"IF(($A$8-$A310)<(2*A$17),\"\",ROUND(IF(($A$8-$A310)=(2*A$17),AVERAGE(OFFSET(R310,0,0,A$17,1)),(((S311*(A$17-1))+R310)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A310)<A$18,\"\",IF(($A$8-$A310)=A$18,SUM(OFFSET($H310,0,0,A$18,1)),ROUND(TRUNC((T311-(T311/A$18)+$H310),3),2)))","v":275.31},{"$f":"IF(($A$8-$A310)<A$18,\"\",IF(($A$8-$A310)=A$18,SUM(OFFSET($I310,0,0,A$18,1)),ROUND(TRUNC((U311-(U311/A$18)+$I310),3),2)))","v":39.46},{"$f":"IF(($A$8-$A310)<A$18,\"\",IF(($A$8-$A310)=A$18,SUM(OFFSET($J310,0,0,A$18,1)),ROUND(TRUNC((V311-(V311/A$18)+$J310),3),2)))","v":98.18},{"$f":"IF(($A$8-$A310)<A$18,\"\",ROUND((100*(U310/T310)),0))","v":14},{"$f":"IF(($A$8-$A310)<A$18,\"\",ROUND((100*(V310/T310)),0))","v":36},{"$f":"IF(($A$8-$A310)<A$18,\"\",ABS(W310-X310))","v":22},{"$f":"IF(($A$8-$A310)<A$18,\"\",W310+X310)","v":50},{"$f":"IF(($A$8-$A310)<A$18,\"\",ROUND(100*(Y310/Z310),0))","v":44},{"$f":"IF(($A$8-$A310)<(2*A$18),\"\",ROUND(IF(($A$8-$A310)=(2*A$18),AVERAGE(OFFSET(AA310,0,0,A$18,1)),(((AB311*(A$18-1))+AA310)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A310)<A$19,\"\",IF(($A$8-$A310)=A$19,SUM(OFFSET($H310,0,0,A$19,1)),ROUND(TRUNC((AC311-(AC311/A$19)+$H310),3),2)))","v":326.52},{"$f":"IF(($A$8-$A310)<A$19,\"\",IF(($A$8-$A310)=A$19,SUM(OFFSET($I310,0,0,A$19,1)),ROUND(TRUNC((AD311-(AD311/A$19)+$I310),3),2)))","v":51.14},{"$f":"IF(($A$8-$A310)<A$19,\"\",IF(($A$8-$A310)=A$19,SUM(OFFSET($J310,0,0,A$19,1)),ROUND(TRUNC((AE311-(AE311/A$19)+$J310),3),2)))","v":102.85},{"$f":"IF(($A$8-$A310)<A$19,\"\",ROUND((100*(AD310/AC310)),0))","v":16},{"$f":"IF(($A$8-$A310)<A$19,\"\",ROUND((100*(AE310/AC310)),0))","v":31},{"$f":"IF(($A$8-$A310)<A$19,\"\",ABS(AF310-AG310))","v":15},{"$f":"IF(($A$8-$A310)<A$19,\"\",AF310+AG310)","v":47},{"$f":"IF(($A$8-$A310)<A$19,\"\",ROUND(100*(AH310/AI310),0))","v":32},{"$f":"IF(($A$8-$A310)<(2*A$19),\"\",ROUND(IF(($A$8-$A310)=(2*A$19),AVERAGE(OFFSET(AJ310,0,0,A$19,1)),(((AK311*(A$19-1))+AJ310)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[279,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A311+$A$11,0,1,1)","v":"2007-02-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A311+$A$11,0,1,1)","v":2010305000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A311+$A$11,0,1,1)","v":1817.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A311+$A$11,0,1,1)","v":1851.47},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A311+$A$11,0,1,1)","v":1808.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A311+$A$11,0,1,1)","v":1839.77},43.360000000000127,27.380000000000109,0,{"$f":"IF(($A$8-$A311)<A$17,\"\",IF(($A$8-$A311)=A$17,SUM(OFFSET($H311,0,0,A$17,1)),ROUND(TRUNC((K312-(K312/A$17)+$H311),3),2)))","v":140.78},{"$f":"IF(($A$8-$A311)<A$17,\"\",IF(($A$8-$A311)=A$17,SUM(OFFSET($I311,0,0,A$17,1)),ROUND(TRUNC((L312-(L312/A$17)+$I311),3),2)))","v":42.41},{"$f":"IF(($A$8-$A311)<A$17,\"\",IF(($A$8-$A311)=A$17,SUM(OFFSET($J311,0,0,A$17,1)),ROUND(TRUNC((M312-(M312/A$17)+$J311),3),2)))","v":5.72},{"$f":"IF(($A$8-$A311)<A$17,\"\",ROUND((100*(L311/K311)),0))","v":30},{"$f":"IF(($A$8-$A311)<A$17,\"\",ROUND((100*(M311/K311)),0))","v":4},{"$f":"IF(($A$8-$A311)<A$17,\"\",ABS(N311-O311))","v":26},{"$f":"IF(($A$8-$A311)<A$17,\"\",N311+O311)","v":34},{"$f":"IF(($A$8-$A311)<A$17,\"\",ROUND(100*(P311/Q311),0))","v":76},{"$f":"IF(($A$8-$A311)<(2*A$17),\"\",ROUND(IF(($A$8-$A311)=(2*A$17),AVERAGE(OFFSET(R311,0,0,A$17,1)),(((S312*(A$17-1))+R311)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A311)<A$18,\"\",IF(($A$8-$A311)=A$18,SUM(OFFSET($H311,0,0,A$18,1)),ROUND(TRUNC((T312-(T312/A$18)+$H311),3),2)))","v":192.22},{"$f":"IF(($A$8-$A311)<A$18,\"\",IF(($A$8-$A311)=A$18,SUM(OFFSET($I311,0,0,A$18,1)),ROUND(TRUNC((U312-(U312/A$18)+$I311),3),2)))","v":52.61},{"$f":"IF(($A$8-$A311)<A$18,\"\",IF(($A$8-$A311)=A$18,SUM(OFFSET($J311,0,0,A$18,1)),ROUND(TRUNC((V312-(V312/A$18)+$J311),3),2)))","v":10.7},{"$f":"IF(($A$8-$A311)<A$18,\"\",ROUND((100*(U311/T311)),0))","v":27},{"$f":"IF(($A$8-$A311)<A$18,\"\",ROUND((100*(V311/T311)),0))","v":6},{"$f":"IF(($A$8-$A311)<A$18,\"\",ABS(W311-X311))","v":21},{"$f":"IF(($A$8-$A311)<A$18,\"\",W311+X311)","v":33},{"$f":"IF(($A$8-$A311)<A$18,\"\",ROUND(100*(Y311/Z311),0))","v":64},{"$f":"IF(($A$8-$A311)<(2*A$18),\"\",ROUND(IF(($A$8-$A311)=(2*A$18),AVERAGE(OFFSET(AA311,0,0,A$18,1)),(((AB312*(A$18-1))+AA311)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A311)<A$19,\"\",IF(($A$8-$A311)=A$19,SUM(OFFSET($H311,0,0,A$19,1)),ROUND(TRUNC((AC312-(AC312/A$19)+$H311),3),2)))","v":244.23},{"$f":"IF(($A$8-$A311)<A$19,\"\",IF(($A$8-$A311)=A$19,SUM(OFFSET($I311,0,0,A$19,1)),ROUND(TRUNC((AD312-(AD312/A$19)+$I311),3),2)))","v":63.92},{"$f":"IF(($A$8-$A311)<A$19,\"\",IF(($A$8-$A311)=A$19,SUM(OFFSET($J311,0,0,A$19,1)),ROUND(TRUNC((AE312-(AE312/A$19)+$J311),3),2)))","v":15.86},{"$f":"IF(($A$8-$A311)<A$19,\"\",ROUND((100*(AD311/AC311)),0))","v":26},{"$f":"IF(($A$8-$A311)<A$19,\"\",ROUND((100*(AE311/AC311)),0))","v":6},{"$f":"IF(($A$8-$A311)<A$19,\"\",ABS(AF311-AG311))","v":20},{"$f":"IF(($A$8-$A311)<A$19,\"\",AF311+AG311)","v":32},{"$f":"IF(($A$8-$A311)<A$19,\"\",ROUND(100*(AH311/AI311),0))","v":63},{"$f":"IF(($A$8-$A311)<(2*A$19),\"\",ROUND(IF(($A$8-$A311)=(2*A$19),AVERAGE(OFFSET(AJ311,0,0,A$19,1)),(((AK312*(A$19-1))+AJ311)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[280,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A312+$A$11,0,1,1)","v":"2007-02-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A312+$A$11,0,1,1)","v":1934464000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A312+$A$11,0,1,1)","v":1787.11},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A312+$A$11,0,1,1)","v":1824.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A312+$A$11,0,1,1)","v":1774.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A312+$A$11,0,1,1)","v":1821.49},49.839999999999918,4.7899999999999636,0,{"$f":"IF(($A$8-$A312)<A$17,\"\",IF(($A$8-$A312)=A$17,SUM(OFFSET($H312,0,0,A$17,1)),ROUND(TRUNC((K313-(K313/A$17)+$H312),3),2)))","v":146.13},{"$f":"IF(($A$8-$A312)<A$17,\"\",IF(($A$8-$A312)=A$17,SUM(OFFSET($I312,0,0,A$17,1)),ROUND(TRUNC((L313-(L313/A$17)+$I312),3),2)))","v":22.55},{"$f":"IF(($A$8-$A312)<A$17,\"\",IF(($A$8-$A312)=A$17,SUM(OFFSET($J312,0,0,A$17,1)),ROUND(TRUNC((M313-(M313/A$17)+$J312),3),2)))","v":8.58},{"$f":"IF(($A$8-$A312)<A$17,\"\",ROUND((100*(L312/K312)),0))","v":15},{"$f":"IF(($A$8-$A312)<A$17,\"\",ROUND((100*(M312/K312)),0))","v":6},{"$f":"IF(($A$8-$A312)<A$17,\"\",ABS(N312-O312))","v":9},{"$f":"IF(($A$8-$A312)<A$17,\"\",N312+O312)","v":21},{"$f":"IF(($A$8-$A312)<A$17,\"\",ROUND(100*(P312/Q312),0))","v":43},{"$f":"IF(($A$8-$A312)<(2*A$17),\"\",ROUND(IF(($A$8-$A312)=(2*A$17),AVERAGE(OFFSET(R312,0,0,A$17,1)),(((S313*(A$17-1))+R312)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A312)<A$18,\"\",IF(($A$8-$A312)=A$18,SUM(OFFSET($H312,0,0,A$18,1)),ROUND(TRUNC((T313-(T313/A$18)+$H312),3),2)))","v":198.48},{"$f":"IF(($A$8-$A312)<A$18,\"\",IF(($A$8-$A312)=A$18,SUM(OFFSET($I312,0,0,A$18,1)),ROUND(TRUNC((U313-(U313/A$18)+$I312),3),2)))","v":33.64},{"$f":"IF(($A$8-$A312)<A$18,\"\",IF(($A$8-$A312)=A$18,SUM(OFFSET($J312,0,0,A$18,1)),ROUND(TRUNC((V313-(V313/A$18)+$J312),3),2)))","v":14.26},{"$f":"IF(($A$8-$A312)<A$18,\"\",ROUND((100*(U312/T312)),0))","v":17},{"$f":"IF(($A$8-$A312)<A$18,\"\",ROUND((100*(V312/T312)),0))","v":7},{"$f":"IF(($A$8-$A312)<A$18,\"\",ABS(W312-X312))","v":10},{"$f":"IF(($A$8-$A312)<A$18,\"\",W312+X312)","v":24},{"$f":"IF(($A$8-$A312)<A$18,\"\",ROUND(100*(Y312/Z312),0))","v":42},{"$f":"IF(($A$8-$A312)<(2*A$18),\"\",ROUND(IF(($A$8-$A312)=(2*A$18),AVERAGE(OFFSET(AA312,0,0,A$18,1)),(((AB313*(A$18-1))+AA312)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A312)<A$19,\"\",IF(($A$8-$A312)=A$19,SUM(OFFSET($H312,0,0,A$19,1)),ROUND(TRUNC((AC313-(AC313/A$19)+$H312),3),2)))","v":251.09},{"$f":"IF(($A$8-$A312)<A$19,\"\",IF(($A$8-$A312)=A$19,SUM(OFFSET($I312,0,0,A$19,1)),ROUND(TRUNC((AD313-(AD313/A$19)+$I312),3),2)))","v":45.67},{"$f":"IF(($A$8-$A312)<A$19,\"\",IF(($A$8-$A312)=A$19,SUM(OFFSET($J312,0,0,A$19,1)),ROUND(TRUNC((AE313-(AE313/A$19)+$J312),3),2)))","v":19.82},{"$f":"IF(($A$8-$A312)<A$19,\"\",ROUND((100*(AD312/AC312)),0))","v":18},{"$f":"IF(($A$8-$A312)<A$19,\"\",ROUND((100*(AE312/AC312)),0))","v":8},{"$f":"IF(($A$8-$A312)<A$19,\"\",ABS(AF312-AG312))","v":10},{"$f":"IF(($A$8-$A312)<A$19,\"\",AF312+AG312)","v":26},{"$f":"IF(($A$8-$A312)<A$19,\"\",ROUND(100*(AH312/AI312),0))","v":38},{"$f":"IF(($A$8-$A312)<(2*A$19),\"\",ROUND(IF(($A$8-$A312)=(2*A$19),AVERAGE(OFFSET(AJ312,0,0,A$19,1)),(((AK313*(A$19-1))+AJ312)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[281,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A313+$A$11,0,1,1)","v":"2007-02-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A313+$A$11,0,1,1)","v":2073980000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A313+$A$11,0,1,1)","v":1796.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A313+$A$11,0,1,1)","v":1819.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A313+$A$11,0,1,1)","v":1776.51},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A313+$A$11,0,1,1)","v":1785.53},42.789999999999964,12.490000000000009,0,{"$f":"IF(($A$8-$A313)<A$17,\"\",IF(($A$8-$A313)=A$17,SUM(OFFSET($H313,0,0,A$17,1)),ROUND(TRUNC((K314-(K314/A$17)+$H313),3),2)))","v":144.44},{"$f":"IF(($A$8-$A313)<A$17,\"\",IF(($A$8-$A313)=A$17,SUM(OFFSET($I313,0,0,A$17,1)),ROUND(TRUNC((L314-(L314/A$17)+$I313),3),2)))","v":26.64},{"$f":"IF(($A$8-$A313)<A$17,\"\",IF(($A$8-$A313)=A$17,SUM(OFFSET($J313,0,0,A$17,1)),ROUND(TRUNC((M314-(M314/A$17)+$J313),3),2)))","v":12.87},{"$f":"IF(($A$8-$A313)<A$17,\"\",ROUND((100*(L313/K313)),0))","v":18},{"$f":"IF(($A$8-$A313)<A$17,\"\",ROUND((100*(M313/K313)),0))","v":9},{"$f":"IF(($A$8-$A313)<A$17,\"\",ABS(N313-O313))","v":9},{"$f":"IF(($A$8-$A313)<A$17,\"\",N313+O313)","v":27},{"$f":"IF(($A$8-$A313)<A$17,\"\",ROUND(100*(P313/Q313),0))","v":33},{"$f":"IF(($A$8-$A313)<(2*A$17),\"\",ROUND(IF(($A$8-$A313)=(2*A$17),AVERAGE(OFFSET(R313,0,0,A$17,1)),(((S314*(A$17-1))+R313)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A313)<A$18,\"\",IF(($A$8-$A313)=A$18,SUM(OFFSET($H313,0,0,A$18,1)),ROUND(TRUNC((T314-(T314/A$18)+$H313),3),2)))","v":198.19},{"$f":"IF(($A$8-$A313)<A$18,\"\",IF(($A$8-$A313)=A$18,SUM(OFFSET($I313,0,0,A$18,1)),ROUND(TRUNC((U314-(U314/A$18)+$I313),3),2)))","v":38.46},{"$f":"IF(($A$8-$A313)<A$18,\"\",IF(($A$8-$A313)=A$18,SUM(OFFSET($J313,0,0,A$18,1)),ROUND(TRUNC((V314-(V314/A$18)+$J313),3),2)))","v":19.010000000000002},{"$f":"IF(($A$8-$A313)<A$18,\"\",ROUND((100*(U313/T313)),0))","v":19},{"$f":"IF(($A$8-$A313)<A$18,\"\",ROUND((100*(V313/T313)),0))","v":10},{"$f":"IF(($A$8-$A313)<A$18,\"\",ABS(W313-X313))","v":9},{"$f":"IF(($A$8-$A313)<A$18,\"\",W313+X313)","v":29},{"$f":"IF(($A$8-$A313)<A$18,\"\",ROUND(100*(Y313/Z313),0))","v":31},{"$f":"IF(($A$8-$A313)<(2*A$18),\"\",ROUND(IF(($A$8-$A313)=(2*A$18),AVERAGE(OFFSET(AA313,0,0,A$18,1)),(((AB314*(A$18-1))+AA313)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A313)<A$19,\"\",IF(($A$8-$A313)=A$19,SUM(OFFSET($H313,0,0,A$19,1)),ROUND(TRUNC((AC314-(AC314/A$19)+$H313),3),2)))","v":251.56},{"$f":"IF(($A$8-$A313)<A$19,\"\",IF(($A$8-$A313)=A$19,SUM(OFFSET($I313,0,0,A$19,1)),ROUND(TRUNC((AD314-(AD314/A$19)+$I313),3),2)))","v":51.1},{"$f":"IF(($A$8-$A313)<A$19,\"\",IF(($A$8-$A313)=A$19,SUM(OFFSET($J313,0,0,A$19,1)),ROUND(TRUNC((AE314-(AE314/A$19)+$J313),3),2)))","v":24.78},{"$f":"IF(($A$8-$A313)<A$19,\"\",ROUND((100*(AD313/AC313)),0))","v":20},{"$f":"IF(($A$8-$A313)<A$19,\"\",ROUND((100*(AE313/AC313)),0))","v":10},{"$f":"IF(($A$8-$A313)<A$19,\"\",ABS(AF313-AG313))","v":10},{"$f":"IF(($A$8-$A313)<A$19,\"\",AF313+AG313)","v":30},{"$f":"IF(($A$8-$A313)<A$19,\"\",ROUND(100*(AH313/AI313),0))","v":33},{"$f":"IF(($A$8-$A313)<(2*A$19),\"\",ROUND(IF(($A$8-$A313)=(2*A$19),AVERAGE(OFFSET(AJ313,0,0,A$19,1)),(((AK314*(A$19-1))+AJ313)/A$19)),0))","v":37},5,10,20,30,50,70,90,{"$f":"IF($A313=$B$27,AS$32,0)","v":0},0]
[282,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A314+$A$11,0,1,1)","v":"2007-01-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A314+$A$11,0,1,1)","v":1983704000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A314+$A$11,0,1,1)","v":1771.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A314+$A$11,0,1,1)","v":1806.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A314+$A$11,0,1,1)","v":1764.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A314+$A$11,0,1,1)","v":1798.13},42.179999999999836,0,0,{"$f":"IF(($A$8-$A314)<A$17,\"\",IF(($A$8-$A314)=A$17,SUM(OFFSET($H314,0,0,A$17,1)),ROUND(TRUNC((K315-(K315/A$17)+$H314),3),2)))","v":152.47},{"$f":"IF(($A$8-$A314)<A$17,\"\",IF(($A$8-$A314)=A$17,SUM(OFFSET($I314,0,0,A$17,1)),ROUND(TRUNC((L315-(L315/A$17)+$I314),3),2)))","v":21.23},{"$f":"IF(($A$8-$A314)<A$17,\"\",IF(($A$8-$A314)=A$17,SUM(OFFSET($J314,0,0,A$17,1)),ROUND(TRUNC((M315-(M315/A$17)+$J314),3),2)))","v":19.309999999999999},{"$f":"IF(($A$8-$A314)<A$17,\"\",ROUND((100*(L314/K314)),0))","v":14},{"$f":"IF(($A$8-$A314)<A$17,\"\",ROUND((100*(M314/K314)),0))","v":13},{"$f":"IF(($A$8-$A314)<A$17,\"\",ABS(N314-O314))","v":1},{"$f":"IF(($A$8-$A314)<A$17,\"\",N314+O314)","v":27},{"$f":"IF(($A$8-$A314)<A$17,\"\",ROUND(100*(P314/Q314),0))","v":4},{"$f":"IF(($A$8-$A314)<(2*A$17),\"\",ROUND(IF(($A$8-$A314)=(2*A$17),AVERAGE(OFFSET(R314,0,0,A$17,1)),(((S315*(A$17-1))+R314)/A$17)),0))","v":27},{"$f":"IF(($A$8-$A314)<A$18,\"\",IF(($A$8-$A314)=A$18,SUM(OFFSET($H314,0,0,A$18,1)),ROUND(TRUNC((T315-(T315/A$18)+$H314),3),2)))","v":207.2},{"$f":"IF(($A$8-$A314)<A$18,\"\",IF(($A$8-$A314)=A$18,SUM(OFFSET($I314,0,0,A$18,1)),ROUND(TRUNC((U315-(U315/A$18)+$I314),3),2)))","v":34.619999999999997},{"$f":"IF(($A$8-$A314)<A$18,\"\",IF(($A$8-$A314)=A$18,SUM(OFFSET($J314,0,0,A$18,1)),ROUND(TRUNC((V315-(V315/A$18)+$J314),3),2)))","v":25.35},{"$f":"IF(($A$8-$A314)<A$18,\"\",ROUND((100*(U314/T314)),0))","v":17},{"$f":"IF(($A$8-$A314)<A$18,\"\",ROUND((100*(V314/T314)),0))","v":12},{"$f":"IF(($A$8-$A314)<A$18,\"\",ABS(W314-X314))","v":5},{"$f":"IF(($A$8-$A314)<A$18,\"\",W314+X314)","v":29},{"$f":"IF(($A$8-$A314)<A$18,\"\",ROUND(100*(Y314/Z314),0))","v":17},{"$f":"IF(($A$8-$A314)<(2*A$18),\"\",ROUND(IF(($A$8-$A314)=(2*A$18),AVERAGE(OFFSET(AA314,0,0,A$18,1)),(((AB315*(A$18-1))+AA314)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A314)<A$19,\"\",IF(($A$8-$A314)=A$19,SUM(OFFSET($H314,0,0,A$19,1)),ROUND(TRUNC((AC315-(AC315/A$19)+$H314),3),2)))","v":260.95999999999998},{"$f":"IF(($A$8-$A314)<A$19,\"\",IF(($A$8-$A314)=A$19,SUM(OFFSET($I314,0,0,A$19,1)),ROUND(TRUNC((AD315-(AD315/A$19)+$I314),3),2)))","v":48.26},{"$f":"IF(($A$8-$A314)<A$19,\"\",IF(($A$8-$A314)=A$19,SUM(OFFSET($J314,0,0,A$19,1)),ROUND(TRUNC((AE315-(AE315/A$19)+$J314),3),2)))","v":30.98},{"$f":"IF(($A$8-$A314)<A$19,\"\",ROUND((100*(AD314/AC314)),0))","v":18},{"$f":"IF(($A$8-$A314)<A$19,\"\",ROUND((100*(AE314/AC314)),0))","v":12},{"$f":"IF(($A$8-$A314)<A$19,\"\",ABS(AF314-AG314))","v":6},{"$f":"IF(($A$8-$A314)<A$19,\"\",AF314+AG314)","v":30},{"$f":"IF(($A$8-$A314)<A$19,\"\",ROUND(100*(AH314/AI314),0))","v":20},{"$f":"IF(($A$8-$A314)<(2*A$19),\"\",ROUND(IF(($A$8-$A314)=(2*A$19),AVERAGE(OFFSET(AJ314,0,0,A$19,1)),(((AK315*(A$19-1))+AJ314)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[283,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A315+$A$11,0,1,1)","v":"2007-01-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A315+$A$11,0,1,1)","v":2074672000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A315+$A$11,0,1,1)","v":1800.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A315+$A$11,0,1,1)","v":1810.24},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A315+$A$11,0,1,1)","v":1763.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A315+$A$11,0,1,1)","v":1772.97},46.940000000000055,0,24.220000000000027,{"$f":"IF(($A$8-$A315)<A$17,\"\",IF(($A$8-$A315)=A$17,SUM(OFFSET($H315,0,0,A$17,1)),ROUND(TRUNC((K316-(K316/A$17)+$H315),3),2)))","v":165.43},{"$f":"IF(($A$8-$A315)<A$17,\"\",IF(($A$8-$A315)=A$17,SUM(OFFSET($I315,0,0,A$17,1)),ROUND(TRUNC((L316-(L316/A$17)+$I315),3),2)))","v":31.85},{"$f":"IF(($A$8-$A315)<A$17,\"\",IF(($A$8-$A315)=A$17,SUM(OFFSET($J315,0,0,A$17,1)),ROUND(TRUNC((M316-(M316/A$17)+$J315),3),2)))","v":28.97},{"$f":"IF(($A$8-$A315)<A$17,\"\",ROUND((100*(L315/K315)),0))","v":19},{"$f":"IF(($A$8-$A315)<A$17,\"\",ROUND((100*(M315/K315)),0))","v":18},{"$f":"IF(($A$8-$A315)<A$17,\"\",ABS(N315-O315))","v":1},{"$f":"IF(($A$8-$A315)<A$17,\"\",N315+O315)","v":37},{"$f":"IF(($A$8-$A315)<A$17,\"\",ROUND(100*(P315/Q315),0))","v":3},{"$f":"IF(($A$8-$A315)<(2*A$17),\"\",ROUND(IF(($A$8-$A315)=(2*A$17),AVERAGE(OFFSET(R315,0,0,A$17,1)),(((S316*(A$17-1))+R315)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A315)<A$18,\"\",IF(($A$8-$A315)=A$18,SUM(OFFSET($H315,0,0,A$18,1)),ROUND(TRUNC((T316-(T316/A$18)+$H315),3),2)))","v":220.03},{"$f":"IF(($A$8-$A315)<A$18,\"\",IF(($A$8-$A315)=A$18,SUM(OFFSET($I315,0,0,A$18,1)),ROUND(TRUNC((U316-(U316/A$18)+$I315),3),2)))","v":46.16},{"$f":"IF(($A$8-$A315)<A$18,\"\",IF(($A$8-$A315)=A$18,SUM(OFFSET($J315,0,0,A$18,1)),ROUND(TRUNC((V316-(V316/A$18)+$J315),3),2)))","v":33.799999999999997},{"$f":"IF(($A$8-$A315)<A$18,\"\",ROUND((100*(U315/T315)),0))","v":21},{"$f":"IF(($A$8-$A315)<A$18,\"\",ROUND((100*(V315/T315)),0))","v":15},{"$f":"IF(($A$8-$A315)<A$18,\"\",ABS(W315-X315))","v":6},{"$f":"IF(($A$8-$A315)<A$18,\"\",W315+X315)","v":36},{"$f":"IF(($A$8-$A315)<A$18,\"\",ROUND(100*(Y315/Z315),0))","v":17},{"$f":"IF(($A$8-$A315)<(2*A$18),\"\",ROUND(IF(($A$8-$A315)=(2*A$18),AVERAGE(OFFSET(AA315,0,0,A$18,1)),(((AB316*(A$18-1))+AA315)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A315)<A$19,\"\",IF(($A$8-$A315)=A$19,SUM(OFFSET($H315,0,0,A$19,1)),ROUND(TRUNC((AC316-(AC316/A$19)+$H315),3),2)))","v":273.48},{"$f":"IF(($A$8-$A315)<A$19,\"\",IF(($A$8-$A315)=A$19,SUM(OFFSET($I315,0,0,A$19,1)),ROUND(TRUNC((AD316-(AD316/A$19)+$I315),3),2)))","v":60.32},{"$f":"IF(($A$8-$A315)<A$19,\"\",IF(($A$8-$A315)=A$19,SUM(OFFSET($J315,0,0,A$19,1)),ROUND(TRUNC((AE316-(AE316/A$19)+$J315),3),2)))","v":38.729999999999997},{"$f":"IF(($A$8-$A315)<A$19,\"\",ROUND((100*(AD315/AC315)),0))","v":22},{"$f":"IF(($A$8-$A315)<A$19,\"\",ROUND((100*(AE315/AC315)),0))","v":14},{"$f":"IF(($A$8-$A315)<A$19,\"\",ABS(AF315-AG315))","v":8},{"$f":"IF(($A$8-$A315)<A$19,\"\",AF315+AG315)","v":36},{"$f":"IF(($A$8-$A315)<A$19,\"\",ROUND(100*(AH315/AI315),0))","v":22},{"$f":"IF(($A$8-$A315)<(2*A$19),\"\",ROUND(IF(($A$8-$A315)=(2*A$19),AVERAGE(OFFSET(AJ315,0,0,A$19,1)),(((AK316*(A$19-1))+AJ315)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[284,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A316+$A$11,0,1,1)","v":"2007-01-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A316+$A$11,0,1,1)","v":2226875000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A316+$A$11,0,1,1)","v":1844.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A316+$A$11,0,1,1)","v":1847.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A316+$A$11,0,1,1)","v":1787.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A316+$A$11,0,1,1)","v":1796.81},60.019999999999982,1.8599999999999,0,{"$f":"IF(($A$8-$A316)<A$17,\"\",IF(($A$8-$A316)=A$17,SUM(OFFSET($H316,0,0,A$17,1)),ROUND(TRUNC((K317-(K317/A$17)+$H316),3),2)))","v":177.74},{"$f":"IF(($A$8-$A316)<A$17,\"\",IF(($A$8-$A316)=A$17,SUM(OFFSET($I316,0,0,A$17,1)),ROUND(TRUNC((L317-(L317/A$17)+$I316),3),2)))","v":47.77},{"$f":"IF(($A$8-$A316)<A$17,\"\",IF(($A$8-$A316)=A$17,SUM(OFFSET($J316,0,0,A$17,1)),ROUND(TRUNC((M317-(M317/A$17)+$J316),3),2)))","v":7.13},{"$f":"IF(($A$8-$A316)<A$17,\"\",ROUND((100*(L316/K316)),0))","v":27},{"$f":"IF(($A$8-$A316)<A$17,\"\",ROUND((100*(M316/K316)),0))","v":4},{"$f":"IF(($A$8-$A316)<A$17,\"\",ABS(N316-O316))","v":23},{"$f":"IF(($A$8-$A316)<A$17,\"\",N316+O316)","v":31},{"$f":"IF(($A$8-$A316)<A$17,\"\",ROUND(100*(P316/Q316),0))","v":74},{"$f":"IF(($A$8-$A316)<(2*A$17),\"\",ROUND(IF(($A$8-$A316)=(2*A$17),AVERAGE(OFFSET(R316,0,0,A$17,1)),(((S317*(A$17-1))+R316)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A316)<A$18,\"\",IF(($A$8-$A316)=A$18,SUM(OFFSET($H316,0,0,A$18,1)),ROUND(TRUNC((T317-(T317/A$18)+$H316),3),2)))","v":230.78},{"$f":"IF(($A$8-$A316)<A$18,\"\",IF(($A$8-$A316)=A$18,SUM(OFFSET($I316,0,0,A$18,1)),ROUND(TRUNC((U317-(U317/A$18)+$I316),3),2)))","v":61.54},{"$f":"IF(($A$8-$A316)<A$18,\"\",IF(($A$8-$A316)=A$18,SUM(OFFSET($J316,0,0,A$18,1)),ROUND(TRUNC((V317-(V317/A$18)+$J316),3),2)))","v":12.77},{"$f":"IF(($A$8-$A316)<A$18,\"\",ROUND((100*(U316/T316)),0))","v":27},{"$f":"IF(($A$8-$A316)<A$18,\"\",ROUND((100*(V316/T316)),0))","v":6},{"$f":"IF(($A$8-$A316)<A$18,\"\",ABS(W316-X316))","v":21},{"$f":"IF(($A$8-$A316)<A$18,\"\",W316+X316)","v":33},{"$f":"IF(($A$8-$A316)<A$18,\"\",ROUND(100*(Y316/Z316),0))","v":64},{"$f":"IF(($A$8-$A316)<(2*A$18),\"\",ROUND(IF(($A$8-$A316)=(2*A$18),AVERAGE(OFFSET(AA316,0,0,A$18,1)),(((AB317*(A$18-1))+AA316)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A316)<A$19,\"\",IF(($A$8-$A316)=A$19,SUM(OFFSET($H316,0,0,A$19,1)),ROUND(TRUNC((AC317-(AC317/A$19)+$H316),3),2)))","v":283.18},{"$f":"IF(($A$8-$A316)<A$19,\"\",IF(($A$8-$A316)=A$19,SUM(OFFSET($I316,0,0,A$19,1)),ROUND(TRUNC((AD317-(AD317/A$19)+$I316),3),2)))","v":75.400000000000006},{"$f":"IF(($A$8-$A316)<A$19,\"\",IF(($A$8-$A316)=A$19,SUM(OFFSET($J316,0,0,A$19,1)),ROUND(TRUNC((AE317-(AE317/A$19)+$J316),3),2)))","v":18.14},{"$f":"IF(($A$8-$A316)<A$19,\"\",ROUND((100*(AD316/AC316)),0))","v":27},{"$f":"IF(($A$8-$A316)<A$19,\"\",ROUND((100*(AE316/AC316)),0))","v":6},{"$f":"IF(($A$8-$A316)<A$19,\"\",ABS(AF316-AG316))","v":21},{"$f":"IF(($A$8-$A316)<A$19,\"\",AF316+AG316)","v":33},{"$f":"IF(($A$8-$A316)<A$19,\"\",ROUND(100*(AH316/AI316),0))","v":64},{"$f":"IF(($A$8-$A316)<(2*A$19),\"\",ROUND(IF(($A$8-$A316)=(2*A$19),AVERAGE(OFFSET(AJ316,0,0,A$19,1)),(((AK317*(A$19-1))+AJ316)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[285,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A317+$A$11,0,1,1)","v":"2007-01-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A317+$A$11,0,1,1)","v":2187214000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A317+$A$11,0,1,1)","v":1786.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A317+$A$11,0,1,1)","v":1845.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A317+$A$11,0,1,1)","v":1776.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A317+$A$11,0,1,1)","v":1844.81},68.950000000000045,46.610000000000127,0,{"$f":"IF(($A$8-$A317)<A$17,\"\",IF(($A$8-$A317)=A$17,SUM(OFFSET($H317,0,0,A$17,1)),ROUND(TRUNC((K318-(K318/A$17)+$H317),3),2)))","v":176.58},{"$f":"IF(($A$8-$A317)<A$17,\"\",IF(($A$8-$A317)=A$17,SUM(OFFSET($I317,0,0,A$17,1)),ROUND(TRUNC((L318-(L318/A$17)+$I317),3),2)))","v":68.86},{"$f":"IF(($A$8-$A317)<A$17,\"\",IF(($A$8-$A317)=A$17,SUM(OFFSET($J317,0,0,A$17,1)),ROUND(TRUNC((M318-(M318/A$17)+$J317),3),2)))","v":10.69},{"$f":"IF(($A$8-$A317)<A$17,\"\",ROUND((100*(L317/K317)),0))","v":39},{"$f":"IF(($A$8-$A317)<A$17,\"\",ROUND((100*(M317/K317)),0))","v":6},{"$f":"IF(($A$8-$A317)<A$17,\"\",ABS(N317-O317))","v":33},{"$f":"IF(($A$8-$A317)<A$17,\"\",N317+O317)","v":45},{"$f":"IF(($A$8-$A317)<A$17,\"\",ROUND(100*(P317/Q317),0))","v":73},{"$f":"IF(($A$8-$A317)<(2*A$17),\"\",ROUND(IF(($A$8-$A317)=(2*A$17),AVERAGE(OFFSET(R317,0,0,A$17,1)),(((S318*(A$17-1))+R317)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A317)<A$18,\"\",IF(($A$8-$A317)=A$18,SUM(OFFSET($H317,0,0,A$18,1)),ROUND(TRUNC((T318-(T318/A$18)+$H317),3),2)))","v":227.68},{"$f":"IF(($A$8-$A317)<A$18,\"\",IF(($A$8-$A317)=A$18,SUM(OFFSET($I317,0,0,A$18,1)),ROUND(TRUNC((U318-(U318/A$18)+$I317),3),2)))","v":79.58},{"$f":"IF(($A$8-$A317)<A$18,\"\",IF(($A$8-$A317)=A$18,SUM(OFFSET($J317,0,0,A$18,1)),ROUND(TRUNC((V318-(V318/A$18)+$J317),3),2)))","v":17.03},{"$f":"IF(($A$8-$A317)<A$18,\"\",ROUND((100*(U317/T317)),0))","v":35},{"$f":"IF(($A$8-$A317)<A$18,\"\",ROUND((100*(V317/T317)),0))","v":7},{"$f":"IF(($A$8-$A317)<A$18,\"\",ABS(W317-X317))","v":28},{"$f":"IF(($A$8-$A317)<A$18,\"\",W317+X317)","v":42},{"$f":"IF(($A$8-$A317)<A$18,\"\",ROUND(100*(Y317/Z317),0))","v":67},{"$f":"IF(($A$8-$A317)<(2*A$18),\"\",ROUND(IF(($A$8-$A317)=(2*A$18),AVERAGE(OFFSET(AA317,0,0,A$18,1)),(((AB318*(A$18-1))+AA317)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A317)<A$19,\"\",IF(($A$8-$A317)=A$19,SUM(OFFSET($H317,0,0,A$19,1)),ROUND(TRUNC((AC318-(AC318/A$19)+$H317),3),2)))","v":278.95},{"$f":"IF(($A$8-$A317)<A$19,\"\",IF(($A$8-$A317)=A$19,SUM(OFFSET($I317,0,0,A$19,1)),ROUND(TRUNC((AD318-(AD318/A$19)+$I317),3),2)))","v":91.93},{"$f":"IF(($A$8-$A317)<A$19,\"\",IF(($A$8-$A317)=A$19,SUM(OFFSET($J317,0,0,A$19,1)),ROUND(TRUNC((AE318-(AE318/A$19)+$J317),3),2)))","v":22.67},{"$f":"IF(($A$8-$A317)<A$19,\"\",ROUND((100*(AD317/AC317)),0))","v":33},{"$f":"IF(($A$8-$A317)<A$19,\"\",ROUND((100*(AE317/AC317)),0))","v":8},{"$f":"IF(($A$8-$A317)<A$19,\"\",ABS(AF317-AG317))","v":25},{"$f":"IF(($A$8-$A317)<A$19,\"\",AF317+AG317)","v":41},{"$f":"IF(($A$8-$A317)<A$19,\"\",ROUND(100*(AH317/AI317),0))","v":61},{"$f":"IF(($A$8-$A317)<(2*A$19),\"\",ROUND(IF(($A$8-$A317)=(2*A$19),AVERAGE(OFFSET(AJ317,0,0,A$19,1)),(((AK318*(A$19-1))+AJ317)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[286,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A318+$A$11,0,1,1)","v":"2007-01-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A318+$A$11,0,1,1)","v":2199950000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A318+$A$11,0,1,1)","v":1769.22},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A318+$A$11,0,1,1)","v":1799.07},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A318+$A$11,0,1,1)","v":1731.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A318+$A$11,0,1,1)","v":1785.3},67.3599999999999,24.429999999999836,0,{"$f":"IF(($A$8-$A318)<A$17,\"\",IF(($A$8-$A318)=A$17,SUM(OFFSET($H318,0,0,A$17,1)),ROUND(TRUNC((K319-(K319/A$17)+$H318),3),2)))","v":161.44999999999999},{"$f":"IF(($A$8-$A318)<A$17,\"\",IF(($A$8-$A318)=A$17,SUM(OFFSET($I318,0,0,A$17,1)),ROUND(TRUNC((L319-(L319/A$17)+$I318),3),2)))","v":33.380000000000003},{"$f":"IF(($A$8-$A318)<A$17,\"\",IF(($A$8-$A318)=A$17,SUM(OFFSET($J318,0,0,A$17,1)),ROUND(TRUNC((M319-(M319/A$17)+$J318),3),2)))","v":16.04},{"$f":"IF(($A$8-$A318)<A$17,\"\",ROUND((100*(L318/K318)),0))","v":21},{"$f":"IF(($A$8-$A318)<A$17,\"\",ROUND((100*(M318/K318)),0))","v":10},{"$f":"IF(($A$8-$A318)<A$17,\"\",ABS(N318-O318))","v":11},{"$f":"IF(($A$8-$A318)<A$17,\"\",N318+O318)","v":31},{"$f":"IF(($A$8-$A318)<A$17,\"\",ROUND(100*(P318/Q318),0))","v":35},{"$f":"IF(($A$8-$A318)<(2*A$17),\"\",ROUND(IF(($A$8-$A318)=(2*A$17),AVERAGE(OFFSET(R318,0,0,A$17,1)),(((S319*(A$17-1))+R318)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A318)<A$18,\"\",IF(($A$8-$A318)=A$18,SUM(OFFSET($H318,0,0,A$18,1)),ROUND(TRUNC((T319-(T319/A$18)+$H318),3),2)))","v":211.64},{"$f":"IF(($A$8-$A318)<A$18,\"\",IF(($A$8-$A318)=A$18,SUM(OFFSET($I318,0,0,A$18,1)),ROUND(TRUNC((U319-(U319/A$18)+$I318),3),2)))","v":43.96},{"$f":"IF(($A$8-$A318)<A$18,\"\",IF(($A$8-$A318)=A$18,SUM(OFFSET($J318,0,0,A$18,1)),ROUND(TRUNC((V319-(V319/A$18)+$J318),3),2)))","v":22.7},{"$f":"IF(($A$8-$A318)<A$18,\"\",ROUND((100*(U318/T318)),0))","v":21},{"$f":"IF(($A$8-$A318)<A$18,\"\",ROUND((100*(V318/T318)),0))","v":11},{"$f":"IF(($A$8-$A318)<A$18,\"\",ABS(W318-X318))","v":10},{"$f":"IF(($A$8-$A318)<A$18,\"\",W318+X318)","v":32},{"$f":"IF(($A$8-$A318)<A$18,\"\",ROUND(100*(Y318/Z318),0))","v":31},{"$f":"IF(($A$8-$A318)<(2*A$18),\"\",ROUND(IF(($A$8-$A318)=(2*A$18),AVERAGE(OFFSET(AA318,0,0,A$18,1)),(((AB319*(A$18-1))+AA318)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A318)<A$19,\"\",IF(($A$8-$A318)=A$19,SUM(OFFSET($H318,0,0,A$19,1)),ROUND(TRUNC((AC319-(AC319/A$19)+$H318),3),2)))","v":262.5},{"$f":"IF(($A$8-$A318)<A$19,\"\",IF(($A$8-$A318)=A$19,SUM(OFFSET($I318,0,0,A$19,1)),ROUND(TRUNC((AD319-(AD319/A$19)+$I318),3),2)))","v":56.65},{"$f":"IF(($A$8-$A318)<A$19,\"\",IF(($A$8-$A318)=A$19,SUM(OFFSET($J318,0,0,A$19,1)),ROUND(TRUNC((AE319-(AE319/A$19)+$J318),3),2)))","v":28.34},{"$f":"IF(($A$8-$A318)<A$19,\"\",ROUND((100*(AD318/AC318)),0))","v":22},{"$f":"IF(($A$8-$A318)<A$19,\"\",ROUND((100*(AE318/AC318)),0))","v":11},{"$f":"IF(($A$8-$A318)<A$19,\"\",ABS(AF318-AG318))","v":11},{"$f":"IF(($A$8-$A318)<A$19,\"\",AF318+AG318)","v":33},{"$f":"IF(($A$8-$A318)<A$19,\"\",ROUND(100*(AH318/AI318),0))","v":33},{"$f":"IF(($A$8-$A318)<(2*A$19),\"\",ROUND(IF(($A$8-$A318)=(2*A$19),AVERAGE(OFFSET(AJ318,0,0,A$19,1)),(((AK319*(A$19-1))+AJ318)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[287,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A319+$A$11,0,1,1)","v":"2006-12-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A319+$A$11,0,1,1)","v":1220977500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A319+$A$11,0,1,1)","v":1746.86},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A319+$A$11,0,1,1)","v":1774.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A319+$A$11,0,1,1)","v":1746.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A319+$A$11,0,1,1)","v":1756.9},28.570000000000164,0,2.5399999999999636,{"$f":"IF(($A$8-$A319)<A$17,\"\",IF(($A$8-$A319)=A$17,SUM(OFFSET($H319,0,0,A$17,1)),ROUND(TRUNC((K320-(K320/A$17)+$H319),3),2)))","v":141.13999999999999},{"$f":"IF(($A$8-$A319)<A$17,\"\",IF(($A$8-$A319)=A$17,SUM(OFFSET($I319,0,0,A$17,1)),ROUND(TRUNC((L320-(L320/A$17)+$I319),3),2)))","v":13.42},{"$f":"IF(($A$8-$A319)<A$17,\"\",IF(($A$8-$A319)=A$17,SUM(OFFSET($J319,0,0,A$17,1)),ROUND(TRUNC((M320-(M320/A$17)+$J319),3),2)))","v":24.06},{"$f":"IF(($A$8-$A319)<A$17,\"\",ROUND((100*(L319/K319)),0))","v":10},{"$f":"IF(($A$8-$A319)<A$17,\"\",ROUND((100*(M319/K319)),0))","v":17},{"$f":"IF(($A$8-$A319)<A$17,\"\",ABS(N319-O319))","v":7},{"$f":"IF(($A$8-$A319)<A$17,\"\",N319+O319)","v":27},{"$f":"IF(($A$8-$A319)<A$17,\"\",ROUND(100*(P319/Q319),0))","v":26},{"$f":"IF(($A$8-$A319)<(2*A$17),\"\",ROUND(IF(($A$8-$A319)=(2*A$17),AVERAGE(OFFSET(R319,0,0,A$17,1)),(((S320*(A$17-1))+R319)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A319)<A$18,\"\",IF(($A$8-$A319)=A$18,SUM(OFFSET($H319,0,0,A$18,1)),ROUND(TRUNC((T320-(T320/A$18)+$H319),3),2)))","v":192.37},{"$f":"IF(($A$8-$A319)<A$18,\"\",IF(($A$8-$A319)=A$18,SUM(OFFSET($I319,0,0,A$18,1)),ROUND(TRUNC((U320-(U320/A$18)+$I319),3),2)))","v":26.04},{"$f":"IF(($A$8-$A319)<A$18,\"\",IF(($A$8-$A319)=A$18,SUM(OFFSET($J319,0,0,A$18,1)),ROUND(TRUNC((V320-(V320/A$18)+$J319),3),2)))","v":30.27},{"$f":"IF(($A$8-$A319)<A$18,\"\",ROUND((100*(U319/T319)),0))","v":14},{"$f":"IF(($A$8-$A319)<A$18,\"\",ROUND((100*(V319/T319)),0))","v":16},{"$f":"IF(($A$8-$A319)<A$18,\"\",ABS(W319-X319))","v":2},{"$f":"IF(($A$8-$A319)<A$18,\"\",W319+X319)","v":30},{"$f":"IF(($A$8-$A319)<A$18,\"\",ROUND(100*(Y319/Z319),0))","v":7},{"$f":"IF(($A$8-$A319)<(2*A$18),\"\",ROUND(IF(($A$8-$A319)=(2*A$18),AVERAGE(OFFSET(AA319,0,0,A$18,1)),(((AB320*(A$18-1))+AA319)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A319)<A$19,\"\",IF(($A$8-$A319)=A$19,SUM(OFFSET($H319,0,0,A$19,1)),ROUND(TRUNC((AC320-(AC320/A$19)+$H319),3),2)))","v":243.92},{"$f":"IF(($A$8-$A319)<A$19,\"\",IF(($A$8-$A319)=A$19,SUM(OFFSET($I319,0,0,A$19,1)),ROUND(TRUNC((AD320-(AD320/A$19)+$I319),3),2)))","v":40.270000000000003},{"$f":"IF(($A$8-$A319)<A$19,\"\",IF(($A$8-$A319)=A$19,SUM(OFFSET($J319,0,0,A$19,1)),ROUND(TRUNC((AE320-(AE320/A$19)+$J319),3),2)))","v":35.42},{"$f":"IF(($A$8-$A319)<A$19,\"\",ROUND((100*(AD319/AC319)),0))","v":17},{"$f":"IF(($A$8-$A319)<A$19,\"\",ROUND((100*(AE319/AC319)),0))","v":15},{"$f":"IF(($A$8-$A319)<A$19,\"\",ABS(AF319-AG319))","v":2},{"$f":"IF(($A$8-$A319)<A$19,\"\",AF319+AG319)","v":32},{"$f":"IF(($A$8-$A319)<A$19,\"\",ROUND(100*(AH319/AI319),0))","v":6},{"$f":"IF(($A$8-$A319)<(2*A$19),\"\",ROUND(IF(($A$8-$A319)=(2*A$19),AVERAGE(OFFSET(AJ319,0,0,A$19,1)),(((AK320*(A$19-1))+AJ319)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[288,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A320+$A$11,0,1,1)","v":"2006-12-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A320+$A$11,0,1,1)","v":1737202000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A320+$A$11,0,1,1)","v":1812.93},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A320+$A$11,0,1,1)","v":1820.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A320+$A$11,0,1,1)","v":1748.61},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A320+$A$11,0,1,1)","v":1748.61},72.330000000000155,0,22.690000000000055,{"$f":"IF(($A$8-$A320)<A$17,\"\",IF(($A$8-$A320)=A$17,SUM(OFFSET($H320,0,0,A$17,1)),ROUND(TRUNC((K321-(K321/A$17)+$H320),3),2)))","v":168.86},{"$f":"IF(($A$8-$A320)<A$17,\"\",IF(($A$8-$A320)=A$17,SUM(OFFSET($I320,0,0,A$17,1)),ROUND(TRUNC((L321-(L321/A$17)+$I320),3),2)))","v":20.13},{"$f":"IF(($A$8-$A320)<A$17,\"\",IF(($A$8-$A320)=A$17,SUM(OFFSET($J320,0,0,A$17,1)),ROUND(TRUNC((M321-(M321/A$17)+$J320),3),2)))","v":32.28},{"$f":"IF(($A$8-$A320)<A$17,\"\",ROUND((100*(L320/K320)),0))","v":12},{"$f":"IF(($A$8-$A320)<A$17,\"\",ROUND((100*(M320/K320)),0))","v":19},{"$f":"IF(($A$8-$A320)<A$17,\"\",ABS(N320-O320))","v":7},{"$f":"IF(($A$8-$A320)<A$17,\"\",N320+O320)","v":31},{"$f":"IF(($A$8-$A320)<A$17,\"\",ROUND(100*(P320/Q320),0))","v":23},{"$f":"IF(($A$8-$A320)<(2*A$17),\"\",ROUND(IF(($A$8-$A320)=(2*A$17),AVERAGE(OFFSET(R320,0,0,A$17,1)),(((S321*(A$17-1))+R320)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A320)<A$18,\"\",IF(($A$8-$A320)=A$18,SUM(OFFSET($H320,0,0,A$18,1)),ROUND(TRUNC((T321-(T321/A$18)+$H320),3),2)))","v":218.4},{"$f":"IF(($A$8-$A320)<A$18,\"\",IF(($A$8-$A320)=A$18,SUM(OFFSET($I320,0,0,A$18,1)),ROUND(TRUNC((U321-(U321/A$18)+$I320),3),2)))","v":34.72},{"$f":"IF(($A$8-$A320)<A$18,\"\",IF(($A$8-$A320)=A$18,SUM(OFFSET($J320,0,0,A$18,1)),ROUND(TRUNC((V321-(V321/A$18)+$J320),3),2)))","v":36.97},{"$f":"IF(($A$8-$A320)<A$18,\"\",ROUND((100*(U320/T320)),0))","v":16},{"$f":"IF(($A$8-$A320)<A$18,\"\",ROUND((100*(V320/T320)),0))","v":17},{"$f":"IF(($A$8-$A320)<A$18,\"\",ABS(W320-X320))","v":1},{"$f":"IF(($A$8-$A320)<A$18,\"\",W320+X320)","v":33},{"$f":"IF(($A$8-$A320)<A$18,\"\",ROUND(100*(Y320/Z320),0))","v":3},{"$f":"IF(($A$8-$A320)<(2*A$18),\"\",ROUND(IF(($A$8-$A320)=(2*A$18),AVERAGE(OFFSET(AA320,0,0,A$18,1)),(((AB321*(A$18-1))+AA320)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A320)<A$19,\"\",IF(($A$8-$A320)=A$19,SUM(OFFSET($H320,0,0,A$19,1)),ROUND(TRUNC((AC321-(AC321/A$19)+$H320),3),2)))","v":269.19},{"$f":"IF(($A$8-$A320)<A$19,\"\",IF(($A$8-$A320)=A$19,SUM(OFFSET($I320,0,0,A$19,1)),ROUND(TRUNC((AD321-(AD321/A$19)+$I320),3),2)))","v":50.34},{"$f":"IF(($A$8-$A320)<A$19,\"\",IF(($A$8-$A320)=A$19,SUM(OFFSET($J320,0,0,A$19,1)),ROUND(TRUNC((AE321-(AE321/A$19)+$J320),3),2)))","v":41.1},{"$f":"IF(($A$8-$A320)<A$19,\"\",ROUND((100*(AD320/AC320)),0))","v":19},{"$f":"IF(($A$8-$A320)<A$19,\"\",ROUND((100*(AE320/AC320)),0))","v":15},{"$f":"IF(($A$8-$A320)<A$19,\"\",ABS(AF320-AG320))","v":4},{"$f":"IF(($A$8-$A320)<A$19,\"\",AF320+AG320)","v":34},{"$f":"IF(($A$8-$A320)<A$19,\"\",ROUND(100*(AH320/AI320),0))","v":12},{"$f":"IF(($A$8-$A320)<(2*A$19),\"\",ROUND(IF(($A$8-$A320)=(2*A$19),AVERAGE(OFFSET(AJ320,0,0,A$19,1)),(((AK321*(A$19-1))+AJ320)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[289,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A321+$A$11,0,1,1)","v":"2006-12-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A321+$A$11,0,1,1)","v":1947494000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A321+$A$11,0,1,1)","v":1786.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A321+$A$11,0,1,1)","v":1821.18},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A321+$A$11,0,1,1)","v":1771.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A321+$A$11,0,1,1)","v":1808.56},49.880000000000109,10.360000000000127,0,{"$f":"IF(($A$8-$A321)<A$17,\"\",IF(($A$8-$A321)=A$17,SUM(OFFSET($H321,0,0,A$17,1)),ROUND(TRUNC((K322-(K322/A$17)+$H321),3),2)))","v":144.80000000000001},{"$f":"IF(($A$8-$A321)<A$17,\"\",IF(($A$8-$A321)=A$17,SUM(OFFSET($I321,0,0,A$17,1)),ROUND(TRUNC((L322-(L322/A$17)+$I321),3),2)))","v":30.19},{"$f":"IF(($A$8-$A321)<A$17,\"\",IF(($A$8-$A321)=A$17,SUM(OFFSET($J321,0,0,A$17,1)),ROUND(TRUNC((M322-(M322/A$17)+$J321),3),2)))","v":14.38},{"$f":"IF(($A$8-$A321)<A$17,\"\",ROUND((100*(L321/K321)),0))","v":21},{"$f":"IF(($A$8-$A321)<A$17,\"\",ROUND((100*(M321/K321)),0))","v":10},{"$f":"IF(($A$8-$A321)<A$17,\"\",ABS(N321-O321))","v":11},{"$f":"IF(($A$8-$A321)<A$17,\"\",N321+O321)","v":31},{"$f":"IF(($A$8-$A321)<A$17,\"\",ROUND(100*(P321/Q321),0))","v":35},{"$f":"IF(($A$8-$A321)<(2*A$17),\"\",ROUND(IF(($A$8-$A321)=(2*A$17),AVERAGE(OFFSET(R321,0,0,A$17,1)),(((S322*(A$17-1))+R321)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A321)<A$18,\"\",IF(($A$8-$A321)=A$18,SUM(OFFSET($H321,0,0,A$18,1)),ROUND(TRUNC((T322-(T322/A$18)+$H321),3),2)))","v":194.76},{"$f":"IF(($A$8-$A321)<A$18,\"\",IF(($A$8-$A321)=A$18,SUM(OFFSET($I321,0,0,A$18,1)),ROUND(TRUNC((U322-(U322/A$18)+$I321),3),2)))","v":46.29},{"$f":"IF(($A$8-$A321)<A$18,\"\",IF(($A$8-$A321)=A$18,SUM(OFFSET($J321,0,0,A$18,1)),ROUND(TRUNC((V322-(V322/A$18)+$J321),3),2)))","v":19.04},{"$f":"IF(($A$8-$A321)<A$18,\"\",ROUND((100*(U321/T321)),0))","v":24},{"$f":"IF(($A$8-$A321)<A$18,\"\",ROUND((100*(V321/T321)),0))","v":10},{"$f":"IF(($A$8-$A321)<A$18,\"\",ABS(W321-X321))","v":14},{"$f":"IF(($A$8-$A321)<A$18,\"\",W321+X321)","v":34},{"$f":"IF(($A$8-$A321)<A$18,\"\",ROUND(100*(Y321/Z321),0))","v":41},{"$f":"IF(($A$8-$A321)<(2*A$18),\"\",ROUND(IF(($A$8-$A321)=(2*A$18),AVERAGE(OFFSET(AA321,0,0,A$18,1)),(((AB322*(A$18-1))+AA321)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A321)<A$19,\"\",IF(($A$8-$A321)=A$19,SUM(OFFSET($H321,0,0,A$19,1)),ROUND(TRUNC((AC322-(AC322/A$19)+$H321),3),2)))","v":246.08},{"$f":"IF(($A$8-$A321)<A$19,\"\",IF(($A$8-$A321)=A$19,SUM(OFFSET($I321,0,0,A$19,1)),ROUND(TRUNC((AD322-(AD322/A$19)+$I321),3),2)))","v":62.93},{"$f":"IF(($A$8-$A321)<A$19,\"\",IF(($A$8-$A321)=A$19,SUM(OFFSET($J321,0,0,A$19,1)),ROUND(TRUNC((AE322-(AE322/A$19)+$J321),3),2)))","v":23.01},{"$f":"IF(($A$8-$A321)<A$19,\"\",ROUND((100*(AD321/AC321)),0))","v":26},{"$f":"IF(($A$8-$A321)<A$19,\"\",ROUND((100*(AE321/AC321)),0))","v":9},{"$f":"IF(($A$8-$A321)<A$19,\"\",ABS(AF321-AG321))","v":17},{"$f":"IF(($A$8-$A321)<A$19,\"\",AF321+AG321)","v":35},{"$f":"IF(($A$8-$A321)<A$19,\"\",ROUND(100*(AH321/AI321),0))","v":49},{"$f":"IF(($A$8-$A321)<(2*A$19),\"\",ROUND(IF(($A$8-$A321)=(2*A$19),AVERAGE(OFFSET(AJ321,0,0,A$19,1)),(((AK322*(A$19-1))+AJ321)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[290,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A322+$A$11,0,1,1)","v":"2006-12-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A322+$A$11,0,1,1)","v":1945152000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A322+$A$11,0,1,1)","v":1782.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A322+$A$11,0,1,1)","v":1810.82},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A322+$A$11,0,1,1)","v":1767.83},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A322+$A$11,0,1,1)","v":1786.21},42.990000000000009,0,0,{"$f":"IF(($A$8-$A322)<A$17,\"\",IF(($A$8-$A322)=A$17,SUM(OFFSET($H322,0,0,A$17,1)),ROUND(TRUNC((K323-(K323/A$17)+$H322),3),2)))","v":142.38},{"$f":"IF(($A$8-$A322)<A$17,\"\",IF(($A$8-$A322)=A$17,SUM(OFFSET($I322,0,0,A$17,1)),ROUND(TRUNC((L323-(L323/A$17)+$I322),3),2)))","v":29.74},{"$f":"IF(($A$8-$A322)<A$17,\"\",IF(($A$8-$A322)=A$17,SUM(OFFSET($J322,0,0,A$17,1)),ROUND(TRUNC((M323-(M323/A$17)+$J322),3),2)))","v":21.57},{"$f":"IF(($A$8-$A322)<A$17,\"\",ROUND((100*(L322/K322)),0))","v":21},{"$f":"IF(($A$8-$A322)<A$17,\"\",ROUND((100*(M322/K322)),0))","v":15},{"$f":"IF(($A$8-$A322)<A$17,\"\",ABS(N322-O322))","v":6},{"$f":"IF(($A$8-$A322)<A$17,\"\",N322+O322)","v":36},{"$f":"IF(($A$8-$A322)<A$17,\"\",ROUND(100*(P322/Q322),0))","v":17},{"$f":"IF(($A$8-$A322)<(2*A$17),\"\",ROUND(IF(($A$8-$A322)=(2*A$17),AVERAGE(OFFSET(R322,0,0,A$17,1)),(((S323*(A$17-1))+R322)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A322)<A$18,\"\",IF(($A$8-$A322)=A$18,SUM(OFFSET($H322,0,0,A$18,1)),ROUND(TRUNC((T323-(T323/A$18)+$H322),3),2)))","v":193.17},{"$f":"IF(($A$8-$A322)<A$18,\"\",IF(($A$8-$A322)=A$18,SUM(OFFSET($I322,0,0,A$18,1)),ROUND(TRUNC((U323-(U323/A$18)+$I322),3),2)))","v":47.91},{"$f":"IF(($A$8-$A322)<A$18,\"\",IF(($A$8-$A322)=A$18,SUM(OFFSET($J322,0,0,A$18,1)),ROUND(TRUNC((V323-(V323/A$18)+$J322),3),2)))","v":25.38},{"$f":"IF(($A$8-$A322)<A$18,\"\",ROUND((100*(U322/T322)),0))","v":25},{"$f":"IF(($A$8-$A322)<A$18,\"\",ROUND((100*(V322/T322)),0))","v":13},{"$f":"IF(($A$8-$A322)<A$18,\"\",ABS(W322-X322))","v":12},{"$f":"IF(($A$8-$A322)<A$18,\"\",W322+X322)","v":38},{"$f":"IF(($A$8-$A322)<A$18,\"\",ROUND(100*(Y322/Z322),0))","v":32},{"$f":"IF(($A$8-$A322)<(2*A$18),\"\",ROUND(IF(($A$8-$A322)=(2*A$18),AVERAGE(OFFSET(AA322,0,0,A$18,1)),(((AB323*(A$18-1))+AA322)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A322)<A$19,\"\",IF(($A$8-$A322)=A$19,SUM(OFFSET($H322,0,0,A$19,1)),ROUND(TRUNC((AC323-(AC323/A$19)+$H322),3),2)))","v":245.25},{"$f":"IF(($A$8-$A322)<A$19,\"\",IF(($A$8-$A322)=A$19,SUM(OFFSET($I322,0,0,A$19,1)),ROUND(TRUNC((AD323-(AD323/A$19)+$I322),3),2)))","v":65.709999999999994},{"$f":"IF(($A$8-$A322)<A$19,\"\",IF(($A$8-$A322)=A$19,SUM(OFFSET($J322,0,0,A$19,1)),ROUND(TRUNC((AE323-(AE323/A$19)+$J322),3),2)))","v":28.76},{"$f":"IF(($A$8-$A322)<A$19,\"\",ROUND((100*(AD322/AC322)),0))","v":27},{"$f":"IF(($A$8-$A322)<A$19,\"\",ROUND((100*(AE322/AC322)),0))","v":12},{"$f":"IF(($A$8-$A322)<A$19,\"\",ABS(AF322-AG322))","v":15},{"$f":"IF(($A$8-$A322)<A$19,\"\",AF322+AG322)","v":39},{"$f":"IF(($A$8-$A322)<A$19,\"\",ROUND(100*(AH322/AI322),0))","v":38},{"$f":"IF(($A$8-$A322)<(2*A$19),\"\",ROUND(IF(($A$8-$A322)=(2*A$19),AVERAGE(OFFSET(AJ322,0,0,A$19,1)),(((AK323*(A$19-1))+AJ322)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[291,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A323+$A$11,0,1,1)","v":"2006-11-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A323+$A$11,0,1,1)","v":1997416000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A323+$A$11,0,1,1)","v":1810.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A323+$A$11,0,1,1)","v":1813.92},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A323+$A$11,0,1,1)","v":1760.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A323+$A$11,0,1,1)","v":1775.12},55.519999999999982,0,30.460000000000036,{"$f":"IF(($A$8-$A323)<A$17,\"\",IF(($A$8-$A323)=A$17,SUM(OFFSET($H323,0,0,A$17,1)),ROUND(TRUNC((K324-(K324/A$17)+$H323),3),2)))","v":149.08000000000001},{"$f":"IF(($A$8-$A323)<A$17,\"\",IF(($A$8-$A323)=A$17,SUM(OFFSET($I323,0,0,A$17,1)),ROUND(TRUNC((L324-(L324/A$17)+$I323),3),2)))","v":44.61},{"$f":"IF(($A$8-$A323)<A$17,\"\",IF(($A$8-$A323)=A$17,SUM(OFFSET($J323,0,0,A$17,1)),ROUND(TRUNC((M324-(M324/A$17)+$J323),3),2)))","v":32.35},{"$f":"IF(($A$8-$A323)<A$17,\"\",ROUND((100*(L323/K323)),0))","v":30},{"$f":"IF(($A$8-$A323)<A$17,\"\",ROUND((100*(M323/K323)),0))","v":22},{"$f":"IF(($A$8-$A323)<A$17,\"\",ABS(N323-O323))","v":8},{"$f":"IF(($A$8-$A323)<A$17,\"\",N323+O323)","v":52},{"$f":"IF(($A$8-$A323)<A$17,\"\",ROUND(100*(P323/Q323),0))","v":15},{"$f":"IF(($A$8-$A323)<(2*A$17),\"\",ROUND(IF(($A$8-$A323)=(2*A$17),AVERAGE(OFFSET(R323,0,0,A$17,1)),(((S324*(A$17-1))+R323)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A323)<A$18,\"\",IF(($A$8-$A323)=A$18,SUM(OFFSET($H323,0,0,A$18,1)),ROUND(TRUNC((T324-(T324/A$18)+$H323),3),2)))","v":200.24},{"$f":"IF(($A$8-$A323)<A$18,\"\",IF(($A$8-$A323)=A$18,SUM(OFFSET($I323,0,0,A$18,1)),ROUND(TRUNC((U324-(U324/A$18)+$I323),3),2)))","v":63.88},{"$f":"IF(($A$8-$A323)<A$18,\"\",IF(($A$8-$A323)=A$18,SUM(OFFSET($J323,0,0,A$18,1)),ROUND(TRUNC((V324-(V324/A$18)+$J323),3),2)))","v":33.840000000000003},{"$f":"IF(($A$8-$A323)<A$18,\"\",ROUND((100*(U323/T323)),0))","v":32},{"$f":"IF(($A$8-$A323)<A$18,\"\",ROUND((100*(V323/T323)),0))","v":17},{"$f":"IF(($A$8-$A323)<A$18,\"\",ABS(W323-X323))","v":15},{"$f":"IF(($A$8-$A323)<A$18,\"\",W323+X323)","v":49},{"$f":"IF(($A$8-$A323)<A$18,\"\",ROUND(100*(Y323/Z323),0))","v":31},{"$f":"IF(($A$8-$A323)<(2*A$18),\"\",ROUND(IF(($A$8-$A323)=(2*A$18),AVERAGE(OFFSET(AA323,0,0,A$18,1)),(((AB324*(A$18-1))+AA323)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A323)<A$19,\"\",IF(($A$8-$A323)=A$19,SUM(OFFSET($H323,0,0,A$19,1)),ROUND(TRUNC((AC324-(AC324/A$19)+$H323),3),2)))","v":252.82},{"$f":"IF(($A$8-$A323)<A$19,\"\",IF(($A$8-$A323)=A$19,SUM(OFFSET($I323,0,0,A$19,1)),ROUND(TRUNC((AD324-(AD324/A$19)+$I323),3),2)))","v":82.14},{"$f":"IF(($A$8-$A323)<A$19,\"\",IF(($A$8-$A323)=A$19,SUM(OFFSET($J323,0,0,A$19,1)),ROUND(TRUNC((AE324-(AE324/A$19)+$J323),3),2)))","v":35.950000000000003},{"$f":"IF(($A$8-$A323)<A$19,\"\",ROUND((100*(AD323/AC323)),0))","v":32},{"$f":"IF(($A$8-$A323)<A$19,\"\",ROUND((100*(AE323/AC323)),0))","v":14},{"$f":"IF(($A$8-$A323)<A$19,\"\",ABS(AF323-AG323))","v":18},{"$f":"IF(($A$8-$A323)<A$19,\"\",AF323+AG323)","v":46},{"$f":"IF(($A$8-$A323)<A$19,\"\",ROUND(100*(AH323/AI323),0))","v":39},{"$f":"IF(($A$8-$A323)<(2*A$19),\"\",ROUND(IF(($A$8-$A323)=(2*A$19),AVERAGE(OFFSET(AJ323,0,0,A$19,1)),(((AK324*(A$19-1))+AJ323)/A$19)),0))","v":70},5,10,20,30,50,70,90,0,0]
[292,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A324+$A$11,0,1,1)","v":"2006-11-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A324+$A$11,0,1,1)","v":1403095000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A324+$A$11,0,1,1)","v":1795.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A324+$A$11,0,1,1)","v":1824.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A324+$A$11,0,1,1)","v":1790.47},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A324+$A$11,0,1,1)","v":1815.53},33.740000000000009,18.210000000000036,0,{"$f":"IF(($A$8-$A324)<A$17,\"\",IF(($A$8-$A324)=A$17,SUM(OFFSET($H324,0,0,A$17,1)),ROUND(TRUNC((K325-(K325/A$17)+$H324),3),2)))","v":140.34},{"$f":"IF(($A$8-$A324)<A$17,\"\",IF(($A$8-$A324)=A$17,SUM(OFFSET($I324,0,0,A$17,1)),ROUND(TRUNC((L325-(L325/A$17)+$I324),3),2)))","v":66.92},{"$f":"IF(($A$8-$A324)<A$17,\"\",IF(($A$8-$A324)=A$17,SUM(OFFSET($J324,0,0,A$17,1)),ROUND(TRUNC((M325-(M325/A$17)+$J324),3),2)))","v":2.83},{"$f":"IF(($A$8-$A324)<A$17,\"\",ROUND((100*(L324/K324)),0))","v":48},{"$f":"IF(($A$8-$A324)<A$17,\"\",ROUND((100*(M324/K324)),0))","v":2},{"$f":"IF(($A$8-$A324)<A$17,\"\",ABS(N324-O324))","v":46},{"$f":"IF(($A$8-$A324)<A$17,\"\",N324+O324)","v":50},{"$f":"IF(($A$8-$A324)<A$17,\"\",ROUND(100*(P324/Q324),0))","v":92},{"$f":"IF(($A$8-$A324)<(2*A$17),\"\",ROUND(IF(($A$8-$A324)=(2*A$17),AVERAGE(OFFSET(R324,0,0,A$17,1)),(((S325*(A$17-1))+R324)/A$17)),0))","v":86},{"$f":"IF(($A$8-$A324)<A$18,\"\",IF(($A$8-$A324)=A$18,SUM(OFFSET($H324,0,0,A$18,1)),ROUND(TRUNC((T325-(T325/A$18)+$H324),3),2)))","v":192.96},{"$f":"IF(($A$8-$A324)<A$18,\"\",IF(($A$8-$A324)=A$18,SUM(OFFSET($I324,0,0,A$18,1)),ROUND(TRUNC((U325-(U325/A$18)+$I324),3),2)))","v":85.17},{"$f":"IF(($A$8-$A324)<A$18,\"\",IF(($A$8-$A324)=A$18,SUM(OFFSET($J324,0,0,A$18,1)),ROUND(TRUNC((V325-(V325/A$18)+$J324),3),2)))","v":4.5},{"$f":"IF(($A$8-$A324)<A$18,\"\",ROUND((100*(U324/T324)),0))","v":44},{"$f":"IF(($A$8-$A324)<A$18,\"\",ROUND((100*(V324/T324)),0))","v":2},{"$f":"IF(($A$8-$A324)<A$18,\"\",ABS(W324-X324))","v":42},{"$f":"IF(($A$8-$A324)<A$18,\"\",W324+X324)","v":46},{"$f":"IF(($A$8-$A324)<A$18,\"\",ROUND(100*(Y324/Z324),0))","v":91},{"$f":"IF(($A$8-$A324)<(2*A$18),\"\",ROUND(IF(($A$8-$A324)=(2*A$18),AVERAGE(OFFSET(AA324,0,0,A$18,1)),(((AB325*(A$18-1))+AA324)/A$18)),0))","v":85},{"$f":"IF(($A$8-$A324)<A$19,\"\",IF(($A$8-$A324)=A$19,SUM(OFFSET($H324,0,0,A$19,1)),ROUND(TRUNC((AC325-(AC325/A$19)+$H324),3),2)))","v":246.63},{"$f":"IF(($A$8-$A324)<A$19,\"\",IF(($A$8-$A324)=A$19,SUM(OFFSET($I324,0,0,A$19,1)),ROUND(TRUNC((AD325-(AD325/A$19)+$I324),3),2)))","v":102.68},{"$f":"IF(($A$8-$A324)<A$19,\"\",IF(($A$8-$A324)=A$19,SUM(OFFSET($J324,0,0,A$19,1)),ROUND(TRUNC((AE325-(AE325/A$19)+$J324),3),2)))","v":6.86},{"$f":"IF(($A$8-$A324)<A$19,\"\",ROUND((100*(AD324/AC324)),0))","v":42},{"$f":"IF(($A$8-$A324)<A$19,\"\",ROUND((100*(AE324/AC324)),0))","v":3},{"$f":"IF(($A$8-$A324)<A$19,\"\",ABS(AF324-AG324))","v":39},{"$f":"IF(($A$8-$A324)<A$19,\"\",AF324+AG324)","v":45},{"$f":"IF(($A$8-$A324)<A$19,\"\",ROUND(100*(AH324/AI324),0))","v":87},{"$f":"IF(($A$8-$A324)<(2*A$19),\"\",ROUND(IF(($A$8-$A324)=(2*A$19),AVERAGE(OFFSET(AJ324,0,0,A$19,1)),(((AK325*(A$19-1))+AJ324)/A$19)),0))","v":78},5,10,20,30,50,70,90,0,0]
[293,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A325+$A$11,0,1,1)","v":"2006-11-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A325+$A$11,0,1,1)","v":1904456000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A325+$A$11,0,1,1)","v":1751.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A325+$A$11,0,1,1)","v":1806},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A325+$A$11,0,1,1)","v":1749.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A325+$A$11,0,1,1)","v":1800.67},56.480000000000018,43.049999999999955,0,{"$f":"IF(($A$8-$A325)<A$17,\"\",IF(($A$8-$A325)=A$17,SUM(OFFSET($H325,0,0,A$17,1)),ROUND(TRUNC((K326-(K326/A$17)+$H325),3),2)))","v":159.9},{"$f":"IF(($A$8-$A325)<A$17,\"\",IF(($A$8-$A325)=A$17,SUM(OFFSET($I325,0,0,A$17,1)),ROUND(TRUNC((L326-(L326/A$17)+$I325),3),2)))","v":73.06},{"$f":"IF(($A$8-$A325)<A$17,\"\",IF(($A$8-$A325)=A$17,SUM(OFFSET($J325,0,0,A$17,1)),ROUND(TRUNC((M326-(M326/A$17)+$J325),3),2)))","v":4.25},{"$f":"IF(($A$8-$A325)<A$17,\"\",ROUND((100*(L325/K325)),0))","v":46},{"$f":"IF(($A$8-$A325)<A$17,\"\",ROUND((100*(M325/K325)),0))","v":3},{"$f":"IF(($A$8-$A325)<A$17,\"\",ABS(N325-O325))","v":43},{"$f":"IF(($A$8-$A325)<A$17,\"\",N325+O325)","v":49},{"$f":"IF(($A$8-$A325)<A$17,\"\",ROUND(100*(P325/Q325),0))","v":88},{"$f":"IF(($A$8-$A325)<(2*A$17),\"\",ROUND(IF(($A$8-$A325)=(2*A$17),AVERAGE(OFFSET(R325,0,0,A$17,1)),(((S326*(A$17-1))+R325)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A325)<A$18,\"\",IF(($A$8-$A325)=A$18,SUM(OFFSET($H325,0,0,A$18,1)),ROUND(TRUNC((T326-(T326/A$18)+$H325),3),2)))","v":212.29},{"$f":"IF(($A$8-$A325)<A$18,\"\",IF(($A$8-$A325)=A$18,SUM(OFFSET($I325,0,0,A$18,1)),ROUND(TRUNC((U326-(U326/A$18)+$I325),3),2)))","v":89.28},{"$f":"IF(($A$8-$A325)<A$18,\"\",IF(($A$8-$A325)=A$18,SUM(OFFSET($J325,0,0,A$18,1)),ROUND(TRUNC((V326-(V326/A$18)+$J325),3),2)))","v":6},{"$f":"IF(($A$8-$A325)<A$18,\"\",ROUND((100*(U325/T325)),0))","v":42},{"$f":"IF(($A$8-$A325)<A$18,\"\",ROUND((100*(V325/T325)),0))","v":3},{"$f":"IF(($A$8-$A325)<A$18,\"\",ABS(W325-X325))","v":39},{"$f":"IF(($A$8-$A325)<A$18,\"\",W325+X325)","v":45},{"$f":"IF(($A$8-$A325)<A$18,\"\",ROUND(100*(Y325/Z325),0))","v":87},{"$f":"IF(($A$8-$A325)<(2*A$18),\"\",ROUND(IF(($A$8-$A325)=(2*A$18),AVERAGE(OFFSET(AA325,0,0,A$18,1)),(((AB326*(A$18-1))+AA325)/A$18)),0))","v":83},{"$f":"IF(($A$8-$A325)<A$19,\"\",IF(($A$8-$A325)=A$19,SUM(OFFSET($H325,0,0,A$19,1)),ROUND(TRUNC((AC326-(AC326/A$19)+$H325),3),2)))","v":266.11},{"$f":"IF(($A$8-$A325)<A$19,\"\",IF(($A$8-$A325)=A$19,SUM(OFFSET($I325,0,0,A$19,1)),ROUND(TRUNC((AD326-(AD326/A$19)+$I325),3),2)))","v":105.59},{"$f":"IF(($A$8-$A325)<A$19,\"\",IF(($A$8-$A325)=A$19,SUM(OFFSET($J325,0,0,A$19,1)),ROUND(TRUNC((AE326-(AE326/A$19)+$J325),3),2)))","v":8.58},{"$f":"IF(($A$8-$A325)<A$19,\"\",ROUND((100*(AD325/AC325)),0))","v":40},{"$f":"IF(($A$8-$A325)<A$19,\"\",ROUND((100*(AE325/AC325)),0))","v":3},{"$f":"IF(($A$8-$A325)<A$19,\"\",ABS(AF325-AG325))","v":37},{"$f":"IF(($A$8-$A325)<A$19,\"\",AF325+AG325)","v":43},{"$f":"IF(($A$8-$A325)<A$19,\"\",ROUND(100*(AH325/AI325),0))","v":86},{"$f":"IF(($A$8-$A325)<(2*A$19),\"\",ROUND(IF(($A$8-$A325)=(2*A$19),AVERAGE(OFFSET(AJ325,0,0,A$19,1)),(((AK326*(A$19-1))+AJ325)/A$19)),0))","v":76},5,10,20,30,50,70,90,0,0]
[294,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A326+$A$11,0,1,1)","v":"2006-11-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A326+$A$11,0,1,1)","v":2023548000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A326+$A$11,0,1,1)","v":1712.03},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A326+$A$11,0,1,1)","v":1762.95},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A326+$A$11,0,1,1)","v":1712.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A326+$A$11,0,1,1)","v":1751.11},58.970000000000027,23.160000000000082,0,{"$f":"IF(($A$8-$A326)<A$17,\"\",IF(($A$8-$A326)=A$17,SUM(OFFSET($H326,0,0,A$17,1)),ROUND(TRUNC((K327-(K327/A$17)+$H326),3),2)))","v":155.13},{"$f":"IF(($A$8-$A326)<A$17,\"\",IF(($A$8-$A326)=A$17,SUM(OFFSET($I326,0,0,A$17,1)),ROUND(TRUNC((L327-(L327/A$17)+$I326),3),2)))","v":45.01},{"$f":"IF(($A$8-$A326)<A$17,\"\",IF(($A$8-$A326)=A$17,SUM(OFFSET($J326,0,0,A$17,1)),ROUND(TRUNC((M327-(M327/A$17)+$J326),3),2)))","v":6.37},{"$f":"IF(($A$8-$A326)<A$17,\"\",ROUND((100*(L326/K326)),0))","v":29},{"$f":"IF(($A$8-$A326)<A$17,\"\",ROUND((100*(M326/K326)),0))","v":4},{"$f":"IF(($A$8-$A326)<A$17,\"\",ABS(N326-O326))","v":25},{"$f":"IF(($A$8-$A326)<A$17,\"\",N326+O326)","v":33},{"$f":"IF(($A$8-$A326)<A$17,\"\",ROUND(100*(P326/Q326),0))","v":76},{"$f":"IF(($A$8-$A326)<(2*A$17),\"\",ROUND(IF(($A$8-$A326)=(2*A$17),AVERAGE(OFFSET(R326,0,0,A$17,1)),(((S327*(A$17-1))+R326)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A326)<A$18,\"\",IF(($A$8-$A326)=A$18,SUM(OFFSET($H326,0,0,A$18,1)),ROUND(TRUNC((T327-(T327/A$18)+$H326),3),2)))","v":207.74},{"$f":"IF(($A$8-$A326)<A$18,\"\",IF(($A$8-$A326)=A$18,SUM(OFFSET($I326,0,0,A$18,1)),ROUND(TRUNC((U327-(U327/A$18)+$I326),3),2)))","v":61.64},{"$f":"IF(($A$8-$A326)<A$18,\"\",IF(($A$8-$A326)=A$18,SUM(OFFSET($J326,0,0,A$18,1)),ROUND(TRUNC((V327-(V327/A$18)+$J326),3),2)))","v":8},{"$f":"IF(($A$8-$A326)<A$18,\"\",ROUND((100*(U326/T326)),0))","v":30},{"$f":"IF(($A$8-$A326)<A$18,\"\",ROUND((100*(V326/T326)),0))","v":4},{"$f":"IF(($A$8-$A326)<A$18,\"\",ABS(W326-X326))","v":26},{"$f":"IF(($A$8-$A326)<A$18,\"\",W326+X326)","v":34},{"$f":"IF(($A$8-$A326)<A$18,\"\",ROUND(100*(Y326/Z326),0))","v":76},{"$f":"IF(($A$8-$A326)<(2*A$18),\"\",ROUND(IF(($A$8-$A326)=(2*A$18),AVERAGE(OFFSET(AA326,0,0,A$18,1)),(((AB327*(A$18-1))+AA326)/A$18)),0))","v":81},{"$f":"IF(($A$8-$A326)<A$19,\"\",IF(($A$8-$A326)=A$19,SUM(OFFSET($H326,0,0,A$19,1)),ROUND(TRUNC((AC327-(AC327/A$19)+$H326),3),2)))","v":262.04000000000002},{"$f":"IF(($A$8-$A326)<A$19,\"\",IF(($A$8-$A326)=A$19,SUM(OFFSET($I326,0,0,A$19,1)),ROUND(TRUNC((AD327-(AD327/A$19)+$I326),3),2)))","v":78.180000000000007},{"$f":"IF(($A$8-$A326)<A$19,\"\",IF(($A$8-$A326)=A$19,SUM(OFFSET($J326,0,0,A$19,1)),ROUND(TRUNC((AE327-(AE327/A$19)+$J326),3),2)))","v":10.72},{"$f":"IF(($A$8-$A326)<A$19,\"\",ROUND((100*(AD326/AC326)),0))","v":30},{"$f":"IF(($A$8-$A326)<A$19,\"\",ROUND((100*(AE326/AC326)),0))","v":4},{"$f":"IF(($A$8-$A326)<A$19,\"\",ABS(AF326-AG326))","v":26},{"$f":"IF(($A$8-$A326)<A$19,\"\",AF326+AG326)","v":34},{"$f":"IF(($A$8-$A326)<A$19,\"\",ROUND(100*(AH326/AI326),0))","v":76},{"$f":"IF(($A$8-$A326)<(2*A$19),\"\",ROUND(IF(($A$8-$A326)=(2*A$19),AVERAGE(OFFSET(AJ326,0,0,A$19,1)),(((AK327*(A$19-1))+AJ326)/A$19)),0))","v":74},5,10,20,30,50,70,90,0,0]
[295,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A327+$A$11,0,1,1)","v":"2006-10-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A327+$A$11,0,1,1)","v":1878142000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A327+$A$11,0,1,1)","v":1715.79},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A327+$A$11,0,1,1)","v":1739.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A327+$A$11,0,1,1)","v":1693.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A327+$A$11,0,1,1)","v":1703.98},46.599999999999909,0,9.3899999999998727,{"$f":"IF(($A$8-$A327)<A$17,\"\",IF(($A$8-$A327)=A$17,SUM(OFFSET($H327,0,0,A$17,1)),ROUND(TRUNC((K328-(K328/A$17)+$H327),3),2)))","v":144.24},{"$f":"IF(($A$8-$A327)<A$17,\"\",IF(($A$8-$A327)=A$17,SUM(OFFSET($I327,0,0,A$17,1)),ROUND(TRUNC((L328-(L328/A$17)+$I327),3),2)))","v":32.78},{"$f":"IF(($A$8-$A327)<A$17,\"\",IF(($A$8-$A327)=A$17,SUM(OFFSET($J327,0,0,A$17,1)),ROUND(TRUNC((M328-(M328/A$17)+$J327),3),2)))","v":9.56},{"$f":"IF(($A$8-$A327)<A$17,\"\",ROUND((100*(L327/K327)),0))","v":23},{"$f":"IF(($A$8-$A327)<A$17,\"\",ROUND((100*(M327/K327)),0))","v":7},{"$f":"IF(($A$8-$A327)<A$17,\"\",ABS(N327-O327))","v":16},{"$f":"IF(($A$8-$A327)<A$17,\"\",N327+O327)","v":30},{"$f":"IF(($A$8-$A327)<A$17,\"\",ROUND(100*(P327/Q327),0))","v":53},{"$f":"IF(($A$8-$A327)<(2*A$17),\"\",ROUND(IF(($A$8-$A327)=(2*A$17),AVERAGE(OFFSET(R327,0,0,A$17,1)),(((S328*(A$17-1))+R327)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A327)<A$18,\"\",IF(($A$8-$A327)=A$18,SUM(OFFSET($H327,0,0,A$18,1)),ROUND(TRUNC((T328-(T328/A$18)+$H327),3),2)))","v":198.36},{"$f":"IF(($A$8-$A327)<A$18,\"\",IF(($A$8-$A327)=A$18,SUM(OFFSET($I327,0,0,A$18,1)),ROUND(TRUNC((U328-(U328/A$18)+$I327),3),2)))","v":51.3},{"$f":"IF(($A$8-$A327)<A$18,\"\",IF(($A$8-$A327)=A$18,SUM(OFFSET($J327,0,0,A$18,1)),ROUND(TRUNC((V328-(V328/A$18)+$J327),3),2)))","v":10.66},{"$f":"IF(($A$8-$A327)<A$18,\"\",ROUND((100*(U327/T327)),0))","v":26},{"$f":"IF(($A$8-$A327)<A$18,\"\",ROUND((100*(V327/T327)),0))","v":5},{"$f":"IF(($A$8-$A327)<A$18,\"\",ABS(W327-X327))","v":21},{"$f":"IF(($A$8-$A327)<A$18,\"\",W327+X327)","v":31},{"$f":"IF(($A$8-$A327)<A$18,\"\",ROUND(100*(Y327/Z327),0))","v":68},{"$f":"IF(($A$8-$A327)<(2*A$18),\"\",ROUND(IF(($A$8-$A327)=(2*A$18),AVERAGE(OFFSET(AA327,0,0,A$18,1)),(((AB328*(A$18-1))+AA327)/A$18)),0))","v":82},{"$f":"IF(($A$8-$A327)<A$19,\"\",IF(($A$8-$A327)=A$19,SUM(OFFSET($H327,0,0,A$19,1)),ROUND(TRUNC((AC328-(AC328/A$19)+$H327),3),2)))","v":253.84},{"$f":"IF(($A$8-$A327)<A$19,\"\",IF(($A$8-$A327)=A$19,SUM(OFFSET($I327,0,0,A$19,1)),ROUND(TRUNC((AD328-(AD328/A$19)+$I327),3),2)))","v":68.77},{"$f":"IF(($A$8-$A327)<A$19,\"\",IF(($A$8-$A327)=A$19,SUM(OFFSET($J327,0,0,A$19,1)),ROUND(TRUNC((AE328-(AE328/A$19)+$J327),3),2)))","v":13.4},{"$f":"IF(($A$8-$A327)<A$19,\"\",ROUND((100*(AD327/AC327)),0))","v":27},{"$f":"IF(($A$8-$A327)<A$19,\"\",ROUND((100*(AE327/AC327)),0))","v":5},{"$f":"IF(($A$8-$A327)<A$19,\"\",ABS(AF327-AG327))","v":22},{"$f":"IF(($A$8-$A327)<A$19,\"\",AF327+AG327)","v":32},{"$f":"IF(($A$8-$A327)<A$19,\"\",ROUND(100*(AH327/AI327),0))","v":69},{"$f":"IF(($A$8-$A327)<(2*A$19),\"\",ROUND(IF(($A$8-$A327)=(2*A$19),AVERAGE(OFFSET(AJ327,0,0,A$19,1)),(((AK328*(A$19-1))+AJ327)/A$19)),0))","v":74},5,10,20,30,50,70,90,0,0]
[296,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A328+$A$11,0,1,1)","v":"2006-10-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A328+$A$11,0,1,1)","v":2077926000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A328+$A$11,0,1,1)","v":1706.18},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A328+$A$11,0,1,1)","v":1745.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A328+$A$11,0,1,1)","v":1702.58},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A328+$A$11,0,1,1)","v":1717.61},43.210000000000036,12.059999999999945,0,{"$f":"IF(($A$8-$A328)<A$17,\"\",IF(($A$8-$A328)=A$17,SUM(OFFSET($H328,0,0,A$17,1)),ROUND(TRUNC((K329-(K329/A$17)+$H328),3),2)))","v":146.46},{"$f":"IF(($A$8-$A328)<A$17,\"\",IF(($A$8-$A328)=A$17,SUM(OFFSET($I328,0,0,A$17,1)),ROUND(TRUNC((L329-(L329/A$17)+$I328),3),2)))","v":49.17},{"$f":"IF(($A$8-$A328)<A$17,\"\",IF(($A$8-$A328)=A$17,SUM(OFFSET($J328,0,0,A$17,1)),ROUND(TRUNC((M329-(M329/A$17)+$J328),3),2)))","v":0.25},{"$f":"IF(($A$8-$A328)<A$17,\"\",ROUND((100*(L328/K328)),0))","v":34},{"$f":"IF(($A$8-$A328)<A$17,\"\",ROUND((100*(M328/K328)),0))","v":0},{"$f":"IF(($A$8-$A328)<A$17,\"\",ABS(N328-O328))","v":34},{"$f":"IF(($A$8-$A328)<A$17,\"\",N328+O328)","v":34},{"$f":"IF(($A$8-$A328)<A$17,\"\",ROUND(100*(P328/Q328),0))","v":100},{"$f":"IF(($A$8-$A328)<(2*A$17),\"\",ROUND(IF(($A$8-$A328)=(2*A$17),AVERAGE(OFFSET(R328,0,0,A$17,1)),(((S329*(A$17-1))+R328)/A$17)),0))","v":97},{"$f":"IF(($A$8-$A328)<A$18,\"\",IF(($A$8-$A328)=A$18,SUM(OFFSET($H328,0,0,A$18,1)),ROUND(TRUNC((T329-(T329/A$18)+$H328),3),2)))","v":202.35},{"$f":"IF(($A$8-$A328)<A$18,\"\",IF(($A$8-$A328)=A$18,SUM(OFFSET($I328,0,0,A$18,1)),ROUND(TRUNC((U329-(U329/A$18)+$I328),3),2)))","v":68.400000000000006},{"$f":"IF(($A$8-$A328)<A$18,\"\",IF(($A$8-$A328)=A$18,SUM(OFFSET($J328,0,0,A$18,1)),ROUND(TRUNC((V329-(V329/A$18)+$J328),3),2)))","v":1.7},{"$f":"IF(($A$8-$A328)<A$18,\"\",ROUND((100*(U328/T328)),0))","v":34},{"$f":"IF(($A$8-$A328)<A$18,\"\",ROUND((100*(V328/T328)),0))","v":1},{"$f":"IF(($A$8-$A328)<A$18,\"\",ABS(W328-X328))","v":33},{"$f":"IF(($A$8-$A328)<A$18,\"\",W328+X328)","v":35},{"$f":"IF(($A$8-$A328)<A$18,\"\",ROUND(100*(Y328/Z328),0))","v":94},{"$f":"IF(($A$8-$A328)<(2*A$18),\"\",ROUND(IF(($A$8-$A328)=(2*A$18),AVERAGE(OFFSET(AA328,0,0,A$18,1)),(((AB329*(A$18-1))+AA328)/A$18)),0))","v":87},{"$f":"IF(($A$8-$A328)<A$19,\"\",IF(($A$8-$A328)=A$19,SUM(OFFSET($H328,0,0,A$19,1)),ROUND(TRUNC((AC329-(AC329/A$19)+$H328),3),2)))","v":259.05},{"$f":"IF(($A$8-$A328)<A$19,\"\",IF(($A$8-$A328)=A$19,SUM(OFFSET($I328,0,0,A$19,1)),ROUND(TRUNC((AD329-(AD329/A$19)+$I328),3),2)))","v":85.96},{"$f":"IF(($A$8-$A328)<A$19,\"\",IF(($A$8-$A328)=A$19,SUM(OFFSET($J328,0,0,A$19,1)),ROUND(TRUNC((AE329-(AE329/A$19)+$J328),3),2)))","v":5.01},{"$f":"IF(($A$8-$A328)<A$19,\"\",ROUND((100*(AD328/AC328)),0))","v":33},{"$f":"IF(($A$8-$A328)<A$19,\"\",ROUND((100*(AE328/AC328)),0))","v":2},{"$f":"IF(($A$8-$A328)<A$19,\"\",ABS(AF328-AG328))","v":31},{"$f":"IF(($A$8-$A328)<A$19,\"\",AF328+AG328)","v":35},{"$f":"IF(($A$8-$A328)<A$19,\"\",ROUND(100*(AH328/AI328),0))","v":89},{"$f":"IF(($A$8-$A328)<(2*A$19),\"\",ROUND(IF(($A$8-$A328)=(2*A$19),AVERAGE(OFFSET(AJ328,0,0,A$19,1)),(((AK329*(A$19-1))+AJ328)/A$19)),0))","v":75},5,10,20,30,50,70,90,0,0]
[297,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A329+$A$11,0,1,1)","v":"2006-10-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A329+$A$11,0,1,1)","v":2000616000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A329+$A$11,0,1,1)","v":1728.23},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A329+$A$11,0,1,1)","v":1733.73},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A329+$A$11,0,1,1)","v":1693.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A329+$A$11,0,1,1)","v":1709.58},40.539999999999964,4.4700000000000273,0,{"$f":"IF(($A$8-$A329)<A$17,\"\",IF(($A$8-$A329)=A$17,SUM(OFFSET($H329,0,0,A$17,1)),ROUND(TRUNC((K330-(K330/A$17)+$H329),3),2)))","v":154.87},{"$f":"IF(($A$8-$A329)<A$17,\"\",IF(($A$8-$A329)=A$17,SUM(OFFSET($I329,0,0,A$17,1)),ROUND(TRUNC((L330-(L330/A$17)+$I329),3),2)))","v":55.66},{"$f":"IF(($A$8-$A329)<A$17,\"\",IF(($A$8-$A329)=A$17,SUM(OFFSET($J329,0,0,A$17,1)),ROUND(TRUNC((M330-(M330/A$17)+$J329),3),2)))","v":0.38},{"$f":"IF(($A$8-$A329)<A$17,\"\",ROUND((100*(L329/K329)),0))","v":36},{"$f":"IF(($A$8-$A329)<A$17,\"\",ROUND((100*(M329/K329)),0))","v":0},{"$f":"IF(($A$8-$A329)<A$17,\"\",ABS(N329-O329))","v":36},{"$f":"IF(($A$8-$A329)<A$17,\"\",N329+O329)","v":36},{"$f":"IF(($A$8-$A329)<A$17,\"\",ROUND(100*(P329/Q329),0))","v":100},{"$f":"IF(($A$8-$A329)<(2*A$17),\"\",ROUND(IF(($A$8-$A329)=(2*A$17),AVERAGE(OFFSET(R329,0,0,A$17,1)),(((S330*(A$17-1))+R329)/A$17)),0))","v":96},{"$f":"IF(($A$8-$A329)<A$18,\"\",IF(($A$8-$A329)=A$18,SUM(OFFSET($H329,0,0,A$18,1)),ROUND(TRUNC((T330-(T330/A$18)+$H329),3),2)))","v":212.19},{"$f":"IF(($A$8-$A329)<A$18,\"\",IF(($A$8-$A329)=A$18,SUM(OFFSET($I329,0,0,A$18,1)),ROUND(TRUNC((U330-(U330/A$18)+$I329),3),2)))","v":75.12},{"$f":"IF(($A$8-$A329)<A$18,\"\",IF(($A$8-$A329)=A$18,SUM(OFFSET($J329,0,0,A$18,1)),ROUND(TRUNC((V330-(V330/A$18)+$J329),3),2)))","v":2.2599999999999998},{"$f":"IF(($A$8-$A329)<A$18,\"\",ROUND((100*(U329/T329)),0))","v":35},{"$f":"IF(($A$8-$A329)<A$18,\"\",ROUND((100*(V329/T329)),0))","v":1},{"$f":"IF(($A$8-$A329)<A$18,\"\",ABS(W329-X329))","v":34},{"$f":"IF(($A$8-$A329)<A$18,\"\",W329+X329)","v":36},{"$f":"IF(($A$8-$A329)<A$18,\"\",ROUND(100*(Y329/Z329),0))","v":94},{"$f":"IF(($A$8-$A329)<(2*A$18),\"\",ROUND(IF(($A$8-$A329)=(2*A$18),AVERAGE(OFFSET(AA329,0,0,A$18,1)),(((AB330*(A$18-1))+AA329)/A$18)),0))","v":84},{"$f":"IF(($A$8-$A329)<A$19,\"\",IF(($A$8-$A329)=A$19,SUM(OFFSET($H329,0,0,A$19,1)),ROUND(TRUNC((AC330-(AC330/A$19)+$H329),3),2)))","v":269.8},{"$f":"IF(($A$8-$A329)<A$19,\"\",IF(($A$8-$A329)=A$19,SUM(OFFSET($I329,0,0,A$19,1)),ROUND(TRUNC((AD330-(AD330/A$19)+$I329),3),2)))","v":92.37},{"$f":"IF(($A$8-$A329)<A$19,\"\",IF(($A$8-$A329)=A$19,SUM(OFFSET($J329,0,0,A$19,1)),ROUND(TRUNC((AE330-(AE330/A$19)+$J329),3),2)))","v":6.26},{"$f":"IF(($A$8-$A329)<A$19,\"\",ROUND((100*(AD329/AC329)),0))","v":34},{"$f":"IF(($A$8-$A329)<A$19,\"\",ROUND((100*(AE329/AC329)),0))","v":2},{"$f":"IF(($A$8-$A329)<A$19,\"\",ABS(AF329-AG329))","v":32},{"$f":"IF(($A$8-$A329)<A$19,\"\",AF329+AG329)","v":36},{"$f":"IF(($A$8-$A329)<A$19,\"\",ROUND(100*(AH329/AI329),0))","v":89},{"$f":"IF(($A$8-$A329)<(2*A$19),\"\",ROUND(IF(($A$8-$A329)=(2*A$19),AVERAGE(OFFSET(AJ329,0,0,A$19,1)),(((AK330*(A$19-1))+AJ329)/A$19)),0))","v":71},5,10,20,30,50,70,90,0,0]
[298,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A330+$A$11,0,1,1)","v":"2006-10-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A330+$A$11,0,1,1)","v":1837146000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A330+$A$11,0,1,1)","v":1683.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A330+$A$11,0,1,1)","v":1729.26},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A330+$A$11,0,1,1)","v":1675.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A330+$A$11,0,1,1)","v":1727.21},53.279999999999973,38.460000000000036,0,{"$f":"IF(($A$8-$A330)<A$17,\"\",IF(($A$8-$A330)=A$17,SUM(OFFSET($H330,0,0,A$17,1)),ROUND(TRUNC((K331-(K331/A$17)+$H330),3),2)))","v":171.49},{"$f":"IF(($A$8-$A330)<A$17,\"\",IF(($A$8-$A330)=A$17,SUM(OFFSET($I330,0,0,A$17,1)),ROUND(TRUNC((L331-(L331/A$17)+$I330),3),2)))","v":76.790000000000006},{"$f":"IF(($A$8-$A330)<A$17,\"\",IF(($A$8-$A330)=A$17,SUM(OFFSET($J330,0,0,A$17,1)),ROUND(TRUNC((M331-(M331/A$17)+$J330),3),2)))","v":0.56999999999999995},{"$f":"IF(($A$8-$A330)<A$17,\"\",ROUND((100*(L330/K330)),0))","v":45},{"$f":"IF(($A$8-$A330)<A$17,\"\",ROUND((100*(M330/K330)),0))","v":0},{"$f":"IF(($A$8-$A330)<A$17,\"\",ABS(N330-O330))","v":45},{"$f":"IF(($A$8-$A330)<A$17,\"\",N330+O330)","v":45},{"$f":"IF(($A$8-$A330)<A$17,\"\",ROUND(100*(P330/Q330),0))","v":100},{"$f":"IF(($A$8-$A330)<(2*A$17),\"\",ROUND(IF(($A$8-$A330)=(2*A$17),AVERAGE(OFFSET(R330,0,0,A$17,1)),(((S331*(A$17-1))+R330)/A$17)),0))","v":94},{"$f":"IF(($A$8-$A330)<A$18,\"\",IF(($A$8-$A330)=A$18,SUM(OFFSET($H330,0,0,A$18,1)),ROUND(TRUNC((T331-(T331/A$18)+$H330),3),2)))","v":228.87},{"$f":"IF(($A$8-$A330)<A$18,\"\",IF(($A$8-$A330)=A$18,SUM(OFFSET($I330,0,0,A$18,1)),ROUND(TRUNC((U331-(U331/A$18)+$I330),3),2)))","v":94.2},{"$f":"IF(($A$8-$A330)<A$18,\"\",IF(($A$8-$A330)=A$18,SUM(OFFSET($J330,0,0,A$18,1)),ROUND(TRUNC((V331-(V331/A$18)+$J330),3),2)))","v":3.01},{"$f":"IF(($A$8-$A330)<A$18,\"\",ROUND((100*(U330/T330)),0))","v":41},{"$f":"IF(($A$8-$A330)<A$18,\"\",ROUND((100*(V330/T330)),0))","v":1},{"$f":"IF(($A$8-$A330)<A$18,\"\",ABS(W330-X330))","v":40},{"$f":"IF(($A$8-$A330)<A$18,\"\",W330+X330)","v":42},{"$f":"IF(($A$8-$A330)<A$18,\"\",ROUND(100*(Y330/Z330),0))","v":95},{"$f":"IF(($A$8-$A330)<(2*A$18),\"\",ROUND(IF(($A$8-$A330)=(2*A$18),AVERAGE(OFFSET(AA330,0,0,A$18,1)),(((AB331*(A$18-1))+AA330)/A$18)),0))","v":81},{"$f":"IF(($A$8-$A330)<A$19,\"\",IF(($A$8-$A330)=A$19,SUM(OFFSET($H330,0,0,A$19,1)),ROUND(TRUNC((AC331-(AC331/A$19)+$H330),3),2)))","v":286.58},{"$f":"IF(($A$8-$A330)<A$19,\"\",IF(($A$8-$A330)=A$19,SUM(OFFSET($I330,0,0,A$19,1)),ROUND(TRUNC((AD331-(AD331/A$19)+$I330),3),2)))","v":109.88},{"$f":"IF(($A$8-$A330)<A$19,\"\",IF(($A$8-$A330)=A$19,SUM(OFFSET($J330,0,0,A$19,1)),ROUND(TRUNC((AE331-(AE331/A$19)+$J330),3),2)))","v":7.82},{"$f":"IF(($A$8-$A330)<A$19,\"\",ROUND((100*(AD330/AC330)),0))","v":38},{"$f":"IF(($A$8-$A330)<A$19,\"\",ROUND((100*(AE330/AC330)),0))","v":3},{"$f":"IF(($A$8-$A330)<A$19,\"\",ABS(AF330-AG330))","v":35},{"$f":"IF(($A$8-$A330)<A$19,\"\",AF330+AG330)","v":41},{"$f":"IF(($A$8-$A330)<A$19,\"\",ROUND(100*(AH330/AI330),0))","v":85},{"$f":"IF(($A$8-$A330)<(2*A$19),\"\",ROUND(IF(($A$8-$A330)=(2*A$19),AVERAGE(OFFSET(AJ330,0,0,A$19,1)),(((AK331*(A$19-1))+AJ330)/A$19)),0))","v":67},5,10,20,30,50,70,90,0,0]
[299,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A331+$A$11,0,1,1)","v":"2006-10-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A331+$A$11,0,1,1)","v":1897962000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A331+$A$11,0,1,1)","v":1650.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A331+$A$11,0,1,1)","v":1690.8},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A331+$A$11,0,1,1)","v":1623.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A331+$A$11,0,1,1)","v":1684.88},67.730000000000018,24.769999999999982,0,{"$f":"IF(($A$8-$A331)<A$17,\"\",IF(($A$8-$A331)=A$17,SUM(OFFSET($H331,0,0,A$17,1)),ROUND(TRUNC((K332-(K332/A$17)+$H331),3),2)))","v":177.32},{"$f":"IF(($A$8-$A331)<A$17,\"\",IF(($A$8-$A331)=A$17,SUM(OFFSET($I331,0,0,A$17,1)),ROUND(TRUNC((L332-(L332/A$17)+$I331),3),2)))","v":57.49},{"$f":"IF(($A$8-$A331)<A$17,\"\",IF(($A$8-$A331)=A$17,SUM(OFFSET($J331,0,0,A$17,1)),ROUND(TRUNC((M332-(M332/A$17)+$J331),3),2)))","v":0.86},{"$f":"IF(($A$8-$A331)<A$17,\"\",ROUND((100*(L331/K331)),0))","v":32},{"$f":"IF(($A$8-$A331)<A$17,\"\",ROUND((100*(M331/K331)),0))","v":0},{"$f":"IF(($A$8-$A331)<A$17,\"\",ABS(N331-O331))","v":32},{"$f":"IF(($A$8-$A331)<A$17,\"\",N331+O331)","v":32},{"$f":"IF(($A$8-$A331)<A$17,\"\",ROUND(100*(P331/Q331),0))","v":100},{"$f":"IF(($A$8-$A331)<(2*A$17),\"\",ROUND(IF(($A$8-$A331)=(2*A$17),AVERAGE(OFFSET(R331,0,0,A$17,1)),(((S332*(A$17-1))+R331)/A$17)),0))","v":91},{"$f":"IF(($A$8-$A331)<A$18,\"\",IF(($A$8-$A331)=A$18,SUM(OFFSET($H331,0,0,A$18,1)),ROUND(TRUNC((T332-(T332/A$18)+$H331),3),2)))","v":234.12},{"$f":"IF(($A$8-$A331)<A$18,\"\",IF(($A$8-$A331)=A$18,SUM(OFFSET($I331,0,0,A$18,1)),ROUND(TRUNC((U332-(U332/A$18)+$I331),3),2)))","v":74.319999999999993},{"$f":"IF(($A$8-$A331)<A$18,\"\",IF(($A$8-$A331)=A$18,SUM(OFFSET($J331,0,0,A$18,1)),ROUND(TRUNC((V332-(V332/A$18)+$J331),3),2)))","v":4.01},{"$f":"IF(($A$8-$A331)<A$18,\"\",ROUND((100*(U331/T331)),0))","v":32},{"$f":"IF(($A$8-$A331)<A$18,\"\",ROUND((100*(V331/T331)),0))","v":2},{"$f":"IF(($A$8-$A331)<A$18,\"\",ABS(W331-X331))","v":30},{"$f":"IF(($A$8-$A331)<A$18,\"\",W331+X331)","v":34},{"$f":"IF(($A$8-$A331)<A$18,\"\",ROUND(100*(Y331/Z331),0))","v":88},{"$f":"IF(($A$8-$A331)<(2*A$18),\"\",ROUND(IF(($A$8-$A331)=(2*A$18),AVERAGE(OFFSET(AA331,0,0,A$18,1)),(((AB332*(A$18-1))+AA331)/A$18)),0))","v":76},{"$f":"IF(($A$8-$A331)<A$19,\"\",IF(($A$8-$A331)=A$19,SUM(OFFSET($H331,0,0,A$19,1)),ROUND(TRUNC((AC332-(AC332/A$19)+$H331),3),2)))","v":291.63},{"$f":"IF(($A$8-$A331)<A$19,\"\",IF(($A$8-$A331)=A$19,SUM(OFFSET($I331,0,0,A$19,1)),ROUND(TRUNC((AD332-(AD332/A$19)+$I331),3),2)))","v":89.28},{"$f":"IF(($A$8-$A331)<A$19,\"\",IF(($A$8-$A331)=A$19,SUM(OFFSET($J331,0,0,A$19,1)),ROUND(TRUNC((AE332-(AE332/A$19)+$J331),3),2)))","v":9.7799999999999994},{"$f":"IF(($A$8-$A331)<A$19,\"\",ROUND((100*(AD331/AC331)),0))","v":31},{"$f":"IF(($A$8-$A331)<A$19,\"\",ROUND((100*(AE331/AC331)),0))","v":3},{"$f":"IF(($A$8-$A331)<A$19,\"\",ABS(AF331-AG331))","v":28},{"$f":"IF(($A$8-$A331)<A$19,\"\",AF331+AG331)","v":34},{"$f":"IF(($A$8-$A331)<A$19,\"\",ROUND(100*(AH331/AI331),0))","v":82},{"$f":"IF(($A$8-$A331)<(2*A$19),\"\",ROUND(IF(($A$8-$A331)=(2*A$19),AVERAGE(OFFSET(AJ331,0,0,A$19,1)),(((AK332*(A$19-1))+AJ331)/A$19)),0))","v":63},5,10,20,30,50,70,90,0,0]
[300,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A332+$A$11,0,1,1)","v":"2006-09-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A332+$A$11,0,1,1)","v":1900296000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A332+$A$11,0,1,1)","v":1631.34},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A332+$A$11,0,1,1)","v":1666.03},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A332+$A$11,0,1,1)","v":1615.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A332+$A$11,0,1,1)","v":1654.13},50.889999999999873,11.629999999999882,0,{"$f":"IF(($A$8-$A332)<A$17,\"\",IF(($A$8-$A332)=A$17,SUM(OFFSET($H332,0,0,A$17,1)),ROUND(TRUNC((K333-(K333/A$17)+$H332),3),2)))","v":164.39},{"$f":"IF(($A$8-$A332)<A$17,\"\",IF(($A$8-$A332)=A$17,SUM(OFFSET($I332,0,0,A$17,1)),ROUND(TRUNC((L333-(L333/A$17)+$I332),3),2)))","v":49.08},{"$f":"IF(($A$8-$A332)<A$17,\"\",IF(($A$8-$A332)=A$17,SUM(OFFSET($J332,0,0,A$17,1)),ROUND(TRUNC((M333-(M333/A$17)+$J332),3),2)))","v":1.29},{"$f":"IF(($A$8-$A332)<A$17,\"\",ROUND((100*(L332/K332)),0))","v":30},{"$f":"IF(($A$8-$A332)<A$17,\"\",ROUND((100*(M332/K332)),0))","v":1},{"$f":"IF(($A$8-$A332)<A$17,\"\",ABS(N332-O332))","v":29},{"$f":"IF(($A$8-$A332)<A$17,\"\",N332+O332)","v":31},{"$f":"IF(($A$8-$A332)<A$17,\"\",ROUND(100*(P332/Q332),0))","v":94},{"$f":"IF(($A$8-$A332)<(2*A$17),\"\",ROUND(IF(($A$8-$A332)=(2*A$17),AVERAGE(OFFSET(R332,0,0,A$17,1)),(((S333*(A$17-1))+R332)/A$17)),0))","v":86},{"$f":"IF(($A$8-$A332)<A$18,\"\",IF(($A$8-$A332)=A$18,SUM(OFFSET($H332,0,0,A$18,1)),ROUND(TRUNC((T333-(T333/A$18)+$H332),3),2)))","v":221.85},{"$f":"IF(($A$8-$A332)<A$18,\"\",IF(($A$8-$A332)=A$18,SUM(OFFSET($I332,0,0,A$18,1)),ROUND(TRUNC((U333-(U333/A$18)+$I332),3),2)))","v":66.069999999999993},{"$f":"IF(($A$8-$A332)<A$18,\"\",IF(($A$8-$A332)=A$18,SUM(OFFSET($J332,0,0,A$18,1)),ROUND(TRUNC((V333-(V333/A$18)+$J332),3),2)))","v":5.34},{"$f":"IF(($A$8-$A332)<A$18,\"\",ROUND((100*(U332/T332)),0))","v":30},{"$f":"IF(($A$8-$A332)<A$18,\"\",ROUND((100*(V332/T332)),0))","v":2},{"$f":"IF(($A$8-$A332)<A$18,\"\",ABS(W332-X332))","v":28},{"$f":"IF(($A$8-$A332)<A$18,\"\",W332+X332)","v":32},{"$f":"IF(($A$8-$A332)<A$18,\"\",ROUND(100*(Y332/Z332),0))","v":88},{"$f":"IF(($A$8-$A332)<(2*A$18),\"\",ROUND(IF(($A$8-$A332)=(2*A$18),AVERAGE(OFFSET(AA332,0,0,A$18,1)),(((AB333*(A$18-1))+AA332)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A332)<A$19,\"\",IF(($A$8-$A332)=A$19,SUM(OFFSET($H332,0,0,A$19,1)),ROUND(TRUNC((AC333-(AC333/A$19)+$H332),3),2)))","v":279.87},{"$f":"IF(($A$8-$A332)<A$19,\"\",IF(($A$8-$A332)=A$19,SUM(OFFSET($I332,0,0,A$19,1)),ROUND(TRUNC((AD333-(AD333/A$19)+$I332),3),2)))","v":80.64},{"$f":"IF(($A$8-$A332)<A$19,\"\",IF(($A$8-$A332)=A$19,SUM(OFFSET($J332,0,0,A$19,1)),ROUND(TRUNC((AE333-(AE333/A$19)+$J332),3),2)))","v":12.22},{"$f":"IF(($A$8-$A332)<A$19,\"\",ROUND((100*(AD332/AC332)),0))","v":29},{"$f":"IF(($A$8-$A332)<A$19,\"\",ROUND((100*(AE332/AC332)),0))","v":4},{"$f":"IF(($A$8-$A332)<A$19,\"\",ABS(AF332-AG332))","v":25},{"$f":"IF(($A$8-$A332)<A$19,\"\",AF332+AG332)","v":33},{"$f":"IF(($A$8-$A332)<A$19,\"\",ROUND(100*(AH332/AI332),0))","v":76},{"$f":"IF(($A$8-$A332)<(2*A$19),\"\",ROUND(IF(($A$8-$A332)=(2*A$19),AVERAGE(OFFSET(AJ332,0,0,A$19,1)),(((AK333*(A$19-1))+AJ332)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[301,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A333+$A$11,0,1,1)","v":"2006-09-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A333+$A$11,0,1,1)","v":1959742000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A333+$A$11,0,1,1)","v":1631.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A333+$A$11,0,1,1)","v":1654.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A333+$A$11,0,1,1)","v":1608.51},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A333+$A$11,0,1,1)","v":1622.37},45.8900000000001,8.8000000000001819,0,{"$f":"IF(($A$8-$A333)<A$17,\"\",IF(($A$8-$A333)=A$17,SUM(OFFSET($H333,0,0,A$17,1)),ROUND(TRUNC((K334-(K334/A$17)+$H333),3),2)))","v":170.25},{"$f":"IF(($A$8-$A333)<A$17,\"\",IF(($A$8-$A333)=A$17,SUM(OFFSET($I333,0,0,A$17,1)),ROUND(TRUNC((L334-(L334/A$17)+$I333),3),2)))","v":56.17},{"$f":"IF(($A$8-$A333)<A$17,\"\",IF(($A$8-$A333)=A$17,SUM(OFFSET($J333,0,0,A$17,1)),ROUND(TRUNC((M334-(M334/A$17)+$J333),3),2)))","v":1.93},{"$f":"IF(($A$8-$A333)<A$17,\"\",ROUND((100*(L333/K333)),0))","v":33},{"$f":"IF(($A$8-$A333)<A$17,\"\",ROUND((100*(M333/K333)),0))","v":1},{"$f":"IF(($A$8-$A333)<A$17,\"\",ABS(N333-O333))","v":32},{"$f":"IF(($A$8-$A333)<A$17,\"\",N333+O333)","v":34},{"$f":"IF(($A$8-$A333)<A$17,\"\",ROUND(100*(P333/Q333),0))","v":94},{"$f":"IF(($A$8-$A333)<(2*A$17),\"\",ROUND(IF(($A$8-$A333)=(2*A$17),AVERAGE(OFFSET(R333,0,0,A$17,1)),(((S334*(A$17-1))+R333)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A333)<A$18,\"\",IF(($A$8-$A333)=A$18,SUM(OFFSET($H333,0,0,A$18,1)),ROUND(TRUNC((T334-(T334/A$18)+$H333),3),2)))","v":227.94},{"$f":"IF(($A$8-$A333)<A$18,\"\",IF(($A$8-$A333)=A$18,SUM(OFFSET($I333,0,0,A$18,1)),ROUND(TRUNC((U334-(U334/A$18)+$I333),3),2)))","v":72.59},{"$f":"IF(($A$8-$A333)<A$18,\"\",IF(($A$8-$A333)=A$18,SUM(OFFSET($J333,0,0,A$18,1)),ROUND(TRUNC((V334-(V334/A$18)+$J333),3),2)))","v":7.12},{"$f":"IF(($A$8-$A333)<A$18,\"\",ROUND((100*(U333/T333)),0))","v":32},{"$f":"IF(($A$8-$A333)<A$18,\"\",ROUND((100*(V333/T333)),0))","v":3},{"$f":"IF(($A$8-$A333)<A$18,\"\",ABS(W333-X333))","v":29},{"$f":"IF(($A$8-$A333)<A$18,\"\",W333+X333)","v":35},{"$f":"IF(($A$8-$A333)<A$18,\"\",ROUND(100*(Y333/Z333),0))","v":83},{"$f":"IF(($A$8-$A333)<(2*A$18),\"\",ROUND(IF(($A$8-$A333)=(2*A$18),AVERAGE(OFFSET(AA333,0,0,A$18,1)),(((AB334*(A$18-1))+AA333)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A333)<A$19,\"\",IF(($A$8-$A333)=A$19,SUM(OFFSET($H333,0,0,A$19,1)),ROUND(TRUNC((AC334-(AC334/A$19)+$H333),3),2)))","v":286.22000000000003},{"$f":"IF(($A$8-$A333)<A$19,\"\",IF(($A$8-$A333)=A$19,SUM(OFFSET($I333,0,0,A$19,1)),ROUND(TRUNC((AD334-(AD334/A$19)+$I333),3),2)))","v":86.26},{"$f":"IF(($A$8-$A333)<A$19,\"\",IF(($A$8-$A333)=A$19,SUM(OFFSET($J333,0,0,A$19,1)),ROUND(TRUNC((AE334-(AE334/A$19)+$J333),3),2)))","v":15.27},{"$f":"IF(($A$8-$A333)<A$19,\"\",ROUND((100*(AD333/AC333)),0))","v":30},{"$f":"IF(($A$8-$A333)<A$19,\"\",ROUND((100*(AE333/AC333)),0))","v":5},{"$f":"IF(($A$8-$A333)<A$19,\"\",ABS(AF333-AG333))","v":25},{"$f":"IF(($A$8-$A333)<A$19,\"\",AF333+AG333)","v":35},{"$f":"IF(($A$8-$A333)<A$19,\"\",ROUND(100*(AH333/AI333),0))","v":71},{"$f":"IF(($A$8-$A333)<(2*A$19),\"\",ROUND(IF(($A$8-$A333)=(2*A$19),AVERAGE(OFFSET(AJ333,0,0,A$19,1)),(((AK334*(A$19-1))+AJ333)/A$19)),0))","v":54},5,10,20,30,50,70,90,{"$f":"IF($A333=$B$27,AS$32,0)","v":0},0]
[302,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A334+$A$11,0,1,1)","v":"2006-09-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A334+$A$11,0,1,1)","v":1969054000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A334+$A$11,0,1,1)","v":1563.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A334+$A$11,0,1,1)","v":1645.6},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A334+$A$11,0,1,1)","v":1558.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A334+$A$11,0,1,1)","v":1632.44},87.429999999999836,40.579999999999927,0,{"$f":"IF(($A$8-$A334)<A$17,\"\",IF(($A$8-$A334)=A$17,SUM(OFFSET($H334,0,0,A$17,1)),ROUND(TRUNC((K335-(K335/A$17)+$H334),3),2)))","v":186.54},{"$f":"IF(($A$8-$A334)<A$17,\"\",IF(($A$8-$A334)=A$17,SUM(OFFSET($I334,0,0,A$17,1)),ROUND(TRUNC((L335-(L335/A$17)+$I334),3),2)))","v":71.05},{"$f":"IF(($A$8-$A334)<A$17,\"\",IF(($A$8-$A334)=A$17,SUM(OFFSET($J334,0,0,A$17,1)),ROUND(TRUNC((M335-(M335/A$17)+$J334),3),2)))","v":2.89},{"$f":"IF(($A$8-$A334)<A$17,\"\",ROUND((100*(L334/K334)),0))","v":38},{"$f":"IF(($A$8-$A334)<A$17,\"\",ROUND((100*(M334/K334)),0))","v":2},{"$f":"IF(($A$8-$A334)<A$17,\"\",ABS(N334-O334))","v":36},{"$f":"IF(($A$8-$A334)<A$17,\"\",N334+O334)","v":40},{"$f":"IF(($A$8-$A334)<A$17,\"\",ROUND(100*(P334/Q334),0))","v":90},{"$f":"IF(($A$8-$A334)<(2*A$17),\"\",ROUND(IF(($A$8-$A334)=(2*A$17),AVERAGE(OFFSET(R334,0,0,A$17,1)),(((S335*(A$17-1))+R334)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A334)<A$18,\"\",IF(($A$8-$A334)=A$18,SUM(OFFSET($H334,0,0,A$18,1)),ROUND(TRUNC((T335-(T335/A$18)+$H334),3),2)))","v":242.73},{"$f":"IF(($A$8-$A334)<A$18,\"\",IF(($A$8-$A334)=A$18,SUM(OFFSET($I334,0,0,A$18,1)),ROUND(TRUNC((U335-(U335/A$18)+$I334),3),2)))","v":85.05},{"$f":"IF(($A$8-$A334)<A$18,\"\",IF(($A$8-$A334)=A$18,SUM(OFFSET($J334,0,0,A$18,1)),ROUND(TRUNC((V335-(V335/A$18)+$J334),3),2)))","v":9.49},{"$f":"IF(($A$8-$A334)<A$18,\"\",ROUND((100*(U334/T334)),0))","v":35},{"$f":"IF(($A$8-$A334)<A$18,\"\",ROUND((100*(V334/T334)),0))","v":4},{"$f":"IF(($A$8-$A334)<A$18,\"\",ABS(W334-X334))","v":31},{"$f":"IF(($A$8-$A334)<A$18,\"\",W334+X334)","v":39},{"$f":"IF(($A$8-$A334)<A$18,\"\",ROUND(100*(Y334/Z334),0))","v":79},{"$f":"IF(($A$8-$A334)<(2*A$18),\"\",ROUND(IF(($A$8-$A334)=(2*A$18),AVERAGE(OFFSET(AA334,0,0,A$18,1)),(((AB335*(A$18-1))+AA334)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A334)<A$19,\"\",IF(($A$8-$A334)=A$19,SUM(OFFSET($H334,0,0,A$19,1)),ROUND(TRUNC((AC335-(AC335/A$19)+$H334),3),2)))","v":300.41000000000003},{"$f":"IF(($A$8-$A334)<A$19,\"\",IF(($A$8-$A334)=A$19,SUM(OFFSET($I334,0,0,A$19,1)),ROUND(TRUNC((AD335-(AD335/A$19)+$I334),3),2)))","v":96.82},{"$f":"IF(($A$8-$A334)<A$19,\"\",IF(($A$8-$A334)=A$19,SUM(OFFSET($J334,0,0,A$19,1)),ROUND(TRUNC((AE335-(AE335/A$19)+$J334),3),2)))","v":19.09},{"$f":"IF(($A$8-$A334)<A$19,\"\",ROUND((100*(AD334/AC334)),0))","v":32},{"$f":"IF(($A$8-$A334)<A$19,\"\",ROUND((100*(AE334/AC334)),0))","v":6},{"$f":"IF(($A$8-$A334)<A$19,\"\",ABS(AF334-AG334))","v":26},{"$f":"IF(($A$8-$A334)<A$19,\"\",AF334+AG334)","v":38},{"$f":"IF(($A$8-$A334)<A$19,\"\",ROUND(100*(AH334/AI334),0))","v":68},{"$f":"IF(($A$8-$A334)<(2*A$19),\"\",ROUND(IF(($A$8-$A334)=(2*A$19),AVERAGE(OFFSET(AJ334,0,0,A$19,1)),(((AK335*(A$19-1))+AJ334)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[303,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A335+$A$11,0,1,1)","v":"2006-09-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A335+$A$11,0,1,1)","v":1708487500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A335+$A$11,0,1,1)","v":1589.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A335+$A$11,0,1,1)","v":1605.02},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A335+$A$11,0,1,1)","v":1560.05},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A335+$A$11,0,1,1)","v":1574.71},44.970000000000027,11.3599999999999,0,{"$f":"IF(($A$8-$A335)<A$17,\"\",IF(($A$8-$A335)=A$17,SUM(OFFSET($H335,0,0,A$17,1)),ROUND(TRUNC((K336-(K336/A$17)+$H335),3),2)))","v":148.66},{"$f":"IF(($A$8-$A335)<A$17,\"\",IF(($A$8-$A335)=A$17,SUM(OFFSET($I335,0,0,A$17,1)),ROUND(TRUNC((L336-(L336/A$17)+$I335),3),2)))","v":45.71},{"$f":"IF(($A$8-$A335)<A$17,\"\",IF(($A$8-$A335)=A$17,SUM(OFFSET($J335,0,0,A$17,1)),ROUND(TRUNC((M336-(M336/A$17)+$J335),3),2)))","v":4.33},{"$f":"IF(($A$8-$A335)<A$17,\"\",ROUND((100*(L335/K335)),0))","v":31},{"$f":"IF(($A$8-$A335)<A$17,\"\",ROUND((100*(M335/K335)),0))","v":3},{"$f":"IF(($A$8-$A335)<A$17,\"\",ABS(N335-O335))","v":28},{"$f":"IF(($A$8-$A335)<A$17,\"\",N335+O335)","v":34},{"$f":"IF(($A$8-$A335)<A$17,\"\",ROUND(100*(P335/Q335),0))","v":82},{"$f":"IF(($A$8-$A335)<(2*A$17),\"\",ROUND(IF(($A$8-$A335)=(2*A$17),AVERAGE(OFFSET(R335,0,0,A$17,1)),(((S336*(A$17-1))+R335)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A335)<A$18,\"\",IF(($A$8-$A335)=A$18,SUM(OFFSET($H335,0,0,A$18,1)),ROUND(TRUNC((T336-(T336/A$18)+$H335),3),2)))","v":207.06},{"$f":"IF(($A$8-$A335)<A$18,\"\",IF(($A$8-$A335)=A$18,SUM(OFFSET($I335,0,0,A$18,1)),ROUND(TRUNC((U336-(U336/A$18)+$I335),3),2)))","v":59.3},{"$f":"IF(($A$8-$A335)<A$18,\"\",IF(($A$8-$A335)=A$18,SUM(OFFSET($J335,0,0,A$18,1)),ROUND(TRUNC((V336-(V336/A$18)+$J335),3),2)))","v":12.65},{"$f":"IF(($A$8-$A335)<A$18,\"\",ROUND((100*(U335/T335)),0))","v":29},{"$f":"IF(($A$8-$A335)<A$18,\"\",ROUND((100*(V335/T335)),0))","v":6},{"$f":"IF(($A$8-$A335)<A$18,\"\",ABS(W335-X335))","v":23},{"$f":"IF(($A$8-$A335)<A$18,\"\",W335+X335)","v":35},{"$f":"IF(($A$8-$A335)<A$18,\"\",ROUND(100*(Y335/Z335),0))","v":66},{"$f":"IF(($A$8-$A335)<(2*A$18),\"\",ROUND(IF(($A$8-$A335)=(2*A$18),AVERAGE(OFFSET(AA335,0,0,A$18,1)),(((AB336*(A$18-1))+AA335)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A335)<A$19,\"\",IF(($A$8-$A335)=A$19,SUM(OFFSET($H335,0,0,A$19,1)),ROUND(TRUNC((AC336-(AC336/A$19)+$H335),3),2)))","v":266.23},{"$f":"IF(($A$8-$A335)<A$19,\"\",IF(($A$8-$A335)=A$19,SUM(OFFSET($I335,0,0,A$19,1)),ROUND(TRUNC((AD336-(AD336/A$19)+$I335),3),2)))","v":70.3},{"$f":"IF(($A$8-$A335)<A$19,\"\",IF(($A$8-$A335)=A$19,SUM(OFFSET($J335,0,0,A$19,1)),ROUND(TRUNC((AE336-(AE336/A$19)+$J335),3),2)))","v":23.86},{"$f":"IF(($A$8-$A335)<A$19,\"\",ROUND((100*(AD335/AC335)),0))","v":26},{"$f":"IF(($A$8-$A335)<A$19,\"\",ROUND((100*(AE335/AC335)),0))","v":9},{"$f":"IF(($A$8-$A335)<A$19,\"\",ABS(AF335-AG335))","v":17},{"$f":"IF(($A$8-$A335)<A$19,\"\",AF335+AG335)","v":35},{"$f":"IF(($A$8-$A335)<A$19,\"\",ROUND(100*(AH335/AI335),0))","v":49},{"$f":"IF(($A$8-$A335)<(2*A$19),\"\",ROUND(IF(($A$8-$A335)=(2*A$19),AVERAGE(OFFSET(AJ335,0,0,A$19,1)),(((AK336*(A$19-1))+AJ335)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[304,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A336+$A$11,0,1,1)","v":"2006-08-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A336+$A$11,0,1,1)","v":1512126000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A336+$A$11,0,1,1)","v":1557.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A336+$A$11,0,1,1)","v":1593.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A336+$A$11,0,1,1)","v":1552.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A336+$A$11,0,1,1)","v":1589.47},41.259999999999991,16.120000000000118,0,{"$f":"IF(($A$8-$A336)<A$17,\"\",IF(($A$8-$A336)=A$17,SUM(OFFSET($H336,0,0,A$17,1)),ROUND(TRUNC((K337-(K337/A$17)+$H336),3),2)))","v":155.53},{"$f":"IF(($A$8-$A336)<A$17,\"\",IF(($A$8-$A336)=A$17,SUM(OFFSET($I336,0,0,A$17,1)),ROUND(TRUNC((L337-(L337/A$17)+$I336),3),2)))","v":51.53},{"$f":"IF(($A$8-$A336)<A$17,\"\",IF(($A$8-$A336)=A$17,SUM(OFFSET($J336,0,0,A$17,1)),ROUND(TRUNC((M337-(M337/A$17)+$J336),3),2)))","v":6.49},{"$f":"IF(($A$8-$A336)<A$17,\"\",ROUND((100*(L336/K336)),0))","v":33},{"$f":"IF(($A$8-$A336)<A$17,\"\",ROUND((100*(M336/K336)),0))","v":4},{"$f":"IF(($A$8-$A336)<A$17,\"\",ABS(N336-O336))","v":29},{"$f":"IF(($A$8-$A336)<A$17,\"\",N336+O336)","v":37},{"$f":"IF(($A$8-$A336)<A$17,\"\",ROUND(100*(P336/Q336),0))","v":78},{"$f":"IF(($A$8-$A336)<(2*A$17),\"\",ROUND(IF(($A$8-$A336)=(2*A$17),AVERAGE(OFFSET(R336,0,0,A$17,1)),(((S337*(A$17-1))+R336)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A336)<A$18,\"\",IF(($A$8-$A336)=A$18,SUM(OFFSET($H336,0,0,A$18,1)),ROUND(TRUNC((T337-(T337/A$18)+$H336),3),2)))","v":216.12},{"$f":"IF(($A$8-$A336)<A$18,\"\",IF(($A$8-$A336)=A$18,SUM(OFFSET($I336,0,0,A$18,1)),ROUND(TRUNC((U337-(U337/A$18)+$I336),3),2)))","v":63.92},{"$f":"IF(($A$8-$A336)<A$18,\"\",IF(($A$8-$A336)=A$18,SUM(OFFSET($J336,0,0,A$18,1)),ROUND(TRUNC((V337-(V337/A$18)+$J336),3),2)))","v":16.87},{"$f":"IF(($A$8-$A336)<A$18,\"\",ROUND((100*(U336/T336)),0))","v":30},{"$f":"IF(($A$8-$A336)<A$18,\"\",ROUND((100*(V336/T336)),0))","v":8},{"$f":"IF(($A$8-$A336)<A$18,\"\",ABS(W336-X336))","v":22},{"$f":"IF(($A$8-$A336)<A$18,\"\",W336+X336)","v":38},{"$f":"IF(($A$8-$A336)<A$18,\"\",ROUND(100*(Y336/Z336),0))","v":58},{"$f":"IF(($A$8-$A336)<(2*A$18),\"\",ROUND(IF(($A$8-$A336)=(2*A$18),AVERAGE(OFFSET(AA336,0,0,A$18,1)),(((AB337*(A$18-1))+AA336)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A336)<A$19,\"\",IF(($A$8-$A336)=A$19,SUM(OFFSET($H336,0,0,A$19,1)),ROUND(TRUNC((AC337-(AC337/A$19)+$H336),3),2)))","v":276.57},{"$f":"IF(($A$8-$A336)<A$19,\"\",IF(($A$8-$A336)=A$19,SUM(OFFSET($I336,0,0,A$19,1)),ROUND(TRUNC((AD337-(AD337/A$19)+$I336),3),2)))","v":73.67},{"$f":"IF(($A$8-$A336)<A$19,\"\",IF(($A$8-$A336)=A$19,SUM(OFFSET($J336,0,0,A$19,1)),ROUND(TRUNC((AE337-(AE337/A$19)+$J336),3),2)))","v":29.83},{"$f":"IF(($A$8-$A336)<A$19,\"\",ROUND((100*(AD336/AC336)),0))","v":27},{"$f":"IF(($A$8-$A336)<A$19,\"\",ROUND((100*(AE336/AC336)),0))","v":11},{"$f":"IF(($A$8-$A336)<A$19,\"\",ABS(AF336-AG336))","v":16},{"$f":"IF(($A$8-$A336)<A$19,\"\",AF336+AG336)","v":38},{"$f":"IF(($A$8-$A336)<A$19,\"\",ROUND(100*(AH336/AI336),0))","v":42},{"$f":"IF(($A$8-$A336)<(2*A$19),\"\",ROUND(IF(($A$8-$A336)=(2*A$19),AVERAGE(OFFSET(AJ336,0,0,A$19,1)),(((AK337*(A$19-1))+AJ336)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[305,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A337+$A$11,0,1,1)","v":"2006-08-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A337+$A$11,0,1,1)","v":1402798000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A337+$A$11,0,1,1)","v":1566.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A337+$A$11,0,1,1)","v":1577.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A337+$A$11,0,1,1)","v":1542.57},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A337+$A$11,0,1,1)","v":1557.7},34.970000000000027,0,0,{"$f":"IF(($A$8-$A337)<A$17,\"\",IF(($A$8-$A337)=A$17,SUM(OFFSET($H337,0,0,A$17,1)),ROUND(TRUNC((K338-(K338/A$17)+$H337),3),2)))","v":171.4},{"$f":"IF(($A$8-$A337)<A$17,\"\",IF(($A$8-$A337)=A$17,SUM(OFFSET($I337,0,0,A$17,1)),ROUND(TRUNC((L338-(L338/A$17)+$I337),3),2)))","v":53.11},{"$f":"IF(($A$8-$A337)<A$17,\"\",IF(($A$8-$A337)=A$17,SUM(OFFSET($J337,0,0,A$17,1)),ROUND(TRUNC((M338-(M338/A$17)+$J337),3),2)))","v":9.74},{"$f":"IF(($A$8-$A337)<A$17,\"\",ROUND((100*(L337/K337)),0))","v":31},{"$f":"IF(($A$8-$A337)<A$17,\"\",ROUND((100*(M337/K337)),0))","v":6},{"$f":"IF(($A$8-$A337)<A$17,\"\",ABS(N337-O337))","v":25},{"$f":"IF(($A$8-$A337)<A$17,\"\",N337+O337)","v":37},{"$f":"IF(($A$8-$A337)<A$17,\"\",ROUND(100*(P337/Q337),0))","v":68},{"$f":"IF(($A$8-$A337)<(2*A$17),\"\",ROUND(IF(($A$8-$A337)=(2*A$17),AVERAGE(OFFSET(R337,0,0,A$17,1)),(((S338*(A$17-1))+R337)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A337)<A$18,\"\",IF(($A$8-$A337)=A$18,SUM(OFFSET($H337,0,0,A$18,1)),ROUND(TRUNC((T338-(T338/A$18)+$H337),3),2)))","v":233.14},{"$f":"IF(($A$8-$A337)<A$18,\"\",IF(($A$8-$A337)=A$18,SUM(OFFSET($I337,0,0,A$18,1)),ROUND(TRUNC((U338-(U338/A$18)+$I337),3),2)))","v":63.73},{"$f":"IF(($A$8-$A337)<A$18,\"\",IF(($A$8-$A337)=A$18,SUM(OFFSET($J337,0,0,A$18,1)),ROUND(TRUNC((V338-(V338/A$18)+$J337),3),2)))","v":22.49},{"$f":"IF(($A$8-$A337)<A$18,\"\",ROUND((100*(U337/T337)),0))","v":27},{"$f":"IF(($A$8-$A337)<A$18,\"\",ROUND((100*(V337/T337)),0))","v":10},{"$f":"IF(($A$8-$A337)<A$18,\"\",ABS(W337-X337))","v":17},{"$f":"IF(($A$8-$A337)<A$18,\"\",W337+X337)","v":37},{"$f":"IF(($A$8-$A337)<A$18,\"\",ROUND(100*(Y337/Z337),0))","v":46},{"$f":"IF(($A$8-$A337)<(2*A$18),\"\",ROUND(IF(($A$8-$A337)=(2*A$18),AVERAGE(OFFSET(AA337,0,0,A$18,1)),(((AB338*(A$18-1))+AA337)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A337)<A$19,\"\",IF(($A$8-$A337)=A$19,SUM(OFFSET($H337,0,0,A$19,1)),ROUND(TRUNC((AC338-(AC338/A$19)+$H337),3),2)))","v":294.14},{"$f":"IF(($A$8-$A337)<A$19,\"\",IF(($A$8-$A337)=A$19,SUM(OFFSET($I337,0,0,A$19,1)),ROUND(TRUNC((AD338-(AD338/A$19)+$I337),3),2)))","v":71.94},{"$f":"IF(($A$8-$A337)<A$19,\"\",IF(($A$8-$A337)=A$19,SUM(OFFSET($J337,0,0,A$19,1)),ROUND(TRUNC((AE338-(AE338/A$19)+$J337),3),2)))","v":37.29},{"$f":"IF(($A$8-$A337)<A$19,\"\",ROUND((100*(AD337/AC337)),0))","v":24},{"$f":"IF(($A$8-$A337)<A$19,\"\",ROUND((100*(AE337/AC337)),0))","v":13},{"$f":"IF(($A$8-$A337)<A$19,\"\",ABS(AF337-AG337))","v":11},{"$f":"IF(($A$8-$A337)<A$19,\"\",AF337+AG337)","v":37},{"$f":"IF(($A$8-$A337)<A$19,\"\",ROUND(100*(AH337/AI337),0))","v":30},{"$f":"IF(($A$8-$A337)<(2*A$19),\"\",ROUND(IF(($A$8-$A337)=(2*A$19),AVERAGE(OFFSET(AJ337,0,0,A$19,1)),(((AK338*(A$19-1))+AJ337)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[306,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A338+$A$11,0,1,1)","v":"2006-08-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A338+$A$11,0,1,1)","v":1862670000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A338+$A$11,0,1,1)","v":1500.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A338+$A$11,0,1,1)","v":1584.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A338+$A$11,0,1,1)","v":1493.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A338+$A$11,0,1,1)","v":1576.46},97.980000000000018,66.819999999999936,0,{"$f":"IF(($A$8-$A338)<A$17,\"\",IF(($A$8-$A338)=A$17,SUM(OFFSET($H338,0,0,A$17,1)),ROUND(TRUNC((K339-(K339/A$17)+$H338),3),2)))","v":204.64},{"$f":"IF(($A$8-$A338)<A$17,\"\",IF(($A$8-$A338)=A$17,SUM(OFFSET($I338,0,0,A$17,1)),ROUND(TRUNC((L339-(L339/A$17)+$I338),3),2)))","v":79.66},{"$f":"IF(($A$8-$A338)<A$17,\"\",IF(($A$8-$A338)=A$17,SUM(OFFSET($J338,0,0,A$17,1)),ROUND(TRUNC((M339-(M339/A$17)+$J338),3),2)))","v":14.61},{"$f":"IF(($A$8-$A338)<A$17,\"\",ROUND((100*(L338/K338)),0))","v":39},{"$f":"IF(($A$8-$A338)<A$17,\"\",ROUND((100*(M338/K338)),0))","v":7},{"$f":"IF(($A$8-$A338)<A$17,\"\",ABS(N338-O338))","v":32},{"$f":"IF(($A$8-$A338)<A$17,\"\",N338+O338)","v":46},{"$f":"IF(($A$8-$A338)<A$17,\"\",ROUND(100*(P338/Q338),0))","v":70},{"$f":"IF(($A$8-$A338)<(2*A$17),\"\",ROUND(IF(($A$8-$A338)=(2*A$17),AVERAGE(OFFSET(R338,0,0,A$17,1)),(((S339*(A$17-1))+R338)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A338)<A$18,\"\",IF(($A$8-$A338)=A$18,SUM(OFFSET($H338,0,0,A$18,1)),ROUND(TRUNC((T339-(T339/A$18)+$H338),3),2)))","v":264.23},{"$f":"IF(($A$8-$A338)<A$18,\"\",IF(($A$8-$A338)=A$18,SUM(OFFSET($I338,0,0,A$18,1)),ROUND(TRUNC((U339-(U339/A$18)+$I338),3),2)))","v":84.97},{"$f":"IF(($A$8-$A338)<A$18,\"\",IF(($A$8-$A338)=A$18,SUM(OFFSET($J338,0,0,A$18,1)),ROUND(TRUNC((V339-(V339/A$18)+$J338),3),2)))","v":29.99},{"$f":"IF(($A$8-$A338)<A$18,\"\",ROUND((100*(U338/T338)),0))","v":32},{"$f":"IF(($A$8-$A338)<A$18,\"\",ROUND((100*(V338/T338)),0))","v":11},{"$f":"IF(($A$8-$A338)<A$18,\"\",ABS(W338-X338))","v":21},{"$f":"IF(($A$8-$A338)<A$18,\"\",W338+X338)","v":43},{"$f":"IF(($A$8-$A338)<A$18,\"\",ROUND(100*(Y338/Z338),0))","v":49},{"$f":"IF(($A$8-$A338)<(2*A$18),\"\",ROUND(IF(($A$8-$A338)=(2*A$18),AVERAGE(OFFSET(AA338,0,0,A$18,1)),(((AB339*(A$18-1))+AA338)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A338)<A$19,\"\",IF(($A$8-$A338)=A$19,SUM(OFFSET($H338,0,0,A$19,1)),ROUND(TRUNC((AC339-(AC339/A$19)+$H338),3),2)))","v":323.95999999999998},{"$f":"IF(($A$8-$A338)<A$19,\"\",IF(($A$8-$A338)=A$19,SUM(OFFSET($I338,0,0,A$19,1)),ROUND(TRUNC((AD339-(AD339/A$19)+$I338),3),2)))","v":89.93},{"$f":"IF(($A$8-$A338)<A$19,\"\",IF(($A$8-$A338)=A$19,SUM(OFFSET($J338,0,0,A$19,1)),ROUND(TRUNC((AE339-(AE339/A$19)+$J338),3),2)))","v":46.61},{"$f":"IF(($A$8-$A338)<A$19,\"\",ROUND((100*(AD338/AC338)),0))","v":28},{"$f":"IF(($A$8-$A338)<A$19,\"\",ROUND((100*(AE338/AC338)),0))","v":14},{"$f":"IF(($A$8-$A338)<A$19,\"\",ABS(AF338-AG338))","v":14},{"$f":"IF(($A$8-$A338)<A$19,\"\",AF338+AG338)","v":42},{"$f":"IF(($A$8-$A338)<A$19,\"\",ROUND(100*(AH338/AI338),0))","v":33},{"$f":"IF(($A$8-$A338)<(2*A$19),\"\",ROUND(IF(($A$8-$A338)=(2*A$19),AVERAGE(OFFSET(AJ338,0,0,A$19,1)),(((AK339*(A$19-1))+AJ338)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[307,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A339+$A$11,0,1,1)","v":"2006-08-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A339+$A$11,0,1,1)","v":1709104000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A339+$A$11,0,1,1)","v":1501.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A339+$A$11,0,1,1)","v":1517.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A339+$A$11,0,1,1)","v":1476.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A339+$A$11,0,1,1)","v":1486.74},41.420000000000073,0,0,{"$f":"IF(($A$8-$A339)<A$17,\"\",IF(($A$8-$A339)=A$17,SUM(OFFSET($H339,0,0,A$17,1)),ROUND(TRUNC((K340-(K340/A$17)+$H339),3),2)))","v":159.99},{"$f":"IF(($A$8-$A339)<A$17,\"\",IF(($A$8-$A339)=A$17,SUM(OFFSET($I339,0,0,A$17,1)),ROUND(TRUNC((L340-(L340/A$17)+$I339),3),2)))","v":19.260000000000002},{"$f":"IF(($A$8-$A339)<A$17,\"\",IF(($A$8-$A339)=A$17,SUM(OFFSET($J339,0,0,A$17,1)),ROUND(TRUNC((M340-(M340/A$17)+$J339),3),2)))","v":21.91},{"$f":"IF(($A$8-$A339)<A$17,\"\",ROUND((100*(L339/K339)),0))","v":12},{"$f":"IF(($A$8-$A339)<A$17,\"\",ROUND((100*(M339/K339)),0))","v":14},{"$f":"IF(($A$8-$A339)<A$17,\"\",ABS(N339-O339))","v":2},{"$f":"IF(($A$8-$A339)<A$17,\"\",N339+O339)","v":26},{"$f":"IF(($A$8-$A339)<A$17,\"\",ROUND(100*(P339/Q339),0))","v":8},{"$f":"IF(($A$8-$A339)<(2*A$17),\"\",ROUND(IF(($A$8-$A339)=(2*A$17),AVERAGE(OFFSET(R339,0,0,A$17,1)),(((S340*(A$17-1))+R339)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A339)<A$18,\"\",IF(($A$8-$A339)=A$18,SUM(OFFSET($H339,0,0,A$18,1)),ROUND(TRUNC((T340-(T340/A$18)+$H339),3),2)))","v":221.67},{"$f":"IF(($A$8-$A339)<A$18,\"\",IF(($A$8-$A339)=A$18,SUM(OFFSET($I339,0,0,A$18,1)),ROUND(TRUNC((U340-(U340/A$18)+$I339),3),2)))","v":24.2},{"$f":"IF(($A$8-$A339)<A$18,\"\",IF(($A$8-$A339)=A$18,SUM(OFFSET($J339,0,0,A$18,1)),ROUND(TRUNC((V340-(V340/A$18)+$J339),3),2)))","v":39.979999999999997},{"$f":"IF(($A$8-$A339)<A$18,\"\",ROUND((100*(U339/T339)),0))","v":11},{"$f":"IF(($A$8-$A339)<A$18,\"\",ROUND((100*(V339/T339)),0))","v":18},{"$f":"IF(($A$8-$A339)<A$18,\"\",ABS(W339-X339))","v":7},{"$f":"IF(($A$8-$A339)<A$18,\"\",W339+X339)","v":29},{"$f":"IF(($A$8-$A339)<A$18,\"\",ROUND(100*(Y339/Z339),0))","v":24},{"$f":"IF(($A$8-$A339)<(2*A$18),\"\",ROUND(IF(($A$8-$A339)=(2*A$18),AVERAGE(OFFSET(AA339,0,0,A$18,1)),(((AB340*(A$18-1))+AA339)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A339)<A$19,\"\",IF(($A$8-$A339)=A$19,SUM(OFFSET($H339,0,0,A$19,1)),ROUND(TRUNC((AC340-(AC340/A$19)+$H339),3),2)))","v":282.48},{"$f":"IF(($A$8-$A339)<A$19,\"\",IF(($A$8-$A339)=A$19,SUM(OFFSET($I339,0,0,A$19,1)),ROUND(TRUNC((AD340-(AD340/A$19)+$I339),3),2)))","v":28.89},{"$f":"IF(($A$8-$A339)<A$19,\"\",IF(($A$8-$A339)=A$19,SUM(OFFSET($J339,0,0,A$19,1)),ROUND(TRUNC((AE340-(AE340/A$19)+$J339),3),2)))","v":58.26},{"$f":"IF(($A$8-$A339)<A$19,\"\",ROUND((100*(AD339/AC339)),0))","v":10},{"$f":"IF(($A$8-$A339)<A$19,\"\",ROUND((100*(AE339/AC339)),0))","v":21},{"$f":"IF(($A$8-$A339)<A$19,\"\",ABS(AF339-AG339))","v":11},{"$f":"IF(($A$8-$A339)<A$19,\"\",AF339+AG339)","v":31},{"$f":"IF(($A$8-$A339)<A$19,\"\",ROUND(100*(AH339/AI339),0))","v":35},{"$f":"IF(($A$8-$A339)<(2*A$19),\"\",ROUND(IF(($A$8-$A339)=(2*A$19),AVERAGE(OFFSET(AJ339,0,0,A$19,1)),(((AK340*(A$19-1))+AJ339)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[308,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A340+$A$11,0,1,1)","v":"2006-07-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A340+$A$11,0,1,1)","v":1730380000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A340+$A$11,0,1,1)","v":1506.81},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A340+$A$11,0,1,1)","v":1530.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A340+$A$11,0,1,1)","v":1476.06},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A340+$A$11,0,1,1)","v":1503.84},53.980000000000018,19.039999999999964,0,{"$f":"IF(($A$8-$A340)<A$17,\"\",IF(($A$8-$A340)=A$17,SUM(OFFSET($H340,0,0,A$17,1)),ROUND(TRUNC((K341-(K341/A$17)+$H340),3),2)))","v":177.85},{"$f":"IF(($A$8-$A340)<A$17,\"\",IF(($A$8-$A340)=A$17,SUM(OFFSET($I340,0,0,A$17,1)),ROUND(TRUNC((L341-(L341/A$17)+$I340),3),2)))","v":28.89},{"$f":"IF(($A$8-$A340)<A$17,\"\",IF(($A$8-$A340)=A$17,SUM(OFFSET($J340,0,0,A$17,1)),ROUND(TRUNC((M341-(M341/A$17)+$J340),3),2)))","v":32.869999999999997},{"$f":"IF(($A$8-$A340)<A$17,\"\",ROUND((100*(L340/K340)),0))","v":16},{"$f":"IF(($A$8-$A340)<A$17,\"\",ROUND((100*(M340/K340)),0))","v":18},{"$f":"IF(($A$8-$A340)<A$17,\"\",ABS(N340-O340))","v":2},{"$f":"IF(($A$8-$A340)<A$17,\"\",N340+O340)","v":34},{"$f":"IF(($A$8-$A340)<A$17,\"\",ROUND(100*(P340/Q340),0))","v":6},{"$f":"IF(($A$8-$A340)<(2*A$17),\"\",ROUND(IF(($A$8-$A340)=(2*A$17),AVERAGE(OFFSET(R340,0,0,A$17,1)),(((S341*(A$17-1))+R340)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A340)<A$18,\"\",IF(($A$8-$A340)=A$18,SUM(OFFSET($H340,0,0,A$18,1)),ROUND(TRUNC((T341-(T341/A$18)+$H340),3),2)))","v":240.33},{"$f":"IF(($A$8-$A340)<A$18,\"\",IF(($A$8-$A340)=A$18,SUM(OFFSET($I340,0,0,A$18,1)),ROUND(TRUNC((U341-(U341/A$18)+$I340),3),2)))","v":32.26},{"$f":"IF(($A$8-$A340)<A$18,\"\",IF(($A$8-$A340)=A$18,SUM(OFFSET($J340,0,0,A$18,1)),ROUND(TRUNC((V341-(V341/A$18)+$J340),3),2)))","v":53.31},{"$f":"IF(($A$8-$A340)<A$18,\"\",ROUND((100*(U340/T340)),0))","v":13},{"$f":"IF(($A$8-$A340)<A$18,\"\",ROUND((100*(V340/T340)),0))","v":22},{"$f":"IF(($A$8-$A340)<A$18,\"\",ABS(W340-X340))","v":9},{"$f":"IF(($A$8-$A340)<A$18,\"\",W340+X340)","v":35},{"$f":"IF(($A$8-$A340)<A$18,\"\",ROUND(100*(Y340/Z340),0))","v":26},{"$f":"IF(($A$8-$A340)<(2*A$18),\"\",ROUND(IF(($A$8-$A340)=(2*A$18),AVERAGE(OFFSET(AA340,0,0,A$18,1)),(((AB341*(A$18-1))+AA340)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A340)<A$19,\"\",IF(($A$8-$A340)=A$19,SUM(OFFSET($H340,0,0,A$19,1)),ROUND(TRUNC((AC341-(AC341/A$19)+$H340),3),2)))","v":301.32},{"$f":"IF(($A$8-$A340)<A$19,\"\",IF(($A$8-$A340)=A$19,SUM(OFFSET($I340,0,0,A$19,1)),ROUND(TRUNC((AD341-(AD341/A$19)+$I340),3),2)))","v":36.11},{"$f":"IF(($A$8-$A340)<A$19,\"\",IF(($A$8-$A340)=A$19,SUM(OFFSET($J340,0,0,A$19,1)),ROUND(TRUNC((AE341-(AE341/A$19)+$J340),3),2)))","v":72.83},{"$f":"IF(($A$8-$A340)<A$19,\"\",ROUND((100*(AD340/AC340)),0))","v":12},{"$f":"IF(($A$8-$A340)<A$19,\"\",ROUND((100*(AE340/AC340)),0))","v":24},{"$f":"IF(($A$8-$A340)<A$19,\"\",ABS(AF340-AG340))","v":12},{"$f":"IF(($A$8-$A340)<A$19,\"\",AF340+AG340)","v":36},{"$f":"IF(($A$8-$A340)<A$19,\"\",ROUND(100*(AH340/AI340),0))","v":33},{"$f":"IF(($A$8-$A340)<(2*A$19),\"\",ROUND(IF(($A$8-$A340)=(2*A$19),AVERAGE(OFFSET(AJ340,0,0,A$19,1)),(((AK341*(A$19-1))+AJ340)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[309,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A341+$A$11,0,1,1)","v":"2006-07-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A341+$A$11,0,1,1)","v":1977256000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A341+$A$11,0,1,1)","v":1459.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A341+$A$11,0,1,1)","v":1511},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A341+$A$11,0,1,1)","v":1457.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A341+$A$11,0,1,1)","v":1510.3},59.119999999999891,12.680000000000064,0,{"$f":"IF(($A$8-$A341)<A$17,\"\",IF(($A$8-$A341)=A$17,SUM(OFFSET($H341,0,0,A$17,1)),ROUND(TRUNC((K342-(K342/A$17)+$H341),3),2)))","v":185.81},{"$f":"IF(($A$8-$A341)<A$17,\"\",IF(($A$8-$A341)=A$17,SUM(OFFSET($I341,0,0,A$17,1)),ROUND(TRUNC((L342-(L342/A$17)+$I341),3),2)))","v":14.77},{"$f":"IF(($A$8-$A341)<A$17,\"\",IF(($A$8-$A341)=A$17,SUM(OFFSET($J341,0,0,A$17,1)),ROUND(TRUNC((M342-(M342/A$17)+$J341),3),2)))","v":49.31},{"$f":"IF(($A$8-$A341)<A$17,\"\",ROUND((100*(L341/K341)),0))","v":8},{"$f":"IF(($A$8-$A341)<A$17,\"\",ROUND((100*(M341/K341)),0))","v":27},{"$f":"IF(($A$8-$A341)<A$17,\"\",ABS(N341-O341))","v":19},{"$f":"IF(($A$8-$A341)<A$17,\"\",N341+O341)","v":35},{"$f":"IF(($A$8-$A341)<A$17,\"\",ROUND(100*(P341/Q341),0))","v":54},{"$f":"IF(($A$8-$A341)<(2*A$17),\"\",ROUND(IF(($A$8-$A341)=(2*A$17),AVERAGE(OFFSET(R341,0,0,A$17,1)),(((S342*(A$17-1))+R341)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A341)<A$18,\"\",IF(($A$8-$A341)=A$18,SUM(OFFSET($H341,0,0,A$18,1)),ROUND(TRUNC((T342-(T342/A$18)+$H341),3),2)))","v":248.47},{"$f":"IF(($A$8-$A341)<A$18,\"\",IF(($A$8-$A341)=A$18,SUM(OFFSET($I341,0,0,A$18,1)),ROUND(TRUNC((U342-(U342/A$18)+$I341),3),2)))","v":17.62},{"$f":"IF(($A$8-$A341)<A$18,\"\",IF(($A$8-$A341)=A$18,SUM(OFFSET($J341,0,0,A$18,1)),ROUND(TRUNC((V342-(V342/A$18)+$J341),3),2)))","v":71.08},{"$f":"IF(($A$8-$A341)<A$18,\"\",ROUND((100*(U341/T341)),0))","v":7},{"$f":"IF(($A$8-$A341)<A$18,\"\",ROUND((100*(V341/T341)),0))","v":29},{"$f":"IF(($A$8-$A341)<A$18,\"\",ABS(W341-X341))","v":22},{"$f":"IF(($A$8-$A341)<A$18,\"\",W341+X341)","v":36},{"$f":"IF(($A$8-$A341)<A$18,\"\",ROUND(100*(Y341/Z341),0))","v":61},{"$f":"IF(($A$8-$A341)<(2*A$18),\"\",ROUND(IF(($A$8-$A341)=(2*A$18),AVERAGE(OFFSET(AA341,0,0,A$18,1)),(((AB342*(A$18-1))+AA341)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A341)<A$19,\"\",IF(($A$8-$A341)=A$19,SUM(OFFSET($H341,0,0,A$19,1)),ROUND(TRUNC((AC342-(AC342/A$19)+$H341),3),2)))","v":309.18},{"$f":"IF(($A$8-$A341)<A$19,\"\",IF(($A$8-$A341)=A$19,SUM(OFFSET($I341,0,0,A$19,1)),ROUND(TRUNC((AD342-(AD342/A$19)+$I341),3),2)))","v":21.34},{"$f":"IF(($A$8-$A341)<A$19,\"\",IF(($A$8-$A341)=A$19,SUM(OFFSET($J341,0,0,A$19,1)),ROUND(TRUNC((AE342-(AE342/A$19)+$J341),3),2)))","v":91.04},{"$f":"IF(($A$8-$A341)<A$19,\"\",ROUND((100*(AD341/AC341)),0))","v":7},{"$f":"IF(($A$8-$A341)<A$19,\"\",ROUND((100*(AE341/AC341)),0))","v":29},{"$f":"IF(($A$8-$A341)<A$19,\"\",ABS(AF341-AG341))","v":22},{"$f":"IF(($A$8-$A341)<A$19,\"\",AF341+AG341)","v":36},{"$f":"IF(($A$8-$A341)<A$19,\"\",ROUND(100*(AH341/AI341),0))","v":61},{"$f":"IF(($A$8-$A341)<(2*A$19),\"\",ROUND(IF(($A$8-$A341)=(2*A$19),AVERAGE(OFFSET(AJ341,0,0,A$19,1)),(((AK342*(A$19-1))+AJ341)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[310,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A342+$A$11,0,1,1)","v":"2006-07-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A342+$A$11,0,1,1)","v":2020968000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A342+$A$11,0,1,1)","v":1462.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A342+$A$11,0,1,1)","v":1498.32},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A342+$A$11,0,1,1)","v":1446.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A342+$A$11,0,1,1)","v":1451.88},51.549999999999955,0,9.6100000000001273,{"$f":"IF(($A$8-$A342)<A$17,\"\",IF(($A$8-$A342)=A$17,SUM(OFFSET($H342,0,0,A$17,1)),ROUND(TRUNC((K343-(K343/A$17)+$H342),3),2)))","v":190.04},{"$f":"IF(($A$8-$A342)<A$17,\"\",IF(($A$8-$A342)=A$17,SUM(OFFSET($I342,0,0,A$17,1)),ROUND(TRUNC((L343-(L343/A$17)+$I342),3),2)))","v":3.13},{"$f":"IF(($A$8-$A342)<A$17,\"\",IF(($A$8-$A342)=A$17,SUM(OFFSET($J342,0,0,A$17,1)),ROUND(TRUNC((M343-(M343/A$17)+$J342),3),2)))","v":73.959999999999994},{"$f":"IF(($A$8-$A342)<A$17,\"\",ROUND((100*(L342/K342)),0))","v":2},{"$f":"IF(($A$8-$A342)<A$17,\"\",ROUND((100*(M342/K342)),0))","v":39},{"$f":"IF(($A$8-$A342)<A$17,\"\",ABS(N342-O342))","v":37},{"$f":"IF(($A$8-$A342)<A$17,\"\",N342+O342)","v":41},{"$f":"IF(($A$8-$A342)<A$17,\"\",ROUND(100*(P342/Q342),0))","v":90},{"$f":"IF(($A$8-$A342)<(2*A$17),\"\",ROUND(IF(($A$8-$A342)=(2*A$17),AVERAGE(OFFSET(R342,0,0,A$17,1)),(((S343*(A$17-1))+R342)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A342)<A$18,\"\",IF(($A$8-$A342)=A$18,SUM(OFFSET($H342,0,0,A$18,1)),ROUND(TRUNC((T343-(T343/A$18)+$H342),3),2)))","v":252.47},{"$f":"IF(($A$8-$A342)<A$18,\"\",IF(($A$8-$A342)=A$18,SUM(OFFSET($I342,0,0,A$18,1)),ROUND(TRUNC((U343-(U343/A$18)+$I342),3),2)))","v":6.58},{"$f":"IF(($A$8-$A342)<A$18,\"\",IF(($A$8-$A342)=A$18,SUM(OFFSET($J342,0,0,A$18,1)),ROUND(TRUNC((V343-(V343/A$18)+$J342),3),2)))","v":94.77},{"$f":"IF(($A$8-$A342)<A$18,\"\",ROUND((100*(U342/T342)),0))","v":3},{"$f":"IF(($A$8-$A342)<A$18,\"\",ROUND((100*(V342/T342)),0))","v":38},{"$f":"IF(($A$8-$A342)<A$18,\"\",ABS(W342-X342))","v":35},{"$f":"IF(($A$8-$A342)<A$18,\"\",W342+X342)","v":41},{"$f":"IF(($A$8-$A342)<A$18,\"\",ROUND(100*(Y342/Z342),0))","v":85},{"$f":"IF(($A$8-$A342)<(2*A$18),\"\",ROUND(IF(($A$8-$A342)=(2*A$18),AVERAGE(OFFSET(AA342,0,0,A$18,1)),(((AB343*(A$18-1))+AA342)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A342)<A$19,\"\",IF(($A$8-$A342)=A$19,SUM(OFFSET($H342,0,0,A$19,1)),ROUND(TRUNC((AC343-(AC343/A$19)+$H342),3),2)))","v":312.57},{"$f":"IF(($A$8-$A342)<A$19,\"\",IF(($A$8-$A342)=A$19,SUM(OFFSET($I342,0,0,A$19,1)),ROUND(TRUNC((AD343-(AD343/A$19)+$I342),3),2)))","v":10.82},{"$f":"IF(($A$8-$A342)<A$19,\"\",IF(($A$8-$A342)=A$19,SUM(OFFSET($J342,0,0,A$19,1)),ROUND(TRUNC((AE343-(AE343/A$19)+$J342),3),2)))","v":113.8},{"$f":"IF(($A$8-$A342)<A$19,\"\",ROUND((100*(AD342/AC342)),0))","v":3},{"$f":"IF(($A$8-$A342)<A$19,\"\",ROUND((100*(AE342/AC342)),0))","v":36},{"$f":"IF(($A$8-$A342)<A$19,\"\",ABS(AF342-AG342))","v":33},{"$f":"IF(($A$8-$A342)<A$19,\"\",AF342+AG342)","v":39},{"$f":"IF(($A$8-$A342)<A$19,\"\",ROUND(100*(AH342/AI342),0))","v":85},{"$f":"IF(($A$8-$A342)<(2*A$19),\"\",ROUND(IF(($A$8-$A342)=(2*A$19),AVERAGE(OFFSET(AJ342,0,0,A$19,1)),(((AK343*(A$19-1))+AJ342)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[311,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A343+$A$11,0,1,1)","v":"2006-07-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A343+$A$11,0,1,1)","v":1822362000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A343+$A$11,0,1,1)","v":1538.78},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A343+$A$11,0,1,1)","v":1543.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A343+$A$11,0,1,1)","v":1456.38},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A343+$A$11,0,1,1)","v":1462.17},86.739999999999782,0,73.019999999999982,{"$f":"IF(($A$8-$A343)<A$17,\"\",IF(($A$8-$A343)=A$17,SUM(OFFSET($H343,0,0,A$17,1)),ROUND(TRUNC((K344-(K344/A$17)+$H343),3),2)))","v":207.73},{"$f":"IF(($A$8-$A343)<A$17,\"\",IF(($A$8-$A343)=A$17,SUM(OFFSET($I343,0,0,A$17,1)),ROUND(TRUNC((L344-(L344/A$17)+$I343),3),2)))","v":4.7},{"$f":"IF(($A$8-$A343)<A$17,\"\",IF(($A$8-$A343)=A$17,SUM(OFFSET($J343,0,0,A$17,1)),ROUND(TRUNC((M344-(M344/A$17)+$J343),3),2)))","v":96.53},{"$f":"IF(($A$8-$A343)<A$17,\"\",ROUND((100*(L343/K343)),0))","v":2},{"$f":"IF(($A$8-$A343)<A$17,\"\",ROUND((100*(M343/K343)),0))","v":46},{"$f":"IF(($A$8-$A343)<A$17,\"\",ABS(N343-O343))","v":44},{"$f":"IF(($A$8-$A343)<A$17,\"\",N343+O343)","v":48},{"$f":"IF(($A$8-$A343)<A$17,\"\",ROUND(100*(P343/Q343),0))","v":92},{"$f":"IF(($A$8-$A343)<(2*A$17),\"\",ROUND(IF(($A$8-$A343)=(2*A$17),AVERAGE(OFFSET(R343,0,0,A$17,1)),(((S344*(A$17-1))+R343)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A343)<A$18,\"\",IF(($A$8-$A343)=A$18,SUM(OFFSET($H343,0,0,A$18,1)),ROUND(TRUNC((T344-(T344/A$18)+$H343),3),2)))","v":267.89},{"$f":"IF(($A$8-$A343)<A$18,\"\",IF(($A$8-$A343)=A$18,SUM(OFFSET($I343,0,0,A$18,1)),ROUND(TRUNC((U344-(U344/A$18)+$I343),3),2)))","v":8.77},{"$f":"IF(($A$8-$A343)<A$18,\"\",IF(($A$8-$A343)=A$18,SUM(OFFSET($J343,0,0,A$18,1)),ROUND(TRUNC((V344-(V344/A$18)+$J343),3),2)))","v":113.54},{"$f":"IF(($A$8-$A343)<A$18,\"\",ROUND((100*(U343/T343)),0))","v":3},{"$f":"IF(($A$8-$A343)<A$18,\"\",ROUND((100*(V343/T343)),0))","v":42},{"$f":"IF(($A$8-$A343)<A$18,\"\",ABS(W343-X343))","v":39},{"$f":"IF(($A$8-$A343)<A$18,\"\",W343+X343)","v":45},{"$f":"IF(($A$8-$A343)<A$18,\"\",ROUND(100*(Y343/Z343),0))","v":87},{"$f":"IF(($A$8-$A343)<(2*A$18),\"\",ROUND(IF(($A$8-$A343)=(2*A$18),AVERAGE(OFFSET(AA343,0,0,A$18,1)),(((AB344*(A$18-1))+AA343)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A343)<A$19,\"\",IF(($A$8-$A343)=A$19,SUM(OFFSET($H343,0,0,A$19,1)),ROUND(TRUNC((AC344-(AC344/A$19)+$H343),3),2)))","v":326.27},{"$f":"IF(($A$8-$A343)<A$19,\"\",IF(($A$8-$A343)=A$19,SUM(OFFSET($I343,0,0,A$19,1)),ROUND(TRUNC((AD344-(AD344/A$19)+$I343),3),2)))","v":13.53},{"$f":"IF(($A$8-$A343)<A$19,\"\",IF(($A$8-$A343)=A$19,SUM(OFFSET($J343,0,0,A$19,1)),ROUND(TRUNC((AE344-(AE344/A$19)+$J343),3),2)))","v":130.24},{"$f":"IF(($A$8-$A343)<A$19,\"\",ROUND((100*(AD343/AC343)),0))","v":4},{"$f":"IF(($A$8-$A343)<A$19,\"\",ROUND((100*(AE343/AC343)),0))","v":40},{"$f":"IF(($A$8-$A343)<A$19,\"\",ABS(AF343-AG343))","v":36},{"$f":"IF(($A$8-$A343)<A$19,\"\",AF343+AG343)","v":44},{"$f":"IF(($A$8-$A343)<A$19,\"\",ROUND(100*(AH343/AI343),0))","v":82},{"$f":"IF(($A$8-$A343)<(2*A$19),\"\",ROUND(IF(($A$8-$A343)=(2*A$19),AVERAGE(OFFSET(AJ343,0,0,A$19,1)),(((AK344*(A$19-1))+AJ343)/A$19)),0))","v":60},5,10,20,30,50,70,90,0,0]
[312,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A344+$A$11,0,1,1)","v":"2006-07-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A344+$A$11,0,1,1)","v":1430032500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A344+$A$11,0,1,1)","v":1580.63},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A344+$A$11,0,1,1)","v":1586.44},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A344+$A$11,0,1,1)","v":1529.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A344+$A$11,0,1,1)","v":1533.71},57.039999999999964,0,0,{"$f":"IF(($A$8-$A344)<A$17,\"\",IF(($A$8-$A344)=A$17,SUM(OFFSET($H344,0,0,A$17,1)),ROUND(TRUNC((K345-(K345/A$17)+$H344),3),2)))","v":181.49},{"$f":"IF(($A$8-$A344)<A$17,\"\",IF(($A$8-$A344)=A$17,SUM(OFFSET($I344,0,0,A$17,1)),ROUND(TRUNC((L345-(L345/A$17)+$I344),3),2)))","v":7.05},{"$f":"IF(($A$8-$A344)<A$17,\"\",IF(($A$8-$A344)=A$17,SUM(OFFSET($J344,0,0,A$17,1)),ROUND(TRUNC((M345-(M345/A$17)+$J344),3),2)))","v":35.26},{"$f":"IF(($A$8-$A344)<A$17,\"\",ROUND((100*(L344/K344)),0))","v":4},{"$f":"IF(($A$8-$A344)<A$17,\"\",ROUND((100*(M344/K344)),0))","v":19},{"$f":"IF(($A$8-$A344)<A$17,\"\",ABS(N344-O344))","v":15},{"$f":"IF(($A$8-$A344)<A$17,\"\",N344+O344)","v":23},{"$f":"IF(($A$8-$A344)<A$17,\"\",ROUND(100*(P344/Q344),0))","v":65},{"$f":"IF(($A$8-$A344)<(2*A$17),\"\",ROUND(IF(($A$8-$A344)=(2*A$17),AVERAGE(OFFSET(R344,0,0,A$17,1)),(((S345*(A$17-1))+R344)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A344)<A$18,\"\",IF(($A$8-$A344)=A$18,SUM(OFFSET($H344,0,0,A$18,1)),ROUND(TRUNC((T345-(T345/A$18)+$H344),3),2)))","v":241.53},{"$f":"IF(($A$8-$A344)<A$18,\"\",IF(($A$8-$A344)=A$18,SUM(OFFSET($I344,0,0,A$18,1)),ROUND(TRUNC((U345-(U345/A$18)+$I344),3),2)))","v":11.69},{"$f":"IF(($A$8-$A344)<A$18,\"\",IF(($A$8-$A344)=A$18,SUM(OFFSET($J344,0,0,A$18,1)),ROUND(TRUNC((V345-(V345/A$18)+$J344),3),2)))","v":54.02},{"$f":"IF(($A$8-$A344)<A$18,\"\",ROUND((100*(U344/T344)),0))","v":5},{"$f":"IF(($A$8-$A344)<A$18,\"\",ROUND((100*(V344/T344)),0))","v":22},{"$f":"IF(($A$8-$A344)<A$18,\"\",ABS(W344-X344))","v":17},{"$f":"IF(($A$8-$A344)<A$18,\"\",W344+X344)","v":27},{"$f":"IF(($A$8-$A344)<A$18,\"\",ROUND(100*(Y344/Z344),0))","v":63},{"$f":"IF(($A$8-$A344)<(2*A$18),\"\",ROUND(IF(($A$8-$A344)=(2*A$18),AVERAGE(OFFSET(AA344,0,0,A$18,1)),(((AB345*(A$18-1))+AA344)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A344)<A$19,\"\",IF(($A$8-$A344)=A$19,SUM(OFFSET($H344,0,0,A$19,1)),ROUND(TRUNC((AC345-(AC345/A$19)+$H344),3),2)))","v":299.41000000000003},{"$f":"IF(($A$8-$A344)<A$19,\"\",IF(($A$8-$A344)=A$19,SUM(OFFSET($I344,0,0,A$19,1)),ROUND(TRUNC((AD345-(AD345/A$19)+$I344),3),2)))","v":16.91},{"$f":"IF(($A$8-$A344)<A$19,\"\",IF(($A$8-$A344)=A$19,SUM(OFFSET($J344,0,0,A$19,1)),ROUND(TRUNC((AE345-(AE345/A$19)+$J344),3),2)))","v":71.52},{"$f":"IF(($A$8-$A344)<A$19,\"\",ROUND((100*(AD344/AC344)),0))","v":6},{"$f":"IF(($A$8-$A344)<A$19,\"\",ROUND((100*(AE344/AC344)),0))","v":24},{"$f":"IF(($A$8-$A344)<A$19,\"\",ABS(AF344-AG344))","v":18},{"$f":"IF(($A$8-$A344)<A$19,\"\",AF344+AG344)","v":30},{"$f":"IF(($A$8-$A344)<A$19,\"\",ROUND(100*(AH344/AI344),0))","v":60},{"$f":"IF(($A$8-$A344)<(2*A$19),\"\",ROUND(IF(($A$8-$A344)=(2*A$19),AVERAGE(OFFSET(AJ344,0,0,A$19,1)),(((AK345*(A$19-1))+AJ344)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[313,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A345+$A$11,0,1,1)","v":"2006-06-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A345+$A$11,0,1,1)","v":1879330000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A345+$A$11,0,1,1)","v":1553.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A345+$A$11,0,1,1)","v":1590.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A345+$A$11,0,1,1)","v":1520.93},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A345+$A$11,0,1,1)","v":1575.23},69.899999999999864,0,22.919999999999845,{"$f":"IF(($A$8-$A345)<A$17,\"\",IF(($A$8-$A345)=A$17,SUM(OFFSET($H345,0,0,A$17,1)),ROUND(TRUNC((K346-(K346/A$17)+$H345),3),2)))","v":186.68},{"$f":"IF(($A$8-$A345)<A$17,\"\",IF(($A$8-$A345)=A$17,SUM(OFFSET($I345,0,0,A$17,1)),ROUND(TRUNC((L346-(L346/A$17)+$I345),3),2)))","v":10.57},{"$f":"IF(($A$8-$A345)<A$17,\"\",IF(($A$8-$A345)=A$17,SUM(OFFSET($J345,0,0,A$17,1)),ROUND(TRUNC((M346-(M346/A$17)+$J345),3),2)))","v":52.89},{"$f":"IF(($A$8-$A345)<A$17,\"\",ROUND((100*(L345/K345)),0))","v":6},{"$f":"IF(($A$8-$A345)<A$17,\"\",ROUND((100*(M345/K345)),0))","v":28},{"$f":"IF(($A$8-$A345)<A$17,\"\",ABS(N345-O345))","v":22},{"$f":"IF(($A$8-$A345)<A$17,\"\",N345+O345)","v":34},{"$f":"IF(($A$8-$A345)<A$17,\"\",ROUND(100*(P345/Q345),0))","v":65},{"$f":"IF(($A$8-$A345)<(2*A$17),\"\",ROUND(IF(($A$8-$A345)=(2*A$17),AVERAGE(OFFSET(R345,0,0,A$17,1)),(((S346*(A$17-1))+R345)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A345)<A$18,\"\",IF(($A$8-$A345)=A$18,SUM(OFFSET($H345,0,0,A$18,1)),ROUND(TRUNC((T346-(T346/A$18)+$H345),3),2)))","v":245.98},{"$f":"IF(($A$8-$A345)<A$18,\"\",IF(($A$8-$A345)=A$18,SUM(OFFSET($I345,0,0,A$18,1)),ROUND(TRUNC((U346-(U346/A$18)+$I345),3),2)))","v":15.59},{"$f":"IF(($A$8-$A345)<A$18,\"\",IF(($A$8-$A345)=A$18,SUM(OFFSET($J345,0,0,A$18,1)),ROUND(TRUNC((V346-(V346/A$18)+$J345),3),2)))","v":72.03},{"$f":"IF(($A$8-$A345)<A$18,\"\",ROUND((100*(U345/T345)),0))","v":6},{"$f":"IF(($A$8-$A345)<A$18,\"\",ROUND((100*(V345/T345)),0))","v":29},{"$f":"IF(($A$8-$A345)<A$18,\"\",ABS(W345-X345))","v":23},{"$f":"IF(($A$8-$A345)<A$18,\"\",W345+X345)","v":35},{"$f":"IF(($A$8-$A345)<A$18,\"\",ROUND(100*(Y345/Z345),0))","v":66},{"$f":"IF(($A$8-$A345)<(2*A$18),\"\",ROUND(IF(($A$8-$A345)=(2*A$18),AVERAGE(OFFSET(AA345,0,0,A$18,1)),(((AB346*(A$18-1))+AA345)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A345)<A$19,\"\",IF(($A$8-$A345)=A$19,SUM(OFFSET($H345,0,0,A$19,1)),ROUND(TRUNC((AC346-(AC346/A$19)+$H345),3),2)))","v":302.95999999999998},{"$f":"IF(($A$8-$A345)<A$19,\"\",IF(($A$8-$A345)=A$19,SUM(OFFSET($I345,0,0,A$19,1)),ROUND(TRUNC((AD346-(AD346/A$19)+$I345),3),2)))","v":21.14},{"$f":"IF(($A$8-$A345)<A$19,\"\",IF(($A$8-$A345)=A$19,SUM(OFFSET($J345,0,0,A$19,1)),ROUND(TRUNC((AE346-(AE346/A$19)+$J345),3),2)))","v":89.4},{"$f":"IF(($A$8-$A345)<A$19,\"\",ROUND((100*(AD345/AC345)),0))","v":7},{"$f":"IF(($A$8-$A345)<A$19,\"\",ROUND((100*(AE345/AC345)),0))","v":30},{"$f":"IF(($A$8-$A345)<A$19,\"\",ABS(AF345-AG345))","v":23},{"$f":"IF(($A$8-$A345)<A$19,\"\",AF345+AG345)","v":37},{"$f":"IF(($A$8-$A345)<A$19,\"\",ROUND(100*(AH345/AI345),0))","v":62},{"$f":"IF(($A$8-$A345)<(2*A$19),\"\",ROUND(IF(($A$8-$A345)=(2*A$19),AVERAGE(OFFSET(AJ345,0,0,A$19,1)),(((AK346*(A$19-1))+AJ345)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[314,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A346+$A$11,0,1,1)","v":"2006-06-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A346+$A$11,0,1,1)","v":1673548000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A346+$A$11,0,1,1)","v":1568.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A346+$A$11,0,1,1)","v":1585.88},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A346+$A$11,0,1,1)","v":1543.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A346+$A$11,0,1,1)","v":1551.05},42.0300000000002,9.0900000000001455,0,{"$f":"IF(($A$8-$A346)<A$17,\"\",IF(($A$8-$A346)=A$17,SUM(OFFSET($H346,0,0,A$17,1)),ROUND(TRUNC((K347-(K347/A$17)+$H346),3),2)))","v":175.17},{"$f":"IF(($A$8-$A346)<A$17,\"\",IF(($A$8-$A346)=A$17,SUM(OFFSET($I346,0,0,A$17,1)),ROUND(TRUNC((L347-(L347/A$17)+$I346),3),2)))","v":15.86},{"$f":"IF(($A$8-$A346)<A$17,\"\",IF(($A$8-$A346)=A$17,SUM(OFFSET($J346,0,0,A$17,1)),ROUND(TRUNC((M347-(M347/A$17)+$J346),3),2)))","v":44.95},{"$f":"IF(($A$8-$A346)<A$17,\"\",ROUND((100*(L346/K346)),0))","v":9},{"$f":"IF(($A$8-$A346)<A$17,\"\",ROUND((100*(M346/K346)),0))","v":26},{"$f":"IF(($A$8-$A346)<A$17,\"\",ABS(N346-O346))","v":17},{"$f":"IF(($A$8-$A346)<A$17,\"\",N346+O346)","v":35},{"$f":"IF(($A$8-$A346)<A$17,\"\",ROUND(100*(P346/Q346),0))","v":49},{"$f":"IF(($A$8-$A346)<(2*A$17),\"\",ROUND(IF(($A$8-$A346)=(2*A$17),AVERAGE(OFFSET(R346,0,0,A$17,1)),(((S347*(A$17-1))+R346)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A346)<A$18,\"\",IF(($A$8-$A346)=A$18,SUM(OFFSET($H346,0,0,A$18,1)),ROUND(TRUNC((T347-(T347/A$18)+$H346),3),2)))","v":234.77},{"$f":"IF(($A$8-$A346)<A$18,\"\",IF(($A$8-$A346)=A$18,SUM(OFFSET($I346,0,0,A$18,1)),ROUND(TRUNC((U347-(U347/A$18)+$I346),3),2)))","v":20.78},{"$f":"IF(($A$8-$A346)<A$18,\"\",IF(($A$8-$A346)=A$18,SUM(OFFSET($J346,0,0,A$18,1)),ROUND(TRUNC((V347-(V347/A$18)+$J346),3),2)))","v":65.48},{"$f":"IF(($A$8-$A346)<A$18,\"\",ROUND((100*(U346/T346)),0))","v":9},{"$f":"IF(($A$8-$A346)<A$18,\"\",ROUND((100*(V346/T346)),0))","v":28},{"$f":"IF(($A$8-$A346)<A$18,\"\",ABS(W346-X346))","v":19},{"$f":"IF(($A$8-$A346)<A$18,\"\",W346+X346)","v":37},{"$f":"IF(($A$8-$A346)<A$18,\"\",ROUND(100*(Y346/Z346),0))","v":51},{"$f":"IF(($A$8-$A346)<(2*A$18),\"\",ROUND(IF(($A$8-$A346)=(2*A$18),AVERAGE(OFFSET(AA346,0,0,A$18,1)),(((AB347*(A$18-1))+AA346)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A346)<A$19,\"\",IF(($A$8-$A346)=A$19,SUM(OFFSET($H346,0,0,A$19,1)),ROUND(TRUNC((AC347-(AC347/A$19)+$H346),3),2)))","v":291.32},{"$f":"IF(($A$8-$A346)<A$19,\"\",IF(($A$8-$A346)=A$19,SUM(OFFSET($I346,0,0,A$19,1)),ROUND(TRUNC((AD347-(AD347/A$19)+$I346),3),2)))","v":26.42},{"$f":"IF(($A$8-$A346)<A$19,\"\",IF(($A$8-$A346)=A$19,SUM(OFFSET($J346,0,0,A$19,1)),ROUND(TRUNC((AE347-(AE347/A$19)+$J346),3),2)))","v":83.1},{"$f":"IF(($A$8-$A346)<A$19,\"\",ROUND((100*(AD346/AC346)),0))","v":9},{"$f":"IF(($A$8-$A346)<A$19,\"\",ROUND((100*(AE346/AC346)),0))","v":29},{"$f":"IF(($A$8-$A346)<A$19,\"\",ABS(AF346-AG346))","v":20},{"$f":"IF(($A$8-$A346)<A$19,\"\",AF346+AG346)","v":38},{"$f":"IF(($A$8-$A346)<A$19,\"\",ROUND(100*(AH346/AI346),0))","v":53},{"$f":"IF(($A$8-$A346)<(2*A$19),\"\",ROUND(IF(($A$8-$A346)=(2*A$19),AVERAGE(OFFSET(AJ346,0,0,A$19,1)),(((AK347*(A$19-1))+AJ346)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[315,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A347+$A$11,0,1,1)","v":"2006-06-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A347+$A$11,0,1,1)","v":2240400000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A347+$A$11,0,1,1)","v":1553.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A347+$A$11,0,1,1)","v":1576.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A347+$A$11,0,1,1)","v":1511.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A347+$A$11,0,1,1)","v":1562.84},65.259999999999991,0,14.25,{"$f":"IF(($A$8-$A347)<A$17,\"\",IF(($A$8-$A347)=A$17,SUM(OFFSET($H347,0,0,A$17,1)),ROUND(TRUNC((K348-(K348/A$17)+$H347),3),2)))","v":199.71},{"$f":"IF(($A$8-$A347)<A$17,\"\",IF(($A$8-$A347)=A$17,SUM(OFFSET($I347,0,0,A$17,1)),ROUND(TRUNC((L348-(L348/A$17)+$I347),3),2)))","v":10.16},{"$f":"IF(($A$8-$A347)<A$17,\"\",IF(($A$8-$A347)=A$17,SUM(OFFSET($J347,0,0,A$17,1)),ROUND(TRUNC((M348-(M348/A$17)+$J347),3),2)))","v":67.42},{"$f":"IF(($A$8-$A347)<A$17,\"\",ROUND((100*(L347/K347)),0))","v":5},{"$f":"IF(($A$8-$A347)<A$17,\"\",ROUND((100*(M347/K347)),0))","v":34},{"$f":"IF(($A$8-$A347)<A$17,\"\",ABS(N347-O347))","v":29},{"$f":"IF(($A$8-$A347)<A$17,\"\",N347+O347)","v":39},{"$f":"IF(($A$8-$A347)<A$17,\"\",ROUND(100*(P347/Q347),0))","v":74},{"$f":"IF(($A$8-$A347)<(2*A$17),\"\",ROUND(IF(($A$8-$A347)=(2*A$17),AVERAGE(OFFSET(R347,0,0,A$17,1)),(((S348*(A$17-1))+R347)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A347)<A$18,\"\",IF(($A$8-$A347)=A$18,SUM(OFFSET($H347,0,0,A$18,1)),ROUND(TRUNC((T348-(T348/A$18)+$H347),3),2)))","v":256.98},{"$f":"IF(($A$8-$A347)<A$18,\"\",IF(($A$8-$A347)=A$18,SUM(OFFSET($I347,0,0,A$18,1)),ROUND(TRUNC((U348-(U348/A$18)+$I347),3),2)))","v":15.59},{"$f":"IF(($A$8-$A347)<A$18,\"\",IF(($A$8-$A347)=A$18,SUM(OFFSET($J347,0,0,A$18,1)),ROUND(TRUNC((V348-(V348/A$18)+$J347),3),2)))","v":87.3},{"$f":"IF(($A$8-$A347)<A$18,\"\",ROUND((100*(U347/T347)),0))","v":6},{"$f":"IF(($A$8-$A347)<A$18,\"\",ROUND((100*(V347/T347)),0))","v":34},{"$f":"IF(($A$8-$A347)<A$18,\"\",ABS(W347-X347))","v":28},{"$f":"IF(($A$8-$A347)<A$18,\"\",W347+X347)","v":40},{"$f":"IF(($A$8-$A347)<A$18,\"\",ROUND(100*(Y347/Z347),0))","v":70},{"$f":"IF(($A$8-$A347)<(2*A$18),\"\",ROUND(IF(($A$8-$A347)=(2*A$18),AVERAGE(OFFSET(AA347,0,0,A$18,1)),(((AB348*(A$18-1))+AA347)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A347)<A$19,\"\",IF(($A$8-$A347)=A$19,SUM(OFFSET($H347,0,0,A$19,1)),ROUND(TRUNC((AC348-(AC348/A$19)+$H347),3),2)))","v":311.61},{"$f":"IF(($A$8-$A347)<A$19,\"\",IF(($A$8-$A347)=A$19,SUM(OFFSET($I347,0,0,A$19,1)),ROUND(TRUNC((AD348-(AD348/A$19)+$I347),3),2)))","v":21.66},{"$f":"IF(($A$8-$A347)<A$19,\"\",IF(($A$8-$A347)=A$19,SUM(OFFSET($J347,0,0,A$19,1)),ROUND(TRUNC((AE348-(AE348/A$19)+$J347),3),2)))","v":103.87},{"$f":"IF(($A$8-$A347)<A$19,\"\",ROUND((100*(AD347/AC347)),0))","v":7},{"$f":"IF(($A$8-$A347)<A$19,\"\",ROUND((100*(AE347/AC347)),0))","v":33},{"$f":"IF(($A$8-$A347)<A$19,\"\",ABS(AF347-AG347))","v":26},{"$f":"IF(($A$8-$A347)<A$19,\"\",AF347+AG347)","v":40},{"$f":"IF(($A$8-$A347)<A$19,\"\",ROUND(100*(AH347/AI347),0))","v":65},{"$f":"IF(($A$8-$A347)<(2*A$19),\"\",ROUND(IF(($A$8-$A347)=(2*A$19),AVERAGE(OFFSET(AJ347,0,0,A$19,1)),(((AK348*(A$19-1))+AJ347)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[316,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A348+$A$11,0,1,1)","v":"2006-06-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A348+$A$11,0,1,1)","v":2087900000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A348+$A$11,0,1,1)","v":1606.11},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A348+$A$11,0,1,1)","v":1612.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A348+$A$11,0,1,1)","v":1525.78},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A348+$A$11,0,1,1)","v":1550.97},87.120000000000118,0,42.440000000000055,{"$f":"IF(($A$8-$A348)<A$17,\"\",IF(($A$8-$A348)=A$17,SUM(OFFSET($H348,0,0,A$17,1)),ROUND(TRUNC((K349-(K349/A$17)+$H348),3),2)))","v":201.67},{"$f":"IF(($A$8-$A348)<A$17,\"\",IF(($A$8-$A348)=A$17,SUM(OFFSET($I348,0,0,A$17,1)),ROUND(TRUNC((L349-(L349/A$17)+$I348),3),2)))","v":15.24},{"$f":"IF(($A$8-$A348)<A$17,\"\",IF(($A$8-$A348)=A$17,SUM(OFFSET($J348,0,0,A$17,1)),ROUND(TRUNC((M349-(M349/A$17)+$J348),3),2)))","v":79.760000000000005},{"$f":"IF(($A$8-$A348)<A$17,\"\",ROUND((100*(L348/K348)),0))","v":8},{"$f":"IF(($A$8-$A348)<A$17,\"\",ROUND((100*(M348/K348)),0))","v":40},{"$f":"IF(($A$8-$A348)<A$17,\"\",ABS(N348-O348))","v":32},{"$f":"IF(($A$8-$A348)<A$17,\"\",N348+O348)","v":48},{"$f":"IF(($A$8-$A348)<A$17,\"\",ROUND(100*(P348/Q348),0))","v":67},{"$f":"IF(($A$8-$A348)<(2*A$17),\"\",ROUND(IF(($A$8-$A348)=(2*A$17),AVERAGE(OFFSET(R348,0,0,A$17,1)),(((S349*(A$17-1))+R348)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A348)<A$18,\"\",IF(($A$8-$A348)=A$18,SUM(OFFSET($H348,0,0,A$18,1)),ROUND(TRUNC((T349-(T349/A$18)+$H348),3),2)))","v":255.62},{"$f":"IF(($A$8-$A348)<A$18,\"\",IF(($A$8-$A348)=A$18,SUM(OFFSET($I348,0,0,A$18,1)),ROUND(TRUNC((U349-(U349/A$18)+$I348),3),2)))","v":20.78},{"$f":"IF(($A$8-$A348)<A$18,\"\",IF(($A$8-$A348)=A$18,SUM(OFFSET($J348,0,0,A$18,1)),ROUND(TRUNC((V349-(V349/A$18)+$J348),3),2)))","v":97.4},{"$f":"IF(($A$8-$A348)<A$18,\"\",ROUND((100*(U348/T348)),0))","v":8},{"$f":"IF(($A$8-$A348)<A$18,\"\",ROUND((100*(V348/T348)),0))","v":38},{"$f":"IF(($A$8-$A348)<A$18,\"\",ABS(W348-X348))","v":30},{"$f":"IF(($A$8-$A348)<A$18,\"\",W348+X348)","v":46},{"$f":"IF(($A$8-$A348)<A$18,\"\",ROUND(100*(Y348/Z348),0))","v":65},{"$f":"IF(($A$8-$A348)<(2*A$18),\"\",ROUND(IF(($A$8-$A348)=(2*A$18),AVERAGE(OFFSET(AA348,0,0,A$18,1)),(((AB349*(A$18-1))+AA348)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A348)<A$19,\"\",IF(($A$8-$A348)=A$19,SUM(OFFSET($H348,0,0,A$19,1)),ROUND(TRUNC((AC349-(AC349/A$19)+$H348),3),2)))","v":307.94},{"$f":"IF(($A$8-$A348)<A$19,\"\",IF(($A$8-$A348)=A$19,SUM(OFFSET($I348,0,0,A$19,1)),ROUND(TRUNC((AD349-(AD349/A$19)+$I348),3),2)))","v":27.08},{"$f":"IF(($A$8-$A348)<A$19,\"\",IF(($A$8-$A348)=A$19,SUM(OFFSET($J348,0,0,A$19,1)),ROUND(TRUNC((AE349-(AE349/A$19)+$J348),3),2)))","v":112.02},{"$f":"IF(($A$8-$A348)<A$19,\"\",ROUND((100*(AD348/AC348)),0))","v":9},{"$f":"IF(($A$8-$A348)<A$19,\"\",ROUND((100*(AE348/AC348)),0))","v":36},{"$f":"IF(($A$8-$A348)<A$19,\"\",ABS(AF348-AG348))","v":27},{"$f":"IF(($A$8-$A348)<A$19,\"\",AF348+AG348)","v":45},{"$f":"IF(($A$8-$A348)<A$19,\"\",ROUND(100*(AH348/AI348),0))","v":60},{"$f":"IF(($A$8-$A348)<(2*A$19),\"\",ROUND(IF(($A$8-$A348)=(2*A$19),AVERAGE(OFFSET(AJ348,0,0,A$19,1)),(((AK349*(A$19-1))+AJ348)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[317,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A349+$A$11,0,1,1)","v":"2006-05-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A349+$A$11,0,1,1)","v":1962460000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A349+$A$11,0,1,1)","v":1599.11},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A349+$A$11,0,1,1)","v":1626.29},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A349+$A$11,0,1,1)","v":1568.22},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A349+$A$11,0,1,1)","v":1612.9},58.069999999999936,19.829999999999927,0,{"$f":"IF(($A$8-$A349)<A$17,\"\",IF(($A$8-$A349)=A$17,SUM(OFFSET($H349,0,0,A$17,1)),ROUND(TRUNC((K350-(K350/A$17)+$H349),3),2)))","v":171.82},{"$f":"IF(($A$8-$A349)<A$17,\"\",IF(($A$8-$A349)=A$17,SUM(OFFSET($I349,0,0,A$17,1)),ROUND(TRUNC((L350-(L350/A$17)+$I349),3),2)))","v":22.86},{"$f":"IF(($A$8-$A349)<A$17,\"\",IF(($A$8-$A349)=A$17,SUM(OFFSET($J349,0,0,A$17,1)),ROUND(TRUNC((M350-(M350/A$17)+$J349),3),2)))","v":55.98},{"$f":"IF(($A$8-$A349)<A$17,\"\",ROUND((100*(L349/K349)),0))","v":13},{"$f":"IF(($A$8-$A349)<A$17,\"\",ROUND((100*(M349/K349)),0))","v":33},{"$f":"IF(($A$8-$A349)<A$17,\"\",ABS(N349-O349))","v":20},{"$f":"IF(($A$8-$A349)<A$17,\"\",N349+O349)","v":46},{"$f":"IF(($A$8-$A349)<A$17,\"\",ROUND(100*(P349/Q349),0))","v":43},{"$f":"IF(($A$8-$A349)<(2*A$17),\"\",ROUND(IF(($A$8-$A349)=(2*A$17),AVERAGE(OFFSET(R349,0,0,A$17,1)),(((S350*(A$17-1))+R349)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A349)<A$18,\"\",IF(($A$8-$A349)=A$18,SUM(OFFSET($H349,0,0,A$18,1)),ROUND(TRUNC((T350-(T350/A$18)+$H349),3),2)))","v":224.66},{"$f":"IF(($A$8-$A349)<A$18,\"\",IF(($A$8-$A349)=A$18,SUM(OFFSET($I349,0,0,A$18,1)),ROUND(TRUNC((U350-(U350/A$18)+$I349),3),2)))","v":27.71},{"$f":"IF(($A$8-$A349)<A$18,\"\",IF(($A$8-$A349)=A$18,SUM(OFFSET($J349,0,0,A$18,1)),ROUND(TRUNC((V350-(V350/A$18)+$J349),3),2)))","v":73.28},{"$f":"IF(($A$8-$A349)<A$18,\"\",ROUND((100*(U349/T349)),0))","v":12},{"$f":"IF(($A$8-$A349)<A$18,\"\",ROUND((100*(V349/T349)),0))","v":33},{"$f":"IF(($A$8-$A349)<A$18,\"\",ABS(W349-X349))","v":21},{"$f":"IF(($A$8-$A349)<A$18,\"\",W349+X349)","v":45},{"$f":"IF(($A$8-$A349)<A$18,\"\",ROUND(100*(Y349/Z349),0))","v":47},{"$f":"IF(($A$8-$A349)<(2*A$18),\"\",ROUND(IF(($A$8-$A349)=(2*A$18),AVERAGE(OFFSET(AA349,0,0,A$18,1)),(((AB350*(A$18-1))+AA349)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A349)<A$19,\"\",IF(($A$8-$A349)=A$19,SUM(OFFSET($H349,0,0,A$19,1)),ROUND(TRUNC((AC350-(AC350/A$19)+$H349),3),2)))","v":276.02},{"$f":"IF(($A$8-$A349)<A$19,\"\",IF(($A$8-$A349)=A$19,SUM(OFFSET($I349,0,0,A$19,1)),ROUND(TRUNC((AD350-(AD350/A$19)+$I349),3),2)))","v":33.85},{"$f":"IF(($A$8-$A349)<A$19,\"\",IF(($A$8-$A349)=A$19,SUM(OFFSET($J349,0,0,A$19,1)),ROUND(TRUNC((AE350-(AE350/A$19)+$J349),3),2)))","v":86.97},{"$f":"IF(($A$8-$A349)<A$19,\"\",ROUND((100*(AD349/AC349)),0))","v":12},{"$f":"IF(($A$8-$A349)<A$19,\"\",ROUND((100*(AE349/AC349)),0))","v":32},{"$f":"IF(($A$8-$A349)<A$19,\"\",ABS(AF349-AG349))","v":20},{"$f":"IF(($A$8-$A349)<A$19,\"\",AF349+AG349)","v":44},{"$f":"IF(($A$8-$A349)<A$19,\"\",ROUND(100*(AH349/AI349),0))","v":45},{"$f":"IF(($A$8-$A349)<(2*A$19),\"\",ROUND(IF(($A$8-$A349)=(2*A$19),AVERAGE(OFFSET(AJ349,0,0,A$19,1)),(((AK350*(A$19-1))+AJ349)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[318,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A350+$A$11,0,1,1)","v":"2006-05-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A350+$A$11,0,1,1)","v":2113678000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A350+$A$11,0,1,1)","v":1587.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A350+$A$11,0,1,1)","v":1606.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A350+$A$11,0,1,1)","v":1554.76},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A350+$A$11,0,1,1)","v":1606.37},51.700000000000045,0,21.049999999999955,{"$f":"IF(($A$8-$A350)<A$17,\"\",IF(($A$8-$A350)=A$17,SUM(OFFSET($H350,0,0,A$17,1)),ROUND(TRUNC((K351-(K351/A$17)+$H350),3),2)))","v":170.63},{"$f":"IF(($A$8-$A350)<A$17,\"\",IF(($A$8-$A350)=A$17,SUM(OFFSET($I350,0,0,A$17,1)),ROUND(TRUNC((L351-(L351/A$17)+$I350),3),2)))","v":4.55},{"$f":"IF(($A$8-$A350)<A$17,\"\",IF(($A$8-$A350)=A$17,SUM(OFFSET($J350,0,0,A$17,1)),ROUND(TRUNC((M351-(M351/A$17)+$J350),3),2)))","v":83.97},{"$f":"IF(($A$8-$A350)<A$17,\"\",ROUND((100*(L350/K350)),0))","v":3},{"$f":"IF(($A$8-$A350)<A$17,\"\",ROUND((100*(M350/K350)),0))","v":49},{"$f":"IF(($A$8-$A350)<A$17,\"\",ABS(N350-O350))","v":46},{"$f":"IF(($A$8-$A350)<A$17,\"\",N350+O350)","v":52},{"$f":"IF(($A$8-$A350)<A$17,\"\",ROUND(100*(P350/Q350),0))","v":88},{"$f":"IF(($A$8-$A350)<(2*A$17),\"\",ROUND(IF(($A$8-$A350)=(2*A$17),AVERAGE(OFFSET(R350,0,0,A$17,1)),(((S351*(A$17-1))+R350)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A350)<A$18,\"\",IF(($A$8-$A350)=A$18,SUM(OFFSET($H350,0,0,A$18,1)),ROUND(TRUNC((T351-(T351/A$18)+$H350),3),2)))","v":222.12},{"$f":"IF(($A$8-$A350)<A$18,\"\",IF(($A$8-$A350)=A$18,SUM(OFFSET($I350,0,0,A$18,1)),ROUND(TRUNC((U351-(U351/A$18)+$I350),3),2)))","v":10.51},{"$f":"IF(($A$8-$A350)<A$18,\"\",IF(($A$8-$A350)=A$18,SUM(OFFSET($J350,0,0,A$18,1)),ROUND(TRUNC((V351-(V351/A$18)+$J350),3),2)))","v":97.71},{"$f":"IF(($A$8-$A350)<A$18,\"\",ROUND((100*(U350/T350)),0))","v":5},{"$f":"IF(($A$8-$A350)<A$18,\"\",ROUND((100*(V350/T350)),0))","v":44},{"$f":"IF(($A$8-$A350)<A$18,\"\",ABS(W350-X350))","v":39},{"$f":"IF(($A$8-$A350)<A$18,\"\",W350+X350)","v":49},{"$f":"IF(($A$8-$A350)<A$18,\"\",ROUND(100*(Y350/Z350),0))","v":80},{"$f":"IF(($A$8-$A350)<(2*A$18),\"\",ROUND(IF(($A$8-$A350)=(2*A$18),AVERAGE(OFFSET(AA350,0,0,A$18,1)),(((AB351*(A$18-1))+AA350)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A350)<A$19,\"\",IF(($A$8-$A350)=A$19,SUM(OFFSET($H350,0,0,A$19,1)),ROUND(TRUNC((AC351-(AC351/A$19)+$H350),3),2)))","v":272.44},{"$f":"IF(($A$8-$A350)<A$19,\"\",IF(($A$8-$A350)=A$19,SUM(OFFSET($I350,0,0,A$19,1)),ROUND(TRUNC((AD351-(AD351/A$19)+$I350),3),2)))","v":17.52},{"$f":"IF(($A$8-$A350)<A$19,\"\",IF(($A$8-$A350)=A$19,SUM(OFFSET($J350,0,0,A$19,1)),ROUND(TRUNC((AE351-(AE351/A$19)+$J350),3),2)))","v":108.71},{"$f":"IF(($A$8-$A350)<A$19,\"\",ROUND((100*(AD350/AC350)),0))","v":6},{"$f":"IF(($A$8-$A350)<A$19,\"\",ROUND((100*(AE350/AC350)),0))","v":40},{"$f":"IF(($A$8-$A350)<A$19,\"\",ABS(AF350-AG350))","v":34},{"$f":"IF(($A$8-$A350)<A$19,\"\",AF350+AG350)","v":46},{"$f":"IF(($A$8-$A350)<A$19,\"\",ROUND(100*(AH350/AI350),0))","v":74},{"$f":"IF(($A$8-$A350)<(2*A$19),\"\",ROUND(IF(($A$8-$A350)=(2*A$19),AVERAGE(OFFSET(AJ350,0,0,A$19,1)),(((AK351*(A$19-1))+AJ350)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[319,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A351+$A$11,0,1,1)","v":"2006-05-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A351+$A$11,0,1,1)","v":2175628000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A351+$A$11,0,1,1)","v":1629.25},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A351+$A$11,0,1,1)","v":1640.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A351+$A$11,0,1,1)","v":1575.81},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A351+$A$11,0,1,1)","v":1600.86},64.289999999999964,0,58.840000000000146,{"$f":"IF(($A$8-$A351)<A$17,\"\",IF(($A$8-$A351)=A$17,SUM(OFFSET($H351,0,0,A$17,1)),ROUND(TRUNC((K352-(K352/A$17)+$H351),3),2)))","v":178.39},{"$f":"IF(($A$8-$A351)<A$17,\"\",IF(($A$8-$A351)=A$17,SUM(OFFSET($I351,0,0,A$17,1)),ROUND(TRUNC((L352-(L352/A$17)+$I351),3),2)))","v":6.82},{"$f":"IF(($A$8-$A351)<A$17,\"\",IF(($A$8-$A351)=A$17,SUM(OFFSET($J351,0,0,A$17,1)),ROUND(TRUNC((M352-(M352/A$17)+$J351),3),2)))","v":94.38},{"$f":"IF(($A$8-$A351)<A$17,\"\",ROUND((100*(L351/K351)),0))","v":4},{"$f":"IF(($A$8-$A351)<A$17,\"\",ROUND((100*(M351/K351)),0))","v":53},{"$f":"IF(($A$8-$A351)<A$17,\"\",ABS(N351-O351))","v":49},{"$f":"IF(($A$8-$A351)<A$17,\"\",N351+O351)","v":57},{"$f":"IF(($A$8-$A351)<A$17,\"\",ROUND(100*(P351/Q351),0))","v":86},{"$f":"IF(($A$8-$A351)<(2*A$17),\"\",ROUND(IF(($A$8-$A351)=(2*A$17),AVERAGE(OFFSET(R351,0,0,A$17,1)),(((S352*(A$17-1))+R351)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A351)<A$18,\"\",IF(($A$8-$A351)=A$18,SUM(OFFSET($H351,0,0,A$18,1)),ROUND(TRUNC((T352-(T352/A$18)+$H351),3),2)))","v":227.23},{"$f":"IF(($A$8-$A351)<A$18,\"\",IF(($A$8-$A351)=A$18,SUM(OFFSET($I351,0,0,A$18,1)),ROUND(TRUNC((U352-(U352/A$18)+$I351),3),2)))","v":14.01},{"$f":"IF(($A$8-$A351)<A$18,\"\",IF(($A$8-$A351)=A$18,SUM(OFFSET($J351,0,0,A$18,1)),ROUND(TRUNC((V352-(V352/A$18)+$J351),3),2)))","v":102.21},{"$f":"IF(($A$8-$A351)<A$18,\"\",ROUND((100*(U351/T351)),0))","v":6},{"$f":"IF(($A$8-$A351)<A$18,\"\",ROUND((100*(V351/T351)),0))","v":45},{"$f":"IF(($A$8-$A351)<A$18,\"\",ABS(W351-X351))","v":39},{"$f":"IF(($A$8-$A351)<A$18,\"\",W351+X351)","v":51},{"$f":"IF(($A$8-$A351)<A$18,\"\",ROUND(100*(Y351/Z351),0))","v":76},{"$f":"IF(($A$8-$A351)<(2*A$18),\"\",ROUND(IF(($A$8-$A351)=(2*A$18),AVERAGE(OFFSET(AA351,0,0,A$18,1)),(((AB352*(A$18-1))+AA351)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A351)<A$19,\"\",IF(($A$8-$A351)=A$19,SUM(OFFSET($H351,0,0,A$19,1)),ROUND(TRUNC((AC352-(AC352/A$19)+$H351),3),2)))","v":275.93},{"$f":"IF(($A$8-$A351)<A$19,\"\",IF(($A$8-$A351)=A$19,SUM(OFFSET($I351,0,0,A$19,1)),ROUND(TRUNC((AD352-(AD352/A$19)+$I351),3),2)))","v":21.9},{"$f":"IF(($A$8-$A351)<A$19,\"\",IF(($A$8-$A351)=A$19,SUM(OFFSET($J351,0,0,A$19,1)),ROUND(TRUNC((AE352-(AE352/A$19)+$J351),3),2)))","v":109.58},{"$f":"IF(($A$8-$A351)<A$19,\"\",ROUND((100*(AD351/AC351)),0))","v":8},{"$f":"IF(($A$8-$A351)<A$19,\"\",ROUND((100*(AE351/AC351)),0))","v":40},{"$f":"IF(($A$8-$A351)<A$19,\"\",ABS(AF351-AG351))","v":32},{"$f":"IF(($A$8-$A351)<A$19,\"\",AF351+AG351)","v":48},{"$f":"IF(($A$8-$A351)<A$19,\"\",ROUND(100*(AH351/AI351),0))","v":67},{"$f":"IF(($A$8-$A351)<(2*A$19),\"\",ROUND(IF(($A$8-$A351)=(2*A$19),AVERAGE(OFFSET(AJ351,0,0,A$19,1)),(((AK352*(A$19-1))+AJ351)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[320,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A352+$A$11,0,1,1)","v":"2006-05-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A352+$A$11,0,1,1)","v":2064408000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A352+$A$11,0,1,1)","v":1713.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A352+$A$11,0,1,1)","v":1721.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A352+$A$11,0,1,1)","v":1634.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A352+$A$11,0,1,1)","v":1635.81},86.480000000000018,0,44.6099999999999,{"$f":"IF(($A$8-$A352)<A$17,\"\",IF(($A$8-$A352)=A$17,SUM(OFFSET($H352,0,0,A$17,1)),ROUND(TRUNC((K353-(K353/A$17)+$H352),3),2)))","v":171.15},{"$f":"IF(($A$8-$A352)<A$17,\"\",IF(($A$8-$A352)=A$17,SUM(OFFSET($I352,0,0,A$17,1)),ROUND(TRUNC((L353-(L353/A$17)+$I352),3),2)))","v":10.23},{"$f":"IF(($A$8-$A352)<A$17,\"\",IF(($A$8-$A352)=A$17,SUM(OFFSET($J352,0,0,A$17,1)),ROUND(TRUNC((M353-(M353/A$17)+$J352),3),2)))","v":53.31},{"$f":"IF(($A$8-$A352)<A$17,\"\",ROUND((100*(L352/K352)),0))","v":6},{"$f":"IF(($A$8-$A352)<A$17,\"\",ROUND((100*(M352/K352)),0))","v":31},{"$f":"IF(($A$8-$A352)<A$17,\"\",ABS(N352-O352))","v":25},{"$f":"IF(($A$8-$A352)<A$17,\"\",N352+O352)","v":37},{"$f":"IF(($A$8-$A352)<A$17,\"\",ROUND(100*(P352/Q352),0))","v":68},{"$f":"IF(($A$8-$A352)<(2*A$17),\"\",ROUND(IF(($A$8-$A352)=(2*A$17),AVERAGE(OFFSET(R352,0,0,A$17,1)),(((S353*(A$17-1))+R352)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A352)<A$18,\"\",IF(($A$8-$A352)=A$18,SUM(OFFSET($H352,0,0,A$18,1)),ROUND(TRUNC((T353-(T353/A$18)+$H352),3),2)))","v":217.25},{"$f":"IF(($A$8-$A352)<A$18,\"\",IF(($A$8-$A352)=A$18,SUM(OFFSET($I352,0,0,A$18,1)),ROUND(TRUNC((U353-(U353/A$18)+$I352),3),2)))","v":18.68},{"$f":"IF(($A$8-$A352)<A$18,\"\",IF(($A$8-$A352)=A$18,SUM(OFFSET($J352,0,0,A$18,1)),ROUND(TRUNC((V353-(V353/A$18)+$J352),3),2)))","v":57.82},{"$f":"IF(($A$8-$A352)<A$18,\"\",ROUND((100*(U352/T352)),0))","v":9},{"$f":"IF(($A$8-$A352)<A$18,\"\",ROUND((100*(V352/T352)),0))","v":27},{"$f":"IF(($A$8-$A352)<A$18,\"\",ABS(W352-X352))","v":18},{"$f":"IF(($A$8-$A352)<A$18,\"\",W352+X352)","v":36},{"$f":"IF(($A$8-$A352)<A$18,\"\",ROUND(100*(Y352/Z352),0))","v":50},{"$f":"IF(($A$8-$A352)<(2*A$18),\"\",ROUND(IF(($A$8-$A352)=(2*A$18),AVERAGE(OFFSET(AA352,0,0,A$18,1)),(((AB353*(A$18-1))+AA352)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A352)<A$19,\"\",IF(($A$8-$A352)=A$19,SUM(OFFSET($H352,0,0,A$19,1)),ROUND(TRUNC((AC353-(AC353/A$19)+$H352),3),2)))","v":264.55},{"$f":"IF(($A$8-$A352)<A$19,\"\",IF(($A$8-$A352)=A$19,SUM(OFFSET($I352,0,0,A$19,1)),ROUND(TRUNC((AD353-(AD353/A$19)+$I352),3),2)))","v":27.37},{"$f":"IF(($A$8-$A352)<A$19,\"\",IF(($A$8-$A352)=A$19,SUM(OFFSET($J352,0,0,A$19,1)),ROUND(TRUNC((AE353-(AE353/A$19)+$J352),3),2)))","v":63.43},{"$f":"IF(($A$8-$A352)<A$19,\"\",ROUND((100*(AD352/AC352)),0))","v":10},{"$f":"IF(($A$8-$A352)<A$19,\"\",ROUND((100*(AE352/AC352)),0))","v":24},{"$f":"IF(($A$8-$A352)<A$19,\"\",ABS(AF352-AG352))","v":14},{"$f":"IF(($A$8-$A352)<A$19,\"\",AF352+AG352)","v":34},{"$f":"IF(($A$8-$A352)<A$19,\"\",ROUND(100*(AH352/AI352),0))","v":41},{"$f":"IF(($A$8-$A352)<(2*A$19),\"\",ROUND(IF(($A$8-$A352)=(2*A$19),AVERAGE(OFFSET(AJ352,0,0,A$19,1)),(((AK353*(A$19-1))+AJ352)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[321,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A353+$A$11,0,1,1)","v":"2006-05-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A353+$A$11,0,1,1)","v":2063498000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A353+$A$11,0,1,1)","v":1706.8},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A353+$A$11,0,1,1)","v":1716.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A353+$A$11,0,1,1)","v":1679.26},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A353+$A$11,0,1,1)","v":1713.84},36.930000000000064,0,8.9900000000000091,{"$f":"IF(($A$8-$A353)<A$17,\"\",IF(($A$8-$A353)=A$17,SUM(OFFSET($H353,0,0,A$17,1)),ROUND(TRUNC((K354-(K354/A$17)+$H353),3),2)))","v":127},{"$f":"IF(($A$8-$A353)<A$17,\"\",IF(($A$8-$A353)=A$17,SUM(OFFSET($I353,0,0,A$17,1)),ROUND(TRUNC((L354-(L354/A$17)+$I353),3),2)))","v":15.35},{"$f":"IF(($A$8-$A353)<A$17,\"\",IF(($A$8-$A353)=A$17,SUM(OFFSET($J353,0,0,A$17,1)),ROUND(TRUNC((M354-(M354/A$17)+$J353),3),2)))","v":13.05},{"$f":"IF(($A$8-$A353)<A$17,\"\",ROUND((100*(L353/K353)),0))","v":12},{"$f":"IF(($A$8-$A353)<A$17,\"\",ROUND((100*(M353/K353)),0))","v":10},{"$f":"IF(($A$8-$A353)<A$17,\"\",ABS(N353-O353))","v":2},{"$f":"IF(($A$8-$A353)<A$17,\"\",N353+O353)","v":22},{"$f":"IF(($A$8-$A353)<A$17,\"\",ROUND(100*(P353/Q353),0))","v":9},{"$f":"IF(($A$8-$A353)<(2*A$17),\"\",ROUND(IF(($A$8-$A353)=(2*A$17),AVERAGE(OFFSET(R353,0,0,A$17,1)),(((S354*(A$17-1))+R353)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A353)<A$18,\"\",IF(($A$8-$A353)=A$18,SUM(OFFSET($H353,0,0,A$18,1)),ROUND(TRUNC((T354-(T354/A$18)+$H353),3),2)))","v":174.36},{"$f":"IF(($A$8-$A353)<A$18,\"\",IF(($A$8-$A353)=A$18,SUM(OFFSET($I353,0,0,A$18,1)),ROUND(TRUNC((U354-(U354/A$18)+$I353),3),2)))","v":24.91},{"$f":"IF(($A$8-$A353)<A$18,\"\",IF(($A$8-$A353)=A$18,SUM(OFFSET($J353,0,0,A$18,1)),ROUND(TRUNC((V354-(V354/A$18)+$J353),3),2)))","v":17.61},{"$f":"IF(($A$8-$A353)<A$18,\"\",ROUND((100*(U353/T353)),0))","v":14},{"$f":"IF(($A$8-$A353)<A$18,\"\",ROUND((100*(V353/T353)),0))","v":10},{"$f":"IF(($A$8-$A353)<A$18,\"\",ABS(W353-X353))","v":4},{"$f":"IF(($A$8-$A353)<A$18,\"\",W353+X353)","v":24},{"$f":"IF(($A$8-$A353)<A$18,\"\",ROUND(100*(Y353/Z353),0))","v":17},{"$f":"IF(($A$8-$A353)<(2*A$18),\"\",ROUND(IF(($A$8-$A353)=(2*A$18),AVERAGE(OFFSET(AA353,0,0,A$18,1)),(((AB354*(A$18-1))+AA353)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A353)<A$19,\"\",IF(($A$8-$A353)=A$19,SUM(OFFSET($H353,0,0,A$19,1)),ROUND(TRUNC((AC354-(AC354/A$19)+$H353),3),2)))","v":222.59},{"$f":"IF(($A$8-$A353)<A$19,\"\",IF(($A$8-$A353)=A$19,SUM(OFFSET($I353,0,0,A$19,1)),ROUND(TRUNC((AD354-(AD354/A$19)+$I353),3),2)))","v":34.21},{"$f":"IF(($A$8-$A353)<A$19,\"\",IF(($A$8-$A353)=A$19,SUM(OFFSET($J353,0,0,A$19,1)),ROUND(TRUNC((AE354-(AE354/A$19)+$J353),3),2)))","v":23.53},{"$f":"IF(($A$8-$A353)<A$19,\"\",ROUND((100*(AD353/AC353)),0))","v":15},{"$f":"IF(($A$8-$A353)<A$19,\"\",ROUND((100*(AE353/AC353)),0))","v":11},{"$f":"IF(($A$8-$A353)<A$19,\"\",ABS(AF353-AG353))","v":4},{"$f":"IF(($A$8-$A353)<A$19,\"\",AF353+AG353)","v":26},{"$f":"IF(($A$8-$A353)<A$19,\"\",ROUND(100*(AH353/AI353),0))","v":15},{"$f":"IF(($A$8-$A353)<(2*A$19),\"\",ROUND(IF(($A$8-$A353)=(2*A$19),AVERAGE(OFFSET(AJ353,0,0,A$19,1)),(((AK354*(A$19-1))+AJ353)/A$19)),0))","v":27},5,10,20,30,50,70,90,{"$f":"IF($A353=$B$27,AS$32,0)","v":0},0]
[322,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A354+$A$11,0,1,1)","v":"2006-04-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A354+$A$11,0,1,1)","v":2293892000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A354+$A$11,0,1,1)","v":1706.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A354+$A$11,0,1,1)","v":1727.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A354+$A$11,0,1,1)","v":1688.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A354+$A$11,0,1,1)","v":1700.71},{"$f":"IF($A354<$A$8,MAX(E354-F354,ABS(E354-G355),ABS(F354-G355)),\"\")","v":39.539999999999964},{"$f":"IF($A354<$A$8,IF(E354-E355>F355-F354,MAX(E354-E355,0),0),\"\")","v":0},{"$f":"IF($A354<$A$8,IF(F355-F354>E354-E355,MAX(F355-F354,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A354)<A$17,\"\",IF(($A$8-$A354)=A$17,SUM(OFFSET($H354,0,0,A$17,1)),ROUND(TRUNC((K355-(K355/A$17)+$H354),3),2)))","v":135.11000000000001},{"$f":"IF(($A$8-$A354)<A$17,\"\",IF(($A$8-$A354)=A$17,SUM(OFFSET($I354,0,0,A$17,1)),ROUND(TRUNC((L355-(L355/A$17)+$I354),3),2)))","v":23.03},{"$f":"IF(($A$8-$A354)<A$17,\"\",IF(($A$8-$A354)=A$17,SUM(OFFSET($J354,0,0,A$17,1)),ROUND(TRUNC((M355-(M355/A$17)+$J354),3),2)))","v":6.09},{"$f":"IF(($A$8-$A354)<A$17,\"\",ROUND((100*(L354/K354)),0))","v":17},{"$f":"IF(($A$8-$A354)<A$17,\"\",ROUND((100*(M354/K354)),0))","v":5},{"$f":"IF(($A$8-$A354)<A$17,\"\",ABS(N354-O354))","v":12},{"$f":"IF(($A$8-$A354)<A$17,\"\",N354+O354)","v":22},{"$f":"IF(($A$8-$A354)<A$17,\"\",ROUND(100*(P354/Q354),0))","v":55},{"$f":"IF(($A$8-$A354)<(2*A$17),\"\",ROUND(IF(($A$8-$A354)=(2*A$17),AVERAGE(OFFSET(R354,0,0,A$17,1)),(((S355*(A$17-1))+R354)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A354)<A$18,\"\",IF(($A$8-$A354)=A$18,SUM(OFFSET($H354,0,0,A$18,1)),ROUND(TRUNC((T355-(T355/A$18)+$H354),3),2)))","v":183.24},{"$f":"IF(($A$8-$A354)<A$18,\"\",IF(($A$8-$A354)=A$18,SUM(OFFSET($I354,0,0,A$18,1)),ROUND(TRUNC((U355-(U355/A$18)+$I354),3),2)))","v":33.21},{"$f":"IF(($A$8-$A354)<A$18,\"\",IF(($A$8-$A354)=A$18,SUM(OFFSET($J354,0,0,A$18,1)),ROUND(TRUNC((V355-(V355/A$18)+$J354),3),2)))","v":11.49},{"$f":"IF(($A$8-$A354)<A$18,\"\",ROUND((100*(U354/T354)),0))","v":18},{"$f":"IF(($A$8-$A354)<A$18,\"\",ROUND((100*(V354/T354)),0))","v":6},{"$f":"IF(($A$8-$A354)<A$18,\"\",ABS(W354-X354))","v":12},{"$f":"IF(($A$8-$A354)<A$18,\"\",W354+X354)","v":24},{"$f":"IF(($A$8-$A354)<A$18,\"\",ROUND(100*(Y354/Z354),0))","v":50},{"$f":"IF(($A$8-$A354)<(2*A$18),\"\",ROUND(IF(($A$8-$A354)=(2*A$18),AVERAGE(OFFSET(AA354,0,0,A$18,1)),(((AB355*(A$18-1))+AA354)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A354)<A$19,\"\",IF(($A$8-$A354)=A$19,SUM(OFFSET($H354,0,0,A$19,1)),ROUND(TRUNC((AC355-(AC355/A$19)+$H354),3),2)))","v":232.07},{"$f":"IF(($A$8-$A354)<A$19,\"\",IF(($A$8-$A354)=A$19,SUM(OFFSET($I354,0,0,A$19,1)),ROUND(TRUNC((AD355-(AD355/A$19)+$I354),3),2)))","v":42.76},{"$f":"IF(($A$8-$A354)<A$19,\"\",IF(($A$8-$A354)=A$19,SUM(OFFSET($J354,0,0,A$19,1)),ROUND(TRUNC((AE355-(AE355/A$19)+$J354),3),2)))","v":18.18},{"$f":"IF(($A$8-$A354)<A$19,\"\",ROUND((100*(AD354/AC354)),0))","v":18},{"$f":"IF(($A$8-$A354)<A$19,\"\",ROUND((100*(AE354/AC354)),0))","v":8},{"$f":"IF(($A$8-$A354)<A$19,\"\",ABS(AF354-AG354))","v":10},{"$f":"IF(($A$8-$A354)<A$19,\"\",AF354+AG354)","v":26},{"$f":"IF(($A$8-$A354)<A$19,\"\",ROUND(100*(AH354/AI354),0))","v":38},{"$f":"IF(($A$8-$A354)<(2*A$19),\"\",ROUND(IF(($A$8-$A354)=(2*A$19),AVERAGE(OFFSET(AJ354,0,0,A$19,1)),(((AK355*(A$19-1))+AJ354)/A$19)),0))","v":30},{"$f":"AL353","v":5},{"$f":"AM353","v":10},{"$f":"AN353","v":20},{"$f":"AO353","v":30},{"$f":"AP353","v":50},{"$f":"AQ353","v":70},{"$f":"AR353","v":90},0,0]
[323,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A355+$A$11,0,1,1)","v":"2006-04-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A355+$A$11,0,1,1)","v":2111572000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A355+$A$11,0,1,1)","v":1710.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A355+$A$11,0,1,1)","v":1741.35},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A355+$A$11,0,1,1)","v":1684.35},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A355+$A$11,0,1,1)","v":1709.02},57,13.529999999999973,0,{"$f":"IF(($A$8-$A355)<A$17,\"\",IF(($A$8-$A355)=A$17,SUM(OFFSET($H355,0,0,A$17,1)),ROUND(TRUNC((K356-(K356/A$17)+$H355),3),2)))","v":143.35},{"$f":"IF(($A$8-$A355)<A$17,\"\",IF(($A$8-$A355)=A$17,SUM(OFFSET($I355,0,0,A$17,1)),ROUND(TRUNC((L356-(L356/A$17)+$I355),3),2)))","v":34.54},{"$f":"IF(($A$8-$A355)<A$17,\"\",IF(($A$8-$A355)=A$17,SUM(OFFSET($J355,0,0,A$17,1)),ROUND(TRUNC((M356-(M356/A$17)+$J355),3),2)))","v":9.1300000000000008},{"$f":"IF(($A$8-$A355)<A$17,\"\",ROUND((100*(L355/K355)),0))","v":24},{"$f":"IF(($A$8-$A355)<A$17,\"\",ROUND((100*(M355/K355)),0))","v":6},{"$f":"IF(($A$8-$A355)<A$17,\"\",ABS(N355-O355))","v":18},{"$f":"IF(($A$8-$A355)<A$17,\"\",N355+O355)","v":30},{"$f":"IF(($A$8-$A355)<A$17,\"\",ROUND(100*(P355/Q355),0))","v":60},{"$f":"IF(($A$8-$A355)<(2*A$17),\"\",ROUND(IF(($A$8-$A355)=(2*A$17),AVERAGE(OFFSET(R355,0,0,A$17,1)),(((S356*(A$17-1))+R355)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A355)<A$18,\"\",IF(($A$8-$A355)=A$18,SUM(OFFSET($H355,0,0,A$18,1)),ROUND(TRUNC((T356-(T356/A$18)+$H355),3),2)))","v":191.6},{"$f":"IF(($A$8-$A355)<A$18,\"\",IF(($A$8-$A355)=A$18,SUM(OFFSET($I355,0,0,A$18,1)),ROUND(TRUNC((U356-(U356/A$18)+$I355),3),2)))","v":44.28},{"$f":"IF(($A$8-$A355)<A$18,\"\",IF(($A$8-$A355)=A$18,SUM(OFFSET($J355,0,0,A$18,1)),ROUND(TRUNC((V356-(V356/A$18)+$J355),3),2)))","v":15.32},{"$f":"IF(($A$8-$A355)<A$18,\"\",ROUND((100*(U355/T355)),0))","v":23},{"$f":"IF(($A$8-$A355)<A$18,\"\",ROUND((100*(V355/T355)),0))","v":8},{"$f":"IF(($A$8-$A355)<A$18,\"\",ABS(W355-X355))","v":15},{"$f":"IF(($A$8-$A355)<A$18,\"\",W355+X355)","v":31},{"$f":"IF(($A$8-$A355)<A$18,\"\",ROUND(100*(Y355/Z355),0))","v":48},{"$f":"IF(($A$8-$A355)<(2*A$18),\"\",ROUND(IF(($A$8-$A355)=(2*A$18),AVERAGE(OFFSET(AA355,0,0,A$18,1)),(((AB356*(A$18-1))+AA355)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A355)<A$19,\"\",IF(($A$8-$A355)=A$19,SUM(OFFSET($H355,0,0,A$19,1)),ROUND(TRUNC((AC356-(AC356/A$19)+$H355),3),2)))","v":240.66},{"$f":"IF(($A$8-$A355)<A$19,\"\",IF(($A$8-$A355)=A$19,SUM(OFFSET($I355,0,0,A$19,1)),ROUND(TRUNC((AD356-(AD356/A$19)+$I355),3),2)))","v":53.45},{"$f":"IF(($A$8-$A355)<A$19,\"\",IF(($A$8-$A355)=A$19,SUM(OFFSET($J355,0,0,A$19,1)),ROUND(TRUNC((AE356-(AE356/A$19)+$J355),3),2)))","v":22.73},{"$f":"IF(($A$8-$A355)<A$19,\"\",ROUND((100*(AD355/AC355)),0))","v":22},{"$f":"IF(($A$8-$A355)<A$19,\"\",ROUND((100*(AE355/AC355)),0))","v":9},{"$f":"IF(($A$8-$A355)<A$19,\"\",ABS(AF355-AG355))","v":13},{"$f":"IF(($A$8-$A355)<A$19,\"\",AF355+AG355)","v":31},{"$f":"IF(($A$8-$A355)<A$19,\"\",ROUND(100*(AH355/AI355),0))","v":42},{"$f":"IF(($A$8-$A355)<(2*A$19),\"\",ROUND(IF(($A$8-$A355)=(2*A$19),AVERAGE(OFFSET(AJ355,0,0,A$19,1)),(((AK356*(A$19-1))+AJ355)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[324,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A356+$A$11,0,1,1)","v":"2006-04-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A356+$A$11,0,1,1)","v":1748305000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A356+$A$11,0,1,1)","v":1724.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A356+$A$11,0,1,1)","v":1727.82},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A356+$A$11,0,1,1)","v":1696.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A356+$A$11,0,1,1)","v":1712.07},31.149999999999864,0,8.25,{"$f":"IF(($A$8-$A356)<A$17,\"\",IF(($A$8-$A356)=A$17,SUM(OFFSET($H356,0,0,A$17,1)),ROUND(TRUNC((K357-(K357/A$17)+$H356),3),2)))","v":129.52000000000001},{"$f":"IF(($A$8-$A356)<A$17,\"\",IF(($A$8-$A356)=A$17,SUM(OFFSET($I356,0,0,A$17,1)),ROUND(TRUNC((L357-(L357/A$17)+$I356),3),2)))","v":31.52},{"$f":"IF(($A$8-$A356)<A$17,\"\",IF(($A$8-$A356)=A$17,SUM(OFFSET($J356,0,0,A$17,1)),ROUND(TRUNC((M357-(M357/A$17)+$J356),3),2)))","v":13.7},{"$f":"IF(($A$8-$A356)<A$17,\"\",ROUND((100*(L356/K356)),0))","v":24},{"$f":"IF(($A$8-$A356)<A$17,\"\",ROUND((100*(M356/K356)),0))","v":11},{"$f":"IF(($A$8-$A356)<A$17,\"\",ABS(N356-O356))","v":13},{"$f":"IF(($A$8-$A356)<A$17,\"\",N356+O356)","v":35},{"$f":"IF(($A$8-$A356)<A$17,\"\",ROUND(100*(P356/Q356),0))","v":37},{"$f":"IF(($A$8-$A356)<(2*A$17),\"\",ROUND(IF(($A$8-$A356)=(2*A$17),AVERAGE(OFFSET(R356,0,0,A$17,1)),(((S357*(A$17-1))+R356)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A356)<A$18,\"\",IF(($A$8-$A356)=A$18,SUM(OFFSET($H356,0,0,A$18,1)),ROUND(TRUNC((T357-(T357/A$18)+$H356),3),2)))","v":179.46},{"$f":"IF(($A$8-$A356)<A$18,\"\",IF(($A$8-$A356)=A$18,SUM(OFFSET($I356,0,0,A$18,1)),ROUND(TRUNC((U357-(U357/A$18)+$I356),3),2)))","v":41},{"$f":"IF(($A$8-$A356)<A$18,\"\",IF(($A$8-$A356)=A$18,SUM(OFFSET($J356,0,0,A$18,1)),ROUND(TRUNC((V357-(V357/A$18)+$J356),3),2)))","v":20.43},{"$f":"IF(($A$8-$A356)<A$18,\"\",ROUND((100*(U356/T356)),0))","v":23},{"$f":"IF(($A$8-$A356)<A$18,\"\",ROUND((100*(V356/T356)),0))","v":11},{"$f":"IF(($A$8-$A356)<A$18,\"\",ABS(W356-X356))","v":12},{"$f":"IF(($A$8-$A356)<A$18,\"\",W356+X356)","v":34},{"$f":"IF(($A$8-$A356)<A$18,\"\",ROUND(100*(Y356/Z356),0))","v":35},{"$f":"IF(($A$8-$A356)<(2*A$18),\"\",ROUND(IF(($A$8-$A356)=(2*A$18),AVERAGE(OFFSET(AA356,0,0,A$18,1)),(((AB357*(A$18-1))+AA356)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A356)<A$19,\"\",IF(($A$8-$A356)=A$19,SUM(OFFSET($H356,0,0,A$19,1)),ROUND(TRUNC((AC357-(AC357/A$19)+$H356),3),2)))","v":229.57},{"$f":"IF(($A$8-$A356)<A$19,\"\",IF(($A$8-$A356)=A$19,SUM(OFFSET($I356,0,0,A$19,1)),ROUND(TRUNC((AD357-(AD357/A$19)+$I356),3),2)))","v":49.9},{"$f":"IF(($A$8-$A356)<A$19,\"\",IF(($A$8-$A356)=A$19,SUM(OFFSET($J356,0,0,A$19,1)),ROUND(TRUNC((AE357-(AE357/A$19)+$J356),3),2)))","v":28.41},{"$f":"IF(($A$8-$A356)<A$19,\"\",ROUND((100*(AD356/AC356)),0))","v":22},{"$f":"IF(($A$8-$A356)<A$19,\"\",ROUND((100*(AE356/AC356)),0))","v":12},{"$f":"IF(($A$8-$A356)<A$19,\"\",ABS(AF356-AG356))","v":10},{"$f":"IF(($A$8-$A356)<A$19,\"\",AF356+AG356)","v":34},{"$f":"IF(($A$8-$A356)<A$19,\"\",ROUND(100*(AH356/AI356),0))","v":29},{"$f":"IF(($A$8-$A356)<(2*A$19),\"\",ROUND(IF(($A$8-$A356)=(2*A$19),AVERAGE(OFFSET(AJ356,0,0,A$19,1)),(((AK357*(A$19-1))+AJ356)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[325,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A357+$A$11,0,1,1)","v":"2006-04-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A357+$A$11,0,1,1)","v":2041388000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A357+$A$11,0,1,1)","v":1715.12},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A357+$A$11,0,1,1)","v":1750.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A357+$A$11,0,1,1)","v":1704.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A357+$A$11,0,1,1)","v":1723.03},46.569999999999936,30.029999999999973,0,{"$f":"IF(($A$8-$A357)<A$17,\"\",IF(($A$8-$A357)=A$17,SUM(OFFSET($H357,0,0,A$17,1)),ROUND(TRUNC((K358-(K358/A$17)+$H357),3),2)))","v":147.56},{"$f":"IF(($A$8-$A357)<A$17,\"\",IF(($A$8-$A357)=A$17,SUM(OFFSET($I357,0,0,A$17,1)),ROUND(TRUNC((L358-(L358/A$17)+$I357),3),2)))","v":47.28},{"$f":"IF(($A$8-$A357)<A$17,\"\",IF(($A$8-$A357)=A$17,SUM(OFFSET($J357,0,0,A$17,1)),ROUND(TRUNC((M358-(M358/A$17)+$J357),3),2)))","v":8.17},{"$f":"IF(($A$8-$A357)<A$17,\"\",ROUND((100*(L357/K357)),0))","v":32},{"$f":"IF(($A$8-$A357)<A$17,\"\",ROUND((100*(M357/K357)),0))","v":6},{"$f":"IF(($A$8-$A357)<A$17,\"\",ABS(N357-O357))","v":26},{"$f":"IF(($A$8-$A357)<A$17,\"\",N357+O357)","v":38},{"$f":"IF(($A$8-$A357)<A$17,\"\",ROUND(100*(P357/Q357),0))","v":68},{"$f":"IF(($A$8-$A357)<(2*A$17),\"\",ROUND(IF(($A$8-$A357)=(2*A$17),AVERAGE(OFFSET(R357,0,0,A$17,1)),(((S358*(A$17-1))+R357)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A357)<A$18,\"\",IF(($A$8-$A357)=A$18,SUM(OFFSET($H357,0,0,A$18,1)),ROUND(TRUNC((T358-(T358/A$18)+$H357),3),2)))","v":197.74},{"$f":"IF(($A$8-$A357)<A$18,\"\",IF(($A$8-$A357)=A$18,SUM(OFFSET($I357,0,0,A$18,1)),ROUND(TRUNC((U358-(U358/A$18)+$I357),3),2)))","v":54.66},{"$f":"IF(($A$8-$A357)<A$18,\"\",IF(($A$8-$A357)=A$18,SUM(OFFSET($J357,0,0,A$18,1)),ROUND(TRUNC((V358-(V358/A$18)+$J357),3),2)))","v":16.239999999999998},{"$f":"IF(($A$8-$A357)<A$18,\"\",ROUND((100*(U357/T357)),0))","v":28},{"$f":"IF(($A$8-$A357)<A$18,\"\",ROUND((100*(V357/T357)),0))","v":8},{"$f":"IF(($A$8-$A357)<A$18,\"\",ABS(W357-X357))","v":20},{"$f":"IF(($A$8-$A357)<A$18,\"\",W357+X357)","v":36},{"$f":"IF(($A$8-$A357)<A$18,\"\",ROUND(100*(Y357/Z357),0))","v":56},{"$f":"IF(($A$8-$A357)<(2*A$18),\"\",ROUND(IF(($A$8-$A357)=(2*A$18),AVERAGE(OFFSET(AA357,0,0,A$18,1)),(((AB358*(A$18-1))+AA357)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A357)<A$19,\"\",IF(($A$8-$A357)=A$19,SUM(OFFSET($H357,0,0,A$19,1)),ROUND(TRUNC((AC358-(AC358/A$19)+$H357),3),2)))","v":248.02},{"$f":"IF(($A$8-$A357)<A$19,\"\",IF(($A$8-$A357)=A$19,SUM(OFFSET($I357,0,0,A$19,1)),ROUND(TRUNC((AD358-(AD358/A$19)+$I357),3),2)))","v":62.37},{"$f":"IF(($A$8-$A357)<A$19,\"\",IF(($A$8-$A357)=A$19,SUM(OFFSET($J357,0,0,A$19,1)),ROUND(TRUNC((AE358-(AE358/A$19)+$J357),3),2)))","v":25.2},{"$f":"IF(($A$8-$A357)<A$19,\"\",ROUND((100*(AD357/AC357)),0))","v":25},{"$f":"IF(($A$8-$A357)<A$19,\"\",ROUND((100*(AE357/AC357)),0))","v":10},{"$f":"IF(($A$8-$A357)<A$19,\"\",ABS(AF357-AG357))","v":15},{"$f":"IF(($A$8-$A357)<A$19,\"\",AF357+AG357)","v":35},{"$f":"IF(($A$8-$A357)<A$19,\"\",ROUND(100*(AH357/AI357),0))","v":43},{"$f":"IF(($A$8-$A357)<(2*A$19),\"\",ROUND(IF(($A$8-$A357)=(2*A$19),AVERAGE(OFFSET(AJ357,0,0,A$19,1)),(((AK358*(A$19-1))+AJ357)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[326,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A358+$A$11,0,1,1)","v":"2006-03-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A358+$A$11,0,1,1)","v":2047092000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A358+$A$11,0,1,1)","v":1678.93},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A358+$A$11,0,1,1)","v":1720.2},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A358+$A$11,0,1,1)","v":1667.95},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A358+$A$11,0,1,1)","v":1703.66},52.25,12.509999999999991,0,{"$f":"IF(($A$8-$A358)<A$17,\"\",IF(($A$8-$A358)=A$17,SUM(OFFSET($H358,0,0,A$17,1)),ROUND(TRUNC((K359-(K359/A$17)+$H358),3),2)))","v":151.47999999999999},{"$f":"IF(($A$8-$A358)<A$17,\"\",IF(($A$8-$A358)=A$17,SUM(OFFSET($I358,0,0,A$17,1)),ROUND(TRUNC((L359-(L359/A$17)+$I358),3),2)))","v":25.88},{"$f":"IF(($A$8-$A358)<A$17,\"\",IF(($A$8-$A358)=A$17,SUM(OFFSET($J358,0,0,A$17,1)),ROUND(TRUNC((M359-(M359/A$17)+$J358),3),2)))","v":12.25},{"$f":"IF(($A$8-$A358)<A$17,\"\",ROUND((100*(L358/K358)),0))","v":17},{"$f":"IF(($A$8-$A358)<A$17,\"\",ROUND((100*(M358/K358)),0))","v":8},{"$f":"IF(($A$8-$A358)<A$17,\"\",ABS(N358-O358))","v":9},{"$f":"IF(($A$8-$A358)<A$17,\"\",N358+O358)","v":25},{"$f":"IF(($A$8-$A358)<A$17,\"\",ROUND(100*(P358/Q358),0))","v":36},{"$f":"IF(($A$8-$A358)<(2*A$17),\"\",ROUND(IF(($A$8-$A358)=(2*A$17),AVERAGE(OFFSET(R358,0,0,A$17,1)),(((S359*(A$17-1))+R358)/A$17)),0))","v":26},{"$f":"IF(($A$8-$A358)<A$18,\"\",IF(($A$8-$A358)=A$18,SUM(OFFSET($H358,0,0,A$18,1)),ROUND(TRUNC((T359-(T359/A$18)+$H358),3),2)))","v":201.56},{"$f":"IF(($A$8-$A358)<A$18,\"\",IF(($A$8-$A358)=A$18,SUM(OFFSET($I358,0,0,A$18,1)),ROUND(TRUNC((U359-(U359/A$18)+$I358),3),2)))","v":32.840000000000003},{"$f":"IF(($A$8-$A358)<A$18,\"\",IF(($A$8-$A358)=A$18,SUM(OFFSET($J358,0,0,A$18,1)),ROUND(TRUNC((V359-(V359/A$18)+$J358),3),2)))","v":21.65},{"$f":"IF(($A$8-$A358)<A$18,\"\",ROUND((100*(U358/T358)),0))","v":16},{"$f":"IF(($A$8-$A358)<A$18,\"\",ROUND((100*(V358/T358)),0))","v":11},{"$f":"IF(($A$8-$A358)<A$18,\"\",ABS(W358-X358))","v":5},{"$f":"IF(($A$8-$A358)<A$18,\"\",W358+X358)","v":27},{"$f":"IF(($A$8-$A358)<A$18,\"\",ROUND(100*(Y358/Z358),0))","v":19},{"$f":"IF(($A$8-$A358)<(2*A$18),\"\",ROUND(IF(($A$8-$A358)=(2*A$18),AVERAGE(OFFSET(AA358,0,0,A$18,1)),(((AB359*(A$18-1))+AA358)/A$18)),0))","v":20},{"$f":"IF(($A$8-$A358)<A$19,\"\",IF(($A$8-$A358)=A$19,SUM(OFFSET($H358,0,0,A$19,1)),ROUND(TRUNC((AC359-(AC359/A$19)+$H358),3),2)))","v":251.81},{"$f":"IF(($A$8-$A358)<A$19,\"\",IF(($A$8-$A358)=A$19,SUM(OFFSET($I358,0,0,A$19,1)),ROUND(TRUNC((AD359-(AD359/A$19)+$I358),3),2)))","v":40.43},{"$f":"IF(($A$8-$A358)<A$19,\"\",IF(($A$8-$A358)=A$19,SUM(OFFSET($J358,0,0,A$19,1)),ROUND(TRUNC((AE359-(AE359/A$19)+$J358),3),2)))","v":31.5},{"$f":"IF(($A$8-$A358)<A$19,\"\",ROUND((100*(AD358/AC358)),0))","v":16},{"$f":"IF(($A$8-$A358)<A$19,\"\",ROUND((100*(AE358/AC358)),0))","v":13},{"$f":"IF(($A$8-$A358)<A$19,\"\",ABS(AF358-AG358))","v":3},{"$f":"IF(($A$8-$A358)<A$19,\"\",AF358+AG358)","v":29},{"$f":"IF(($A$8-$A358)<A$19,\"\",ROUND(100*(AH358/AI358),0))","v":10},{"$f":"IF(($A$8-$A358)<(2*A$19),\"\",ROUND(IF(($A$8-$A358)=(2*A$19),AVERAGE(OFFSET(AJ358,0,0,A$19,1)),(((AK359*(A$19-1))+AJ358)/A$19)),0))","v":18},5,10,20,30,50,70,90,0,0]
[327,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A359+$A$11,0,1,1)","v":"2006-03-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A359+$A$11,0,1,1)","v":2062452000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A359+$A$11,0,1,1)","v":1690.9},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A359+$A$11,0,1,1)","v":1707.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A359+$A$11,0,1,1)","v":1660.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A359+$A$11,0,1,1)","v":1679.81},46.870000000000118,4.5800000000001546,0,{"$f":"IF(($A$8-$A359)<A$17,\"\",IF(($A$8-$A359)=A$17,SUM(OFFSET($H359,0,0,A$17,1)),ROUND(TRUNC((K360-(K360/A$17)+$H359),3),2)))","v":148.85},{"$f":"IF(($A$8-$A359)<A$17,\"\",IF(($A$8-$A359)=A$17,SUM(OFFSET($I359,0,0,A$17,1)),ROUND(TRUNC((L360-(L360/A$17)+$I359),3),2)))","v":20.059999999999999},{"$f":"IF(($A$8-$A359)<A$17,\"\",IF(($A$8-$A359)=A$17,SUM(OFFSET($J359,0,0,A$17,1)),ROUND(TRUNC((M360-(M360/A$17)+$J359),3),2)))","v":18.38},{"$f":"IF(($A$8-$A359)<A$17,\"\",ROUND((100*(L359/K359)),0))","v":13},{"$f":"IF(($A$8-$A359)<A$17,\"\",ROUND((100*(M359/K359)),0))","v":12},{"$f":"IF(($A$8-$A359)<A$17,\"\",ABS(N359-O359))","v":1},{"$f":"IF(($A$8-$A359)<A$17,\"\",N359+O359)","v":25},{"$f":"IF(($A$8-$A359)<A$17,\"\",ROUND(100*(P359/Q359),0))","v":4},{"$f":"IF(($A$8-$A359)<(2*A$17),\"\",ROUND(IF(($A$8-$A359)=(2*A$17),AVERAGE(OFFSET(R359,0,0,A$17,1)),(((S360*(A$17-1))+R359)/A$17)),0))","v":21},{"$f":"IF(($A$8-$A359)<A$18,\"\",IF(($A$8-$A359)=A$18,SUM(OFFSET($H359,0,0,A$18,1)),ROUND(TRUNC((T360-(T360/A$18)+$H359),3),2)))","v":199.08},{"$f":"IF(($A$8-$A359)<A$18,\"\",IF(($A$8-$A359)=A$18,SUM(OFFSET($I359,0,0,A$18,1)),ROUND(TRUNC((U360-(U360/A$18)+$I359),3),2)))","v":27.1},{"$f":"IF(($A$8-$A359)<A$18,\"\",IF(($A$8-$A359)=A$18,SUM(OFFSET($J359,0,0,A$18,1)),ROUND(TRUNC((V360-(V360/A$18)+$J359),3),2)))","v":28.86},{"$f":"IF(($A$8-$A359)<A$18,\"\",ROUND((100*(U359/T359)),0))","v":14},{"$f":"IF(($A$8-$A359)<A$18,\"\",ROUND((100*(V359/T359)),0))","v":14},{"$f":"IF(($A$8-$A359)<A$18,\"\",ABS(W359-X359))","v":0},{"$f":"IF(($A$8-$A359)<A$18,\"\",W359+X359)","v":28},{"$f":"IF(($A$8-$A359)<A$18,\"\",ROUND(100*(Y359/Z359),0))","v":0},{"$f":"IF(($A$8-$A359)<(2*A$18),\"\",ROUND(IF(($A$8-$A359)=(2*A$18),AVERAGE(OFFSET(AA359,0,0,A$18,1)),(((AB360*(A$18-1))+AA359)/A$18)),0))","v":20},{"$f":"IF(($A$8-$A359)<A$19,\"\",IF(($A$8-$A359)=A$19,SUM(OFFSET($H359,0,0,A$19,1)),ROUND(TRUNC((AC360-(AC360/A$19)+$H359),3),2)))","v":249.45},{"$f":"IF(($A$8-$A359)<A$19,\"\",IF(($A$8-$A359)=A$19,SUM(OFFSET($I359,0,0,A$19,1)),ROUND(TRUNC((AD360-(AD360/A$19)+$I359),3),2)))","v":34.9},{"$f":"IF(($A$8-$A359)<A$19,\"\",IF(($A$8-$A359)=A$19,SUM(OFFSET($J359,0,0,A$19,1)),ROUND(TRUNC((AE360-(AE360/A$19)+$J359),3),2)))","v":39.380000000000003},{"$f":"IF(($A$8-$A359)<A$19,\"\",ROUND((100*(AD359/AC359)),0))","v":14},{"$f":"IF(($A$8-$A359)<A$19,\"\",ROUND((100*(AE359/AC359)),0))","v":16},{"$f":"IF(($A$8-$A359)<A$19,\"\",ABS(AF359-AG359))","v":2},{"$f":"IF(($A$8-$A359)<A$19,\"\",AF359+AG359)","v":30},{"$f":"IF(($A$8-$A359)<A$19,\"\",ROUND(100*(AH359/AI359),0))","v":7},{"$f":"IF(($A$8-$A359)<(2*A$19),\"\",ROUND(IF(($A$8-$A359)=(2*A$19),AVERAGE(OFFSET(AJ359,0,0,A$19,1)),(((AK360*(A$19-1))+AJ359)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[328,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A360+$A$11,0,1,1)","v":"2006-03-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A360+$A$11,0,1,1)","v":2107236000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A360+$A$11,0,1,1)","v":1655.35},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A360+$A$11,0,1,1)","v":1703.11},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A360+$A$11,0,1,1)","v":1650.93},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A360+$A$11,0,1,1)","v":1685.66},54.879999999999882,12,0,{"$f":"IF(($A$8-$A360)<A$17,\"\",IF(($A$8-$A360)=A$17,SUM(OFFSET($H360,0,0,A$17,1)),ROUND(TRUNC((K361-(K361/A$17)+$H360),3),2)))","v":152.97},{"$f":"IF(($A$8-$A360)<A$17,\"\",IF(($A$8-$A360)=A$17,SUM(OFFSET($I360,0,0,A$17,1)),ROUND(TRUNC((L361-(L361/A$17)+$I360),3),2)))","v":23.22},{"$f":"IF(($A$8-$A360)<A$17,\"\",IF(($A$8-$A360)=A$17,SUM(OFFSET($J360,0,0,A$17,1)),ROUND(TRUNC((M361-(M361/A$17)+$J360),3),2)))","v":27.57},{"$f":"IF(($A$8-$A360)<A$17,\"\",ROUND((100*(L360/K360)),0))","v":15},{"$f":"IF(($A$8-$A360)<A$17,\"\",ROUND((100*(M360/K360)),0))","v":18},{"$f":"IF(($A$8-$A360)<A$17,\"\",ABS(N360-O360))","v":3},{"$f":"IF(($A$8-$A360)<A$17,\"\",N360+O360)","v":33},{"$f":"IF(($A$8-$A360)<A$17,\"\",ROUND(100*(P360/Q360),0))","v":9},{"$f":"IF(($A$8-$A360)<(2*A$17),\"\",ROUND(IF(($A$8-$A360)=(2*A$17),AVERAGE(OFFSET(R360,0,0,A$17,1)),(((S361*(A$17-1))+R360)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A360)<A$18,\"\",IF(($A$8-$A360)=A$18,SUM(OFFSET($H360,0,0,A$18,1)),ROUND(TRUNC((T361-(T361/A$18)+$H360),3),2)))","v":202.94},{"$f":"IF(($A$8-$A360)<A$18,\"\",IF(($A$8-$A360)=A$18,SUM(OFFSET($I360,0,0,A$18,1)),ROUND(TRUNC((U361-(U361/A$18)+$I360),3),2)))","v":30.02},{"$f":"IF(($A$8-$A360)<A$18,\"\",IF(($A$8-$A360)=A$18,SUM(OFFSET($J360,0,0,A$18,1)),ROUND(TRUNC((V361-(V361/A$18)+$J360),3),2)))","v":38.479999999999997},{"$f":"IF(($A$8-$A360)<A$18,\"\",ROUND((100*(U360/T360)),0))","v":15},{"$f":"IF(($A$8-$A360)<A$18,\"\",ROUND((100*(V360/T360)),0))","v":19},{"$f":"IF(($A$8-$A360)<A$18,\"\",ABS(W360-X360))","v":4},{"$f":"IF(($A$8-$A360)<A$18,\"\",W360+X360)","v":34},{"$f":"IF(($A$8-$A360)<A$18,\"\",ROUND(100*(Y360/Z360),0))","v":12},{"$f":"IF(($A$8-$A360)<(2*A$18),\"\",ROUND(IF(($A$8-$A360)=(2*A$18),AVERAGE(OFFSET(AA360,0,0,A$18,1)),(((AB361*(A$18-1))+AA360)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A360)<A$19,\"\",IF(($A$8-$A360)=A$19,SUM(OFFSET($H360,0,0,A$19,1)),ROUND(TRUNC((AC361-(AC361/A$19)+$H360),3),2)))","v":253.23},{"$f":"IF(($A$8-$A360)<A$19,\"\",IF(($A$8-$A360)=A$19,SUM(OFFSET($I360,0,0,A$19,1)),ROUND(TRUNC((AD361-(AD361/A$19)+$I360),3),2)))","v":37.9},{"$f":"IF(($A$8-$A360)<A$19,\"\",IF(($A$8-$A360)=A$19,SUM(OFFSET($J360,0,0,A$19,1)),ROUND(TRUNC((AE361-(AE361/A$19)+$J360),3),2)))","v":49.22},{"$f":"IF(($A$8-$A360)<A$19,\"\",ROUND((100*(AD360/AC360)),0))","v":15},{"$f":"IF(($A$8-$A360)<A$19,\"\",ROUND((100*(AE360/AC360)),0))","v":19},{"$f":"IF(($A$8-$A360)<A$19,\"\",ABS(AF360-AG360))","v":4},{"$f":"IF(($A$8-$A360)<A$19,\"\",AF360+AG360)","v":34},{"$f":"IF(($A$8-$A360)<A$19,\"\",ROUND(100*(AH360/AI360),0))","v":12},{"$f":"IF(($A$8-$A360)<(2*A$19),\"\",ROUND(IF(($A$8-$A360)=(2*A$19),AVERAGE(OFFSET(AJ360,0,0,A$19,1)),(((AK361*(A$19-1))+AJ360)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[329,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A361+$A$11,0,1,1)","v":"2006-03-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A361+$A$11,0,1,1)","v":1962978000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A361+$A$11,0,1,1)","v":1688.87},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A361+$A$11,0,1,1)","v":1691.11},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A361+$A$11,0,1,1)","v":1634.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A361+$A$11,0,1,1)","v":1648.23},56.8599999999999,0,31.380000000000109,{"$f":"IF(($A$8-$A361)<A$17,\"\",IF(($A$8-$A361)=A$17,SUM(OFFSET($H361,0,0,A$17,1)),ROUND(TRUNC((K362-(K362/A$17)+$H361),3),2)))","v":147.13999999999999},{"$f":"IF(($A$8-$A361)<A$17,\"\",IF(($A$8-$A361)=A$17,SUM(OFFSET($I361,0,0,A$17,1)),ROUND(TRUNC((L362-(L362/A$17)+$I361),3),2)))","v":16.829999999999998},{"$f":"IF(($A$8-$A361)<A$17,\"\",IF(($A$8-$A361)=A$17,SUM(OFFSET($J361,0,0,A$17,1)),ROUND(TRUNC((M362-(M362/A$17)+$J361),3),2)))","v":41.35},{"$f":"IF(($A$8-$A361)<A$17,\"\",ROUND((100*(L361/K361)),0))","v":11},{"$f":"IF(($A$8-$A361)<A$17,\"\",ROUND((100*(M361/K361)),0))","v":28},{"$f":"IF(($A$8-$A361)<A$17,\"\",ABS(N361-O361))","v":17},{"$f":"IF(($A$8-$A361)<A$17,\"\",N361+O361)","v":39},{"$f":"IF(($A$8-$A361)<A$17,\"\",ROUND(100*(P361/Q361),0))","v":44},{"$f":"IF(($A$8-$A361)<(2*A$17),\"\",ROUND(IF(($A$8-$A361)=(2*A$17),AVERAGE(OFFSET(R361,0,0,A$17,1)),(((S362*(A$17-1))+R361)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A361)<A$18,\"\",IF(($A$8-$A361)=A$18,SUM(OFFSET($H361,0,0,A$18,1)),ROUND(TRUNC((T362-(T362/A$18)+$H361),3),2)))","v":197.41},{"$f":"IF(($A$8-$A361)<A$18,\"\",IF(($A$8-$A361)=A$18,SUM(OFFSET($I361,0,0,A$18,1)),ROUND(TRUNC((U362-(U362/A$18)+$I361),3),2)))","v":24.02},{"$f":"IF(($A$8-$A361)<A$18,\"\",IF(($A$8-$A361)=A$18,SUM(OFFSET($J361,0,0,A$18,1)),ROUND(TRUNC((V362-(V362/A$18)+$J361),3),2)))","v":51.31},{"$f":"IF(($A$8-$A361)<A$18,\"\",ROUND((100*(U361/T361)),0))","v":12},{"$f":"IF(($A$8-$A361)<A$18,\"\",ROUND((100*(V361/T361)),0))","v":26},{"$f":"IF(($A$8-$A361)<A$18,\"\",ABS(W361-X361))","v":14},{"$f":"IF(($A$8-$A361)<A$18,\"\",W361+X361)","v":38},{"$f":"IF(($A$8-$A361)<A$18,\"\",ROUND(100*(Y361/Z361),0))","v":37},{"$f":"IF(($A$8-$A361)<(2*A$18),\"\",ROUND(IF(($A$8-$A361)=(2*A$18),AVERAGE(OFFSET(AA361,0,0,A$18,1)),(((AB362*(A$18-1))+AA361)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A361)<A$19,\"\",IF(($A$8-$A361)=A$19,SUM(OFFSET($H361,0,0,A$19,1)),ROUND(TRUNC((AC362-(AC362/A$19)+$H361),3),2)))","v":247.94},{"$f":"IF(($A$8-$A361)<A$19,\"\",IF(($A$8-$A361)=A$19,SUM(OFFSET($I361,0,0,A$19,1)),ROUND(TRUNC((AD362-(AD362/A$19)+$I361),3),2)))","v":32.380000000000003},{"$f":"IF(($A$8-$A361)<A$19,\"\",IF(($A$8-$A361)=A$19,SUM(OFFSET($J361,0,0,A$19,1)),ROUND(TRUNC((AE362-(AE362/A$19)+$J361),3),2)))","v":61.52},{"$f":"IF(($A$8-$A361)<A$19,\"\",ROUND((100*(AD361/AC361)),0))","v":13},{"$f":"IF(($A$8-$A361)<A$19,\"\",ROUND((100*(AE361/AC361)),0))","v":25},{"$f":"IF(($A$8-$A361)<A$19,\"\",ABS(AF361-AG361))","v":12},{"$f":"IF(($A$8-$A361)<A$19,\"\",AF361+AG361)","v":38},{"$f":"IF(($A$8-$A361)<A$19,\"\",ROUND(100*(AH361/AI361),0))","v":32},{"$f":"IF(($A$8-$A361)<(2*A$19),\"\",ROUND(IF(($A$8-$A361)=(2*A$19),AVERAGE(OFFSET(AJ361,0,0,A$19,1)),(((AK362*(A$19-1))+AJ361)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[330,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A362+$A$11,0,1,1)","v":"2006-02-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A362+$A$11,0,1,1)","v":2100708000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A362+$A$11,0,1,1)","v":1681.45},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A362+$A$11,0,1,1)","v":1706.41},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A362+$A$11,0,1,1)","v":1665.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A362+$A$11,0,1,1)","v":1684.32},40.779999999999973,18.820000000000164,0,{"$f":"IF(($A$8-$A362)<A$17,\"\",IF(($A$8-$A362)=A$17,SUM(OFFSET($H362,0,0,A$17,1)),ROUND(TRUNC((K363-(K363/A$17)+$H362),3),2)))","v":135.41999999999999},{"$f":"IF(($A$8-$A362)<A$17,\"\",IF(($A$8-$A362)=A$17,SUM(OFFSET($I362,0,0,A$17,1)),ROUND(TRUNC((L363-(L363/A$17)+$I362),3),2)))","v":25.25},{"$f":"IF(($A$8-$A362)<A$17,\"\",IF(($A$8-$A362)=A$17,SUM(OFFSET($J362,0,0,A$17,1)),ROUND(TRUNC((M363-(M363/A$17)+$J362),3),2)))","v":14.95},{"$f":"IF(($A$8-$A362)<A$17,\"\",ROUND((100*(L362/K362)),0))","v":19},{"$f":"IF(($A$8-$A362)<A$17,\"\",ROUND((100*(M362/K362)),0))","v":11},{"$f":"IF(($A$8-$A362)<A$17,\"\",ABS(N362-O362))","v":8},{"$f":"IF(($A$8-$A362)<A$17,\"\",N362+O362)","v":30},{"$f":"IF(($A$8-$A362)<A$17,\"\",ROUND(100*(P362/Q362),0))","v":27},{"$f":"IF(($A$8-$A362)<(2*A$17),\"\",ROUND(IF(($A$8-$A362)=(2*A$17),AVERAGE(OFFSET(R362,0,0,A$17,1)),(((S363*(A$17-1))+R362)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A362)<A$18,\"\",IF(($A$8-$A362)=A$18,SUM(OFFSET($H362,0,0,A$18,1)),ROUND(TRUNC((T363-(T363/A$18)+$H362),3),2)))","v":187.4},{"$f":"IF(($A$8-$A362)<A$18,\"\",IF(($A$8-$A362)=A$18,SUM(OFFSET($I362,0,0,A$18,1)),ROUND(TRUNC((U363-(U363/A$18)+$I362),3),2)))","v":32.03},{"$f":"IF(($A$8-$A362)<A$18,\"\",IF(($A$8-$A362)=A$18,SUM(OFFSET($J362,0,0,A$18,1)),ROUND(TRUNC((V363-(V363/A$18)+$J362),3),2)))","v":26.57},{"$f":"IF(($A$8-$A362)<A$18,\"\",ROUND((100*(U362/T362)),0))","v":17},{"$f":"IF(($A$8-$A362)<A$18,\"\",ROUND((100*(V362/T362)),0))","v":14},{"$f":"IF(($A$8-$A362)<A$18,\"\",ABS(W362-X362))","v":3},{"$f":"IF(($A$8-$A362)<A$18,\"\",W362+X362)","v":31},{"$f":"IF(($A$8-$A362)<A$18,\"\",ROUND(100*(Y362/Z362),0))","v":10},{"$f":"IF(($A$8-$A362)<(2*A$18),\"\",ROUND(IF(($A$8-$A362)=(2*A$18),AVERAGE(OFFSET(AA362,0,0,A$18,1)),(((AB363*(A$18-1))+AA362)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A362)<A$19,\"\",IF(($A$8-$A362)=A$19,SUM(OFFSET($H362,0,0,A$19,1)),ROUND(TRUNC((AC363-(AC363/A$19)+$H362),3),2)))","v":238.85},{"$f":"IF(($A$8-$A362)<A$19,\"\",IF(($A$8-$A362)=A$19,SUM(OFFSET($I362,0,0,A$19,1)),ROUND(TRUNC((AD363-(AD363/A$19)+$I362),3),2)))","v":40.47},{"$f":"IF(($A$8-$A362)<A$19,\"\",IF(($A$8-$A362)=A$19,SUM(OFFSET($J362,0,0,A$19,1)),ROUND(TRUNC((AE363-(AE363/A$19)+$J362),3),2)))","v":37.68},{"$f":"IF(($A$8-$A362)<A$19,\"\",ROUND((100*(AD362/AC362)),0))","v":17},{"$f":"IF(($A$8-$A362)<A$19,\"\",ROUND((100*(AE362/AC362)),0))","v":16},{"$f":"IF(($A$8-$A362)<A$19,\"\",ABS(AF362-AG362))","v":1},{"$f":"IF(($A$8-$A362)<A$19,\"\",AF362+AG362)","v":33},{"$f":"IF(($A$8-$A362)<A$19,\"\",ROUND(100*(AH362/AI362),0))","v":3},{"$f":"IF(($A$8-$A362)<(2*A$19),\"\",ROUND(IF(($A$8-$A362)=(2*A$19),AVERAGE(OFFSET(AJ362,0,0,A$19,1)),(((AK363*(A$19-1))+AJ362)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[331,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A363+$A$11,0,1,1)","v":"2006-02-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A363+$A$11,0,1,1)","v":1727367500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A363+$A$11,0,1,1)","v":1675.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A363+$A$11,0,1,1)","v":1687.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A363+$A$11,0,1,1)","v":1650.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A363+$A$11,0,1,1)","v":1676.5},36.649999999999864,0,0,{"$f":"IF(($A$8-$A363)<A$17,\"\",IF(($A$8-$A363)=A$17,SUM(OFFSET($H363,0,0,A$17,1)),ROUND(TRUNC((K364-(K364/A$17)+$H363),3),2)))","v":141.96},{"$f":"IF(($A$8-$A363)<A$17,\"\",IF(($A$8-$A363)=A$17,SUM(OFFSET($I363,0,0,A$17,1)),ROUND(TRUNC((L364-(L364/A$17)+$I363),3),2)))","v":9.65},{"$f":"IF(($A$8-$A363)<A$17,\"\",IF(($A$8-$A363)=A$17,SUM(OFFSET($J363,0,0,A$17,1)),ROUND(TRUNC((M364-(M364/A$17)+$J363),3),2)))","v":22.43},{"$f":"IF(($A$8-$A363)<A$17,\"\",ROUND((100*(L363/K363)),0))","v":7},{"$f":"IF(($A$8-$A363)<A$17,\"\",ROUND((100*(M363/K363)),0))","v":16},{"$f":"IF(($A$8-$A363)<A$17,\"\",ABS(N363-O363))","v":9},{"$f":"IF(($A$8-$A363)<A$17,\"\",N363+O363)","v":23},{"$f":"IF(($A$8-$A363)<A$17,\"\",ROUND(100*(P363/Q363),0))","v":39},{"$f":"IF(($A$8-$A363)<(2*A$17),\"\",ROUND(IF(($A$8-$A363)=(2*A$17),AVERAGE(OFFSET(R363,0,0,A$17,1)),(((S364*(A$17-1))+R363)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A363)<A$18,\"\",IF(($A$8-$A363)=A$18,SUM(OFFSET($H363,0,0,A$18,1)),ROUND(TRUNC((T364-(T364/A$18)+$H363),3),2)))","v":195.49},{"$f":"IF(($A$8-$A363)<A$18,\"\",IF(($A$8-$A363)=A$18,SUM(OFFSET($I363,0,0,A$18,1)),ROUND(TRUNC((U364-(U364/A$18)+$I363),3),2)))","v":17.61},{"$f":"IF(($A$8-$A363)<A$18,\"\",IF(($A$8-$A363)=A$18,SUM(OFFSET($J363,0,0,A$18,1)),ROUND(TRUNC((V364-(V364/A$18)+$J363),3),2)))","v":35.42},{"$f":"IF(($A$8-$A363)<A$18,\"\",ROUND((100*(U363/T363)),0))","v":9},{"$f":"IF(($A$8-$A363)<A$18,\"\",ROUND((100*(V363/T363)),0))","v":18},{"$f":"IF(($A$8-$A363)<A$18,\"\",ABS(W363-X363))","v":9},{"$f":"IF(($A$8-$A363)<A$18,\"\",W363+X363)","v":27},{"$f":"IF(($A$8-$A363)<A$18,\"\",ROUND(100*(Y363/Z363),0))","v":33},{"$f":"IF(($A$8-$A363)<(2*A$18),\"\",ROUND(IF(($A$8-$A363)=(2*A$18),AVERAGE(OFFSET(AA363,0,0,A$18,1)),(((AB364*(A$18-1))+AA363)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A363)<A$19,\"\",IF(($A$8-$A363)=A$19,SUM(OFFSET($H363,0,0,A$19,1)),ROUND(TRUNC((AC364-(AC364/A$19)+$H363),3),2)))","v":247.59},{"$f":"IF(($A$8-$A363)<A$19,\"\",IF(($A$8-$A363)=A$19,SUM(OFFSET($I363,0,0,A$19,1)),ROUND(TRUNC((AD364-(AD364/A$19)+$I363),3),2)))","v":27.06},{"$f":"IF(($A$8-$A363)<A$19,\"\",IF(($A$8-$A363)=A$19,SUM(OFFSET($J363,0,0,A$19,1)),ROUND(TRUNC((AE364-(AE364/A$19)+$J363),3),2)))","v":47.1},{"$f":"IF(($A$8-$A363)<A$19,\"\",ROUND((100*(AD363/AC363)),0))","v":11},{"$f":"IF(($A$8-$A363)<A$19,\"\",ROUND((100*(AE363/AC363)),0))","v":19},{"$f":"IF(($A$8-$A363)<A$19,\"\",ABS(AF363-AG363))","v":8},{"$f":"IF(($A$8-$A363)<A$19,\"\",AF363+AG363)","v":30},{"$f":"IF(($A$8-$A363)<A$19,\"\",ROUND(100*(AH363/AI363),0))","v":27},{"$f":"IF(($A$8-$A363)<(2*A$19),\"\",ROUND(IF(($A$8-$A363)=(2*A$19),AVERAGE(OFFSET(AJ363,0,0,A$19,1)),(((AK364*(A$19-1))+AJ363)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[332,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A364+$A$11,0,1,1)","v":"2006-02-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A364+$A$11,0,1,1)","v":1827892000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A364+$A$11,0,1,1)","v":1653.76},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A364+$A$11,0,1,1)","v":1688.61},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A364+$A$11,0,1,1)","v":1638.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A364+$A$11,0,1,1)","v":1675.21},50.079999999999927,6.6899999999998272,0,{"$f":"IF(($A$8-$A364)<A$17,\"\",IF(($A$8-$A364)=A$17,SUM(OFFSET($H364,0,0,A$17,1)),ROUND(TRUNC((K365-(K365/A$17)+$H364),3),2)))","v":157.96},{"$f":"IF(($A$8-$A364)<A$17,\"\",IF(($A$8-$A364)=A$17,SUM(OFFSET($I364,0,0,A$17,1)),ROUND(TRUNC((L365-(L365/A$17)+$I364),3),2)))","v":14.47},{"$f":"IF(($A$8-$A364)<A$17,\"\",IF(($A$8-$A364)=A$17,SUM(OFFSET($J364,0,0,A$17,1)),ROUND(TRUNC((M365-(M365/A$17)+$J364),3),2)))","v":33.64},{"$f":"IF(($A$8-$A364)<A$17,\"\",ROUND((100*(L364/K364)),0))","v":9},{"$f":"IF(($A$8-$A364)<A$17,\"\",ROUND((100*(M364/K364)),0))","v":21},{"$f":"IF(($A$8-$A364)<A$17,\"\",ABS(N364-O364))","v":12},{"$f":"IF(($A$8-$A364)<A$17,\"\",N364+O364)","v":30},{"$f":"IF(($A$8-$A364)<A$17,\"\",ROUND(100*(P364/Q364),0))","v":40},{"$f":"IF(($A$8-$A364)<(2*A$17),\"\",ROUND(IF(($A$8-$A364)=(2*A$17),AVERAGE(OFFSET(R364,0,0,A$17,1)),(((S365*(A$17-1))+R364)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A364)<A$18,\"\",IF(($A$8-$A364)=A$18,SUM(OFFSET($H364,0,0,A$18,1)),ROUND(TRUNC((T365-(T365/A$18)+$H364),3),2)))","v":211.78},{"$f":"IF(($A$8-$A364)<A$18,\"\",IF(($A$8-$A364)=A$18,SUM(OFFSET($I364,0,0,A$18,1)),ROUND(TRUNC((U365-(U365/A$18)+$I364),3),2)))","v":23.48},{"$f":"IF(($A$8-$A364)<A$18,\"\",IF(($A$8-$A364)=A$18,SUM(OFFSET($J364,0,0,A$18,1)),ROUND(TRUNC((V365-(V365/A$18)+$J364),3),2)))","v":47.23},{"$f":"IF(($A$8-$A364)<A$18,\"\",ROUND((100*(U364/T364)),0))","v":11},{"$f":"IF(($A$8-$A364)<A$18,\"\",ROUND((100*(V364/T364)),0))","v":22},{"$f":"IF(($A$8-$A364)<A$18,\"\",ABS(W364-X364))","v":11},{"$f":"IF(($A$8-$A364)<A$18,\"\",W364+X364)","v":33},{"$f":"IF(($A$8-$A364)<A$18,\"\",ROUND(100*(Y364/Z364),0))","v":33},{"$f":"IF(($A$8-$A364)<(2*A$18),\"\",ROUND(IF(($A$8-$A364)=(2*A$18),AVERAGE(OFFSET(AA364,0,0,A$18,1)),(((AB365*(A$18-1))+AA364)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A364)<A$19,\"\",IF(($A$8-$A364)=A$19,SUM(OFFSET($H364,0,0,A$19,1)),ROUND(TRUNC((AC365-(AC365/A$19)+$H364),3),2)))","v":263.68},{"$f":"IF(($A$8-$A364)<A$19,\"\",IF(($A$8-$A364)=A$19,SUM(OFFSET($I364,0,0,A$19,1)),ROUND(TRUNC((AD365-(AD365/A$19)+$I364),3),2)))","v":33.83},{"$f":"IF(($A$8-$A364)<A$19,\"\",IF(($A$8-$A364)=A$19,SUM(OFFSET($J364,0,0,A$19,1)),ROUND(TRUNC((AE365-(AE365/A$19)+$J364),3),2)))","v":58.88},{"$f":"IF(($A$8-$A364)<A$19,\"\",ROUND((100*(AD364/AC364)),0))","v":13},{"$f":"IF(($A$8-$A364)<A$19,\"\",ROUND((100*(AE364/AC364)),0))","v":22},{"$f":"IF(($A$8-$A364)<A$19,\"\",ABS(AF364-AG364))","v":9},{"$f":"IF(($A$8-$A364)<A$19,\"\",AF364+AG364)","v":35},{"$f":"IF(($A$8-$A364)<A$19,\"\",ROUND(100*(AH364/AI364),0))","v":26},{"$f":"IF(($A$8-$A364)<(2*A$19),\"\",ROUND(IF(($A$8-$A364)=(2*A$19),AVERAGE(OFFSET(AJ364,0,0,A$19,1)),(((AK365*(A$19-1))+AJ364)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[333,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A365+$A$11,0,1,1)","v":"2006-02-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A365+$A$11,0,1,1)","v":2081504000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A365+$A$11,0,1,1)","v":1663.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A365+$A$11,0,1,1)","v":1681.92},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A365+$A$11,0,1,1)","v":1637.26},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A365+$A$11,0,1,1)","v":1663.75},44.660000000000082,0,21.120000000000118,{"$f":"IF(($A$8-$A365)<A$17,\"\",IF(($A$8-$A365)=A$17,SUM(OFFSET($H365,0,0,A$17,1)),ROUND(TRUNC((K366-(K366/A$17)+$H365),3),2)))","v":161.82},{"$f":"IF(($A$8-$A365)<A$17,\"\",IF(($A$8-$A365)=A$17,SUM(OFFSET($I365,0,0,A$17,1)),ROUND(TRUNC((L366-(L366/A$17)+$I365),3),2)))","v":11.67},{"$f":"IF(($A$8-$A365)<A$17,\"\",IF(($A$8-$A365)=A$17,SUM(OFFSET($J365,0,0,A$17,1)),ROUND(TRUNC((M366-(M366/A$17)+$J365),3),2)))","v":50.46},{"$f":"IF(($A$8-$A365)<A$17,\"\",ROUND((100*(L365/K365)),0))","v":7},{"$f":"IF(($A$8-$A365)<A$17,\"\",ROUND((100*(M365/K365)),0))","v":31},{"$f":"IF(($A$8-$A365)<A$17,\"\",ABS(N365-O365))","v":24},{"$f":"IF(($A$8-$A365)<A$17,\"\",N365+O365)","v":38},{"$f":"IF(($A$8-$A365)<A$17,\"\",ROUND(100*(P365/Q365),0))","v":63},{"$f":"IF(($A$8-$A365)<(2*A$17),\"\",ROUND(IF(($A$8-$A365)=(2*A$17),AVERAGE(OFFSET(R365,0,0,A$17,1)),(((S366*(A$17-1))+R365)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A365)<A$18,\"\",IF(($A$8-$A365)=A$18,SUM(OFFSET($H365,0,0,A$18,1)),ROUND(TRUNC((T366-(T366/A$18)+$H365),3),2)))","v":215.6},{"$f":"IF(($A$8-$A365)<A$18,\"\",IF(($A$8-$A365)=A$18,SUM(OFFSET($I365,0,0,A$18,1)),ROUND(TRUNC((U366-(U366/A$18)+$I365),3),2)))","v":22.39},{"$f":"IF(($A$8-$A365)<A$18,\"\",IF(($A$8-$A365)=A$18,SUM(OFFSET($J365,0,0,A$18,1)),ROUND(TRUNC((V366-(V366/A$18)+$J365),3),2)))","v":62.97},{"$f":"IF(($A$8-$A365)<A$18,\"\",ROUND((100*(U365/T365)),0))","v":10},{"$f":"IF(($A$8-$A365)<A$18,\"\",ROUND((100*(V365/T365)),0))","v":29},{"$f":"IF(($A$8-$A365)<A$18,\"\",ABS(W365-X365))","v":19},{"$f":"IF(($A$8-$A365)<A$18,\"\",W365+X365)","v":39},{"$f":"IF(($A$8-$A365)<A$18,\"\",ROUND(100*(Y365/Z365),0))","v":49},{"$f":"IF(($A$8-$A365)<(2*A$18),\"\",ROUND(IF(($A$8-$A365)=(2*A$18),AVERAGE(OFFSET(AA365,0,0,A$18,1)),(((AB366*(A$18-1))+AA365)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A365)<A$19,\"\",IF(($A$8-$A365)=A$19,SUM(OFFSET($H365,0,0,A$19,1)),ROUND(TRUNC((AC366-(AC366/A$19)+$H365),3),2)))","v":267},{"$f":"IF(($A$8-$A365)<A$19,\"\",IF(($A$8-$A365)=A$19,SUM(OFFSET($I365,0,0,A$19,1)),ROUND(TRUNC((AD366-(AD366/A$19)+$I365),3),2)))","v":33.92},{"$f":"IF(($A$8-$A365)<A$19,\"\",IF(($A$8-$A365)=A$19,SUM(OFFSET($J365,0,0,A$19,1)),ROUND(TRUNC((AE366-(AE366/A$19)+$J365),3),2)))","v":73.599999999999994},{"$f":"IF(($A$8-$A365)<A$19,\"\",ROUND((100*(AD365/AC365)),0))","v":13},{"$f":"IF(($A$8-$A365)<A$19,\"\",ROUND((100*(AE365/AC365)),0))","v":28},{"$f":"IF(($A$8-$A365)<A$19,\"\",ABS(AF365-AG365))","v":15},{"$f":"IF(($A$8-$A365)<A$19,\"\",AF365+AG365)","v":41},{"$f":"IF(($A$8-$A365)<A$19,\"\",ROUND(100*(AH365/AI365),0))","v":37},{"$f":"IF(($A$8-$A365)<(2*A$19),\"\",ROUND(IF(($A$8-$A365)=(2*A$19),AVERAGE(OFFSET(AJ365,0,0,A$19,1)),(((AK366*(A$19-1))+AJ365)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[334,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A366+$A$11,0,1,1)","v":"2006-01-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A366+$A$11,0,1,1)","v":2189818000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A366+$A$11,0,1,1)","v":1712.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A366+$A$11,0,1,1)","v":1720.88},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A366+$A$11,0,1,1)","v":1658.38},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A366+$A$11,0,1,1)","v":1664.53},62.5,0,11.949999999999818,{"$f":"IF(($A$8-$A366)<A$17,\"\",IF(($A$8-$A366)=A$17,SUM(OFFSET($H366,0,0,A$17,1)),ROUND(TRUNC((K367-(K367/A$17)+$H366),3),2)))","v":175.74},{"$f":"IF(($A$8-$A366)<A$17,\"\",IF(($A$8-$A366)=A$17,SUM(OFFSET($I366,0,0,A$17,1)),ROUND(TRUNC((L367-(L367/A$17)+$I366),3),2)))","v":17.510000000000002},{"$f":"IF(($A$8-$A366)<A$17,\"\",IF(($A$8-$A366)=A$17,SUM(OFFSET($J366,0,0,A$17,1)),ROUND(TRUNC((M367-(M367/A$17)+$J366),3),2)))","v":44.01},{"$f":"IF(($A$8-$A366)<A$17,\"\",ROUND((100*(L366/K366)),0))","v":10},{"$f":"IF(($A$8-$A366)<A$17,\"\",ROUND((100*(M366/K366)),0))","v":25},{"$f":"IF(($A$8-$A366)<A$17,\"\",ABS(N366-O366))","v":15},{"$f":"IF(($A$8-$A366)<A$17,\"\",N366+O366)","v":35},{"$f":"IF(($A$8-$A366)<A$17,\"\",ROUND(100*(P366/Q366),0))","v":43},{"$f":"IF(($A$8-$A366)<(2*A$17),\"\",ROUND(IF(($A$8-$A366)=(2*A$17),AVERAGE(OFFSET(R366,0,0,A$17,1)),(((S367*(A$17-1))+R366)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A366)<A$18,\"\",IF(($A$8-$A366)=A$18,SUM(OFFSET($H366,0,0,A$18,1)),ROUND(TRUNC((T367-(T367/A$18)+$H366),3),2)))","v":227.92},{"$f":"IF(($A$8-$A366)<A$18,\"\",IF(($A$8-$A366)=A$18,SUM(OFFSET($I366,0,0,A$18,1)),ROUND(TRUNC((U367-(U367/A$18)+$I366),3),2)))","v":29.85},{"$f":"IF(($A$8-$A366)<A$18,\"\",IF(($A$8-$A366)=A$18,SUM(OFFSET($J366,0,0,A$18,1)),ROUND(TRUNC((V367-(V367/A$18)+$J366),3),2)))","v":55.8},{"$f":"IF(($A$8-$A366)<A$18,\"\",ROUND((100*(U366/T366)),0))","v":13},{"$f":"IF(($A$8-$A366)<A$18,\"\",ROUND((100*(V366/T366)),0))","v":24},{"$f":"IF(($A$8-$A366)<A$18,\"\",ABS(W366-X366))","v":11},{"$f":"IF(($A$8-$A366)<A$18,\"\",W366+X366)","v":37},{"$f":"IF(($A$8-$A366)<A$18,\"\",ROUND(100*(Y366/Z366),0))","v":30},{"$f":"IF(($A$8-$A366)<(2*A$18),\"\",ROUND(IF(($A$8-$A366)=(2*A$18),AVERAGE(OFFSET(AA366,0,0,A$18,1)),(((AB367*(A$18-1))+AA366)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A366)<A$19,\"\",IF(($A$8-$A366)=A$19,SUM(OFFSET($H366,0,0,A$19,1)),ROUND(TRUNC((AC367-(AC367/A$19)+$H366),3),2)))","v":277.92},{"$f":"IF(($A$8-$A366)<A$19,\"\",IF(($A$8-$A366)=A$19,SUM(OFFSET($I366,0,0,A$19,1)),ROUND(TRUNC((AD367-(AD367/A$19)+$I366),3),2)))","v":42.4},{"$f":"IF(($A$8-$A366)<A$19,\"\",IF(($A$8-$A366)=A$19,SUM(OFFSET($J366,0,0,A$19,1)),ROUND(TRUNC((AE367-(AE367/A$19)+$J366),3),2)))","v":65.599999999999994},{"$f":"IF(($A$8-$A366)<A$19,\"\",ROUND((100*(AD366/AC366)),0))","v":15},{"$f":"IF(($A$8-$A366)<A$19,\"\",ROUND((100*(AE366/AC366)),0))","v":24},{"$f":"IF(($A$8-$A366)<A$19,\"\",ABS(AF366-AG366))","v":9},{"$f":"IF(($A$8-$A366)<A$19,\"\",AF366+AG366)","v":39},{"$f":"IF(($A$8-$A366)<A$19,\"\",ROUND(100*(AH366/AI366),0))","v":23},{"$f":"IF(($A$8-$A366)<(2*A$19),\"\",ROUND(IF(($A$8-$A366)=(2*A$19),AVERAGE(OFFSET(AJ366,0,0,A$19,1)),(((AK367*(A$19-1))+AJ366)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[335,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A367+$A$11,0,1,1)","v":"2006-01-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A367+$A$11,0,1,1)","v":2178936000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A367+$A$11,0,1,1)","v":1681.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A367+$A$11,0,1,1)","v":1722.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A367+$A$11,0,1,1)","v":1670.33},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A367+$A$11,0,1,1)","v":1711.11},52.600000000000136,0,3.9900000000000091,{"$f":"IF(($A$8-$A367)<A$17,\"\",IF(($A$8-$A367)=A$17,SUM(OFFSET($H367,0,0,A$17,1)),ROUND(TRUNC((K368-(K368/A$17)+$H367),3),2)))","v":169.86},{"$f":"IF(($A$8-$A367)<A$17,\"\",IF(($A$8-$A367)=A$17,SUM(OFFSET($I367,0,0,A$17,1)),ROUND(TRUNC((L368-(L368/A$17)+$I367),3),2)))","v":26.26},{"$f":"IF(($A$8-$A367)<A$17,\"\",IF(($A$8-$A367)=A$17,SUM(OFFSET($J367,0,0,A$17,1)),ROUND(TRUNC((M368-(M368/A$17)+$J367),3),2)))","v":48.09},{"$f":"IF(($A$8-$A367)<A$17,\"\",ROUND((100*(L367/K367)),0))","v":15},{"$f":"IF(($A$8-$A367)<A$17,\"\",ROUND((100*(M367/K367)),0))","v":28},{"$f":"IF(($A$8-$A367)<A$17,\"\",ABS(N367-O367))","v":13},{"$f":"IF(($A$8-$A367)<A$17,\"\",N367+O367)","v":43},{"$f":"IF(($A$8-$A367)<A$17,\"\",ROUND(100*(P367/Q367),0))","v":30},{"$f":"IF(($A$8-$A367)<(2*A$17),\"\",ROUND(IF(($A$8-$A367)=(2*A$17),AVERAGE(OFFSET(R367,0,0,A$17,1)),(((S368*(A$17-1))+R367)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A367)<A$18,\"\",IF(($A$8-$A367)=A$18,SUM(OFFSET($H367,0,0,A$18,1)),ROUND(TRUNC((T368-(T368/A$18)+$H367),3),2)))","v":220.56},{"$f":"IF(($A$8-$A367)<A$18,\"\",IF(($A$8-$A367)=A$18,SUM(OFFSET($I367,0,0,A$18,1)),ROUND(TRUNC((U368-(U368/A$18)+$I367),3),2)))","v":39.799999999999997},{"$f":"IF(($A$8-$A367)<A$18,\"\",IF(($A$8-$A367)=A$18,SUM(OFFSET($J367,0,0,A$18,1)),ROUND(TRUNC((V368-(V368/A$18)+$J367),3),2)))","v":58.47},{"$f":"IF(($A$8-$A367)<A$18,\"\",ROUND((100*(U367/T367)),0))","v":18},{"$f":"IF(($A$8-$A367)<A$18,\"\",ROUND((100*(V367/T367)),0))","v":27},{"$f":"IF(($A$8-$A367)<A$18,\"\",ABS(W367-X367))","v":9},{"$f":"IF(($A$8-$A367)<A$18,\"\",W367+X367)","v":45},{"$f":"IF(($A$8-$A367)<A$18,\"\",ROUND(100*(Y367/Z367),0))","v":20},{"$f":"IF(($A$8-$A367)<(2*A$18),\"\",ROUND(IF(($A$8-$A367)=(2*A$18),AVERAGE(OFFSET(AA367,0,0,A$18,1)),(((AB368*(A$18-1))+AA367)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A367)<A$19,\"\",IF(($A$8-$A367)=A$19,SUM(OFFSET($H367,0,0,A$19,1)),ROUND(TRUNC((AC368-(AC368/A$19)+$H367),3),2)))","v":269.27},{"$f":"IF(($A$8-$A367)<A$19,\"\",IF(($A$8-$A367)=A$19,SUM(OFFSET($I367,0,0,A$19,1)),ROUND(TRUNC((AD368-(AD368/A$19)+$I367),3),2)))","v":53},{"$f":"IF(($A$8-$A367)<A$19,\"\",IF(($A$8-$A367)=A$19,SUM(OFFSET($J367,0,0,A$19,1)),ROUND(TRUNC((AE368-(AE368/A$19)+$J367),3),2)))","v":67.06},{"$f":"IF(($A$8-$A367)<A$19,\"\",ROUND((100*(AD367/AC367)),0))","v":20},{"$f":"IF(($A$8-$A367)<A$19,\"\",ROUND((100*(AE367/AC367)),0))","v":25},{"$f":"IF(($A$8-$A367)<A$19,\"\",ABS(AF367-AG367))","v":5},{"$f":"IF(($A$8-$A367)<A$19,\"\",AF367+AG367)","v":45},{"$f":"IF(($A$8-$A367)<A$19,\"\",ROUND(100*(AH367/AI367),0))","v":11},{"$f":"IF(($A$8-$A367)<(2*A$19),\"\",ROUND(IF(($A$8-$A367)=(2*A$19),AVERAGE(OFFSET(AJ367,0,0,A$19,1)),(((AK368*(A$19-1))+AJ367)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[336,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A368+$A$11,0,1,1)","v":"2006-01-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A368+$A$11,0,1,1)","v":2158862500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A368+$A$11,0,1,1)","v":1733.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A368+$A$11,0,1,1)","v":1740.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A368+$A$11,0,1,1)","v":1674.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A368+$A$11,0,1,1)","v":1676.38},72.460000000000036,0,55.279999999999973,{"$f":"IF(($A$8-$A368)<A$17,\"\",IF(($A$8-$A368)=A$17,SUM(OFFSET($H368,0,0,A$17,1)),ROUND(TRUNC((K369-(K369/A$17)+$H368),3),2)))","v":175.89},{"$f":"IF(($A$8-$A368)<A$17,\"\",IF(($A$8-$A368)=A$17,SUM(OFFSET($I368,0,0,A$17,1)),ROUND(TRUNC((L369-(L369/A$17)+$I368),3),2)))","v":39.39},{"$f":"IF(($A$8-$A368)<A$17,\"\",IF(($A$8-$A368)=A$17,SUM(OFFSET($J368,0,0,A$17,1)),ROUND(TRUNC((M369-(M369/A$17)+$J368),3),2)))","v":66.150000000000006},{"$f":"IF(($A$8-$A368)<A$17,\"\",ROUND((100*(L368/K368)),0))","v":22},{"$f":"IF(($A$8-$A368)<A$17,\"\",ROUND((100*(M368/K368)),0))","v":38},{"$f":"IF(($A$8-$A368)<A$17,\"\",ABS(N368-O368))","v":16},{"$f":"IF(($A$8-$A368)<A$17,\"\",N368+O368)","v":60},{"$f":"IF(($A$8-$A368)<A$17,\"\",ROUND(100*(P368/Q368),0))","v":27},{"$f":"IF(($A$8-$A368)<(2*A$17),\"\",ROUND(IF(($A$8-$A368)=(2*A$17),AVERAGE(OFFSET(R368,0,0,A$17,1)),(((S369*(A$17-1))+R368)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A368)<A$18,\"\",IF(($A$8-$A368)=A$18,SUM(OFFSET($H368,0,0,A$18,1)),ROUND(TRUNC((T369-(T369/A$18)+$H368),3),2)))","v":223.95},{"$f":"IF(($A$8-$A368)<A$18,\"\",IF(($A$8-$A368)=A$18,SUM(OFFSET($I368,0,0,A$18,1)),ROUND(TRUNC((U369-(U369/A$18)+$I368),3),2)))","v":53.06},{"$f":"IF(($A$8-$A368)<A$18,\"\",IF(($A$8-$A368)=A$18,SUM(OFFSET($J368,0,0,A$18,1)),ROUND(TRUNC((V369-(V369/A$18)+$J368),3),2)))","v":72.64},{"$f":"IF(($A$8-$A368)<A$18,\"\",ROUND((100*(U368/T368)),0))","v":24},{"$f":"IF(($A$8-$A368)<A$18,\"\",ROUND((100*(V368/T368)),0))","v":32},{"$f":"IF(($A$8-$A368)<A$18,\"\",ABS(W368-X368))","v":8},{"$f":"IF(($A$8-$A368)<A$18,\"\",W368+X368)","v":56},{"$f":"IF(($A$8-$A368)<A$18,\"\",ROUND(100*(Y368/Z368),0))","v":14},{"$f":"IF(($A$8-$A368)<(2*A$18),\"\",ROUND(IF(($A$8-$A368)=(2*A$18),AVERAGE(OFFSET(AA368,0,0,A$18,1)),(((AB369*(A$18-1))+AA368)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A368)<A$19,\"\",IF(($A$8-$A368)=A$19,SUM(OFFSET($H368,0,0,A$19,1)),ROUND(TRUNC((AC369-(AC369/A$19)+$H368),3),2)))","v":270.83999999999997},{"$f":"IF(($A$8-$A368)<A$19,\"\",IF(($A$8-$A368)=A$19,SUM(OFFSET($I368,0,0,A$19,1)),ROUND(TRUNC((AD369-(AD369/A$19)+$I368),3),2)))","v":66.25},{"$f":"IF(($A$8-$A368)<A$19,\"\",IF(($A$8-$A368)=A$19,SUM(OFFSET($J368,0,0,A$19,1)),ROUND(TRUNC((AE369-(AE369/A$19)+$J368),3),2)))","v":78.84},{"$f":"IF(($A$8-$A368)<A$19,\"\",ROUND((100*(AD368/AC368)),0))","v":24},{"$f":"IF(($A$8-$A368)<A$19,\"\",ROUND((100*(AE368/AC368)),0))","v":29},{"$f":"IF(($A$8-$A368)<A$19,\"\",ABS(AF368-AG368))","v":5},{"$f":"IF(($A$8-$A368)<A$19,\"\",AF368+AG368)","v":53},{"$f":"IF(($A$8-$A368)<A$19,\"\",ROUND(100*(AH368/AI368),0))","v":9},{"$f":"IF(($A$8-$A368)<(2*A$19),\"\",ROUND(IF(($A$8-$A368)=(2*A$19),AVERAGE(OFFSET(AJ368,0,0,A$19,1)),(((AK369*(A$19-1))+AJ368)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[337,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A369+$A$11,0,1,1)","v":"2006-01-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A369+$A$11,0,1,1)","v":2020754000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A369+$A$11,0,1,1)","v":1734.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A369+$A$11,0,1,1)","v":1761.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A369+$A$11,0,1,1)","v":1729.6},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A369+$A$11,0,1,1)","v":1746.78},31.860000000000127,25.960000000000036,0,{"$f":"IF(($A$8-$A369)<A$17,\"\",IF(($A$8-$A369)=A$17,SUM(OFFSET($H369,0,0,A$17,1)),ROUND(TRUNC((K370-(K370/A$17)+$H369),3),2)))","v":155.15},{"$f":"IF(($A$8-$A369)<A$17,\"\",IF(($A$8-$A369)=A$17,SUM(OFFSET($I369,0,0,A$17,1)),ROUND(TRUNC((L370-(L370/A$17)+$I369),3),2)))","v":59.09},{"$f":"IF(($A$8-$A369)<A$17,\"\",IF(($A$8-$A369)=A$17,SUM(OFFSET($J369,0,0,A$17,1)),ROUND(TRUNC((M370-(M370/A$17)+$J369),3),2)))","v":16.3},{"$f":"IF(($A$8-$A369)<A$17,\"\",ROUND((100*(L369/K369)),0))","v":38},{"$f":"IF(($A$8-$A369)<A$17,\"\",ROUND((100*(M369/K369)),0))","v":11},{"$f":"IF(($A$8-$A369)<A$17,\"\",ABS(N369-O369))","v":27},{"$f":"IF(($A$8-$A369)<A$17,\"\",N369+O369)","v":49},{"$f":"IF(($A$8-$A369)<A$17,\"\",ROUND(100*(P369/Q369),0))","v":55},{"$f":"IF(($A$8-$A369)<(2*A$17),\"\",ROUND(IF(($A$8-$A369)=(2*A$17),AVERAGE(OFFSET(R369,0,0,A$17,1)),(((S370*(A$17-1))+R369)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A369)<A$18,\"\",IF(($A$8-$A369)=A$18,SUM(OFFSET($H369,0,0,A$18,1)),ROUND(TRUNC((T370-(T370/A$18)+$H369),3),2)))","v":201.99},{"$f":"IF(($A$8-$A369)<A$18,\"\",IF(($A$8-$A369)=A$18,SUM(OFFSET($I369,0,0,A$18,1)),ROUND(TRUNC((U370-(U370/A$18)+$I369),3),2)))","v":70.75},{"$f":"IF(($A$8-$A369)<A$18,\"\",IF(($A$8-$A369)=A$18,SUM(OFFSET($J369,0,0,A$18,1)),ROUND(TRUNC((V370-(V370/A$18)+$J369),3),2)))","v":23.15},{"$f":"IF(($A$8-$A369)<A$18,\"\",ROUND((100*(U369/T369)),0))","v":35},{"$f":"IF(($A$8-$A369)<A$18,\"\",ROUND((100*(V369/T369)),0))","v":11},{"$f":"IF(($A$8-$A369)<A$18,\"\",ABS(W369-X369))","v":24},{"$f":"IF(($A$8-$A369)<A$18,\"\",W369+X369)","v":46},{"$f":"IF(($A$8-$A369)<A$18,\"\",ROUND(100*(Y369/Z369),0))","v":52},{"$f":"IF(($A$8-$A369)<(2*A$18),\"\",ROUND(IF(($A$8-$A369)=(2*A$18),AVERAGE(OFFSET(AA369,0,0,A$18,1)),(((AB370*(A$18-1))+AA369)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A369)<A$19,\"\",IF(($A$8-$A369)=A$19,SUM(OFFSET($H369,0,0,A$19,1)),ROUND(TRUNC((AC370-(AC370/A$19)+$H369),3),2)))","v":247.98},{"$f":"IF(($A$8-$A369)<A$19,\"\",IF(($A$8-$A369)=A$19,SUM(OFFSET($I369,0,0,A$19,1)),ROUND(TRUNC((AD370-(AD370/A$19)+$I369),3),2)))","v":82.81},{"$f":"IF(($A$8-$A369)<A$19,\"\",IF(($A$8-$A369)=A$19,SUM(OFFSET($J369,0,0,A$19,1)),ROUND(TRUNC((AE370-(AE370/A$19)+$J369),3),2)))","v":29.45},{"$f":"IF(($A$8-$A369)<A$19,\"\",ROUND((100*(AD369/AC369)),0))","v":33},{"$f":"IF(($A$8-$A369)<A$19,\"\",ROUND((100*(AE369/AC369)),0))","v":12},{"$f":"IF(($A$8-$A369)<A$19,\"\",ABS(AF369-AG369))","v":21},{"$f":"IF(($A$8-$A369)<A$19,\"\",AF369+AG369)","v":45},{"$f":"IF(($A$8-$A369)<A$19,\"\",ROUND(100*(AH369/AI369),0))","v":47},{"$f":"IF(($A$8-$A369)<(2*A$19),\"\",ROUND(IF(($A$8-$A369)=(2*A$19),AVERAGE(OFFSET(AJ369,0,0,A$19,1)),(((AK370*(A$19-1))+AJ369)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[338,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A370+$A$11,0,1,1)","v":"2006-01-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A370+$A$11,0,1,1)","v":2001172500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A370+$A$11,0,1,1)","v":1654.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A370+$A$11,0,1,1)","v":1735.5},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A370+$A$11,0,1,1)","v":1633.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A370+$A$11,0,1,1)","v":1734.99},101.88000000000011,41.920000000000073,0,{"$f":"IF(($A$8-$A370)<A$17,\"\",IF(($A$8-$A370)=A$17,SUM(OFFSET($H370,0,0,A$17,1)),ROUND(TRUNC((K371-(K371/A$17)+$H370),3),2)))","v":184.94},{"$f":"IF(($A$8-$A370)<A$17,\"\",IF(($A$8-$A370)=A$17,SUM(OFFSET($I370,0,0,A$17,1)),ROUND(TRUNC((L371-(L371/A$17)+$I370),3),2)))","v":49.69},{"$f":"IF(($A$8-$A370)<A$17,\"\",IF(($A$8-$A370)=A$17,SUM(OFFSET($J370,0,0,A$17,1)),ROUND(TRUNC((M371-(M371/A$17)+$J370),3),2)))","v":24.45},{"$f":"IF(($A$8-$A370)<A$17,\"\",ROUND((100*(L370/K370)),0))","v":27},{"$f":"IF(($A$8-$A370)<A$17,\"\",ROUND((100*(M370/K370)),0))","v":13},{"$f":"IF(($A$8-$A370)<A$17,\"\",ABS(N370-O370))","v":14},{"$f":"IF(($A$8-$A370)<A$17,\"\",N370+O370)","v":40},{"$f":"IF(($A$8-$A370)<A$17,\"\",ROUND(100*(P370/Q370),0))","v":35},{"$f":"IF(($A$8-$A370)<(2*A$17),\"\",ROUND(IF(($A$8-$A370)=(2*A$17),AVERAGE(OFFSET(R370,0,0,A$17,1)),(((S371*(A$17-1))+R370)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A370)<A$18,\"\",IF(($A$8-$A370)=A$18,SUM(OFFSET($H370,0,0,A$18,1)),ROUND(TRUNC((T371-(T371/A$18)+$H370),3),2)))","v":226.84},{"$f":"IF(($A$8-$A370)<A$18,\"\",IF(($A$8-$A370)=A$18,SUM(OFFSET($I370,0,0,A$18,1)),ROUND(TRUNC((U371-(U371/A$18)+$I370),3),2)))","v":59.72},{"$f":"IF(($A$8-$A370)<A$18,\"\",IF(($A$8-$A370)=A$18,SUM(OFFSET($J370,0,0,A$18,1)),ROUND(TRUNC((V371-(V371/A$18)+$J370),3),2)))","v":30.87},{"$f":"IF(($A$8-$A370)<A$18,\"\",ROUND((100*(U370/T370)),0))","v":26},{"$f":"IF(($A$8-$A370)<A$18,\"\",ROUND((100*(V370/T370)),0))","v":14},{"$f":"IF(($A$8-$A370)<A$18,\"\",ABS(W370-X370))","v":12},{"$f":"IF(($A$8-$A370)<A$18,\"\",W370+X370)","v":40},{"$f":"IF(($A$8-$A370)<A$18,\"\",ROUND(100*(Y370/Z370),0))","v":30},{"$f":"IF(($A$8-$A370)<(2*A$18),\"\",ROUND(IF(($A$8-$A370)=(2*A$18),AVERAGE(OFFSET(AA370,0,0,A$18,1)),(((AB371*(A$18-1))+AA370)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A370)<A$19,\"\",IF(($A$8-$A370)=A$19,SUM(OFFSET($H370,0,0,A$19,1)),ROUND(TRUNC((AC371-(AC371/A$19)+$H370),3),2)))","v":270.14999999999998},{"$f":"IF(($A$8-$A370)<A$19,\"\",IF(($A$8-$A370)=A$19,SUM(OFFSET($I370,0,0,A$19,1)),ROUND(TRUNC((AD371-(AD371/A$19)+$I370),3),2)))","v":71.06},{"$f":"IF(($A$8-$A370)<A$19,\"\",IF(($A$8-$A370)=A$19,SUM(OFFSET($J370,0,0,A$19,1)),ROUND(TRUNC((AE371-(AE371/A$19)+$J370),3),2)))","v":36.81},{"$f":"IF(($A$8-$A370)<A$19,\"\",ROUND((100*(AD370/AC370)),0))","v":26},{"$f":"IF(($A$8-$A370)<A$19,\"\",ROUND((100*(AE370/AC370)),0))","v":14},{"$f":"IF(($A$8-$A370)<A$19,\"\",ABS(AF370-AG370))","v":12},{"$f":"IF(($A$8-$A370)<A$19,\"\",AF370+AG370)","v":40},{"$f":"IF(($A$8-$A370)<A$19,\"\",ROUND(100*(AH370/AI370),0))","v":30},{"$f":"IF(($A$8-$A370)<(2*A$19),\"\",ROUND(IF(($A$8-$A370)=(2*A$19),AVERAGE(OFFSET(AJ370,0,0,A$19,1)),(((AK371*(A$19-1))+AJ370)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[339,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A371+$A$11,0,1,1)","v":"2005-12-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A371+$A$11,0,1,1)","v":1235360000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A371+$A$11,0,1,1)","v":1686.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A371+$A$11,0,1,1)","v":1693.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A371+$A$11,0,1,1)","v":1641.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A371+$A$11,0,1,1)","v":1645.2},51.720000000000027,0,15.850000000000136,{"$f":"IF(($A$8-$A371)<A$17,\"\",IF(($A$8-$A371)=A$17,SUM(OFFSET($H371,0,0,A$17,1)),ROUND(TRUNC((K372-(K372/A$17)+$H371),3),2)))","v":124.59},{"$f":"IF(($A$8-$A371)<A$17,\"\",IF(($A$8-$A371)=A$17,SUM(OFFSET($I371,0,0,A$17,1)),ROUND(TRUNC((L372-(L372/A$17)+$I371),3),2)))","v":11.65},{"$f":"IF(($A$8-$A371)<A$17,\"\",IF(($A$8-$A371)=A$17,SUM(OFFSET($J371,0,0,A$17,1)),ROUND(TRUNC((M372-(M372/A$17)+$J371),3),2)))","v":36.68},{"$f":"IF(($A$8-$A371)<A$17,\"\",ROUND((100*(L371/K371)),0))","v":9},{"$f":"IF(($A$8-$A371)<A$17,\"\",ROUND((100*(M371/K371)),0))","v":29},{"$f":"IF(($A$8-$A371)<A$17,\"\",ABS(N371-O371))","v":20},{"$f":"IF(($A$8-$A371)<A$17,\"\",N371+O371)","v":38},{"$f":"IF(($A$8-$A371)<A$17,\"\",ROUND(100*(P371/Q371),0))","v":53},{"$f":"IF(($A$8-$A371)<(2*A$17),\"\",ROUND(IF(($A$8-$A371)=(2*A$17),AVERAGE(OFFSET(R371,0,0,A$17,1)),(((S372*(A$17-1))+R371)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A371)<A$18,\"\",IF(($A$8-$A371)=A$18,SUM(OFFSET($H371,0,0,A$18,1)),ROUND(TRUNC((T372-(T372/A$18)+$H371),3),2)))","v":166.61},{"$f":"IF(($A$8-$A371)<A$18,\"\",IF(($A$8-$A371)=A$18,SUM(OFFSET($I371,0,0,A$18,1)),ROUND(TRUNC((U372-(U372/A$18)+$I371),3),2)))","v":23.73},{"$f":"IF(($A$8-$A371)<A$18,\"\",IF(($A$8-$A371)=A$18,SUM(OFFSET($J371,0,0,A$18,1)),ROUND(TRUNC((V372-(V372/A$18)+$J371),3),2)))","v":41.16},{"$f":"IF(($A$8-$A371)<A$18,\"\",ROUND((100*(U371/T371)),0))","v":14},{"$f":"IF(($A$8-$A371)<A$18,\"\",ROUND((100*(V371/T371)),0))","v":25},{"$f":"IF(($A$8-$A371)<A$18,\"\",ABS(W371-X371))","v":11},{"$f":"IF(($A$8-$A371)<A$18,\"\",W371+X371)","v":39},{"$f":"IF(($A$8-$A371)<A$18,\"\",ROUND(100*(Y371/Z371),0))","v":28},{"$f":"IF(($A$8-$A371)<(2*A$18),\"\",ROUND(IF(($A$8-$A371)=(2*A$18),AVERAGE(OFFSET(AA371,0,0,A$18,1)),(((AB372*(A$18-1))+AA371)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A371)<A$19,\"\",IF(($A$8-$A371)=A$19,SUM(OFFSET($H371,0,0,A$19,1)),ROUND(TRUNC((AC372-(AC372/A$19)+$H371),3),2)))","v":210.34},{"$f":"IF(($A$8-$A371)<A$19,\"\",IF(($A$8-$A371)=A$19,SUM(OFFSET($I371,0,0,A$19,1)),ROUND(TRUNC((AD372-(AD372/A$19)+$I371),3),2)))","v":36.42},{"$f":"IF(($A$8-$A371)<A$19,\"\",IF(($A$8-$A371)=A$19,SUM(OFFSET($J371,0,0,A$19,1)),ROUND(TRUNC((AE372-(AE372/A$19)+$J371),3),2)))","v":46.01},{"$f":"IF(($A$8-$A371)<A$19,\"\",ROUND((100*(AD371/AC371)),0))","v":17},{"$f":"IF(($A$8-$A371)<A$19,\"\",ROUND((100*(AE371/AC371)),0))","v":22},{"$f":"IF(($A$8-$A371)<A$19,\"\",ABS(AF371-AG371))","v":5},{"$f":"IF(($A$8-$A371)<A$19,\"\",AF371+AG371)","v":39},{"$f":"IF(($A$8-$A371)<A$19,\"\",ROUND(100*(AH371/AI371),0))","v":13},{"$f":"IF(($A$8-$A371)<(2*A$19),\"\",ROUND(IF(($A$8-$A371)=(2*A$19),AVERAGE(OFFSET(AJ371,0,0,A$19,1)),(((AK372*(A$19-1))+AJ371)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[340,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A372+$A$11,0,1,1)","v":"2005-12-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A372+$A$11,0,1,1)","v":1511146000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A372+$A$11,0,1,1)","v":1692.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A372+$A$11,0,1,1)","v":1694.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A372+$A$11,0,1,1)","v":1657.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A372+$A$11,0,1,1)","v":1682.92},36.940000000000055,0,30.3599999999999,{"$f":"IF(($A$8-$A372)<A$17,\"\",IF(($A$8-$A372)=A$17,SUM(OFFSET($H372,0,0,A$17,1)),ROUND(TRUNC((K373-(K373/A$17)+$H372),3),2)))","v":109.3},{"$f":"IF(($A$8-$A372)<A$17,\"\",IF(($A$8-$A372)=A$17,SUM(OFFSET($I372,0,0,A$17,1)),ROUND(TRUNC((L373-(L373/A$17)+$I372),3),2)))","v":17.47},{"$f":"IF(($A$8-$A372)<A$17,\"\",IF(($A$8-$A372)=A$17,SUM(OFFSET($J372,0,0,A$17,1)),ROUND(TRUNC((M373-(M373/A$17)+$J372),3),2)))","v":31.24},{"$f":"IF(($A$8-$A372)<A$17,\"\",ROUND((100*(L372/K372)),0))","v":16},{"$f":"IF(($A$8-$A372)<A$17,\"\",ROUND((100*(M372/K372)),0))","v":29},{"$f":"IF(($A$8-$A372)<A$17,\"\",ABS(N372-O372))","v":13},{"$f":"IF(($A$8-$A372)<A$17,\"\",N372+O372)","v":45},{"$f":"IF(($A$8-$A372)<A$17,\"\",ROUND(100*(P372/Q372),0))","v":29},{"$f":"IF(($A$8-$A372)<(2*A$17),\"\",ROUND(IF(($A$8-$A372)=(2*A$17),AVERAGE(OFFSET(R372,0,0,A$17,1)),(((S373*(A$17-1))+R372)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A372)<A$18,\"\",IF(($A$8-$A372)=A$18,SUM(OFFSET($H372,0,0,A$18,1)),ROUND(TRUNC((T373-(T373/A$18)+$H372),3),2)))","v":153.18},{"$f":"IF(($A$8-$A372)<A$18,\"\",IF(($A$8-$A372)=A$18,SUM(OFFSET($I372,0,0,A$18,1)),ROUND(TRUNC((U373-(U373/A$18)+$I372),3),2)))","v":31.64},{"$f":"IF(($A$8-$A372)<A$18,\"\",IF(($A$8-$A372)=A$18,SUM(OFFSET($J372,0,0,A$18,1)),ROUND(TRUNC((V373-(V373/A$18)+$J372),3),2)))","v":33.75},{"$f":"IF(($A$8-$A372)<A$18,\"\",ROUND((100*(U372/T372)),0))","v":21},{"$f":"IF(($A$8-$A372)<A$18,\"\",ROUND((100*(V372/T372)),0))","v":22},{"$f":"IF(($A$8-$A372)<A$18,\"\",ABS(W372-X372))","v":1},{"$f":"IF(($A$8-$A372)<A$18,\"\",W372+X372)","v":43},{"$f":"IF(($A$8-$A372)<A$18,\"\",ROUND(100*(Y372/Z372),0))","v":2},{"$f":"IF(($A$8-$A372)<(2*A$18),\"\",ROUND(IF(($A$8-$A372)=(2*A$18),AVERAGE(OFFSET(AA372,0,0,A$18,1)),(((AB373*(A$18-1))+AA372)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A372)<A$19,\"\",IF(($A$8-$A372)=A$19,SUM(OFFSET($H372,0,0,A$19,1)),ROUND(TRUNC((AC373-(AC373/A$19)+$H372),3),2)))","v":198.28},{"$f":"IF(($A$8-$A372)<A$19,\"\",IF(($A$8-$A372)=A$19,SUM(OFFSET($I372,0,0,A$19,1)),ROUND(TRUNC((AD373-(AD373/A$19)+$I372),3),2)))","v":45.52},{"$f":"IF(($A$8-$A372)<A$19,\"\",IF(($A$8-$A372)=A$19,SUM(OFFSET($J372,0,0,A$19,1)),ROUND(TRUNC((AE373-(AE373/A$19)+$J372),3),2)))","v":37.700000000000003},{"$f":"IF(($A$8-$A372)<A$19,\"\",ROUND((100*(AD372/AC372)),0))","v":23},{"$f":"IF(($A$8-$A372)<A$19,\"\",ROUND((100*(AE372/AC372)),0))","v":19},{"$f":"IF(($A$8-$A372)<A$19,\"\",ABS(AF372-AG372))","v":4},{"$f":"IF(($A$8-$A372)<A$19,\"\",AF372+AG372)","v":42},{"$f":"IF(($A$8-$A372)<A$19,\"\",ROUND(100*(AH372/AI372),0))","v":10},{"$f":"IF(($A$8-$A372)<(2*A$19),\"\",ROUND(IF(($A$8-$A372)=(2*A$19),AVERAGE(OFFSET(AJ372,0,0,A$19,1)),(((AK373*(A$19-1))+AJ372)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[341,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A373+$A$11,0,1,1)","v":"2005-12-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A373+$A$11,0,1,1)","v":1865716000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A373+$A$11,0,1,1)","v":1698.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A373+$A$11,0,1,1)","v":1711.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A373+$A$11,0,1,1)","v":1688.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A373+$A$11,0,1,1)","v":1688.68},23.759999999999991,0,0,{"$f":"IF(($A$8-$A373)<A$17,\"\",IF(($A$8-$A373)=A$17,SUM(OFFSET($H373,0,0,A$17,1)),ROUND(TRUNC((K374-(K374/A$17)+$H373),3),2)))","v":108.54},{"$f":"IF(($A$8-$A373)<A$17,\"\",IF(($A$8-$A373)=A$17,SUM(OFFSET($I373,0,0,A$17,1)),ROUND(TRUNC((L374-(L374/A$17)+$I373),3),2)))","v":26.21},{"$f":"IF(($A$8-$A373)<A$17,\"\",IF(($A$8-$A373)=A$17,SUM(OFFSET($J373,0,0,A$17,1)),ROUND(TRUNC((M374-(M374/A$17)+$J373),3),2)))","v":1.32},{"$f":"IF(($A$8-$A373)<A$17,\"\",ROUND((100*(L373/K373)),0))","v":24},{"$f":"IF(($A$8-$A373)<A$17,\"\",ROUND((100*(M373/K373)),0))","v":1},{"$f":"IF(($A$8-$A373)<A$17,\"\",ABS(N373-O373))","v":23},{"$f":"IF(($A$8-$A373)<A$17,\"\",N373+O373)","v":25},{"$f":"IF(($A$8-$A373)<A$17,\"\",ROUND(100*(P373/Q373),0))","v":92},{"$f":"IF(($A$8-$A373)<(2*A$17),\"\",ROUND(IF(($A$8-$A373)=(2*A$17),AVERAGE(OFFSET(R373,0,0,A$17,1)),(((S374*(A$17-1))+R373)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A373)<A$18,\"\",IF(($A$8-$A373)=A$18,SUM(OFFSET($H373,0,0,A$18,1)),ROUND(TRUNC((T374-(T374/A$18)+$H373),3),2)))","v":154.97999999999999},{"$f":"IF(($A$8-$A373)<A$18,\"\",IF(($A$8-$A373)=A$18,SUM(OFFSET($I373,0,0,A$18,1)),ROUND(TRUNC((U374-(U374/A$18)+$I373),3),2)))","v":42.19},{"$f":"IF(($A$8-$A373)<A$18,\"\",IF(($A$8-$A373)=A$18,SUM(OFFSET($J373,0,0,A$18,1)),ROUND(TRUNC((V374-(V374/A$18)+$J373),3),2)))","v":4.5199999999999996},{"$f":"IF(($A$8-$A373)<A$18,\"\",ROUND((100*(U373/T373)),0))","v":27},{"$f":"IF(($A$8-$A373)<A$18,\"\",ROUND((100*(V373/T373)),0))","v":3},{"$f":"IF(($A$8-$A373)<A$18,\"\",ABS(W373-X373))","v":24},{"$f":"IF(($A$8-$A373)<A$18,\"\",W373+X373)","v":30},{"$f":"IF(($A$8-$A373)<A$18,\"\",ROUND(100*(Y373/Z373),0))","v":80},{"$f":"IF(($A$8-$A373)<(2*A$18),\"\",ROUND(IF(($A$8-$A373)=(2*A$18),AVERAGE(OFFSET(AA373,0,0,A$18,1)),(((AB374*(A$18-1))+AA373)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A373)<A$19,\"\",IF(($A$8-$A373)=A$19,SUM(OFFSET($H373,0,0,A$19,1)),ROUND(TRUNC((AC374-(AC374/A$19)+$H373),3),2)))","v":201.67},{"$f":"IF(($A$8-$A373)<A$19,\"\",IF(($A$8-$A373)=A$19,SUM(OFFSET($I373,0,0,A$19,1)),ROUND(TRUNC((AD374-(AD374/A$19)+$I373),3),2)))","v":56.9},{"$f":"IF(($A$8-$A373)<A$19,\"\",IF(($A$8-$A373)=A$19,SUM(OFFSET($J373,0,0,A$19,1)),ROUND(TRUNC((AE374-(AE374/A$19)+$J373),3),2)))","v":9.18},{"$f":"IF(($A$8-$A373)<A$19,\"\",ROUND((100*(AD373/AC373)),0))","v":28},{"$f":"IF(($A$8-$A373)<A$19,\"\",ROUND((100*(AE373/AC373)),0))","v":5},{"$f":"IF(($A$8-$A373)<A$19,\"\",ABS(AF373-AG373))","v":23},{"$f":"IF(($A$8-$A373)<A$19,\"\",AF373+AG373)","v":33},{"$f":"IF(($A$8-$A373)<A$19,\"\",ROUND(100*(AH373/AI373),0))","v":70},{"$f":"IF(($A$8-$A373)<(2*A$19),\"\",ROUND(IF(($A$8-$A373)=(2*A$19),AVERAGE(OFFSET(AJ373,0,0,A$19,1)),(((AK374*(A$19-1))+AJ373)/A$19)),0))","v":58},5,10,20,30,50,70,90,{"$f":"IF($A373=$B$27,AS$32,0)","v":0},0]
[342,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A374+$A$11,0,1,1)","v":"2005-12-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A374+$A$11,0,1,1)","v":1749716000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A374+$A$11,0,1,1)","v":1704.12},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A374+$A$11,0,1,1)","v":1716.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A374+$A$11,0,1,1)","v":1674.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A374+$A$11,0,1,1)","v":1692.62},41.910000000000082,7.5500000000001819,0,{"$f":"IF(($A$8-$A374)<A$17,\"\",IF(($A$8-$A374)=A$17,SUM(OFFSET($H374,0,0,A$17,1)),ROUND(TRUNC((K375-(K375/A$17)+$H374),3),2)))","v":127.17},{"$f":"IF(($A$8-$A374)<A$17,\"\",IF(($A$8-$A374)=A$17,SUM(OFFSET($I374,0,0,A$17,1)),ROUND(TRUNC((L375-(L375/A$17)+$I374),3),2)))","v":39.31},{"$f":"IF(($A$8-$A374)<A$17,\"\",IF(($A$8-$A374)=A$17,SUM(OFFSET($J374,0,0,A$17,1)),ROUND(TRUNC((M375-(M375/A$17)+$J374),3),2)))","v":1.98},{"$f":"IF(($A$8-$A374)<A$17,\"\",ROUND((100*(L374/K374)),0))","v":31},{"$f":"IF(($A$8-$A374)<A$17,\"\",ROUND((100*(M374/K374)),0))","v":2},{"$f":"IF(($A$8-$A374)<A$17,\"\",ABS(N374-O374))","v":29},{"$f":"IF(($A$8-$A374)<A$17,\"\",N374+O374)","v":33},{"$f":"IF(($A$8-$A374)<A$17,\"\",ROUND(100*(P374/Q374),0))","v":88},{"$f":"IF(($A$8-$A374)<(2*A$17),\"\",ROUND(IF(($A$8-$A374)=(2*A$17),AVERAGE(OFFSET(R374,0,0,A$17,1)),(((S375*(A$17-1))+R374)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A374)<A$18,\"\",IF(($A$8-$A374)=A$18,SUM(OFFSET($H374,0,0,A$18,1)),ROUND(TRUNC((T375-(T375/A$18)+$H374),3),2)))","v":174.96},{"$f":"IF(($A$8-$A374)<A$18,\"\",IF(($A$8-$A374)=A$18,SUM(OFFSET($I374,0,0,A$18,1)),ROUND(TRUNC((U375-(U375/A$18)+$I374),3),2)))","v":56.25},{"$f":"IF(($A$8-$A374)<A$18,\"\",IF(($A$8-$A374)=A$18,SUM(OFFSET($J374,0,0,A$18,1)),ROUND(TRUNC((V375-(V375/A$18)+$J374),3),2)))","v":6.02},{"$f":"IF(($A$8-$A374)<A$18,\"\",ROUND((100*(U374/T374)),0))","v":32},{"$f":"IF(($A$8-$A374)<A$18,\"\",ROUND((100*(V374/T374)),0))","v":3},{"$f":"IF(($A$8-$A374)<A$18,\"\",ABS(W374-X374))","v":29},{"$f":"IF(($A$8-$A374)<A$18,\"\",W374+X374)","v":35},{"$f":"IF(($A$8-$A374)<A$18,\"\",ROUND(100*(Y374/Z374),0))","v":83},{"$f":"IF(($A$8-$A374)<(2*A$18),\"\",ROUND(IF(($A$8-$A374)=(2*A$18),AVERAGE(OFFSET(AA374,0,0,A$18,1)),(((AB375*(A$18-1))+AA374)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A374)<A$19,\"\",IF(($A$8-$A374)=A$19,SUM(OFFSET($H374,0,0,A$19,1)),ROUND(TRUNC((AC375-(AC375/A$19)+$H374),3),2)))","v":222.39},{"$f":"IF(($A$8-$A374)<A$19,\"\",IF(($A$8-$A374)=A$19,SUM(OFFSET($I374,0,0,A$19,1)),ROUND(TRUNC((AD375-(AD375/A$19)+$I374),3),2)))","v":71.12},{"$f":"IF(($A$8-$A374)<A$19,\"\",IF(($A$8-$A374)=A$19,SUM(OFFSET($J374,0,0,A$19,1)),ROUND(TRUNC((AE375-(AE375/A$19)+$J374),3),2)))","v":11.48},{"$f":"IF(($A$8-$A374)<A$19,\"\",ROUND((100*(AD374/AC374)),0))","v":32},{"$f":"IF(($A$8-$A374)<A$19,\"\",ROUND((100*(AE374/AC374)),0))","v":5},{"$f":"IF(($A$8-$A374)<A$19,\"\",ABS(AF374-AG374))","v":27},{"$f":"IF(($A$8-$A374)<A$19,\"\",AF374+AG374)","v":37},{"$f":"IF(($A$8-$A374)<A$19,\"\",ROUND(100*(AH374/AI374),0))","v":73},{"$f":"IF(($A$8-$A374)<(2*A$19),\"\",ROUND(IF(($A$8-$A374)=(2*A$19),AVERAGE(OFFSET(AJ374,0,0,A$19,1)),(((AK375*(A$19-1))+AJ374)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[343,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A375+$A$11,0,1,1)","v":"2005-11-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A375+$A$11,0,1,1)","v":1791586000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A375+$A$11,0,1,1)","v":1702.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A375+$A$11,0,1,1)","v":1709.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A375+$A$11,0,1,1)","v":1671.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A375+$A$11,0,1,1)","v":1709.1},37.759999999999991,4.6799999999998363,0,{"$f":"IF(($A$8-$A375)<A$17,\"\",IF(($A$8-$A375)=A$17,SUM(OFFSET($H375,0,0,A$17,1)),ROUND(TRUNC((K376-(K376/A$17)+$H375),3),2)))","v":127.89},{"$f":"IF(($A$8-$A375)<A$17,\"\",IF(($A$8-$A375)=A$17,SUM(OFFSET($I375,0,0,A$17,1)),ROUND(TRUNC((L376-(L376/A$17)+$I375),3),2)))","v":47.64},{"$f":"IF(($A$8-$A375)<A$17,\"\",IF(($A$8-$A375)=A$17,SUM(OFFSET($J375,0,0,A$17,1)),ROUND(TRUNC((M376-(M376/A$17)+$J375),3),2)))","v":2.97},{"$f":"IF(($A$8-$A375)<A$17,\"\",ROUND((100*(L375/K375)),0))","v":37},{"$f":"IF(($A$8-$A375)<A$17,\"\",ROUND((100*(M375/K375)),0))","v":2},{"$f":"IF(($A$8-$A375)<A$17,\"\",ABS(N375-O375))","v":35},{"$f":"IF(($A$8-$A375)<A$17,\"\",N375+O375)","v":39},{"$f":"IF(($A$8-$A375)<A$17,\"\",ROUND(100*(P375/Q375),0))","v":90},{"$f":"IF(($A$8-$A375)<(2*A$17),\"\",ROUND(IF(($A$8-$A375)=(2*A$17),AVERAGE(OFFSET(R375,0,0,A$17,1)),(((S376*(A$17-1))+R375)/A$17)),0))","v":78},{"$f":"IF(($A$8-$A375)<A$18,\"\",IF(($A$8-$A375)=A$18,SUM(OFFSET($H375,0,0,A$18,1)),ROUND(TRUNC((T376-(T376/A$18)+$H375),3),2)))","v":177.4},{"$f":"IF(($A$8-$A375)<A$18,\"\",IF(($A$8-$A375)=A$18,SUM(OFFSET($I375,0,0,A$18,1)),ROUND(TRUNC((U376-(U376/A$18)+$I375),3),2)))","v":64.930000000000007},{"$f":"IF(($A$8-$A375)<A$18,\"\",IF(($A$8-$A375)=A$18,SUM(OFFSET($J375,0,0,A$18,1)),ROUND(TRUNC((V376-(V376/A$18)+$J375),3),2)))","v":8.02},{"$f":"IF(($A$8-$A375)<A$18,\"\",ROUND((100*(U375/T375)),0))","v":37},{"$f":"IF(($A$8-$A375)<A$18,\"\",ROUND((100*(V375/T375)),0))","v":5},{"$f":"IF(($A$8-$A375)<A$18,\"\",ABS(W375-X375))","v":32},{"$f":"IF(($A$8-$A375)<A$18,\"\",W375+X375)","v":42},{"$f":"IF(($A$8-$A375)<A$18,\"\",ROUND(100*(Y375/Z375),0))","v":76},{"$f":"IF(($A$8-$A375)<(2*A$18),\"\",ROUND(IF(($A$8-$A375)=(2*A$18),AVERAGE(OFFSET(AA375,0,0,A$18,1)),(((AB376*(A$18-1))+AA375)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A375)<A$19,\"\",IF(($A$8-$A375)=A$19,SUM(OFFSET($H375,0,0,A$19,1)),ROUND(TRUNC((AC376-(AC376/A$19)+$H375),3),2)))","v":225.6},{"$f":"IF(($A$8-$A375)<A$19,\"\",IF(($A$8-$A375)=A$19,SUM(OFFSET($I375,0,0,A$19,1)),ROUND(TRUNC((AD376-(AD376/A$19)+$I375),3),2)))","v":79.459999999999994},{"$f":"IF(($A$8-$A375)<A$19,\"\",IF(($A$8-$A375)=A$19,SUM(OFFSET($J375,0,0,A$19,1)),ROUND(TRUNC((AE376-(AE376/A$19)+$J375),3),2)))","v":14.35},{"$f":"IF(($A$8-$A375)<A$19,\"\",ROUND((100*(AD375/AC375)),0))","v":35},{"$f":"IF(($A$8-$A375)<A$19,\"\",ROUND((100*(AE375/AC375)),0))","v":6},{"$f":"IF(($A$8-$A375)<A$19,\"\",ABS(AF375-AG375))","v":29},{"$f":"IF(($A$8-$A375)<A$19,\"\",AF375+AG375)","v":41},{"$f":"IF(($A$8-$A375)<A$19,\"\",ROUND(100*(AH375/AI375),0))","v":71},{"$f":"IF(($A$8-$A375)<(2*A$19),\"\",ROUND(IF(($A$8-$A375)=(2*A$19),AVERAGE(OFFSET(AJ375,0,0,A$19,1)),(((AK376*(A$19-1))+AJ375)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[344,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A376+$A$11,0,1,1)","v":"2005-11-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A376+$A$11,0,1,1)","v":841445000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A376+$A$11,0,1,1)","v":1678.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A376+$A$11,0,1,1)","v":1704.42},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A376+$A$11,0,1,1)","v":1673.05},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A376+$A$11,0,1,1)","v":1701.05},31.370000000000118,14.830000000000155,0,{"$f":"IF(($A$8-$A376)<A$17,\"\",IF(($A$8-$A376)=A$17,SUM(OFFSET($H376,0,0,A$17,1)),ROUND(TRUNC((K377-(K377/A$17)+$H376),3),2)))","v":135.19},{"$f":"IF(($A$8-$A376)<A$17,\"\",IF(($A$8-$A376)=A$17,SUM(OFFSET($I376,0,0,A$17,1)),ROUND(TRUNC((L377-(L377/A$17)+$I376),3),2)))","v":64.44},{"$f":"IF(($A$8-$A376)<A$17,\"\",IF(($A$8-$A376)=A$17,SUM(OFFSET($J376,0,0,A$17,1)),ROUND(TRUNC((M377-(M377/A$17)+$J376),3),2)))","v":4.45},{"$f":"IF(($A$8-$A376)<A$17,\"\",ROUND((100*(L376/K376)),0))","v":48},{"$f":"IF(($A$8-$A376)<A$17,\"\",ROUND((100*(M376/K376)),0))","v":3},{"$f":"IF(($A$8-$A376)<A$17,\"\",ABS(N376-O376))","v":45},{"$f":"IF(($A$8-$A376)<A$17,\"\",N376+O376)","v":51},{"$f":"IF(($A$8-$A376)<A$17,\"\",ROUND(100*(P376/Q376),0))","v":88},{"$f":"IF(($A$8-$A376)<(2*A$17),\"\",ROUND(IF(($A$8-$A376)=(2*A$17),AVERAGE(OFFSET(R376,0,0,A$17,1)),(((S377*(A$17-1))+R376)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A376)<A$18,\"\",IF(($A$8-$A376)=A$18,SUM(OFFSET($H376,0,0,A$18,1)),ROUND(TRUNC((T377-(T377/A$18)+$H376),3),2)))","v":186.19},{"$f":"IF(($A$8-$A376)<A$18,\"\",IF(($A$8-$A376)=A$18,SUM(OFFSET($I376,0,0,A$18,1)),ROUND(TRUNC((U377-(U377/A$18)+$I376),3),2)))","v":80.34},{"$f":"IF(($A$8-$A376)<A$18,\"\",IF(($A$8-$A376)=A$18,SUM(OFFSET($J376,0,0,A$18,1)),ROUND(TRUNC((V377-(V377/A$18)+$J376),3),2)))","v":10.69},{"$f":"IF(($A$8-$A376)<A$18,\"\",ROUND((100*(U376/T376)),0))","v":43},{"$f":"IF(($A$8-$A376)<A$18,\"\",ROUND((100*(V376/T376)),0))","v":6},{"$f":"IF(($A$8-$A376)<A$18,\"\",ABS(W376-X376))","v":37},{"$f":"IF(($A$8-$A376)<A$18,\"\",W376+X376)","v":49},{"$f":"IF(($A$8-$A376)<A$18,\"\",ROUND(100*(Y376/Z376),0))","v":76},{"$f":"IF(($A$8-$A376)<(2*A$18),\"\",ROUND(IF(($A$8-$A376)=(2*A$18),AVERAGE(OFFSET(AA376,0,0,A$18,1)),(((AB377*(A$18-1))+AA376)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A376)<A$19,\"\",IF(($A$8-$A376)=A$19,SUM(OFFSET($H376,0,0,A$19,1)),ROUND(TRUNC((AC377-(AC377/A$19)+$H376),3),2)))","v":234.8},{"$f":"IF(($A$8-$A376)<A$19,\"\",IF(($A$8-$A376)=A$19,SUM(OFFSET($I376,0,0,A$19,1)),ROUND(TRUNC((AD377-(AD377/A$19)+$I376),3),2)))","v":93.48},{"$f":"IF(($A$8-$A376)<A$19,\"\",IF(($A$8-$A376)=A$19,SUM(OFFSET($J376,0,0,A$19,1)),ROUND(TRUNC((AE377-(AE377/A$19)+$J376),3),2)))","v":17.940000000000001},{"$f":"IF(($A$8-$A376)<A$19,\"\",ROUND((100*(AD376/AC376)),0))","v":40},{"$f":"IF(($A$8-$A376)<A$19,\"\",ROUND((100*(AE376/AC376)),0))","v":8},{"$f":"IF(($A$8-$A376)<A$19,\"\",ABS(AF376-AG376))","v":32},{"$f":"IF(($A$8-$A376)<A$19,\"\",AF376+AG376)","v":48},{"$f":"IF(($A$8-$A376)<A$19,\"\",ROUND(100*(AH376/AI376),0))","v":67},{"$f":"IF(($A$8-$A376)<(2*A$19),\"\",ROUND(IF(($A$8-$A376)=(2*A$19),AVERAGE(OFFSET(AJ376,0,0,A$19,1)),(((AK377*(A$19-1))+AJ376)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[345,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A377+$A$11,0,1,1)","v":"2005-11-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A377+$A$11,0,1,1)","v":1719128000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A377+$A$11,0,1,1)","v":1653.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A377+$A$11,0,1,1)","v":1689.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A377+$A$11,0,1,1)","v":1638.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A377+$A$11,0,1,1)","v":1679.85},50.619999999999891,29.869999999999891,0,{"$f":"IF(($A$8-$A377)<A$17,\"\",IF(($A$8-$A377)=A$17,SUM(OFFSET($H377,0,0,A$17,1)),ROUND(TRUNC((K378-(K378/A$17)+$H377),3),2)))","v":155.72999999999999},{"$f":"IF(($A$8-$A377)<A$17,\"\",IF(($A$8-$A377)=A$17,SUM(OFFSET($I377,0,0,A$17,1)),ROUND(TRUNC((L378-(L378/A$17)+$I377),3),2)))","v":74.42},{"$f":"IF(($A$8-$A377)<A$17,\"\",IF(($A$8-$A377)=A$17,SUM(OFFSET($J377,0,0,A$17,1)),ROUND(TRUNC((M378-(M378/A$17)+$J377),3),2)))","v":6.67},{"$f":"IF(($A$8-$A377)<A$17,\"\",ROUND((100*(L377/K377)),0))","v":48},{"$f":"IF(($A$8-$A377)<A$17,\"\",ROUND((100*(M377/K377)),0))","v":4},{"$f":"IF(($A$8-$A377)<A$17,\"\",ABS(N377-O377))","v":44},{"$f":"IF(($A$8-$A377)<A$17,\"\",N377+O377)","v":52},{"$f":"IF(($A$8-$A377)<A$17,\"\",ROUND(100*(P377/Q377),0))","v":85},{"$f":"IF(($A$8-$A377)<(2*A$17),\"\",ROUND(IF(($A$8-$A377)=(2*A$17),AVERAGE(OFFSET(R377,0,0,A$17,1)),(((S378*(A$17-1))+R377)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A377)<A$18,\"\",IF(($A$8-$A377)=A$18,SUM(OFFSET($H377,0,0,A$18,1)),ROUND(TRUNC((T378-(T378/A$18)+$H377),3),2)))","v":206.43},{"$f":"IF(($A$8-$A377)<A$18,\"\",IF(($A$8-$A377)=A$18,SUM(OFFSET($I377,0,0,A$18,1)),ROUND(TRUNC((U378-(U378/A$18)+$I377),3),2)))","v":87.35},{"$f":"IF(($A$8-$A377)<A$18,\"\",IF(($A$8-$A377)=A$18,SUM(OFFSET($J377,0,0,A$18,1)),ROUND(TRUNC((V378-(V378/A$18)+$J377),3),2)))","v":14.25},{"$f":"IF(($A$8-$A377)<A$18,\"\",ROUND((100*(U377/T377)),0))","v":42},{"$f":"IF(($A$8-$A377)<A$18,\"\",ROUND((100*(V377/T377)),0))","v":7},{"$f":"IF(($A$8-$A377)<A$18,\"\",ABS(W377-X377))","v":35},{"$f":"IF(($A$8-$A377)<A$18,\"\",W377+X377)","v":49},{"$f":"IF(($A$8-$A377)<A$18,\"\",ROUND(100*(Y377/Z377),0))","v":71},{"$f":"IF(($A$8-$A377)<(2*A$18),\"\",ROUND(IF(($A$8-$A377)=(2*A$18),AVERAGE(OFFSET(AA377,0,0,A$18,1)),(((AB378*(A$18-1))+AA377)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A377)<A$19,\"\",IF(($A$8-$A377)=A$19,SUM(OFFSET($H377,0,0,A$19,1)),ROUND(TRUNC((AC378-(AC378/A$19)+$H377),3),2)))","v":254.29},{"$f":"IF(($A$8-$A377)<A$19,\"\",IF(($A$8-$A377)=A$19,SUM(OFFSET($I377,0,0,A$19,1)),ROUND(TRUNC((AD378-(AD378/A$19)+$I377),3),2)))","v":98.31},{"$f":"IF(($A$8-$A377)<A$19,\"\",IF(($A$8-$A377)=A$19,SUM(OFFSET($J377,0,0,A$19,1)),ROUND(TRUNC((AE378-(AE378/A$19)+$J377),3),2)))","v":22.42},{"$f":"IF(($A$8-$A377)<A$19,\"\",ROUND((100*(AD377/AC377)),0))","v":39},{"$f":"IF(($A$8-$A377)<A$19,\"\",ROUND((100*(AE377/AC377)),0))","v":9},{"$f":"IF(($A$8-$A377)<A$19,\"\",ABS(AF377-AG377))","v":30},{"$f":"IF(($A$8-$A377)<A$19,\"\",AF377+AG377)","v":48},{"$f":"IF(($A$8-$A377)<A$19,\"\",ROUND(100*(AH377/AI377),0))","v":63},{"$f":"IF(($A$8-$A377)<(2*A$19),\"\",ROUND(IF(($A$8-$A377)=(2*A$19),AVERAGE(OFFSET(AJ377,0,0,A$19,1)),(((AK378*(A$19-1))+AJ377)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[346,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A378+$A$11,0,1,1)","v":"2005-11-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A378+$A$11,0,1,1)","v":1333924000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A378+$A$11,0,1,1)","v":1630.76},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A378+$A$11,0,1,1)","v":1659.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A378+$A$11,0,1,1)","v":1620.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A378+$A$11,0,1,1)","v":1653.36},38.980000000000018,27.930000000000064,0,{"$f":"IF(($A$8-$A378)<A$17,\"\",IF(($A$8-$A378)=A$17,SUM(OFFSET($H378,0,0,A$17,1)),ROUND(TRUNC((K379-(K379/A$17)+$H378),3),2)))","v":157.66999999999999},{"$f":"IF(($A$8-$A378)<A$17,\"\",IF(($A$8-$A378)=A$17,SUM(OFFSET($I378,0,0,A$17,1)),ROUND(TRUNC((L379-(L379/A$17)+$I378),3),2)))","v":66.819999999999993},{"$f":"IF(($A$8-$A378)<A$17,\"\",IF(($A$8-$A378)=A$17,SUM(OFFSET($J378,0,0,A$17,1)),ROUND(TRUNC((M379-(M379/A$17)+$J378),3),2)))","v":10.01},{"$f":"IF(($A$8-$A378)<A$17,\"\",ROUND((100*(L378/K378)),0))","v":42},{"$f":"IF(($A$8-$A378)<A$17,\"\",ROUND((100*(M378/K378)),0))","v":6},{"$f":"IF(($A$8-$A378)<A$17,\"\",ABS(N378-O378))","v":36},{"$f":"IF(($A$8-$A378)<A$17,\"\",N378+O378)","v":48},{"$f":"IF(($A$8-$A378)<A$17,\"\",ROUND(100*(P378/Q378),0))","v":75},{"$f":"IF(($A$8-$A378)<(2*A$17),\"\",ROUND(IF(($A$8-$A378)=(2*A$17),AVERAGE(OFFSET(R378,0,0,A$17,1)),(((S379*(A$17-1))+R378)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A378)<A$18,\"\",IF(($A$8-$A378)=A$18,SUM(OFFSET($H378,0,0,A$18,1)),ROUND(TRUNC((T379-(T379/A$18)+$H378),3),2)))","v":207.75},{"$f":"IF(($A$8-$A378)<A$18,\"\",IF(($A$8-$A378)=A$18,SUM(OFFSET($I378,0,0,A$18,1)),ROUND(TRUNC((U379-(U379/A$18)+$I378),3),2)))","v":76.64},{"$f":"IF(($A$8-$A378)<A$18,\"\",IF(($A$8-$A378)=A$18,SUM(OFFSET($J378,0,0,A$18,1)),ROUND(TRUNC((V379-(V379/A$18)+$J378),3),2)))","v":19},{"$f":"IF(($A$8-$A378)<A$18,\"\",ROUND((100*(U378/T378)),0))","v":37},{"$f":"IF(($A$8-$A378)<A$18,\"\",ROUND((100*(V378/T378)),0))","v":9},{"$f":"IF(($A$8-$A378)<A$18,\"\",ABS(W378-X378))","v":28},{"$f":"IF(($A$8-$A378)<A$18,\"\",W378+X378)","v":46},{"$f":"IF(($A$8-$A378)<A$18,\"\",ROUND(100*(Y378/Z378),0))","v":61},{"$f":"IF(($A$8-$A378)<(2*A$18),\"\",ROUND(IF(($A$8-$A378)=(2*A$18),AVERAGE(OFFSET(AA378,0,0,A$18,1)),(((AB379*(A$18-1))+AA378)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A378)<A$19,\"\",IF(($A$8-$A378)=A$19,SUM(OFFSET($H378,0,0,A$19,1)),ROUND(TRUNC((AC379-(AC379/A$19)+$H378),3),2)))","v":254.59},{"$f":"IF(($A$8-$A378)<A$19,\"\",IF(($A$8-$A378)=A$19,SUM(OFFSET($I378,0,0,A$19,1)),ROUND(TRUNC((AD379-(AD379/A$19)+$I378),3),2)))","v":85.55},{"$f":"IF(($A$8-$A378)<A$19,\"\",IF(($A$8-$A378)=A$19,SUM(OFFSET($J378,0,0,A$19,1)),ROUND(TRUNC((AE379-(AE379/A$19)+$J378),3),2)))","v":28.02},{"$f":"IF(($A$8-$A378)<A$19,\"\",ROUND((100*(AD378/AC378)),0))","v":34},{"$f":"IF(($A$8-$A378)<A$19,\"\",ROUND((100*(AE378/AC378)),0))","v":11},{"$f":"IF(($A$8-$A378)<A$19,\"\",ABS(AF378-AG378))","v":23},{"$f":"IF(($A$8-$A378)<A$19,\"\",AF378+AG378)","v":45},{"$f":"IF(($A$8-$A378)<A$19,\"\",ROUND(100*(AH378/AI378),0))","v":51},{"$f":"IF(($A$8-$A378)<(2*A$19),\"\",ROUND(IF(($A$8-$A378)=(2*A$19),AVERAGE(OFFSET(AJ378,0,0,A$19,1)),(((AK379*(A$19-1))+AJ378)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[347,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A379+$A$11,0,1,1)","v":"2005-10-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A379+$A$11,0,1,1)","v":1998428000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A379+$A$11,0,1,1)","v":1559.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A379+$A$11,0,1,1)","v":1631.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A379+$A$11,0,1,1)","v":1559.84},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A379+$A$11,0,1,1)","v":1628.03},74.680000000000064,38.319999999999936,0,{"$f":"IF(($A$8-$A379)<A$17,\"\",IF(($A$8-$A379)=A$17,SUM(OFFSET($H379,0,0,A$17,1)),ROUND(TRUNC((K380-(K380/A$17)+$H379),3),2)))","v":178.03},{"$f":"IF(($A$8-$A379)<A$17,\"\",IF(($A$8-$A379)=A$17,SUM(OFFSET($I379,0,0,A$17,1)),ROUND(TRUNC((L380-(L380/A$17)+$I379),3),2)))","v":58.33},{"$f":"IF(($A$8-$A379)<A$17,\"\",IF(($A$8-$A379)=A$17,SUM(OFFSET($J379,0,0,A$17,1)),ROUND(TRUNC((M380-(M380/A$17)+$J379),3),2)))","v":15.01},{"$f":"IF(($A$8-$A379)<A$17,\"\",ROUND((100*(L379/K379)),0))","v":33},{"$f":"IF(($A$8-$A379)<A$17,\"\",ROUND((100*(M379/K379)),0))","v":8},{"$f":"IF(($A$8-$A379)<A$17,\"\",ABS(N379-O379))","v":25},{"$f":"IF(($A$8-$A379)<A$17,\"\",N379+O379)","v":41},{"$f":"IF(($A$8-$A379)<A$17,\"\",ROUND(100*(P379/Q379),0))","v":61},{"$f":"IF(($A$8-$A379)<(2*A$17),\"\",ROUND(IF(($A$8-$A379)=(2*A$17),AVERAGE(OFFSET(R379,0,0,A$17,1)),(((S380*(A$17-1))+R379)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A379)<A$18,\"\",IF(($A$8-$A379)=A$18,SUM(OFFSET($H379,0,0,A$18,1)),ROUND(TRUNC((T380-(T380/A$18)+$H379),3),2)))","v":225.03},{"$f":"IF(($A$8-$A379)<A$18,\"\",IF(($A$8-$A379)=A$18,SUM(OFFSET($I379,0,0,A$18,1)),ROUND(TRUNC((U380-(U380/A$18)+$I379),3),2)))","v":64.94},{"$f":"IF(($A$8-$A379)<A$18,\"\",IF(($A$8-$A379)=A$18,SUM(OFFSET($J379,0,0,A$18,1)),ROUND(TRUNC((V380-(V380/A$18)+$J379),3),2)))","v":25.33},{"$f":"IF(($A$8-$A379)<A$18,\"\",ROUND((100*(U379/T379)),0))","v":29},{"$f":"IF(($A$8-$A379)<A$18,\"\",ROUND((100*(V379/T379)),0))","v":11},{"$f":"IF(($A$8-$A379)<A$18,\"\",ABS(W379-X379))","v":18},{"$f":"IF(($A$8-$A379)<A$18,\"\",W379+X379)","v":40},{"$f":"IF(($A$8-$A379)<A$18,\"\",ROUND(100*(Y379/Z379),0))","v":45},{"$f":"IF(($A$8-$A379)<(2*A$18),\"\",ROUND(IF(($A$8-$A379)=(2*A$18),AVERAGE(OFFSET(AA379,0,0,A$18,1)),(((AB380*(A$18-1))+AA379)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A379)<A$19,\"\",IF(($A$8-$A379)=A$19,SUM(OFFSET($H379,0,0,A$19,1)),ROUND(TRUNC((AC380-(AC380/A$19)+$H379),3),2)))","v":269.51},{"$f":"IF(($A$8-$A379)<A$19,\"\",IF(($A$8-$A379)=A$19,SUM(OFFSET($I379,0,0,A$19,1)),ROUND(TRUNC((AD380-(AD380/A$19)+$I379),3),2)))","v":72.03},{"$f":"IF(($A$8-$A379)<A$19,\"\",IF(($A$8-$A379)=A$19,SUM(OFFSET($J379,0,0,A$19,1)),ROUND(TRUNC((AE380-(AE380/A$19)+$J379),3),2)))","v":35.03},{"$f":"IF(($A$8-$A379)<A$19,\"\",ROUND((100*(AD379/AC379)),0))","v":27},{"$f":"IF(($A$8-$A379)<A$19,\"\",ROUND((100*(AE379/AC379)),0))","v":13},{"$f":"IF(($A$8-$A379)<A$19,\"\",ABS(AF379-AG379))","v":14},{"$f":"IF(($A$8-$A379)<A$19,\"\",AF379+AG379)","v":40},{"$f":"IF(($A$8-$A379)<A$19,\"\",ROUND(100*(AH379/AI379),0))","v":35},{"$f":"IF(($A$8-$A379)<(2*A$19),\"\",ROUND(IF(($A$8-$A379)=(2*A$19),AVERAGE(OFFSET(AJ379,0,0,A$19,1)),(((AK380*(A$19-1))+AJ379)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[348,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A380+$A$11,0,1,1)","v":"2005-10-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A380+$A$11,0,1,1)","v":1717550000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A380+$A$11,0,1,1)","v":1570.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A380+$A$11,0,1,1)","v":1593.47},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A380+$A$11,0,1,1)","v":1538.78},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A380+$A$11,0,1,1)","v":1557.11},54.690000000000055,17.009999999999991,0,{"$f":"IF(($A$8-$A380)<A$17,\"\",IF(($A$8-$A380)=A$17,SUM(OFFSET($H380,0,0,A$17,1)),ROUND(TRUNC((K381-(K381/A$17)+$H380),3),2)))","v":155.02000000000001},{"$f":"IF(($A$8-$A380)<A$17,\"\",IF(($A$8-$A380)=A$17,SUM(OFFSET($I380,0,0,A$17,1)),ROUND(TRUNC((L381-(L381/A$17)+$I380),3),2)))","v":30.01},{"$f":"IF(($A$8-$A380)<A$17,\"\",IF(($A$8-$A380)=A$17,SUM(OFFSET($J380,0,0,A$17,1)),ROUND(TRUNC((M381-(M381/A$17)+$J380),3),2)))","v":22.51},{"$f":"IF(($A$8-$A380)<A$17,\"\",ROUND((100*(L380/K380)),0))","v":19},{"$f":"IF(($A$8-$A380)<A$17,\"\",ROUND((100*(M380/K380)),0))","v":15},{"$f":"IF(($A$8-$A380)<A$17,\"\",ABS(N380-O380))","v":4},{"$f":"IF(($A$8-$A380)<A$17,\"\",N380+O380)","v":34},{"$f":"IF(($A$8-$A380)<A$17,\"\",ROUND(100*(P380/Q380),0))","v":12},{"$f":"IF(($A$8-$A380)<(2*A$17),\"\",ROUND(IF(($A$8-$A380)=(2*A$17),AVERAGE(OFFSET(R380,0,0,A$17,1)),(((S381*(A$17-1))+R380)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A380)<A$18,\"\",IF(($A$8-$A380)=A$18,SUM(OFFSET($H380,0,0,A$18,1)),ROUND(TRUNC((T381-(T381/A$18)+$H380),3),2)))","v":200.46},{"$f":"IF(($A$8-$A380)<A$18,\"\",IF(($A$8-$A380)=A$18,SUM(OFFSET($I380,0,0,A$18,1)),ROUND(TRUNC((U381-(U381/A$18)+$I380),3),2)))","v":35.49},{"$f":"IF(($A$8-$A380)<A$18,\"\",IF(($A$8-$A380)=A$18,SUM(OFFSET($J380,0,0,A$18,1)),ROUND(TRUNC((V381-(V381/A$18)+$J380),3),2)))","v":33.770000000000003},{"$f":"IF(($A$8-$A380)<A$18,\"\",ROUND((100*(U380/T380)),0))","v":18},{"$f":"IF(($A$8-$A380)<A$18,\"\",ROUND((100*(V380/T380)),0))","v":17},{"$f":"IF(($A$8-$A380)<A$18,\"\",ABS(W380-X380))","v":1},{"$f":"IF(($A$8-$A380)<A$18,\"\",W380+X380)","v":35},{"$f":"IF(($A$8-$A380)<A$18,\"\",ROUND(100*(Y380/Z380),0))","v":3},{"$f":"IF(($A$8-$A380)<(2*A$18),\"\",ROUND(IF(($A$8-$A380)=(2*A$18),AVERAGE(OFFSET(AA380,0,0,A$18,1)),(((AB381*(A$18-1))+AA380)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A380)<A$19,\"\",IF(($A$8-$A380)=A$19,SUM(OFFSET($H380,0,0,A$19,1)),ROUND(TRUNC((AC381-(AC381/A$19)+$H380),3),2)))","v":243.54},{"$f":"IF(($A$8-$A380)<A$19,\"\",IF(($A$8-$A380)=A$19,SUM(OFFSET($I380,0,0,A$19,1)),ROUND(TRUNC((AD381-(AD381/A$19)+$I380),3),2)))","v":42.14},{"$f":"IF(($A$8-$A380)<A$19,\"\",IF(($A$8-$A380)=A$19,SUM(OFFSET($J380,0,0,A$19,1)),ROUND(TRUNC((AE381-(AE381/A$19)+$J380),3),2)))","v":43.79},{"$f":"IF(($A$8-$A380)<A$19,\"\",ROUND((100*(AD380/AC380)),0))","v":17},{"$f":"IF(($A$8-$A380)<A$19,\"\",ROUND((100*(AE380/AC380)),0))","v":18},{"$f":"IF(($A$8-$A380)<A$19,\"\",ABS(AF380-AG380))","v":1},{"$f":"IF(($A$8-$A380)<A$19,\"\",AF380+AG380)","v":35},{"$f":"IF(($A$8-$A380)<A$19,\"\",ROUND(100*(AH380/AI380),0))","v":3},{"$f":"IF(($A$8-$A380)<(2*A$19),\"\",ROUND(IF(($A$8-$A380)=(2*A$19),AVERAGE(OFFSET(AJ380,0,0,A$19,1)),(((AK381*(A$19-1))+AJ380)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[349,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A381+$A$11,0,1,1)","v":"2005-10-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A381+$A$11,0,1,1)","v":1637738000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A381+$A$11,0,1,1)","v":1544.58},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A381+$A$11,0,1,1)","v":1576.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A381+$A$11,0,1,1)","v":1526.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A381+$A$11,0,1,1)","v":1565.12},49.6400000000001,15.809999999999945,0,{"$f":"IF(($A$8-$A381)<A$17,\"\",IF(($A$8-$A381)=A$17,SUM(OFFSET($H381,0,0,A$17,1)),ROUND(TRUNC((K382-(K382/A$17)+$H381),3),2)))","v":150.49},{"$f":"IF(($A$8-$A381)<A$17,\"\",IF(($A$8-$A381)=A$17,SUM(OFFSET($I381,0,0,A$17,1)),ROUND(TRUNC((L382-(L382/A$17)+$I381),3),2)))","v":19.5},{"$f":"IF(($A$8-$A381)<A$17,\"\",IF(($A$8-$A381)=A$17,SUM(OFFSET($J381,0,0,A$17,1)),ROUND(TRUNC((M382-(M382/A$17)+$J381),3),2)))","v":33.770000000000003},{"$f":"IF(($A$8-$A381)<A$17,\"\",ROUND((100*(L381/K381)),0))","v":13},{"$f":"IF(($A$8-$A381)<A$17,\"\",ROUND((100*(M381/K381)),0))","v":22},{"$f":"IF(($A$8-$A381)<A$17,\"\",ABS(N381-O381))","v":9},{"$f":"IF(($A$8-$A381)<A$17,\"\",N381+O381)","v":35},{"$f":"IF(($A$8-$A381)<A$17,\"\",ROUND(100*(P381/Q381),0))","v":26},{"$f":"IF(($A$8-$A381)<(2*A$17),\"\",ROUND(IF(($A$8-$A381)=(2*A$17),AVERAGE(OFFSET(R381,0,0,A$17,1)),(((S382*(A$17-1))+R381)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A381)<A$18,\"\",IF(($A$8-$A381)=A$18,SUM(OFFSET($H381,0,0,A$18,1)),ROUND(TRUNC((T382-(T382/A$18)+$H381),3),2)))","v":194.36},{"$f":"IF(($A$8-$A381)<A$18,\"\",IF(($A$8-$A381)=A$18,SUM(OFFSET($I381,0,0,A$18,1)),ROUND(TRUNC((U382-(U382/A$18)+$I381),3),2)))","v":24.64},{"$f":"IF(($A$8-$A381)<A$18,\"\",IF(($A$8-$A381)=A$18,SUM(OFFSET($J381,0,0,A$18,1)),ROUND(TRUNC((V382-(V382/A$18)+$J381),3),2)))","v":45.02},{"$f":"IF(($A$8-$A381)<A$18,\"\",ROUND((100*(U381/T381)),0))","v":13},{"$f":"IF(($A$8-$A381)<A$18,\"\",ROUND((100*(V381/T381)),0))","v":23},{"$f":"IF(($A$8-$A381)<A$18,\"\",ABS(W381-X381))","v":10},{"$f":"IF(($A$8-$A381)<A$18,\"\",W381+X381)","v":36},{"$f":"IF(($A$8-$A381)<A$18,\"\",ROUND(100*(Y381/Z381),0))","v":28},{"$f":"IF(($A$8-$A381)<(2*A$18),\"\",ROUND(IF(($A$8-$A381)=(2*A$18),AVERAGE(OFFSET(AA381,0,0,A$18,1)),(((AB382*(A$18-1))+AA381)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A381)<A$19,\"\",IF(($A$8-$A381)=A$19,SUM(OFFSET($H381,0,0,A$19,1)),ROUND(TRUNC((AC382-(AC382/A$19)+$H381),3),2)))","v":236.06},{"$f":"IF(($A$8-$A381)<A$19,\"\",IF(($A$8-$A381)=A$19,SUM(OFFSET($I381,0,0,A$19,1)),ROUND(TRUNC((AD382-(AD382/A$19)+$I381),3),2)))","v":31.41},{"$f":"IF(($A$8-$A381)<A$19,\"\",IF(($A$8-$A381)=A$19,SUM(OFFSET($J381,0,0,A$19,1)),ROUND(TRUNC((AE382-(AE382/A$19)+$J381),3),2)))","v":54.74},{"$f":"IF(($A$8-$A381)<A$19,\"\",ROUND((100*(AD381/AC381)),0))","v":13},{"$f":"IF(($A$8-$A381)<A$19,\"\",ROUND((100*(AE381/AC381)),0))","v":23},{"$f":"IF(($A$8-$A381)<A$19,\"\",ABS(AF381-AG381))","v":10},{"$f":"IF(($A$8-$A381)<A$19,\"\",AF381+AG381)","v":36},{"$f":"IF(($A$8-$A381)<A$19,\"\",ROUND(100*(AH381/AI381),0))","v":28},{"$f":"IF(($A$8-$A381)<(2*A$19),\"\",ROUND(IF(($A$8-$A381)=(2*A$19),AVERAGE(OFFSET(AJ381,0,0,A$19,1)),(((AK382*(A$19-1))+AJ381)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[350,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A382+$A$11,0,1,1)","v":"2005-10-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A382+$A$11,0,1,1)","v":1715788000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A382+$A$11,0,1,1)","v":1554.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A382+$A$11,0,1,1)","v":1560.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A382+$A$11,0,1,1)","v":1515.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A382+$A$11,0,1,1)","v":1544.29},45.230000000000018,0,24.919999999999845,{"$f":"IF(($A$8-$A382)<A$17,\"\",IF(($A$8-$A382)=A$17,SUM(OFFSET($H382,0,0,A$17,1)),ROUND(TRUNC((K383-(K383/A$17)+$H382),3),2)))","v":151.27000000000001},{"$f":"IF(($A$8-$A382)<A$17,\"\",IF(($A$8-$A382)=A$17,SUM(OFFSET($I382,0,0,A$17,1)),ROUND(TRUNC((L383-(L383/A$17)+$I382),3),2)))","v":5.54},{"$f":"IF(($A$8-$A382)<A$17,\"\",IF(($A$8-$A382)=A$17,SUM(OFFSET($J382,0,0,A$17,1)),ROUND(TRUNC((M383-(M383/A$17)+$J382),3),2)))","v":50.65},{"$f":"IF(($A$8-$A382)<A$17,\"\",ROUND((100*(L382/K382)),0))","v":4},{"$f":"IF(($A$8-$A382)<A$17,\"\",ROUND((100*(M382/K382)),0))","v":33},{"$f":"IF(($A$8-$A382)<A$17,\"\",ABS(N382-O382))","v":29},{"$f":"IF(($A$8-$A382)<A$17,\"\",N382+O382)","v":37},{"$f":"IF(($A$8-$A382)<A$17,\"\",ROUND(100*(P382/Q382),0))","v":78},{"$f":"IF(($A$8-$A382)<(2*A$17),\"\",ROUND(IF(($A$8-$A382)=(2*A$17),AVERAGE(OFFSET(R382,0,0,A$17,1)),(((S383*(A$17-1))+R382)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A382)<A$18,\"\",IF(($A$8-$A382)=A$18,SUM(OFFSET($H382,0,0,A$18,1)),ROUND(TRUNC((T383-(T383/A$18)+$H382),3),2)))","v":192.96},{"$f":"IF(($A$8-$A382)<A$18,\"\",IF(($A$8-$A382)=A$18,SUM(OFFSET($I382,0,0,A$18,1)),ROUND(TRUNC((U383-(U383/A$18)+$I382),3),2)))","v":11.77},{"$f":"IF(($A$8-$A382)<A$18,\"\",IF(($A$8-$A382)=A$18,SUM(OFFSET($J382,0,0,A$18,1)),ROUND(TRUNC((V383-(V383/A$18)+$J382),3),2)))","v":60.03},{"$f":"IF(($A$8-$A382)<A$18,\"\",ROUND((100*(U382/T382)),0))","v":6},{"$f":"IF(($A$8-$A382)<A$18,\"\",ROUND((100*(V382/T382)),0))","v":31},{"$f":"IF(($A$8-$A382)<A$18,\"\",ABS(W382-X382))","v":25},{"$f":"IF(($A$8-$A382)<A$18,\"\",W382+X382)","v":37},{"$f":"IF(($A$8-$A382)<A$18,\"\",ROUND(100*(Y382/Z382),0))","v":68},{"$f":"IF(($A$8-$A382)<(2*A$18),\"\",ROUND(IF(($A$8-$A382)=(2*A$18),AVERAGE(OFFSET(AA382,0,0,A$18,1)),(((AB383*(A$18-1))+AA382)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A382)<A$19,\"\",IF(($A$8-$A382)=A$19,SUM(OFFSET($H382,0,0,A$19,1)),ROUND(TRUNC((AC383-(AC383/A$19)+$H382),3),2)))","v":233.02},{"$f":"IF(($A$8-$A382)<A$19,\"\",IF(($A$8-$A382)=A$19,SUM(OFFSET($I382,0,0,A$19,1)),ROUND(TRUNC((AD383-(AD383/A$19)+$I382),3),2)))","v":19.5},{"$f":"IF(($A$8-$A382)<A$19,\"\",IF(($A$8-$A382)=A$19,SUM(OFFSET($J382,0,0,A$19,1)),ROUND(TRUNC((AE383-(AE383/A$19)+$J382),3),2)))","v":68.430000000000007},{"$f":"IF(($A$8-$A382)<A$19,\"\",ROUND((100*(AD382/AC382)),0))","v":8},{"$f":"IF(($A$8-$A382)<A$19,\"\",ROUND((100*(AE382/AC382)),0))","v":29},{"$f":"IF(($A$8-$A382)<A$19,\"\",ABS(AF382-AG382))","v":21},{"$f":"IF(($A$8-$A382)<A$19,\"\",AF382+AG382)","v":37},{"$f":"IF(($A$8-$A382)<A$19,\"\",ROUND(100*(AH382/AI382),0))","v":57},{"$f":"IF(($A$8-$A382)<(2*A$19),\"\",ROUND(IF(($A$8-$A382)=(2*A$19),AVERAGE(OFFSET(AJ382,0,0,A$19,1)),(((AK383*(A$19-1))+AJ382)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[351,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A383+$A$11,0,1,1)","v":"2005-10-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A383+$A$11,0,1,1)","v":1855152000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A383+$A$11,0,1,1)","v":1603.47},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A383+$A$11,0,1,1)","v":1617.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A383+$A$11,0,1,1)","v":1540.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A383+$A$11,0,1,1)","v":1555.92},77.430000000000064,0,20.529999999999973,{"$f":"IF(($A$8-$A383)<A$17,\"\",IF(($A$8-$A383)=A$17,SUM(OFFSET($H383,0,0,A$17,1)),ROUND(TRUNC((K384-(K384/A$17)+$H383),3),2)))","v":159.06},{"$f":"IF(($A$8-$A383)<A$17,\"\",IF(($A$8-$A383)=A$17,SUM(OFFSET($I383,0,0,A$17,1)),ROUND(TRUNC((L384-(L384/A$17)+$I383),3),2)))","v":8.31},{"$f":"IF(($A$8-$A383)<A$17,\"\",IF(($A$8-$A383)=A$17,SUM(OFFSET($J383,0,0,A$17,1)),ROUND(TRUNC((M384-(M384/A$17)+$J383),3),2)))","v":38.6},{"$f":"IF(($A$8-$A383)<A$17,\"\",ROUND((100*(L383/K383)),0))","v":5},{"$f":"IF(($A$8-$A383)<A$17,\"\",ROUND((100*(M383/K383)),0))","v":24},{"$f":"IF(($A$8-$A383)<A$17,\"\",ABS(N383-O383))","v":19},{"$f":"IF(($A$8-$A383)<A$17,\"\",N383+O383)","v":29},{"$f":"IF(($A$8-$A383)<A$17,\"\",ROUND(100*(P383/Q383),0))","v":66},{"$f":"IF(($A$8-$A383)<(2*A$17),\"\",ROUND(IF(($A$8-$A383)=(2*A$17),AVERAGE(OFFSET(R383,0,0,A$17,1)),(((S384*(A$17-1))+R383)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A383)<A$18,\"\",IF(($A$8-$A383)=A$18,SUM(OFFSET($H383,0,0,A$18,1)),ROUND(TRUNC((T384-(T384/A$18)+$H383),3),2)))","v":196.97},{"$f":"IF(($A$8-$A383)<A$18,\"\",IF(($A$8-$A383)=A$18,SUM(OFFSET($I383,0,0,A$18,1)),ROUND(TRUNC((U384-(U384/A$18)+$I383),3),2)))","v":15.69},{"$f":"IF(($A$8-$A383)<A$18,\"\",IF(($A$8-$A383)=A$18,SUM(OFFSET($J383,0,0,A$18,1)),ROUND(TRUNC((V384-(V384/A$18)+$J383),3),2)))","v":46.81},{"$f":"IF(($A$8-$A383)<A$18,\"\",ROUND((100*(U383/T383)),0))","v":8},{"$f":"IF(($A$8-$A383)<A$18,\"\",ROUND((100*(V383/T383)),0))","v":24},{"$f":"IF(($A$8-$A383)<A$18,\"\",ABS(W383-X383))","v":16},{"$f":"IF(($A$8-$A383)<A$18,\"\",W383+X383)","v":32},{"$f":"IF(($A$8-$A383)<A$18,\"\",ROUND(100*(Y383/Z383),0))","v":50},{"$f":"IF(($A$8-$A383)<(2*A$18),\"\",ROUND(IF(($A$8-$A383)=(2*A$18),AVERAGE(OFFSET(AA383,0,0,A$18,1)),(((AB384*(A$18-1))+AA383)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A383)<A$19,\"\",IF(($A$8-$A383)=A$19,SUM(OFFSET($H383,0,0,A$19,1)),ROUND(TRUNC((AC384-(AC384/A$19)+$H383),3),2)))","v":234.74},{"$f":"IF(($A$8-$A383)<A$19,\"\",IF(($A$8-$A383)=A$19,SUM(OFFSET($I383,0,0,A$19,1)),ROUND(TRUNC((AD384-(AD384/A$19)+$I383),3),2)))","v":24.38},{"$f":"IF(($A$8-$A383)<A$19,\"\",IF(($A$8-$A383)=A$19,SUM(OFFSET($J383,0,0,A$19,1)),ROUND(TRUNC((AE384-(AE384/A$19)+$J383),3),2)))","v":54.39},{"$f":"IF(($A$8-$A383)<A$19,\"\",ROUND((100*(AD383/AC383)),0))","v":10},{"$f":"IF(($A$8-$A383)<A$19,\"\",ROUND((100*(AE383/AC383)),0))","v":23},{"$f":"IF(($A$8-$A383)<A$19,\"\",ABS(AF383-AG383))","v":13},{"$f":"IF(($A$8-$A383)<A$19,\"\",AF383+AG383)","v":33},{"$f":"IF(($A$8-$A383)<A$19,\"\",ROUND(100*(AH383/AI383),0))","v":39},{"$f":"IF(($A$8-$A383)<(2*A$19),\"\",ROUND(IF(($A$8-$A383)=(2*A$19),AVERAGE(OFFSET(AJ383,0,0,A$19,1)),(((AK384*(A$19-1))+AJ383)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[352,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A384+$A$11,0,1,1)","v":"2005-09-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A384+$A$11,0,1,1)","v":1655482000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A384+$A$11,0,1,1)","v":1581.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A384+$A$11,0,1,1)","v":1601.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A384+$A$11,0,1,1)","v":1560.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A384+$A$11,0,1,1)","v":1601.66},40.820000000000164,0,0,{"$f":"IF(($A$8-$A384)<A$17,\"\",IF(($A$8-$A384)=A$17,SUM(OFFSET($H384,0,0,A$17,1)),ROUND(TRUNC((K385-(K385/A$17)+$H384),3),2)))","v":122.45},{"$f":"IF(($A$8-$A384)<A$17,\"\",IF(($A$8-$A384)=A$17,SUM(OFFSET($I384,0,0,A$17,1)),ROUND(TRUNC((L385-(L385/A$17)+$I384),3),2)))","v":12.46},{"$f":"IF(($A$8-$A384)<A$17,\"\",IF(($A$8-$A384)=A$17,SUM(OFFSET($J384,0,0,A$17,1)),ROUND(TRUNC((M385-(M385/A$17)+$J384),3),2)))","v":27.1},{"$f":"IF(($A$8-$A384)<A$17,\"\",ROUND((100*(L384/K384)),0))","v":10},{"$f":"IF(($A$8-$A384)<A$17,\"\",ROUND((100*(M384/K384)),0))","v":22},{"$f":"IF(($A$8-$A384)<A$17,\"\",ABS(N384-O384))","v":12},{"$f":"IF(($A$8-$A384)<A$17,\"\",N384+O384)","v":32},{"$f":"IF(($A$8-$A384)<A$17,\"\",ROUND(100*(P384/Q384),0))","v":38},{"$f":"IF(($A$8-$A384)<(2*A$17),\"\",ROUND(IF(($A$8-$A384)=(2*A$17),AVERAGE(OFFSET(R384,0,0,A$17,1)),(((S385*(A$17-1))+R384)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A384)<A$18,\"\",IF(($A$8-$A384)=A$18,SUM(OFFSET($H384,0,0,A$18,1)),ROUND(TRUNC((T385-(T385/A$18)+$H384),3),2)))","v":159.38999999999999},{"$f":"IF(($A$8-$A384)<A$18,\"\",IF(($A$8-$A384)=A$18,SUM(OFFSET($I384,0,0,A$18,1)),ROUND(TRUNC((U385-(U385/A$18)+$I384),3),2)))","v":20.92},{"$f":"IF(($A$8-$A384)<A$18,\"\",IF(($A$8-$A384)=A$18,SUM(OFFSET($J384,0,0,A$18,1)),ROUND(TRUNC((V385-(V385/A$18)+$J384),3),2)))","v":35.04},{"$f":"IF(($A$8-$A384)<A$18,\"\",ROUND((100*(U384/T384)),0))","v":13},{"$f":"IF(($A$8-$A384)<A$18,\"\",ROUND((100*(V384/T384)),0))","v":22},{"$f":"IF(($A$8-$A384)<A$18,\"\",ABS(W384-X384))","v":9},{"$f":"IF(($A$8-$A384)<A$18,\"\",W384+X384)","v":35},{"$f":"IF(($A$8-$A384)<A$18,\"\",ROUND(100*(Y384/Z384),0))","v":26},{"$f":"IF(($A$8-$A384)<(2*A$18),\"\",ROUND(IF(($A$8-$A384)=(2*A$18),AVERAGE(OFFSET(AA384,0,0,A$18,1)),(((AB385*(A$18-1))+AA384)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A384)<A$19,\"\",IF(($A$8-$A384)=A$19,SUM(OFFSET($H384,0,0,A$19,1)),ROUND(TRUNC((AC385-(AC385/A$19)+$H384),3),2)))","v":196.64},{"$f":"IF(($A$8-$A384)<A$19,\"\",IF(($A$8-$A384)=A$19,SUM(OFFSET($I384,0,0,A$19,1)),ROUND(TRUNC((AD385-(AD385/A$19)+$I384),3),2)))","v":30.48},{"$f":"IF(($A$8-$A384)<A$19,\"\",IF(($A$8-$A384)=A$19,SUM(OFFSET($J384,0,0,A$19,1)),ROUND(TRUNC((AE385-(AE385/A$19)+$J384),3),2)))","v":42.33},{"$f":"IF(($A$8-$A384)<A$19,\"\",ROUND((100*(AD384/AC384)),0))","v":16},{"$f":"IF(($A$8-$A384)<A$19,\"\",ROUND((100*(AE384/AC384)),0))","v":22},{"$f":"IF(($A$8-$A384)<A$19,\"\",ABS(AF384-AG384))","v":6},{"$f":"IF(($A$8-$A384)<A$19,\"\",AF384+AG384)","v":38},{"$f":"IF(($A$8-$A384)<A$19,\"\",ROUND(100*(AH384/AI384),0))","v":16},{"$f":"IF(($A$8-$A384)<(2*A$19),\"\",ROUND(IF(($A$8-$A384)=(2*A$19),AVERAGE(OFFSET(AJ384,0,0,A$19,1)),(((AK385*(A$19-1))+AJ384)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[353,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A385+$A$11,0,1,1)","v":"2005-09-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A385+$A$11,0,1,1)","v":1703846000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A385+$A$11,0,1,1)","v":1595.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A385+$A$11,0,1,1)","v":1604.02},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A385+$A$11,0,1,1)","v":1551.81},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A385+$A$11,0,1,1)","v":1571.75},52.210000000000036,0,33.259999999999991,{"$f":"IF(($A$8-$A385)<A$17,\"\",IF(($A$8-$A385)=A$17,SUM(OFFSET($H385,0,0,A$17,1)),ROUND(TRUNC((K386-(K386/A$17)+$H385),3),2)))","v":122.45},{"$f":"IF(($A$8-$A385)<A$17,\"\",IF(($A$8-$A385)=A$17,SUM(OFFSET($I385,0,0,A$17,1)),ROUND(TRUNC((L386-(L386/A$17)+$I385),3),2)))","v":18.690000000000001},{"$f":"IF(($A$8-$A385)<A$17,\"\",IF(($A$8-$A385)=A$17,SUM(OFFSET($J385,0,0,A$17,1)),ROUND(TRUNC((M386-(M386/A$17)+$J385),3),2)))","v":40.65},{"$f":"IF(($A$8-$A385)<A$17,\"\",ROUND((100*(L385/K385)),0))","v":15},{"$f":"IF(($A$8-$A385)<A$17,\"\",ROUND((100*(M385/K385)),0))","v":33},{"$f":"IF(($A$8-$A385)<A$17,\"\",ABS(N385-O385))","v":18},{"$f":"IF(($A$8-$A385)<A$17,\"\",N385+O385)","v":48},{"$f":"IF(($A$8-$A385)<A$17,\"\",ROUND(100*(P385/Q385),0))","v":38},{"$f":"IF(($A$8-$A385)<(2*A$17),\"\",ROUND(IF(($A$8-$A385)=(2*A$17),AVERAGE(OFFSET(R385,0,0,A$17,1)),(((S386*(A$17-1))+R385)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A385)<A$18,\"\",IF(($A$8-$A385)=A$18,SUM(OFFSET($H385,0,0,A$18,1)),ROUND(TRUNC((T386-(T386/A$18)+$H385),3),2)))","v":158.09},{"$f":"IF(($A$8-$A385)<A$18,\"\",IF(($A$8-$A385)=A$18,SUM(OFFSET($I385,0,0,A$18,1)),ROUND(TRUNC((U386-(U386/A$18)+$I385),3),2)))","v":27.89},{"$f":"IF(($A$8-$A385)<A$18,\"\",IF(($A$8-$A385)=A$18,SUM(OFFSET($J385,0,0,A$18,1)),ROUND(TRUNC((V386-(V386/A$18)+$J385),3),2)))","v":46.72},{"$f":"IF(($A$8-$A385)<A$18,\"\",ROUND((100*(U385/T385)),0))","v":18},{"$f":"IF(($A$8-$A385)<A$18,\"\",ROUND((100*(V385/T385)),0))","v":30},{"$f":"IF(($A$8-$A385)<A$18,\"\",ABS(W385-X385))","v":12},{"$f":"IF(($A$8-$A385)<A$18,\"\",W385+X385)","v":48},{"$f":"IF(($A$8-$A385)<A$18,\"\",ROUND(100*(Y385/Z385),0))","v":25},{"$f":"IF(($A$8-$A385)<(2*A$18),\"\",ROUND(IF(($A$8-$A385)=(2*A$18),AVERAGE(OFFSET(AA385,0,0,A$18,1)),(((AB386*(A$18-1))+AA385)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A385)<A$19,\"\",IF(($A$8-$A385)=A$19,SUM(OFFSET($H385,0,0,A$19,1)),ROUND(TRUNC((AC386-(AC386/A$19)+$H385),3),2)))","v":194.78},{"$f":"IF(($A$8-$A385)<A$19,\"\",IF(($A$8-$A385)=A$19,SUM(OFFSET($I385,0,0,A$19,1)),ROUND(TRUNC((AD386-(AD386/A$19)+$I385),3),2)))","v":38.1},{"$f":"IF(($A$8-$A385)<A$19,\"\",IF(($A$8-$A385)=A$19,SUM(OFFSET($J385,0,0,A$19,1)),ROUND(TRUNC((AE386-(AE386/A$19)+$J385),3),2)))","v":52.91},{"$f":"IF(($A$8-$A385)<A$19,\"\",ROUND((100*(AD385/AC385)),0))","v":20},{"$f":"IF(($A$8-$A385)<A$19,\"\",ROUND((100*(AE385/AC385)),0))","v":27},{"$f":"IF(($A$8-$A385)<A$19,\"\",ABS(AF385-AG385))","v":7},{"$f":"IF(($A$8-$A385)<A$19,\"\",AF385+AG385)","v":47},{"$f":"IF(($A$8-$A385)<A$19,\"\",ROUND(100*(AH385/AI385),0))","v":15},{"$f":"IF(($A$8-$A385)<(2*A$19),\"\",ROUND(IF(($A$8-$A385)=(2*A$19),AVERAGE(OFFSET(AJ385,0,0,A$19,1)),(((AK386*(A$19-1))+AJ385)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[354,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A386+$A$11,0,1,1)","v":"2005-09-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A386+$A$11,0,1,1)","v":1832010000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A386+$A$11,0,1,1)","v":1607.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A386+$A$11,0,1,1)","v":1619.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A386+$A$11,0,1,1)","v":1585.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A386+$A$11,0,1,1)","v":1599.44},34.049999999999955,9,0,{"$f":"IF(($A$8-$A386)<A$17,\"\",IF(($A$8-$A386)=A$17,SUM(OFFSET($H386,0,0,A$17,1)),ROUND(TRUNC((K387-(K387/A$17)+$H386),3),2)))","v":105.36},{"$f":"IF(($A$8-$A386)<A$17,\"\",IF(($A$8-$A386)=A$17,SUM(OFFSET($I386,0,0,A$17,1)),ROUND(TRUNC((L387-(L387/A$17)+$I386),3),2)))","v":28.03},{"$f":"IF(($A$8-$A386)<A$17,\"\",IF(($A$8-$A386)=A$17,SUM(OFFSET($J386,0,0,A$17,1)),ROUND(TRUNC((M387-(M387/A$17)+$J386),3),2)))","v":11.08},{"$f":"IF(($A$8-$A386)<A$17,\"\",ROUND((100*(L386/K386)),0))","v":27},{"$f":"IF(($A$8-$A386)<A$17,\"\",ROUND((100*(M386/K386)),0))","v":11},{"$f":"IF(($A$8-$A386)<A$17,\"\",ABS(N386-O386))","v":16},{"$f":"IF(($A$8-$A386)<A$17,\"\",N386+O386)","v":38},{"$f":"IF(($A$8-$A386)<A$17,\"\",ROUND(100*(P386/Q386),0))","v":42},{"$f":"IF(($A$8-$A386)<(2*A$17),\"\",ROUND(IF(($A$8-$A386)=(2*A$17),AVERAGE(OFFSET(R386,0,0,A$17,1)),(((S387*(A$17-1))+R386)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A386)<A$18,\"\",IF(($A$8-$A386)=A$18,SUM(OFFSET($H386,0,0,A$18,1)),ROUND(TRUNC((T387-(T387/A$18)+$H386),3),2)))","v":141.16999999999999},{"$f":"IF(($A$8-$A386)<A$18,\"\",IF(($A$8-$A386)=A$18,SUM(OFFSET($I386,0,0,A$18,1)),ROUND(TRUNC((U387-(U387/A$18)+$I386),3),2)))","v":37.18},{"$f":"IF(($A$8-$A386)<A$18,\"\",IF(($A$8-$A386)=A$18,SUM(OFFSET($J386,0,0,A$18,1)),ROUND(TRUNC((V387-(V387/A$18)+$J386),3),2)))","v":17.95},{"$f":"IF(($A$8-$A386)<A$18,\"\",ROUND((100*(U386/T386)),0))","v":26},{"$f":"IF(($A$8-$A386)<A$18,\"\",ROUND((100*(V386/T386)),0))","v":13},{"$f":"IF(($A$8-$A386)<A$18,\"\",ABS(W386-X386))","v":13},{"$f":"IF(($A$8-$A386)<A$18,\"\",W386+X386)","v":39},{"$f":"IF(($A$8-$A386)<A$18,\"\",ROUND(100*(Y386/Z386),0))","v":33},{"$f":"IF(($A$8-$A386)<(2*A$18),\"\",ROUND(IF(($A$8-$A386)=(2*A$18),AVERAGE(OFFSET(AA386,0,0,A$18,1)),(((AB387*(A$18-1))+AA386)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A386)<A$19,\"\",IF(($A$8-$A386)=A$19,SUM(OFFSET($H386,0,0,A$19,1)),ROUND(TRUNC((AC387-(AC387/A$19)+$H386),3),2)))","v":178.21},{"$f":"IF(($A$8-$A386)<A$19,\"\",IF(($A$8-$A386)=A$19,SUM(OFFSET($I386,0,0,A$19,1)),ROUND(TRUNC((AD387-(AD387/A$19)+$I386),3),2)))","v":47.62},{"$f":"IF(($A$8-$A386)<A$19,\"\",IF(($A$8-$A386)=A$19,SUM(OFFSET($J386,0,0,A$19,1)),ROUND(TRUNC((AE387-(AE387/A$19)+$J386),3),2)))","v":24.56},{"$f":"IF(($A$8-$A386)<A$19,\"\",ROUND((100*(AD386/AC386)),0))","v":27},{"$f":"IF(($A$8-$A386)<A$19,\"\",ROUND((100*(AE386/AC386)),0))","v":14},{"$f":"IF(($A$8-$A386)<A$19,\"\",ABS(AF386-AG386))","v":13},{"$f":"IF(($A$8-$A386)<A$19,\"\",AF386+AG386)","v":41},{"$f":"IF(($A$8-$A386)<A$19,\"\",ROUND(100*(AH386/AI386),0))","v":32},{"$f":"IF(($A$8-$A386)<(2*A$19),\"\",ROUND(IF(($A$8-$A386)=(2*A$19),AVERAGE(OFFSET(AJ386,0,0,A$19,1)),(((AK387*(A$19-1))+AJ386)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[355,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A387+$A$11,0,1,1)","v":"2005-09-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A387+$A$11,0,1,1)","v":1519905000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A387+$A$11,0,1,1)","v":1580.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A387+$A$11,0,1,1)","v":1610.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A387+$A$11,0,1,1)","v":1578.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A387+$A$11,0,1,1)","v":1607.83},37,22.299999999999955,0,{"$f":"IF(($A$8-$A387)<A$17,\"\",IF(($A$8-$A387)=A$17,SUM(OFFSET($H387,0,0,A$17,1)),ROUND(TRUNC((K388-(K388/A$17)+$H387),3),2)))","v":106.97},{"$f":"IF(($A$8-$A387)<A$17,\"\",IF(($A$8-$A387)=A$17,SUM(OFFSET($I387,0,0,A$17,1)),ROUND(TRUNC((L388-(L388/A$17)+$I387),3),2)))","v":28.55},{"$f":"IF(($A$8-$A387)<A$17,\"\",IF(($A$8-$A387)=A$17,SUM(OFFSET($J387,0,0,A$17,1)),ROUND(TRUNC((M388-(M388/A$17)+$J387),3),2)))","v":16.62},{"$f":"IF(($A$8-$A387)<A$17,\"\",ROUND((100*(L387/K387)),0))","v":27},{"$f":"IF(($A$8-$A387)<A$17,\"\",ROUND((100*(M387/K387)),0))","v":16},{"$f":"IF(($A$8-$A387)<A$17,\"\",ABS(N387-O387))","v":11},{"$f":"IF(($A$8-$A387)<A$17,\"\",N387+O387)","v":43},{"$f":"IF(($A$8-$A387)<A$17,\"\",ROUND(100*(P387/Q387),0))","v":26},{"$f":"IF(($A$8-$A387)<(2*A$17),\"\",ROUND(IF(($A$8-$A387)=(2*A$17),AVERAGE(OFFSET(R387,0,0,A$17,1)),(((S388*(A$17-1))+R387)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A387)<A$18,\"\",IF(($A$8-$A387)=A$18,SUM(OFFSET($H387,0,0,A$18,1)),ROUND(TRUNC((T388-(T388/A$18)+$H387),3),2)))","v":142.83000000000001},{"$f":"IF(($A$8-$A387)<A$18,\"\",IF(($A$8-$A387)=A$18,SUM(OFFSET($I387,0,0,A$18,1)),ROUND(TRUNC((U388-(U388/A$18)+$I387),3),2)))","v":37.57},{"$f":"IF(($A$8-$A387)<A$18,\"\",IF(($A$8-$A387)=A$18,SUM(OFFSET($J387,0,0,A$18,1)),ROUND(TRUNC((V388-(V388/A$18)+$J387),3),2)))","v":23.93},{"$f":"IF(($A$8-$A387)<A$18,\"\",ROUND((100*(U387/T387)),0))","v":26},{"$f":"IF(($A$8-$A387)<A$18,\"\",ROUND((100*(V387/T387)),0))","v":17},{"$f":"IF(($A$8-$A387)<A$18,\"\",ABS(W387-X387))","v":9},{"$f":"IF(($A$8-$A387)<A$18,\"\",W387+X387)","v":43},{"$f":"IF(($A$8-$A387)<A$18,\"\",ROUND(100*(Y387/Z387),0))","v":21},{"$f":"IF(($A$8-$A387)<(2*A$18),\"\",ROUND(IF(($A$8-$A387)=(2*A$18),AVERAGE(OFFSET(AA387,0,0,A$18,1)),(((AB388*(A$18-1))+AA387)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A387)<A$19,\"\",IF(($A$8-$A387)=A$19,SUM(OFFSET($H387,0,0,A$19,1)),ROUND(TRUNC((AC388-(AC388/A$19)+$H387),3),2)))","v":180.2},{"$f":"IF(($A$8-$A387)<A$19,\"\",IF(($A$8-$A387)=A$19,SUM(OFFSET($I387,0,0,A$19,1)),ROUND(TRUNC((AD388-(AD388/A$19)+$I387),3),2)))","v":48.28},{"$f":"IF(($A$8-$A387)<A$19,\"\",IF(($A$8-$A387)=A$19,SUM(OFFSET($J387,0,0,A$19,1)),ROUND(TRUNC((AE388-(AE388/A$19)+$J387),3),2)))","v":30.7},{"$f":"IF(($A$8-$A387)<A$19,\"\",ROUND((100*(AD387/AC387)),0))","v":27},{"$f":"IF(($A$8-$A387)<A$19,\"\",ROUND((100*(AE387/AC387)),0))","v":17},{"$f":"IF(($A$8-$A387)<A$19,\"\",ABS(AF387-AG387))","v":10},{"$f":"IF(($A$8-$A387)<A$19,\"\",AF387+AG387)","v":44},{"$f":"IF(($A$8-$A387)<A$19,\"\",ROUND(100*(AH387/AI387),0))","v":23},{"$f":"IF(($A$8-$A387)<(2*A$19),\"\",ROUND(IF(($A$8-$A387)=(2*A$19),AVERAGE(OFFSET(AJ387,0,0,A$19,1)),(((AK388*(A$19-1))+AJ387)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[356,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A388+$A$11,0,1,1)","v":"2005-08-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A388+$A$11,0,1,1)","v":1418102000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A388+$A$11,0,1,1)","v":1551.36},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A388+$A$11,0,1,1)","v":1587.82},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A388+$A$11,0,1,1)","v":1551.31},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A388+$A$11,0,1,1)","v":1573.12},36.509999999999991,0,1.6800000000000637,{"$f":"IF(($A$8-$A388)<A$17,\"\",IF(($A$8-$A388)=A$17,SUM(OFFSET($H388,0,0,A$17,1)),ROUND(TRUNC((K389-(K389/A$17)+$H388),3),2)))","v":104.96},{"$f":"IF(($A$8-$A388)<A$17,\"\",IF(($A$8-$A388)=A$17,SUM(OFFSET($I388,0,0,A$17,1)),ROUND(TRUNC((L389-(L389/A$17)+$I388),3),2)))","v":9.3800000000000008},{"$f":"IF(($A$8-$A388)<A$17,\"\",IF(($A$8-$A388)=A$17,SUM(OFFSET($J388,0,0,A$17,1)),ROUND(TRUNC((M389-(M389/A$17)+$J388),3),2)))","v":24.93},{"$f":"IF(($A$8-$A388)<A$17,\"\",ROUND((100*(L388/K388)),0))","v":9},{"$f":"IF(($A$8-$A388)<A$17,\"\",ROUND((100*(M388/K388)),0))","v":24},{"$f":"IF(($A$8-$A388)<A$17,\"\",ABS(N388-O388))","v":15},{"$f":"IF(($A$8-$A388)<A$17,\"\",N388+O388)","v":33},{"$f":"IF(($A$8-$A388)<A$17,\"\",ROUND(100*(P388/Q388),0))","v":45},{"$f":"IF(($A$8-$A388)<(2*A$17),\"\",ROUND(IF(($A$8-$A388)=(2*A$17),AVERAGE(OFFSET(R388,0,0,A$17,1)),(((S389*(A$17-1))+R388)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A388)<A$18,\"\",IF(($A$8-$A388)=A$18,SUM(OFFSET($H388,0,0,A$18,1)),ROUND(TRUNC((T389-(T389/A$18)+$H388),3),2)))","v":141.11000000000001},{"$f":"IF(($A$8-$A388)<A$18,\"\",IF(($A$8-$A388)=A$18,SUM(OFFSET($I388,0,0,A$18,1)),ROUND(TRUNC((U389-(U389/A$18)+$I388),3),2)))","v":20.36},{"$f":"IF(($A$8-$A388)<A$18,\"\",IF(($A$8-$A388)=A$18,SUM(OFFSET($J388,0,0,A$18,1)),ROUND(TRUNC((V389-(V389/A$18)+$J388),3),2)))","v":31.9},{"$f":"IF(($A$8-$A388)<A$18,\"\",ROUND((100*(U388/T388)),0))","v":14},{"$f":"IF(($A$8-$A388)<A$18,\"\",ROUND((100*(V388/T388)),0))","v":23},{"$f":"IF(($A$8-$A388)<A$18,\"\",ABS(W388-X388))","v":9},{"$f":"IF(($A$8-$A388)<A$18,\"\",W388+X388)","v":37},{"$f":"IF(($A$8-$A388)<A$18,\"\",ROUND(100*(Y388/Z388),0))","v":24},{"$f":"IF(($A$8-$A388)<(2*A$18),\"\",ROUND(IF(($A$8-$A388)=(2*A$18),AVERAGE(OFFSET(AA388,0,0,A$18,1)),(((AB389*(A$18-1))+AA388)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A388)<A$19,\"\",IF(($A$8-$A388)=A$19,SUM(OFFSET($H388,0,0,A$19,1)),ROUND(TRUNC((AC389-(AC389/A$19)+$H388),3),2)))","v":179},{"$f":"IF(($A$8-$A388)<A$19,\"\",IF(($A$8-$A388)=A$19,SUM(OFFSET($I388,0,0,A$19,1)),ROUND(TRUNC((AD389-(AD389/A$19)+$I388),3),2)))","v":32.47},{"$f":"IF(($A$8-$A388)<A$19,\"\",IF(($A$8-$A388)=A$19,SUM(OFFSET($J388,0,0,A$19,1)),ROUND(TRUNC((AE389-(AE389/A$19)+$J388),3),2)))","v":38.380000000000003},{"$f":"IF(($A$8-$A388)<A$19,\"\",ROUND((100*(AD388/AC388)),0))","v":18},{"$f":"IF(($A$8-$A388)<A$19,\"\",ROUND((100*(AE388/AC388)),0))","v":21},{"$f":"IF(($A$8-$A388)<A$19,\"\",ABS(AF388-AG388))","v":3},{"$f":"IF(($A$8-$A388)<A$19,\"\",AF388+AG388)","v":39},{"$f":"IF(($A$8-$A388)<A$19,\"\",ROUND(100*(AH388/AI388),0))","v":8},{"$f":"IF(($A$8-$A388)<(2*A$19),\"\",ROUND(IF(($A$8-$A388)=(2*A$19),AVERAGE(OFFSET(AJ388,0,0,A$19,1)),(((AK389*(A$19-1))+AJ388)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[357,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A389+$A$11,0,1,1)","v":"2005-08-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A389+$A$11,0,1,1)","v":1396042000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A389+$A$11,0,1,1)","v":1577.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A389+$A$11,0,1,1)","v":1588.92},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A389+$A$11,0,1,1)","v":1552.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A389+$A$11,0,1,1)","v":1558.84},35.930000000000064,0,19.450000000000045,{"$f":"IF(($A$8-$A389)<A$17,\"\",IF(($A$8-$A389)=A$17,SUM(OFFSET($H389,0,0,A$17,1)),ROUND(TRUNC((K390-(K390/A$17)+$H389),3),2)))","v":102.67},{"$f":"IF(($A$8-$A389)<A$17,\"\",IF(($A$8-$A389)=A$17,SUM(OFFSET($I389,0,0,A$17,1)),ROUND(TRUNC((L390-(L390/A$17)+$I389),3),2)))","v":14.07},{"$f":"IF(($A$8-$A389)<A$17,\"\",IF(($A$8-$A389)=A$17,SUM(OFFSET($J389,0,0,A$17,1)),ROUND(TRUNC((M390-(M390/A$17)+$J389),3),2)))","v":34.880000000000003},{"$f":"IF(($A$8-$A389)<A$17,\"\",ROUND((100*(L389/K389)),0))","v":14},{"$f":"IF(($A$8-$A389)<A$17,\"\",ROUND((100*(M389/K389)),0))","v":34},{"$f":"IF(($A$8-$A389)<A$17,\"\",ABS(N389-O389))","v":20},{"$f":"IF(($A$8-$A389)<A$17,\"\",N389+O389)","v":48},{"$f":"IF(($A$8-$A389)<A$17,\"\",ROUND(100*(P389/Q389),0))","v":42},{"$f":"IF(($A$8-$A389)<(2*A$17),\"\",ROUND(IF(($A$8-$A389)=(2*A$17),AVERAGE(OFFSET(R389,0,0,A$17,1)),(((S390*(A$17-1))+R389)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A389)<A$18,\"\",IF(($A$8-$A389)=A$18,SUM(OFFSET($H389,0,0,A$18,1)),ROUND(TRUNC((T390-(T390/A$18)+$H389),3),2)))","v":139.46},{"$f":"IF(($A$8-$A389)<A$18,\"\",IF(($A$8-$A389)=A$18,SUM(OFFSET($I389,0,0,A$18,1)),ROUND(TRUNC((U390-(U390/A$18)+$I389),3),2)))","v":27.14},{"$f":"IF(($A$8-$A389)<A$18,\"\",IF(($A$8-$A389)=A$18,SUM(OFFSET($J389,0,0,A$18,1)),ROUND(TRUNC((V390-(V390/A$18)+$J389),3),2)))","v":40.29},{"$f":"IF(($A$8-$A389)<A$18,\"\",ROUND((100*(U389/T389)),0))","v":19},{"$f":"IF(($A$8-$A389)<A$18,\"\",ROUND((100*(V389/T389)),0))","v":29},{"$f":"IF(($A$8-$A389)<A$18,\"\",ABS(W389-X389))","v":10},{"$f":"IF(($A$8-$A389)<A$18,\"\",W389+X389)","v":48},{"$f":"IF(($A$8-$A389)<A$18,\"\",ROUND(100*(Y389/Z389),0))","v":21},{"$f":"IF(($A$8-$A389)<(2*A$18),\"\",ROUND(IF(($A$8-$A389)=(2*A$18),AVERAGE(OFFSET(AA389,0,0,A$18,1)),(((AB390*(A$18-1))+AA389)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A389)<A$19,\"\",IF(($A$8-$A389)=A$19,SUM(OFFSET($H389,0,0,A$19,1)),ROUND(TRUNC((AC390-(AC390/A$19)+$H389),3),2)))","v":178.11},{"$f":"IF(($A$8-$A389)<A$19,\"\",IF(($A$8-$A389)=A$19,SUM(OFFSET($I389,0,0,A$19,1)),ROUND(TRUNC((AD390-(AD390/A$19)+$I389),3),2)))","v":40.590000000000003},{"$f":"IF(($A$8-$A389)<A$19,\"\",IF(($A$8-$A389)=A$19,SUM(OFFSET($J389,0,0,A$19,1)),ROUND(TRUNC((AE390-(AE390/A$19)+$J389),3),2)))","v":45.88},{"$f":"IF(($A$8-$A389)<A$19,\"\",ROUND((100*(AD389/AC389)),0))","v":23},{"$f":"IF(($A$8-$A389)<A$19,\"\",ROUND((100*(AE389/AC389)),0))","v":26},{"$f":"IF(($A$8-$A389)<A$19,\"\",ABS(AF389-AG389))","v":3},{"$f":"IF(($A$8-$A389)<A$19,\"\",AF389+AG389)","v":49},{"$f":"IF(($A$8-$A389)<A$19,\"\",ROUND(100*(AH389/AI389),0))","v":6},{"$f":"IF(($A$8-$A389)<(2*A$19),\"\",ROUND(IF(($A$8-$A389)=(2*A$19),AVERAGE(OFFSET(AJ389,0,0,A$19,1)),(((AK390*(A$19-1))+AJ389)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[358,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A390+$A$11,0,1,1)","v":"2005-08-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A390+$A$11,0,1,1)","v":1407168000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A390+$A$11,0,1,1)","v":1587.59},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A390+$A$11,0,1,1)","v":1606.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A390+$A$11,0,1,1)","v":1572.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A390+$A$11,0,1,1)","v":1573.72},34.519999999999982,0,8.9700000000000273,{"$f":"IF(($A$8-$A390)<A$17,\"\",IF(($A$8-$A390)=A$17,SUM(OFFSET($H390,0,0,A$17,1)),ROUND(TRUNC((K391-(K391/A$17)+$H390),3),2)))","v":100.11},{"$f":"IF(($A$8-$A390)<A$17,\"\",IF(($A$8-$A390)=A$17,SUM(OFFSET($I390,0,0,A$17,1)),ROUND(TRUNC((L391-(L391/A$17)+$I390),3),2)))","v":21.11},{"$f":"IF(($A$8-$A390)<A$17,\"\",IF(($A$8-$A390)=A$17,SUM(OFFSET($J390,0,0,A$17,1)),ROUND(TRUNC((M391-(M391/A$17)+$J390),3),2)))","v":23.14},{"$f":"IF(($A$8-$A390)<A$17,\"\",ROUND((100*(L390/K390)),0))","v":21},{"$f":"IF(($A$8-$A390)<A$17,\"\",ROUND((100*(M390/K390)),0))","v":23},{"$f":"IF(($A$8-$A390)<A$17,\"\",ABS(N390-O390))","v":2},{"$f":"IF(($A$8-$A390)<A$17,\"\",N390+O390)","v":44},{"$f":"IF(($A$8-$A390)<A$17,\"\",ROUND(100*(P390/Q390),0))","v":5},{"$f":"IF(($A$8-$A390)<(2*A$17),\"\",ROUND(IF(($A$8-$A390)=(2*A$17),AVERAGE(OFFSET(R390,0,0,A$17,1)),(((S391*(A$17-1))+R390)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A390)<A$18,\"\",IF(($A$8-$A390)=A$18,SUM(OFFSET($H390,0,0,A$18,1)),ROUND(TRUNC((T391-(T391/A$18)+$H390),3),2)))","v":138.04},{"$f":"IF(($A$8-$A390)<A$18,\"\",IF(($A$8-$A390)=A$18,SUM(OFFSET($I390,0,0,A$18,1)),ROUND(TRUNC((U391-(U391/A$18)+$I390),3),2)))","v":36.19},{"$f":"IF(($A$8-$A390)<A$18,\"\",IF(($A$8-$A390)=A$18,SUM(OFFSET($J390,0,0,A$18,1)),ROUND(TRUNC((V391-(V391/A$18)+$J390),3),2)))","v":27.78},{"$f":"IF(($A$8-$A390)<A$18,\"\",ROUND((100*(U390/T390)),0))","v":26},{"$f":"IF(($A$8-$A390)<A$18,\"\",ROUND((100*(V390/T390)),0))","v":20},{"$f":"IF(($A$8-$A390)<A$18,\"\",ABS(W390-X390))","v":6},{"$f":"IF(($A$8-$A390)<A$18,\"\",W390+X390)","v":46},{"$f":"IF(($A$8-$A390)<A$18,\"\",ROUND(100*(Y390/Z390),0))","v":13},{"$f":"IF(($A$8-$A390)<(2*A$18),\"\",ROUND(IF(($A$8-$A390)=(2*A$18),AVERAGE(OFFSET(AA390,0,0,A$18,1)),(((AB391*(A$18-1))+AA390)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A390)<A$19,\"\",IF(($A$8-$A390)=A$19,SUM(OFFSET($H390,0,0,A$19,1)),ROUND(TRUNC((AC391-(AC391/A$19)+$H390),3),2)))","v":177.72},{"$f":"IF(($A$8-$A390)<A$19,\"\",IF(($A$8-$A390)=A$19,SUM(OFFSET($I390,0,0,A$19,1)),ROUND(TRUNC((AD391-(AD391/A$19)+$I390),3),2)))","v":50.74},{"$f":"IF(($A$8-$A390)<A$19,\"\",IF(($A$8-$A390)=A$19,SUM(OFFSET($J390,0,0,A$19,1)),ROUND(TRUNC((AE391-(AE391/A$19)+$J390),3),2)))","v":33.04},{"$f":"IF(($A$8-$A390)<A$19,\"\",ROUND((100*(AD390/AC390)),0))","v":29},{"$f":"IF(($A$8-$A390)<A$19,\"\",ROUND((100*(AE390/AC390)),0))","v":19},{"$f":"IF(($A$8-$A390)<A$19,\"\",ABS(AF390-AG390))","v":10},{"$f":"IF(($A$8-$A390)<A$19,\"\",AF390+AG390)","v":48},{"$f":"IF(($A$8-$A390)<A$19,\"\",ROUND(100*(AH390/AI390),0))","v":21},{"$f":"IF(($A$8-$A390)<(2*A$19),\"\",ROUND(IF(($A$8-$A390)=(2*A$19),AVERAGE(OFFSET(AJ390,0,0,A$19,1)),(((AK391*(A$19-1))+AJ390)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[359,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A391+$A$11,0,1,1)","v":"2005-08-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A391+$A$11,0,1,1)","v":1568532000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A391+$A$11,0,1,1)","v":1604.23},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A391+$A$11,0,1,1)","v":1610.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A391+$A$11,0,1,1)","v":1581.41},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A391+$A$11,0,1,1)","v":1591.75},28.799999999999955,0,18.839999999999918,{"$f":"IF(($A$8-$A391)<A$17,\"\",IF(($A$8-$A391)=A$17,SUM(OFFSET($H391,0,0,A$17,1)),ROUND(TRUNC((K392-(K392/A$17)+$H391),3),2)))","v":98.39},{"$f":"IF(($A$8-$A391)<A$17,\"\",IF(($A$8-$A391)=A$17,SUM(OFFSET($I391,0,0,A$17,1)),ROUND(TRUNC((L392-(L392/A$17)+$I391),3),2)))","v":31.67},{"$f":"IF(($A$8-$A391)<A$17,\"\",IF(($A$8-$A391)=A$17,SUM(OFFSET($J391,0,0,A$17,1)),ROUND(TRUNC((M392-(M392/A$17)+$J391),3),2)))","v":21.26},{"$f":"IF(($A$8-$A391)<A$17,\"\",ROUND((100*(L391/K391)),0))","v":32},{"$f":"IF(($A$8-$A391)<A$17,\"\",ROUND((100*(M391/K391)),0))","v":22},{"$f":"IF(($A$8-$A391)<A$17,\"\",ABS(N391-O391))","v":10},{"$f":"IF(($A$8-$A391)<A$17,\"\",N391+O391)","v":54},{"$f":"IF(($A$8-$A391)<A$17,\"\",ROUND(100*(P391/Q391),0))","v":19},{"$f":"IF(($A$8-$A391)<(2*A$17),\"\",ROUND(IF(($A$8-$A391)=(2*A$17),AVERAGE(OFFSET(R391,0,0,A$17,1)),(((S392*(A$17-1))+R391)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A391)<A$18,\"\",IF(($A$8-$A391)=A$18,SUM(OFFSET($H391,0,0,A$18,1)),ROUND(TRUNC((T392-(T392/A$18)+$H391),3),2)))","v":138.03},{"$f":"IF(($A$8-$A391)<A$18,\"\",IF(($A$8-$A391)=A$18,SUM(OFFSET($I391,0,0,A$18,1)),ROUND(TRUNC((U392-(U392/A$18)+$I391),3),2)))","v":48.25},{"$f":"IF(($A$8-$A391)<A$18,\"\",IF(($A$8-$A391)=A$18,SUM(OFFSET($J391,0,0,A$18,1)),ROUND(TRUNC((V392-(V392/A$18)+$J391),3),2)))","v":25.08},{"$f":"IF(($A$8-$A391)<A$18,\"\",ROUND((100*(U391/T391)),0))","v":35},{"$f":"IF(($A$8-$A391)<A$18,\"\",ROUND((100*(V391/T391)),0))","v":18},{"$f":"IF(($A$8-$A391)<A$18,\"\",ABS(W391-X391))","v":17},{"$f":"IF(($A$8-$A391)<A$18,\"\",W391+X391)","v":53},{"$f":"IF(($A$8-$A391)<A$18,\"\",ROUND(100*(Y391/Z391),0))","v":32},{"$f":"IF(($A$8-$A391)<(2*A$18),\"\",ROUND(IF(($A$8-$A391)=(2*A$18),AVERAGE(OFFSET(AA391,0,0,A$18,1)),(((AB392*(A$18-1))+AA391)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A391)<A$19,\"\",IF(($A$8-$A391)=A$19,SUM(OFFSET($H391,0,0,A$19,1)),ROUND(TRUNC((AC392-(AC392/A$19)+$H391),3),2)))","v":179},{"$f":"IF(($A$8-$A391)<A$19,\"\",IF(($A$8-$A391)=A$19,SUM(OFFSET($I391,0,0,A$19,1)),ROUND(TRUNC((AD392-(AD392/A$19)+$I391),3),2)))","v":63.42},{"$f":"IF(($A$8-$A391)<A$19,\"\",IF(($A$8-$A391)=A$19,SUM(OFFSET($J391,0,0,A$19,1)),ROUND(TRUNC((AE392-(AE392/A$19)+$J391),3),2)))","v":30.09},{"$f":"IF(($A$8-$A391)<A$19,\"\",ROUND((100*(AD391/AC391)),0))","v":35},{"$f":"IF(($A$8-$A391)<A$19,\"\",ROUND((100*(AE391/AC391)),0))","v":17},{"$f":"IF(($A$8-$A391)<A$19,\"\",ABS(AF391-AG391))","v":18},{"$f":"IF(($A$8-$A391)<A$19,\"\",AF391+AG391)","v":52},{"$f":"IF(($A$8-$A391)<A$19,\"\",ROUND(100*(AH391/AI391),0))","v":35},{"$f":"IF(($A$8-$A391)<(2*A$19),\"\",ROUND(IF(($A$8-$A391)=(2*A$19),AVERAGE(OFFSET(AJ391,0,0,A$19,1)),(((AK392*(A$19-1))+AJ391)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[360,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A392+$A$11,0,1,1)","v":"2005-08-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A392+$A$11,0,1,1)","v":1608652000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A392+$A$11,0,1,1)","v":1609.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A392+$A$11,0,1,1)","v":1628.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A392+$A$11,0,1,1)","v":1600.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A392+$A$11,0,1,1)","v":1601.59},28.319999999999936,8.6199999999998909,0,{"$f":"IF(($A$8-$A392)<A$17,\"\",IF(($A$8-$A392)=A$17,SUM(OFFSET($H392,0,0,A$17,1)),ROUND(TRUNC((K393-(K393/A$17)+$H392),3),2)))","v":104.39},{"$f":"IF(($A$8-$A392)<A$17,\"\",IF(($A$8-$A392)=A$17,SUM(OFFSET($I392,0,0,A$17,1)),ROUND(TRUNC((L393-(L393/A$17)+$I392),3),2)))","v":47.5},{"$f":"IF(($A$8-$A392)<A$17,\"\",IF(($A$8-$A392)=A$17,SUM(OFFSET($J392,0,0,A$17,1)),ROUND(TRUNC((M393-(M393/A$17)+$J392),3),2)))","v":3.63},{"$f":"IF(($A$8-$A392)<A$17,\"\",ROUND((100*(L392/K392)),0))","v":46},{"$f":"IF(($A$8-$A392)<A$17,\"\",ROUND((100*(M392/K392)),0))","v":3},{"$f":"IF(($A$8-$A392)<A$17,\"\",ABS(N392-O392))","v":43},{"$f":"IF(($A$8-$A392)<A$17,\"\",N392+O392)","v":49},{"$f":"IF(($A$8-$A392)<A$17,\"\",ROUND(100*(P392/Q392),0))","v":88},{"$f":"IF(($A$8-$A392)<(2*A$17),\"\",ROUND(IF(($A$8-$A392)=(2*A$17),AVERAGE(OFFSET(R392,0,0,A$17,1)),(((S393*(A$17-1))+R392)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A392)<A$18,\"\",IF(($A$8-$A392)=A$18,SUM(OFFSET($H392,0,0,A$18,1)),ROUND(TRUNC((T393-(T393/A$18)+$H392),3),2)))","v":145.63999999999999},{"$f":"IF(($A$8-$A392)<A$18,\"\",IF(($A$8-$A392)=A$18,SUM(OFFSET($I392,0,0,A$18,1)),ROUND(TRUNC((U393-(U393/A$18)+$I392),3),2)))","v":64.33},{"$f":"IF(($A$8-$A392)<A$18,\"\",IF(($A$8-$A392)=A$18,SUM(OFFSET($J392,0,0,A$18,1)),ROUND(TRUNC((V393-(V393/A$18)+$J392),3),2)))","v":8.32},{"$f":"IF(($A$8-$A392)<A$18,\"\",ROUND((100*(U392/T392)),0))","v":44},{"$f":"IF(($A$8-$A392)<A$18,\"\",ROUND((100*(V392/T392)),0))","v":6},{"$f":"IF(($A$8-$A392)<A$18,\"\",ABS(W392-X392))","v":38},{"$f":"IF(($A$8-$A392)<A$18,\"\",W392+X392)","v":50},{"$f":"IF(($A$8-$A392)<A$18,\"\",ROUND(100*(Y392/Z392),0))","v":76},{"$f":"IF(($A$8-$A392)<(2*A$18),\"\",ROUND(IF(($A$8-$A392)=(2*A$18),AVERAGE(OFFSET(AA392,0,0,A$18,1)),(((AB393*(A$18-1))+AA392)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A392)<A$19,\"\",IF(($A$8-$A392)=A$19,SUM(OFFSET($H392,0,0,A$19,1)),ROUND(TRUNC((AC393-(AC393/A$19)+$H392),3),2)))","v":187.75},{"$f":"IF(($A$8-$A392)<A$19,\"\",IF(($A$8-$A392)=A$19,SUM(OFFSET($I392,0,0,A$19,1)),ROUND(TRUNC((AD393-(AD393/A$19)+$I392),3),2)))","v":79.28},{"$f":"IF(($A$8-$A392)<A$19,\"\",IF(($A$8-$A392)=A$19,SUM(OFFSET($J392,0,0,A$19,1)),ROUND(TRUNC((AE393-(AE393/A$19)+$J392),3),2)))","v":14.06},{"$f":"IF(($A$8-$A392)<A$19,\"\",ROUND((100*(AD392/AC392)),0))","v":42},{"$f":"IF(($A$8-$A392)<A$19,\"\",ROUND((100*(AE392/AC392)),0))","v":7},{"$f":"IF(($A$8-$A392)<A$19,\"\",ABS(AF392-AG392))","v":35},{"$f":"IF(($A$8-$A392)<A$19,\"\",AF392+AG392)","v":49},{"$f":"IF(($A$8-$A392)<A$19,\"\",ROUND(100*(AH392/AI392),0))","v":71},{"$f":"IF(($A$8-$A392)<(2*A$19),\"\",ROUND(IF(($A$8-$A392)=(2*A$19),AVERAGE(OFFSET(AJ392,0,0,A$19,1)),(((AK393*(A$19-1))+AJ392)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[361,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A393+$A$11,0,1,1)","v":"2005-07-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A393+$A$11,0,1,1)","v":1644550000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A393+$A$11,0,1,1)","v":1600.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A393+$A$11,0,1,1)","v":1619.95},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A393+$A$11,0,1,1)","v":1591.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A393+$A$11,0,1,1)","v":1605.14},28.549999999999955,9.1100000000001273,0,{"$f":"IF(($A$8-$A393)<A$17,\"\",IF(($A$8-$A393)=A$17,SUM(OFFSET($H393,0,0,A$17,1)),ROUND(TRUNC((K394-(K394/A$17)+$H393),3),2)))","v":114.1},{"$f":"IF(($A$8-$A393)<A$17,\"\",IF(($A$8-$A393)=A$17,SUM(OFFSET($I393,0,0,A$17,1)),ROUND(TRUNC((L394-(L394/A$17)+$I393),3),2)))","v":58.32},{"$f":"IF(($A$8-$A393)<A$17,\"\",IF(($A$8-$A393)=A$17,SUM(OFFSET($J393,0,0,A$17,1)),ROUND(TRUNC((M394-(M394/A$17)+$J393),3),2)))","v":5.45},{"$f":"IF(($A$8-$A393)<A$17,\"\",ROUND((100*(L393/K393)),0))","v":51},{"$f":"IF(($A$8-$A393)<A$17,\"\",ROUND((100*(M393/K393)),0))","v":5},{"$f":"IF(($A$8-$A393)<A$17,\"\",ABS(N393-O393))","v":46},{"$f":"IF(($A$8-$A393)<A$17,\"\",N393+O393)","v":56},{"$f":"IF(($A$8-$A393)<A$17,\"\",ROUND(100*(P393/Q393),0))","v":82},{"$f":"IF(($A$8-$A393)<(2*A$17),\"\",ROUND(IF(($A$8-$A393)=(2*A$17),AVERAGE(OFFSET(R393,0,0,A$17,1)),(((S394*(A$17-1))+R393)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A393)<A$18,\"\",IF(($A$8-$A393)=A$18,SUM(OFFSET($H393,0,0,A$18,1)),ROUND(TRUNC((T394-(T394/A$18)+$H393),3),2)))","v":156.43},{"$f":"IF(($A$8-$A393)<A$18,\"\",IF(($A$8-$A393)=A$18,SUM(OFFSET($I393,0,0,A$18,1)),ROUND(TRUNC((U394-(U394/A$18)+$I393),3),2)))","v":74.28},{"$f":"IF(($A$8-$A393)<A$18,\"\",IF(($A$8-$A393)=A$18,SUM(OFFSET($J393,0,0,A$18,1)),ROUND(TRUNC((V394-(V394/A$18)+$J393),3),2)))","v":11.09},{"$f":"IF(($A$8-$A393)<A$18,\"\",ROUND((100*(U393/T393)),0))","v":47},{"$f":"IF(($A$8-$A393)<A$18,\"\",ROUND((100*(V393/T393)),0))","v":7},{"$f":"IF(($A$8-$A393)<A$18,\"\",ABS(W393-X393))","v":40},{"$f":"IF(($A$8-$A393)<A$18,\"\",W393+X393)","v":54},{"$f":"IF(($A$8-$A393)<A$18,\"\",ROUND(100*(Y393/Z393),0))","v":74},{"$f":"IF(($A$8-$A393)<(2*A$18),\"\",ROUND(IF(($A$8-$A393)=(2*A$18),AVERAGE(OFFSET(AA393,0,0,A$18,1)),(((AB394*(A$18-1))+AA393)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A393)<A$19,\"\",IF(($A$8-$A393)=A$19,SUM(OFFSET($H393,0,0,A$19,1)),ROUND(TRUNC((AC394-(AC394/A$19)+$H393),3),2)))","v":199.29},{"$f":"IF(($A$8-$A393)<A$19,\"\",IF(($A$8-$A393)=A$19,SUM(OFFSET($I393,0,0,A$19,1)),ROUND(TRUNC((AD394-(AD394/A$19)+$I393),3),2)))","v":88.33},{"$f":"IF(($A$8-$A393)<A$19,\"\",IF(($A$8-$A393)=A$19,SUM(OFFSET($J393,0,0,A$19,1)),ROUND(TRUNC((AE394-(AE394/A$19)+$J393),3),2)))","v":17.579999999999998},{"$f":"IF(($A$8-$A393)<A$19,\"\",ROUND((100*(AD393/AC393)),0))","v":44},{"$f":"IF(($A$8-$A393)<A$19,\"\",ROUND((100*(AE393/AC393)),0))","v":9},{"$f":"IF(($A$8-$A393)<A$19,\"\",ABS(AF393-AG393))","v":35},{"$f":"IF(($A$8-$A393)<A$19,\"\",AF393+AG393)","v":53},{"$f":"IF(($A$8-$A393)<A$19,\"\",ROUND(100*(AH393/AI393),0))","v":66},{"$f":"IF(($A$8-$A393)<(2*A$19),\"\",ROUND(IF(($A$8-$A393)=(2*A$19),AVERAGE(OFFSET(AJ393,0,0,A$19,1)),(((AK394*(A$19-1))+AJ393)/A$19)),0))","v":43},5,10,20,30,50,70,90,{"$f":"IF($A393=$B$27,AS$32,0)","v":0},0]
[362,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A394+$A$11,0,1,1)","v":"2005-07-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A394+$A$11,0,1,1)","v":1718450000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A394+$A$11,0,1,1)","v":1573.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A394+$A$11,0,1,1)","v":1610.84},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A394+$A$11,0,1,1)","v":1570.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A394+$A$11,0,1,1)","v":1600.76},40.819999999999936,28.439999999999827,0,{"$f":"IF(($A$8-$A394)<A$17,\"\",IF(($A$8-$A394)=A$17,SUM(OFFSET($H394,0,0,A$17,1)),ROUND(TRUNC((K395-(K395/A$17)+$H394),3),2)))","v":128.33000000000001},{"$f":"IF(($A$8-$A394)<A$17,\"\",IF(($A$8-$A394)=A$17,SUM(OFFSET($I394,0,0,A$17,1)),ROUND(TRUNC((L395-(L395/A$17)+$I394),3),2)))","v":73.81},{"$f":"IF(($A$8-$A394)<A$17,\"\",IF(($A$8-$A394)=A$17,SUM(OFFSET($J394,0,0,A$17,1)),ROUND(TRUNC((M395-(M395/A$17)+$J394),3),2)))","v":8.18},{"$f":"IF(($A$8-$A394)<A$17,\"\",ROUND((100*(L394/K394)),0))","v":58},{"$f":"IF(($A$8-$A394)<A$17,\"\",ROUND((100*(M394/K394)),0))","v":6},{"$f":"IF(($A$8-$A394)<A$17,\"\",ABS(N394-O394))","v":52},{"$f":"IF(($A$8-$A394)<A$17,\"\",N394+O394)","v":64},{"$f":"IF(($A$8-$A394)<A$17,\"\",ROUND(100*(P394/Q394),0))","v":81},{"$f":"IF(($A$8-$A394)<(2*A$17),\"\",ROUND(IF(($A$8-$A394)=(2*A$17),AVERAGE(OFFSET(R394,0,0,A$17,1)),(((S395*(A$17-1))+R394)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A394)<A$18,\"\",IF(($A$8-$A394)=A$18,SUM(OFFSET($H394,0,0,A$18,1)),ROUND(TRUNC((T395-(T395/A$18)+$H394),3),2)))","v":170.5},{"$f":"IF(($A$8-$A394)<A$18,\"\",IF(($A$8-$A394)=A$18,SUM(OFFSET($I394,0,0,A$18,1)),ROUND(TRUNC((U395-(U395/A$18)+$I394),3),2)))","v":86.89},{"$f":"IF(($A$8-$A394)<A$18,\"\",IF(($A$8-$A394)=A$18,SUM(OFFSET($J394,0,0,A$18,1)),ROUND(TRUNC((V395-(V395/A$18)+$J394),3),2)))","v":14.78},{"$f":"IF(($A$8-$A394)<A$18,\"\",ROUND((100*(U394/T394)),0))","v":51},{"$f":"IF(($A$8-$A394)<A$18,\"\",ROUND((100*(V394/T394)),0))","v":9},{"$f":"IF(($A$8-$A394)<A$18,\"\",ABS(W394-X394))","v":42},{"$f":"IF(($A$8-$A394)<A$18,\"\",W394+X394)","v":60},{"$f":"IF(($A$8-$A394)<A$18,\"\",ROUND(100*(Y394/Z394),0))","v":70},{"$f":"IF(($A$8-$A394)<(2*A$18),\"\",ROUND(IF(($A$8-$A394)=(2*A$18),AVERAGE(OFFSET(AA394,0,0,A$18,1)),(((AB395*(A$18-1))+AA394)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A394)<A$19,\"\",IF(($A$8-$A394)=A$19,SUM(OFFSET($H394,0,0,A$19,1)),ROUND(TRUNC((AC395-(AC395/A$19)+$H394),3),2)))","v":213.43},{"$f":"IF(($A$8-$A394)<A$19,\"\",IF(($A$8-$A394)=A$19,SUM(OFFSET($I394,0,0,A$19,1)),ROUND(TRUNC((AD395-(AD395/A$19)+$I394),3),2)))","v":99.02},{"$f":"IF(($A$8-$A394)<A$19,\"\",IF(($A$8-$A394)=A$19,SUM(OFFSET($J394,0,0,A$19,1)),ROUND(TRUNC((AE395-(AE395/A$19)+$J394),3),2)))","v":21.98},{"$f":"IF(($A$8-$A394)<A$19,\"\",ROUND((100*(AD394/AC394)),0))","v":46},{"$f":"IF(($A$8-$A394)<A$19,\"\",ROUND((100*(AE394/AC394)),0))","v":10},{"$f":"IF(($A$8-$A394)<A$19,\"\",ABS(AF394-AG394))","v":36},{"$f":"IF(($A$8-$A394)<A$19,\"\",AF394+AG394)","v":56},{"$f":"IF(($A$8-$A394)<A$19,\"\",ROUND(100*(AH394/AI394),0))","v":64},{"$f":"IF(($A$8-$A394)<(2*A$19),\"\",ROUND(IF(($A$8-$A394)=(2*A$19),AVERAGE(OFFSET(AJ394,0,0,A$19,1)),(((AK395*(A$19-1))+AJ394)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[363,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A395+$A$11,0,1,1)","v":"2005-07-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A395+$A$11,0,1,1)","v":1675118000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A395+$A$11,0,1,1)","v":1536.45},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A395+$A$11,0,1,1)","v":1582.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A395+$A$11,0,1,1)","v":1535.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A395+$A$11,0,1,1)","v":1577.82},49.130000000000109,48.110000000000127,0,{"$f":"IF(($A$8-$A395)<A$17,\"\",IF(($A$8-$A395)=A$17,SUM(OFFSET($H395,0,0,A$17,1)),ROUND(TRUNC((K396-(K396/A$17)+$H395),3),2)))","v":131.26},{"$f":"IF(($A$8-$A395)<A$17,\"\",IF(($A$8-$A395)=A$17,SUM(OFFSET($I395,0,0,A$17,1)),ROUND(TRUNC((L396-(L396/A$17)+$I395),3),2)))","v":68.05},{"$f":"IF(($A$8-$A395)<A$17,\"\",IF(($A$8-$A395)=A$17,SUM(OFFSET($J395,0,0,A$17,1)),ROUND(TRUNC((M396-(M396/A$17)+$J395),3),2)))","v":12.27},{"$f":"IF(($A$8-$A395)<A$17,\"\",ROUND((100*(L395/K395)),0))","v":52},{"$f":"IF(($A$8-$A395)<A$17,\"\",ROUND((100*(M395/K395)),0))","v":9},{"$f":"IF(($A$8-$A395)<A$17,\"\",ABS(N395-O395))","v":43},{"$f":"IF(($A$8-$A395)<A$17,\"\",N395+O395)","v":61},{"$f":"IF(($A$8-$A395)<A$17,\"\",ROUND(100*(P395/Q395),0))","v":70},{"$f":"IF(($A$8-$A395)<(2*A$17),\"\",ROUND(IF(($A$8-$A395)=(2*A$17),AVERAGE(OFFSET(R395,0,0,A$17,1)),(((S396*(A$17-1))+R395)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A395)<A$18,\"\",IF(($A$8-$A395)=A$18,SUM(OFFSET($H395,0,0,A$18,1)),ROUND(TRUNC((T396-(T396/A$18)+$H395),3),2)))","v":172.9},{"$f":"IF(($A$8-$A395)<A$18,\"\",IF(($A$8-$A395)=A$18,SUM(OFFSET($I395,0,0,A$18,1)),ROUND(TRUNC((U396-(U396/A$18)+$I395),3),2)))","v":77.930000000000007},{"$f":"IF(($A$8-$A395)<A$18,\"\",IF(($A$8-$A395)=A$18,SUM(OFFSET($J395,0,0,A$18,1)),ROUND(TRUNC((V396-(V396/A$18)+$J395),3),2)))","v":19.7},{"$f":"IF(($A$8-$A395)<A$18,\"\",ROUND((100*(U395/T395)),0))","v":45},{"$f":"IF(($A$8-$A395)<A$18,\"\",ROUND((100*(V395/T395)),0))","v":11},{"$f":"IF(($A$8-$A395)<A$18,\"\",ABS(W395-X395))","v":34},{"$f":"IF(($A$8-$A395)<A$18,\"\",W395+X395)","v":56},{"$f":"IF(($A$8-$A395)<A$18,\"\",ROUND(100*(Y395/Z395),0))","v":61},{"$f":"IF(($A$8-$A395)<(2*A$18),\"\",ROUND(IF(($A$8-$A395)=(2*A$18),AVERAGE(OFFSET(AA395,0,0,A$18,1)),(((AB396*(A$18-1))+AA395)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A395)<A$19,\"\",IF(($A$8-$A395)=A$19,SUM(OFFSET($H395,0,0,A$19,1)),ROUND(TRUNC((AC396-(AC396/A$19)+$H395),3),2)))","v":215.76},{"$f":"IF(($A$8-$A395)<A$19,\"\",IF(($A$8-$A395)=A$19,SUM(OFFSET($I395,0,0,A$19,1)),ROUND(TRUNC((AD396-(AD396/A$19)+$I395),3),2)))","v":88.22},{"$f":"IF(($A$8-$A395)<A$19,\"\",IF(($A$8-$A395)=A$19,SUM(OFFSET($J395,0,0,A$19,1)),ROUND(TRUNC((AE396-(AE396/A$19)+$J395),3),2)))","v":27.48},{"$f":"IF(($A$8-$A395)<A$19,\"\",ROUND((100*(AD395/AC395)),0))","v":41},{"$f":"IF(($A$8-$A395)<A$19,\"\",ROUND((100*(AE395/AC395)),0))","v":13},{"$f":"IF(($A$8-$A395)<A$19,\"\",ABS(AF395-AG395))","v":28},{"$f":"IF(($A$8-$A395)<A$19,\"\",AF395+AG395)","v":54},{"$f":"IF(($A$8-$A395)<A$19,\"\",ROUND(100*(AH395/AI395),0))","v":52},{"$f":"IF(($A$8-$A395)<(2*A$19),\"\",ROUND(IF(($A$8-$A395)=(2*A$19),AVERAGE(OFFSET(AJ395,0,0,A$19,1)),(((AK396*(A$19-1))+AJ395)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[364,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A396+$A$11,0,1,1)","v":"2005-07-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A396+$A$11,0,1,1)","v":1583880000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A396+$A$11,0,1,1)","v":1485.96},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A396+$A$11,0,1,1)","v":1534.29},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A396+$A$11,0,1,1)","v":1484.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A396+$A$11,0,1,1)","v":1533.27},50.1099999999999,21.519999999999982,0,{"$f":"IF(($A$8-$A396)<A$17,\"\",IF(($A$8-$A396)=A$17,SUM(OFFSET($H396,0,0,A$17,1)),ROUND(TRUNC((K397-(K397/A$17)+$H396),3),2)))","v":123.2},{"$f":"IF(($A$8-$A396)<A$17,\"\",IF(($A$8-$A396)=A$17,SUM(OFFSET($I396,0,0,A$17,1)),ROUND(TRUNC((L397-(L397/A$17)+$I396),3),2)))","v":29.91},{"$f":"IF(($A$8-$A396)<A$17,\"\",IF(($A$8-$A396)=A$17,SUM(OFFSET($J396,0,0,A$17,1)),ROUND(TRUNC((M397-(M397/A$17)+$J396),3),2)))","v":18.399999999999999},{"$f":"IF(($A$8-$A396)<A$17,\"\",ROUND((100*(L396/K396)),0))","v":24},{"$f":"IF(($A$8-$A396)<A$17,\"\",ROUND((100*(M396/K396)),0))","v":15},{"$f":"IF(($A$8-$A396)<A$17,\"\",ABS(N396-O396))","v":9},{"$f":"IF(($A$8-$A396)<A$17,\"\",N396+O396)","v":39},{"$f":"IF(($A$8-$A396)<A$17,\"\",ROUND(100*(P396/Q396),0))","v":23},{"$f":"IF(($A$8-$A396)<(2*A$17),\"\",ROUND(IF(($A$8-$A396)=(2*A$17),AVERAGE(OFFSET(R396,0,0,A$17,1)),(((S397*(A$17-1))+R396)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A396)<A$18,\"\",IF(($A$8-$A396)=A$18,SUM(OFFSET($H396,0,0,A$18,1)),ROUND(TRUNC((T397-(T397/A$18)+$H396),3),2)))","v":165.03},{"$f":"IF(($A$8-$A396)<A$18,\"\",IF(($A$8-$A396)=A$18,SUM(OFFSET($I396,0,0,A$18,1)),ROUND(TRUNC((U397-(U397/A$18)+$I396),3),2)))","v":39.76},{"$f":"IF(($A$8-$A396)<A$18,\"\",IF(($A$8-$A396)=A$18,SUM(OFFSET($J396,0,0,A$18,1)),ROUND(TRUNC((V397-(V397/A$18)+$J396),3),2)))","v":26.26},{"$f":"IF(($A$8-$A396)<A$18,\"\",ROUND((100*(U396/T396)),0))","v":24},{"$f":"IF(($A$8-$A396)<A$18,\"\",ROUND((100*(V396/T396)),0))","v":16},{"$f":"IF(($A$8-$A396)<A$18,\"\",ABS(W396-X396))","v":8},{"$f":"IF(($A$8-$A396)<A$18,\"\",W396+X396)","v":40},{"$f":"IF(($A$8-$A396)<A$18,\"\",ROUND(100*(Y396/Z396),0))","v":20},{"$f":"IF(($A$8-$A396)<(2*A$18),\"\",ROUND(IF(($A$8-$A396)=(2*A$18),AVERAGE(OFFSET(AA396,0,0,A$18,1)),(((AB397*(A$18-1))+AA396)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A396)<A$19,\"\",IF(($A$8-$A396)=A$19,SUM(OFFSET($H396,0,0,A$19,1)),ROUND(TRUNC((AC397-(AC397/A$19)+$H396),3),2)))","v":208.29},{"$f":"IF(($A$8-$A396)<A$19,\"\",IF(($A$8-$A396)=A$19,SUM(OFFSET($I396,0,0,A$19,1)),ROUND(TRUNC((AD397-(AD397/A$19)+$I396),3),2)))","v":50.14},{"$f":"IF(($A$8-$A396)<A$19,\"\",IF(($A$8-$A396)=A$19,SUM(OFFSET($J396,0,0,A$19,1)),ROUND(TRUNC((AE397-(AE397/A$19)+$J396),3),2)))","v":34.35},{"$f":"IF(($A$8-$A396)<A$19,\"\",ROUND((100*(AD396/AC396)),0))","v":24},{"$f":"IF(($A$8-$A396)<A$19,\"\",ROUND((100*(AE396/AC396)),0))","v":16},{"$f":"IF(($A$8-$A396)<A$19,\"\",ABS(AF396-AG396))","v":8},{"$f":"IF(($A$8-$A396)<A$19,\"\",AF396+AG396)","v":40},{"$f":"IF(($A$8-$A396)<A$19,\"\",ROUND(100*(AH396/AI396),0))","v":20},{"$f":"IF(($A$8-$A396)<(2*A$19),\"\",ROUND(IF(($A$8-$A396)=(2*A$19),AVERAGE(OFFSET(AJ396,0,0,A$19,1)),(((AK397*(A$19-1))+AJ396)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[365,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A397+$A$11,0,1,1)","v":"2005-06-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A397+$A$11,0,1,1)","v":1516112000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A397+$A$11,0,1,1)","v":1497.29},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A397+$A$11,0,1,1)","v":1512.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A397+$A$11,0,1,1)","v":1489.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A397+$A$11,0,1,1)","v":1490.53},23.029999999999973,0,10.440000000000055,{"$f":"IF(($A$8-$A397)<A$17,\"\",IF(($A$8-$A397)=A$17,SUM(OFFSET($H397,0,0,A$17,1)),ROUND(TRUNC((K398-(K398/A$17)+$H397),3),2)))","v":109.64},{"$f":"IF(($A$8-$A397)<A$17,\"\",IF(($A$8-$A397)=A$17,SUM(OFFSET($I397,0,0,A$17,1)),ROUND(TRUNC((L398-(L398/A$17)+$I397),3),2)))","v":12.59},{"$f":"IF(($A$8-$A397)<A$17,\"\",IF(($A$8-$A397)=A$17,SUM(OFFSET($J397,0,0,A$17,1)),ROUND(TRUNC((M398-(M398/A$17)+$J397),3),2)))","v":27.6},{"$f":"IF(($A$8-$A397)<A$17,\"\",ROUND((100*(L397/K397)),0))","v":11},{"$f":"IF(($A$8-$A397)<A$17,\"\",ROUND((100*(M397/K397)),0))","v":25},{"$f":"IF(($A$8-$A397)<A$17,\"\",ABS(N397-O397))","v":14},{"$f":"IF(($A$8-$A397)<A$17,\"\",N397+O397)","v":36},{"$f":"IF(($A$8-$A397)<A$17,\"\",ROUND(100*(P397/Q397),0))","v":39},{"$f":"IF(($A$8-$A397)<(2*A$17),\"\",ROUND(IF(($A$8-$A397)=(2*A$17),AVERAGE(OFFSET(R397,0,0,A$17,1)),(((S398*(A$17-1))+R397)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A397)<A$18,\"\",IF(($A$8-$A397)=A$18,SUM(OFFSET($H397,0,0,A$18,1)),ROUND(TRUNC((T398-(T398/A$18)+$H397),3),2)))","v":153.22},{"$f":"IF(($A$8-$A397)<A$18,\"\",IF(($A$8-$A397)=A$18,SUM(OFFSET($I397,0,0,A$18,1)),ROUND(TRUNC((U398-(U398/A$18)+$I397),3),2)))","v":24.32},{"$f":"IF(($A$8-$A397)<A$18,\"\",IF(($A$8-$A397)=A$18,SUM(OFFSET($J397,0,0,A$18,1)),ROUND(TRUNC((V398-(V398/A$18)+$J397),3),2)))","v":35.01},{"$f":"IF(($A$8-$A397)<A$18,\"\",ROUND((100*(U397/T397)),0))","v":16},{"$f":"IF(($A$8-$A397)<A$18,\"\",ROUND((100*(V397/T397)),0))","v":23},{"$f":"IF(($A$8-$A397)<A$18,\"\",ABS(W397-X397))","v":7},{"$f":"IF(($A$8-$A397)<A$18,\"\",W397+X397)","v":39},{"$f":"IF(($A$8-$A397)<A$18,\"\",ROUND(100*(Y397/Z397),0))","v":18},{"$f":"IF(($A$8-$A397)<(2*A$18),\"\",ROUND(IF(($A$8-$A397)=(2*A$18),AVERAGE(OFFSET(AA397,0,0,A$18,1)),(((AB398*(A$18-1))+AA397)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A397)<A$19,\"\",IF(($A$8-$A397)=A$19,SUM(OFFSET($H397,0,0,A$19,1)),ROUND(TRUNC((AC398-(AC398/A$19)+$H397),3),2)))","v":197.72},{"$f":"IF(($A$8-$A397)<A$19,\"\",IF(($A$8-$A397)=A$19,SUM(OFFSET($I397,0,0,A$19,1)),ROUND(TRUNC((AD398-(AD398/A$19)+$I397),3),2)))","v":35.78},{"$f":"IF(($A$8-$A397)<A$19,\"\",IF(($A$8-$A397)=A$19,SUM(OFFSET($J397,0,0,A$19,1)),ROUND(TRUNC((AE398-(AE398/A$19)+$J397),3),2)))","v":42.94},{"$f":"IF(($A$8-$A397)<A$19,\"\",ROUND((100*(AD397/AC397)),0))","v":18},{"$f":"IF(($A$8-$A397)<A$19,\"\",ROUND((100*(AE397/AC397)),0))","v":22},{"$f":"IF(($A$8-$A397)<A$19,\"\",ABS(AF397-AG397))","v":4},{"$f":"IF(($A$8-$A397)<A$19,\"\",AF397+AG397)","v":40},{"$f":"IF(($A$8-$A397)<A$19,\"\",ROUND(100*(AH397/AI397),0))","v":10},{"$f":"IF(($A$8-$A397)<(2*A$19),\"\",ROUND(IF(($A$8-$A397)=(2*A$19),AVERAGE(OFFSET(AJ397,0,0,A$19,1)),(((AK398*(A$19-1))+AJ397)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[366,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A398+$A$11,0,1,1)","v":"2005-06-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A398+$A$11,0,1,1)","v":1758902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A398+$A$11,0,1,1)","v":1529.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A398+$A$11,0,1,1)","v":1549},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A398+$A$11,0,1,1)","v":1500.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A398+$A$11,0,1,1)","v":1500.18},48.819999999999936,0,10.639999999999873,{"$f":"IF(($A$8-$A398)<A$17,\"\",IF(($A$8-$A398)=A$17,SUM(OFFSET($H398,0,0,A$17,1)),ROUND(TRUNC((K399-(K399/A$17)+$H398),3),2)))","v":129.91},{"$f":"IF(($A$8-$A398)<A$17,\"\",IF(($A$8-$A398)=A$17,SUM(OFFSET($I398,0,0,A$17,1)),ROUND(TRUNC((L399-(L399/A$17)+$I398),3),2)))","v":18.89},{"$f":"IF(($A$8-$A398)<A$17,\"\",IF(($A$8-$A398)=A$17,SUM(OFFSET($J398,0,0,A$17,1)),ROUND(TRUNC((M399-(M399/A$17)+$J398),3),2)))","v":25.74},{"$f":"IF(($A$8-$A398)<A$17,\"\",ROUND((100*(L398/K398)),0))","v":15},{"$f":"IF(($A$8-$A398)<A$17,\"\",ROUND((100*(M398/K398)),0))","v":20},{"$f":"IF(($A$8-$A398)<A$17,\"\",ABS(N398-O398))","v":5},{"$f":"IF(($A$8-$A398)<A$17,\"\",N398+O398)","v":35},{"$f":"IF(($A$8-$A398)<A$17,\"\",ROUND(100*(P398/Q398),0))","v":14},{"$f":"IF(($A$8-$A398)<(2*A$17),\"\",ROUND(IF(($A$8-$A398)=(2*A$17),AVERAGE(OFFSET(R398,0,0,A$17,1)),(((S399*(A$17-1))+R398)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A398)<A$18,\"\",IF(($A$8-$A398)=A$18,SUM(OFFSET($H398,0,0,A$18,1)),ROUND(TRUNC((T399-(T399/A$18)+$H398),3),2)))","v":173.58},{"$f":"IF(($A$8-$A398)<A$18,\"\",IF(($A$8-$A398)=A$18,SUM(OFFSET($I398,0,0,A$18,1)),ROUND(TRUNC((U399-(U399/A$18)+$I398),3),2)))","v":32.43},{"$f":"IF(($A$8-$A398)<A$18,\"\",IF(($A$8-$A398)=A$18,SUM(OFFSET($J398,0,0,A$18,1)),ROUND(TRUNC((V399-(V399/A$18)+$J398),3),2)))","v":32.76},{"$f":"IF(($A$8-$A398)<A$18,\"\",ROUND((100*(U398/T398)),0))","v":19},{"$f":"IF(($A$8-$A398)<A$18,\"\",ROUND((100*(V398/T398)),0))","v":19},{"$f":"IF(($A$8-$A398)<A$18,\"\",ABS(W398-X398))","v":0},{"$f":"IF(($A$8-$A398)<A$18,\"\",W398+X398)","v":38},{"$f":"IF(($A$8-$A398)<A$18,\"\",ROUND(100*(Y398/Z398),0))","v":0},{"$f":"IF(($A$8-$A398)<(2*A$18),\"\",ROUND(IF(($A$8-$A398)=(2*A$18),AVERAGE(OFFSET(AA398,0,0,A$18,1)),(((AB399*(A$18-1))+AA398)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A398)<A$19,\"\",IF(($A$8-$A398)=A$19,SUM(OFFSET($H398,0,0,A$19,1)),ROUND(TRUNC((AC399-(AC399/A$19)+$H398),3),2)))","v":218.36},{"$f":"IF(($A$8-$A398)<A$19,\"\",IF(($A$8-$A398)=A$19,SUM(OFFSET($I398,0,0,A$19,1)),ROUND(TRUNC((AD399-(AD399/A$19)+$I398),3),2)))","v":44.72},{"$f":"IF(($A$8-$A398)<A$19,\"\",IF(($A$8-$A398)=A$19,SUM(OFFSET($J398,0,0,A$19,1)),ROUND(TRUNC((AE399-(AE399/A$19)+$J398),3),2)))","v":40.619999999999997},{"$f":"IF(($A$8-$A398)<A$19,\"\",ROUND((100*(AD398/AC398)),0))","v":20},{"$f":"IF(($A$8-$A398)<A$19,\"\",ROUND((100*(AE398/AC398)),0))","v":19},{"$f":"IF(($A$8-$A398)<A$19,\"\",ABS(AF398-AG398))","v":1},{"$f":"IF(($A$8-$A398)<A$19,\"\",AF398+AG398)","v":39},{"$f":"IF(($A$8-$A398)<A$19,\"\",ROUND(100*(AH398/AI398),0))","v":3},{"$f":"IF(($A$8-$A398)<(2*A$19),\"\",ROUND(IF(($A$8-$A398)=(2*A$19),AVERAGE(OFFSET(AJ398,0,0,A$19,1)),(((AK399*(A$19-1))+AJ398)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[367,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A399+$A$11,0,1,1)","v":"2005-06-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A399+$A$11,0,1,1)","v":1659390000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A399+$A$11,0,1,1)","v":1519.61},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A399+$A$11,0,1,1)","v":1550.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A399+$A$11,0,1,1)","v":1510.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A399+$A$11,0,1,1)","v":1538.13},39.810000000000173,0,5.1400000000001,{"$f":"IF(($A$8-$A399)<A$17,\"\",IF(($A$8-$A399)=A$17,SUM(OFFSET($H399,0,0,A$17,1)),ROUND(TRUNC((K400-(K400/A$17)+$H399),3),2)))","v":121.64},{"$f":"IF(($A$8-$A399)<A$17,\"\",IF(($A$8-$A399)=A$17,SUM(OFFSET($I399,0,0,A$17,1)),ROUND(TRUNC((L400-(L400/A$17)+$I399),3),2)))","v":28.33},{"$f":"IF(($A$8-$A399)<A$17,\"\",IF(($A$8-$A399)=A$17,SUM(OFFSET($J399,0,0,A$17,1)),ROUND(TRUNC((M400-(M400/A$17)+$J399),3),2)))","v":22.65},{"$f":"IF(($A$8-$A399)<A$17,\"\",ROUND((100*(L399/K399)),0))","v":23},{"$f":"IF(($A$8-$A399)<A$17,\"\",ROUND((100*(M399/K399)),0))","v":19},{"$f":"IF(($A$8-$A399)<A$17,\"\",ABS(N399-O399))","v":4},{"$f":"IF(($A$8-$A399)<A$17,\"\",N399+O399)","v":42},{"$f":"IF(($A$8-$A399)<A$17,\"\",ROUND(100*(P399/Q399),0))","v":10},{"$f":"IF(($A$8-$A399)<(2*A$17),\"\",ROUND(IF(($A$8-$A399)=(2*A$17),AVERAGE(OFFSET(R399,0,0,A$17,1)),(((S400*(A$17-1))+R399)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A399)<A$18,\"\",IF(($A$8-$A399)=A$18,SUM(OFFSET($H399,0,0,A$18,1)),ROUND(TRUNC((T400-(T400/A$18)+$H399),3),2)))","v":166.34},{"$f":"IF(($A$8-$A399)<A$18,\"\",IF(($A$8-$A399)=A$18,SUM(OFFSET($I399,0,0,A$18,1)),ROUND(TRUNC((U400-(U400/A$18)+$I399),3),2)))","v":43.24},{"$f":"IF(($A$8-$A399)<A$18,\"\",IF(($A$8-$A399)=A$18,SUM(OFFSET($J399,0,0,A$18,1)),ROUND(TRUNC((V400-(V400/A$18)+$J399),3),2)))","v":29.5},{"$f":"IF(($A$8-$A399)<A$18,\"\",ROUND((100*(U399/T399)),0))","v":26},{"$f":"IF(($A$8-$A399)<A$18,\"\",ROUND((100*(V399/T399)),0))","v":18},{"$f":"IF(($A$8-$A399)<A$18,\"\",ABS(W399-X399))","v":8},{"$f":"IF(($A$8-$A399)<A$18,\"\",W399+X399)","v":44},{"$f":"IF(($A$8-$A399)<A$18,\"\",ROUND(100*(Y399/Z399),0))","v":18},{"$f":"IF(($A$8-$A399)<(2*A$18),\"\",ROUND(IF(($A$8-$A399)=(2*A$18),AVERAGE(OFFSET(AA399,0,0,A$18,1)),(((AB400*(A$18-1))+AA399)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A399)<A$19,\"\",IF(($A$8-$A399)=A$19,SUM(OFFSET($H399,0,0,A$19,1)),ROUND(TRUNC((AC400-(AC400/A$19)+$H399),3),2)))","v":211.93},{"$f":"IF(($A$8-$A399)<A$19,\"\",IF(($A$8-$A399)=A$19,SUM(OFFSET($I399,0,0,A$19,1)),ROUND(TRUNC((AD400-(AD400/A$19)+$I399),3),2)))","v":55.9},{"$f":"IF(($A$8-$A399)<A$19,\"\",IF(($A$8-$A399)=A$19,SUM(OFFSET($J399,0,0,A$19,1)),ROUND(TRUNC((AE400-(AE400/A$19)+$J399),3),2)))","v":37.47},{"$f":"IF(($A$8-$A399)<A$19,\"\",ROUND((100*(AD399/AC399)),0))","v":26},{"$f":"IF(($A$8-$A399)<A$19,\"\",ROUND((100*(AE399/AC399)),0))","v":18},{"$f":"IF(($A$8-$A399)<A$19,\"\",ABS(AF399-AG399))","v":8},{"$f":"IF(($A$8-$A399)<A$19,\"\",AF399+AG399)","v":44},{"$f":"IF(($A$8-$A399)<A$19,\"\",ROUND(100*(AH399/AI399),0))","v":18},{"$f":"IF(($A$8-$A399)<(2*A$19),\"\",ROUND(IF(($A$8-$A399)=(2*A$19),AVERAGE(OFFSET(AJ399,0,0,A$19,1)),(((AK400*(A$19-1))+AJ399)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[368,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A400+$A$11,0,1,1)","v":"2005-06-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A400+$A$11,0,1,1)","v":1608454000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A400+$A$11,0,1,1)","v":1544.96},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A400+$A$11,0,1,1)","v":1559.53},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A400+$A$11,0,1,1)","v":1515.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A400+$A$11,0,1,1)","v":1521.02},43.569999999999936,0,22.579999999999927,{"$f":"IF(($A$8-$A400)<A$17,\"\",IF(($A$8-$A400)=A$17,SUM(OFFSET($H400,0,0,A$17,1)),ROUND(TRUNC((K401-(K401/A$17)+$H400),3),2)))","v":122.75},{"$f":"IF(($A$8-$A400)<A$17,\"\",IF(($A$8-$A400)=A$17,SUM(OFFSET($I400,0,0,A$17,1)),ROUND(TRUNC((L401-(L401/A$17)+$I400),3),2)))","v":42.49},{"$f":"IF(($A$8-$A400)<A$17,\"\",IF(($A$8-$A400)=A$17,SUM(OFFSET($J400,0,0,A$17,1)),ROUND(TRUNC((M401-(M401/A$17)+$J400),3),2)))","v":26.27},{"$f":"IF(($A$8-$A400)<A$17,\"\",ROUND((100*(L400/K400)),0))","v":35},{"$f":"IF(($A$8-$A400)<A$17,\"\",ROUND((100*(M400/K400)),0))","v":21},{"$f":"IF(($A$8-$A400)<A$17,\"\",ABS(N400-O400))","v":14},{"$f":"IF(($A$8-$A400)<A$17,\"\",N400+O400)","v":56},{"$f":"IF(($A$8-$A400)<A$17,\"\",ROUND(100*(P400/Q400),0))","v":25},{"$f":"IF(($A$8-$A400)<(2*A$17),\"\",ROUND(IF(($A$8-$A400)=(2*A$17),AVERAGE(OFFSET(R400,0,0,A$17,1)),(((S401*(A$17-1))+R400)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A400)<A$18,\"\",IF(($A$8-$A400)=A$18,SUM(OFFSET($H400,0,0,A$18,1)),ROUND(TRUNC((T401-(T401/A$18)+$H400),3),2)))","v":168.7},{"$f":"IF(($A$8-$A400)<A$18,\"\",IF(($A$8-$A400)=A$18,SUM(OFFSET($I400,0,0,A$18,1)),ROUND(TRUNC((U401-(U401/A$18)+$I400),3),2)))","v":57.65},{"$f":"IF(($A$8-$A400)<A$18,\"\",IF(($A$8-$A400)=A$18,SUM(OFFSET($J400,0,0,A$18,1)),ROUND(TRUNC((V401-(V401/A$18)+$J400),3),2)))","v":32.479999999999997},{"$f":"IF(($A$8-$A400)<A$18,\"\",ROUND((100*(U400/T400)),0))","v":34},{"$f":"IF(($A$8-$A400)<A$18,\"\",ROUND((100*(V400/T400)),0))","v":19},{"$f":"IF(($A$8-$A400)<A$18,\"\",ABS(W400-X400))","v":15},{"$f":"IF(($A$8-$A400)<A$18,\"\",W400+X400)","v":53},{"$f":"IF(($A$8-$A400)<A$18,\"\",ROUND(100*(Y400/Z400),0))","v":28},{"$f":"IF(($A$8-$A400)<(2*A$18),\"\",ROUND(IF(($A$8-$A400)=(2*A$18),AVERAGE(OFFSET(AA400,0,0,A$18,1)),(((AB401*(A$18-1))+AA400)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A400)<A$19,\"\",IF(($A$8-$A400)=A$19,SUM(OFFSET($H400,0,0,A$19,1)),ROUND(TRUNC((AC401-(AC401/A$19)+$H400),3),2)))","v":215.15},{"$f":"IF(($A$8-$A400)<A$19,\"\",IF(($A$8-$A400)=A$19,SUM(OFFSET($I400,0,0,A$19,1)),ROUND(TRUNC((AD401-(AD401/A$19)+$I400),3),2)))","v":69.87},{"$f":"IF(($A$8-$A400)<A$19,\"\",IF(($A$8-$A400)=A$19,SUM(OFFSET($J400,0,0,A$19,1)),ROUND(TRUNC((AE401-(AE401/A$19)+$J400),3),2)))","v":40.409999999999997},{"$f":"IF(($A$8-$A400)<A$19,\"\",ROUND((100*(AD400/AC400)),0))","v":32},{"$f":"IF(($A$8-$A400)<A$19,\"\",ROUND((100*(AE400/AC400)),0))","v":19},{"$f":"IF(($A$8-$A400)<A$19,\"\",ABS(AF400-AG400))","v":13},{"$f":"IF(($A$8-$A400)<A$19,\"\",AF400+AG400)","v":51},{"$f":"IF(($A$8-$A400)<A$19,\"\",ROUND(100*(AH400/AI400),0))","v":25},{"$f":"IF(($A$8-$A400)<(2*A$19),\"\",ROUND(IF(($A$8-$A400)=(2*A$19),AVERAGE(OFFSET(AJ400,0,0,A$19,1)),(((AK401*(A$19-1))+AJ400)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[369,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A401+$A$11,0,1,1)","v":"2005-05-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A401+$A$11,0,1,1)","v":1685742500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A401+$A$11,0,1,1)","v":1549.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A401+$A$11,0,1,1)","v":1568.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A401+$A$11,0,1,1)","v":1538.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A401+$A$11,0,1,1)","v":1544.48},30.420000000000073,17.840000000000146,0,{"$f":"IF(($A$8-$A401)<A$17,\"\",IF(($A$8-$A401)=A$17,SUM(OFFSET($H401,0,0,A$17,1)),ROUND(TRUNC((K402-(K402/A$17)+$H401),3),2)))","v":118.77},{"$f":"IF(($A$8-$A401)<A$17,\"\",IF(($A$8-$A401)=A$17,SUM(OFFSET($I401,0,0,A$17,1)),ROUND(TRUNC((L402-(L402/A$17)+$I401),3),2)))","v":63.73},{"$f":"IF(($A$8-$A401)<A$17,\"\",IF(($A$8-$A401)=A$17,SUM(OFFSET($J401,0,0,A$17,1)),ROUND(TRUNC((M402-(M402/A$17)+$J401),3),2)))","v":5.54},{"$f":"IF(($A$8-$A401)<A$17,\"\",ROUND((100*(L401/K401)),0))","v":54},{"$f":"IF(($A$8-$A401)<A$17,\"\",ROUND((100*(M401/K401)),0))","v":5},{"$f":"IF(($A$8-$A401)<A$17,\"\",ABS(N401-O401))","v":49},{"$f":"IF(($A$8-$A401)<A$17,\"\",N401+O401)","v":59},{"$f":"IF(($A$8-$A401)<A$17,\"\",ROUND(100*(P401/Q401),0))","v":83},{"$f":"IF(($A$8-$A401)<(2*A$17),\"\",ROUND(IF(($A$8-$A401)=(2*A$17),AVERAGE(OFFSET(R401,0,0,A$17,1)),(((S402*(A$17-1))+R401)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A401)<A$18,\"\",IF(($A$8-$A401)=A$18,SUM(OFFSET($H401,0,0,A$18,1)),ROUND(TRUNC((T402-(T402/A$18)+$H401),3),2)))","v":166.84},{"$f":"IF(($A$8-$A401)<A$18,\"\",IF(($A$8-$A401)=A$18,SUM(OFFSET($I401,0,0,A$18,1)),ROUND(TRUNC((U402-(U402/A$18)+$I401),3),2)))","v":76.86},{"$f":"IF(($A$8-$A401)<A$18,\"\",IF(($A$8-$A401)=A$18,SUM(OFFSET($J401,0,0,A$18,1)),ROUND(TRUNC((V402-(V402/A$18)+$J401),3),2)))","v":13.2},{"$f":"IF(($A$8-$A401)<A$18,\"\",ROUND((100*(U401/T401)),0))","v":46},{"$f":"IF(($A$8-$A401)<A$18,\"\",ROUND((100*(V401/T401)),0))","v":8},{"$f":"IF(($A$8-$A401)<A$18,\"\",ABS(W401-X401))","v":38},{"$f":"IF(($A$8-$A401)<A$18,\"\",W401+X401)","v":54},{"$f":"IF(($A$8-$A401)<A$18,\"\",ROUND(100*(Y401/Z401),0))","v":70},{"$f":"IF(($A$8-$A401)<(2*A$18),\"\",ROUND(IF(($A$8-$A401)=(2*A$18),AVERAGE(OFFSET(AA401,0,0,A$18,1)),(((AB402*(A$18-1))+AA401)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A401)<A$19,\"\",IF(($A$8-$A401)=A$19,SUM(OFFSET($H401,0,0,A$19,1)),ROUND(TRUNC((AC402-(AC402/A$19)+$H401),3),2)))","v":214.48},{"$f":"IF(($A$8-$A401)<A$19,\"\",IF(($A$8-$A401)=A$19,SUM(OFFSET($I401,0,0,A$19,1)),ROUND(TRUNC((AD402-(AD402/A$19)+$I401),3),2)))","v":87.34},{"$f":"IF(($A$8-$A401)<A$19,\"\",IF(($A$8-$A401)=A$19,SUM(OFFSET($J401,0,0,A$19,1)),ROUND(TRUNC((AE402-(AE402/A$19)+$J401),3),2)))","v":22.29},{"$f":"IF(($A$8-$A401)<A$19,\"\",ROUND((100*(AD401/AC401)),0))","v":41},{"$f":"IF(($A$8-$A401)<A$19,\"\",ROUND((100*(AE401/AC401)),0))","v":10},{"$f":"IF(($A$8-$A401)<A$19,\"\",ABS(AF401-AG401))","v":31},{"$f":"IF(($A$8-$A401)<A$19,\"\",AF401+AG401)","v":51},{"$f":"IF(($A$8-$A401)<A$19,\"\",ROUND(100*(AH401/AI401),0))","v":61},{"$f":"IF(($A$8-$A401)<(2*A$19),\"\",ROUND(IF(($A$8-$A401)=(2*A$19),AVERAGE(OFFSET(AJ401,0,0,A$19,1)),(((AK402*(A$19-1))+AJ401)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[370,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A402+$A$11,0,1,1)","v":"2005-05-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A402+$A$11,0,1,1)","v":1528576000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A402+$A$11,0,1,1)","v":1526.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A402+$A$11,0,1,1)","v":1551.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A402+$A$11,0,1,1)","v":1524.41},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A402+$A$11,0,1,1)","v":1549.8},26.709999999999809,23.059999999999945,0,{"$f":"IF(($A$8-$A402)<A$17,\"\",IF(($A$8-$A402)=A$17,SUM(OFFSET($H402,0,0,A$17,1)),ROUND(TRUNC((K403-(K403/A$17)+$H402),3),2)))","v":132.52000000000001},{"$f":"IF(($A$8-$A402)<A$17,\"\",IF(($A$8-$A402)=A$17,SUM(OFFSET($I402,0,0,A$17,1)),ROUND(TRUNC((L403-(L403/A$17)+$I402),3),2)))","v":68.83},{"$f":"IF(($A$8-$A402)<A$17,\"\",IF(($A$8-$A402)=A$17,SUM(OFFSET($J402,0,0,A$17,1)),ROUND(TRUNC((M403-(M403/A$17)+$J402),3),2)))","v":8.31},{"$f":"IF(($A$8-$A402)<A$17,\"\",ROUND((100*(L402/K402)),0))","v":52},{"$f":"IF(($A$8-$A402)<A$17,\"\",ROUND((100*(M402/K402)),0))","v":6},{"$f":"IF(($A$8-$A402)<A$17,\"\",ABS(N402-O402))","v":46},{"$f":"IF(($A$8-$A402)<A$17,\"\",N402+O402)","v":58},{"$f":"IF(($A$8-$A402)<A$17,\"\",ROUND(100*(P402/Q402),0))","v":79},{"$f":"IF(($A$8-$A402)<(2*A$17),\"\",ROUND(IF(($A$8-$A402)=(2*A$17),AVERAGE(OFFSET(R402,0,0,A$17,1)),(((S403*(A$17-1))+R402)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A402)<A$18,\"\",IF(($A$8-$A402)=A$18,SUM(OFFSET($H402,0,0,A$18,1)),ROUND(TRUNC((T403-(T403/A$18)+$H402),3),2)))","v":181.89},{"$f":"IF(($A$8-$A402)<A$18,\"\",IF(($A$8-$A402)=A$18,SUM(OFFSET($I402,0,0,A$18,1)),ROUND(TRUNC((U403-(U403/A$18)+$I402),3),2)))","v":78.69},{"$f":"IF(($A$8-$A402)<A$18,\"\",IF(($A$8-$A402)=A$18,SUM(OFFSET($J402,0,0,A$18,1)),ROUND(TRUNC((V403-(V403/A$18)+$J402),3),2)))","v":17.600000000000001},{"$f":"IF(($A$8-$A402)<A$18,\"\",ROUND((100*(U402/T402)),0))","v":43},{"$f":"IF(($A$8-$A402)<A$18,\"\",ROUND((100*(V402/T402)),0))","v":10},{"$f":"IF(($A$8-$A402)<A$18,\"\",ABS(W402-X402))","v":33},{"$f":"IF(($A$8-$A402)<A$18,\"\",W402+X402)","v":53},{"$f":"IF(($A$8-$A402)<A$18,\"\",ROUND(100*(Y402/Z402),0))","v":62},{"$f":"IF(($A$8-$A402)<(2*A$18),\"\",ROUND(IF(($A$8-$A402)=(2*A$18),AVERAGE(OFFSET(AA402,0,0,A$18,1)),(((AB403*(A$18-1))+AA402)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A402)<A$19,\"\",IF(($A$8-$A402)=A$19,SUM(OFFSET($H402,0,0,A$19,1)),ROUND(TRUNC((AC403-(AC403/A$19)+$H402),3),2)))","v":230.08},{"$f":"IF(($A$8-$A402)<A$19,\"\",IF(($A$8-$A402)=A$19,SUM(OFFSET($I402,0,0,A$19,1)),ROUND(TRUNC((AD403-(AD403/A$19)+$I402),3),2)))","v":86.88},{"$f":"IF(($A$8-$A402)<A$19,\"\",IF(($A$8-$A402)=A$19,SUM(OFFSET($J402,0,0,A$19,1)),ROUND(TRUNC((AE403-(AE403/A$19)+$J402),3),2)))","v":27.86},{"$f":"IF(($A$8-$A402)<A$19,\"\",ROUND((100*(AD402/AC402)),0))","v":38},{"$f":"IF(($A$8-$A402)<A$19,\"\",ROUND((100*(AE402/AC402)),0))","v":12},{"$f":"IF(($A$8-$A402)<A$19,\"\",ABS(AF402-AG402))","v":26},{"$f":"IF(($A$8-$A402)<A$19,\"\",AF402+AG402)","v":50},{"$f":"IF(($A$8-$A402)<A$19,\"\",ROUND(100*(AH402/AI402),0))","v":52},{"$f":"IF(($A$8-$A402)<(2*A$19),\"\",ROUND(IF(($A$8-$A402)=(2*A$19),AVERAGE(OFFSET(AJ402,0,0,A$19,1)),(((AK403*(A$19-1))+AJ402)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[371,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A403+$A$11,0,1,1)","v":"2005-05-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A403+$A$11,0,1,1)","v":1612396000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A403+$A$11,0,1,1)","v":1470.31},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A403+$A$11,0,1,1)","v":1528.06},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A403+$A$11,0,1,1)","v":1465.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A403+$A$11,0,1,1)","v":1528.06},62.210000000000036,49.169999999999845,0,{"$f":"IF(($A$8-$A403)<A$17,\"\",IF(($A$8-$A403)=A$17,SUM(OFFSET($H403,0,0,A$17,1)),ROUND(TRUNC((K404-(K404/A$17)+$H403),3),2)))","v":158.72},{"$f":"IF(($A$8-$A403)<A$17,\"\",IF(($A$8-$A403)=A$17,SUM(OFFSET($I403,0,0,A$17,1)),ROUND(TRUNC((L404-(L404/A$17)+$I403),3),2)))","v":68.650000000000006},{"$f":"IF(($A$8-$A403)<A$17,\"\",IF(($A$8-$A403)=A$17,SUM(OFFSET($J403,0,0,A$17,1)),ROUND(TRUNC((M404-(M404/A$17)+$J403),3),2)))","v":12.47},{"$f":"IF(($A$8-$A403)<A$17,\"\",ROUND((100*(L403/K403)),0))","v":43},{"$f":"IF(($A$8-$A403)<A$17,\"\",ROUND((100*(M403/K403)),0))","v":8},{"$f":"IF(($A$8-$A403)<A$17,\"\",ABS(N403-O403))","v":35},{"$f":"IF(($A$8-$A403)<A$17,\"\",N403+O403)","v":51},{"$f":"IF(($A$8-$A403)<A$17,\"\",ROUND(100*(P403/Q403),0))","v":69},{"$f":"IF(($A$8-$A403)<(2*A$17),\"\",ROUND(IF(($A$8-$A403)=(2*A$17),AVERAGE(OFFSET(R403,0,0,A$17,1)),(((S404*(A$17-1))+R403)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A403)<A$18,\"\",IF(($A$8-$A403)=A$18,SUM(OFFSET($H403,0,0,A$18,1)),ROUND(TRUNC((T404-(T404/A$18)+$H403),3),2)))","v":206.9},{"$f":"IF(($A$8-$A403)<A$18,\"\",IF(($A$8-$A403)=A$18,SUM(OFFSET($I403,0,0,A$18,1)),ROUND(TRUNC((U404-(U404/A$18)+$I403),3),2)))","v":74.17},{"$f":"IF(($A$8-$A403)<A$18,\"\",IF(($A$8-$A403)=A$18,SUM(OFFSET($J403,0,0,A$18,1)),ROUND(TRUNC((V404-(V404/A$18)+$J403),3),2)))","v":23.46},{"$f":"IF(($A$8-$A403)<A$18,\"\",ROUND((100*(U403/T403)),0))","v":36},{"$f":"IF(($A$8-$A403)<A$18,\"\",ROUND((100*(V403/T403)),0))","v":11},{"$f":"IF(($A$8-$A403)<A$18,\"\",ABS(W403-X403))","v":25},{"$f":"IF(($A$8-$A403)<A$18,\"\",W403+X403)","v":47},{"$f":"IF(($A$8-$A403)<A$18,\"\",ROUND(100*(Y403/Z403),0))","v":53},{"$f":"IF(($A$8-$A403)<(2*A$18),\"\",ROUND(IF(($A$8-$A403)=(2*A$18),AVERAGE(OFFSET(AA403,0,0,A$18,1)),(((AB404*(A$18-1))+AA403)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A403)<A$19,\"\",IF(($A$8-$A403)=A$19,SUM(OFFSET($H403,0,0,A$19,1)),ROUND(TRUNC((AC404-(AC404/A$19)+$H403),3),2)))","v":254.21},{"$f":"IF(($A$8-$A403)<A$19,\"\",IF(($A$8-$A403)=A$19,SUM(OFFSET($I403,0,0,A$19,1)),ROUND(TRUNC((AD404-(AD404/A$19)+$I403),3),2)))","v":79.78},{"$f":"IF(($A$8-$A403)<A$19,\"\",IF(($A$8-$A403)=A$19,SUM(OFFSET($J403,0,0,A$19,1)),ROUND(TRUNC((AE404-(AE404/A$19)+$J403),3),2)))","v":34.83},{"$f":"IF(($A$8-$A403)<A$19,\"\",ROUND((100*(AD403/AC403)),0))","v":31},{"$f":"IF(($A$8-$A403)<A$19,\"\",ROUND((100*(AE403/AC403)),0))","v":14},{"$f":"IF(($A$8-$A403)<A$19,\"\",ABS(AF403-AG403))","v":17},{"$f":"IF(($A$8-$A403)<A$19,\"\",AF403+AG403)","v":45},{"$f":"IF(($A$8-$A403)<A$19,\"\",ROUND(100*(AH403/AI403),0))","v":38},{"$f":"IF(($A$8-$A403)<(2*A$19),\"\",ROUND(IF(($A$8-$A403)=(2*A$19),AVERAGE(OFFSET(AJ403,0,0,A$19,1)),(((AK404*(A$19-1))+AJ403)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[372,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A404+$A$11,0,1,1)","v":"2005-05-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A404+$A$11,0,1,1)","v":1683020000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A404+$A$11,0,1,1)","v":1455.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A404+$A$11,0,1,1)","v":1478.89},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A404+$A$11,0,1,1)","v":1432.83},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A404+$A$11,0,1,1)","v":1470.63},46.060000000000173,18.130000000000109,0,{"$f":"IF(($A$8-$A404)<A$17,\"\",IF(($A$8-$A404)=A$17,SUM(OFFSET($H404,0,0,A$17,1)),ROUND(TRUNC((K405-(K405/A$17)+$H404),3),2)))","v":144.77000000000001},{"$f":"IF(($A$8-$A404)<A$17,\"\",IF(($A$8-$A404)=A$17,SUM(OFFSET($I404,0,0,A$17,1)),ROUND(TRUNC((L405-(L405/A$17)+$I404),3),2)))","v":29.22},{"$f":"IF(($A$8-$A404)<A$17,\"\",IF(($A$8-$A404)=A$17,SUM(OFFSET($J404,0,0,A$17,1)),ROUND(TRUNC((M405-(M405/A$17)+$J404),3),2)))","v":18.71},{"$f":"IF(($A$8-$A404)<A$17,\"\",ROUND((100*(L404/K404)),0))","v":20},{"$f":"IF(($A$8-$A404)<A$17,\"\",ROUND((100*(M404/K404)),0))","v":13},{"$f":"IF(($A$8-$A404)<A$17,\"\",ABS(N404-O404))","v":7},{"$f":"IF(($A$8-$A404)<A$17,\"\",N404+O404)","v":33},{"$f":"IF(($A$8-$A404)<A$17,\"\",ROUND(100*(P404/Q404),0))","v":21},{"$f":"IF(($A$8-$A404)<(2*A$17),\"\",ROUND(IF(($A$8-$A404)=(2*A$17),AVERAGE(OFFSET(R404,0,0,A$17,1)),(((S405*(A$17-1))+R404)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A404)<A$18,\"\",IF(($A$8-$A404)=A$18,SUM(OFFSET($H404,0,0,A$18,1)),ROUND(TRUNC((T405-(T405/A$18)+$H404),3),2)))","v":192.92},{"$f":"IF(($A$8-$A404)<A$18,\"\",IF(($A$8-$A404)=A$18,SUM(OFFSET($I404,0,0,A$18,1)),ROUND(TRUNC((U405-(U405/A$18)+$I404),3),2)))","v":33.340000000000003},{"$f":"IF(($A$8-$A404)<A$18,\"\",IF(($A$8-$A404)=A$18,SUM(OFFSET($J404,0,0,A$18,1)),ROUND(TRUNC((V405-(V405/A$18)+$J404),3),2)))","v":31.28},{"$f":"IF(($A$8-$A404)<A$18,\"\",ROUND((100*(U404/T404)),0))","v":17},{"$f":"IF(($A$8-$A404)<A$18,\"\",ROUND((100*(V404/T404)),0))","v":16},{"$f":"IF(($A$8-$A404)<A$18,\"\",ABS(W404-X404))","v":1},{"$f":"IF(($A$8-$A404)<A$18,\"\",W404+X404)","v":33},{"$f":"IF(($A$8-$A404)<A$18,\"\",ROUND(100*(Y404/Z404),0))","v":3},{"$f":"IF(($A$8-$A404)<(2*A$18),\"\",ROUND(IF(($A$8-$A404)=(2*A$18),AVERAGE(OFFSET(AA404,0,0,A$18,1)),(((AB405*(A$18-1))+AA404)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A404)<A$19,\"\",IF(($A$8-$A404)=A$19,SUM(OFFSET($H404,0,0,A$19,1)),ROUND(TRUNC((AC405-(AC405/A$19)+$H404),3),2)))","v":240},{"$f":"IF(($A$8-$A404)<A$19,\"\",IF(($A$8-$A404)=A$19,SUM(OFFSET($I404,0,0,A$19,1)),ROUND(TRUNC((AD405-(AD405/A$19)+$I404),3),2)))","v":38.26},{"$f":"IF(($A$8-$A404)<A$19,\"\",IF(($A$8-$A404)=A$19,SUM(OFFSET($J404,0,0,A$19,1)),ROUND(TRUNC((AE405-(AE405/A$19)+$J404),3),2)))","v":43.54},{"$f":"IF(($A$8-$A404)<A$19,\"\",ROUND((100*(AD404/AC404)),0))","v":16},{"$f":"IF(($A$8-$A404)<A$19,\"\",ROUND((100*(AE404/AC404)),0))","v":18},{"$f":"IF(($A$8-$A404)<A$19,\"\",ABS(AF404-AG404))","v":2},{"$f":"IF(($A$8-$A404)<A$19,\"\",AF404+AG404)","v":34},{"$f":"IF(($A$8-$A404)<A$19,\"\",ROUND(100*(AH404/AI404),0))","v":6},{"$f":"IF(($A$8-$A404)<(2*A$19),\"\",ROUND(IF(($A$8-$A404)=(2*A$19),AVERAGE(OFFSET(AJ404,0,0,A$19,1)),(((AK405*(A$19-1))+AJ404)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[373,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A405+$A$11,0,1,1)","v":"2005-05-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A405+$A$11,0,1,1)","v":1704942000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A405+$A$11,0,1,1)","v":1421.9},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A405+$A$11,0,1,1)","v":1460.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A405+$A$11,0,1,1)","v":1415.6},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A405+$A$11,0,1,1)","v":1456},45.160000000000082,13.940000000000055,0,{"$f":"IF(($A$8-$A405)<A$17,\"\",IF(($A$8-$A405)=A$17,SUM(OFFSET($H405,0,0,A$17,1)),ROUND(TRUNC((K406-(K406/A$17)+$H405),3),2)))","v":148.06},{"$f":"IF(($A$8-$A405)<A$17,\"\",IF(($A$8-$A405)=A$17,SUM(OFFSET($I405,0,0,A$17,1)),ROUND(TRUNC((L406-(L406/A$17)+$I405),3),2)))","v":16.64},{"$f":"IF(($A$8-$A405)<A$17,\"\",IF(($A$8-$A405)=A$17,SUM(OFFSET($J405,0,0,A$17,1)),ROUND(TRUNC((M406-(M406/A$17)+$J405),3),2)))","v":28.07},{"$f":"IF(($A$8-$A405)<A$17,\"\",ROUND((100*(L405/K405)),0))","v":11},{"$f":"IF(($A$8-$A405)<A$17,\"\",ROUND((100*(M405/K405)),0))","v":19},{"$f":"IF(($A$8-$A405)<A$17,\"\",ABS(N405-O405))","v":8},{"$f":"IF(($A$8-$A405)<A$17,\"\",N405+O405)","v":30},{"$f":"IF(($A$8-$A405)<A$17,\"\",ROUND(100*(P405/Q405),0))","v":27},{"$f":"IF(($A$8-$A405)<(2*A$17),\"\",ROUND(IF(($A$8-$A405)=(2*A$17),AVERAGE(OFFSET(R405,0,0,A$17,1)),(((S406*(A$17-1))+R405)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A405)<A$18,\"\",IF(($A$8-$A405)=A$18,SUM(OFFSET($H405,0,0,A$18,1)),ROUND(TRUNC((T406-(T406/A$18)+$H405),3),2)))","v":195.81},{"$f":"IF(($A$8-$A405)<A$18,\"\",IF(($A$8-$A405)=A$18,SUM(OFFSET($I405,0,0,A$18,1)),ROUND(TRUNC((U406-(U406/A$18)+$I405),3),2)))","v":20.28},{"$f":"IF(($A$8-$A405)<A$18,\"\",IF(($A$8-$A405)=A$18,SUM(OFFSET($J405,0,0,A$18,1)),ROUND(TRUNC((V406-(V406/A$18)+$J405),3),2)))","v":41.71},{"$f":"IF(($A$8-$A405)<A$18,\"\",ROUND((100*(U405/T405)),0))","v":10},{"$f":"IF(($A$8-$A405)<A$18,\"\",ROUND((100*(V405/T405)),0))","v":21},{"$f":"IF(($A$8-$A405)<A$18,\"\",ABS(W405-X405))","v":11},{"$f":"IF(($A$8-$A405)<A$18,\"\",W405+X405)","v":31},{"$f":"IF(($A$8-$A405)<A$18,\"\",ROUND(100*(Y405/Z405),0))","v":35},{"$f":"IF(($A$8-$A405)<(2*A$18),\"\",ROUND(IF(($A$8-$A405)=(2*A$18),AVERAGE(OFFSET(AA405,0,0,A$18,1)),(((AB406*(A$18-1))+AA405)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A405)<A$19,\"\",IF(($A$8-$A405)=A$19,SUM(OFFSET($H405,0,0,A$19,1)),ROUND(TRUNC((AC406-(AC406/A$19)+$H405),3),2)))","v":242.43},{"$f":"IF(($A$8-$A405)<A$19,\"\",IF(($A$8-$A405)=A$19,SUM(OFFSET($I405,0,0,A$19,1)),ROUND(TRUNC((AD406-(AD406/A$19)+$I405),3),2)))","v":25.16},{"$f":"IF(($A$8-$A405)<A$19,\"\",IF(($A$8-$A405)=A$19,SUM(OFFSET($J405,0,0,A$19,1)),ROUND(TRUNC((AE406-(AE406/A$19)+$J405),3),2)))","v":54.43},{"$f":"IF(($A$8-$A405)<A$19,\"\",ROUND((100*(AD405/AC405)),0))","v":10},{"$f":"IF(($A$8-$A405)<A$19,\"\",ROUND((100*(AE405/AC405)),0))","v":22},{"$f":"IF(($A$8-$A405)<A$19,\"\",ABS(AF405-AG405))","v":12},{"$f":"IF(($A$8-$A405)<A$19,\"\",AF405+AG405)","v":32},{"$f":"IF(($A$8-$A405)<A$19,\"\",ROUND(100*(AH405/AI405),0))","v":38},{"$f":"IF(($A$8-$A405)<(2*A$19),\"\",ROUND(IF(($A$8-$A405)=(2*A$19),AVERAGE(OFFSET(AJ405,0,0,A$19,1)),(((AK406*(A$19-1))+AJ405)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[374,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A406+$A$11,0,1,1)","v":"2005-04-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A406+$A$11,0,1,1)","v":1755512000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A406+$A$11,0,1,1)","v":1430.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A406+$A$11,0,1,1)","v":1446.82},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A406+$A$11,0,1,1)","v":1394.36},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A406+$A$11,0,1,1)","v":1420.79},52.460000000000036,0,10.5,{"$f":"IF(($A$8-$A406)<A$17,\"\",IF(($A$8-$A406)=A$17,SUM(OFFSET($H406,0,0,A$17,1)),ROUND(TRUNC((K407-(K407/A$17)+$H406),3),2)))","v":154.35},{"$f":"IF(($A$8-$A406)<A$17,\"\",IF(($A$8-$A406)=A$17,SUM(OFFSET($I406,0,0,A$17,1)),ROUND(TRUNC((L407-(L407/A$17)+$I406),3),2)))","v":4.05},{"$f":"IF(($A$8-$A406)<A$17,\"\",IF(($A$8-$A406)=A$17,SUM(OFFSET($J406,0,0,A$17,1)),ROUND(TRUNC((M407-(M407/A$17)+$J406),3),2)))","v":42.1},{"$f":"IF(($A$8-$A406)<A$17,\"\",ROUND((100*(L406/K406)),0))","v":3},{"$f":"IF(($A$8-$A406)<A$17,\"\",ROUND((100*(M406/K406)),0))","v":27},{"$f":"IF(($A$8-$A406)<A$17,\"\",ABS(N406-O406))","v":24},{"$f":"IF(($A$8-$A406)<A$17,\"\",N406+O406)","v":30},{"$f":"IF(($A$8-$A406)<A$17,\"\",ROUND(100*(P406/Q406),0))","v":80},{"$f":"IF(($A$8-$A406)<(2*A$17),\"\",ROUND(IF(($A$8-$A406)=(2*A$17),AVERAGE(OFFSET(R406,0,0,A$17,1)),(((S407*(A$17-1))+R406)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A406)<A$18,\"\",IF(($A$8-$A406)=A$18,SUM(OFFSET($H406,0,0,A$18,1)),ROUND(TRUNC((T407-(T407/A$18)+$H406),3),2)))","v":200.86},{"$f":"IF(($A$8-$A406)<A$18,\"\",IF(($A$8-$A406)=A$18,SUM(OFFSET($I406,0,0,A$18,1)),ROUND(TRUNC((U407-(U407/A$18)+$I406),3),2)))","v":8.4499999999999993},{"$f":"IF(($A$8-$A406)<A$18,\"\",IF(($A$8-$A406)=A$18,SUM(OFFSET($J406,0,0,A$18,1)),ROUND(TRUNC((V407-(V407/A$18)+$J406),3),2)))","v":55.61},{"$f":"IF(($A$8-$A406)<A$18,\"\",ROUND((100*(U406/T406)),0))","v":4},{"$f":"IF(($A$8-$A406)<A$18,\"\",ROUND((100*(V406/T406)),0))","v":28},{"$f":"IF(($A$8-$A406)<A$18,\"\",ABS(W406-X406))","v":24},{"$f":"IF(($A$8-$A406)<A$18,\"\",W406+X406)","v":32},{"$f":"IF(($A$8-$A406)<A$18,\"\",ROUND(100*(Y406/Z406),0))","v":75},{"$f":"IF(($A$8-$A406)<(2*A$18),\"\",ROUND(IF(($A$8-$A406)=(2*A$18),AVERAGE(OFFSET(AA406,0,0,A$18,1)),(((AB407*(A$18-1))+AA406)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A406)<A$19,\"\",IF(($A$8-$A406)=A$19,SUM(OFFSET($H406,0,0,A$19,1)),ROUND(TRUNC((AC407-(AC407/A$19)+$H406),3),2)))","v":246.59},{"$f":"IF(($A$8-$A406)<A$19,\"\",IF(($A$8-$A406)=A$19,SUM(OFFSET($I406,0,0,A$19,1)),ROUND(TRUNC((AD407-(AD407/A$19)+$I406),3),2)))","v":14.02},{"$f":"IF(($A$8-$A406)<A$19,\"\",IF(($A$8-$A406)=A$19,SUM(OFFSET($J406,0,0,A$19,1)),ROUND(TRUNC((AE407-(AE407/A$19)+$J406),3),2)))","v":68.040000000000006},{"$f":"IF(($A$8-$A406)<A$19,\"\",ROUND((100*(AD406/AC406)),0))","v":6},{"$f":"IF(($A$8-$A406)<A$19,\"\",ROUND((100*(AE406/AC406)),0))","v":28},{"$f":"IF(($A$8-$A406)<A$19,\"\",ABS(AF406-AG406))","v":22},{"$f":"IF(($A$8-$A406)<A$19,\"\",AF406+AG406)","v":34},{"$f":"IF(($A$8-$A406)<A$19,\"\",ROUND(100*(AH406/AI406),0))","v":65},{"$f":"IF(($A$8-$A406)<(2*A$19),\"\",ROUND(IF(($A$8-$A406)=(2*A$19),AVERAGE(OFFSET(AJ406,0,0,A$19,1)),(((AK407*(A$19-1))+AJ406)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[375,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A407+$A$11,0,1,1)","v":"2005-04-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A407+$A$11,0,1,1)","v":1878472000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A407+$A$11,0,1,1)","v":1406.3},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A407+$A$11,0,1,1)","v":1448.37},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A407+$A$11,0,1,1)","v":1404.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A407+$A$11,0,1,1)","v":1421.21},43.509999999999991,0,2.9600000000000364,{"$f":"IF(($A$8-$A407)<A$17,\"\",IF(($A$8-$A407)=A$17,SUM(OFFSET($H407,0,0,A$17,1)),ROUND(TRUNC((K408-(K408/A$17)+$H407),3),2)))","v":152.84},{"$f":"IF(($A$8-$A407)<A$17,\"\",IF(($A$8-$A407)=A$17,SUM(OFFSET($I407,0,0,A$17,1)),ROUND(TRUNC((L408-(L408/A$17)+$I407),3),2)))","v":6.07},{"$f":"IF(($A$8-$A407)<A$17,\"\",IF(($A$8-$A407)=A$17,SUM(OFFSET($J407,0,0,A$17,1)),ROUND(TRUNC((M408-(M408/A$17)+$J407),3),2)))","v":47.4},{"$f":"IF(($A$8-$A407)<A$17,\"\",ROUND((100*(L407/K407)),0))","v":4},{"$f":"IF(($A$8-$A407)<A$17,\"\",ROUND((100*(M407/K407)),0))","v":31},{"$f":"IF(($A$8-$A407)<A$17,\"\",ABS(N407-O407))","v":27},{"$f":"IF(($A$8-$A407)<A$17,\"\",N407+O407)","v":35},{"$f":"IF(($A$8-$A407)<A$17,\"\",ROUND(100*(P407/Q407),0))","v":77},{"$f":"IF(($A$8-$A407)<(2*A$17),\"\",ROUND(IF(($A$8-$A407)=(2*A$17),AVERAGE(OFFSET(R407,0,0,A$17,1)),(((S408*(A$17-1))+R407)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A407)<A$18,\"\",IF(($A$8-$A407)=A$18,SUM(OFFSET($H407,0,0,A$18,1)),ROUND(TRUNC((T408-(T408/A$18)+$H407),3),2)))","v":197.87},{"$f":"IF(($A$8-$A407)<A$18,\"\",IF(($A$8-$A407)=A$18,SUM(OFFSET($I407,0,0,A$18,1)),ROUND(TRUNC((U408-(U408/A$18)+$I407),3),2)))","v":11.27},{"$f":"IF(($A$8-$A407)<A$18,\"\",IF(($A$8-$A407)=A$18,SUM(OFFSET($J407,0,0,A$18,1)),ROUND(TRUNC((V408-(V408/A$18)+$J407),3),2)))","v":60.14},{"$f":"IF(($A$8-$A407)<A$18,\"\",ROUND((100*(U407/T407)),0))","v":6},{"$f":"IF(($A$8-$A407)<A$18,\"\",ROUND((100*(V407/T407)),0))","v":30},{"$f":"IF(($A$8-$A407)<A$18,\"\",ABS(W407-X407))","v":24},{"$f":"IF(($A$8-$A407)<A$18,\"\",W407+X407)","v":36},{"$f":"IF(($A$8-$A407)<A$18,\"\",ROUND(100*(Y407/Z407),0))","v":67},{"$f":"IF(($A$8-$A407)<(2*A$18),\"\",ROUND(IF(($A$8-$A407)=(2*A$18),AVERAGE(OFFSET(AA407,0,0,A$18,1)),(((AB408*(A$18-1))+AA407)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A407)<A$19,\"\",IF(($A$8-$A407)=A$19,SUM(OFFSET($H407,0,0,A$19,1)),ROUND(TRUNC((AC408-(AC408/A$19)+$H407),3),2)))","v":242.66},{"$f":"IF(($A$8-$A407)<A$19,\"\",IF(($A$8-$A407)=A$19,SUM(OFFSET($I407,0,0,A$19,1)),ROUND(TRUNC((AD408-(AD408/A$19)+$I407),3),2)))","v":17.52},{"$f":"IF(($A$8-$A407)<A$19,\"\",IF(($A$8-$A407)=A$19,SUM(OFFSET($J407,0,0,A$19,1)),ROUND(TRUNC((AE408-(AE408/A$19)+$J407),3),2)))","v":71.92},{"$f":"IF(($A$8-$A407)<A$19,\"\",ROUND((100*(AD407/AC407)),0))","v":7},{"$f":"IF(($A$8-$A407)<A$19,\"\",ROUND((100*(AE407/AC407)),0))","v":30},{"$f":"IF(($A$8-$A407)<A$19,\"\",ABS(AF407-AG407))","v":23},{"$f":"IF(($A$8-$A407)<A$19,\"\",AF407+AG407)","v":37},{"$f":"IF(($A$8-$A407)<A$19,\"\",ROUND(100*(AH407/AI407),0))","v":62},{"$f":"IF(($A$8-$A407)<(2*A$19),\"\",ROUND(IF(($A$8-$A407)=(2*A$19),AVERAGE(OFFSET(AJ407,0,0,A$19,1)),(((AK408*(A$19-1))+AJ407)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[376,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A408+$A$11,0,1,1)","v":"2005-04-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A408+$A$11,0,1,1)","v":1852898000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A408+$A$11,0,1,1)","v":1490.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A408+$A$11,0,1,1)","v":1492.32},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A408+$A$11,0,1,1)","v":1407.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A408+$A$11,0,1,1)","v":1408.59},84.5,0,53.450000000000045,{"$f":"IF(($A$8-$A408)<A$17,\"\",IF(($A$8-$A408)=A$17,SUM(OFFSET($H408,0,0,A$17,1)),ROUND(TRUNC((K409-(K409/A$17)+$H408),3),2)))","v":164},{"$f":"IF(($A$8-$A408)<A$17,\"\",IF(($A$8-$A408)=A$17,SUM(OFFSET($I408,0,0,A$17,1)),ROUND(TRUNC((L409-(L409/A$17)+$I408),3),2)))","v":9.11},{"$f":"IF(($A$8-$A408)<A$17,\"\",IF(($A$8-$A408)=A$17,SUM(OFFSET($J408,0,0,A$17,1)),ROUND(TRUNC((M409-(M409/A$17)+$J408),3),2)))","v":66.66},{"$f":"IF(($A$8-$A408)<A$17,\"\",ROUND((100*(L408/K408)),0))","v":6},{"$f":"IF(($A$8-$A408)<A$17,\"\",ROUND((100*(M408/K408)),0))","v":41},{"$f":"IF(($A$8-$A408)<A$17,\"\",ABS(N408-O408))","v":35},{"$f":"IF(($A$8-$A408)<A$17,\"\",N408+O408)","v":47},{"$f":"IF(($A$8-$A408)<A$17,\"\",ROUND(100*(P408/Q408),0))","v":74},{"$f":"IF(($A$8-$A408)<(2*A$17),\"\",ROUND(IF(($A$8-$A408)=(2*A$17),AVERAGE(OFFSET(R408,0,0,A$17,1)),(((S409*(A$17-1))+R408)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A408)<A$18,\"\",IF(($A$8-$A408)=A$18,SUM(OFFSET($H408,0,0,A$18,1)),ROUND(TRUNC((T409-(T409/A$18)+$H408),3),2)))","v":205.81},{"$f":"IF(($A$8-$A408)<A$18,\"\",IF(($A$8-$A408)=A$18,SUM(OFFSET($I408,0,0,A$18,1)),ROUND(TRUNC((U409-(U409/A$18)+$I408),3),2)))","v":15.02},{"$f":"IF(($A$8-$A408)<A$18,\"\",IF(($A$8-$A408)=A$18,SUM(OFFSET($J408,0,0,A$18,1)),ROUND(TRUNC((V409-(V409/A$18)+$J408),3),2)))","v":76.239999999999995},{"$f":"IF(($A$8-$A408)<A$18,\"\",ROUND((100*(U408/T408)),0))","v":7},{"$f":"IF(($A$8-$A408)<A$18,\"\",ROUND((100*(V408/T408)),0))","v":37},{"$f":"IF(($A$8-$A408)<A$18,\"\",ABS(W408-X408))","v":30},{"$f":"IF(($A$8-$A408)<A$18,\"\",W408+X408)","v":44},{"$f":"IF(($A$8-$A408)<A$18,\"\",ROUND(100*(Y408/Z408),0))","v":68},{"$f":"IF(($A$8-$A408)<(2*A$18),\"\",ROUND(IF(($A$8-$A408)=(2*A$18),AVERAGE(OFFSET(AA408,0,0,A$18,1)),(((AB409*(A$18-1))+AA408)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A408)<A$19,\"\",IF(($A$8-$A408)=A$19,SUM(OFFSET($H408,0,0,A$19,1)),ROUND(TRUNC((AC409-(AC409/A$19)+$H408),3),2)))","v":248.94},{"$f":"IF(($A$8-$A408)<A$19,\"\",IF(($A$8-$A408)=A$19,SUM(OFFSET($I408,0,0,A$19,1)),ROUND(TRUNC((AD409-(AD409/A$19)+$I408),3),2)))","v":21.9},{"$f":"IF(($A$8-$A408)<A$19,\"\",IF(($A$8-$A408)=A$19,SUM(OFFSET($J408,0,0,A$19,1)),ROUND(TRUNC((AE409-(AE409/A$19)+$J408),3),2)))","v":86.2},{"$f":"IF(($A$8-$A408)<A$19,\"\",ROUND((100*(AD408/AC408)),0))","v":9},{"$f":"IF(($A$8-$A408)<A$19,\"\",ROUND((100*(AE408/AC408)),0))","v":35},{"$f":"IF(($A$8-$A408)<A$19,\"\",ABS(AF408-AG408))","v":26},{"$f":"IF(($A$8-$A408)<A$19,\"\",AF408+AG408)","v":44},{"$f":"IF(($A$8-$A408)<A$19,\"\",ROUND(100*(AH408/AI408),0))","v":59},{"$f":"IF(($A$8-$A408)<(2*A$19),\"\",ROUND(IF(($A$8-$A408)=(2*A$19),AVERAGE(OFFSET(AJ408,0,0,A$19,1)),(((AK409*(A$19-1))+AJ408)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[377,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A409+$A$11,0,1,1)","v":"2005-04-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A409+$A$11,0,1,1)","v":1642766000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A409+$A$11,0,1,1)","v":1469.42},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A409+$A$11,0,1,1)","v":1503.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A409+$A$11,0,1,1)","v":1461.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A409+$A$11,0,1,1)","v":1485.6},41.940000000000055,7.6300000000001091,0,{"$f":"IF(($A$8-$A409)<A$17,\"\",IF(($A$8-$A409)=A$17,SUM(OFFSET($H409,0,0,A$17,1)),ROUND(TRUNC((K410-(K410/A$17)+$H409),3),2)))","v":119.25},{"$f":"IF(($A$8-$A409)<A$17,\"\",IF(($A$8-$A409)=A$17,SUM(OFFSET($I409,0,0,A$17,1)),ROUND(TRUNC((L410-(L410/A$17)+$I409),3),2)))","v":13.66},{"$f":"IF(($A$8-$A409)<A$17,\"\",IF(($A$8-$A409)=A$17,SUM(OFFSET($J409,0,0,A$17,1)),ROUND(TRUNC((M410-(M410/A$17)+$J409),3),2)))","v":19.809999999999999},{"$f":"IF(($A$8-$A409)<A$17,\"\",ROUND((100*(L409/K409)),0))","v":11},{"$f":"IF(($A$8-$A409)<A$17,\"\",ROUND((100*(M409/K409)),0))","v":17},{"$f":"IF(($A$8-$A409)<A$17,\"\",ABS(N409-O409))","v":6},{"$f":"IF(($A$8-$A409)<A$17,\"\",N409+O409)","v":28},{"$f":"IF(($A$8-$A409)<A$17,\"\",ROUND(100*(P409/Q409),0))","v":21},{"$f":"IF(($A$8-$A409)<(2*A$17),\"\",ROUND(IF(($A$8-$A409)=(2*A$17),AVERAGE(OFFSET(R409,0,0,A$17,1)),(((S410*(A$17-1))+R409)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A409)<A$18,\"\",IF(($A$8-$A409)=A$18,SUM(OFFSET($H409,0,0,A$18,1)),ROUND(TRUNC((T410-(T410/A$18)+$H409),3),2)))","v":161.74},{"$f":"IF(($A$8-$A409)<A$18,\"\",IF(($A$8-$A409)=A$18,SUM(OFFSET($I409,0,0,A$18,1)),ROUND(TRUNC((U410-(U410/A$18)+$I409),3),2)))","v":20.03},{"$f":"IF(($A$8-$A409)<A$18,\"\",IF(($A$8-$A409)=A$18,SUM(OFFSET($J409,0,0,A$18,1)),ROUND(TRUNC((V410-(V410/A$18)+$J409),3),2)))","v":30.38},{"$f":"IF(($A$8-$A409)<A$18,\"\",ROUND((100*(U409/T409)),0))","v":12},{"$f":"IF(($A$8-$A409)<A$18,\"\",ROUND((100*(V409/T409)),0))","v":19},{"$f":"IF(($A$8-$A409)<A$18,\"\",ABS(W409-X409))","v":7},{"$f":"IF(($A$8-$A409)<A$18,\"\",W409+X409)","v":31},{"$f":"IF(($A$8-$A409)<A$18,\"\",ROUND(100*(Y409/Z409),0))","v":23},{"$f":"IF(($A$8-$A409)<(2*A$18),\"\",ROUND(IF(($A$8-$A409)=(2*A$18),AVERAGE(OFFSET(AA409,0,0,A$18,1)),(((AB410*(A$18-1))+AA409)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A409)<A$19,\"\",IF(($A$8-$A409)=A$19,SUM(OFFSET($H409,0,0,A$19,1)),ROUND(TRUNC((AC410-(AC410/A$19)+$H409),3),2)))","v":205.55},{"$f":"IF(($A$8-$A409)<A$19,\"\",IF(($A$8-$A409)=A$19,SUM(OFFSET($I409,0,0,A$19,1)),ROUND(TRUNC((AD410-(AD410/A$19)+$I409),3),2)))","v":27.38},{"$f":"IF(($A$8-$A409)<A$19,\"\",IF(($A$8-$A409)=A$19,SUM(OFFSET($J409,0,0,A$19,1)),ROUND(TRUNC((AE410-(AE410/A$19)+$J409),3),2)))","v":40.94},{"$f":"IF(($A$8-$A409)<A$19,\"\",ROUND((100*(AD409/AC409)),0))","v":13},{"$f":"IF(($A$8-$A409)<A$19,\"\",ROUND((100*(AE409/AC409)),0))","v":20},{"$f":"IF(($A$8-$A409)<A$19,\"\",ABS(AF409-AG409))","v":7},{"$f":"IF(($A$8-$A409)<A$19,\"\",AF409+AG409)","v":33},{"$f":"IF(($A$8-$A409)<A$19,\"\",ROUND(100*(AH409/AI409),0))","v":21},{"$f":"IF(($A$8-$A409)<(2*A$19),\"\",ROUND(IF(($A$8-$A409)=(2*A$19),AVERAGE(OFFSET(AJ409,0,0,A$19,1)),(((AK410*(A$19-1))+AJ409)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[378,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A410+$A$11,0,1,1)","v":"2005-03-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A410+$A$11,0,1,1)","v":1719146000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A410+$A$11,0,1,1)","v":1476.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A410+$A$11,0,1,1)","v":1495.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A410+$A$11,0,1,1)","v":1458.26},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A410+$A$11,0,1,1)","v":1469.35},37.319999999999936,0,5.1700000000000728,{"$f":"IF(($A$8-$A410)<A$17,\"\",IF(($A$8-$A410)=A$17,SUM(OFFSET($H410,0,0,A$17,1)),ROUND(TRUNC((K411-(K411/A$17)+$H410),3),2)))","v":115.97},{"$f":"IF(($A$8-$A410)<A$17,\"\",IF(($A$8-$A410)=A$17,SUM(OFFSET($I410,0,0,A$17,1)),ROUND(TRUNC((L411-(L411/A$17)+$I410),3),2)))","v":9.0500000000000007},{"$f":"IF(($A$8-$A410)<A$17,\"\",IF(($A$8-$A410)=A$17,SUM(OFFSET($J410,0,0,A$17,1)),ROUND(TRUNC((M411-(M411/A$17)+$J410),3),2)))","v":29.71},{"$f":"IF(($A$8-$A410)<A$17,\"\",ROUND((100*(L410/K410)),0))","v":8},{"$f":"IF(($A$8-$A410)<A$17,\"\",ROUND((100*(M410/K410)),0))","v":26},{"$f":"IF(($A$8-$A410)<A$17,\"\",ABS(N410-O410))","v":18},{"$f":"IF(($A$8-$A410)<A$17,\"\",N410+O410)","v":34},{"$f":"IF(($A$8-$A410)<A$17,\"\",ROUND(100*(P410/Q410),0))","v":53},{"$f":"IF(($A$8-$A410)<(2*A$17),\"\",ROUND(IF(($A$8-$A410)=(2*A$17),AVERAGE(OFFSET(R410,0,0,A$17,1)),(((S411*(A$17-1))+R410)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A410)<A$18,\"\",IF(($A$8-$A410)=A$18,SUM(OFFSET($H410,0,0,A$18,1)),ROUND(TRUNC((T411-(T411/A$18)+$H410),3),2)))","v":159.72999999999999},{"$f":"IF(($A$8-$A410)<A$18,\"\",IF(($A$8-$A410)=A$18,SUM(OFFSET($I410,0,0,A$18,1)),ROUND(TRUNC((U411-(U411/A$18)+$I410),3),2)))","v":16.53},{"$f":"IF(($A$8-$A410)<A$18,\"\",IF(($A$8-$A410)=A$18,SUM(OFFSET($J410,0,0,A$18,1)),ROUND(TRUNC((V411-(V411/A$18)+$J410),3),2)))","v":40.5},{"$f":"IF(($A$8-$A410)<A$18,\"\",ROUND((100*(U410/T410)),0))","v":10},{"$f":"IF(($A$8-$A410)<A$18,\"\",ROUND((100*(V410/T410)),0))","v":25},{"$f":"IF(($A$8-$A410)<A$18,\"\",ABS(W410-X410))","v":15},{"$f":"IF(($A$8-$A410)<A$18,\"\",W410+X410)","v":35},{"$f":"IF(($A$8-$A410)<A$18,\"\",ROUND(100*(Y410/Z410),0))","v":43},{"$f":"IF(($A$8-$A410)<(2*A$18),\"\",ROUND(IF(($A$8-$A410)=(2*A$18),AVERAGE(OFFSET(AA410,0,0,A$18,1)),(((AB411*(A$18-1))+AA410)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A410)<A$19,\"\",IF(($A$8-$A410)=A$19,SUM(OFFSET($H410,0,0,A$19,1)),ROUND(TRUNC((AC411-(AC411/A$19)+$H410),3),2)))","v":204.51},{"$f":"IF(($A$8-$A410)<A$19,\"\",IF(($A$8-$A410)=A$19,SUM(OFFSET($I410,0,0,A$19,1)),ROUND(TRUNC((AD411-(AD411/A$19)+$I410),3),2)))","v":24.69},{"$f":"IF(($A$8-$A410)<A$19,\"\",IF(($A$8-$A410)=A$19,SUM(OFFSET($J410,0,0,A$19,1)),ROUND(TRUNC((AE411-(AE411/A$19)+$J410),3),2)))","v":51.18},{"$f":"IF(($A$8-$A410)<A$19,\"\",ROUND((100*(AD410/AC410)),0))","v":12},{"$f":"IF(($A$8-$A410)<A$19,\"\",ROUND((100*(AE410/AC410)),0))","v":25},{"$f":"IF(($A$8-$A410)<A$19,\"\",ABS(AF410-AG410))","v":13},{"$f":"IF(($A$8-$A410)<A$19,\"\",AF410+AG410)","v":37},{"$f":"IF(($A$8-$A410)<A$19,\"\",ROUND(100*(AH410/AI410),0))","v":35},{"$f":"IF(($A$8-$A410)<(2*A$19),\"\",ROUND(IF(($A$8-$A410)=(2*A$19),AVERAGE(OFFSET(AJ410,0,0,A$19,1)),(((AK411*(A$19-1))+AJ410)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[379,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A411+$A$11,0,1,1)","v":"2005-03-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A411+$A$11,0,1,1)","v":1714007500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A411+$A$11,0,1,1)","v":1483.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A411+$A$11,0,1,1)","v":1490.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A411+$A$11,0,1,1)","v":1463.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A411+$A$11,0,1,1)","v":1469.94},27.139999999999873,0,11.829999999999927,{"$f":"IF(($A$8-$A411)<A$17,\"\",IF(($A$8-$A411)=A$17,SUM(OFFSET($H411,0,0,A$17,1)),ROUND(TRUNC((K412-(K412/A$17)+$H411),3),2)))","v":117.98},{"$f":"IF(($A$8-$A411)<A$17,\"\",IF(($A$8-$A411)=A$17,SUM(OFFSET($I411,0,0,A$17,1)),ROUND(TRUNC((L412-(L412/A$17)+$I411),3),2)))","v":13.57},{"$f":"IF(($A$8-$A411)<A$17,\"\",IF(($A$8-$A411)=A$17,SUM(OFFSET($J411,0,0,A$17,1)),ROUND(TRUNC((M412-(M412/A$17)+$J411),3),2)))","v":36.81},{"$f":"IF(($A$8-$A411)<A$17,\"\",ROUND((100*(L411/K411)),0))","v":12},{"$f":"IF(($A$8-$A411)<A$17,\"\",ROUND((100*(M411/K411)),0))","v":31},{"$f":"IF(($A$8-$A411)<A$17,\"\",ABS(N411-O411))","v":19},{"$f":"IF(($A$8-$A411)<A$17,\"\",N411+O411)","v":43},{"$f":"IF(($A$8-$A411)<A$17,\"\",ROUND(100*(P411/Q411),0))","v":44},{"$f":"IF(($A$8-$A411)<(2*A$17),\"\",ROUND(IF(($A$8-$A411)=(2*A$17),AVERAGE(OFFSET(R411,0,0,A$17,1)),(((S412*(A$17-1))+R411)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A411)<A$18,\"\",IF(($A$8-$A411)=A$18,SUM(OFFSET($H411,0,0,A$18,1)),ROUND(TRUNC((T412-(T412/A$18)+$H411),3),2)))","v":163.21},{"$f":"IF(($A$8-$A411)<A$18,\"\",IF(($A$8-$A411)=A$18,SUM(OFFSET($I411,0,0,A$18,1)),ROUND(TRUNC((U412-(U412/A$18)+$I411),3),2)))","v":22.04},{"$f":"IF(($A$8-$A411)<A$18,\"\",IF(($A$8-$A411)=A$18,SUM(OFFSET($J411,0,0,A$18,1)),ROUND(TRUNC((V412-(V412/A$18)+$J411),3),2)))","v":47.11},{"$f":"IF(($A$8-$A411)<A$18,\"\",ROUND((100*(U411/T411)),0))","v":14},{"$f":"IF(($A$8-$A411)<A$18,\"\",ROUND((100*(V411/T411)),0))","v":29},{"$f":"IF(($A$8-$A411)<A$18,\"\",ABS(W411-X411))","v":15},{"$f":"IF(($A$8-$A411)<A$18,\"\",W411+X411)","v":43},{"$f":"IF(($A$8-$A411)<A$18,\"\",ROUND(100*(Y411/Z411),0))","v":35},{"$f":"IF(($A$8-$A411)<(2*A$18),\"\",ROUND(IF(($A$8-$A411)=(2*A$18),AVERAGE(OFFSET(AA411,0,0,A$18,1)),(((AB412*(A$18-1))+AA411)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A411)<A$19,\"\",IF(($A$8-$A411)=A$19,SUM(OFFSET($H411,0,0,A$19,1)),ROUND(TRUNC((AC412-(AC412/A$19)+$H411),3),2)))","v":208.99},{"$f":"IF(($A$8-$A411)<A$19,\"\",IF(($A$8-$A411)=A$19,SUM(OFFSET($I411,0,0,A$19,1)),ROUND(TRUNC((AD412-(AD412/A$19)+$I411),3),2)))","v":30.86},{"$f":"IF(($A$8-$A411)<A$19,\"\",IF(($A$8-$A411)=A$19,SUM(OFFSET($J411,0,0,A$19,1)),ROUND(TRUNC((AE412-(AE412/A$19)+$J411),3),2)))","v":57.51},{"$f":"IF(($A$8-$A411)<A$19,\"\",ROUND((100*(AD411/AC411)),0))","v":15},{"$f":"IF(($A$8-$A411)<A$19,\"\",ROUND((100*(AE411/AC411)),0))","v":28},{"$f":"IF(($A$8-$A411)<A$19,\"\",ABS(AF411-AG411))","v":13},{"$f":"IF(($A$8-$A411)<A$19,\"\",AF411+AG411)","v":43},{"$f":"IF(($A$8-$A411)<A$19,\"\",ROUND(100*(AH411/AI411),0))","v":30},{"$f":"IF(($A$8-$A411)<(2*A$19),\"\",ROUND(IF(($A$8-$A411)=(2*A$19),AVERAGE(OFFSET(AJ411,0,0,A$19,1)),(((AK412*(A$19-1))+AJ411)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[380,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A412+$A$11,0,1,1)","v":"2005-03-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A412+$A$11,0,1,1)","v":1873660000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A412+$A$11,0,1,1)","v":1509.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A412+$A$11,0,1,1)","v":1520.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A412+$A$11,0,1,1)","v":1475.26},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A412+$A$11,0,1,1)","v":1484.4},45.170000000000073,0,26.730000000000018,{"$f":"IF(($A$8-$A412)<A$17,\"\",IF(($A$8-$A412)=A$17,SUM(OFFSET($H412,0,0,A$17,1)),ROUND(TRUNC((K413-(K413/A$17)+$H412),3),2)))","v":136.26},{"$f":"IF(($A$8-$A412)<A$17,\"\",IF(($A$8-$A412)=A$17,SUM(OFFSET($I412,0,0,A$17,1)),ROUND(TRUNC((L413-(L413/A$17)+$I412),3),2)))","v":20.350000000000001},{"$f":"IF(($A$8-$A412)<A$17,\"\",IF(($A$8-$A412)=A$17,SUM(OFFSET($J412,0,0,A$17,1)),ROUND(TRUNC((M413-(M413/A$17)+$J412),3),2)))","v":37.47},{"$f":"IF(($A$8-$A412)<A$17,\"\",ROUND((100*(L412/K412)),0))","v":15},{"$f":"IF(($A$8-$A412)<A$17,\"\",ROUND((100*(M412/K412)),0))","v":27},{"$f":"IF(($A$8-$A412)<A$17,\"\",ABS(N412-O412))","v":12},{"$f":"IF(($A$8-$A412)<A$17,\"\",N412+O412)","v":42},{"$f":"IF(($A$8-$A412)<A$17,\"\",ROUND(100*(P412/Q412),0))","v":29},{"$f":"IF(($A$8-$A412)<(2*A$17),\"\",ROUND(IF(($A$8-$A412)=(2*A$17),AVERAGE(OFFSET(R412,0,0,A$17,1)),(((S413*(A$17-1))+R412)/A$17)),0))","v":27},{"$f":"IF(($A$8-$A412)<A$18,\"\",IF(($A$8-$A412)=A$18,SUM(OFFSET($H412,0,0,A$18,1)),ROUND(TRUNC((T413-(T413/A$18)+$H412),3),2)))","v":181.42},{"$f":"IF(($A$8-$A412)<A$18,\"\",IF(($A$8-$A412)=A$18,SUM(OFFSET($I412,0,0,A$18,1)),ROUND(TRUNC((U413-(U413/A$18)+$I412),3),2)))","v":29.39},{"$f":"IF(($A$8-$A412)<A$18,\"\",IF(($A$8-$A412)=A$18,SUM(OFFSET($J412,0,0,A$18,1)),ROUND(TRUNC((V413-(V413/A$18)+$J412),3),2)))","v":47.04},{"$f":"IF(($A$8-$A412)<A$18,\"\",ROUND((100*(U412/T412)),0))","v":16},{"$f":"IF(($A$8-$A412)<A$18,\"\",ROUND((100*(V412/T412)),0))","v":26},{"$f":"IF(($A$8-$A412)<A$18,\"\",ABS(W412-X412))","v":10},{"$f":"IF(($A$8-$A412)<A$18,\"\",W412+X412)","v":42},{"$f":"IF(($A$8-$A412)<A$18,\"\",ROUND(100*(Y412/Z412),0))","v":24},{"$f":"IF(($A$8-$A412)<(2*A$18),\"\",ROUND(IF(($A$8-$A412)=(2*A$18),AVERAGE(OFFSET(AA412,0,0,A$18,1)),(((AB413*(A$18-1))+AA412)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A412)<A$19,\"\",IF(($A$8-$A412)=A$19,SUM(OFFSET($H412,0,0,A$19,1)),ROUND(TRUNC((AC413-(AC413/A$19)+$H412),3),2)))","v":227.31},{"$f":"IF(($A$8-$A412)<A$19,\"\",IF(($A$8-$A412)=A$19,SUM(OFFSET($I412,0,0,A$19,1)),ROUND(TRUNC((AD413-(AD413/A$19)+$I412),3),2)))","v":38.57},{"$f":"IF(($A$8-$A412)<A$19,\"\",IF(($A$8-$A412)=A$19,SUM(OFFSET($J412,0,0,A$19,1)),ROUND(TRUNC((AE413-(AE413/A$19)+$J412),3),2)))","v":57.1},{"$f":"IF(($A$8-$A412)<A$19,\"\",ROUND((100*(AD412/AC412)),0))","v":17},{"$f":"IF(($A$8-$A412)<A$19,\"\",ROUND((100*(AE412/AC412)),0))","v":25},{"$f":"IF(($A$8-$A412)<A$19,\"\",ABS(AF412-AG412))","v":8},{"$f":"IF(($A$8-$A412)<A$19,\"\",AF412+AG412)","v":42},{"$f":"IF(($A$8-$A412)<A$19,\"\",ROUND(100*(AH412/AI412),0))","v":19},{"$f":"IF(($A$8-$A412)<(2*A$19),\"\",ROUND(IF(($A$8-$A412)=(2*A$19),AVERAGE(OFFSET(AJ412,0,0,A$19,1)),(((AK413*(A$19-1))+AJ412)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[381,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A413+$A$11,0,1,1)","v":"2005-03-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A413+$A$11,0,1,1)","v":1831858000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A413+$A$11,0,1,1)","v":1524.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A413+$A$11,0,1,1)","v":1552.53},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A413+$A$11,0,1,1)","v":1501.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A413+$A$11,0,1,1)","v":1505.64},50.539999999999964,11.389999999999873,0,{"$f":"IF(($A$8-$A413)<A$17,\"\",IF(($A$8-$A413)=A$17,SUM(OFFSET($H413,0,0,A$17,1)),ROUND(TRUNC((K414-(K414/A$17)+$H413),3),2)))","v":136.63},{"$f":"IF(($A$8-$A413)<A$17,\"\",IF(($A$8-$A413)=A$17,SUM(OFFSET($I413,0,0,A$17,1)),ROUND(TRUNC((L414-(L414/A$17)+$I413),3),2)))","v":30.52},{"$f":"IF(($A$8-$A413)<A$17,\"\",IF(($A$8-$A413)=A$17,SUM(OFFSET($J413,0,0,A$17,1)),ROUND(TRUNC((M414-(M414/A$17)+$J413),3),2)))","v":16.11},{"$f":"IF(($A$8-$A413)<A$17,\"\",ROUND((100*(L413/K413)),0))","v":22},{"$f":"IF(($A$8-$A413)<A$17,\"\",ROUND((100*(M413/K413)),0))","v":12},{"$f":"IF(($A$8-$A413)<A$17,\"\",ABS(N413-O413))","v":10},{"$f":"IF(($A$8-$A413)<A$17,\"\",N413+O413)","v":34},{"$f":"IF(($A$8-$A413)<A$17,\"\",ROUND(100*(P413/Q413),0))","v":29},{"$f":"IF(($A$8-$A413)<(2*A$17),\"\",ROUND(IF(($A$8-$A413)=(2*A$17),AVERAGE(OFFSET(R413,0,0,A$17,1)),(((S414*(A$17-1))+R413)/A$17)),0))","v":26},{"$f":"IF(($A$8-$A413)<A$18,\"\",IF(($A$8-$A413)=A$18,SUM(OFFSET($H413,0,0,A$18,1)),ROUND(TRUNC((T414-(T414/A$18)+$H413),3),2)))","v":181.67},{"$f":"IF(($A$8-$A413)<A$18,\"\",IF(($A$8-$A413)=A$18,SUM(OFFSET($I413,0,0,A$18,1)),ROUND(TRUNC((U414-(U414/A$18)+$I413),3),2)))","v":39.18},{"$f":"IF(($A$8-$A413)<A$18,\"\",IF(($A$8-$A413)=A$18,SUM(OFFSET($J413,0,0,A$18,1)),ROUND(TRUNC((V414-(V414/A$18)+$J413),3),2)))","v":27.08},{"$f":"IF(($A$8-$A413)<A$18,\"\",ROUND((100*(U413/T413)),0))","v":22},{"$f":"IF(($A$8-$A413)<A$18,\"\",ROUND((100*(V413/T413)),0))","v":15},{"$f":"IF(($A$8-$A413)<A$18,\"\",ABS(W413-X413))","v":7},{"$f":"IF(($A$8-$A413)<A$18,\"\",W413+X413)","v":37},{"$f":"IF(($A$8-$A413)<A$18,\"\",ROUND(100*(Y413/Z413),0))","v":19},{"$f":"IF(($A$8-$A413)<(2*A$18),\"\",ROUND(IF(($A$8-$A413)=(2*A$18),AVERAGE(OFFSET(AA413,0,0,A$18,1)),(((AB414*(A$18-1))+AA413)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A413)<A$19,\"\",IF(($A$8-$A413)=A$19,SUM(OFFSET($H413,0,0,A$19,1)),ROUND(TRUNC((AC414-(AC414/A$19)+$H413),3),2)))","v":227.68},{"$f":"IF(($A$8-$A413)<A$19,\"\",IF(($A$8-$A413)=A$19,SUM(OFFSET($I413,0,0,A$19,1)),ROUND(TRUNC((AD414-(AD414/A$19)+$I413),3),2)))","v":48.21},{"$f":"IF(($A$8-$A413)<A$19,\"\",IF(($A$8-$A413)=A$19,SUM(OFFSET($J413,0,0,A$19,1)),ROUND(TRUNC((AE414-(AE414/A$19)+$J413),3),2)))","v":37.96},{"$f":"IF(($A$8-$A413)<A$19,\"\",ROUND((100*(AD413/AC413)),0))","v":21},{"$f":"IF(($A$8-$A413)<A$19,\"\",ROUND((100*(AE413/AC413)),0))","v":17},{"$f":"IF(($A$8-$A413)<A$19,\"\",ABS(AF413-AG413))","v":4},{"$f":"IF(($A$8-$A413)<A$19,\"\",AF413+AG413)","v":38},{"$f":"IF(($A$8-$A413)<A$19,\"\",ROUND(100*(AH413/AI413),0))","v":11},{"$f":"IF(($A$8-$A413)<(2*A$19),\"\",ROUND(IF(($A$8-$A413)=(2*A$19),AVERAGE(OFFSET(AJ413,0,0,A$19,1)),(((AK414*(A$19-1))+AJ413)/A$19)),0))","v":21},5,10,20,30,50,70,90,{"$f":"IF($A413=$B$27,AS$32,0)","v":0},0]
[382,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A414+$A$11,0,1,1)","v":"2005-02-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A414+$A$11,0,1,1)","v":1960172000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A414+$A$11,0,1,1)","v":1517.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A414+$A$11,0,1,1)","v":1541.14},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A414+$A$11,0,1,1)","v":1498.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A414+$A$11,0,1,1)","v":1520.58},42.970000000000027,13.1400000000001,0,{"$f":"IF(($A$8-$A414)<A$17,\"\",IF(($A$8-$A414)=A$17,SUM(OFFSET($H414,0,0,A$17,1)),ROUND(TRUNC((K415-(K415/A$17)+$H414),3),2)))","v":129.13},{"$f":"IF(($A$8-$A414)<A$17,\"\",IF(($A$8-$A414)=A$17,SUM(OFFSET($I414,0,0,A$17,1)),ROUND(TRUNC((L415-(L415/A$17)+$I414),3),2)))","v":28.7},{"$f":"IF(($A$8-$A414)<A$17,\"\",IF(($A$8-$A414)=A$17,SUM(OFFSET($J414,0,0,A$17,1)),ROUND(TRUNC((M415-(M415/A$17)+$J414),3),2)))","v":24.16},{"$f":"IF(($A$8-$A414)<A$17,\"\",ROUND((100*(L414/K414)),0))","v":22},{"$f":"IF(($A$8-$A414)<A$17,\"\",ROUND((100*(M414/K414)),0))","v":19},{"$f":"IF(($A$8-$A414)<A$17,\"\",ABS(N414-O414))","v":3},{"$f":"IF(($A$8-$A414)<A$17,\"\",N414+O414)","v":41},{"$f":"IF(($A$8-$A414)<A$17,\"\",ROUND(100*(P414/Q414),0))","v":7},{"$f":"IF(($A$8-$A414)<(2*A$17),\"\",ROUND(IF(($A$8-$A414)=(2*A$17),AVERAGE(OFFSET(R414,0,0,A$17,1)),(((S415*(A$17-1))+R414)/A$17)),0))","v":24},{"$f":"IF(($A$8-$A414)<A$18,\"\",IF(($A$8-$A414)=A$18,SUM(OFFSET($H414,0,0,A$18,1)),ROUND(TRUNC((T415-(T415/A$18)+$H414),3),2)))","v":174.84},{"$f":"IF(($A$8-$A414)<A$18,\"\",IF(($A$8-$A414)=A$18,SUM(OFFSET($I414,0,0,A$18,1)),ROUND(TRUNC((U415-(U415/A$18)+$I414),3),2)))","v":37.049999999999997},{"$f":"IF(($A$8-$A414)<A$18,\"\",IF(($A$8-$A414)=A$18,SUM(OFFSET($J414,0,0,A$18,1)),ROUND(TRUNC((V415-(V415/A$18)+$J414),3),2)))","v":36.1},{"$f":"IF(($A$8-$A414)<A$18,\"\",ROUND((100*(U414/T414)),0))","v":21},{"$f":"IF(($A$8-$A414)<A$18,\"\",ROUND((100*(V414/T414)),0))","v":21},{"$f":"IF(($A$8-$A414)<A$18,\"\",ABS(W414-X414))","v":0},{"$f":"IF(($A$8-$A414)<A$18,\"\",W414+X414)","v":42},{"$f":"IF(($A$8-$A414)<A$18,\"\",ROUND(100*(Y414/Z414),0))","v":0},{"$f":"IF(($A$8-$A414)<(2*A$18),\"\",ROUND(IF(($A$8-$A414)=(2*A$18),AVERAGE(OFFSET(AA414,0,0,A$18,1)),(((AB415*(A$18-1))+AA414)/A$18)),0))","v":24},{"$f":"IF(($A$8-$A414)<A$19,\"\",IF(($A$8-$A414)=A$19,SUM(OFFSET($H414,0,0,A$19,1)),ROUND(TRUNC((AC415-(AC415/A$19)+$H414),3),2)))","v":221.43},{"$f":"IF(($A$8-$A414)<A$19,\"\",IF(($A$8-$A414)=A$19,SUM(OFFSET($I414,0,0,A$19,1)),ROUND(TRUNC((AD415-(AD415/A$19)+$I414),3),2)))","v":46.02},{"$f":"IF(($A$8-$A414)<A$19,\"\",IF(($A$8-$A414)=A$19,SUM(OFFSET($J414,0,0,A$19,1)),ROUND(TRUNC((AE415-(AE415/A$19)+$J414),3),2)))","v":47.45},{"$f":"IF(($A$8-$A414)<A$19,\"\",ROUND((100*(AD414/AC414)),0))","v":21},{"$f":"IF(($A$8-$A414)<A$19,\"\",ROUND((100*(AE414/AC414)),0))","v":21},{"$f":"IF(($A$8-$A414)<A$19,\"\",ABS(AF414-AG414))","v":0},{"$f":"IF(($A$8-$A414)<A$19,\"\",AF414+AG414)","v":42},{"$f":"IF(($A$8-$A414)<A$19,\"\",ROUND(100*(AH414/AI414),0))","v":0},{"$f":"IF(($A$8-$A414)<(2*A$19),\"\",ROUND(IF(($A$8-$A414)=(2*A$19),AVERAGE(OFFSET(AJ414,0,0,A$19,1)),(((AK415*(A$19-1))+AJ414)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[383,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A415+$A$11,0,1,1)","v":"2005-02-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A415+$A$11,0,1,1)","v":1934437500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A415+$A$11,0,1,1)","v":1502.94},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A415+$A$11,0,1,1)","v":1528},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A415+$A$11,0,1,1)","v":1489.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A415+$A$11,0,1,1)","v":1526.9},38.009999999999991,0,22.740000000000009,{"$f":"IF(($A$8-$A415)<A$17,\"\",IF(($A$8-$A415)=A$17,SUM(OFFSET($H415,0,0,A$17,1)),ROUND(TRUNC((K416-(K416/A$17)+$H415),3),2)))","v":129.24},{"$f":"IF(($A$8-$A415)<A$17,\"\",IF(($A$8-$A415)=A$17,SUM(OFFSET($I415,0,0,A$17,1)),ROUND(TRUNC((L416-(L416/A$17)+$I415),3),2)))","v":23.34},{"$f":"IF(($A$8-$A415)<A$17,\"\",IF(($A$8-$A415)=A$17,SUM(OFFSET($J415,0,0,A$17,1)),ROUND(TRUNC((M416-(M416/A$17)+$J415),3),2)))","v":36.24},{"$f":"IF(($A$8-$A415)<A$17,\"\",ROUND((100*(L415/K415)),0))","v":18},{"$f":"IF(($A$8-$A415)<A$17,\"\",ROUND((100*(M415/K415)),0))","v":28},{"$f":"IF(($A$8-$A415)<A$17,\"\",ABS(N415-O415))","v":10},{"$f":"IF(($A$8-$A415)<A$17,\"\",N415+O415)","v":46},{"$f":"IF(($A$8-$A415)<A$17,\"\",ROUND(100*(P415/Q415),0))","v":22},{"$f":"IF(($A$8-$A415)<(2*A$17),\"\",ROUND(IF(($A$8-$A415)=(2*A$17),AVERAGE(OFFSET(R415,0,0,A$17,1)),(((S416*(A$17-1))+R415)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A415)<A$18,\"\",IF(($A$8-$A415)=A$18,SUM(OFFSET($H415,0,0,A$18,1)),ROUND(TRUNC((T416-(T416/A$18)+$H415),3),2)))","v":175.82},{"$f":"IF(($A$8-$A415)<A$18,\"\",IF(($A$8-$A415)=A$18,SUM(OFFSET($I415,0,0,A$18,1)),ROUND(TRUNC((U416-(U416/A$18)+$I415),3),2)))","v":31.88},{"$f":"IF(($A$8-$A415)<A$18,\"\",IF(($A$8-$A415)=A$18,SUM(OFFSET($J415,0,0,A$18,1)),ROUND(TRUNC((V416-(V416/A$18)+$J415),3),2)))","v":48.13},{"$f":"IF(($A$8-$A415)<A$18,\"\",ROUND((100*(U415/T415)),0))","v":18},{"$f":"IF(($A$8-$A415)<A$18,\"\",ROUND((100*(V415/T415)),0))","v":27},{"$f":"IF(($A$8-$A415)<A$18,\"\",ABS(W415-X415))","v":9},{"$f":"IF(($A$8-$A415)<A$18,\"\",W415+X415)","v":45},{"$f":"IF(($A$8-$A415)<A$18,\"\",ROUND(100*(Y415/Z415),0))","v":20},{"$f":"IF(($A$8-$A415)<(2*A$18),\"\",ROUND(IF(($A$8-$A415)=(2*A$18),AVERAGE(OFFSET(AA415,0,0,A$18,1)),(((AB416*(A$18-1))+AA415)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A415)<A$19,\"\",IF(($A$8-$A415)=A$19,SUM(OFFSET($H415,0,0,A$19,1)),ROUND(TRUNC((AC416-(AC416/A$19)+$H415),3),2)))","v":223.08},{"$f":"IF(($A$8-$A415)<A$19,\"\",IF(($A$8-$A415)=A$19,SUM(OFFSET($I415,0,0,A$19,1)),ROUND(TRUNC((AD416-(AD416/A$19)+$I415),3),2)))","v":41.1},{"$f":"IF(($A$8-$A415)<A$19,\"\",IF(($A$8-$A415)=A$19,SUM(OFFSET($J415,0,0,A$19,1)),ROUND(TRUNC((AE416-(AE416/A$19)+$J415),3),2)))","v":59.31},{"$f":"IF(($A$8-$A415)<A$19,\"\",ROUND((100*(AD415/AC415)),0))","v":18},{"$f":"IF(($A$8-$A415)<A$19,\"\",ROUND((100*(AE415/AC415)),0))","v":27},{"$f":"IF(($A$8-$A415)<A$19,\"\",ABS(AF415-AG415))","v":9},{"$f":"IF(($A$8-$A415)<A$19,\"\",AF415+AG415)","v":45},{"$f":"IF(($A$8-$A415)<A$19,\"\",ROUND(100*(AH415/AI415),0))","v":20},{"$f":"IF(($A$8-$A415)<(2*A$19),\"\",ROUND(IF(($A$8-$A415)=(2*A$19),AVERAGE(OFFSET(AJ415,0,0,A$19,1)),(((AK416*(A$19-1))+AJ415)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[384,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A416+$A$11,0,1,1)","v":"2005-02-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A416+$A$11,0,1,1)","v":1828184000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A416+$A$11,0,1,1)","v":1531.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A416+$A$11,0,1,1)","v":1561.17},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A416+$A$11,0,1,1)","v":1512.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A416+$A$11,0,1,1)","v":1515.4},48.440000000000055,18.759999999999991,0,{"$f":"IF(($A$8-$A416)<A$17,\"\",IF(($A$8-$A416)=A$17,SUM(OFFSET($H416,0,0,A$17,1)),ROUND(TRUNC((K417-(K417/A$17)+$H416),3),2)))","v":136.85},{"$f":"IF(($A$8-$A416)<A$17,\"\",IF(($A$8-$A416)=A$17,SUM(OFFSET($I416,0,0,A$17,1)),ROUND(TRUNC((L417-(L417/A$17)+$I416),3),2)))","v":35.01},{"$f":"IF(($A$8-$A416)<A$17,\"\",IF(($A$8-$A416)=A$17,SUM(OFFSET($J416,0,0,A$17,1)),ROUND(TRUNC((M417-(M417/A$17)+$J416),3),2)))","v":20.25},{"$f":"IF(($A$8-$A416)<A$17,\"\",ROUND((100*(L416/K416)),0))","v":26},{"$f":"IF(($A$8-$A416)<A$17,\"\",ROUND((100*(M416/K416)),0))","v":15},{"$f":"IF(($A$8-$A416)<A$17,\"\",ABS(N416-O416))","v":11},{"$f":"IF(($A$8-$A416)<A$17,\"\",N416+O416)","v":41},{"$f":"IF(($A$8-$A416)<A$17,\"\",ROUND(100*(P416/Q416),0))","v":27},{"$f":"IF(($A$8-$A416)<(2*A$17),\"\",ROUND(IF(($A$8-$A416)=(2*A$17),AVERAGE(OFFSET(R416,0,0,A$17,1)),(((S417*(A$17-1))+R416)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A416)<A$18,\"\",IF(($A$8-$A416)=A$18,SUM(OFFSET($H416,0,0,A$18,1)),ROUND(TRUNC((T417-(T417/A$18)+$H416),3),2)))","v":183.75},{"$f":"IF(($A$8-$A416)<A$18,\"\",IF(($A$8-$A416)=A$18,SUM(OFFSET($I416,0,0,A$18,1)),ROUND(TRUNC((U417-(U417/A$18)+$I416),3),2)))","v":42.5},{"$f":"IF(($A$8-$A416)<A$18,\"\",IF(($A$8-$A416)=A$18,SUM(OFFSET($J416,0,0,A$18,1)),ROUND(TRUNC((V417-(V417/A$18)+$J416),3),2)))","v":33.85},{"$f":"IF(($A$8-$A416)<A$18,\"\",ROUND((100*(U416/T416)),0))","v":23},{"$f":"IF(($A$8-$A416)<A$18,\"\",ROUND((100*(V416/T416)),0))","v":18},{"$f":"IF(($A$8-$A416)<A$18,\"\",ABS(W416-X416))","v":5},{"$f":"IF(($A$8-$A416)<A$18,\"\",W416+X416)","v":41},{"$f":"IF(($A$8-$A416)<A$18,\"\",ROUND(100*(Y416/Z416),0))","v":12},{"$f":"IF(($A$8-$A416)<(2*A$18),\"\",ROUND(IF(($A$8-$A416)=(2*A$18),AVERAGE(OFFSET(AA416,0,0,A$18,1)),(((AB417*(A$18-1))+AA416)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A416)<A$19,\"\",IF(($A$8-$A416)=A$19,SUM(OFFSET($H416,0,0,A$19,1)),ROUND(TRUNC((AC417-(AC417/A$19)+$H416),3),2)))","v":231.34},{"$f":"IF(($A$8-$A416)<A$19,\"\",IF(($A$8-$A416)=A$19,SUM(OFFSET($I416,0,0,A$19,1)),ROUND(TRUNC((AD417-(AD417/A$19)+$I416),3),2)))","v":51.38},{"$f":"IF(($A$8-$A416)<A$19,\"\",IF(($A$8-$A416)=A$19,SUM(OFFSET($J416,0,0,A$19,1)),ROUND(TRUNC((AE417-(AE417/A$19)+$J416),3),2)))","v":45.71},{"$f":"IF(($A$8-$A416)<A$19,\"\",ROUND((100*(AD416/AC416)),0))","v":22},{"$f":"IF(($A$8-$A416)<A$19,\"\",ROUND((100*(AE416/AC416)),0))","v":20},{"$f":"IF(($A$8-$A416)<A$19,\"\",ABS(AF416-AG416))","v":2},{"$f":"IF(($A$8-$A416)<A$19,\"\",AF416+AG416)","v":42},{"$f":"IF(($A$8-$A416)<A$19,\"\",ROUND(100*(AH416/AI416),0))","v":5},{"$f":"IF(($A$8-$A416)<(2*A$19),\"\",ROUND(IF(($A$8-$A416)=(2*A$19),AVERAGE(OFFSET(AJ416,0,0,A$19,1)),(((AK417*(A$19-1))+AJ416)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[385,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A417+$A$11,0,1,1)","v":"2005-02-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A417+$A$11,0,1,1)","v":1969992000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A417+$A$11,0,1,1)","v":1534.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A417+$A$11,0,1,1)","v":1542.41},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A417+$A$11,0,1,1)","v":1497.35},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A417+$A$11,0,1,1)","v":1530.51},45.060000000000173,7.4400000000000546,0,{"$f":"IF(($A$8-$A417)<A$17,\"\",IF(($A$8-$A417)=A$17,SUM(OFFSET($H417,0,0,A$17,1)),ROUND(TRUNC((K418-(K418/A$17)+$H417),3),2)))","v":132.61000000000001},{"$f":"IF(($A$8-$A417)<A$17,\"\",IF(($A$8-$A417)=A$17,SUM(OFFSET($I417,0,0,A$17,1)),ROUND(TRUNC((L418-(L418/A$17)+$I417),3),2)))","v":24.37},{"$f":"IF(($A$8-$A417)<A$17,\"\",IF(($A$8-$A417)=A$17,SUM(OFFSET($J417,0,0,A$17,1)),ROUND(TRUNC((M418-(M418/A$17)+$J417),3),2)))","v":30.37},{"$f":"IF(($A$8-$A417)<A$17,\"\",ROUND((100*(L417/K417)),0))","v":18},{"$f":"IF(($A$8-$A417)<A$17,\"\",ROUND((100*(M417/K417)),0))","v":23},{"$f":"IF(($A$8-$A417)<A$17,\"\",ABS(N417-O417))","v":5},{"$f":"IF(($A$8-$A417)<A$17,\"\",N417+O417)","v":41},{"$f":"IF(($A$8-$A417)<A$17,\"\",ROUND(100*(P417/Q417),0))","v":12},{"$f":"IF(($A$8-$A417)<(2*A$17),\"\",ROUND(IF(($A$8-$A417)=(2*A$17),AVERAGE(OFFSET(R417,0,0,A$17,1)),(((S418*(A$17-1))+R417)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A417)<A$18,\"\",IF(($A$8-$A417)=A$18,SUM(OFFSET($H417,0,0,A$18,1)),ROUND(TRUNC((T418-(T418/A$18)+$H417),3),2)))","v":180.41},{"$f":"IF(($A$8-$A417)<A$18,\"\",IF(($A$8-$A417)=A$18,SUM(OFFSET($I417,0,0,A$18,1)),ROUND(TRUNC((U418-(U418/A$18)+$I417),3),2)))","v":31.65},{"$f":"IF(($A$8-$A417)<A$18,\"\",IF(($A$8-$A417)=A$18,SUM(OFFSET($J417,0,0,A$18,1)),ROUND(TRUNC((V418-(V418/A$18)+$J417),3),2)))","v":45.13},{"$f":"IF(($A$8-$A417)<A$18,\"\",ROUND((100*(U417/T417)),0))","v":18},{"$f":"IF(($A$8-$A417)<A$18,\"\",ROUND((100*(V417/T417)),0))","v":25},{"$f":"IF(($A$8-$A417)<A$18,\"\",ABS(W417-X417))","v":7},{"$f":"IF(($A$8-$A417)<A$18,\"\",W417+X417)","v":43},{"$f":"IF(($A$8-$A417)<A$18,\"\",ROUND(100*(Y417/Z417),0))","v":16},{"$f":"IF(($A$8-$A417)<(2*A$18),\"\",ROUND(IF(($A$8-$A417)=(2*A$18),AVERAGE(OFFSET(AA417,0,0,A$18,1)),(((AB418*(A$18-1))+AA417)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A417)<A$19,\"\",IF(($A$8-$A417)=A$19,SUM(OFFSET($H417,0,0,A$19,1)),ROUND(TRUNC((AC418-(AC418/A$19)+$H417),3),2)))","v":228.62},{"$f":"IF(($A$8-$A417)<A$19,\"\",IF(($A$8-$A417)=A$19,SUM(OFFSET($I417,0,0,A$19,1)),ROUND(TRUNC((AD418-(AD418/A$19)+$I417),3),2)))","v":40.78},{"$f":"IF(($A$8-$A417)<A$19,\"\",IF(($A$8-$A417)=A$19,SUM(OFFSET($J417,0,0,A$19,1)),ROUND(TRUNC((AE418-(AE418/A$19)+$J417),3),2)))","v":57.14},{"$f":"IF(($A$8-$A417)<A$19,\"\",ROUND((100*(AD417/AC417)),0))","v":18},{"$f":"IF(($A$8-$A417)<A$19,\"\",ROUND((100*(AE417/AC417)),0))","v":25},{"$f":"IF(($A$8-$A417)<A$19,\"\",ABS(AF417-AG417))","v":7},{"$f":"IF(($A$8-$A417)<A$19,\"\",AF417+AG417)","v":43},{"$f":"IF(($A$8-$A417)<A$19,\"\",ROUND(100*(AH417/AI417),0))","v":16},{"$f":"IF(($A$8-$A417)<(2*A$19),\"\",ROUND(IF(($A$8-$A417)=(2*A$19),AVERAGE(OFFSET(AJ417,0,0,A$19,1)),(((AK418*(A$19-1))+AJ417)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[386,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A418+$A$11,0,1,1)","v":"2005-01-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A418+$A$11,0,1,1)","v":1918318000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A418+$A$11,0,1,1)","v":1515.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A418+$A$11,0,1,1)","v":1534.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A418+$A$11,0,1,1)","v":1501.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A418+$A$11,0,1,1)","v":1534.49},{"$f":"IF($A418<$A$8,MAX(E418-F418,ABS(E418-G419),ABS(F418-G419)),\"\")","v":35.509999999999991},{"$f":"IF($A418<$A$8,IF(E418-E419>F419-F418,MAX(E418-E419,0),0),\"\")","v":21.529999999999973},{"$f":"IF($A418<$A$8,IF(F419-F418>E418-E419,MAX(F419-F418,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A418)<A$17,\"\",IF(($A$8-$A418)=A$17,SUM(OFFSET($H418,0,0,A$17,1)),ROUND(TRUNC((K419-(K419/A$17)+$H418),3),2)))","v":131.33000000000001},{"$f":"IF(($A$8-$A418)<A$17,\"\",IF(($A$8-$A418)=A$17,SUM(OFFSET($I418,0,0,A$17,1)),ROUND(TRUNC((L419-(L419/A$17)+$I418),3),2)))","v":25.39},{"$f":"IF(($A$8-$A418)<A$17,\"\",IF(($A$8-$A418)=A$17,SUM(OFFSET($J418,0,0,A$17,1)),ROUND(TRUNC((M419-(M419/A$17)+$J418),3),2)))","v":45.55},{"$f":"IF(($A$8-$A418)<A$17,\"\",ROUND((100*(L418/K418)),0))","v":19},{"$f":"IF(($A$8-$A418)<A$17,\"\",ROUND((100*(M418/K418)),0))","v":35},{"$f":"IF(($A$8-$A418)<A$17,\"\",ABS(N418-O418))","v":16},{"$f":"IF(($A$8-$A418)<A$17,\"\",N418+O418)","v":54},{"$f":"IF(($A$8-$A418)<A$17,\"\",ROUND(100*(P418/Q418),0))","v":30},{"$f":"IF(($A$8-$A418)<(2*A$17),\"\",ROUND(IF(($A$8-$A418)=(2*A$17),AVERAGE(OFFSET(R418,0,0,A$17,1)),(((S419*(A$17-1))+R418)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A418)<A$18,\"\",IF(($A$8-$A418)=A$18,SUM(OFFSET($H418,0,0,A$18,1)),ROUND(TRUNC((T419-(T419/A$18)+$H418),3),2)))","v":180.46},{"$f":"IF(($A$8-$A418)<A$18,\"\",IF(($A$8-$A418)=A$18,SUM(OFFSET($I418,0,0,A$18,1)),ROUND(TRUNC((U419-(U419/A$18)+$I418),3),2)))","v":32.28},{"$f":"IF(($A$8-$A418)<A$18,\"\",IF(($A$8-$A418)=A$18,SUM(OFFSET($J418,0,0,A$18,1)),ROUND(TRUNC((V419-(V419/A$18)+$J418),3),2)))","v":60.17},{"$f":"IF(($A$8-$A418)<A$18,\"\",ROUND((100*(U418/T418)),0))","v":18},{"$f":"IF(($A$8-$A418)<A$18,\"\",ROUND((100*(V418/T418)),0))","v":33},{"$f":"IF(($A$8-$A418)<A$18,\"\",ABS(W418-X418))","v":15},{"$f":"IF(($A$8-$A418)<A$18,\"\",W418+X418)","v":51},{"$f":"IF(($A$8-$A418)<A$18,\"\",ROUND(100*(Y418/Z418),0))","v":29},{"$f":"IF(($A$8-$A418)<(2*A$18),\"\",ROUND(IF(($A$8-$A418)=(2*A$18),AVERAGE(OFFSET(AA418,0,0,A$18,1)),(((AB419*(A$18-1))+AA418)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A418)<A$19,\"\",IF(($A$8-$A418)=A$19,SUM(OFFSET($H418,0,0,A$19,1)),ROUND(TRUNC((AC419-(AC419/A$19)+$H418),3),2)))","v":229.45},{"$f":"IF(($A$8-$A418)<A$19,\"\",IF(($A$8-$A418)=A$19,SUM(OFFSET($I418,0,0,A$19,1)),ROUND(TRUNC((AD419-(AD419/A$19)+$I418),3),2)))","v":41.68},{"$f":"IF(($A$8-$A418)<A$19,\"\",IF(($A$8-$A418)=A$19,SUM(OFFSET($J418,0,0,A$19,1)),ROUND(TRUNC((AE419-(AE419/A$19)+$J418),3),2)))","v":71.430000000000007},{"$f":"IF(($A$8-$A418)<A$19,\"\",ROUND((100*(AD418/AC418)),0))","v":18},{"$f":"IF(($A$8-$A418)<A$19,\"\",ROUND((100*(AE418/AC418)),0))","v":31},{"$f":"IF(($A$8-$A418)<A$19,\"\",ABS(AF418-AG418))","v":13},{"$f":"IF(($A$8-$A418)<A$19,\"\",AF418+AG418)","v":49},{"$f":"IF(($A$8-$A418)<A$19,\"\",ROUND(100*(AH418/AI418),0))","v":27},{"$f":"IF(($A$8-$A418)<(2*A$19),\"\",ROUND(IF(($A$8-$A418)=(2*A$19),AVERAGE(OFFSET(AJ418,0,0,A$19,1)),(((AK419*(A$19-1))+AJ418)/A$19)),0))","v":45},{"$f":"AL417","v":5},{"$f":"AM417","v":10},{"$f":"AN417","v":20},{"$f":"AO417","v":30},{"$f":"AP417","v":50},{"$f":"AQ417","v":70},{"$f":"AR417","v":90},0,0]
[387,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A419+$A$11,0,1,1)","v":"2005-01-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A419+$A$11,0,1,1)","v":2089550000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A419+$A$11,0,1,1)","v":1507.79},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A419+$A$11,0,1,1)","v":1513.44},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A419+$A$11,0,1,1)","v":1480.66},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A419+$A$11,0,1,1)","v":1499.46},32.779999999999973,0,21.819999999999936,{"$f":"IF(($A$8-$A419)<A$17,\"\",IF(($A$8-$A419)=A$17,SUM(OFFSET($H419,0,0,A$17,1)),ROUND(TRUNC((K420-(K420/A$17)+$H419),3),2)))","v":143.72999999999999},{"$f":"IF(($A$8-$A419)<A$17,\"\",IF(($A$8-$A419)=A$17,SUM(OFFSET($I419,0,0,A$17,1)),ROUND(TRUNC((L420-(L420/A$17)+$I419),3),2)))","v":5.79},{"$f":"IF(($A$8-$A419)<A$17,\"\",IF(($A$8-$A419)=A$17,SUM(OFFSET($J419,0,0,A$17,1)),ROUND(TRUNC((M420-(M420/A$17)+$J419),3),2)))","v":68.319999999999993},{"$f":"IF(($A$8-$A419)<A$17,\"\",ROUND((100*(L419/K419)),0))","v":4},{"$f":"IF(($A$8-$A419)<A$17,\"\",ROUND((100*(M419/K419)),0))","v":48},{"$f":"IF(($A$8-$A419)<A$17,\"\",ABS(N419-O419))","v":44},{"$f":"IF(($A$8-$A419)<A$17,\"\",N419+O419)","v":52},{"$f":"IF(($A$8-$A419)<A$17,\"\",ROUND(100*(P419/Q419),0))","v":85},{"$f":"IF(($A$8-$A419)<(2*A$17),\"\",ROUND(IF(($A$8-$A419)=(2*A$17),AVERAGE(OFFSET(R419,0,0,A$17,1)),(((S420*(A$17-1))+R419)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A419)<A$18,\"\",IF(($A$8-$A419)=A$18,SUM(OFFSET($H419,0,0,A$18,1)),ROUND(TRUNC((T420-(T420/A$18)+$H419),3),2)))","v":193.26},{"$f":"IF(($A$8-$A419)<A$18,\"\",IF(($A$8-$A419)=A$18,SUM(OFFSET($I419,0,0,A$18,1)),ROUND(TRUNC((U420-(U420/A$18)+$I419),3),2)))","v":14.33},{"$f":"IF(($A$8-$A419)<A$18,\"\",IF(($A$8-$A419)=A$18,SUM(OFFSET($J419,0,0,A$18,1)),ROUND(TRUNC((V420-(V420/A$18)+$J419),3),2)))","v":80.22},{"$f":"IF(($A$8-$A419)<A$18,\"\",ROUND((100*(U419/T419)),0))","v":7},{"$f":"IF(($A$8-$A419)<A$18,\"\",ROUND((100*(V419/T419)),0))","v":42},{"$f":"IF(($A$8-$A419)<A$18,\"\",ABS(W419-X419))","v":35},{"$f":"IF(($A$8-$A419)<A$18,\"\",W419+X419)","v":49},{"$f":"IF(($A$8-$A419)<A$18,\"\",ROUND(100*(Y419/Z419),0))","v":71},{"$f":"IF(($A$8-$A419)<(2*A$18),\"\",ROUND(IF(($A$8-$A419)=(2*A$18),AVERAGE(OFFSET(AA419,0,0,A$18,1)),(((AB420*(A$18-1))+AA419)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A419)<A$19,\"\",IF(($A$8-$A419)=A$19,SUM(OFFSET($H419,0,0,A$19,1)),ROUND(TRUNC((AC420-(AC420/A$19)+$H419),3),2)))","v":242.42},{"$f":"IF(($A$8-$A419)<A$19,\"\",IF(($A$8-$A419)=A$19,SUM(OFFSET($I419,0,0,A$19,1)),ROUND(TRUNC((AD420-(AD420/A$19)+$I419),3),2)))","v":25.19},{"$f":"IF(($A$8-$A419)<A$19,\"\",IF(($A$8-$A419)=A$19,SUM(OFFSET($J419,0,0,A$19,1)),ROUND(TRUNC((AE420-(AE420/A$19)+$J419),3),2)))","v":89.29},{"$f":"IF(($A$8-$A419)<A$19,\"\",ROUND((100*(AD419/AC419)),0))","v":10},{"$f":"IF(($A$8-$A419)<A$19,\"\",ROUND((100*(AE419/AC419)),0))","v":37},{"$f":"IF(($A$8-$A419)<A$19,\"\",ABS(AF419-AG419))","v":27},{"$f":"IF(($A$8-$A419)<A$19,\"\",AF419+AG419)","v":47},{"$f":"IF(($A$8-$A419)<A$19,\"\",ROUND(100*(AH419/AI419),0))","v":57},{"$f":"IF(($A$8-$A419)<(2*A$19),\"\",ROUND(IF(($A$8-$A419)=(2*A$19),AVERAGE(OFFSET(AJ419,0,0,A$19,1)),(((AK420*(A$19-1))+AJ419)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[388,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A420+$A$11,0,1,1)","v":"2005-01-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A420+$A$11,0,1,1)","v":2119167500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A420+$A$11,0,1,1)","v":1554.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A420+$A$11,0,1,1)","v":1574.39},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A420+$A$11,0,1,1)","v":1502.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A420+$A$11,0,1,1)","v":1503.64},71.910000000000082,0,40.559999999999945,{"$f":"IF(($A$8-$A420)<A$17,\"\",IF(($A$8-$A420)=A$17,SUM(OFFSET($H420,0,0,A$17,1)),ROUND(TRUNC((K421-(K421/A$17)+$H420),3),2)))","v":166.42},{"$f":"IF(($A$8-$A420)<A$17,\"\",IF(($A$8-$A420)=A$17,SUM(OFFSET($I420,0,0,A$17,1)),ROUND(TRUNC((L421-(L421/A$17)+$I420),3),2)))","v":8.68},{"$f":"IF(($A$8-$A420)<A$17,\"\",IF(($A$8-$A420)=A$17,SUM(OFFSET($J420,0,0,A$17,1)),ROUND(TRUNC((M421-(M421/A$17)+$J420),3),2)))","v":69.75},{"$f":"IF(($A$8-$A420)<A$17,\"\",ROUND((100*(L420/K420)),0))","v":5},{"$f":"IF(($A$8-$A420)<A$17,\"\",ROUND((100*(M420/K420)),0))","v":42},{"$f":"IF(($A$8-$A420)<A$17,\"\",ABS(N420-O420))","v":37},{"$f":"IF(($A$8-$A420)<A$17,\"\",N420+O420)","v":47},{"$f":"IF(($A$8-$A420)<A$17,\"\",ROUND(100*(P420/Q420),0))","v":79},{"$f":"IF(($A$8-$A420)<(2*A$17),\"\",ROUND(IF(($A$8-$A420)=(2*A$17),AVERAGE(OFFSET(R420,0,0,A$17,1)),(((S421*(A$17-1))+R420)/A$17)),0))","v":67},{"$f":"IF(($A$8-$A420)<A$18,\"\",IF(($A$8-$A420)=A$18,SUM(OFFSET($H420,0,0,A$18,1)),ROUND(TRUNC((T421-(T421/A$18)+$H420),3),2)))","v":213.97},{"$f":"IF(($A$8-$A420)<A$18,\"\",IF(($A$8-$A420)=A$18,SUM(OFFSET($I420,0,0,A$18,1)),ROUND(TRUNC((U421-(U421/A$18)+$I420),3),2)))","v":19.100000000000001},{"$f":"IF(($A$8-$A420)<A$18,\"\",IF(($A$8-$A420)=A$18,SUM(OFFSET($J420,0,0,A$18,1)),ROUND(TRUNC((V421-(V421/A$18)+$J420),3),2)))","v":77.87},{"$f":"IF(($A$8-$A420)<A$18,\"\",ROUND((100*(U420/T420)),0))","v":9},{"$f":"IF(($A$8-$A420)<A$18,\"\",ROUND((100*(V420/T420)),0))","v":36},{"$f":"IF(($A$8-$A420)<A$18,\"\",ABS(W420-X420))","v":27},{"$f":"IF(($A$8-$A420)<A$18,\"\",W420+X420)","v":45},{"$f":"IF(($A$8-$A420)<A$18,\"\",ROUND(100*(Y420/Z420),0))","v":60},{"$f":"IF(($A$8-$A420)<(2*A$18),\"\",ROUND(IF(($A$8-$A420)=(2*A$18),AVERAGE(OFFSET(AA420,0,0,A$18,1)),(((AB421*(A$18-1))+AA420)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A420)<A$19,\"\",IF(($A$8-$A420)=A$19,SUM(OFFSET($H420,0,0,A$19,1)),ROUND(TRUNC((AC421-(AC421/A$19)+$H420),3),2)))","v":262.05},{"$f":"IF(($A$8-$A420)<A$19,\"\",IF(($A$8-$A420)=A$19,SUM(OFFSET($I420,0,0,A$19,1)),ROUND(TRUNC((AD421-(AD421/A$19)+$I420),3),2)))","v":31.49},{"$f":"IF(($A$8-$A420)<A$19,\"\",IF(($A$8-$A420)=A$19,SUM(OFFSET($J420,0,0,A$19,1)),ROUND(TRUNC((AE421-(AE421/A$19)+$J420),3),2)))","v":84.34},{"$f":"IF(($A$8-$A420)<A$19,\"\",ROUND((100*(AD420/AC420)),0))","v":12},{"$f":"IF(($A$8-$A420)<A$19,\"\",ROUND((100*(AE420/AC420)),0))","v":32},{"$f":"IF(($A$8-$A420)<A$19,\"\",ABS(AF420-AG420))","v":20},{"$f":"IF(($A$8-$A420)<A$19,\"\",AF420+AG420)","v":44},{"$f":"IF(($A$8-$A420)<A$19,\"\",ROUND(100*(AH420/AI420),0))","v":45},{"$f":"IF(($A$8-$A420)<(2*A$19),\"\",ROUND(IF(($A$8-$A420)=(2*A$19),AVERAGE(OFFSET(AJ420,0,0,A$19,1)),(((AK421*(A$19-1))+AJ420)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[389,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A421+$A$11,0,1,1)","v":"2005-01-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A421+$A$11,0,1,1)","v":2152530000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A421+$A$11,0,1,1)","v":1561.23},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A421+$A$11,0,1,1)","v":1577.71},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A421+$A$11,0,1,1)","v":1543.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A421+$A$11,0,1,1)","v":1561.11},34.670000000000073,0,8.25,{"$f":"IF(($A$8-$A421)<A$17,\"\",IF(($A$8-$A421)=A$17,SUM(OFFSET($H421,0,0,A$17,1)),ROUND(TRUNC((K422-(K422/A$17)+$H421),3),2)))","v":141.76},{"$f":"IF(($A$8-$A421)<A$17,\"\",IF(($A$8-$A421)=A$17,SUM(OFFSET($I421,0,0,A$17,1)),ROUND(TRUNC((L422-(L422/A$17)+$I421),3),2)))","v":13.02},{"$f":"IF(($A$8-$A421)<A$17,\"\",IF(($A$8-$A421)=A$17,SUM(OFFSET($J421,0,0,A$17,1)),ROUND(TRUNC((M422-(M422/A$17)+$J421),3),2)))","v":43.78},{"$f":"IF(($A$8-$A421)<A$17,\"\",ROUND((100*(L421/K421)),0))","v":9},{"$f":"IF(($A$8-$A421)<A$17,\"\",ROUND((100*(M421/K421)),0))","v":31},{"$f":"IF(($A$8-$A421)<A$17,\"\",ABS(N421-O421))","v":22},{"$f":"IF(($A$8-$A421)<A$17,\"\",N421+O421)","v":40},{"$f":"IF(($A$8-$A421)<A$17,\"\",ROUND(100*(P421/Q421),0))","v":55},{"$f":"IF(($A$8-$A421)<(2*A$17),\"\",ROUND(IF(($A$8-$A421)=(2*A$17),AVERAGE(OFFSET(R421,0,0,A$17,1)),(((S422*(A$17-1))+R421)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A421)<A$18,\"\",IF(($A$8-$A421)=A$18,SUM(OFFSET($H421,0,0,A$18,1)),ROUND(TRUNC((T422-(T422/A$18)+$H421),3),2)))","v":189.41},{"$f":"IF(($A$8-$A421)<A$18,\"\",IF(($A$8-$A421)=A$18,SUM(OFFSET($I421,0,0,A$18,1)),ROUND(TRUNC((U422-(U422/A$18)+$I421),3),2)))","v":25.47},{"$f":"IF(($A$8-$A421)<A$18,\"\",IF(($A$8-$A421)=A$18,SUM(OFFSET($J421,0,0,A$18,1)),ROUND(TRUNC((V422-(V422/A$18)+$J421),3),2)))","v":49.74},{"$f":"IF(($A$8-$A421)<A$18,\"\",ROUND((100*(U421/T421)),0))","v":13},{"$f":"IF(($A$8-$A421)<A$18,\"\",ROUND((100*(V421/T421)),0))","v":26},{"$f":"IF(($A$8-$A421)<A$18,\"\",ABS(W421-X421))","v":13},{"$f":"IF(($A$8-$A421)<A$18,\"\",W421+X421)","v":39},{"$f":"IF(($A$8-$A421)<A$18,\"\",ROUND(100*(Y421/Z421),0))","v":33},{"$f":"IF(($A$8-$A421)<(2*A$18),\"\",ROUND(IF(($A$8-$A421)=(2*A$18),AVERAGE(OFFSET(AA421,0,0,A$18,1)),(((AB422*(A$18-1))+AA421)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A421)<A$19,\"\",IF(($A$8-$A421)=A$19,SUM(OFFSET($H421,0,0,A$19,1)),ROUND(TRUNC((AC422-(AC422/A$19)+$H421),3),2)))","v":237.67},{"$f":"IF(($A$8-$A421)<A$19,\"\",IF(($A$8-$A421)=A$19,SUM(OFFSET($I421,0,0,A$19,1)),ROUND(TRUNC((AD422-(AD422/A$19)+$I421),3),2)))","v":39.36},{"$f":"IF(($A$8-$A421)<A$19,\"\",IF(($A$8-$A421)=A$19,SUM(OFFSET($J421,0,0,A$19,1)),ROUND(TRUNC((AE422-(AE422/A$19)+$J421),3),2)))","v":54.73},{"$f":"IF(($A$8-$A421)<A$19,\"\",ROUND((100*(AD421/AC421)),0))","v":17},{"$f":"IF(($A$8-$A421)<A$19,\"\",ROUND((100*(AE421/AC421)),0))","v":23},{"$f":"IF(($A$8-$A421)<A$19,\"\",ABS(AF421-AG421))","v":6},{"$f":"IF(($A$8-$A421)<A$19,\"\",AF421+AG421)","v":40},{"$f":"IF(($A$8-$A421)<A$19,\"\",ROUND(100*(AH421/AI421),0))","v":15},{"$f":"IF(($A$8-$A421)<(2*A$19),\"\",ROUND(IF(($A$8-$A421)=(2*A$19),AVERAGE(OFFSET(AJ421,0,0,A$19,1)),(((AK422*(A$19-1))+AJ421)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[390,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A422+$A$11,0,1,1)","v":"2005-01-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A422+$A$11,0,1,1)","v":2325020000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A422+$A$11,0,1,1)","v":1628.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A422+$A$11,0,1,1)","v":1635.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A422+$A$11,0,1,1)","v":1551.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A422+$A$11,0,1,1)","v":1564.81},84.160000000000082,0,48.960000000000036,{"$f":"IF(($A$8-$A422)<A$17,\"\",IF(($A$8-$A422)=A$17,SUM(OFFSET($H422,0,0,A$17,1)),ROUND(TRUNC((K423-(K423/A$17)+$H422),3),2)))","v":160.63999999999999},{"$f":"IF(($A$8-$A422)<A$17,\"\",IF(($A$8-$A422)=A$17,SUM(OFFSET($I422,0,0,A$17,1)),ROUND(TRUNC((L423-(L423/A$17)+$I422),3),2)))","v":19.53},{"$f":"IF(($A$8-$A422)<A$17,\"\",IF(($A$8-$A422)=A$17,SUM(OFFSET($J422,0,0,A$17,1)),ROUND(TRUNC((M423-(M423/A$17)+$J422),3),2)))","v":53.29},{"$f":"IF(($A$8-$A422)<A$17,\"\",ROUND((100*(L422/K422)),0))","v":12},{"$f":"IF(($A$8-$A422)<A$17,\"\",ROUND((100*(M422/K422)),0))","v":33},{"$f":"IF(($A$8-$A422)<A$17,\"\",ABS(N422-O422))","v":21},{"$f":"IF(($A$8-$A422)<A$17,\"\",N422+O422)","v":45},{"$f":"IF(($A$8-$A422)<A$17,\"\",ROUND(100*(P422/Q422),0))","v":47},{"$f":"IF(($A$8-$A422)<(2*A$17),\"\",ROUND(IF(($A$8-$A422)=(2*A$17),AVERAGE(OFFSET(R422,0,0,A$17,1)),(((S423*(A$17-1))+R422)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A422)<A$18,\"\",IF(($A$8-$A422)=A$18,SUM(OFFSET($H422,0,0,A$18,1)),ROUND(TRUNC((T423-(T423/A$18)+$H422),3),2)))","v":206.32},{"$f":"IF(($A$8-$A422)<A$18,\"\",IF(($A$8-$A422)=A$18,SUM(OFFSET($I422,0,0,A$18,1)),ROUND(TRUNC((U423-(U423/A$18)+$I422),3),2)))","v":33.96},{"$f":"IF(($A$8-$A422)<A$18,\"\",IF(($A$8-$A422)=A$18,SUM(OFFSET($J422,0,0,A$18,1)),ROUND(TRUNC((V423-(V423/A$18)+$J422),3),2)))","v":55.32},{"$f":"IF(($A$8-$A422)<A$18,\"\",ROUND((100*(U422/T422)),0))","v":16},{"$f":"IF(($A$8-$A422)<A$18,\"\",ROUND((100*(V422/T422)),0))","v":27},{"$f":"IF(($A$8-$A422)<A$18,\"\",ABS(W422-X422))","v":11},{"$f":"IF(($A$8-$A422)<A$18,\"\",W422+X422)","v":43},{"$f":"IF(($A$8-$A422)<A$18,\"\",ROUND(100*(Y422/Z422),0))","v":26},{"$f":"IF(($A$8-$A422)<(2*A$18),\"\",ROUND(IF(($A$8-$A422)=(2*A$18),AVERAGE(OFFSET(AA422,0,0,A$18,1)),(((AB423*(A$18-1))+AA422)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A422)<A$19,\"\",IF(($A$8-$A422)=A$19,SUM(OFFSET($H422,0,0,A$19,1)),ROUND(TRUNC((AC423-(AC423/A$19)+$H422),3),2)))","v":253.75},{"$f":"IF(($A$8-$A422)<A$19,\"\",IF(($A$8-$A422)=A$19,SUM(OFFSET($I422,0,0,A$19,1)),ROUND(TRUNC((AD423-(AD423/A$19)+$I422),3),2)))","v":49.2},{"$f":"IF(($A$8-$A422)<A$19,\"\",IF(($A$8-$A422)=A$19,SUM(OFFSET($J422,0,0,A$19,1)),ROUND(TRUNC((AE423-(AE423/A$19)+$J422),3),2)))","v":58.1},{"$f":"IF(($A$8-$A422)<A$19,\"\",ROUND((100*(AD422/AC422)),0))","v":19},{"$f":"IF(($A$8-$A422)<A$19,\"\",ROUND((100*(AE422/AC422)),0))","v":23},{"$f":"IF(($A$8-$A422)<A$19,\"\",ABS(AF422-AG422))","v":4},{"$f":"IF(($A$8-$A422)<A$19,\"\",AF422+AG422)","v":42},{"$f":"IF(($A$8-$A422)<A$19,\"\",ROUND(100*(AH422/AI422),0))","v":10},{"$f":"IF(($A$8-$A422)<(2*A$19),\"\",ROUND(IF(($A$8-$A422)=(2*A$19),AVERAGE(OFFSET(AJ422,0,0,A$19,1)),(((AK423*(A$19-1))+AJ422)/A$19)),0))","v":56},5,10,20,30,50,70,90,0,0]
[391,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A423+$A$11,0,1,1)","v":"2004-12-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A423+$A$11,0,1,1)","v":1467946000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A423+$A$11,0,1,1)","v":1621.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A423+$A$11,0,1,1)","v":1629.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A423+$A$11,0,1,1)","v":1600.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A423+$A$11,0,1,1)","v":1621.12},29.650000000000091,10.340000000000146,0,{"$f":"IF(($A$8-$A423)<A$17,\"\",IF(($A$8-$A423)=A$17,SUM(OFFSET($H423,0,0,A$17,1)),ROUND(TRUNC((K424-(K424/A$17)+$H423),3),2)))","v":114.72},{"$f":"IF(($A$8-$A423)<A$17,\"\",IF(($A$8-$A423)=A$17,SUM(OFFSET($I423,0,0,A$17,1)),ROUND(TRUNC((L424-(L424/A$17)+$I423),3),2)))","v":29.29},{"$f":"IF(($A$8-$A423)<A$17,\"\",IF(($A$8-$A423)=A$17,SUM(OFFSET($J423,0,0,A$17,1)),ROUND(TRUNC((M424-(M424/A$17)+$J423),3),2)))","v":6.49},{"$f":"IF(($A$8-$A423)<A$17,\"\",ROUND((100*(L423/K423)),0))","v":26},{"$f":"IF(($A$8-$A423)<A$17,\"\",ROUND((100*(M423/K423)),0))","v":6},{"$f":"IF(($A$8-$A423)<A$17,\"\",ABS(N423-O423))","v":20},{"$f":"IF(($A$8-$A423)<A$17,\"\",N423+O423)","v":32},{"$f":"IF(($A$8-$A423)<A$17,\"\",ROUND(100*(P423/Q423),0))","v":63},{"$f":"IF(($A$8-$A423)<(2*A$17),\"\",ROUND(IF(($A$8-$A423)=(2*A$17),AVERAGE(OFFSET(R423,0,0,A$17,1)),(((S424*(A$17-1))+R423)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A423)<A$18,\"\",IF(($A$8-$A423)=A$18,SUM(OFFSET($H423,0,0,A$18,1)),ROUND(TRUNC((T424-(T424/A$18)+$H423),3),2)))","v":162.88},{"$f":"IF(($A$8-$A423)<A$18,\"\",IF(($A$8-$A423)=A$18,SUM(OFFSET($I423,0,0,A$18,1)),ROUND(TRUNC((U424-(U424/A$18)+$I423),3),2)))","v":45.28},{"$f":"IF(($A$8-$A423)<A$18,\"\",IF(($A$8-$A423)=A$18,SUM(OFFSET($J423,0,0,A$18,1)),ROUND(TRUNC((V424-(V424/A$18)+$J423),3),2)))","v":8.48},{"$f":"IF(($A$8-$A423)<A$18,\"\",ROUND((100*(U423/T423)),0))","v":28},{"$f":"IF(($A$8-$A423)<A$18,\"\",ROUND((100*(V423/T423)),0))","v":5},{"$f":"IF(($A$8-$A423)<A$18,\"\",ABS(W423-X423))","v":23},{"$f":"IF(($A$8-$A423)<A$18,\"\",W423+X423)","v":33},{"$f":"IF(($A$8-$A423)<A$18,\"\",ROUND(100*(Y423/Z423),0))","v":70},{"$f":"IF(($A$8-$A423)<(2*A$18),\"\",ROUND(IF(($A$8-$A423)=(2*A$18),AVERAGE(OFFSET(AA423,0,0,A$18,1)),(((AB424*(A$18-1))+AA423)/A$18)),0))","v":75},{"$f":"IF(($A$8-$A423)<A$19,\"\",IF(($A$8-$A423)=A$19,SUM(OFFSET($H423,0,0,A$19,1)),ROUND(TRUNC((AC424-(AC424/A$19)+$H423),3),2)))","v":211.99},{"$f":"IF(($A$8-$A423)<A$19,\"\",IF(($A$8-$A423)=A$19,SUM(OFFSET($I423,0,0,A$19,1)),ROUND(TRUNC((AD424-(AD424/A$19)+$I423),3),2)))","v":61.5},{"$f":"IF(($A$8-$A423)<A$19,\"\",IF(($A$8-$A423)=A$19,SUM(OFFSET($J423,0,0,A$19,1)),ROUND(TRUNC((AE424-(AE424/A$19)+$J423),3),2)))","v":11.42},{"$f":"IF(($A$8-$A423)<A$19,\"\",ROUND((100*(AD423/AC423)),0))","v":29},{"$f":"IF(($A$8-$A423)<A$19,\"\",ROUND((100*(AE423/AC423)),0))","v":5},{"$f":"IF(($A$8-$A423)<A$19,\"\",ABS(AF423-AG423))","v":24},{"$f":"IF(($A$8-$A423)<A$19,\"\",AF423+AG423)","v":34},{"$f":"IF(($A$8-$A423)<A$19,\"\",ROUND(100*(AH423/AI423),0))","v":71},{"$f":"IF(($A$8-$A423)<(2*A$19),\"\",ROUND(IF(($A$8-$A423)=(2*A$19),AVERAGE(OFFSET(AJ423,0,0,A$19,1)),(((AK424*(A$19-1))+AJ423)/A$19)),0))","v":67},5,10,20,30,50,70,90,0,0]
[392,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A424+$A$11,0,1,1)","v":"2004-12-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A424+$A$11,0,1,1)","v":1799462500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A424+$A$11,0,1,1)","v":1603.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A424+$A$11,0,1,1)","v":1619.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A424+$A$11,0,1,1)","v":1587.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A424+$A$11,0,1,1)","v":1613.77},32.349999999999909,0,9.2699999999999818,{"$f":"IF(($A$8-$A424)<A$17,\"\",IF(($A$8-$A424)=A$17,SUM(OFFSET($H424,0,0,A$17,1)),ROUND(TRUNC((K425-(K425/A$17)+$H424),3),2)))","v":127.6},{"$f":"IF(($A$8-$A424)<A$17,\"\",IF(($A$8-$A424)=A$17,SUM(OFFSET($I424,0,0,A$17,1)),ROUND(TRUNC((L425-(L425/A$17)+$I424),3),2)))","v":28.43},{"$f":"IF(($A$8-$A424)<A$17,\"\",IF(($A$8-$A424)=A$17,SUM(OFFSET($J424,0,0,A$17,1)),ROUND(TRUNC((M425-(M425/A$17)+$J424),3),2)))","v":9.74},{"$f":"IF(($A$8-$A424)<A$17,\"\",ROUND((100*(L424/K424)),0))","v":22},{"$f":"IF(($A$8-$A424)<A$17,\"\",ROUND((100*(M424/K424)),0))","v":8},{"$f":"IF(($A$8-$A424)<A$17,\"\",ABS(N424-O424))","v":14},{"$f":"IF(($A$8-$A424)<A$17,\"\",N424+O424)","v":30},{"$f":"IF(($A$8-$A424)<A$17,\"\",ROUND(100*(P424/Q424),0))","v":47},{"$f":"IF(($A$8-$A424)<(2*A$17),\"\",ROUND(IF(($A$8-$A424)=(2*A$17),AVERAGE(OFFSET(R424,0,0,A$17,1)),(((S425*(A$17-1))+R424)/A$17)),0))","v":77},{"$f":"IF(($A$8-$A424)<A$18,\"\",IF(($A$8-$A424)=A$18,SUM(OFFSET($H424,0,0,A$18,1)),ROUND(TRUNC((T425-(T425/A$18)+$H424),3),2)))","v":177.64},{"$f":"IF(($A$8-$A424)<A$18,\"\",IF(($A$8-$A424)=A$18,SUM(OFFSET($I424,0,0,A$18,1)),ROUND(TRUNC((U425-(U425/A$18)+$I424),3),2)))","v":46.58},{"$f":"IF(($A$8-$A424)<A$18,\"\",IF(($A$8-$A424)=A$18,SUM(OFFSET($J424,0,0,A$18,1)),ROUND(TRUNC((V425-(V425/A$18)+$J424),3),2)))","v":11.31},{"$f":"IF(($A$8-$A424)<A$18,\"\",ROUND((100*(U424/T424)),0))","v":26},{"$f":"IF(($A$8-$A424)<A$18,\"\",ROUND((100*(V424/T424)),0))","v":6},{"$f":"IF(($A$8-$A424)<A$18,\"\",ABS(W424-X424))","v":20},{"$f":"IF(($A$8-$A424)<A$18,\"\",W424+X424)","v":32},{"$f":"IF(($A$8-$A424)<A$18,\"\",ROUND(100*(Y424/Z424),0))","v":63},{"$f":"IF(($A$8-$A424)<(2*A$18),\"\",ROUND(IF(($A$8-$A424)=(2*A$18),AVERAGE(OFFSET(AA424,0,0,A$18,1)),(((AB425*(A$18-1))+AA424)/A$18)),0))","v":77},{"$f":"IF(($A$8-$A424)<A$19,\"\",IF(($A$8-$A424)=A$19,SUM(OFFSET($H424,0,0,A$19,1)),ROUND(TRUNC((AC425-(AC425/A$19)+$H424),3),2)))","v":227.93},{"$f":"IF(($A$8-$A424)<A$19,\"\",IF(($A$8-$A424)=A$19,SUM(OFFSET($I424,0,0,A$19,1)),ROUND(TRUNC((AD425-(AD425/A$19)+$I424),3),2)))","v":63.95},{"$f":"IF(($A$8-$A424)<A$19,\"\",IF(($A$8-$A424)=A$19,SUM(OFFSET($J424,0,0,A$19,1)),ROUND(TRUNC((AE425-(AE425/A$19)+$J424),3),2)))","v":14.28},{"$f":"IF(($A$8-$A424)<A$19,\"\",ROUND((100*(AD424/AC424)),0))","v":28},{"$f":"IF(($A$8-$A424)<A$19,\"\",ROUND((100*(AE424/AC424)),0))","v":6},{"$f":"IF(($A$8-$A424)<A$19,\"\",ABS(AF424-AG424))","v":22},{"$f":"IF(($A$8-$A424)<A$19,\"\",AF424+AG424)","v":34},{"$f":"IF(($A$8-$A424)<A$19,\"\",ROUND(100*(AH424/AI424),0))","v":65},{"$f":"IF(($A$8-$A424)<(2*A$19),\"\",ROUND(IF(($A$8-$A424)=(2*A$19),AVERAGE(OFFSET(AJ424,0,0,A$19,1)),(((AK425*(A$19-1))+AJ424)/A$19)),0))","v":66},5,10,20,30,50,70,90,0,0]
[393,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A425+$A$11,0,1,1)","v":"2004-12-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A425+$A$11,0,1,1)","v":2291308000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A425+$A$11,0,1,1)","v":1617.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A425+$A$11,0,1,1)","v":1635.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A425+$A$11,0,1,1)","v":1596.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A425+$A$11,0,1,1)","v":1596.61},39.220000000000027,7.4500000000000455,0,{"$f":"IF(($A$8-$A425)<A$17,\"\",IF(($A$8-$A425)=A$17,SUM(OFFSET($H425,0,0,A$17,1)),ROUND(TRUNC((K426-(K426/A$17)+$H425),3),2)))","v":142.87},{"$f":"IF(($A$8-$A425)<A$17,\"\",IF(($A$8-$A425)=A$17,SUM(OFFSET($I425,0,0,A$17,1)),ROUND(TRUNC((L426-(L426/A$17)+$I425),3),2)))","v":42.64},{"$f":"IF(($A$8-$A425)<A$17,\"\",IF(($A$8-$A425)=A$17,SUM(OFFSET($J425,0,0,A$17,1)),ROUND(TRUNC((M426-(M426/A$17)+$J425),3),2)))","v":0.71},{"$f":"IF(($A$8-$A425)<A$17,\"\",ROUND((100*(L425/K425)),0))","v":30},{"$f":"IF(($A$8-$A425)<A$17,\"\",ROUND((100*(M425/K425)),0))","v":0},{"$f":"IF(($A$8-$A425)<A$17,\"\",ABS(N425-O425))","v":30},{"$f":"IF(($A$8-$A425)<A$17,\"\",N425+O425)","v":30},{"$f":"IF(($A$8-$A425)<A$17,\"\",ROUND(100*(P425/Q425),0))","v":100},{"$f":"IF(($A$8-$A425)<(2*A$17),\"\",ROUND(IF(($A$8-$A425)=(2*A$17),AVERAGE(OFFSET(R425,0,0,A$17,1)),(((S426*(A$17-1))+R425)/A$17)),0))","v":92},{"$f":"IF(($A$8-$A425)<A$18,\"\",IF(($A$8-$A425)=A$18,SUM(OFFSET($H425,0,0,A$18,1)),ROUND(TRUNC((T426-(T426/A$18)+$H425),3),2)))","v":193.72},{"$f":"IF(($A$8-$A425)<A$18,\"\",IF(($A$8-$A425)=A$18,SUM(OFFSET($I425,0,0,A$18,1)),ROUND(TRUNC((U426-(U426/A$18)+$I425),3),2)))","v":62.1},{"$f":"IF(($A$8-$A425)<A$18,\"\",IF(($A$8-$A425)=A$18,SUM(OFFSET($J425,0,0,A$18,1)),ROUND(TRUNC((V426-(V426/A$18)+$J425),3),2)))","v":2.72},{"$f":"IF(($A$8-$A425)<A$18,\"\",ROUND((100*(U425/T425)),0))","v":32},{"$f":"IF(($A$8-$A425)<A$18,\"\",ROUND((100*(V425/T425)),0))","v":1},{"$f":"IF(($A$8-$A425)<A$18,\"\",ABS(W425-X425))","v":31},{"$f":"IF(($A$8-$A425)<A$18,\"\",W425+X425)","v":33},{"$f":"IF(($A$8-$A425)<A$18,\"\",ROUND(100*(Y425/Z425),0))","v":94},{"$f":"IF(($A$8-$A425)<(2*A$18),\"\",ROUND(IF(($A$8-$A425)=(2*A$18),AVERAGE(OFFSET(AA425,0,0,A$18,1)),(((AB426*(A$18-1))+AA425)/A$18)),0))","v":81},{"$f":"IF(($A$8-$A425)<A$19,\"\",IF(($A$8-$A425)=A$19,SUM(OFFSET($H425,0,0,A$19,1)),ROUND(TRUNC((AC426-(AC426/A$19)+$H425),3),2)))","v":244.48},{"$f":"IF(($A$8-$A425)<A$19,\"\",IF(($A$8-$A425)=A$19,SUM(OFFSET($I425,0,0,A$19,1)),ROUND(TRUNC((AD426-(AD426/A$19)+$I425),3),2)))","v":79.94},{"$f":"IF(($A$8-$A425)<A$19,\"\",IF(($A$8-$A425)=A$19,SUM(OFFSET($J425,0,0,A$19,1)),ROUND(TRUNC((AE426-(AE426/A$19)+$J425),3),2)))","v":6.26},{"$f":"IF(($A$8-$A425)<A$19,\"\",ROUND((100*(AD425/AC425)),0))","v":33},{"$f":"IF(($A$8-$A425)<A$19,\"\",ROUND((100*(AE425/AC425)),0))","v":3},{"$f":"IF(($A$8-$A425)<A$19,\"\",ABS(AF425-AG425))","v":30},{"$f":"IF(($A$8-$A425)<A$19,\"\",AF425+AG425)","v":36},{"$f":"IF(($A$8-$A425)<A$19,\"\",ROUND(100*(AH425/AI425),0))","v":83},{"$f":"IF(($A$8-$A425)<(2*A$19),\"\",ROUND(IF(($A$8-$A425)=(2*A$19),AVERAGE(OFFSET(AJ425,0,0,A$19,1)),(((AK426*(A$19-1))+AJ425)/A$19)),0))","v":66},5,10,20,30,50,70,90,0,0]
[394,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A426+$A$11,0,1,1)","v":"2004-12-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A426+$A$11,0,1,1)","v":2258324000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A426+$A$11,0,1,1)","v":1612.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A426+$A$11,0,1,1)","v":1628.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A426+$A$11,0,1,1)","v":1577.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A426+$A$11,0,1,1)","v":1605.16},50.480000000000018,0,0,{"$f":"IF(($A$8-$A426)<A$17,\"\",IF(($A$8-$A426)=A$17,SUM(OFFSET($H426,0,0,A$17,1)),ROUND(TRUNC((K427-(K427/A$17)+$H426),3),2)))","v":155.47},{"$f":"IF(($A$8-$A426)<A$17,\"\",IF(($A$8-$A426)=A$17,SUM(OFFSET($I426,0,0,A$17,1)),ROUND(TRUNC((L427-(L427/A$17)+$I426),3),2)))","v":52.79},{"$f":"IF(($A$8-$A426)<A$17,\"\",IF(($A$8-$A426)=A$17,SUM(OFFSET($J426,0,0,A$17,1)),ROUND(TRUNC((M427-(M427/A$17)+$J426),3),2)))","v":1.06},{"$f":"IF(($A$8-$A426)<A$17,\"\",ROUND((100*(L426/K426)),0))","v":34},{"$f":"IF(($A$8-$A426)<A$17,\"\",ROUND((100*(M426/K426)),0))","v":1},{"$f":"IF(($A$8-$A426)<A$17,\"\",ABS(N426-O426))","v":33},{"$f":"IF(($A$8-$A426)<A$17,\"\",N426+O426)","v":35},{"$f":"IF(($A$8-$A426)<A$17,\"\",ROUND(100*(P426/Q426),0))","v":94},{"$f":"IF(($A$8-$A426)<(2*A$17),\"\",ROUND(IF(($A$8-$A426)=(2*A$17),AVERAGE(OFFSET(R426,0,0,A$17,1)),(((S427*(A$17-1))+R426)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A426)<A$18,\"\",IF(($A$8-$A426)=A$18,SUM(OFFSET($H426,0,0,A$18,1)),ROUND(TRUNC((T427-(T427/A$18)+$H426),3),2)))","v":206},{"$f":"IF(($A$8-$A426)<A$18,\"\",IF(($A$8-$A426)=A$18,SUM(OFFSET($I426,0,0,A$18,1)),ROUND(TRUNC((U427-(U427/A$18)+$I426),3),2)))","v":72.87},{"$f":"IF(($A$8-$A426)<A$18,\"\",IF(($A$8-$A426)=A$18,SUM(OFFSET($J426,0,0,A$18,1)),ROUND(TRUNC((V427-(V427/A$18)+$J426),3),2)))","v":3.63},{"$f":"IF(($A$8-$A426)<A$18,\"\",ROUND((100*(U426/T426)),0))","v":35},{"$f":"IF(($A$8-$A426)<A$18,\"\",ROUND((100*(V426/T426)),0))","v":2},{"$f":"IF(($A$8-$A426)<A$18,\"\",ABS(W426-X426))","v":33},{"$f":"IF(($A$8-$A426)<A$18,\"\",W426+X426)","v":37},{"$f":"IF(($A$8-$A426)<A$18,\"\",ROUND(100*(Y426/Z426),0))","v":89},{"$f":"IF(($A$8-$A426)<(2*A$18),\"\",ROUND(IF(($A$8-$A426)=(2*A$18),AVERAGE(OFFSET(AA426,0,0,A$18,1)),(((AB427*(A$18-1))+AA426)/A$18)),0))","v":76},{"$f":"IF(($A$8-$A426)<A$19,\"\",IF(($A$8-$A426)=A$19,SUM(OFFSET($H426,0,0,A$19,1)),ROUND(TRUNC((AC427-(AC427/A$19)+$H426),3),2)))","v":256.57},{"$f":"IF(($A$8-$A426)<A$19,\"\",IF(($A$8-$A426)=A$19,SUM(OFFSET($I426,0,0,A$19,1)),ROUND(TRUNC((AD427-(AD427/A$19)+$I426),3),2)))","v":90.61},{"$f":"IF(($A$8-$A426)<A$19,\"\",IF(($A$8-$A426)=A$19,SUM(OFFSET($J426,0,0,A$19,1)),ROUND(TRUNC((AE427-(AE427/A$19)+$J426),3),2)))","v":7.82},{"$f":"IF(($A$8-$A426)<A$19,\"\",ROUND((100*(AD426/AC426)),0))","v":35},{"$f":"IF(($A$8-$A426)<A$19,\"\",ROUND((100*(AE426/AC426)),0))","v":3},{"$f":"IF(($A$8-$A426)<A$19,\"\",ABS(AF426-AG426))","v":32},{"$f":"IF(($A$8-$A426)<A$19,\"\",AF426+AG426)","v":38},{"$f":"IF(($A$8-$A426)<A$19,\"\",ROUND(100*(AH426/AI426),0))","v":84},{"$f":"IF(($A$8-$A426)<(2*A$19),\"\",ROUND(IF(($A$8-$A426)=(2*A$19),AVERAGE(OFFSET(AJ426,0,0,A$19,1)),(((AK427*(A$19-1))+AJ426)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[395,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A427+$A$11,0,1,1)","v":"2004-11-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A427+$A$11,0,1,1)","v":2163454000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A427+$A$11,0,1,1)","v":1586.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A427+$A$11,0,1,1)","v":1631.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A427+$A$11,0,1,1)","v":1567.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A427+$A$11,0,1,1)","v":1614.4},64.630000000000109,44.820000000000164,0,{"$f":"IF(($A$8-$A427)<A$17,\"\",IF(($A$8-$A427)=A$17,SUM(OFFSET($H427,0,0,A$17,1)),ROUND(TRUNC((K428-(K428/A$17)+$H427),3),2)))","v":157.47999999999999},{"$f":"IF(($A$8-$A427)<A$17,\"\",IF(($A$8-$A427)=A$17,SUM(OFFSET($I427,0,0,A$17,1)),ROUND(TRUNC((L428-(L428/A$17)+$I427),3),2)))","v":79.180000000000007},{"$f":"IF(($A$8-$A427)<A$17,\"\",IF(($A$8-$A427)=A$17,SUM(OFFSET($J427,0,0,A$17,1)),ROUND(TRUNC((M428-(M428/A$17)+$J427),3),2)))","v":1.59},{"$f":"IF(($A$8-$A427)<A$17,\"\",ROUND((100*(L427/K427)),0))","v":50},{"$f":"IF(($A$8-$A427)<A$17,\"\",ROUND((100*(M427/K427)),0))","v":1},{"$f":"IF(($A$8-$A427)<A$17,\"\",ABS(N427-O427))","v":49},{"$f":"IF(($A$8-$A427)<A$17,\"\",N427+O427)","v":51},{"$f":"IF(($A$8-$A427)<A$17,\"\",ROUND(100*(P427/Q427),0))","v":96},{"$f":"IF(($A$8-$A427)<(2*A$17),\"\",ROUND(IF(($A$8-$A427)=(2*A$17),AVERAGE(OFFSET(R427,0,0,A$17,1)),(((S428*(A$17-1))+R427)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A427)<A$18,\"\",IF(($A$8-$A427)=A$18,SUM(OFFSET($H427,0,0,A$18,1)),ROUND(TRUNC((T428-(T428/A$18)+$H427),3),2)))","v":207.36},{"$f":"IF(($A$8-$A427)<A$18,\"\",IF(($A$8-$A427)=A$18,SUM(OFFSET($I427,0,0,A$18,1)),ROUND(TRUNC((U428-(U428/A$18)+$I427),3),2)))","v":97.16},{"$f":"IF(($A$8-$A427)<A$18,\"\",IF(($A$8-$A427)=A$18,SUM(OFFSET($J427,0,0,A$18,1)),ROUND(TRUNC((V428-(V428/A$18)+$J427),3),2)))","v":4.84},{"$f":"IF(($A$8-$A427)<A$18,\"\",ROUND((100*(U427/T427)),0))","v":47},{"$f":"IF(($A$8-$A427)<A$18,\"\",ROUND((100*(V427/T427)),0))","v":2},{"$f":"IF(($A$8-$A427)<A$18,\"\",ABS(W427-X427))","v":45},{"$f":"IF(($A$8-$A427)<A$18,\"\",W427+X427)","v":49},{"$f":"IF(($A$8-$A427)<A$18,\"\",ROUND(100*(Y427/Z427),0))","v":92},{"$f":"IF(($A$8-$A427)<(2*A$18),\"\",ROUND(IF(($A$8-$A427)=(2*A$18),AVERAGE(OFFSET(AA427,0,0,A$18,1)),(((AB428*(A$18-1))+AA427)/A$18)),0))","v":71},{"$f":"IF(($A$8-$A427)<A$19,\"\",IF(($A$8-$A427)=A$19,SUM(OFFSET($H427,0,0,A$19,1)),ROUND(TRUNC((AC428-(AC428/A$19)+$H427),3),2)))","v":257.61},{"$f":"IF(($A$8-$A427)<A$19,\"\",IF(($A$8-$A427)=A$19,SUM(OFFSET($I427,0,0,A$19,1)),ROUND(TRUNC((AD428-(AD428/A$19)+$I427),3),2)))","v":113.26},{"$f":"IF(($A$8-$A427)<A$19,\"\",IF(($A$8-$A427)=A$19,SUM(OFFSET($J427,0,0,A$19,1)),ROUND(TRUNC((AE428-(AE428/A$19)+$J427),3),2)))","v":9.77},{"$f":"IF(($A$8-$A427)<A$19,\"\",ROUND((100*(AD427/AC427)),0))","v":44},{"$f":"IF(($A$8-$A427)<A$19,\"\",ROUND((100*(AE427/AC427)),0))","v":4},{"$f":"IF(($A$8-$A427)<A$19,\"\",ABS(AF427-AG427))","v":40},{"$f":"IF(($A$8-$A427)<A$19,\"\",AF427+AG427)","v":48},{"$f":"IF(($A$8-$A427)<A$19,\"\",ROUND(100*(AH427/AI427),0))","v":83},{"$f":"IF(($A$8-$A427)<(2*A$19),\"\",ROUND(IF(($A$8-$A427)=(2*A$19),AVERAGE(OFFSET(AJ427,0,0,A$19,1)),(((AK428*(A$19-1))+AJ427)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[396,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A428+$A$11,0,1,1)","v":"2004-11-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A428+$A$11,0,1,1)","v":1565377500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A428+$A$11,0,1,1)","v":1551.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A428+$A$11,0,1,1)","v":1587.08},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A428+$A$11,0,1,1)","v":1543.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A428+$A$11,0,1,1)","v":1578.26},43.1099999999999,5.2899999999999636,0,{"$f":"IF(($A$8-$A428)<A$17,\"\",IF(($A$8-$A428)=A$17,SUM(OFFSET($H428,0,0,A$17,1)),ROUND(TRUNC((K429-(K429/A$17)+$H428),3),2)))","v":139.28},{"$f":"IF(($A$8-$A428)<A$17,\"\",IF(($A$8-$A428)=A$17,SUM(OFFSET($I428,0,0,A$17,1)),ROUND(TRUNC((L429-(L429/A$17)+$I428),3),2)))","v":51.54},{"$f":"IF(($A$8-$A428)<A$17,\"\",IF(($A$8-$A428)=A$17,SUM(OFFSET($J428,0,0,A$17,1)),ROUND(TRUNC((M429-(M429/A$17)+$J428),3),2)))","v":2.39},{"$f":"IF(($A$8-$A428)<A$17,\"\",ROUND((100*(L428/K428)),0))","v":37},{"$f":"IF(($A$8-$A428)<A$17,\"\",ROUND((100*(M428/K428)),0))","v":2},{"$f":"IF(($A$8-$A428)<A$17,\"\",ABS(N428-O428))","v":35},{"$f":"IF(($A$8-$A428)<A$17,\"\",N428+O428)","v":39},{"$f":"IF(($A$8-$A428)<A$17,\"\",ROUND(100*(P428/Q428),0))","v":90},{"$f":"IF(($A$8-$A428)<(2*A$17),\"\",ROUND(IF(($A$8-$A428)=(2*A$17),AVERAGE(OFFSET(R428,0,0,A$17,1)),(((S429*(A$17-1))+R428)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A428)<A$18,\"\",IF(($A$8-$A428)=A$18,SUM(OFFSET($H428,0,0,A$18,1)),ROUND(TRUNC((T429-(T429/A$18)+$H428),3),2)))","v":190.31},{"$f":"IF(($A$8-$A428)<A$18,\"\",IF(($A$8-$A428)=A$18,SUM(OFFSET($I428,0,0,A$18,1)),ROUND(TRUNC((U429-(U429/A$18)+$I428),3),2)))","v":69.790000000000006},{"$f":"IF(($A$8-$A428)<A$18,\"\",IF(($A$8-$A428)=A$18,SUM(OFFSET($J428,0,0,A$18,1)),ROUND(TRUNC((V429-(V429/A$18)+$J428),3),2)))","v":6.45},{"$f":"IF(($A$8-$A428)<A$18,\"\",ROUND((100*(U428/T428)),0))","v":37},{"$f":"IF(($A$8-$A428)<A$18,\"\",ROUND((100*(V428/T428)),0))","v":3},{"$f":"IF(($A$8-$A428)<A$18,\"\",ABS(W428-X428))","v":34},{"$f":"IF(($A$8-$A428)<A$18,\"\",W428+X428)","v":40},{"$f":"IF(($A$8-$A428)<A$18,\"\",ROUND(100*(Y428/Z428),0))","v":85},{"$f":"IF(($A$8-$A428)<(2*A$18),\"\",ROUND(IF(($A$8-$A428)=(2*A$18),AVERAGE(OFFSET(AA428,0,0,A$18,1)),(((AB429*(A$18-1))+AA428)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A428)<A$19,\"\",IF(($A$8-$A428)=A$19,SUM(OFFSET($H428,0,0,A$19,1)),ROUND(TRUNC((AC429-(AC429/A$19)+$H428),3),2)))","v":241.22},{"$f":"IF(($A$8-$A428)<A$19,\"\",IF(($A$8-$A428)=A$19,SUM(OFFSET($I428,0,0,A$19,1)),ROUND(TRUNC((AD429-(AD429/A$19)+$I428),3),2)))","v":85.55},{"$f":"IF(($A$8-$A428)<A$19,\"\",IF(($A$8-$A428)=A$19,SUM(OFFSET($J428,0,0,A$19,1)),ROUND(TRUNC((AE429-(AE429/A$19)+$J428),3),2)))","v":12.21},{"$f":"IF(($A$8-$A428)<A$19,\"\",ROUND((100*(AD428/AC428)),0))","v":35},{"$f":"IF(($A$8-$A428)<A$19,\"\",ROUND((100*(AE428/AC428)),0))","v":5},{"$f":"IF(($A$8-$A428)<A$19,\"\",ABS(AF428-AG428))","v":30},{"$f":"IF(($A$8-$A428)<A$19,\"\",AF428+AG428)","v":40},{"$f":"IF(($A$8-$A428)<A$19,\"\",ROUND(100*(AH428/AI428),0))","v":75},{"$f":"IF(($A$8-$A428)<(2*A$19),\"\",ROUND(IF(($A$8-$A428)=(2*A$19),AVERAGE(OFFSET(AJ428,0,0,A$19,1)),(((AK429*(A$19-1))+AJ428)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[397,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A429+$A$11,0,1,1)","v":"2004-11-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A429+$A$11,0,1,1)","v":1992370000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A429+$A$11,0,1,1)","v":1554.31},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A429+$A$11,0,1,1)","v":1581.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A429+$A$11,0,1,1)","v":1541.84},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A429+$A$11,0,1,1)","v":1552.11},39.950000000000045,23.379999999999882,0,{"$f":"IF(($A$8-$A429)<A$17,\"\",IF(($A$8-$A429)=A$17,SUM(OFFSET($H429,0,0,A$17,1)),ROUND(TRUNC((K430-(K430/A$17)+$H429),3),2)))","v":144.26},{"$f":"IF(($A$8-$A429)<A$17,\"\",IF(($A$8-$A429)=A$17,SUM(OFFSET($I429,0,0,A$17,1)),ROUND(TRUNC((L430-(L430/A$17)+$I429),3),2)))","v":69.38},{"$f":"IF(($A$8-$A429)<A$17,\"\",IF(($A$8-$A429)=A$17,SUM(OFFSET($J429,0,0,A$17,1)),ROUND(TRUNC((M430-(M430/A$17)+$J429),3),2)))","v":3.58},{"$f":"IF(($A$8-$A429)<A$17,\"\",ROUND((100*(L429/K429)),0))","v":48},{"$f":"IF(($A$8-$A429)<A$17,\"\",ROUND((100*(M429/K429)),0))","v":2},{"$f":"IF(($A$8-$A429)<A$17,\"\",ABS(N429-O429))","v":46},{"$f":"IF(($A$8-$A429)<A$17,\"\",N429+O429)","v":50},{"$f":"IF(($A$8-$A429)<A$17,\"\",ROUND(100*(P429/Q429),0))","v":92},{"$f":"IF(($A$8-$A429)<(2*A$17),\"\",ROUND(IF(($A$8-$A429)=(2*A$17),AVERAGE(OFFSET(R429,0,0,A$17,1)),(((S430*(A$17-1))+R429)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A429)<A$18,\"\",IF(($A$8-$A429)=A$18,SUM(OFFSET($H429,0,0,A$18,1)),ROUND(TRUNC((T430-(T430/A$18)+$H429),3),2)))","v":196.27},{"$f":"IF(($A$8-$A429)<A$18,\"\",IF(($A$8-$A429)=A$18,SUM(OFFSET($I429,0,0,A$18,1)),ROUND(TRUNC((U430-(U430/A$18)+$I429),3),2)))","v":86},{"$f":"IF(($A$8-$A429)<A$18,\"\",IF(($A$8-$A429)=A$18,SUM(OFFSET($J429,0,0,A$18,1)),ROUND(TRUNC((V430-(V430/A$18)+$J429),3),2)))","v":8.6},{"$f":"IF(($A$8-$A429)<A$18,\"\",ROUND((100*(U429/T429)),0))","v":44},{"$f":"IF(($A$8-$A429)<A$18,\"\",ROUND((100*(V429/T429)),0))","v":4},{"$f":"IF(($A$8-$A429)<A$18,\"\",ABS(W429-X429))","v":40},{"$f":"IF(($A$8-$A429)<A$18,\"\",W429+X429)","v":48},{"$f":"IF(($A$8-$A429)<A$18,\"\",ROUND(100*(Y429/Z429),0))","v":83},{"$f":"IF(($A$8-$A429)<(2*A$18),\"\",ROUND(IF(($A$8-$A429)=(2*A$18),AVERAGE(OFFSET(AA429,0,0,A$18,1)),(((AB430*(A$18-1))+AA429)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A429)<A$19,\"\",IF(($A$8-$A429)=A$19,SUM(OFFSET($H429,0,0,A$19,1)),ROUND(TRUNC((AC430-(AC430/A$19)+$H429),3),2)))","v":247.64},{"$f":"IF(($A$8-$A429)<A$19,\"\",IF(($A$8-$A429)=A$19,SUM(OFFSET($I429,0,0,A$19,1)),ROUND(TRUNC((AD430-(AD430/A$19)+$I429),3),2)))","v":100.33},{"$f":"IF(($A$8-$A429)<A$19,\"\",IF(($A$8-$A429)=A$19,SUM(OFFSET($J429,0,0,A$19,1)),ROUND(TRUNC((AE430-(AE430/A$19)+$J429),3),2)))","v":15.26},{"$f":"IF(($A$8-$A429)<A$19,\"\",ROUND((100*(AD429/AC429)),0))","v":41},{"$f":"IF(($A$8-$A429)<A$19,\"\",ROUND((100*(AE429/AC429)),0))","v":6},{"$f":"IF(($A$8-$A429)<A$19,\"\",ABS(AF429-AG429))","v":35},{"$f":"IF(($A$8-$A429)<A$19,\"\",AF429+AG429)","v":47},{"$f":"IF(($A$8-$A429)<A$19,\"\",ROUND(100*(AH429/AI429),0))","v":74},{"$f":"IF(($A$8-$A429)<(2*A$19),\"\",ROUND(IF(($A$8-$A429)=(2*A$19),AVERAGE(OFFSET(AJ429,0,0,A$19,1)),(((AK430*(A$19-1))+AJ429)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[398,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A430+$A$11,0,1,1)","v":"2004-11-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A430+$A$11,0,1,1)","v":1784800000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A430+$A$11,0,1,1)","v":1525.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A430+$A$11,0,1,1)","v":1558.41},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A430+$A$11,0,1,1)","v":1514.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A430+$A$11,0,1,1)","v":1558.41},44.090000000000146,23.570000000000164,0,{"$f":"IF(($A$8-$A430)<A$17,\"\",IF(($A$8-$A430)=A$17,SUM(OFFSET($H430,0,0,A$17,1)),ROUND(TRUNC((K431-(K431/A$17)+$H430),3),2)))","v":156.46},{"$f":"IF(($A$8-$A430)<A$17,\"\",IF(($A$8-$A430)=A$17,SUM(OFFSET($I430,0,0,A$17,1)),ROUND(TRUNC((L431-(L431/A$17)+$I430),3),2)))","v":69},{"$f":"IF(($A$8-$A430)<A$17,\"\",IF(($A$8-$A430)=A$17,SUM(OFFSET($J430,0,0,A$17,1)),ROUND(TRUNC((M431-(M431/A$17)+$J430),3),2)))","v":5.37},{"$f":"IF(($A$8-$A430)<A$17,\"\",ROUND((100*(L430/K430)),0))","v":44},{"$f":"IF(($A$8-$A430)<A$17,\"\",ROUND((100*(M430/K430)),0))","v":3},{"$f":"IF(($A$8-$A430)<A$17,\"\",ABS(N430-O430))","v":41},{"$f":"IF(($A$8-$A430)<A$17,\"\",N430+O430)","v":47},{"$f":"IF(($A$8-$A430)<A$17,\"\",ROUND(100*(P430/Q430),0))","v":87},{"$f":"IF(($A$8-$A430)<(2*A$17),\"\",ROUND(IF(($A$8-$A430)=(2*A$17),AVERAGE(OFFSET(R430,0,0,A$17,1)),(((S431*(A$17-1))+R430)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A430)<A$18,\"\",IF(($A$8-$A430)=A$18,SUM(OFFSET($H430,0,0,A$18,1)),ROUND(TRUNC((T431-(T431/A$18)+$H430),3),2)))","v":208.42},{"$f":"IF(($A$8-$A430)<A$18,\"\",IF(($A$8-$A430)=A$18,SUM(OFFSET($I430,0,0,A$18,1)),ROUND(TRUNC((U431-(U431/A$18)+$I430),3),2)))","v":83.49},{"$f":"IF(($A$8-$A430)<A$18,\"\",IF(($A$8-$A430)=A$18,SUM(OFFSET($J430,0,0,A$18,1)),ROUND(TRUNC((V431-(V431/A$18)+$J430),3),2)))","v":11.47},{"$f":"IF(($A$8-$A430)<A$18,\"\",ROUND((100*(U430/T430)),0))","v":40},{"$f":"IF(($A$8-$A430)<A$18,\"\",ROUND((100*(V430/T430)),0))","v":6},{"$f":"IF(($A$8-$A430)<A$18,\"\",ABS(W430-X430))","v":34},{"$f":"IF(($A$8-$A430)<A$18,\"\",W430+X430)","v":46},{"$f":"IF(($A$8-$A430)<A$18,\"\",ROUND(100*(Y430/Z430),0))","v":74},{"$f":"IF(($A$8-$A430)<(2*A$18),\"\",ROUND(IF(($A$8-$A430)=(2*A$18),AVERAGE(OFFSET(AA430,0,0,A$18,1)),(((AB431*(A$18-1))+AA430)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A430)<A$19,\"\",IF(($A$8-$A430)=A$19,SUM(OFFSET($H430,0,0,A$19,1)),ROUND(TRUNC((AC431-(AC431/A$19)+$H430),3),2)))","v":259.61},{"$f":"IF(($A$8-$A430)<A$19,\"\",IF(($A$8-$A430)=A$19,SUM(OFFSET($I430,0,0,A$19,1)),ROUND(TRUNC((AD431-(AD431/A$19)+$I430),3),2)))","v":96.19},{"$f":"IF(($A$8-$A430)<A$19,\"\",IF(($A$8-$A430)=A$19,SUM(OFFSET($J430,0,0,A$19,1)),ROUND(TRUNC((AE431-(AE431/A$19)+$J430),3),2)))","v":19.07},{"$f":"IF(($A$8-$A430)<A$19,\"\",ROUND((100*(AD430/AC430)),0))","v":37},{"$f":"IF(($A$8-$A430)<A$19,\"\",ROUND((100*(AE430/AC430)),0))","v":7},{"$f":"IF(($A$8-$A430)<A$19,\"\",ABS(AF430-AG430))","v":30},{"$f":"IF(($A$8-$A430)<A$19,\"\",AF430+AG430)","v":44},{"$f":"IF(($A$8-$A430)<A$19,\"\",ROUND(100*(AH430/AI430),0))","v":68},{"$f":"IF(($A$8-$A430)<(2*A$19),\"\",ROUND(IF(($A$8-$A430)=(2*A$19),AVERAGE(OFFSET(AJ430,0,0,A$19,1)),(((AK431*(A$19-1))+AJ430)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[399,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A431+$A$11,0,1,1)","v":"2004-11-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A431+$A$11,0,1,1)","v":1811552000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A431+$A$11,0,1,1)","v":1486.25},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A431+$A$11,0,1,1)","v":1534.84},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A431+$A$11,0,1,1)","v":1479.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A431+$A$11,0,1,1)","v":1525.24},54.980000000000018,37.8599999999999,0,{"$f":"IF(($A$8-$A431)<A$17,\"\",IF(($A$8-$A431)=A$17,SUM(OFFSET($H431,0,0,A$17,1)),ROUND(TRUNC((K432-(K432/A$17)+$H431),3),2)))","v":168.55},{"$f":"IF(($A$8-$A431)<A$17,\"\",IF(($A$8-$A431)=A$17,SUM(OFFSET($I431,0,0,A$17,1)),ROUND(TRUNC((L432-(L432/A$17)+$I431),3),2)))","v":68.150000000000006},{"$f":"IF(($A$8-$A431)<A$17,\"\",IF(($A$8-$A431)=A$17,SUM(OFFSET($J431,0,0,A$17,1)),ROUND(TRUNC((M432-(M432/A$17)+$J431),3),2)))","v":8.0500000000000007},{"$f":"IF(($A$8-$A431)<A$17,\"\",ROUND((100*(L431/K431)),0))","v":40},{"$f":"IF(($A$8-$A431)<A$17,\"\",ROUND((100*(M431/K431)),0))","v":5},{"$f":"IF(($A$8-$A431)<A$17,\"\",ABS(N431-O431))","v":35},{"$f":"IF(($A$8-$A431)<A$17,\"\",N431+O431)","v":45},{"$f":"IF(($A$8-$A431)<A$17,\"\",ROUND(100*(P431/Q431),0))","v":78},{"$f":"IF(($A$8-$A431)<(2*A$17),\"\",ROUND(IF(($A$8-$A431)=(2*A$17),AVERAGE(OFFSET(R431,0,0,A$17,1)),(((S432*(A$17-1))+R431)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A431)<A$18,\"\",IF(($A$8-$A431)=A$18,SUM(OFFSET($H431,0,0,A$18,1)),ROUND(TRUNC((T432-(T432/A$18)+$H431),3),2)))","v":219.11},{"$f":"IF(($A$8-$A431)<A$18,\"\",IF(($A$8-$A431)=A$18,SUM(OFFSET($I431,0,0,A$18,1)),ROUND(TRUNC((U432-(U432/A$18)+$I431),3),2)))","v":79.89},{"$f":"IF(($A$8-$A431)<A$18,\"\",IF(($A$8-$A431)=A$18,SUM(OFFSET($J431,0,0,A$18,1)),ROUND(TRUNC((V432-(V432/A$18)+$J431),3),2)))","v":15.29},{"$f":"IF(($A$8-$A431)<A$18,\"\",ROUND((100*(U431/T431)),0))","v":36},{"$f":"IF(($A$8-$A431)<A$18,\"\",ROUND((100*(V431/T431)),0))","v":7},{"$f":"IF(($A$8-$A431)<A$18,\"\",ABS(W431-X431))","v":29},{"$f":"IF(($A$8-$A431)<A$18,\"\",W431+X431)","v":43},{"$f":"IF(($A$8-$A431)<A$18,\"\",ROUND(100*(Y431/Z431),0))","v":67},{"$f":"IF(($A$8-$A431)<(2*A$18),\"\",ROUND(IF(($A$8-$A431)=(2*A$18),AVERAGE(OFFSET(AA431,0,0,A$18,1)),(((AB432*(A$18-1))+AA431)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A431)<A$19,\"\",IF(($A$8-$A431)=A$19,SUM(OFFSET($H431,0,0,A$19,1)),ROUND(TRUNC((AC432-(AC432/A$19)+$H431),3),2)))","v":269.39999999999998},{"$f":"IF(($A$8-$A431)<A$19,\"\",IF(($A$8-$A431)=A$19,SUM(OFFSET($I431,0,0,A$19,1)),ROUND(TRUNC((AD432-(AD432/A$19)+$I431),3),2)))","v":90.78},{"$f":"IF(($A$8-$A431)<A$19,\"\",IF(($A$8-$A431)=A$19,SUM(OFFSET($J431,0,0,A$19,1)),ROUND(TRUNC((AE432-(AE432/A$19)+$J431),3),2)))","v":23.84},{"$f":"IF(($A$8-$A431)<A$19,\"\",ROUND((100*(AD431/AC431)),0))","v":34},{"$f":"IF(($A$8-$A431)<A$19,\"\",ROUND((100*(AE431/AC431)),0))","v":9},{"$f":"IF(($A$8-$A431)<A$19,\"\",ABS(AF431-AG431))","v":25},{"$f":"IF(($A$8-$A431)<A$19,\"\",AF431+AG431)","v":43},{"$f":"IF(($A$8-$A431)<A$19,\"\",ROUND(100*(AH431/AI431),0))","v":58},{"$f":"IF(($A$8-$A431)<(2*A$19),\"\",ROUND(IF(($A$8-$A431)=(2*A$19),AVERAGE(OFFSET(AJ431,0,0,A$19,1)),(((AK432*(A$19-1))+AJ431)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[400,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A432+$A$11,0,1,1)","v":"2004-10-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A432+$A$11,0,1,1)","v":1790814000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A432+$A$11,0,1,1)","v":1435.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A432+$A$11,0,1,1)","v":1496.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A432+$A$11,0,1,1)","v":1423.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A432+$A$11,0,1,1)","v":1486.72},73,18.519999999999982,0,{"$f":"IF(($A$8-$A432)<A$17,\"\",IF(($A$8-$A432)=A$17,SUM(OFFSET($H432,0,0,A$17,1)),ROUND(TRUNC((K433-(K433/A$17)+$H432),3),2)))","v":170.36},{"$f":"IF(($A$8-$A432)<A$17,\"\",IF(($A$8-$A432)=A$17,SUM(OFFSET($I432,0,0,A$17,1)),ROUND(TRUNC((L433-(L433/A$17)+$I432),3),2)))","v":45.44},{"$f":"IF(($A$8-$A432)<A$17,\"\",IF(($A$8-$A432)=A$17,SUM(OFFSET($J432,0,0,A$17,1)),ROUND(TRUNC((M433-(M433/A$17)+$J432),3),2)))","v":12.07},{"$f":"IF(($A$8-$A432)<A$17,\"\",ROUND((100*(L432/K432)),0))","v":27},{"$f":"IF(($A$8-$A432)<A$17,\"\",ROUND((100*(M432/K432)),0))","v":7},{"$f":"IF(($A$8-$A432)<A$17,\"\",ABS(N432-O432))","v":20},{"$f":"IF(($A$8-$A432)<A$17,\"\",N432+O432)","v":34},{"$f":"IF(($A$8-$A432)<A$17,\"\",ROUND(100*(P432/Q432),0))","v":59},{"$f":"IF(($A$8-$A432)<(2*A$17),\"\",ROUND(IF(($A$8-$A432)=(2*A$17),AVERAGE(OFFSET(R432,0,0,A$17,1)),(((S433*(A$17-1))+R432)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A432)<A$18,\"\",IF(($A$8-$A432)=A$18,SUM(OFFSET($H432,0,0,A$18,1)),ROUND(TRUNC((T433-(T433/A$18)+$H432),3),2)))","v":218.84},{"$f":"IF(($A$8-$A432)<A$18,\"\",IF(($A$8-$A432)=A$18,SUM(OFFSET($I432,0,0,A$18,1)),ROUND(TRUNC((U433-(U433/A$18)+$I432),3),2)))","v":56.04},{"$f":"IF(($A$8-$A432)<A$18,\"\",IF(($A$8-$A432)=A$18,SUM(OFFSET($J432,0,0,A$18,1)),ROUND(TRUNC((V433-(V433/A$18)+$J432),3),2)))","v":20.39},{"$f":"IF(($A$8-$A432)<A$18,\"\",ROUND((100*(U432/T432)),0))","v":26},{"$f":"IF(($A$8-$A432)<A$18,\"\",ROUND((100*(V432/T432)),0))","v":9},{"$f":"IF(($A$8-$A432)<A$18,\"\",ABS(W432-X432))","v":17},{"$f":"IF(($A$8-$A432)<A$18,\"\",W432+X432)","v":35},{"$f":"IF(($A$8-$A432)<A$18,\"\",ROUND(100*(Y432/Z432),0))","v":49},{"$f":"IF(($A$8-$A432)<(2*A$18),\"\",ROUND(IF(($A$8-$A432)=(2*A$18),AVERAGE(OFFSET(AA432,0,0,A$18,1)),(((AB433*(A$18-1))+AA432)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A432)<A$19,\"\",IF(($A$8-$A432)=A$19,SUM(OFFSET($H432,0,0,A$19,1)),ROUND(TRUNC((AC433-(AC433/A$19)+$H432),3),2)))","v":268.02999999999997},{"$f":"IF(($A$8-$A432)<A$19,\"\",IF(($A$8-$A432)=A$19,SUM(OFFSET($I432,0,0,A$19,1)),ROUND(TRUNC((AD433-(AD433/A$19)+$I432),3),2)))","v":66.150000000000006},{"$f":"IF(($A$8-$A432)<A$19,\"\",IF(($A$8-$A432)=A$19,SUM(OFFSET($J432,0,0,A$19,1)),ROUND(TRUNC((AE433-(AE433/A$19)+$J432),3),2)))","v":29.8},{"$f":"IF(($A$8-$A432)<A$19,\"\",ROUND((100*(AD432/AC432)),0))","v":25},{"$f":"IF(($A$8-$A432)<A$19,\"\",ROUND((100*(AE432/AC432)),0))","v":11},{"$f":"IF(($A$8-$A432)<A$19,\"\",ABS(AF432-AG432))","v":14},{"$f":"IF(($A$8-$A432)<A$19,\"\",AF432+AG432)","v":36},{"$f":"IF(($A$8-$A432)<A$19,\"\",ROUND(100*(AH432/AI432),0))","v":39},{"$f":"IF(($A$8-$A432)<(2*A$19),\"\",ROUND(IF(($A$8-$A432)=(2*A$19),AVERAGE(OFFSET(AJ432,0,0,A$19,1)),(((AK433*(A$19-1))+AJ432)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[401,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A433+$A$11,0,1,1)","v":"2004-10-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A433+$A$11,0,1,1)","v":1722552000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A433+$A$11,0,1,1)","v":1428.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A433+$A$11,0,1,1)","v":1478.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A433+$A$11,0,1,1)","v":1424.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A433+$A$11,0,1,1)","v":1438.25},53.6400000000001,24.740000000000009,0,{"$f":"IF(($A$8-$A433)<A$17,\"\",IF(($A$8-$A433)=A$17,SUM(OFFSET($H433,0,0,A$17,1)),ROUND(TRUNC((K434-(K434/A$17)+$H433),3),2)))","v":146.04},{"$f":"IF(($A$8-$A433)<A$17,\"\",IF(($A$8-$A433)=A$17,SUM(OFFSET($I433,0,0,A$17,1)),ROUND(TRUNC((L434-(L434/A$17)+$I433),3),2)))","v":40.380000000000003},{"$f":"IF(($A$8-$A433)<A$17,\"\",IF(($A$8-$A433)=A$17,SUM(OFFSET($J433,0,0,A$17,1)),ROUND(TRUNC((M434-(M434/A$17)+$J433),3),2)))","v":18.11},{"$f":"IF(($A$8-$A433)<A$17,\"\",ROUND((100*(L433/K433)),0))","v":28},{"$f":"IF(($A$8-$A433)<A$17,\"\",ROUND((100*(M433/K433)),0))","v":12},{"$f":"IF(($A$8-$A433)<A$17,\"\",ABS(N433-O433))","v":16},{"$f":"IF(($A$8-$A433)<A$17,\"\",N433+O433)","v":40},{"$f":"IF(($A$8-$A433)<A$17,\"\",ROUND(100*(P433/Q433),0))","v":40},{"$f":"IF(($A$8-$A433)<(2*A$17),\"\",ROUND(IF(($A$8-$A433)=(2*A$17),AVERAGE(OFFSET(R433,0,0,A$17,1)),(((S434*(A$17-1))+R433)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A433)<A$18,\"\",IF(($A$8-$A433)=A$18,SUM(OFFSET($H433,0,0,A$18,1)),ROUND(TRUNC((T434-(T434/A$18)+$H433),3),2)))","v":194.45},{"$f":"IF(($A$8-$A433)<A$18,\"\",IF(($A$8-$A433)=A$18,SUM(OFFSET($I433,0,0,A$18,1)),ROUND(TRUNC((U434-(U434/A$18)+$I433),3),2)))","v":50.02},{"$f":"IF(($A$8-$A433)<A$18,\"\",IF(($A$8-$A433)=A$18,SUM(OFFSET($J433,0,0,A$18,1)),ROUND(TRUNC((V434-(V434/A$18)+$J433),3),2)))","v":27.19},{"$f":"IF(($A$8-$A433)<A$18,\"\",ROUND((100*(U433/T433)),0))","v":26},{"$f":"IF(($A$8-$A433)<A$18,\"\",ROUND((100*(V433/T433)),0))","v":14},{"$f":"IF(($A$8-$A433)<A$18,\"\",ABS(W433-X433))","v":12},{"$f":"IF(($A$8-$A433)<A$18,\"\",W433+X433)","v":40},{"$f":"IF(($A$8-$A433)<A$18,\"\",ROUND(100*(Y433/Z433),0))","v":30},{"$f":"IF(($A$8-$A433)<(2*A$18),\"\",ROUND(IF(($A$8-$A433)=(2*A$18),AVERAGE(OFFSET(AA433,0,0,A$18,1)),(((AB434*(A$18-1))+AA433)/A$18)),0))","v":22},{"$f":"IF(($A$8-$A433)<A$19,\"\",IF(($A$8-$A433)=A$19,SUM(OFFSET($H433,0,0,A$19,1)),ROUND(TRUNC((AC434-(AC434/A$19)+$H433),3),2)))","v":243.79},{"$f":"IF(($A$8-$A433)<A$19,\"\",IF(($A$8-$A433)=A$19,SUM(OFFSET($I433,0,0,A$19,1)),ROUND(TRUNC((AD434-(AD434/A$19)+$I433),3),2)))","v":59.54},{"$f":"IF(($A$8-$A433)<A$19,\"\",IF(($A$8-$A433)=A$19,SUM(OFFSET($J433,0,0,A$19,1)),ROUND(TRUNC((AE434-(AE434/A$19)+$J433),3),2)))","v":37.25},{"$f":"IF(($A$8-$A433)<A$19,\"\",ROUND((100*(AD433/AC433)),0))","v":24},{"$f":"IF(($A$8-$A433)<A$19,\"\",ROUND((100*(AE433/AC433)),0))","v":15},{"$f":"IF(($A$8-$A433)<A$19,\"\",ABS(AF433-AG433))","v":9},{"$f":"IF(($A$8-$A433)<A$19,\"\",AF433+AG433)","v":39},{"$f":"IF(($A$8-$A433)<A$19,\"\",ROUND(100*(AH433/AI433),0))","v":23},{"$f":"IF(($A$8-$A433)<(2*A$19),\"\",ROUND(IF(($A$8-$A433)=(2*A$19),AVERAGE(OFFSET(AJ433,0,0,A$19,1)),(((AK434*(A$19-1))+AJ433)/A$19)),0))","v":18},5,10,20,30,50,70,90,{"$f":"IF($A433=$B$27,AS$32,0)","v":0},0]
[402,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A434+$A$11,0,1,1)","v":"2004-10-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A434+$A$11,0,1,1)","v":1539380000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A434+$A$11,0,1,1)","v":1435.54},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A434+$A$11,0,1,1)","v":1453.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A434+$A$11,0,1,1)","v":1416.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A434+$A$11,0,1,1)","v":1430.98},37.430000000000064,0,11.819999999999936,{"$f":"IF(($A$8-$A434)<A$17,\"\",IF(($A$8-$A434)=A$17,SUM(OFFSET($H434,0,0,A$17,1)),ROUND(TRUNC((K435-(K435/A$17)+$H434),3),2)))","v":138.6},{"$f":"IF(($A$8-$A434)<A$17,\"\",IF(($A$8-$A434)=A$17,SUM(OFFSET($I434,0,0,A$17,1)),ROUND(TRUNC((L435-(L435/A$17)+$I434),3),2)))","v":23.46},{"$f":"IF(($A$8-$A434)<A$17,\"\",IF(($A$8-$A434)=A$17,SUM(OFFSET($J434,0,0,A$17,1)),ROUND(TRUNC((M435-(M435/A$17)+$J434),3),2)))","v":27.16},{"$f":"IF(($A$8-$A434)<A$17,\"\",ROUND((100*(L434/K434)),0))","v":17},{"$f":"IF(($A$8-$A434)<A$17,\"\",ROUND((100*(M434/K434)),0))","v":20},{"$f":"IF(($A$8-$A434)<A$17,\"\",ABS(N434-O434))","v":3},{"$f":"IF(($A$8-$A434)<A$17,\"\",N434+O434)","v":37},{"$f":"IF(($A$8-$A434)<A$17,\"\",ROUND(100*(P434/Q434),0))","v":8},{"$f":"IF(($A$8-$A434)<(2*A$17),\"\",ROUND(IF(($A$8-$A434)=(2*A$17),AVERAGE(OFFSET(R434,0,0,A$17,1)),(((S435*(A$17-1))+R434)/A$17)),0))","v":23},{"$f":"IF(($A$8-$A434)<A$18,\"\",IF(($A$8-$A434)=A$18,SUM(OFFSET($H434,0,0,A$18,1)),ROUND(TRUNC((T435-(T435/A$18)+$H434),3),2)))","v":187.75},{"$f":"IF(($A$8-$A434)<A$18,\"\",IF(($A$8-$A434)=A$18,SUM(OFFSET($I434,0,0,A$18,1)),ROUND(TRUNC((U435-(U435/A$18)+$I434),3),2)))","v":33.700000000000003},{"$f":"IF(($A$8-$A434)<A$18,\"\",IF(($A$8-$A434)=A$18,SUM(OFFSET($J434,0,0,A$18,1)),ROUND(TRUNC((V435-(V435/A$18)+$J434),3),2)))","v":36.25},{"$f":"IF(($A$8-$A434)<A$18,\"\",ROUND((100*(U434/T434)),0))","v":18},{"$f":"IF(($A$8-$A434)<A$18,\"\",ROUND((100*(V434/T434)),0))","v":19},{"$f":"IF(($A$8-$A434)<A$18,\"\",ABS(W434-X434))","v":1},{"$f":"IF(($A$8-$A434)<A$18,\"\",W434+X434)","v":37},{"$f":"IF(($A$8-$A434)<A$18,\"\",ROUND(100*(Y434/Z434),0))","v":3},{"$f":"IF(($A$8-$A434)<(2*A$18),\"\",ROUND(IF(($A$8-$A434)=(2*A$18),AVERAGE(OFFSET(AA434,0,0,A$18,1)),(((AB435*(A$18-1))+AA434)/A$18)),0))","v":19},{"$f":"IF(($A$8-$A434)<A$19,\"\",IF(($A$8-$A434)=A$19,SUM(OFFSET($H434,0,0,A$19,1)),ROUND(TRUNC((AC435-(AC435/A$19)+$H434),3),2)))","v":237.69},{"$f":"IF(($A$8-$A434)<A$19,\"\",IF(($A$8-$A434)=A$19,SUM(OFFSET($I434,0,0,A$19,1)),ROUND(TRUNC((AD435-(AD435/A$19)+$I434),3),2)))","v":43.5},{"$f":"IF(($A$8-$A434)<A$19,\"\",IF(($A$8-$A434)=A$19,SUM(OFFSET($J434,0,0,A$19,1)),ROUND(TRUNC((AE435-(AE435/A$19)+$J434),3),2)))","v":46.56},{"$f":"IF(($A$8-$A434)<A$19,\"\",ROUND((100*(AD434/AC434)),0))","v":18},{"$f":"IF(($A$8-$A434)<A$19,\"\",ROUND((100*(AE434/AC434)),0))","v":20},{"$f":"IF(($A$8-$A434)<A$19,\"\",ABS(AF434-AG434))","v":2},{"$f":"IF(($A$8-$A434)<A$19,\"\",AF434+AG434)","v":38},{"$f":"IF(($A$8-$A434)<A$19,\"\",ROUND(100*(AH434/AI434),0))","v":5},{"$f":"IF(($A$8-$A434)<(2*A$19),\"\",ROUND(IF(($A$8-$A434)=(2*A$19),AVERAGE(OFFSET(AJ434,0,0,A$19,1)),(((AK435*(A$19-1))+AJ434)/A$19)),0))","v":17},5,10,20,30,50,70,90,0,0]
[403,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A435+$A$11,0,1,1)","v":"2004-10-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A435+$A$11,0,1,1)","v":1778270000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A435+$A$11,0,1,1)","v":1463.22},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A435+$A$11,0,1,1)","v":1474.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A435+$A$11,0,1,1)","v":1428.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A435+$A$11,0,1,1)","v":1430.96},46.590000000000146,21.759999999999991,0,{"$f":"IF(($A$8-$A435)<A$17,\"\",IF(($A$8-$A435)=A$17,SUM(OFFSET($H435,0,0,A$17,1)),ROUND(TRUNC((K436-(K436/A$17)+$H435),3),2)))","v":151.76},{"$f":"IF(($A$8-$A435)<A$17,\"\",IF(($A$8-$A435)=A$17,SUM(OFFSET($I435,0,0,A$17,1)),ROUND(TRUNC((L436-(L436/A$17)+$I435),3),2)))","v":35.19},{"$f":"IF(($A$8-$A435)<A$17,\"\",IF(($A$8-$A435)=A$17,SUM(OFFSET($J435,0,0,A$17,1)),ROUND(TRUNC((M436-(M436/A$17)+$J435),3),2)))","v":23.01},{"$f":"IF(($A$8-$A435)<A$17,\"\",ROUND((100*(L435/K435)),0))","v":23},{"$f":"IF(($A$8-$A435)<A$17,\"\",ROUND((100*(M435/K435)),0))","v":15},{"$f":"IF(($A$8-$A435)<A$17,\"\",ABS(N435-O435))","v":8},{"$f":"IF(($A$8-$A435)<A$17,\"\",N435+O435)","v":38},{"$f":"IF(($A$8-$A435)<A$17,\"\",ROUND(100*(P435/Q435),0))","v":21},{"$f":"IF(($A$8-$A435)<(2*A$17),\"\",ROUND(IF(($A$8-$A435)=(2*A$17),AVERAGE(OFFSET(R435,0,0,A$17,1)),(((S436*(A$17-1))+R435)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A435)<A$18,\"\",IF(($A$8-$A435)=A$18,SUM(OFFSET($H435,0,0,A$18,1)),ROUND(TRUNC((T436-(T436/A$18)+$H435),3),2)))","v":200.42},{"$f":"IF(($A$8-$A435)<A$18,\"\",IF(($A$8-$A435)=A$18,SUM(OFFSET($I435,0,0,A$18,1)),ROUND(TRUNC((U436-(U436/A$18)+$I435),3),2)))","v":44.93},{"$f":"IF(($A$8-$A435)<A$18,\"\",IF(($A$8-$A435)=A$18,SUM(OFFSET($J435,0,0,A$18,1)),ROUND(TRUNC((V436-(V436/A$18)+$J435),3),2)))","v":32.57},{"$f":"IF(($A$8-$A435)<A$18,\"\",ROUND((100*(U435/T435)),0))","v":22},{"$f":"IF(($A$8-$A435)<A$18,\"\",ROUND((100*(V435/T435)),0))","v":16},{"$f":"IF(($A$8-$A435)<A$18,\"\",ABS(W435-X435))","v":6},{"$f":"IF(($A$8-$A435)<A$18,\"\",W435+X435)","v":38},{"$f":"IF(($A$8-$A435)<A$18,\"\",ROUND(100*(Y435/Z435),0))","v":16},{"$f":"IF(($A$8-$A435)<(2*A$18),\"\",ROUND(IF(($A$8-$A435)=(2*A$18),AVERAGE(OFFSET(AA435,0,0,A$18,1)),(((AB436*(A$18-1))+AA435)/A$18)),0))","v":24},{"$f":"IF(($A$8-$A435)<A$19,\"\",IF(($A$8-$A435)=A$19,SUM(OFFSET($H435,0,0,A$19,1)),ROUND(TRUNC((AC436-(AC436/A$19)+$H435),3),2)))","v":250.32},{"$f":"IF(($A$8-$A435)<A$19,\"\",IF(($A$8-$A435)=A$19,SUM(OFFSET($I435,0,0,A$19,1)),ROUND(TRUNC((AD436-(AD436/A$19)+$I435),3),2)))","v":54.38},{"$f":"IF(($A$8-$A435)<A$19,\"\",IF(($A$8-$A435)=A$19,SUM(OFFSET($J435,0,0,A$19,1)),ROUND(TRUNC((AE436-(AE436/A$19)+$J435),3),2)))","v":43.42},{"$f":"IF(($A$8-$A435)<A$19,\"\",ROUND((100*(AD435/AC435)),0))","v":22},{"$f":"IF(($A$8-$A435)<A$19,\"\",ROUND((100*(AE435/AC435)),0))","v":17},{"$f":"IF(($A$8-$A435)<A$19,\"\",ABS(AF435-AG435))","v":5},{"$f":"IF(($A$8-$A435)<A$19,\"\",AF435+AG435)","v":39},{"$f":"IF(($A$8-$A435)<A$19,\"\",ROUND(100*(AH435/AI435),0))","v":13},{"$f":"IF(($A$8-$A435)<(2*A$19),\"\",ROUND(IF(($A$8-$A435)=(2*A$19),AVERAGE(OFFSET(AJ435,0,0,A$19,1)),(((AK436*(A$19-1))+AJ435)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[404,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A436+$A$11,0,1,1)","v":"2004-09-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A436+$A$11,0,1,1)","v":1593594000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A436+$A$11,0,1,1)","v":1389.94},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A436+$A$11,0,1,1)","v":1452.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A436+$A$11,0,1,1)","v":1376.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A436+$A$11,0,1,1)","v":1452.94},75.950000000000045,0,20.509999999999991,{"$f":"IF(($A$8-$A436)<A$17,\"\",IF(($A$8-$A436)=A$17,SUM(OFFSET($H436,0,0,A$17,1)),ROUND(TRUNC((K437-(K437/A$17)+$H436),3),2)))","v":157.76},{"$f":"IF(($A$8-$A436)<A$17,\"\",IF(($A$8-$A436)=A$17,SUM(OFFSET($I436,0,0,A$17,1)),ROUND(TRUNC((L437-(L437/A$17)+$I436),3),2)))","v":20.149999999999999},{"$f":"IF(($A$8-$A436)<A$17,\"\",IF(($A$8-$A436)=A$17,SUM(OFFSET($J436,0,0,A$17,1)),ROUND(TRUNC((M437-(M437/A$17)+$J436),3),2)))","v":34.520000000000003},{"$f":"IF(($A$8-$A436)<A$17,\"\",ROUND((100*(L436/K436)),0))","v":13},{"$f":"IF(($A$8-$A436)<A$17,\"\",ROUND((100*(M436/K436)),0))","v":22},{"$f":"IF(($A$8-$A436)<A$17,\"\",ABS(N436-O436))","v":9},{"$f":"IF(($A$8-$A436)<A$17,\"\",N436+O436)","v":35},{"$f":"IF(($A$8-$A436)<A$17,\"\",ROUND(100*(P436/Q436),0))","v":26},{"$f":"IF(($A$8-$A436)<(2*A$17),\"\",ROUND(IF(($A$8-$A436)=(2*A$17),AVERAGE(OFFSET(R436,0,0,A$17,1)),(((S437*(A$17-1))+R436)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A436)<A$18,\"\",IF(($A$8-$A436)=A$18,SUM(OFFSET($H436,0,0,A$18,1)),ROUND(TRUNC((T437-(T437/A$18)+$H436),3),2)))","v":205.11},{"$f":"IF(($A$8-$A436)<A$18,\"\",IF(($A$8-$A436)=A$18,SUM(OFFSET($I436,0,0,A$18,1)),ROUND(TRUNC((U437-(U437/A$18)+$I436),3),2)))","v":30.89},{"$f":"IF(($A$8-$A436)<A$18,\"\",IF(($A$8-$A436)=A$18,SUM(OFFSET($J436,0,0,A$18,1)),ROUND(TRUNC((V437-(V437/A$18)+$J436),3),2)))","v":43.43},{"$f":"IF(($A$8-$A436)<A$18,\"\",ROUND((100*(U436/T436)),0))","v":15},{"$f":"IF(($A$8-$A436)<A$18,\"\",ROUND((100*(V436/T436)),0))","v":21},{"$f":"IF(($A$8-$A436)<A$18,\"\",ABS(W436-X436))","v":6},{"$f":"IF(($A$8-$A436)<A$18,\"\",W436+X436)","v":36},{"$f":"IF(($A$8-$A436)<A$18,\"\",ROUND(100*(Y436/Z436),0))","v":17},{"$f":"IF(($A$8-$A436)<(2*A$18),\"\",ROUND(IF(($A$8-$A436)=(2*A$18),AVERAGE(OFFSET(AA436,0,0,A$18,1)),(((AB437*(A$18-1))+AA436)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A436)<A$19,\"\",IF(($A$8-$A436)=A$19,SUM(OFFSET($H436,0,0,A$19,1)),ROUND(TRUNC((AC437-(AC437/A$19)+$H436),3),2)))","v":254.66},{"$f":"IF(($A$8-$A436)<A$19,\"\",IF(($A$8-$A436)=A$19,SUM(OFFSET($I436,0,0,A$19,1)),ROUND(TRUNC((AD437-(AD437/A$19)+$I436),3),2)))","v":40.78},{"$f":"IF(($A$8-$A436)<A$19,\"\",IF(($A$8-$A436)=A$19,SUM(OFFSET($J436,0,0,A$19,1)),ROUND(TRUNC((AE437-(AE437/A$19)+$J436),3),2)))","v":54.28},{"$f":"IF(($A$8-$A436)<A$19,\"\",ROUND((100*(AD436/AC436)),0))","v":16},{"$f":"IF(($A$8-$A436)<A$19,\"\",ROUND((100*(AE436/AC436)),0))","v":21},{"$f":"IF(($A$8-$A436)<A$19,\"\",ABS(AF436-AG436))","v":5},{"$f":"IF(($A$8-$A436)<A$19,\"\",AF436+AG436)","v":37},{"$f":"IF(($A$8-$A436)<A$19,\"\",ROUND(100*(AH436/AI436),0))","v":14},{"$f":"IF(($A$8-$A436)<(2*A$19),\"\",ROUND(IF(($A$8-$A436)=(2*A$19),AVERAGE(OFFSET(AJ436,0,0,A$19,1)),(((AK437*(A$19-1))+AJ436)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[405,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A437+$A$11,0,1,1)","v":"2004-09-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A437+$A$11,0,1,1)","v":1488458000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A437+$A$11,0,1,1)","v":1417.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A437+$A$11,0,1,1)","v":1440.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A437+$A$11,0,1,1)","v":1397.5},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A437+$A$11,0,1,1)","v":1399.05},43.309999999999945,0,15.039999999999964,{"$f":"IF(($A$8-$A437)<A$17,\"\",IF(($A$8-$A437)=A$17,SUM(OFFSET($H437,0,0,A$17,1)),ROUND(TRUNC((K438-(K438/A$17)+$H437),3),2)))","v":122.71},{"$f":"IF(($A$8-$A437)<A$17,\"\",IF(($A$8-$A437)=A$17,SUM(OFFSET($I437,0,0,A$17,1)),ROUND(TRUNC((L438-(L438/A$17)+$I437),3),2)))","v":30.23},{"$f":"IF(($A$8-$A437)<A$17,\"\",IF(($A$8-$A437)=A$17,SUM(OFFSET($J437,0,0,A$17,1)),ROUND(TRUNC((M438-(M438/A$17)+$J437),3),2)))","v":21.02},{"$f":"IF(($A$8-$A437)<A$17,\"\",ROUND((100*(L437/K437)),0))","v":25},{"$f":"IF(($A$8-$A437)<A$17,\"\",ROUND((100*(M437/K437)),0))","v":17},{"$f":"IF(($A$8-$A437)<A$17,\"\",ABS(N437-O437))","v":8},{"$f":"IF(($A$8-$A437)<A$17,\"\",N437+O437)","v":42},{"$f":"IF(($A$8-$A437)<A$17,\"\",ROUND(100*(P437/Q437),0))","v":19},{"$f":"IF(($A$8-$A437)<(2*A$17),\"\",ROUND(IF(($A$8-$A437)=(2*A$17),AVERAGE(OFFSET(R437,0,0,A$17,1)),(((S438*(A$17-1))+R437)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A437)<A$18,\"\",IF(($A$8-$A437)=A$18,SUM(OFFSET($H437,0,0,A$18,1)),ROUND(TRUNC((T438-(T438/A$18)+$H437),3),2)))","v":172.21},{"$f":"IF(($A$8-$A437)<A$18,\"\",IF(($A$8-$A437)=A$18,SUM(OFFSET($I437,0,0,A$18,1)),ROUND(TRUNC((U438-(U438/A$18)+$I437),3),2)))","v":41.18},{"$f":"IF(($A$8-$A437)<A$18,\"\",IF(($A$8-$A437)=A$18,SUM(OFFSET($J437,0,0,A$18,1)),ROUND(TRUNC((V438-(V438/A$18)+$J437),3),2)))","v":30.56},{"$f":"IF(($A$8-$A437)<A$18,\"\",ROUND((100*(U437/T437)),0))","v":24},{"$f":"IF(($A$8-$A437)<A$18,\"\",ROUND((100*(V437/T437)),0))","v":18},{"$f":"IF(($A$8-$A437)<A$18,\"\",ABS(W437-X437))","v":6},{"$f":"IF(($A$8-$A437)<A$18,\"\",W437+X437)","v":42},{"$f":"IF(($A$8-$A437)<A$18,\"\",ROUND(100*(Y437/Z437),0))","v":14},{"$f":"IF(($A$8-$A437)<(2*A$18),\"\",ROUND(IF(($A$8-$A437)=(2*A$18),AVERAGE(OFFSET(AA437,0,0,A$18,1)),(((AB438*(A$18-1))+AA437)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A437)<A$19,\"\",IF(($A$8-$A437)=A$19,SUM(OFFSET($H437,0,0,A$19,1)),ROUND(TRUNC((AC438-(AC438/A$19)+$H437),3),2)))","v":223.39},{"$f":"IF(($A$8-$A437)<A$19,\"\",IF(($A$8-$A437)=A$19,SUM(OFFSET($I437,0,0,A$19,1)),ROUND(TRUNC((AD438-(AD438/A$19)+$I437),3),2)))","v":50.98},{"$f":"IF(($A$8-$A437)<A$19,\"\",IF(($A$8-$A437)=A$19,SUM(OFFSET($J437,0,0,A$19,1)),ROUND(TRUNC((AE438-(AE438/A$19)+$J437),3),2)))","v":42.21},{"$f":"IF(($A$8-$A437)<A$19,\"\",ROUND((100*(AD437/AC437)),0))","v":23},{"$f":"IF(($A$8-$A437)<A$19,\"\",ROUND((100*(AE437/AC437)),0))","v":19},{"$f":"IF(($A$8-$A437)<A$19,\"\",ABS(AF437-AG437))","v":4},{"$f":"IF(($A$8-$A437)<A$19,\"\",AF437+AG437)","v":42},{"$f":"IF(($A$8-$A437)<A$19,\"\",ROUND(100*(AH437/AI437),0))","v":10},{"$f":"IF(($A$8-$A437)<(2*A$19),\"\",ROUND(IF(($A$8-$A437)=(2*A$19),AVERAGE(OFFSET(AJ437,0,0,A$19,1)),(((AK438*(A$19-1))+AJ437)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[406,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A438+$A$11,0,1,1)","v":"2004-09-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A438+$A$11,0,1,1)","v":1558342000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A438+$A$11,0,1,1)","v":1417.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A438+$A$11,0,1,1)","v":1435.95},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A438+$A$11,0,1,1)","v":1412.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A438+$A$11,0,1,1)","v":1426.3},23.410000000000082,21.400000000000091,0,{"$f":"IF(($A$8-$A438)<A$17,\"\",IF(($A$8-$A438)=A$17,SUM(OFFSET($H438,0,0,A$17,1)),ROUND(TRUNC((K439-(K439/A$17)+$H438),3),2)))","v":119.1},{"$f":"IF(($A$8-$A438)<A$17,\"\",IF(($A$8-$A438)=A$17,SUM(OFFSET($I438,0,0,A$17,1)),ROUND(TRUNC((L439-(L439/A$17)+$I438),3),2)))","v":45.34},{"$f":"IF(($A$8-$A438)<A$17,\"\",IF(($A$8-$A438)=A$17,SUM(OFFSET($J438,0,0,A$17,1)),ROUND(TRUNC((M439-(M439/A$17)+$J438),3),2)))","v":8.9700000000000006},{"$f":"IF(($A$8-$A438)<A$17,\"\",ROUND((100*(L438/K438)),0))","v":38},{"$f":"IF(($A$8-$A438)<A$17,\"\",ROUND((100*(M438/K438)),0))","v":8},{"$f":"IF(($A$8-$A438)<A$17,\"\",ABS(N438-O438))","v":30},{"$f":"IF(($A$8-$A438)<A$17,\"\",N438+O438)","v":46},{"$f":"IF(($A$8-$A438)<A$17,\"\",ROUND(100*(P438/Q438),0))","v":65},{"$f":"IF(($A$8-$A438)<(2*A$17),\"\",ROUND(IF(($A$8-$A438)=(2*A$17),AVERAGE(OFFSET(R438,0,0,A$17,1)),(((S439*(A$17-1))+R438)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A438)<A$18,\"\",IF(($A$8-$A438)=A$18,SUM(OFFSET($H438,0,0,A$18,1)),ROUND(TRUNC((T439-(T439/A$18)+$H438),3),2)))","v":171.86},{"$f":"IF(($A$8-$A438)<A$18,\"\",IF(($A$8-$A438)=A$18,SUM(OFFSET($I438,0,0,A$18,1)),ROUND(TRUNC((U439-(U439/A$18)+$I438),3),2)))","v":54.9},{"$f":"IF(($A$8-$A438)<A$18,\"\",IF(($A$8-$A438)=A$18,SUM(OFFSET($J438,0,0,A$18,1)),ROUND(TRUNC((V439-(V439/A$18)+$J438),3),2)))","v":20.69},{"$f":"IF(($A$8-$A438)<A$18,\"\",ROUND((100*(U438/T438)),0))","v":32},{"$f":"IF(($A$8-$A438)<A$18,\"\",ROUND((100*(V438/T438)),0))","v":12},{"$f":"IF(($A$8-$A438)<A$18,\"\",ABS(W438-X438))","v":20},{"$f":"IF(($A$8-$A438)<A$18,\"\",W438+X438)","v":44},{"$f":"IF(($A$8-$A438)<A$18,\"\",ROUND(100*(Y438/Z438),0))","v":45},{"$f":"IF(($A$8-$A438)<(2*A$18),\"\",ROUND(IF(($A$8-$A438)=(2*A$18),AVERAGE(OFFSET(AA438,0,0,A$18,1)),(((AB439*(A$18-1))+AA438)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A438)<A$19,\"\",IF(($A$8-$A438)=A$19,SUM(OFFSET($H438,0,0,A$19,1)),ROUND(TRUNC((AC439-(AC439/A$19)+$H438),3),2)))","v":225.1},{"$f":"IF(($A$8-$A438)<A$19,\"\",IF(($A$8-$A438)=A$19,SUM(OFFSET($I438,0,0,A$19,1)),ROUND(TRUNC((AD439-(AD439/A$19)+$I438),3),2)))","v":63.73},{"$f":"IF(($A$8-$A438)<A$19,\"\",IF(($A$8-$A438)=A$19,SUM(OFFSET($J438,0,0,A$19,1)),ROUND(TRUNC((AE439-(AE439/A$19)+$J438),3),2)))","v":33.96},{"$f":"IF(($A$8-$A438)<A$19,\"\",ROUND((100*(AD438/AC438)),0))","v":28},{"$f":"IF(($A$8-$A438)<A$19,\"\",ROUND((100*(AE438/AC438)),0))","v":15},{"$f":"IF(($A$8-$A438)<A$19,\"\",ABS(AF438-AG438))","v":13},{"$f":"IF(($A$8-$A438)<A$19,\"\",AF438+AG438)","v":43},{"$f":"IF(($A$8-$A438)<A$19,\"\",ROUND(100*(AH438/AI438),0))","v":30},{"$f":"IF(($A$8-$A438)<(2*A$19),\"\",ROUND(IF(($A$8-$A438)=(2*A$19),AVERAGE(OFFSET(AJ438,0,0,A$19,1)),(((AK439*(A$19-1))+AJ438)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[407,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A439+$A$11,0,1,1)","v":"2004-09-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A439+$A$11,0,1,1)","v":1508420000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A439+$A$11,0,1,1)","v":1382.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A439+$A$11,0,1,1)","v":1414.55},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A439+$A$11,0,1,1)","v":1372.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A439+$A$11,0,1,1)","v":1413},42.730000000000018,12.480000000000018,0,{"$f":"IF(($A$8-$A439)<A$17,\"\",IF(($A$8-$A439)=A$17,SUM(OFFSET($H439,0,0,A$17,1)),ROUND(TRUNC((K440-(K440/A$17)+$H439),3),2)))","v":143.53},{"$f":"IF(($A$8-$A439)<A$17,\"\",IF(($A$8-$A439)=A$17,SUM(OFFSET($I439,0,0,A$17,1)),ROUND(TRUNC((L440-(L440/A$17)+$I439),3),2)))","v":35.909999999999997},{"$f":"IF(($A$8-$A439)<A$17,\"\",IF(($A$8-$A439)=A$17,SUM(OFFSET($J439,0,0,A$17,1)),ROUND(TRUNC((M440-(M440/A$17)+$J439),3),2)))","v":13.45},{"$f":"IF(($A$8-$A439)<A$17,\"\",ROUND((100*(L439/K439)),0))","v":25},{"$f":"IF(($A$8-$A439)<A$17,\"\",ROUND((100*(M439/K439)),0))","v":9},{"$f":"IF(($A$8-$A439)<A$17,\"\",ABS(N439-O439))","v":16},{"$f":"IF(($A$8-$A439)<A$17,\"\",N439+O439)","v":34},{"$f":"IF(($A$8-$A439)<A$17,\"\",ROUND(100*(P439/Q439),0))","v":47},{"$f":"IF(($A$8-$A439)<(2*A$17),\"\",ROUND(IF(($A$8-$A439)=(2*A$17),AVERAGE(OFFSET(R439,0,0,A$17,1)),(((S440*(A$17-1))+R439)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A439)<A$18,\"\",IF(($A$8-$A439)=A$18,SUM(OFFSET($H439,0,0,A$18,1)),ROUND(TRUNC((T440-(T440/A$18)+$H439),3),2)))","v":197.93},{"$f":"IF(($A$8-$A439)<A$18,\"\",IF(($A$8-$A439)=A$18,SUM(OFFSET($I439,0,0,A$18,1)),ROUND(TRUNC((U440-(U440/A$18)+$I439),3),2)))","v":44.66},{"$f":"IF(($A$8-$A439)<A$18,\"\",IF(($A$8-$A439)=A$18,SUM(OFFSET($J439,0,0,A$18,1)),ROUND(TRUNC((V440-(V440/A$18)+$J439),3),2)))","v":27.59},{"$f":"IF(($A$8-$A439)<A$18,\"\",ROUND((100*(U439/T439)),0))","v":23},{"$f":"IF(($A$8-$A439)<A$18,\"\",ROUND((100*(V439/T439)),0))","v":14},{"$f":"IF(($A$8-$A439)<A$18,\"\",ABS(W439-X439))","v":9},{"$f":"IF(($A$8-$A439)<A$18,\"\",W439+X439)","v":37},{"$f":"IF(($A$8-$A439)<A$18,\"\",ROUND(100*(Y439/Z439),0))","v":24},{"$f":"IF(($A$8-$A439)<(2*A$18),\"\",ROUND(IF(($A$8-$A439)=(2*A$18),AVERAGE(OFFSET(AA439,0,0,A$18,1)),(((AB440*(A$18-1))+AA439)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A439)<A$19,\"\",IF(($A$8-$A439)=A$19,SUM(OFFSET($H439,0,0,A$19,1)),ROUND(TRUNC((AC440-(AC440/A$19)+$H439),3),2)))","v":252.11},{"$f":"IF(($A$8-$A439)<A$19,\"\",IF(($A$8-$A439)=A$19,SUM(OFFSET($I439,0,0,A$19,1)),ROUND(TRUNC((AD440-(AD440/A$19)+$I439),3),2)))","v":52.91},{"$f":"IF(($A$8-$A439)<A$19,\"\",IF(($A$8-$A439)=A$19,SUM(OFFSET($J439,0,0,A$19,1)),ROUND(TRUNC((AE440-(AE440/A$19)+$J439),3),2)))","v":42.45},{"$f":"IF(($A$8-$A439)<A$19,\"\",ROUND((100*(AD439/AC439)),0))","v":21},{"$f":"IF(($A$8-$A439)<A$19,\"\",ROUND((100*(AE439/AC439)),0))","v":17},{"$f":"IF(($A$8-$A439)<A$19,\"\",ABS(AF439-AG439))","v":4},{"$f":"IF(($A$8-$A439)<A$19,\"\",AF439+AG439)","v":38},{"$f":"IF(($A$8-$A439)<A$19,\"\",ROUND(100*(AH439/AI439),0))","v":11},{"$f":"IF(($A$8-$A439)<(2*A$19),\"\",ROUND(IF(($A$8-$A439)=(2*A$19),AVERAGE(OFFSET(AJ439,0,0,A$19,1)),(((AK440*(A$19-1))+AJ439)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[408,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A440+$A$11,0,1,1)","v":"2004-08-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A440+$A$11,0,1,1)","v":1237256000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A440+$A$11,0,1,1)","v":1383.12},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A440+$A$11,0,1,1)","v":1402.07},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A440+$A$11,0,1,1)","v":1354.1},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A440+$A$11,0,1,1)","v":1371.82},47.970000000000027,8.8399999999999181,0,{"$f":"IF(($A$8-$A440)<A$17,\"\",IF(($A$8-$A440)=A$17,SUM(OFFSET($H440,0,0,A$17,1)),ROUND(TRUNC((K441-(K441/A$17)+$H440),3),2)))","v":151.19999999999999},{"$f":"IF(($A$8-$A440)<A$17,\"\",IF(($A$8-$A440)=A$17,SUM(OFFSET($I440,0,0,A$17,1)),ROUND(TRUNC((L441-(L441/A$17)+$I440),3),2)))","v":35.14},{"$f":"IF(($A$8-$A440)<A$17,\"\",IF(($A$8-$A440)=A$17,SUM(OFFSET($J440,0,0,A$17,1)),ROUND(TRUNC((M441-(M441/A$17)+$J440),3),2)))","v":20.170000000000002},{"$f":"IF(($A$8-$A440)<A$17,\"\",ROUND((100*(L440/K440)),0))","v":23},{"$f":"IF(($A$8-$A440)<A$17,\"\",ROUND((100*(M440/K440)),0))","v":13},{"$f":"IF(($A$8-$A440)<A$17,\"\",ABS(N440-O440))","v":10},{"$f":"IF(($A$8-$A440)<A$17,\"\",N440+O440)","v":36},{"$f":"IF(($A$8-$A440)<A$17,\"\",ROUND(100*(P440/Q440),0))","v":28},{"$f":"IF(($A$8-$A440)<(2*A$17),\"\",ROUND(IF(($A$8-$A440)=(2*A$17),AVERAGE(OFFSET(R440,0,0,A$17,1)),(((S441*(A$17-1))+R440)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A440)<A$18,\"\",IF(($A$8-$A440)=A$18,SUM(OFFSET($H440,0,0,A$18,1)),ROUND(TRUNC((T441-(T441/A$18)+$H440),3),2)))","v":206.93},{"$f":"IF(($A$8-$A440)<A$18,\"\",IF(($A$8-$A440)=A$18,SUM(OFFSET($I440,0,0,A$18,1)),ROUND(TRUNC((U441-(U441/A$18)+$I440),3),2)))","v":42.9},{"$f":"IF(($A$8-$A440)<A$18,\"\",IF(($A$8-$A440)=A$18,SUM(OFFSET($J440,0,0,A$18,1)),ROUND(TRUNC((V441-(V441/A$18)+$J440),3),2)))","v":36.78},{"$f":"IF(($A$8-$A440)<A$18,\"\",ROUND((100*(U440/T440)),0))","v":21},{"$f":"IF(($A$8-$A440)<A$18,\"\",ROUND((100*(V440/T440)),0))","v":18},{"$f":"IF(($A$8-$A440)<A$18,\"\",ABS(W440-X440))","v":3},{"$f":"IF(($A$8-$A440)<A$18,\"\",W440+X440)","v":39},{"$f":"IF(($A$8-$A440)<A$18,\"\",ROUND(100*(Y440/Z440),0))","v":8},{"$f":"IF(($A$8-$A440)<(2*A$18),\"\",ROUND(IF(($A$8-$A440)=(2*A$18),AVERAGE(OFFSET(AA440,0,0,A$18,1)),(((AB441*(A$18-1))+AA440)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A440)<A$19,\"\",IF(($A$8-$A440)=A$19,SUM(OFFSET($H440,0,0,A$19,1)),ROUND(TRUNC((AC441-(AC441/A$19)+$H440),3),2)))","v":261.72000000000003},{"$f":"IF(($A$8-$A440)<A$19,\"\",IF(($A$8-$A440)=A$19,SUM(OFFSET($I440,0,0,A$19,1)),ROUND(TRUNC((AD441-(AD441/A$19)+$I440),3),2)))","v":50.54},{"$f":"IF(($A$8-$A440)<A$19,\"\",IF(($A$8-$A440)=A$19,SUM(OFFSET($J440,0,0,A$19,1)),ROUND(TRUNC((AE441-(AE441/A$19)+$J440),3),2)))","v":53.06},{"$f":"IF(($A$8-$A440)<A$19,\"\",ROUND((100*(AD440/AC440)),0))","v":19},{"$f":"IF(($A$8-$A440)<A$19,\"\",ROUND((100*(AE440/AC440)),0))","v":20},{"$f":"IF(($A$8-$A440)<A$19,\"\",ABS(AF440-AG440))","v":1},{"$f":"IF(($A$8-$A440)<A$19,\"\",AF440+AG440)","v":39},{"$f":"IF(($A$8-$A440)<A$19,\"\",ROUND(100*(AH440/AI440),0))","v":3},{"$f":"IF(($A$8-$A440)<(2*A$19),\"\",ROUND(IF(($A$8-$A440)=(2*A$19),AVERAGE(OFFSET(AJ440,0,0,A$19,1)),(((AK441*(A$19-1))+AJ440)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[409,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A441+$A$11,0,1,1)","v":"2004-08-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A441+$A$11,0,1,1)","v":1208258000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A441+$A$11,0,1,1)","v":1370.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A441+$A$11,0,1,1)","v":1393.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A441+$A$11,0,1,1)","v":1360.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A441+$A$11,0,1,1)","v":1388.56},32.410000000000082,20.220000000000027,0,{"$f":"IF(($A$8-$A441)<A$17,\"\",IF(($A$8-$A441)=A$17,SUM(OFFSET($H441,0,0,A$17,1)),ROUND(TRUNC((K442-(K442/A$17)+$H441),3),2)))","v":154.84},{"$f":"IF(($A$8-$A441)<A$17,\"\",IF(($A$8-$A441)=A$17,SUM(OFFSET($I441,0,0,A$17,1)),ROUND(TRUNC((L442-(L442/A$17)+$I441),3),2)))","v":39.450000000000003},{"$f":"IF(($A$8-$A441)<A$17,\"\",IF(($A$8-$A441)=A$17,SUM(OFFSET($J441,0,0,A$17,1)),ROUND(TRUNC((M442-(M442/A$17)+$J441),3),2)))","v":30.26},{"$f":"IF(($A$8-$A441)<A$17,\"\",ROUND((100*(L441/K441)),0))","v":25},{"$f":"IF(($A$8-$A441)<A$17,\"\",ROUND((100*(M441/K441)),0))","v":20},{"$f":"IF(($A$8-$A441)<A$17,\"\",ABS(N441-O441))","v":5},{"$f":"IF(($A$8-$A441)<A$17,\"\",N441+O441)","v":45},{"$f":"IF(($A$8-$A441)<A$17,\"\",ROUND(100*(P441/Q441),0))","v":11},{"$f":"IF(($A$8-$A441)<(2*A$17),\"\",ROUND(IF(($A$8-$A441)=(2*A$17),AVERAGE(OFFSET(R441,0,0,A$17,1)),(((S442*(A$17-1))+R441)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A441)<A$18,\"\",IF(($A$8-$A441)=A$18,SUM(OFFSET($H441,0,0,A$18,1)),ROUND(TRUNC((T442-(T442/A$18)+$H441),3),2)))","v":211.95},{"$f":"IF(($A$8-$A441)<A$18,\"\",IF(($A$8-$A441)=A$18,SUM(OFFSET($I441,0,0,A$18,1)),ROUND(TRUNC((U442-(U442/A$18)+$I441),3),2)))","v":45.41},{"$f":"IF(($A$8-$A441)<A$18,\"\",IF(($A$8-$A441)=A$18,SUM(OFFSET($J441,0,0,A$18,1)),ROUND(TRUNC((V442-(V442/A$18)+$J441),3),2)))","v":49.04},{"$f":"IF(($A$8-$A441)<A$18,\"\",ROUND((100*(U441/T441)),0))","v":21},{"$f":"IF(($A$8-$A441)<A$18,\"\",ROUND((100*(V441/T441)),0))","v":23},{"$f":"IF(($A$8-$A441)<A$18,\"\",ABS(W441-X441))","v":2},{"$f":"IF(($A$8-$A441)<A$18,\"\",W441+X441)","v":44},{"$f":"IF(($A$8-$A441)<A$18,\"\",ROUND(100*(Y441/Z441),0))","v":5},{"$f":"IF(($A$8-$A441)<(2*A$18),\"\",ROUND(IF(($A$8-$A441)=(2*A$18),AVERAGE(OFFSET(AA441,0,0,A$18,1)),(((AB442*(A$18-1))+AA441)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A441)<A$19,\"\",IF(($A$8-$A441)=A$19,SUM(OFFSET($H441,0,0,A$19,1)),ROUND(TRUNC((AC442-(AC442/A$19)+$H441),3),2)))","v":267.19},{"$f":"IF(($A$8-$A441)<A$19,\"\",IF(($A$8-$A441)=A$19,SUM(OFFSET($I441,0,0,A$19,1)),ROUND(TRUNC((AD442-(AD442/A$19)+$I441),3),2)))","v":52.12},{"$f":"IF(($A$8-$A441)<A$19,\"\",IF(($A$8-$A441)=A$19,SUM(OFFSET($J441,0,0,A$19,1)),ROUND(TRUNC((AE442-(AE442/A$19)+$J441),3),2)))","v":66.33},{"$f":"IF(($A$8-$A441)<A$19,\"\",ROUND((100*(AD441/AC441)),0))","v":20},{"$f":"IF(($A$8-$A441)<A$19,\"\",ROUND((100*(AE441/AC441)),0))","v":25},{"$f":"IF(($A$8-$A441)<A$19,\"\",ABS(AF441-AG441))","v":5},{"$f":"IF(($A$8-$A441)<A$19,\"\",AF441+AG441)","v":45},{"$f":"IF(($A$8-$A441)<A$19,\"\",ROUND(100*(AH441/AI441),0))","v":11},{"$f":"IF(($A$8-$A441)<(2*A$19),\"\",ROUND(IF(($A$8-$A441)=(2*A$19),AVERAGE(OFFSET(AJ441,0,0,A$19,1)),(((AK442*(A$19-1))+AJ441)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[410,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A442+$A$11,0,1,1)","v":"2004-08-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A442+$A$11,0,1,1)","v":1402888000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A442+$A$11,0,1,1)","v":1309.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A442+$A$11,0,1,1)","v":1373.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A442+$A$11,0,1,1)","v":1309.5},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A442+$A$11,0,1,1)","v":1366.73},65.190000000000055,26.299999999999955,0,{"$f":"IF(($A$8-$A442)<A$17,\"\",IF(($A$8-$A442)=A$17,SUM(OFFSET($H442,0,0,A$17,1)),ROUND(TRUNC((K443-(K443/A$17)+$H442),3),2)))","v":183.64},{"$f":"IF(($A$8-$A442)<A$17,\"\",IF(($A$8-$A442)=A$17,SUM(OFFSET($I442,0,0,A$17,1)),ROUND(TRUNC((L443-(L443/A$17)+$I442),3),2)))","v":28.85},{"$f":"IF(($A$8-$A442)<A$17,\"\",IF(($A$8-$A442)=A$17,SUM(OFFSET($J442,0,0,A$17,1)),ROUND(TRUNC((M443-(M443/A$17)+$J442),3),2)))","v":45.39},{"$f":"IF(($A$8-$A442)<A$17,\"\",ROUND((100*(L442/K442)),0))","v":16},{"$f":"IF(($A$8-$A442)<A$17,\"\",ROUND((100*(M442/K442)),0))","v":25},{"$f":"IF(($A$8-$A442)<A$17,\"\",ABS(N442-O442))","v":9},{"$f":"IF(($A$8-$A442)<A$17,\"\",N442+O442)","v":41},{"$f":"IF(($A$8-$A442)<A$17,\"\",ROUND(100*(P442/Q442),0))","v":22},{"$f":"IF(($A$8-$A442)<(2*A$17),\"\",ROUND(IF(($A$8-$A442)=(2*A$17),AVERAGE(OFFSET(R442,0,0,A$17,1)),(((S443*(A$17-1))+R442)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A442)<A$18,\"\",IF(($A$8-$A442)=A$18,SUM(OFFSET($H442,0,0,A$18,1)),ROUND(TRUNC((T443-(T443/A$18)+$H442),3),2)))","v":239.39},{"$f":"IF(($A$8-$A442)<A$18,\"\",IF(($A$8-$A442)=A$18,SUM(OFFSET($I442,0,0,A$18,1)),ROUND(TRUNC((U443-(U443/A$18)+$I442),3),2)))","v":33.58},{"$f":"IF(($A$8-$A442)<A$18,\"\",IF(($A$8-$A442)=A$18,SUM(OFFSET($J442,0,0,A$18,1)),ROUND(TRUNC((V443-(V443/A$18)+$J442),3),2)))","v":65.38},{"$f":"IF(($A$8-$A442)<A$18,\"\",ROUND((100*(U442/T442)),0))","v":14},{"$f":"IF(($A$8-$A442)<A$18,\"\",ROUND((100*(V442/T442)),0))","v":27},{"$f":"IF(($A$8-$A442)<A$18,\"\",ABS(W442-X442))","v":13},{"$f":"IF(($A$8-$A442)<A$18,\"\",W442+X442)","v":41},{"$f":"IF(($A$8-$A442)<A$18,\"\",ROUND(100*(Y442/Z442),0))","v":32},{"$f":"IF(($A$8-$A442)<(2*A$18),\"\",ROUND(IF(($A$8-$A442)=(2*A$18),AVERAGE(OFFSET(AA442,0,0,A$18,1)),(((AB443*(A$18-1))+AA442)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A442)<A$19,\"\",IF(($A$8-$A442)=A$19,SUM(OFFSET($H442,0,0,A$19,1)),ROUND(TRUNC((AC443-(AC443/A$19)+$H442),3),2)))","v":293.47000000000003},{"$f":"IF(($A$8-$A442)<A$19,\"\",IF(($A$8-$A442)=A$19,SUM(OFFSET($I442,0,0,A$19,1)),ROUND(TRUNC((AD443-(AD443/A$19)+$I442),3),2)))","v":39.869999999999997},{"$f":"IF(($A$8-$A442)<A$19,\"\",IF(($A$8-$A442)=A$19,SUM(OFFSET($J442,0,0,A$19,1)),ROUND(TRUNC((AE443-(AE443/A$19)+$J442),3),2)))","v":82.91},{"$f":"IF(($A$8-$A442)<A$19,\"\",ROUND((100*(AD442/AC442)),0))","v":14},{"$f":"IF(($A$8-$A442)<A$19,\"\",ROUND((100*(AE442/AC442)),0))","v":28},{"$f":"IF(($A$8-$A442)<A$19,\"\",ABS(AF442-AG442))","v":14},{"$f":"IF(($A$8-$A442)<A$19,\"\",AF442+AG442)","v":42},{"$f":"IF(($A$8-$A442)<A$19,\"\",ROUND(100*(AH442/AI442),0))","v":33},{"$f":"IF(($A$8-$A442)<(2*A$19),\"\",ROUND(IF(($A$8-$A442)=(2*A$19),AVERAGE(OFFSET(AJ442,0,0,A$19,1)),(((AK443*(A$19-1))+AJ442)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[411,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A443+$A$11,0,1,1)","v":"2004-08-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A443+$A$11,0,1,1)","v":1501324000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A443+$A$11,0,1,1)","v":1320.83},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A443+$A$11,0,1,1)","v":1346.71},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A443+$A$11,0,1,1)","v":1301.93},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A443+$A$11,0,1,1)","v":1307.82},44.779999999999973,0,13.039999999999964,{"$f":"IF(($A$8-$A443)<A$17,\"\",IF(($A$8-$A443)=A$17,SUM(OFFSET($H443,0,0,A$17,1)),ROUND(TRUNC((K444-(K444/A$17)+$H443),3),2)))","v":177.67},{"$f":"IF(($A$8-$A443)<A$17,\"\",IF(($A$8-$A443)=A$17,SUM(OFFSET($I443,0,0,A$17,1)),ROUND(TRUNC((L444-(L444/A$17)+$I443),3),2)))","v":3.83},{"$f":"IF(($A$8-$A443)<A$17,\"\",IF(($A$8-$A443)=A$17,SUM(OFFSET($J443,0,0,A$17,1)),ROUND(TRUNC((M444-(M444/A$17)+$J443),3),2)))","v":68.08},{"$f":"IF(($A$8-$A443)<A$17,\"\",ROUND((100*(L443/K443)),0))","v":2},{"$f":"IF(($A$8-$A443)<A$17,\"\",ROUND((100*(M443/K443)),0))","v":38},{"$f":"IF(($A$8-$A443)<A$17,\"\",ABS(N443-O443))","v":36},{"$f":"IF(($A$8-$A443)<A$17,\"\",N443+O443)","v":40},{"$f":"IF(($A$8-$A443)<A$17,\"\",ROUND(100*(P443/Q443),0))","v":90},{"$f":"IF(($A$8-$A443)<(2*A$17),\"\",ROUND(IF(($A$8-$A443)=(2*A$17),AVERAGE(OFFSET(R443,0,0,A$17,1)),(((S444*(A$17-1))+R443)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A443)<A$18,\"\",IF(($A$8-$A443)=A$18,SUM(OFFSET($H443,0,0,A$18,1)),ROUND(TRUNC((T444-(T444/A$18)+$H443),3),2)))","v":232.27},{"$f":"IF(($A$8-$A443)<A$18,\"\",IF(($A$8-$A443)=A$18,SUM(OFFSET($I443,0,0,A$18,1)),ROUND(TRUNC((U444-(U444/A$18)+$I443),3),2)))","v":9.6999999999999993},{"$f":"IF(($A$8-$A443)<A$18,\"\",IF(($A$8-$A443)=A$18,SUM(OFFSET($J443,0,0,A$18,1)),ROUND(TRUNC((V444-(V444/A$18)+$J443),3),2)))","v":87.17},{"$f":"IF(($A$8-$A443)<A$18,\"\",ROUND((100*(U443/T443)),0))","v":4},{"$f":"IF(($A$8-$A443)<A$18,\"\",ROUND((100*(V443/T443)),0))","v":38},{"$f":"IF(($A$8-$A443)<A$18,\"\",ABS(W443-X443))","v":34},{"$f":"IF(($A$8-$A443)<A$18,\"\",W443+X443)","v":42},{"$f":"IF(($A$8-$A443)<A$18,\"\",ROUND(100*(Y443/Z443),0))","v":81},{"$f":"IF(($A$8-$A443)<(2*A$18),\"\",ROUND(IF(($A$8-$A443)=(2*A$18),AVERAGE(OFFSET(AA443,0,0,A$18,1)),(((AB444*(A$18-1))+AA443)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A443)<A$19,\"\",IF(($A$8-$A443)=A$19,SUM(OFFSET($H443,0,0,A$19,1)),ROUND(TRUNC((AC444-(AC444/A$19)+$H443),3),2)))","v":285.35000000000002},{"$f":"IF(($A$8-$A443)<A$19,\"\",IF(($A$8-$A443)=A$19,SUM(OFFSET($I443,0,0,A$19,1)),ROUND(TRUNC((AD444-(AD444/A$19)+$I443),3),2)))","v":16.96},{"$f":"IF(($A$8-$A443)<A$19,\"\",IF(($A$8-$A443)=A$19,SUM(OFFSET($J443,0,0,A$19,1)),ROUND(TRUNC((AE444-(AE444/A$19)+$J443),3),2)))","v":103.64},{"$f":"IF(($A$8-$A443)<A$19,\"\",ROUND((100*(AD443/AC443)),0))","v":6},{"$f":"IF(($A$8-$A443)<A$19,\"\",ROUND((100*(AE443/AC443)),0))","v":36},{"$f":"IF(($A$8-$A443)<A$19,\"\",ABS(AF443-AG443))","v":30},{"$f":"IF(($A$8-$A443)<A$19,\"\",AF443+AG443)","v":42},{"$f":"IF(($A$8-$A443)<A$19,\"\",ROUND(100*(AH443/AI443),0))","v":71},{"$f":"IF(($A$8-$A443)<(2*A$19),\"\",ROUND(IF(($A$8-$A443)=(2*A$19),AVERAGE(OFFSET(AJ443,0,0,A$19,1)),(((AK444*(A$19-1))+AJ443)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[412,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A444+$A$11,0,1,1)","v":"2004-08-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A444+$A$11,0,1,1)","v":1590952000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A444+$A$11,0,1,1)","v":1390.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A444+$A$11,0,1,1)","v":1408.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A444+$A$11,0,1,1)","v":1314.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A444+$A$11,0,1,1)","v":1315.3},93.339999999999918,0,44.230000000000018,{"$f":"IF(($A$8-$A444)<A$17,\"\",IF(($A$8-$A444)=A$17,SUM(OFFSET($H444,0,0,A$17,1)),ROUND(TRUNC((K445-(K445/A$17)+$H444),3),2)))","v":199.33},{"$f":"IF(($A$8-$A444)<A$17,\"\",IF(($A$8-$A444)=A$17,SUM(OFFSET($I444,0,0,A$17,1)),ROUND(TRUNC((L445-(L445/A$17)+$I444),3),2)))","v":5.75},{"$f":"IF(($A$8-$A444)<A$17,\"\",IF(($A$8-$A444)=A$17,SUM(OFFSET($J444,0,0,A$17,1)),ROUND(TRUNC((M445-(M445/A$17)+$J444),3),2)))","v":82.56},{"$f":"IF(($A$8-$A444)<A$17,\"\",ROUND((100*(L444/K444)),0))","v":3},{"$f":"IF(($A$8-$A444)<A$17,\"\",ROUND((100*(M444/K444)),0))","v":41},{"$f":"IF(($A$8-$A444)<A$17,\"\",ABS(N444-O444))","v":38},{"$f":"IF(($A$8-$A444)<A$17,\"\",N444+O444)","v":44},{"$f":"IF(($A$8-$A444)<A$17,\"\",ROUND(100*(P444/Q444),0))","v":86},{"$f":"IF(($A$8-$A444)<(2*A$17),\"\",ROUND(IF(($A$8-$A444)=(2*A$17),AVERAGE(OFFSET(R444,0,0,A$17,1)),(((S445*(A$17-1))+R444)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A444)<A$18,\"\",IF(($A$8-$A444)=A$18,SUM(OFFSET($H444,0,0,A$18,1)),ROUND(TRUNC((T445-(T445/A$18)+$H444),3),2)))","v":249.98},{"$f":"IF(($A$8-$A444)<A$18,\"\",IF(($A$8-$A444)=A$18,SUM(OFFSET($I444,0,0,A$18,1)),ROUND(TRUNC((U445-(U445/A$18)+$I444),3),2)))","v":12.93},{"$f":"IF(($A$8-$A444)<A$18,\"\",IF(($A$8-$A444)=A$18,SUM(OFFSET($J444,0,0,A$18,1)),ROUND(TRUNC((V445-(V445/A$18)+$J444),3),2)))","v":98.84},{"$f":"IF(($A$8-$A444)<A$18,\"\",ROUND((100*(U444/T444)),0))","v":5},{"$f":"IF(($A$8-$A444)<A$18,\"\",ROUND((100*(V444/T444)),0))","v":40},{"$f":"IF(($A$8-$A444)<A$18,\"\",ABS(W444-X444))","v":35},{"$f":"IF(($A$8-$A444)<A$18,\"\",W444+X444)","v":45},{"$f":"IF(($A$8-$A444)<A$18,\"\",ROUND(100*(Y444/Z444),0))","v":78},{"$f":"IF(($A$8-$A444)<(2*A$18),\"\",ROUND(IF(($A$8-$A444)=(2*A$18),AVERAGE(OFFSET(AA444,0,0,A$18,1)),(((AB445*(A$18-1))+AA444)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A444)<A$19,\"\",IF(($A$8-$A444)=A$19,SUM(OFFSET($H444,0,0,A$19,1)),ROUND(TRUNC((AC445-(AC445/A$19)+$H444),3),2)))","v":300.70999999999998},{"$f":"IF(($A$8-$A444)<A$19,\"\",IF(($A$8-$A444)=A$19,SUM(OFFSET($I444,0,0,A$19,1)),ROUND(TRUNC((AD445-(AD445/A$19)+$I444),3),2)))","v":21.2},{"$f":"IF(($A$8-$A444)<A$19,\"\",IF(($A$8-$A444)=A$19,SUM(OFFSET($J444,0,0,A$19,1)),ROUND(TRUNC((AE445-(AE445/A$19)+$J444),3),2)))","v":113.25},{"$f":"IF(($A$8-$A444)<A$19,\"\",ROUND((100*(AD444/AC444)),0))","v":7},{"$f":"IF(($A$8-$A444)<A$19,\"\",ROUND((100*(AE444/AC444)),0))","v":38},{"$f":"IF(($A$8-$A444)<A$19,\"\",ABS(AF444-AG444))","v":31},{"$f":"IF(($A$8-$A444)<A$19,\"\",AF444+AG444)","v":45},{"$f":"IF(($A$8-$A444)<A$19,\"\",ROUND(100*(AH444/AI444),0))","v":69},{"$f":"IF(($A$8-$A444)<(2*A$19),\"\",ROUND(IF(($A$8-$A444)=(2*A$19),AVERAGE(OFFSET(AJ444,0,0,A$19,1)),(((AK445*(A$19-1))+AJ444)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[413,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A445+$A$11,0,1,1)","v":"2004-07-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A445+$A$11,0,1,1)","v":1698902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A445+$A$11,0,1,1)","v":1376.8},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A445+$A$11,0,1,1)","v":1412},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A445+$A$11,0,1,1)","v":1359.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A445+$A$11,0,1,1)","v":1400.39},52.799999999999955,0,11.5,{"$f":"IF(($A$8-$A445)<A$17,\"\",IF(($A$8-$A445)=A$17,SUM(OFFSET($H445,0,0,A$17,1)),ROUND(TRUNC((K446-(K446/A$17)+$H445),3),2)))","v":158.99},{"$f":"IF(($A$8-$A445)<A$17,\"\",IF(($A$8-$A445)=A$17,SUM(OFFSET($I445,0,0,A$17,1)),ROUND(TRUNC((L446-(L446/A$17)+$I445),3),2)))","v":8.6300000000000008},{"$f":"IF(($A$8-$A445)<A$17,\"\",IF(($A$8-$A445)=A$17,SUM(OFFSET($J445,0,0,A$17,1)),ROUND(TRUNC((M446-(M446/A$17)+$J445),3),2)))","v":57.49},{"$f":"IF(($A$8-$A445)<A$17,\"\",ROUND((100*(L445/K445)),0))","v":5},{"$f":"IF(($A$8-$A445)<A$17,\"\",ROUND((100*(M445/K445)),0))","v":36},{"$f":"IF(($A$8-$A445)<A$17,\"\",ABS(N445-O445))","v":31},{"$f":"IF(($A$8-$A445)<A$17,\"\",N445+O445)","v":41},{"$f":"IF(($A$8-$A445)<A$17,\"\",ROUND(100*(P445/Q445),0))","v":76},{"$f":"IF(($A$8-$A445)<(2*A$17),\"\",ROUND(IF(($A$8-$A445)=(2*A$17),AVERAGE(OFFSET(R445,0,0,A$17,1)),(((S446*(A$17-1))+R445)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A445)<A$18,\"\",IF(($A$8-$A445)=A$18,SUM(OFFSET($H445,0,0,A$18,1)),ROUND(TRUNC((T446-(T446/A$18)+$H445),3),2)))","v":208.85},{"$f":"IF(($A$8-$A445)<A$18,\"\",IF(($A$8-$A445)=A$18,SUM(OFFSET($I445,0,0,A$18,1)),ROUND(TRUNC((U446-(U446/A$18)+$I445),3),2)))","v":17.239999999999998},{"$f":"IF(($A$8-$A445)<A$18,\"\",IF(($A$8-$A445)=A$18,SUM(OFFSET($J445,0,0,A$18,1)),ROUND(TRUNC((V446-(V446/A$18)+$J445),3),2)))","v":72.81},{"$f":"IF(($A$8-$A445)<A$18,\"\",ROUND((100*(U445/T445)),0))","v":8},{"$f":"IF(($A$8-$A445)<A$18,\"\",ROUND((100*(V445/T445)),0))","v":35},{"$f":"IF(($A$8-$A445)<A$18,\"\",ABS(W445-X445))","v":27},{"$f":"IF(($A$8-$A445)<A$18,\"\",W445+X445)","v":43},{"$f":"IF(($A$8-$A445)<A$18,\"\",ROUND(100*(Y445/Z445),0))","v":63},{"$f":"IF(($A$8-$A445)<(2*A$18),\"\",ROUND(IF(($A$8-$A445)=(2*A$18),AVERAGE(OFFSET(AA445,0,0,A$18,1)),(((AB446*(A$18-1))+AA445)/A$18)),0))","v":46},{"$f":"IF(($A$8-$A445)<A$19,\"\",IF(($A$8-$A445)=A$19,SUM(OFFSET($H445,0,0,A$19,1)),ROUND(TRUNC((AC446-(AC446/A$19)+$H445),3),2)))","v":259.20999999999998},{"$f":"IF(($A$8-$A445)<A$19,\"\",IF(($A$8-$A445)=A$19,SUM(OFFSET($I445,0,0,A$19,1)),ROUND(TRUNC((AD446-(AD446/A$19)+$I445),3),2)))","v":26.5},{"$f":"IF(($A$8-$A445)<A$19,\"\",IF(($A$8-$A445)=A$19,SUM(OFFSET($J445,0,0,A$19,1)),ROUND(TRUNC((AE446-(AE446/A$19)+$J445),3),2)))","v":86.28},{"$f":"IF(($A$8-$A445)<A$19,\"\",ROUND((100*(AD445/AC445)),0))","v":10},{"$f":"IF(($A$8-$A445)<A$19,\"\",ROUND((100*(AE445/AC445)),0))","v":33},{"$f":"IF(($A$8-$A445)<A$19,\"\",ABS(AF445-AG445))","v":23},{"$f":"IF(($A$8-$A445)<A$19,\"\",AF445+AG445)","v":43},{"$f":"IF(($A$8-$A445)<A$19,\"\",ROUND(100*(AH445/AI445),0))","v":53},{"$f":"IF(($A$8-$A445)<(2*A$19),\"\",ROUND(IF(($A$8-$A445)=(2*A$19),AVERAGE(OFFSET(AJ445,0,0,A$19,1)),(((AK446*(A$19-1))+AJ445)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[414,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A446+$A$11,0,1,1)","v":"2004-07-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A446+$A$11,0,1,1)","v":1835018000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A446+$A$11,0,1,1)","v":1398.92},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A446+$A$11,0,1,1)","v":1433.27},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A446+$A$11,0,1,1)","v":1370.7},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A446+$A$11,0,1,1)","v":1375.48},62.569999999999936,0,21.470000000000027,{"$f":"IF(($A$8-$A446)<A$17,\"\",IF(($A$8-$A446)=A$17,SUM(OFFSET($H446,0,0,A$17,1)),ROUND(TRUNC((K447-(K447/A$17)+$H446),3),2)))","v":159.29},{"$f":"IF(($A$8-$A446)<A$17,\"\",IF(($A$8-$A446)=A$17,SUM(OFFSET($I446,0,0,A$17,1)),ROUND(TRUNC((L447-(L447/A$17)+$I446),3),2)))","v":12.95},{"$f":"IF(($A$8-$A446)<A$17,\"\",IF(($A$8-$A446)=A$17,SUM(OFFSET($J446,0,0,A$17,1)),ROUND(TRUNC((M447-(M447/A$17)+$J446),3),2)))","v":68.98},{"$f":"IF(($A$8-$A446)<A$17,\"\",ROUND((100*(L446/K446)),0))","v":8},{"$f":"IF(($A$8-$A446)<A$17,\"\",ROUND((100*(M446/K446)),0))","v":43},{"$f":"IF(($A$8-$A446)<A$17,\"\",ABS(N446-O446))","v":35},{"$f":"IF(($A$8-$A446)<A$17,\"\",N446+O446)","v":51},{"$f":"IF(($A$8-$A446)<A$17,\"\",ROUND(100*(P446/Q446),0))","v":69},{"$f":"IF(($A$8-$A446)<(2*A$17),\"\",ROUND(IF(($A$8-$A446)=(2*A$17),AVERAGE(OFFSET(R446,0,0,A$17,1)),(((S447*(A$17-1))+R446)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A446)<A$18,\"\",IF(($A$8-$A446)=A$18,SUM(OFFSET($H446,0,0,A$18,1)),ROUND(TRUNC((T447-(T447/A$18)+$H446),3),2)))","v":208.06},{"$f":"IF(($A$8-$A446)<A$18,\"\",IF(($A$8-$A446)=A$18,SUM(OFFSET($I446,0,0,A$18,1)),ROUND(TRUNC((U447-(U447/A$18)+$I446),3),2)))","v":22.99},{"$f":"IF(($A$8-$A446)<A$18,\"\",IF(($A$8-$A446)=A$18,SUM(OFFSET($J446,0,0,A$18,1)),ROUND(TRUNC((V447-(V447/A$18)+$J446),3),2)))","v":81.739999999999995},{"$f":"IF(($A$8-$A446)<A$18,\"\",ROUND((100*(U446/T446)),0))","v":11},{"$f":"IF(($A$8-$A446)<A$18,\"\",ROUND((100*(V446/T446)),0))","v":39},{"$f":"IF(($A$8-$A446)<A$18,\"\",ABS(W446-X446))","v":28},{"$f":"IF(($A$8-$A446)<A$18,\"\",W446+X446)","v":50},{"$f":"IF(($A$8-$A446)<A$18,\"\",ROUND(100*(Y446/Z446),0))","v":56},{"$f":"IF(($A$8-$A446)<(2*A$18),\"\",ROUND(IF(($A$8-$A446)=(2*A$18),AVERAGE(OFFSET(AA446,0,0,A$18,1)),(((AB447*(A$18-1))+AA446)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A446)<A$19,\"\",IF(($A$8-$A446)=A$19,SUM(OFFSET($H446,0,0,A$19,1)),ROUND(TRUNC((AC447-(AC447/A$19)+$H446),3),2)))","v":258.01},{"$f":"IF(($A$8-$A446)<A$19,\"\",IF(($A$8-$A446)=A$19,SUM(OFFSET($I446,0,0,A$19,1)),ROUND(TRUNC((AD447-(AD447/A$19)+$I446),3),2)))","v":33.119999999999997},{"$f":"IF(($A$8-$A446)<A$19,\"\",IF(($A$8-$A446)=A$19,SUM(OFFSET($J446,0,0,A$19,1)),ROUND(TRUNC((AE447-(AE447/A$19)+$J446),3),2)))","v":93.48},{"$f":"IF(($A$8-$A446)<A$19,\"\",ROUND((100*(AD446/AC446)),0))","v":13},{"$f":"IF(($A$8-$A446)<A$19,\"\",ROUND((100*(AE446/AC446)),0))","v":36},{"$f":"IF(($A$8-$A446)<A$19,\"\",ABS(AF446-AG446))","v":23},{"$f":"IF(($A$8-$A446)<A$19,\"\",AF446+AG446)","v":49},{"$f":"IF(($A$8-$A446)<A$19,\"\",ROUND(100*(AH446/AI446),0))","v":47},{"$f":"IF(($A$8-$A446)<(2*A$19),\"\",ROUND(IF(($A$8-$A446)=(2*A$19),AVERAGE(OFFSET(AJ446,0,0,A$19,1)),(((AK447*(A$19-1))+AJ446)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[415,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A447+$A$11,0,1,1)","v":"2004-07-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A447+$A$11,0,1,1)","v":1646960000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A447+$A$11,0,1,1)","v":1429.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A447+$A$11,0,1,1)","v":1439.78},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A447+$A$11,0,1,1)","v":1392.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A447+$A$11,0,1,1)","v":1392.17},47.829999999999927,0,38.639999999999873,{"$f":"IF(($A$8-$A447)<A$17,\"\",IF(($A$8-$A447)=A$17,SUM(OFFSET($H447,0,0,A$17,1)),ROUND(TRUNC((K448-(K448/A$17)+$H447),3),2)))","v":145.08000000000001},{"$f":"IF(($A$8-$A447)<A$17,\"\",IF(($A$8-$A447)=A$17,SUM(OFFSET($I447,0,0,A$17,1)),ROUND(TRUNC((L448-(L448/A$17)+$I447),3),2)))","v":19.420000000000002},{"$f":"IF(($A$8-$A447)<A$17,\"\",IF(($A$8-$A447)=A$17,SUM(OFFSET($J447,0,0,A$17,1)),ROUND(TRUNC((M448-(M448/A$17)+$J447),3),2)))","v":71.260000000000005},{"$f":"IF(($A$8-$A447)<A$17,\"\",ROUND((100*(L447/K447)),0))","v":13},{"$f":"IF(($A$8-$A447)<A$17,\"\",ROUND((100*(M447/K447)),0))","v":49},{"$f":"IF(($A$8-$A447)<A$17,\"\",ABS(N447-O447))","v":36},{"$f":"IF(($A$8-$A447)<A$17,\"\",N447+O447)","v":62},{"$f":"IF(($A$8-$A447)<A$17,\"\",ROUND(100*(P447/Q447),0))","v":58},{"$f":"IF(($A$8-$A447)<(2*A$17),\"\",ROUND(IF(($A$8-$A447)=(2*A$17),AVERAGE(OFFSET(R447,0,0,A$17,1)),(((S448*(A$17-1))+R447)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A447)<A$18,\"\",IF(($A$8-$A447)=A$18,SUM(OFFSET($H447,0,0,A$18,1)),ROUND(TRUNC((T448-(T448/A$18)+$H447),3),2)))","v":193.98},{"$f":"IF(($A$8-$A447)<A$18,\"\",IF(($A$8-$A447)=A$18,SUM(OFFSET($I447,0,0,A$18,1)),ROUND(TRUNC((U448-(U448/A$18)+$I447),3),2)))","v":30.65},{"$f":"IF(($A$8-$A447)<A$18,\"\",IF(($A$8-$A447)=A$18,SUM(OFFSET($J447,0,0,A$18,1)),ROUND(TRUNC((V448-(V448/A$18)+$J447),3),2)))","v":80.36},{"$f":"IF(($A$8-$A447)<A$18,\"\",ROUND((100*(U447/T447)),0))","v":16},{"$f":"IF(($A$8-$A447)<A$18,\"\",ROUND((100*(V447/T447)),0))","v":41},{"$f":"IF(($A$8-$A447)<A$18,\"\",ABS(W447-X447))","v":25},{"$f":"IF(($A$8-$A447)<A$18,\"\",W447+X447)","v":57},{"$f":"IF(($A$8-$A447)<A$18,\"\",ROUND(100*(Y447/Z447),0))","v":44},{"$f":"IF(($A$8-$A447)<(2*A$18),\"\",ROUND(IF(($A$8-$A447)=(2*A$18),AVERAGE(OFFSET(AA447,0,0,A$18,1)),(((AB448*(A$18-1))+AA447)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A447)<A$19,\"\",IF(($A$8-$A447)=A$19,SUM(OFFSET($H447,0,0,A$19,1)),ROUND(TRUNC((AC448-(AC448/A$19)+$H447),3),2)))","v":244.3},{"$f":"IF(($A$8-$A447)<A$19,\"\",IF(($A$8-$A447)=A$19,SUM(OFFSET($I447,0,0,A$19,1)),ROUND(TRUNC((AD448-(AD448/A$19)+$I447),3),2)))","v":41.4},{"$f":"IF(($A$8-$A447)<A$19,\"\",IF(($A$8-$A447)=A$19,SUM(OFFSET($J447,0,0,A$19,1)),ROUND(TRUNC((AE448-(AE448/A$19)+$J447),3),2)))","v":90.01},{"$f":"IF(($A$8-$A447)<A$19,\"\",ROUND((100*(AD447/AC447)),0))","v":17},{"$f":"IF(($A$8-$A447)<A$19,\"\",ROUND((100*(AE447/AC447)),0))","v":37},{"$f":"IF(($A$8-$A447)<A$19,\"\",ABS(AF447-AG447))","v":20},{"$f":"IF(($A$8-$A447)<A$19,\"\",AF447+AG447)","v":54},{"$f":"IF(($A$8-$A447)<A$19,\"\",ROUND(100*(AH447/AI447),0))","v":37},{"$f":"IF(($A$8-$A447)<(2*A$19),\"\",ROUND(IF(($A$8-$A447)=(2*A$19),AVERAGE(OFFSET(AJ447,0,0,A$19,1)),(((AK448*(A$19-1))+AJ447)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[416,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A448+$A$11,0,1,1)","v":"2004-07-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A448+$A$11,0,1,1)","v":1716940000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A448+$A$11,0,1,1)","v":1470.47},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A448+$A$11,0,1,1)","v":1471.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A448+$A$11,0,1,1)","v":1430.81},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A448+$A$11,0,1,1)","v":1440},50.380000000000109,0,42.920000000000073,{"$f":"IF(($A$8-$A448)<A$17,\"\",IF(($A$8-$A448)=A$17,SUM(OFFSET($H448,0,0,A$17,1)),ROUND(TRUNC((K449-(K449/A$17)+$H448),3),2)))","v":145.87},{"$f":"IF(($A$8-$A448)<A$17,\"\",IF(($A$8-$A448)=A$17,SUM(OFFSET($I448,0,0,A$17,1)),ROUND(TRUNC((L449-(L449/A$17)+$I448),3),2)))","v":29.13},{"$f":"IF(($A$8-$A448)<A$17,\"\",IF(($A$8-$A448)=A$17,SUM(OFFSET($J448,0,0,A$17,1)),ROUND(TRUNC((M449-(M449/A$17)+$J448),3),2)))","v":48.93},{"$f":"IF(($A$8-$A448)<A$17,\"\",ROUND((100*(L448/K448)),0))","v":20},{"$f":"IF(($A$8-$A448)<A$17,\"\",ROUND((100*(M448/K448)),0))","v":34},{"$f":"IF(($A$8-$A448)<A$17,\"\",ABS(N448-O448))","v":14},{"$f":"IF(($A$8-$A448)<A$17,\"\",N448+O448)","v":54},{"$f":"IF(($A$8-$A448)<A$17,\"\",ROUND(100*(P448/Q448),0))","v":26},{"$f":"IF(($A$8-$A448)<(2*A$17),\"\",ROUND(IF(($A$8-$A448)=(2*A$17),AVERAGE(OFFSET(R448,0,0,A$17,1)),(((S449*(A$17-1))+R448)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A448)<A$18,\"\",IF(($A$8-$A448)=A$18,SUM(OFFSET($H448,0,0,A$18,1)),ROUND(TRUNC((T449-(T449/A$18)+$H448),3),2)))","v":194.86},{"$f":"IF(($A$8-$A448)<A$18,\"\",IF(($A$8-$A448)=A$18,SUM(OFFSET($I448,0,0,A$18,1)),ROUND(TRUNC((U449-(U449/A$18)+$I448),3),2)))","v":40.869999999999997},{"$f":"IF(($A$8-$A448)<A$18,\"\",IF(($A$8-$A448)=A$18,SUM(OFFSET($J448,0,0,A$18,1)),ROUND(TRUNC((V449-(V449/A$18)+$J448),3),2)))","v":55.63},{"$f":"IF(($A$8-$A448)<A$18,\"\",ROUND((100*(U448/T448)),0))","v":21},{"$f":"IF(($A$8-$A448)<A$18,\"\",ROUND((100*(V448/T448)),0))","v":29},{"$f":"IF(($A$8-$A448)<A$18,\"\",ABS(W448-X448))","v":8},{"$f":"IF(($A$8-$A448)<A$18,\"\",W448+X448)","v":50},{"$f":"IF(($A$8-$A448)<A$18,\"\",ROUND(100*(Y448/Z448),0))","v":16},{"$f":"IF(($A$8-$A448)<(2*A$18),\"\",ROUND(IF(($A$8-$A448)=(2*A$18),AVERAGE(OFFSET(AA448,0,0,A$18,1)),(((AB449*(A$18-1))+AA448)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A448)<A$19,\"\",IF(($A$8-$A448)=A$19,SUM(OFFSET($H448,0,0,A$19,1)),ROUND(TRUNC((AC449-(AC449/A$19)+$H448),3),2)))","v":245.59},{"$f":"IF(($A$8-$A448)<A$19,\"\",IF(($A$8-$A448)=A$19,SUM(OFFSET($I448,0,0,A$19,1)),ROUND(TRUNC((AD449-(AD449/A$19)+$I448),3),2)))","v":51.75},{"$f":"IF(($A$8-$A448)<A$19,\"\",IF(($A$8-$A448)=A$19,SUM(OFFSET($J448,0,0,A$19,1)),ROUND(TRUNC((AE449-(AE449/A$19)+$J448),3),2)))","v":64.209999999999994},{"$f":"IF(($A$8-$A448)<A$19,\"\",ROUND((100*(AD448/AC448)),0))","v":21},{"$f":"IF(($A$8-$A448)<A$19,\"\",ROUND((100*(AE448/AC448)),0))","v":26},{"$f":"IF(($A$8-$A448)<A$19,\"\",ABS(AF448-AG448))","v":5},{"$f":"IF(($A$8-$A448)<A$19,\"\",AF448+AG448)","v":47},{"$f":"IF(($A$8-$A448)<A$19,\"\",ROUND(100*(AH448/AI448),0))","v":11},{"$f":"IF(($A$8-$A448)<(2*A$19),\"\",ROUND(IF(($A$8-$A448)=(2*A$19),AVERAGE(OFFSET(AJ448,0,0,A$19,1)),(((AK449*(A$19-1))+AJ448)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[417,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A449+$A$11,0,1,1)","v":"2004-06-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A449+$A$11,0,1,1)","v":1577262000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A449+$A$11,0,1,1)","v":1507.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A449+$A$11,0,1,1)","v":1523.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A449+$A$11,0,1,1)","v":1473.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A449+$A$11,0,1,1)","v":1481.19},49.75,19.569999999999936,0,{"$f":"IF(($A$8-$A449)<A$17,\"\",IF(($A$8-$A449)=A$17,SUM(OFFSET($H449,0,0,A$17,1)),ROUND(TRUNC((K450-(K450/A$17)+$H449),3),2)))","v":143.22999999999999},{"$f":"IF(($A$8-$A449)<A$17,\"\",IF(($A$8-$A449)=A$17,SUM(OFFSET($I449,0,0,A$17,1)),ROUND(TRUNC((L450-(L450/A$17)+$I449),3),2)))","v":43.7},{"$f":"IF(($A$8-$A449)<A$17,\"\",IF(($A$8-$A449)=A$17,SUM(OFFSET($J449,0,0,A$17,1)),ROUND(TRUNC((M450-(M450/A$17)+$J449),3),2)))","v":9.01},{"$f":"IF(($A$8-$A449)<A$17,\"\",ROUND((100*(L449/K449)),0))","v":31},{"$f":"IF(($A$8-$A449)<A$17,\"\",ROUND((100*(M449/K449)),0))","v":6},{"$f":"IF(($A$8-$A449)<A$17,\"\",ABS(N449-O449))","v":25},{"$f":"IF(($A$8-$A449)<A$17,\"\",N449+O449)","v":37},{"$f":"IF(($A$8-$A449)<A$17,\"\",ROUND(100*(P449/Q449),0))","v":68},{"$f":"IF(($A$8-$A449)<(2*A$17),\"\",ROUND(IF(($A$8-$A449)=(2*A$17),AVERAGE(OFFSET(R449,0,0,A$17,1)),(((S450*(A$17-1))+R449)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A449)<A$18,\"\",IF(($A$8-$A449)=A$18,SUM(OFFSET($H449,0,0,A$18,1)),ROUND(TRUNC((T450-(T450/A$18)+$H449),3),2)))","v":192.64},{"$f":"IF(($A$8-$A449)<A$18,\"\",IF(($A$8-$A449)=A$18,SUM(OFFSET($I449,0,0,A$18,1)),ROUND(TRUNC((U450-(U450/A$18)+$I449),3),2)))","v":54.49},{"$f":"IF(($A$8-$A449)<A$18,\"\",IF(($A$8-$A449)=A$18,SUM(OFFSET($J449,0,0,A$18,1)),ROUND(TRUNC((V450-(V450/A$18)+$J449),3),2)))","v":16.940000000000001},{"$f":"IF(($A$8-$A449)<A$18,\"\",ROUND((100*(U449/T449)),0))","v":28},{"$f":"IF(($A$8-$A449)<A$18,\"\",ROUND((100*(V449/T449)),0))","v":9},{"$f":"IF(($A$8-$A449)<A$18,\"\",ABS(W449-X449))","v":19},{"$f":"IF(($A$8-$A449)<A$18,\"\",W449+X449)","v":37},{"$f":"IF(($A$8-$A449)<A$18,\"\",ROUND(100*(Y449/Z449),0))","v":51},{"$f":"IF(($A$8-$A449)<(2*A$18),\"\",ROUND(IF(($A$8-$A449)=(2*A$18),AVERAGE(OFFSET(AA449,0,0,A$18,1)),(((AB450*(A$18-1))+AA449)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A449)<A$19,\"\",IF(($A$8-$A449)=A$19,SUM(OFFSET($H449,0,0,A$19,1)),ROUND(TRUNC((AC450-(AC450/A$19)+$H449),3),2)))","v":244.01},{"$f":"IF(($A$8-$A449)<A$19,\"\",IF(($A$8-$A449)=A$19,SUM(OFFSET($I449,0,0,A$19,1)),ROUND(TRUNC((AD450-(AD450/A$19)+$I449),3),2)))","v":64.69},{"$f":"IF(($A$8-$A449)<A$19,\"\",IF(($A$8-$A449)=A$19,SUM(OFFSET($J449,0,0,A$19,1)),ROUND(TRUNC((AE450-(AE450/A$19)+$J449),3),2)))","v":26.61},{"$f":"IF(($A$8-$A449)<A$19,\"\",ROUND((100*(AD449/AC449)),0))","v":27},{"$f":"IF(($A$8-$A449)<A$19,\"\",ROUND((100*(AE449/AC449)),0))","v":11},{"$f":"IF(($A$8-$A449)<A$19,\"\",ABS(AF449-AG449))","v":16},{"$f":"IF(($A$8-$A449)<A$19,\"\",AF449+AG449)","v":38},{"$f":"IF(($A$8-$A449)<A$19,\"\",ROUND(100*(AH449/AI449),0))","v":42},{"$f":"IF(($A$8-$A449)<(2*A$19),\"\",ROUND(IF(($A$8-$A449)=(2*A$19),AVERAGE(OFFSET(AJ449,0,0,A$19,1)),(((AK450*(A$19-1))+AJ449)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[418,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A450+$A$11,0,1,1)","v":"2004-06-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A450+$A$11,0,1,1)","v":1697048000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A450+$A$11,0,1,1)","v":1467.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A450+$A$11,0,1,1)","v":1503.91},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A450+$A$11,0,1,1)","v":1448.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A450+$A$11,0,1,1)","v":1498.38},55.090000000000146,16.080000000000155,0,{"$f":"IF(($A$8-$A450)<A$17,\"\",IF(($A$8-$A450)=A$17,SUM(OFFSET($H450,0,0,A$17,1)),ROUND(TRUNC((K451-(K451/A$17)+$H450),3),2)))","v":140.22},{"$f":"IF(($A$8-$A450)<A$17,\"\",IF(($A$8-$A450)=A$17,SUM(OFFSET($I450,0,0,A$17,1)),ROUND(TRUNC((L451-(L451/A$17)+$I450),3),2)))","v":36.19},{"$f":"IF(($A$8-$A450)<A$17,\"\",IF(($A$8-$A450)=A$17,SUM(OFFSET($J450,0,0,A$17,1)),ROUND(TRUNC((M451-(M451/A$17)+$J450),3),2)))","v":13.51},{"$f":"IF(($A$8-$A450)<A$17,\"\",ROUND((100*(L450/K450)),0))","v":26},{"$f":"IF(($A$8-$A450)<A$17,\"\",ROUND((100*(M450/K450)),0))","v":10},{"$f":"IF(($A$8-$A450)<A$17,\"\",ABS(N450-O450))","v":16},{"$f":"IF(($A$8-$A450)<A$17,\"\",N450+O450)","v":36},{"$f":"IF(($A$8-$A450)<A$17,\"\",ROUND(100*(P450/Q450),0))","v":44},{"$f":"IF(($A$8-$A450)<(2*A$17),\"\",ROUND(IF(($A$8-$A450)=(2*A$17),AVERAGE(OFFSET(R450,0,0,A$17,1)),(((S451*(A$17-1))+R450)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A450)<A$18,\"\",IF(($A$8-$A450)=A$18,SUM(OFFSET($H450,0,0,A$18,1)),ROUND(TRUNC((T451-(T451/A$18)+$H450),3),2)))","v":190.52},{"$f":"IF(($A$8-$A450)<A$18,\"\",IF(($A$8-$A450)=A$18,SUM(OFFSET($I450,0,0,A$18,1)),ROUND(TRUNC((U451-(U451/A$18)+$I450),3),2)))","v":46.56},{"$f":"IF(($A$8-$A450)<A$18,\"\",IF(($A$8-$A450)=A$18,SUM(OFFSET($J450,0,0,A$18,1)),ROUND(TRUNC((V451-(V451/A$18)+$J450),3),2)))","v":22.58},{"$f":"IF(($A$8-$A450)<A$18,\"\",ROUND((100*(U450/T450)),0))","v":24},{"$f":"IF(($A$8-$A450)<A$18,\"\",ROUND((100*(V450/T450)),0))","v":12},{"$f":"IF(($A$8-$A450)<A$18,\"\",ABS(W450-X450))","v":12},{"$f":"IF(($A$8-$A450)<A$18,\"\",W450+X450)","v":36},{"$f":"IF(($A$8-$A450)<A$18,\"\",ROUND(100*(Y450/Z450),0))","v":33},{"$f":"IF(($A$8-$A450)<(2*A$18),\"\",ROUND(IF(($A$8-$A450)=(2*A$18),AVERAGE(OFFSET(AA450,0,0,A$18,1)),(((AB451*(A$18-1))+AA450)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A450)<A$19,\"\",IF(($A$8-$A450)=A$19,SUM(OFFSET($H450,0,0,A$19,1)),ROUND(TRUNC((AC451-(AC451/A$19)+$H450),3),2)))","v":242.83},{"$f":"IF(($A$8-$A450)<A$19,\"\",IF(($A$8-$A450)=A$19,SUM(OFFSET($I450,0,0,A$19,1)),ROUND(TRUNC((AD451-(AD451/A$19)+$I450),3),2)))","v":56.4},{"$f":"IF(($A$8-$A450)<A$19,\"\",IF(($A$8-$A450)=A$19,SUM(OFFSET($J450,0,0,A$19,1)),ROUND(TRUNC((AE451-(AE451/A$19)+$J450),3),2)))","v":33.26},{"$f":"IF(($A$8-$A450)<A$19,\"\",ROUND((100*(AD450/AC450)),0))","v":23},{"$f":"IF(($A$8-$A450)<A$19,\"\",ROUND((100*(AE450/AC450)),0))","v":14},{"$f":"IF(($A$8-$A450)<A$19,\"\",ABS(AF450-AG450))","v":9},{"$f":"IF(($A$8-$A450)<A$19,\"\",AF450+AG450)","v":37},{"$f":"IF(($A$8-$A450)<A$19,\"\",ROUND(100*(AH450/AI450),0))","v":24},{"$f":"IF(($A$8-$A450)<(2*A$19),\"\",ROUND(IF(($A$8-$A450)=(2*A$19),AVERAGE(OFFSET(AJ450,0,0,A$19,1)),(((AK451*(A$19-1))+AJ450)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[419,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A451+$A$11,0,1,1)","v":"2004-06-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A451+$A$11,0,1,1)","v":1486146000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A451+$A$11,0,1,1)","v":1470.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A451+$A$11,0,1,1)","v":1487.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A451+$A$11,0,1,1)","v":1451.78},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A451+$A$11,0,1,1)","v":1464.65},36.049999999999955,0,12.230000000000018,{"$f":"IF(($A$8-$A451)<A$17,\"\",IF(($A$8-$A451)=A$17,SUM(OFFSET($H451,0,0,A$17,1)),ROUND(TRUNC((K452-(K452/A$17)+$H451),3),2)))","v":127.7},{"$f":"IF(($A$8-$A451)<A$17,\"\",IF(($A$8-$A451)=A$17,SUM(OFFSET($I451,0,0,A$17,1)),ROUND(TRUNC((L452-(L452/A$17)+$I451),3),2)))","v":30.16},{"$f":"IF(($A$8-$A451)<A$17,\"\",IF(($A$8-$A451)=A$17,SUM(OFFSET($J451,0,0,A$17,1)),ROUND(TRUNC((M452-(M452/A$17)+$J451),3),2)))","v":20.260000000000002},{"$f":"IF(($A$8-$A451)<A$17,\"\",ROUND((100*(L451/K451)),0))","v":24},{"$f":"IF(($A$8-$A451)<A$17,\"\",ROUND((100*(M451/K451)),0))","v":16},{"$f":"IF(($A$8-$A451)<A$17,\"\",ABS(N451-O451))","v":8},{"$f":"IF(($A$8-$A451)<A$17,\"\",N451+O451)","v":40},{"$f":"IF(($A$8-$A451)<A$17,\"\",ROUND(100*(P451/Q451),0))","v":20},{"$f":"IF(($A$8-$A451)<(2*A$17),\"\",ROUND(IF(($A$8-$A451)=(2*A$17),AVERAGE(OFFSET(R451,0,0,A$17,1)),(((S452*(A$17-1))+R451)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A451)<A$18,\"\",IF(($A$8-$A451)=A$18,SUM(OFFSET($H451,0,0,A$18,1)),ROUND(TRUNC((T452-(T452/A$18)+$H451),3),2)))","v":180.57},{"$f":"IF(($A$8-$A451)<A$18,\"\",IF(($A$8-$A451)=A$18,SUM(OFFSET($I451,0,0,A$18,1)),ROUND(TRUNC((U452-(U452/A$18)+$I451),3),2)))","v":40.64},{"$f":"IF(($A$8-$A451)<A$18,\"\",IF(($A$8-$A451)=A$18,SUM(OFFSET($J451,0,0,A$18,1)),ROUND(TRUNC((V452-(V452/A$18)+$J451),3),2)))","v":30.11},{"$f":"IF(($A$8-$A451)<A$18,\"\",ROUND((100*(U451/T451)),0))","v":23},{"$f":"IF(($A$8-$A451)<A$18,\"\",ROUND((100*(V451/T451)),0))","v":17},{"$f":"IF(($A$8-$A451)<A$18,\"\",ABS(W451-X451))","v":6},{"$f":"IF(($A$8-$A451)<A$18,\"\",W451+X451)","v":40},{"$f":"IF(($A$8-$A451)<A$18,\"\",ROUND(100*(Y451/Z451),0))","v":15},{"$f":"IF(($A$8-$A451)<(2*A$18),\"\",ROUND(IF(($A$8-$A451)=(2*A$18),AVERAGE(OFFSET(AA451,0,0,A$18,1)),(((AB452*(A$18-1))+AA451)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A451)<A$19,\"\",IF(($A$8-$A451)=A$19,SUM(OFFSET($H451,0,0,A$19,1)),ROUND(TRUNC((AC452-(AC452/A$19)+$H451),3),2)))","v":234.67},{"$f":"IF(($A$8-$A451)<A$19,\"\",IF(($A$8-$A451)=A$19,SUM(OFFSET($I451,0,0,A$19,1)),ROUND(TRUNC((AD452-(AD452/A$19)+$I451),3),2)))","v":50.4},{"$f":"IF(($A$8-$A451)<A$19,\"\",IF(($A$8-$A451)=A$19,SUM(OFFSET($J451,0,0,A$19,1)),ROUND(TRUNC((AE452-(AE452/A$19)+$J451),3),2)))","v":41.57},{"$f":"IF(($A$8-$A451)<A$19,\"\",ROUND((100*(AD451/AC451)),0))","v":21},{"$f":"IF(($A$8-$A451)<A$19,\"\",ROUND((100*(AE451/AC451)),0))","v":18},{"$f":"IF(($A$8-$A451)<A$19,\"\",ABS(AF451-AG451))","v":3},{"$f":"IF(($A$8-$A451)<A$19,\"\",AF451+AG451)","v":39},{"$f":"IF(($A$8-$A451)<A$19,\"\",ROUND(100*(AH451/AI451),0))","v":8},{"$f":"IF(($A$8-$A451)<(2*A$19),\"\",ROUND(IF(($A$8-$A451)=(2*A$19),AVERAGE(OFFSET(AJ451,0,0,A$19,1)),(((AK452*(A$19-1))+AJ451)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[420,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A452+$A$11,0,1,1)","v":"2004-06-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A452+$A$11,0,1,1)","v":1453982500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A452+$A$11,0,1,1)","v":1465.56},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A452+$A$11,0,1,1)","v":1496},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A452+$A$11,0,1,1)","v":1464.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A452+$A$11,0,1,1)","v":1481.27},40.960000000000036,21.900000000000091,0,{"$f":"IF(($A$8-$A452)<A$17,\"\",IF(($A$8-$A452)=A$17,SUM(OFFSET($H452,0,0,A$17,1)),ROUND(TRUNC((K453-(K453/A$17)+$H452),3),2)))","v":137.47},{"$f":"IF(($A$8-$A452)<A$17,\"\",IF(($A$8-$A452)=A$17,SUM(OFFSET($I452,0,0,A$17,1)),ROUND(TRUNC((L453-(L453/A$17)+$I452),3),2)))","v":45.24},{"$f":"IF(($A$8-$A452)<A$17,\"\",IF(($A$8-$A452)=A$17,SUM(OFFSET($J452,0,0,A$17,1)),ROUND(TRUNC((M453-(M453/A$17)+$J452),3),2)))","v":12.05},{"$f":"IF(($A$8-$A452)<A$17,\"\",ROUND((100*(L452/K452)),0))","v":33},{"$f":"IF(($A$8-$A452)<A$17,\"\",ROUND((100*(M452/K452)),0))","v":9},{"$f":"IF(($A$8-$A452)<A$17,\"\",ABS(N452-O452))","v":24},{"$f":"IF(($A$8-$A452)<A$17,\"\",N452+O452)","v":42},{"$f":"IF(($A$8-$A452)<A$17,\"\",ROUND(100*(P452/Q452),0))","v":57},{"$f":"IF(($A$8-$A452)<(2*A$17),\"\",ROUND(IF(($A$8-$A452)=(2*A$17),AVERAGE(OFFSET(R452,0,0,A$17,1)),(((S453*(A$17-1))+R452)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A452)<A$18,\"\",IF(($A$8-$A452)=A$18,SUM(OFFSET($H452,0,0,A$18,1)),ROUND(TRUNC((T453-(T453/A$18)+$H452),3),2)))","v":192.69},{"$f":"IF(($A$8-$A452)<A$18,\"\",IF(($A$8-$A452)=A$18,SUM(OFFSET($I452,0,0,A$18,1)),ROUND(TRUNC((U453-(U453/A$18)+$I452),3),2)))","v":54.18},{"$f":"IF(($A$8-$A452)<A$18,\"\",IF(($A$8-$A452)=A$18,SUM(OFFSET($J452,0,0,A$18,1)),ROUND(TRUNC((V453-(V453/A$18)+$J452),3),2)))","v":23.84},{"$f":"IF(($A$8-$A452)<A$18,\"\",ROUND((100*(U452/T452)),0))","v":28},{"$f":"IF(($A$8-$A452)<A$18,\"\",ROUND((100*(V452/T452)),0))","v":12},{"$f":"IF(($A$8-$A452)<A$18,\"\",ABS(W452-X452))","v":16},{"$f":"IF(($A$8-$A452)<A$18,\"\",W452+X452)","v":40},{"$f":"IF(($A$8-$A452)<A$18,\"\",ROUND(100*(Y452/Z452),0))","v":40},{"$f":"IF(($A$8-$A452)<(2*A$18),\"\",ROUND(IF(($A$8-$A452)=(2*A$18),AVERAGE(OFFSET(AA452,0,0,A$18,1)),(((AB453*(A$18-1))+AA452)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A452)<A$19,\"\",IF(($A$8-$A452)=A$19,SUM(OFFSET($H452,0,0,A$19,1)),ROUND(TRUNC((AC453-(AC453/A$19)+$H452),3),2)))","v":248.28},{"$f":"IF(($A$8-$A452)<A$19,\"\",IF(($A$8-$A452)=A$19,SUM(OFFSET($I452,0,0,A$19,1)),ROUND(TRUNC((AD453-(AD453/A$19)+$I452),3),2)))","v":63},{"$f":"IF(($A$8-$A452)<A$19,\"\",IF(($A$8-$A452)=A$19,SUM(OFFSET($J452,0,0,A$19,1)),ROUND(TRUNC((AE453-(AE453/A$19)+$J452),3),2)))","v":36.68},{"$f":"IF(($A$8-$A452)<A$19,\"\",ROUND((100*(AD452/AC452)),0))","v":25},{"$f":"IF(($A$8-$A452)<A$19,\"\",ROUND((100*(AE452/AC452)),0))","v":15},{"$f":"IF(($A$8-$A452)<A$19,\"\",ABS(AF452-AG452))","v":10},{"$f":"IF(($A$8-$A452)<A$19,\"\",AF452+AG452)","v":40},{"$f":"IF(($A$8-$A452)<A$19,\"\",ROUND(100*(AH452/AI452),0))","v":25},{"$f":"IF(($A$8-$A452)<(2*A$19),\"\",ROUND(IF(($A$8-$A452)=(2*A$19),AVERAGE(OFFSET(AJ452,0,0,A$19,1)),(((AK453*(A$19-1))+AJ452)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[421,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A453+$A$11,0,1,1)","v":"2004-06-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A453+$A$11,0,1,1)","v":1480855000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A453+$A$11,0,1,1)","v":1457.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A453+$A$11,0,1,1)","v":1474.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A453+$A$11,0,1,1)","v":1445.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A453+$A$11,0,1,1)","v":1455.04},28.889999999999873,4.8699999999998909,0,{"$f":"IF(($A$8-$A453)<A$17,\"\",IF(($A$8-$A453)=A$17,SUM(OFFSET($H453,0,0,A$17,1)),ROUND(TRUNC((K454-(K454/A$17)+$H453),3),2)))","v":144.76},{"$f":"IF(($A$8-$A453)<A$17,\"\",IF(($A$8-$A453)=A$17,SUM(OFFSET($I453,0,0,A$17,1)),ROUND(TRUNC((L454-(L454/A$17)+$I453),3),2)))","v":35.01},{"$f":"IF(($A$8-$A453)<A$17,\"\",IF(($A$8-$A453)=A$17,SUM(OFFSET($J453,0,0,A$17,1)),ROUND(TRUNC((M454-(M454/A$17)+$J453),3),2)))","v":18.079999999999998},{"$f":"IF(($A$8-$A453)<A$17,\"\",ROUND((100*(L453/K453)),0))","v":24},{"$f":"IF(($A$8-$A453)<A$17,\"\",ROUND((100*(M453/K453)),0))","v":12},{"$f":"IF(($A$8-$A453)<A$17,\"\",ABS(N453-O453))","v":12},{"$f":"IF(($A$8-$A453)<A$17,\"\",N453+O453)","v":36},{"$f":"IF(($A$8-$A453)<A$17,\"\",ROUND(100*(P453/Q453),0))","v":33},{"$f":"IF(($A$8-$A453)<(2*A$17),\"\",ROUND(IF(($A$8-$A453)=(2*A$17),AVERAGE(OFFSET(R453,0,0,A$17,1)),(((S454*(A$17-1))+R453)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A453)<A$18,\"\",IF(($A$8-$A453)=A$18,SUM(OFFSET($H453,0,0,A$18,1)),ROUND(TRUNC((T454-(T454/A$18)+$H453),3),2)))","v":202.31},{"$f":"IF(($A$8-$A453)<A$18,\"\",IF(($A$8-$A453)=A$18,SUM(OFFSET($I453,0,0,A$18,1)),ROUND(TRUNC((U454-(U454/A$18)+$I453),3),2)))","v":43.04},{"$f":"IF(($A$8-$A453)<A$18,\"\",IF(($A$8-$A453)=A$18,SUM(OFFSET($J453,0,0,A$18,1)),ROUND(TRUNC((V454-(V454/A$18)+$J453),3),2)))","v":31.79},{"$f":"IF(($A$8-$A453)<A$18,\"\",ROUND((100*(U453/T453)),0))","v":21},{"$f":"IF(($A$8-$A453)<A$18,\"\",ROUND((100*(V453/T453)),0))","v":16},{"$f":"IF(($A$8-$A453)<A$18,\"\",ABS(W453-X453))","v":5},{"$f":"IF(($A$8-$A453)<A$18,\"\",W453+X453)","v":37},{"$f":"IF(($A$8-$A453)<A$18,\"\",ROUND(100*(Y453/Z453),0))","v":14},{"$f":"IF(($A$8-$A453)<(2*A$18),\"\",ROUND(IF(($A$8-$A453)=(2*A$18),AVERAGE(OFFSET(AA453,0,0,A$18,1)),(((AB454*(A$18-1))+AA453)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A453)<A$19,\"\",IF(($A$8-$A453)=A$19,SUM(OFFSET($H453,0,0,A$19,1)),ROUND(TRUNC((AC454-(AC454/A$19)+$H453),3),2)))","v":259.14999999999998},{"$f":"IF(($A$8-$A453)<A$19,\"\",IF(($A$8-$A453)=A$19,SUM(OFFSET($I453,0,0,A$19,1)),ROUND(TRUNC((AD454-(AD454/A$19)+$I453),3),2)))","v":51.37},{"$f":"IF(($A$8-$A453)<A$19,\"\",IF(($A$8-$A453)=A$19,SUM(OFFSET($J453,0,0,A$19,1)),ROUND(TRUNC((AE454-(AE454/A$19)+$J453),3),2)))","v":45.85},{"$f":"IF(($A$8-$A453)<A$19,\"\",ROUND((100*(AD453/AC453)),0))","v":20},{"$f":"IF(($A$8-$A453)<A$19,\"\",ROUND((100*(AE453/AC453)),0))","v":18},{"$f":"IF(($A$8-$A453)<A$19,\"\",ABS(AF453-AG453))","v":2},{"$f":"IF(($A$8-$A453)<A$19,\"\",AF453+AG453)","v":38},{"$f":"IF(($A$8-$A453)<A$19,\"\",ROUND(100*(AH453/AI453),0))","v":5},{"$f":"IF(($A$8-$A453)<(2*A$19),\"\",ROUND(IF(($A$8-$A453)=(2*A$19),AVERAGE(OFFSET(AJ453,0,0,A$19,1)),(((AK454*(A$19-1))+AJ453)/A$19)),0))","v":25},5,10,20,30,50,70,90,{"$f":"IF($A453=$B$27,AS$32,0)","v":0},0]
[422,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A454+$A$11,0,1,1)","v":"2004-05-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A454+$A$11,0,1,1)","v":1531632000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A454+$A$11,0,1,1)","v":1418.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A454+$A$11,0,1,1)","v":1469.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A454+$A$11,0,1,1)","v":1406.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A454+$A$11,0,1,1)","v":1466.22},63.029999999999973,41.720000000000027,0,{"$f":"IF(($A$8-$A454)<A$17,\"\",IF(($A$8-$A454)=A$17,SUM(OFFSET($H454,0,0,A$17,1)),ROUND(TRUNC((K455-(K455/A$17)+$H454),3),2)))","v":173.81},{"$f":"IF(($A$8-$A454)<A$17,\"\",IF(($A$8-$A454)=A$17,SUM(OFFSET($I454,0,0,A$17,1)),ROUND(TRUNC((L455-(L455/A$17)+$I454),3),2)))","v":45.21},{"$f":"IF(($A$8-$A454)<A$17,\"\",IF(($A$8-$A454)=A$17,SUM(OFFSET($J454,0,0,A$17,1)),ROUND(TRUNC((M455-(M455/A$17)+$J454),3),2)))","v":27.12},{"$f":"IF(($A$8-$A454)<A$17,\"\",ROUND((100*(L454/K454)),0))","v":26},{"$f":"IF(($A$8-$A454)<A$17,\"\",ROUND((100*(M454/K454)),0))","v":16},{"$f":"IF(($A$8-$A454)<A$17,\"\",ABS(N454-O454))","v":10},{"$f":"IF(($A$8-$A454)<A$17,\"\",N454+O454)","v":42},{"$f":"IF(($A$8-$A454)<A$17,\"\",ROUND(100*(P454/Q454),0))","v":24},{"$f":"IF(($A$8-$A454)<(2*A$17),\"\",ROUND(IF(($A$8-$A454)=(2*A$17),AVERAGE(OFFSET(R454,0,0,A$17,1)),(((S455*(A$17-1))+R454)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A454)<A$18,\"\",IF(($A$8-$A454)=A$18,SUM(OFFSET($H454,0,0,A$18,1)),ROUND(TRUNC((T455-(T455/A$18)+$H454),3),2)))","v":231.23},{"$f":"IF(($A$8-$A454)<A$18,\"\",IF(($A$8-$A454)=A$18,SUM(OFFSET($I454,0,0,A$18,1)),ROUND(TRUNC((U455-(U455/A$18)+$I454),3),2)))","v":50.9},{"$f":"IF(($A$8-$A454)<A$18,\"\",IF(($A$8-$A454)=A$18,SUM(OFFSET($J454,0,0,A$18,1)),ROUND(TRUNC((V455-(V455/A$18)+$J454),3),2)))","v":42.38},{"$f":"IF(($A$8-$A454)<A$18,\"\",ROUND((100*(U454/T454)),0))","v":22},{"$f":"IF(($A$8-$A454)<A$18,\"\",ROUND((100*(V454/T454)),0))","v":18},{"$f":"IF(($A$8-$A454)<A$18,\"\",ABS(W454-X454))","v":4},{"$f":"IF(($A$8-$A454)<A$18,\"\",W454+X454)","v":40},{"$f":"IF(($A$8-$A454)<A$18,\"\",ROUND(100*(Y454/Z454),0))","v":10},{"$f":"IF(($A$8-$A454)<(2*A$18),\"\",ROUND(IF(($A$8-$A454)=(2*A$18),AVERAGE(OFFSET(AA454,0,0,A$18,1)),(((AB455*(A$18-1))+AA454)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A454)<A$19,\"\",IF(($A$8-$A454)=A$19,SUM(OFFSET($H454,0,0,A$19,1)),ROUND(TRUNC((AC455-(AC455/A$19)+$H454),3),2)))","v":287.82},{"$f":"IF(($A$8-$A454)<A$19,\"\",IF(($A$8-$A454)=A$19,SUM(OFFSET($I454,0,0,A$19,1)),ROUND(TRUNC((AD455-(AD455/A$19)+$I454),3),2)))","v":58.12},{"$f":"IF(($A$8-$A454)<A$19,\"\",IF(($A$8-$A454)=A$19,SUM(OFFSET($J454,0,0,A$19,1)),ROUND(TRUNC((AE455-(AE455/A$19)+$J454),3),2)))","v":57.31},{"$f":"IF(($A$8-$A454)<A$19,\"\",ROUND((100*(AD454/AC454)),0))","v":20},{"$f":"IF(($A$8-$A454)<A$19,\"\",ROUND((100*(AE454/AC454)),0))","v":20},{"$f":"IF(($A$8-$A454)<A$19,\"\",ABS(AF454-AG454))","v":0},{"$f":"IF(($A$8-$A454)<A$19,\"\",AF454+AG454)","v":40},{"$f":"IF(($A$8-$A454)<A$19,\"\",ROUND(100*(AH454/AI454),0))","v":0},{"$f":"IF(($A$8-$A454)<(2*A$19),\"\",ROUND(IF(($A$8-$A454)=(2*A$19),AVERAGE(OFFSET(AJ454,0,0,A$19,1)),(((AK455*(A$19-1))+AJ454)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[423,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A455+$A$11,0,1,1)","v":"2004-05-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A455+$A$11,0,1,1)","v":1543294000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A455+$A$11,0,1,1)","v":1379.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A455+$A$11,0,1,1)","v":1427.51},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A455+$A$11,0,1,1)","v":1372.46},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A455+$A$11,0,1,1)","v":1408.17},55.049999999999955,0,6.1800000000000637,{"$f":"IF(($A$8-$A455)<A$17,\"\",IF(($A$8-$A455)=A$17,SUM(OFFSET($H455,0,0,A$17,1)),ROUND(TRUNC((K456-(K456/A$17)+$H455),3),2)))","v":166.17},{"$f":"IF(($A$8-$A455)<A$17,\"\",IF(($A$8-$A455)=A$17,SUM(OFFSET($I455,0,0,A$17,1)),ROUND(TRUNC((L456-(L456/A$17)+$I455),3),2)))","v":5.23},{"$f":"IF(($A$8-$A455)<A$17,\"\",IF(($A$8-$A455)=A$17,SUM(OFFSET($J455,0,0,A$17,1)),ROUND(TRUNC((M456-(M456/A$17)+$J455),3),2)))","v":40.68},{"$f":"IF(($A$8-$A455)<A$17,\"\",ROUND((100*(L455/K455)),0))","v":3},{"$f":"IF(($A$8-$A455)<A$17,\"\",ROUND((100*(M455/K455)),0))","v":24},{"$f":"IF(($A$8-$A455)<A$17,\"\",ABS(N455-O455))","v":21},{"$f":"IF(($A$8-$A455)<A$17,\"\",N455+O455)","v":27},{"$f":"IF(($A$8-$A455)<A$17,\"\",ROUND(100*(P455/Q455),0))","v":78},{"$f":"IF(($A$8-$A455)<(2*A$17),\"\",ROUND(IF(($A$8-$A455)=(2*A$17),AVERAGE(OFFSET(R455,0,0,A$17,1)),(((S456*(A$17-1))+R455)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A455)<A$18,\"\",IF(($A$8-$A455)=A$18,SUM(OFFSET($H455,0,0,A$18,1)),ROUND(TRUNC((T456-(T456/A$18)+$H455),3),2)))","v":224.26},{"$f":"IF(($A$8-$A455)<A$18,\"\",IF(($A$8-$A455)=A$18,SUM(OFFSET($I455,0,0,A$18,1)),ROUND(TRUNC((U456-(U456/A$18)+$I455),3),2)))","v":12.24},{"$f":"IF(($A$8-$A455)<A$18,\"\",IF(($A$8-$A455)=A$18,SUM(OFFSET($J455,0,0,A$18,1)),ROUND(TRUNC((V456-(V456/A$18)+$J455),3),2)))","v":56.5},{"$f":"IF(($A$8-$A455)<A$18,\"\",ROUND((100*(U455/T455)),0))","v":5},{"$f":"IF(($A$8-$A455)<A$18,\"\",ROUND((100*(V455/T455)),0))","v":25},{"$f":"IF(($A$8-$A455)<A$18,\"\",ABS(W455-X455))","v":20},{"$f":"IF(($A$8-$A455)<A$18,\"\",W455+X455)","v":30},{"$f":"IF(($A$8-$A455)<A$18,\"\",ROUND(100*(Y455/Z455),0))","v":67},{"$f":"IF(($A$8-$A455)<(2*A$18),\"\",ROUND(IF(($A$8-$A455)=(2*A$18),AVERAGE(OFFSET(AA455,0,0,A$18,1)),(((AB456*(A$18-1))+AA455)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A455)<A$19,\"\",IF(($A$8-$A455)=A$19,SUM(OFFSET($H455,0,0,A$19,1)),ROUND(TRUNC((AC456-(AC456/A$19)+$H455),3),2)))","v":280.99},{"$f":"IF(($A$8-$A455)<A$19,\"\",IF(($A$8-$A455)=A$19,SUM(OFFSET($I455,0,0,A$19,1)),ROUND(TRUNC((AD456-(AD456/A$19)+$I455),3),2)))","v":20.5},{"$f":"IF(($A$8-$A455)<A$19,\"\",IF(($A$8-$A455)=A$19,SUM(OFFSET($J455,0,0,A$19,1)),ROUND(TRUNC((AE456-(AE456/A$19)+$J455),3),2)))","v":71.64},{"$f":"IF(($A$8-$A455)<A$19,\"\",ROUND((100*(AD455/AC455)),0))","v":7},{"$f":"IF(($A$8-$A455)<A$19,\"\",ROUND((100*(AE455/AC455)),0))","v":25},{"$f":"IF(($A$8-$A455)<A$19,\"\",ABS(AF455-AG455))","v":18},{"$f":"IF(($A$8-$A455)<A$19,\"\",AF455+AG455)","v":32},{"$f":"IF(($A$8-$A455)<A$19,\"\",ROUND(100*(AH455/AI455),0))","v":56},{"$f":"IF(($A$8-$A455)<(2*A$19),\"\",ROUND(IF(($A$8-$A455)=(2*A$19),AVERAGE(OFFSET(AJ455,0,0,A$19,1)),(((AK456*(A$19-1))+AJ455)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[424,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A456+$A$11,0,1,1)","v":"2004-05-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A456+$A$11,0,1,1)","v":1702722000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A456+$A$11,0,1,1)","v":1395.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A456+$A$11,0,1,1)","v":1425.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A456+$A$11,0,1,1)","v":1378.64},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A456+$A$11,0,1,1)","v":1399.85},47.049999999999955,0,24.7199999999998,{"$f":"IF(($A$8-$A456)<A$17,\"\",IF(($A$8-$A456)=A$17,SUM(OFFSET($H456,0,0,A$17,1)),ROUND(TRUNC((K457-(K457/A$17)+$H456),3),2)))","v":166.68},{"$f":"IF(($A$8-$A456)<A$17,\"\",IF(($A$8-$A456)=A$17,SUM(OFFSET($I456,0,0,A$17,1)),ROUND(TRUNC((L457-(L457/A$17)+$I456),3),2)))","v":7.85},{"$f":"IF(($A$8-$A456)<A$17,\"\",IF(($A$8-$A456)=A$17,SUM(OFFSET($J456,0,0,A$17,1)),ROUND(TRUNC((M457-(M457/A$17)+$J456),3),2)))","v":51.75},{"$f":"IF(($A$8-$A456)<A$17,\"\",ROUND((100*(L456/K456)),0))","v":5},{"$f":"IF(($A$8-$A456)<A$17,\"\",ROUND((100*(M456/K456)),0))","v":31},{"$f":"IF(($A$8-$A456)<A$17,\"\",ABS(N456-O456))","v":26},{"$f":"IF(($A$8-$A456)<A$17,\"\",N456+O456)","v":36},{"$f":"IF(($A$8-$A456)<A$17,\"\",ROUND(100*(P456/Q456),0))","v":72},{"$f":"IF(($A$8-$A456)<(2*A$17),\"\",ROUND(IF(($A$8-$A456)=(2*A$17),AVERAGE(OFFSET(R456,0,0,A$17,1)),(((S457*(A$17-1))+R456)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A456)<A$18,\"\",IF(($A$8-$A456)=A$18,SUM(OFFSET($H456,0,0,A$18,1)),ROUND(TRUNC((T457-(T457/A$18)+$H456),3),2)))","v":225.61},{"$f":"IF(($A$8-$A456)<A$18,\"\",IF(($A$8-$A456)=A$18,SUM(OFFSET($I456,0,0,A$18,1)),ROUND(TRUNC((U457-(U457/A$18)+$I456),3),2)))","v":16.32},{"$f":"IF(($A$8-$A456)<A$18,\"\",IF(($A$8-$A456)=A$18,SUM(OFFSET($J456,0,0,A$18,1)),ROUND(TRUNC((V457-(V457/A$18)+$J456),3),2)))","v":67.09},{"$f":"IF(($A$8-$A456)<A$18,\"\",ROUND((100*(U456/T456)),0))","v":7},{"$f":"IF(($A$8-$A456)<A$18,\"\",ROUND((100*(V456/T456)),0))","v":30},{"$f":"IF(($A$8-$A456)<A$18,\"\",ABS(W456-X456))","v":23},{"$f":"IF(($A$8-$A456)<A$18,\"\",W456+X456)","v":37},{"$f":"IF(($A$8-$A456)<A$18,\"\",ROUND(100*(Y456/Z456),0))","v":62},{"$f":"IF(($A$8-$A456)<(2*A$18),\"\",ROUND(IF(($A$8-$A456)=(2*A$18),AVERAGE(OFFSET(AA456,0,0,A$18,1)),(((AB457*(A$18-1))+AA456)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A456)<A$19,\"\",IF(($A$8-$A456)=A$19,SUM(OFFSET($H456,0,0,A$19,1)),ROUND(TRUNC((AC457-(AC457/A$19)+$H456),3),2)))","v":282.42},{"$f":"IF(($A$8-$A456)<A$19,\"\",IF(($A$8-$A456)=A$19,SUM(OFFSET($I456,0,0,A$19,1)),ROUND(TRUNC((AD457-(AD457/A$19)+$I456),3),2)))","v":25.63},{"$f":"IF(($A$8-$A456)<A$19,\"\",IF(($A$8-$A456)=A$19,SUM(OFFSET($J456,0,0,A$19,1)),ROUND(TRUNC((AE457-(AE457/A$19)+$J456),3),2)))","v":81.819999999999993},{"$f":"IF(($A$8-$A456)<A$19,\"\",ROUND((100*(AD456/AC456)),0))","v":9},{"$f":"IF(($A$8-$A456)<A$19,\"\",ROUND((100*(AE456/AC456)),0))","v":29},{"$f":"IF(($A$8-$A456)<A$19,\"\",ABS(AF456-AG456))","v":20},{"$f":"IF(($A$8-$A456)<A$19,\"\",AF456+AG456)","v":38},{"$f":"IF(($A$8-$A456)<A$19,\"\",ROUND(100*(AH456/AI456),0))","v":53},{"$f":"IF(($A$8-$A456)<(2*A$19),\"\",ROUND(IF(($A$8-$A456)=(2*A$19),AVERAGE(OFFSET(AJ456,0,0,A$19,1)),(((AK457*(A$19-1))+AJ456)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[425,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A457+$A$11,0,1,1)","v":"2004-05-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A457+$A$11,0,1,1)","v":1752908000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A457+$A$11,0,1,1)","v":1409.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A457+$A$11,0,1,1)","v":1438.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A457+$A$11,0,1,1)","v":1403.36},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A457+$A$11,0,1,1)","v":1406.19},37.130000000000109,0,0,{"$f":"IF(($A$8-$A457)<A$17,\"\",IF(($A$8-$A457)=A$17,SUM(OFFSET($H457,0,0,A$17,1)),ROUND(TRUNC((K458-(K458/A$17)+$H457),3),2)))","v":179.44},{"$f":"IF(($A$8-$A457)<A$17,\"\",IF(($A$8-$A457)=A$17,SUM(OFFSET($I457,0,0,A$17,1)),ROUND(TRUNC((L458-(L458/A$17)+$I457),3),2)))","v":11.77},{"$f":"IF(($A$8-$A457)<A$17,\"\",IF(($A$8-$A457)=A$17,SUM(OFFSET($J457,0,0,A$17,1)),ROUND(TRUNC((M458-(M458/A$17)+$J457),3),2)))","v":40.549999999999997},{"$f":"IF(($A$8-$A457)<A$17,\"\",ROUND((100*(L457/K457)),0))","v":7},{"$f":"IF(($A$8-$A457)<A$17,\"\",ROUND((100*(M457/K457)),0))","v":23},{"$f":"IF(($A$8-$A457)<A$17,\"\",ABS(N457-O457))","v":16},{"$f":"IF(($A$8-$A457)<A$17,\"\",N457+O457)","v":30},{"$f":"IF(($A$8-$A457)<A$17,\"\",ROUND(100*(P457/Q457),0))","v":53},{"$f":"IF(($A$8-$A457)<(2*A$17),\"\",ROUND(IF(($A$8-$A457)=(2*A$17),AVERAGE(OFFSET(R457,0,0,A$17,1)),(((S458*(A$17-1))+R457)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A457)<A$18,\"\",IF(($A$8-$A457)=A$18,SUM(OFFSET($H457,0,0,A$18,1)),ROUND(TRUNC((T458-(T458/A$18)+$H457),3),2)))","v":238.08},{"$f":"IF(($A$8-$A457)<A$18,\"\",IF(($A$8-$A457)=A$18,SUM(OFFSET($I457,0,0,A$18,1)),ROUND(TRUNC((U458-(U458/A$18)+$I457),3),2)))","v":21.76},{"$f":"IF(($A$8-$A457)<A$18,\"\",IF(($A$8-$A457)=A$18,SUM(OFFSET($J457,0,0,A$18,1)),ROUND(TRUNC((V458-(V458/A$18)+$J457),3),2)))","v":56.49},{"$f":"IF(($A$8-$A457)<A$18,\"\",ROUND((100*(U457/T457)),0))","v":9},{"$f":"IF(($A$8-$A457)<A$18,\"\",ROUND((100*(V457/T457)),0))","v":24},{"$f":"IF(($A$8-$A457)<A$18,\"\",ABS(W457-X457))","v":15},{"$f":"IF(($A$8-$A457)<A$18,\"\",W457+X457)","v":33},{"$f":"IF(($A$8-$A457)<A$18,\"\",ROUND(100*(Y457/Z457),0))","v":45},{"$f":"IF(($A$8-$A457)<(2*A$18),\"\",ROUND(IF(($A$8-$A457)=(2*A$18),AVERAGE(OFFSET(AA457,0,0,A$18,1)),(((AB458*(A$18-1))+AA457)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A457)<A$19,\"\",IF(($A$8-$A457)=A$19,SUM(OFFSET($H457,0,0,A$19,1)),ROUND(TRUNC((AC458-(AC458/A$19)+$H457),3),2)))","v":294.20999999999998},{"$f":"IF(($A$8-$A457)<A$19,\"\",IF(($A$8-$A457)=A$19,SUM(OFFSET($I457,0,0,A$19,1)),ROUND(TRUNC((AD458-(AD458/A$19)+$I457),3),2)))","v":32.04},{"$f":"IF(($A$8-$A457)<A$19,\"\",IF(($A$8-$A457)=A$19,SUM(OFFSET($J457,0,0,A$19,1)),ROUND(TRUNC((AE458-(AE458/A$19)+$J457),3),2)))","v":71.38},{"$f":"IF(($A$8-$A457)<A$19,\"\",ROUND((100*(AD457/AC457)),0))","v":11},{"$f":"IF(($A$8-$A457)<A$19,\"\",ROUND((100*(AE457/AC457)),0))","v":24},{"$f":"IF(($A$8-$A457)<A$19,\"\",ABS(AF457-AG457))","v":13},{"$f":"IF(($A$8-$A457)<A$19,\"\",AF457+AG457)","v":35},{"$f":"IF(($A$8-$A457)<A$19,\"\",ROUND(100*(AH457/AI457),0))","v":37},{"$f":"IF(($A$8-$A457)<(2*A$19),\"\",ROUND(IF(($A$8-$A457)=(2*A$19),AVERAGE(OFFSET(AJ457,0,0,A$19,1)),(((AK458*(A$19-1))+AJ457)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[426,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A458+$A$11,0,1,1)","v":"2004-04-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A458+$A$11,0,1,1)","v":2056502000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A458+$A$11,0,1,1)","v":1496.67},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A458+$A$11,0,1,1)","v":1499.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A458+$A$11,0,1,1)","v":1401.36},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A458+$A$11,0,1,1)","v":1401.36},98.090000000000146,0,32.800000000000182,{"$f":"IF(($A$8-$A458)<A$17,\"\",IF(($A$8-$A458)=A$17,SUM(OFFSET($H458,0,0,A$17,1)),ROUND(TRUNC((K459-(K459/A$17)+$H458),3),2)))","v":213.46},{"$f":"IF(($A$8-$A458)<A$17,\"\",IF(($A$8-$A458)=A$17,SUM(OFFSET($I458,0,0,A$17,1)),ROUND(TRUNC((L459-(L459/A$17)+$I458),3),2)))","v":17.66},{"$f":"IF(($A$8-$A458)<A$17,\"\",IF(($A$8-$A458)=A$17,SUM(OFFSET($J458,0,0,A$17,1)),ROUND(TRUNC((M459-(M459/A$17)+$J458),3),2)))","v":60.82},{"$f":"IF(($A$8-$A458)<A$17,\"\",ROUND((100*(L458/K458)),0))","v":8},{"$f":"IF(($A$8-$A458)<A$17,\"\",ROUND((100*(M458/K458)),0))","v":28},{"$f":"IF(($A$8-$A458)<A$17,\"\",ABS(N458-O458))","v":20},{"$f":"IF(($A$8-$A458)<A$17,\"\",N458+O458)","v":36},{"$f":"IF(($A$8-$A458)<A$17,\"\",ROUND(100*(P458/Q458),0))","v":56},{"$f":"IF(($A$8-$A458)<(2*A$17),\"\",ROUND(IF(($A$8-$A458)=(2*A$17),AVERAGE(OFFSET(R458,0,0,A$17,1)),(((S459*(A$17-1))+R458)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A458)<A$18,\"\",IF(($A$8-$A458)=A$18,SUM(OFFSET($H458,0,0,A$18,1)),ROUND(TRUNC((T459-(T459/A$18)+$H458),3),2)))","v":267.93},{"$f":"IF(($A$8-$A458)<A$18,\"\",IF(($A$8-$A458)=A$18,SUM(OFFSET($I458,0,0,A$18,1)),ROUND(TRUNC((U459-(U459/A$18)+$I458),3),2)))","v":29.01},{"$f":"IF(($A$8-$A458)<A$18,\"\",IF(($A$8-$A458)=A$18,SUM(OFFSET($J458,0,0,A$18,1)),ROUND(TRUNC((V459-(V459/A$18)+$J458),3),2)))","v":75.319999999999993},{"$f":"IF(($A$8-$A458)<A$18,\"\",ROUND((100*(U458/T458)),0))","v":11},{"$f":"IF(($A$8-$A458)<A$18,\"\",ROUND((100*(V458/T458)),0))","v":28},{"$f":"IF(($A$8-$A458)<A$18,\"\",ABS(W458-X458))","v":17},{"$f":"IF(($A$8-$A458)<A$18,\"\",W458+X458)","v":39},{"$f":"IF(($A$8-$A458)<A$18,\"\",ROUND(100*(Y458/Z458),0))","v":44},{"$f":"IF(($A$8-$A458)<(2*A$18),\"\",ROUND(IF(($A$8-$A458)=(2*A$18),AVERAGE(OFFSET(AA458,0,0,A$18,1)),(((AB459*(A$18-1))+AA458)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A458)<A$19,\"\",IF(($A$8-$A458)=A$19,SUM(OFFSET($H458,0,0,A$19,1)),ROUND(TRUNC((AC459-(AC459/A$19)+$H458),3),2)))","v":321.35000000000002},{"$f":"IF(($A$8-$A458)<A$19,\"\",IF(($A$8-$A458)=A$19,SUM(OFFSET($I458,0,0,A$19,1)),ROUND(TRUNC((AD459-(AD459/A$19)+$I458),3),2)))","v":40.049999999999997},{"$f":"IF(($A$8-$A458)<A$19,\"\",IF(($A$8-$A458)=A$19,SUM(OFFSET($J458,0,0,A$19,1)),ROUND(TRUNC((AE459-(AE459/A$19)+$J458),3),2)))","v":89.22},{"$f":"IF(($A$8-$A458)<A$19,\"\",ROUND((100*(AD458/AC458)),0))","v":12},{"$f":"IF(($A$8-$A458)<A$19,\"\",ROUND((100*(AE458/AC458)),0))","v":28},{"$f":"IF(($A$8-$A458)<A$19,\"\",ABS(AF458-AG458))","v":16},{"$f":"IF(($A$8-$A458)<A$19,\"\",AF458+AG458)","v":40},{"$f":"IF(($A$8-$A458)<A$19,\"\",ROUND(100*(AH458/AI458),0))","v":40},{"$f":"IF(($A$8-$A458)<(2*A$19),\"\",ROUND(IF(($A$8-$A458)=(2*A$19),AVERAGE(OFFSET(AJ458,0,0,A$19,1)),(((AK459*(A$19-1))+AJ458)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[427,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A459+$A$11,0,1,1)","v":"2004-04-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A459+$A$11,0,1,1)","v":1944742000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A459+$A$11,0,1,1)","v":1448.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A459+$A$11,0,1,1)","v":1497.17},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A459+$A$11,0,1,1)","v":1434.16},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A459+$A$11,0,1,1)","v":1497.01},63.009999999999991,0,6.3999999999998636,{"$f":"IF(($A$8-$A459)<A$17,\"\",IF(($A$8-$A459)=A$17,SUM(OFFSET($H459,0,0,A$17,1)),ROUND(TRUNC((K460-(K460/A$17)+$H459),3),2)))","v":173.06},{"$f":"IF(($A$8-$A459)<A$17,\"\",IF(($A$8-$A459)=A$17,SUM(OFFSET($I459,0,0,A$17,1)),ROUND(TRUNC((L460-(L460/A$17)+$I459),3),2)))","v":26.49},{"$f":"IF(($A$8-$A459)<A$17,\"\",IF(($A$8-$A459)=A$17,SUM(OFFSET($J459,0,0,A$17,1)),ROUND(TRUNC((M460-(M460/A$17)+$J459),3),2)))","v":42.03},{"$f":"IF(($A$8-$A459)<A$17,\"\",ROUND((100*(L459/K459)),0))","v":15},{"$f":"IF(($A$8-$A459)<A$17,\"\",ROUND((100*(M459/K459)),0))","v":24},{"$f":"IF(($A$8-$A459)<A$17,\"\",ABS(N459-O459))","v":9},{"$f":"IF(($A$8-$A459)<A$17,\"\",N459+O459)","v":39},{"$f":"IF(($A$8-$A459)<A$17,\"\",ROUND(100*(P459/Q459),0))","v":23},{"$f":"IF(($A$8-$A459)<(2*A$17),\"\",ROUND(IF(($A$8-$A459)=(2*A$17),AVERAGE(OFFSET(R459,0,0,A$17,1)),(((S460*(A$17-1))+R459)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A459)<A$18,\"\",IF(($A$8-$A459)=A$18,SUM(OFFSET($H459,0,0,A$18,1)),ROUND(TRUNC((T460-(T460/A$18)+$H459),3),2)))","v":226.45},{"$f":"IF(($A$8-$A459)<A$18,\"\",IF(($A$8-$A459)=A$18,SUM(OFFSET($I459,0,0,A$18,1)),ROUND(TRUNC((U460-(U460/A$18)+$I459),3),2)))","v":38.68},{"$f":"IF(($A$8-$A459)<A$18,\"\",IF(($A$8-$A459)=A$18,SUM(OFFSET($J459,0,0,A$18,1)),ROUND(TRUNC((V460-(V460/A$18)+$J459),3),2)))","v":56.69},{"$f":"IF(($A$8-$A459)<A$18,\"\",ROUND((100*(U459/T459)),0))","v":17},{"$f":"IF(($A$8-$A459)<A$18,\"\",ROUND((100*(V459/T459)),0))","v":25},{"$f":"IF(($A$8-$A459)<A$18,\"\",ABS(W459-X459))","v":8},{"$f":"IF(($A$8-$A459)<A$18,\"\",W459+X459)","v":42},{"$f":"IF(($A$8-$A459)<A$18,\"\",ROUND(100*(Y459/Z459),0))","v":19},{"$f":"IF(($A$8-$A459)<(2*A$18),\"\",ROUND(IF(($A$8-$A459)=(2*A$18),AVERAGE(OFFSET(AA459,0,0,A$18,1)),(((AB460*(A$18-1))+AA459)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A459)<A$19,\"\",IF(($A$8-$A459)=A$19,SUM(OFFSET($H459,0,0,A$19,1)),ROUND(TRUNC((AC460-(AC460/A$19)+$H459),3),2)))","v":279.07},{"$f":"IF(($A$8-$A459)<A$19,\"\",IF(($A$8-$A459)=A$19,SUM(OFFSET($I459,0,0,A$19,1)),ROUND(TRUNC((AD460-(AD460/A$19)+$I459),3),2)))","v":50.06},{"$f":"IF(($A$8-$A459)<A$19,\"\",IF(($A$8-$A459)=A$19,SUM(OFFSET($J459,0,0,A$19,1)),ROUND(TRUNC((AE460-(AE460/A$19)+$J459),3),2)))","v":70.53},{"$f":"IF(($A$8-$A459)<A$19,\"\",ROUND((100*(AD459/AC459)),0))","v":18},{"$f":"IF(($A$8-$A459)<A$19,\"\",ROUND((100*(AE459/AC459)),0))","v":25},{"$f":"IF(($A$8-$A459)<A$19,\"\",ABS(AF459-AG459))","v":7},{"$f":"IF(($A$8-$A459)<A$19,\"\",AF459+AG459)","v":43},{"$f":"IF(($A$8-$A459)<A$19,\"\",ROUND(100*(AH459/AI459),0))","v":16},{"$f":"IF(($A$8-$A459)<(2*A$19),\"\",ROUND(IF(($A$8-$A459)=(2*A$19),AVERAGE(OFFSET(AJ459,0,0,A$19,1)),(((AK460*(A$19-1))+AJ459)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[428,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A460+$A$11,0,1,1)","v":"2004-04-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A460+$A$11,0,1,1)","v":1822646000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A460+$A$11,0,1,1)","v":1489.59},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A460+$A$11,0,1,1)","v":1502.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A460+$A$11,0,1,1)","v":1440.56},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A460+$A$11,0,1,1)","v":1449.06},61.960000000000036,0,35.059999999999945,{"$f":"IF(($A$8-$A460)<A$17,\"\",IF(($A$8-$A460)=A$17,SUM(OFFSET($H460,0,0,A$17,1)),ROUND(TRUNC((K461-(K461/A$17)+$H460),3),2)))","v":165.07},{"$f":"IF(($A$8-$A460)<A$17,\"\",IF(($A$8-$A460)=A$17,SUM(OFFSET($I460,0,0,A$17,1)),ROUND(TRUNC((L461-(L461/A$17)+$I460),3),2)))","v":39.729999999999997},{"$f":"IF(($A$8-$A460)<A$17,\"\",IF(($A$8-$A460)=A$17,SUM(OFFSET($J460,0,0,A$17,1)),ROUND(TRUNC((M461-(M461/A$17)+$J460),3),2)))","v":53.44},{"$f":"IF(($A$8-$A460)<A$17,\"\",ROUND((100*(L460/K460)),0))","v":24},{"$f":"IF(($A$8-$A460)<A$17,\"\",ROUND((100*(M460/K460)),0))","v":32},{"$f":"IF(($A$8-$A460)<A$17,\"\",ABS(N460-O460))","v":8},{"$f":"IF(($A$8-$A460)<A$17,\"\",N460+O460)","v":56},{"$f":"IF(($A$8-$A460)<A$17,\"\",ROUND(100*(P460/Q460),0))","v":14},{"$f":"IF(($A$8-$A460)<(2*A$17),\"\",ROUND(IF(($A$8-$A460)=(2*A$17),AVERAGE(OFFSET(R460,0,0,A$17,1)),(((S461*(A$17-1))+R460)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A460)<A$18,\"\",IF(($A$8-$A460)=A$18,SUM(OFFSET($H460,0,0,A$18,1)),ROUND(TRUNC((T461-(T461/A$18)+$H460),3),2)))","v":217.92},{"$f":"IF(($A$8-$A460)<A$18,\"\",IF(($A$8-$A460)=A$18,SUM(OFFSET($I460,0,0,A$18,1)),ROUND(TRUNC((U461-(U461/A$18)+$I460),3),2)))","v":51.57},{"$f":"IF(($A$8-$A460)<A$18,\"\",IF(($A$8-$A460)=A$18,SUM(OFFSET($J460,0,0,A$18,1)),ROUND(TRUNC((V461-(V461/A$18)+$J460),3),2)))","v":67.06},{"$f":"IF(($A$8-$A460)<A$18,\"\",ROUND((100*(U460/T460)),0))","v":24},{"$f":"IF(($A$8-$A460)<A$18,\"\",ROUND((100*(V460/T460)),0))","v":31},{"$f":"IF(($A$8-$A460)<A$18,\"\",ABS(W460-X460))","v":7},{"$f":"IF(($A$8-$A460)<A$18,\"\",W460+X460)","v":55},{"$f":"IF(($A$8-$A460)<A$18,\"\",ROUND(100*(Y460/Z460),0))","v":13},{"$f":"IF(($A$8-$A460)<(2*A$18),\"\",ROUND(IF(($A$8-$A460)=(2*A$18),AVERAGE(OFFSET(AA460,0,0,A$18,1)),(((AB461*(A$18-1))+AA460)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A460)<A$19,\"\",IF(($A$8-$A460)=A$19,SUM(OFFSET($H460,0,0,A$19,1)),ROUND(TRUNC((AC461-(AC461/A$19)+$H460),3),2)))","v":270.08},{"$f":"IF(($A$8-$A460)<A$19,\"\",IF(($A$8-$A460)=A$19,SUM(OFFSET($I460,0,0,A$19,1)),ROUND(TRUNC((AD461-(AD461/A$19)+$I460),3),2)))","v":62.57},{"$f":"IF(($A$8-$A460)<A$19,\"\",IF(($A$8-$A460)=A$19,SUM(OFFSET($J460,0,0,A$19,1)),ROUND(TRUNC((AE461-(AE461/A$19)+$J460),3),2)))","v":80.16},{"$f":"IF(($A$8-$A460)<A$19,\"\",ROUND((100*(AD460/AC460)),0))","v":23},{"$f":"IF(($A$8-$A460)<A$19,\"\",ROUND((100*(AE460/AC460)),0))","v":30},{"$f":"IF(($A$8-$A460)<A$19,\"\",ABS(AF460-AG460))","v":7},{"$f":"IF(($A$8-$A460)<A$19,\"\",AF460+AG460)","v":53},{"$f":"IF(($A$8-$A460)<A$19,\"\",ROUND(100*(AH460/AI460),0))","v":13},{"$f":"IF(($A$8-$A460)<(2*A$19),\"\",ROUND(IF(($A$8-$A460)=(2*A$19),AVERAGE(OFFSET(AJ460,0,0,A$19,1)),(((AK461*(A$19-1))+AJ460)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[429,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A461+$A$11,0,1,1)","v":"2004-04-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A461+$A$11,0,1,1)","v":1754125000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A461+$A$11,0,1,1)","v":1488.45},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A461+$A$11,0,1,1)","v":1508.37},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A461+$A$11,0,1,1)","v":1475.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A461+$A$11,0,1,1)","v":1485.51},32.75,18.069999999999936,0,{"$f":"IF(($A$8-$A461)<A$17,\"\",IF(($A$8-$A461)=A$17,SUM(OFFSET($H461,0,0,A$17,1)),ROUND(TRUNC((K462-(K462/A$17)+$H461),3),2)))","v":154.66},{"$f":"IF(($A$8-$A461)<A$17,\"\",IF(($A$8-$A461)=A$17,SUM(OFFSET($I461,0,0,A$17,1)),ROUND(TRUNC((L462-(L462/A$17)+$I461),3),2)))","v":59.6},{"$f":"IF(($A$8-$A461)<A$17,\"\",IF(($A$8-$A461)=A$17,SUM(OFFSET($J461,0,0,A$17,1)),ROUND(TRUNC((M462-(M462/A$17)+$J461),3),2)))","v":27.57},{"$f":"IF(($A$8-$A461)<A$17,\"\",ROUND((100*(L461/K461)),0))","v":39},{"$f":"IF(($A$8-$A461)<A$17,\"\",ROUND((100*(M461/K461)),0))","v":18},{"$f":"IF(($A$8-$A461)<A$17,\"\",ABS(N461-O461))","v":21},{"$f":"IF(($A$8-$A461)<A$17,\"\",N461+O461)","v":57},{"$f":"IF(($A$8-$A461)<A$17,\"\",ROUND(100*(P461/Q461),0))","v":37},{"$f":"IF(($A$8-$A461)<(2*A$17),\"\",ROUND(IF(($A$8-$A461)=(2*A$17),AVERAGE(OFFSET(R461,0,0,A$17,1)),(((S462*(A$17-1))+R461)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A461)<A$18,\"\",IF(($A$8-$A461)=A$18,SUM(OFFSET($H461,0,0,A$18,1)),ROUND(TRUNC((T462-(T462/A$18)+$H461),3),2)))","v":207.95},{"$f":"IF(($A$8-$A461)<A$18,\"\",IF(($A$8-$A461)=A$18,SUM(OFFSET($I461,0,0,A$18,1)),ROUND(TRUNC((U462-(U462/A$18)+$I461),3),2)))","v":68.760000000000005},{"$f":"IF(($A$8-$A461)<A$18,\"\",IF(($A$8-$A461)=A$18,SUM(OFFSET($J461,0,0,A$18,1)),ROUND(TRUNC((V462-(V462/A$18)+$J461),3),2)))","v":42.67},{"$f":"IF(($A$8-$A461)<A$18,\"\",ROUND((100*(U461/T461)),0))","v":33},{"$f":"IF(($A$8-$A461)<A$18,\"\",ROUND((100*(V461/T461)),0))","v":21},{"$f":"IF(($A$8-$A461)<A$18,\"\",ABS(W461-X461))","v":12},{"$f":"IF(($A$8-$A461)<A$18,\"\",W461+X461)","v":54},{"$f":"IF(($A$8-$A461)<A$18,\"\",ROUND(100*(Y461/Z461),0))","v":22},{"$f":"IF(($A$8-$A461)<(2*A$18),\"\",ROUND(IF(($A$8-$A461)=(2*A$18),AVERAGE(OFFSET(AA461,0,0,A$18,1)),(((AB462*(A$18-1))+AA461)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A461)<A$19,\"\",IF(($A$8-$A461)=A$19,SUM(OFFSET($H461,0,0,A$19,1)),ROUND(TRUNC((AC462-(AC462/A$19)+$H461),3),2)))","v":260.14999999999998},{"$f":"IF(($A$8-$A461)<A$19,\"\",IF(($A$8-$A461)=A$19,SUM(OFFSET($I461,0,0,A$19,1)),ROUND(TRUNC((AD462-(AD462/A$19)+$I461),3),2)))","v":78.209999999999994},{"$f":"IF(($A$8-$A461)<A$19,\"\",IF(($A$8-$A461)=A$19,SUM(OFFSET($J461,0,0,A$19,1)),ROUND(TRUNC((AE462-(AE462/A$19)+$J461),3),2)))","v":56.38},{"$f":"IF(($A$8-$A461)<A$19,\"\",ROUND((100*(AD461/AC461)),0))","v":30},{"$f":"IF(($A$8-$A461)<A$19,\"\",ROUND((100*(AE461/AC461)),0))","v":22},{"$f":"IF(($A$8-$A461)<A$19,\"\",ABS(AF461-AG461))","v":8},{"$f":"IF(($A$8-$A461)<A$19,\"\",AF461+AG461)","v":52},{"$f":"IF(($A$8-$A461)<A$19,\"\",ROUND(100*(AH461/AI461),0))","v":15},{"$f":"IF(($A$8-$A461)<(2*A$19),\"\",ROUND(IF(($A$8-$A461)=(2*A$19),AVERAGE(OFFSET(AJ461,0,0,A$19,1)),(((AK462*(A$19-1))+AJ461)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[430,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A462+$A$11,0,1,1)","v":"2004-03-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A462+$A$11,0,1,1)","v":1836636000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A462+$A$11,0,1,1)","v":1429.54},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A462+$A$11,0,1,1)","v":1490.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A462+$A$11,0,1,1)","v":1429.09},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A462+$A$11,0,1,1)","v":1490.3},74.909999999999854,59.069999999999936,0,{"$f":"IF(($A$8-$A462)<A$17,\"\",IF(($A$8-$A462)=A$17,SUM(OFFSET($H462,0,0,A$17,1)),ROUND(TRUNC((K463-(K463/A$17)+$H462),3),2)))","v":182.86},{"$f":"IF(($A$8-$A462)<A$17,\"\",IF(($A$8-$A462)=A$17,SUM(OFFSET($I462,0,0,A$17,1)),ROUND(TRUNC((L463-(L463/A$17)+$I462),3),2)))","v":62.29},{"$f":"IF(($A$8-$A462)<A$17,\"\",IF(($A$8-$A462)=A$17,SUM(OFFSET($J462,0,0,A$17,1)),ROUND(TRUNC((M463-(M463/A$17)+$J462),3),2)))","v":41.35},{"$f":"IF(($A$8-$A462)<A$17,\"\",ROUND((100*(L462/K462)),0))","v":34},{"$f":"IF(($A$8-$A462)<A$17,\"\",ROUND((100*(M462/K462)),0))","v":23},{"$f":"IF(($A$8-$A462)<A$17,\"\",ABS(N462-O462))","v":11},{"$f":"IF(($A$8-$A462)<A$17,\"\",N462+O462)","v":57},{"$f":"IF(($A$8-$A462)<A$17,\"\",ROUND(100*(P462/Q462),0))","v":19},{"$f":"IF(($A$8-$A462)<(2*A$17),\"\",ROUND(IF(($A$8-$A462)=(2*A$17),AVERAGE(OFFSET(R462,0,0,A$17,1)),(((S463*(A$17-1))+R462)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A462)<A$18,\"\",IF(($A$8-$A462)=A$18,SUM(OFFSET($H462,0,0,A$18,1)),ROUND(TRUNC((T463-(T463/A$18)+$H462),3),2)))","v":233.6},{"$f":"IF(($A$8-$A462)<A$18,\"\",IF(($A$8-$A462)=A$18,SUM(OFFSET($I462,0,0,A$18,1)),ROUND(TRUNC((U463-(U463/A$18)+$I462),3),2)))","v":67.59},{"$f":"IF(($A$8-$A462)<A$18,\"\",IF(($A$8-$A462)=A$18,SUM(OFFSET($J462,0,0,A$18,1)),ROUND(TRUNC((V463-(V463/A$18)+$J462),3),2)))","v":56.89},{"$f":"IF(($A$8-$A462)<A$18,\"\",ROUND((100*(U462/T462)),0))","v":29},{"$f":"IF(($A$8-$A462)<A$18,\"\",ROUND((100*(V462/T462)),0))","v":24},{"$f":"IF(($A$8-$A462)<A$18,\"\",ABS(W462-X462))","v":5},{"$f":"IF(($A$8-$A462)<A$18,\"\",W462+X462)","v":53},{"$f":"IF(($A$8-$A462)<A$18,\"\",ROUND(100*(Y462/Z462),0))","v":9},{"$f":"IF(($A$8-$A462)<(2*A$18),\"\",ROUND(IF(($A$8-$A462)=(2*A$18),AVERAGE(OFFSET(AA462,0,0,A$18,1)),(((AB463*(A$18-1))+AA462)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A462)<A$19,\"\",IF(($A$8-$A462)=A$19,SUM(OFFSET($H462,0,0,A$19,1)),ROUND(TRUNC((AC463-(AC463/A$19)+$H462),3),2)))","v":284.25},{"$f":"IF(($A$8-$A462)<A$19,\"\",IF(($A$8-$A462)=A$19,SUM(OFFSET($I462,0,0,A$19,1)),ROUND(TRUNC((AD463-(AD463/A$19)+$I462),3),2)))","v":75.17},{"$f":"IF(($A$8-$A462)<A$19,\"\",IF(($A$8-$A462)=A$19,SUM(OFFSET($J462,0,0,A$19,1)),ROUND(TRUNC((AE463-(AE463/A$19)+$J462),3),2)))","v":70.48},{"$f":"IF(($A$8-$A462)<A$19,\"\",ROUND((100*(AD462/AC462)),0))","v":26},{"$f":"IF(($A$8-$A462)<A$19,\"\",ROUND((100*(AE462/AC462)),0))","v":25},{"$f":"IF(($A$8-$A462)<A$19,\"\",ABS(AF462-AG462))","v":1},{"$f":"IF(($A$8-$A462)<A$19,\"\",AF462+AG462)","v":51},{"$f":"IF(($A$8-$A462)<A$19,\"\",ROUND(100*(AH462/AI462),0))","v":2},{"$f":"IF(($A$8-$A462)<(2*A$19),\"\",ROUND(IF(($A$8-$A462)=(2*A$19),AVERAGE(OFFSET(AJ462,0,0,A$19,1)),(((AK463*(A$19-1))+AJ462)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[431,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A463+$A$11,0,1,1)","v":"2004-03-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A463+$A$11,0,1,1)","v":1841060000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A463+$A$11,0,1,1)","v":1386.76},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A463+$A$11,0,1,1)","v":1431.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A463+$A$11,0,1,1)","v":1368.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A463+$A$11,0,1,1)","v":1415.39},63.150000000000091,0,26.029999999999973,{"$f":"IF(($A$8-$A463)<A$17,\"\",IF(($A$8-$A463)=A$17,SUM(OFFSET($H463,0,0,A$17,1)),ROUND(TRUNC((K464-(K464/A$17)+$H463),3),2)))","v":161.93},{"$f":"IF(($A$8-$A463)<A$17,\"\",IF(($A$8-$A463)=A$17,SUM(OFFSET($I463,0,0,A$17,1)),ROUND(TRUNC((L464-(L464/A$17)+$I463),3),2)))","v":4.83},{"$f":"IF(($A$8-$A463)<A$17,\"\",IF(($A$8-$A463)=A$17,SUM(OFFSET($J463,0,0,A$17,1)),ROUND(TRUNC((M464-(M464/A$17)+$J463),3),2)))","v":62.03},{"$f":"IF(($A$8-$A463)<A$17,\"\",ROUND((100*(L463/K463)),0))","v":3},{"$f":"IF(($A$8-$A463)<A$17,\"\",ROUND((100*(M463/K463)),0))","v":38},{"$f":"IF(($A$8-$A463)<A$17,\"\",ABS(N463-O463))","v":35},{"$f":"IF(($A$8-$A463)<A$17,\"\",N463+O463)","v":41},{"$f":"IF(($A$8-$A463)<A$17,\"\",ROUND(100*(P463/Q463),0))","v":85},{"$f":"IF(($A$8-$A463)<(2*A$17),\"\",ROUND(IF(($A$8-$A463)=(2*A$17),AVERAGE(OFFSET(R463,0,0,A$17,1)),(((S464*(A$17-1))+R463)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A463)<A$18,\"\",IF(($A$8-$A463)=A$18,SUM(OFFSET($H463,0,0,A$18,1)),ROUND(TRUNC((T464-(T464/A$18)+$H463),3),2)))","v":211.59},{"$f":"IF(($A$8-$A463)<A$18,\"\",IF(($A$8-$A463)=A$18,SUM(OFFSET($I463,0,0,A$18,1)),ROUND(TRUNC((U464-(U464/A$18)+$I463),3),2)))","v":11.36},{"$f":"IF(($A$8-$A463)<A$18,\"\",IF(($A$8-$A463)=A$18,SUM(OFFSET($J463,0,0,A$18,1)),ROUND(TRUNC((V464-(V464/A$18)+$J463),3),2)))","v":75.849999999999994},{"$f":"IF(($A$8-$A463)<A$18,\"\",ROUND((100*(U463/T463)),0))","v":5},{"$f":"IF(($A$8-$A463)<A$18,\"\",ROUND((100*(V463/T463)),0))","v":36},{"$f":"IF(($A$8-$A463)<A$18,\"\",ABS(W463-X463))","v":31},{"$f":"IF(($A$8-$A463)<A$18,\"\",W463+X463)","v":41},{"$f":"IF(($A$8-$A463)<A$18,\"\",ROUND(100*(Y463/Z463),0))","v":76},{"$f":"IF(($A$8-$A463)<(2*A$18),\"\",ROUND(IF(($A$8-$A463)=(2*A$18),AVERAGE(OFFSET(AA463,0,0,A$18,1)),(((AB464*(A$18-1))+AA463)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A463)<A$19,\"\",IF(($A$8-$A463)=A$19,SUM(OFFSET($H463,0,0,A$19,1)),ROUND(TRUNC((AC464-(AC464/A$19)+$H463),3),2)))","v":261.67},{"$f":"IF(($A$8-$A463)<A$19,\"\",IF(($A$8-$A463)=A$19,SUM(OFFSET($I463,0,0,A$19,1)),ROUND(TRUNC((AD464-(AD464/A$19)+$I463),3),2)))","v":20.13},{"$f":"IF(($A$8-$A463)<A$19,\"\",IF(($A$8-$A463)=A$19,SUM(OFFSET($J463,0,0,A$19,1)),ROUND(TRUNC((AE464-(AE464/A$19)+$J463),3),2)))","v":88.1},{"$f":"IF(($A$8-$A463)<A$19,\"\",ROUND((100*(AD463/AC463)),0))","v":8},{"$f":"IF(($A$8-$A463)<A$19,\"\",ROUND((100*(AE463/AC463)),0))","v":34},{"$f":"IF(($A$8-$A463)<A$19,\"\",ABS(AF463-AG463))","v":26},{"$f":"IF(($A$8-$A463)<A$19,\"\",AF463+AG463)","v":42},{"$f":"IF(($A$8-$A463)<A$19,\"\",ROUND(100*(AH463/AI463),0))","v":62},{"$f":"IF(($A$8-$A463)<(2*A$19),\"\",ROUND(IF(($A$8-$A463)=(2*A$19),AVERAGE(OFFSET(AJ463,0,0,A$19,1)),(((AK464*(A$19-1))+AJ463)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[432,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A464+$A$11,0,1,1)","v":"2004-03-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A464+$A$11,0,1,1)","v":1737828000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A464+$A$11,0,1,1)","v":1423.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A464+$A$11,0,1,1)","v":1432.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A464+$A$11,0,1,1)","v":1394.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A464+$A$11,0,1,1)","v":1398.58},38.120000000000118,0,8.0900000000001455,{"$f":"IF(($A$8-$A464)<A$17,\"\",IF(($A$8-$A464)=A$17,SUM(OFFSET($H464,0,0,A$17,1)),ROUND(TRUNC((K465-(K465/A$17)+$H464),3),2)))","v":148.16999999999999},{"$f":"IF(($A$8-$A464)<A$17,\"\",IF(($A$8-$A464)=A$17,SUM(OFFSET($I464,0,0,A$17,1)),ROUND(TRUNC((L465-(L465/A$17)+$I464),3),2)))","v":7.24},{"$f":"IF(($A$8-$A464)<A$17,\"\",IF(($A$8-$A464)=A$17,SUM(OFFSET($J464,0,0,A$17,1)),ROUND(TRUNC((M465-(M465/A$17)+$J464),3),2)))","v":54},{"$f":"IF(($A$8-$A464)<A$17,\"\",ROUND((100*(L464/K464)),0))","v":5},{"$f":"IF(($A$8-$A464)<A$17,\"\",ROUND((100*(M464/K464)),0))","v":36},{"$f":"IF(($A$8-$A464)<A$17,\"\",ABS(N464-O464))","v":31},{"$f":"IF(($A$8-$A464)<A$17,\"\",N464+O464)","v":41},{"$f":"IF(($A$8-$A464)<A$17,\"\",ROUND(100*(P464/Q464),0))","v":76},{"$f":"IF(($A$8-$A464)<(2*A$17),\"\",ROUND(IF(($A$8-$A464)=(2*A$17),AVERAGE(OFFSET(R464,0,0,A$17,1)),(((S465*(A$17-1))+R464)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A464)<A$18,\"\",IF(($A$8-$A464)=A$18,SUM(OFFSET($H464,0,0,A$18,1)),ROUND(TRUNC((T465-(T465/A$18)+$H464),3),2)))","v":197.92},{"$f":"IF(($A$8-$A464)<A$18,\"\",IF(($A$8-$A464)=A$18,SUM(OFFSET($I464,0,0,A$18,1)),ROUND(TRUNC((U465-(U465/A$18)+$I464),3),2)))","v":15.14},{"$f":"IF(($A$8-$A464)<A$18,\"\",IF(($A$8-$A464)=A$18,SUM(OFFSET($J464,0,0,A$18,1)),ROUND(TRUNC((V465-(V465/A$18)+$J464),3),2)))","v":66.430000000000007},{"$f":"IF(($A$8-$A464)<A$18,\"\",ROUND((100*(U464/T464)),0))","v":8},{"$f":"IF(($A$8-$A464)<A$18,\"\",ROUND((100*(V464/T464)),0))","v":34},{"$f":"IF(($A$8-$A464)<A$18,\"\",ABS(W464-X464))","v":26},{"$f":"IF(($A$8-$A464)<A$18,\"\",W464+X464)","v":42},{"$f":"IF(($A$8-$A464)<A$18,\"\",ROUND(100*(Y464/Z464),0))","v":62},{"$f":"IF(($A$8-$A464)<(2*A$18),\"\",ROUND(IF(($A$8-$A464)=(2*A$18),AVERAGE(OFFSET(AA464,0,0,A$18,1)),(((AB465*(A$18-1))+AA464)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A464)<A$19,\"\",IF(($A$8-$A464)=A$19,SUM(OFFSET($H464,0,0,A$19,1)),ROUND(TRUNC((AC465-(AC465/A$19)+$H464),3),2)))","v":248.15},{"$f":"IF(($A$8-$A464)<A$19,\"\",IF(($A$8-$A464)=A$19,SUM(OFFSET($I464,0,0,A$19,1)),ROUND(TRUNC((AD465-(AD465/A$19)+$I464),3),2)))","v":25.16},{"$f":"IF(($A$8-$A464)<A$19,\"\",IF(($A$8-$A464)=A$19,SUM(OFFSET($J464,0,0,A$19,1)),ROUND(TRUNC((AE465-(AE465/A$19)+$J464),3),2)))","v":77.59},{"$f":"IF(($A$8-$A464)<A$19,\"\",ROUND((100*(AD464/AC464)),0))","v":10},{"$f":"IF(($A$8-$A464)<A$19,\"\",ROUND((100*(AE464/AC464)),0))","v":31},{"$f":"IF(($A$8-$A464)<A$19,\"\",ABS(AF464-AG464))","v":21},{"$f":"IF(($A$8-$A464)<A$19,\"\",AF464+AG464)","v":41},{"$f":"IF(($A$8-$A464)<A$19,\"\",ROUND(100*(AH464/AI464),0))","v":51},{"$f":"IF(($A$8-$A464)<(2*A$19),\"\",ROUND(IF(($A$8-$A464)=(2*A$19),AVERAGE(OFFSET(AJ464,0,0,A$19,1)),(((AK465*(A$19-1))+AJ464)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[433,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A465+$A$11,0,1,1)","v":"2004-03-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A465+$A$11,0,1,1)","v":2041606000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A465+$A$11,0,1,1)","v":1476.85},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A465+$A$11,0,1,1)","v":1481.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A465+$A$11,0,1,1)","v":1402.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A465+$A$11,0,1,1)","v":1431.4},78.990000000000009,0,54.669999999999845,{"$f":"IF(($A$8-$A465)<A$17,\"\",IF(($A$8-$A465)=A$17,SUM(OFFSET($H465,0,0,A$17,1)),ROUND(TRUNC((K466-(K466/A$17)+$H465),3),2)))","v":165.07},{"$f":"IF(($A$8-$A465)<A$17,\"\",IF(($A$8-$A465)=A$17,SUM(OFFSET($I465,0,0,A$17,1)),ROUND(TRUNC((L466-(L466/A$17)+$I465),3),2)))","v":10.86},{"$f":"IF(($A$8-$A465)<A$17,\"\",IF(($A$8-$A465)=A$17,SUM(OFFSET($J465,0,0,A$17,1)),ROUND(TRUNC((M466-(M466/A$17)+$J465),3),2)))","v":68.86},{"$f":"IF(($A$8-$A465)<A$17,\"\",ROUND((100*(L465/K465)),0))","v":7},{"$f":"IF(($A$8-$A465)<A$17,\"\",ROUND((100*(M465/K465)),0))","v":42},{"$f":"IF(($A$8-$A465)<A$17,\"\",ABS(N465-O465))","v":35},{"$f":"IF(($A$8-$A465)<A$17,\"\",N465+O465)","v":49},{"$f":"IF(($A$8-$A465)<A$17,\"\",ROUND(100*(P465/Q465),0))","v":71},{"$f":"IF(($A$8-$A465)<(2*A$17),\"\",ROUND(IF(($A$8-$A465)=(2*A$17),AVERAGE(OFFSET(R465,0,0,A$17,1)),(((S466*(A$17-1))+R465)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A465)<A$18,\"\",IF(($A$8-$A465)=A$18,SUM(OFFSET($H465,0,0,A$18,1)),ROUND(TRUNC((T466-(T466/A$18)+$H465),3),2)))","v":213.07},{"$f":"IF(($A$8-$A465)<A$18,\"\",IF(($A$8-$A465)=A$18,SUM(OFFSET($I465,0,0,A$18,1)),ROUND(TRUNC((U466-(U466/A$18)+$I465),3),2)))","v":20.190000000000001},{"$f":"IF(($A$8-$A465)<A$18,\"\",IF(($A$8-$A465)=A$18,SUM(OFFSET($J465,0,0,A$18,1)),ROUND(TRUNC((V466-(V466/A$18)+$J465),3),2)))","v":77.790000000000006},{"$f":"IF(($A$8-$A465)<A$18,\"\",ROUND((100*(U465/T465)),0))","v":9},{"$f":"IF(($A$8-$A465)<A$18,\"\",ROUND((100*(V465/T465)),0))","v":37},{"$f":"IF(($A$8-$A465)<A$18,\"\",ABS(W465-X465))","v":28},{"$f":"IF(($A$8-$A465)<A$18,\"\",W465+X465)","v":46},{"$f":"IF(($A$8-$A465)<A$18,\"\",ROUND(100*(Y465/Z465),0))","v":61},{"$f":"IF(($A$8-$A465)<(2*A$18),\"\",ROUND(IF(($A$8-$A465)=(2*A$18),AVERAGE(OFFSET(AA465,0,0,A$18,1)),(((AB466*(A$18-1))+AA465)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A465)<A$19,\"\",IF(($A$8-$A465)=A$19,SUM(OFFSET($H465,0,0,A$19,1)),ROUND(TRUNC((AC466-(AC466/A$19)+$H465),3),2)))","v":262.54000000000002},{"$f":"IF(($A$8-$A465)<A$19,\"\",IF(($A$8-$A465)=A$19,SUM(OFFSET($I465,0,0,A$19,1)),ROUND(TRUNC((AD466-(AD466/A$19)+$I465),3),2)))","v":31.45},{"$f":"IF(($A$8-$A465)<A$19,\"\",IF(($A$8-$A465)=A$19,SUM(OFFSET($J465,0,0,A$19,1)),ROUND(TRUNC((AE466-(AE466/A$19)+$J465),3),2)))","v":86.87},{"$f":"IF(($A$8-$A465)<A$19,\"\",ROUND((100*(AD465/AC465)),0))","v":12},{"$f":"IF(($A$8-$A465)<A$19,\"\",ROUND((100*(AE465/AC465)),0))","v":33},{"$f":"IF(($A$8-$A465)<A$19,\"\",ABS(AF465-AG465))","v":21},{"$f":"IF(($A$8-$A465)<A$19,\"\",AF465+AG465)","v":45},{"$f":"IF(($A$8-$A465)<A$19,\"\",ROUND(100*(AH465/AI465),0))","v":47},{"$f":"IF(($A$8-$A465)<(2*A$19),\"\",ROUND(IF(($A$8-$A465)=(2*A$19),AVERAGE(OFFSET(AJ465,0,0,A$19,1)),(((AK466*(A$19-1))+AJ465)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[434,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A466+$A$11,0,1,1)","v":"2004-03-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A466+$A$11,0,1,1)","v":1845804000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A466+$A$11,0,1,1)","v":1476.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A466+$A$11,0,1,1)","v":1494.67},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A466+$A$11,0,1,1)","v":1456.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A466+$A$11,0,1,1)","v":1472.99},37.800000000000182,5.2699999999999818,0,{"$f":"IF(($A$8-$A466)<A$17,\"\",IF(($A$8-$A466)=A$17,SUM(OFFSET($H466,0,0,A$17,1)),ROUND(TRUNC((K467-(K467/A$17)+$H466),3),2)))","v":129.12},{"$f":"IF(($A$8-$A466)<A$17,\"\",IF(($A$8-$A466)=A$17,SUM(OFFSET($I466,0,0,A$17,1)),ROUND(TRUNC((L467-(L467/A$17)+$I466),3),2)))","v":16.29},{"$f":"IF(($A$8-$A466)<A$17,\"\",IF(($A$8-$A466)=A$17,SUM(OFFSET($J466,0,0,A$17,1)),ROUND(TRUNC((M467-(M467/A$17)+$J466),3),2)))","v":21.28},{"$f":"IF(($A$8-$A466)<A$17,\"\",ROUND((100*(L466/K466)),0))","v":13},{"$f":"IF(($A$8-$A466)<A$17,\"\",ROUND((100*(M466/K466)),0))","v":16},{"$f":"IF(($A$8-$A466)<A$17,\"\",ABS(N466-O466))","v":3},{"$f":"IF(($A$8-$A466)<A$17,\"\",N466+O466)","v":29},{"$f":"IF(($A$8-$A466)<A$17,\"\",ROUND(100*(P466/Q466),0))","v":10},{"$f":"IF(($A$8-$A466)<(2*A$17),\"\",ROUND(IF(($A$8-$A466)=(2*A$17),AVERAGE(OFFSET(R466,0,0,A$17,1)),(((S467*(A$17-1))+R466)/A$17)),0))","v":22},{"$f":"IF(($A$8-$A466)<A$18,\"\",IF(($A$8-$A466)=A$18,SUM(OFFSET($H466,0,0,A$18,1)),ROUND(TRUNC((T467-(T467/A$18)+$H466),3),2)))","v":178.77},{"$f":"IF(($A$8-$A466)<A$18,\"\",IF(($A$8-$A466)=A$18,SUM(OFFSET($I466,0,0,A$18,1)),ROUND(TRUNC((U467-(U467/A$18)+$I466),3),2)))","v":26.92},{"$f":"IF(($A$8-$A466)<A$18,\"\",IF(($A$8-$A466)=A$18,SUM(OFFSET($J466,0,0,A$18,1)),ROUND(TRUNC((V467-(V467/A$18)+$J466),3),2)))","v":30.83},{"$f":"IF(($A$8-$A466)<A$18,\"\",ROUND((100*(U466/T466)),0))","v":15},{"$f":"IF(($A$8-$A466)<A$18,\"\",ROUND((100*(V466/T466)),0))","v":17},{"$f":"IF(($A$8-$A466)<A$18,\"\",ABS(W466-X466))","v":2},{"$f":"IF(($A$8-$A466)<A$18,\"\",W466+X466)","v":32},{"$f":"IF(($A$8-$A466)<A$18,\"\",ROUND(100*(Y466/Z466),0))","v":6},{"$f":"IF(($A$8-$A466)<(2*A$18),\"\",ROUND(IF(($A$8-$A466)=(2*A$18),AVERAGE(OFFSET(AA466,0,0,A$18,1)),(((AB467*(A$18-1))+AA466)/A$18)),0))","v":17},{"$f":"IF(($A$8-$A466)<A$19,\"\",IF(($A$8-$A466)=A$19,SUM(OFFSET($H466,0,0,A$19,1)),ROUND(TRUNC((AC467-(AC467/A$19)+$H466),3),2)))","v":229.44},{"$f":"IF(($A$8-$A466)<A$19,\"\",IF(($A$8-$A466)=A$19,SUM(OFFSET($I466,0,0,A$19,1)),ROUND(TRUNC((AD467-(AD467/A$19)+$I466),3),2)))","v":39.31},{"$f":"IF(($A$8-$A466)<A$19,\"\",IF(($A$8-$A466)=A$19,SUM(OFFSET($J466,0,0,A$19,1)),ROUND(TRUNC((AE467-(AE467/A$19)+$J466),3),2)))","v":40.25},{"$f":"IF(($A$8-$A466)<A$19,\"\",ROUND((100*(AD466/AC466)),0))","v":17},{"$f":"IF(($A$8-$A466)<A$19,\"\",ROUND((100*(AE466/AC466)),0))","v":18},{"$f":"IF(($A$8-$A466)<A$19,\"\",ABS(AF466-AG466))","v":1},{"$f":"IF(($A$8-$A466)<A$19,\"\",AF466+AG466)","v":35},{"$f":"IF(($A$8-$A466)<A$19,\"\",ROUND(100*(AH466/AI466),0))","v":3},{"$f":"IF(($A$8-$A466)<(2*A$19),\"\",ROUND(IF(($A$8-$A466)=(2*A$19),AVERAGE(OFFSET(AJ466,0,0,A$19,1)),(((AK467*(A$19-1))+AJ466)/A$19)),0))","v":15},5,10,20,30,50,70,90,0,0]
[435,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A467+$A$11,0,1,1)","v":"2004-02-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A467+$A$11,0,1,1)","v":1870902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A467+$A$11,0,1,1)","v":1488.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A467+$A$11,0,1,1)","v":1489.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A467+$A$11,0,1,1)","v":1452.49},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A467+$A$11,0,1,1)","v":1470.38},36.910000000000082,0,18.430000000000064,{"$f":"IF(($A$8-$A467)<A$17,\"\",IF(($A$8-$A467)=A$17,SUM(OFFSET($H467,0,0,A$17,1)),ROUND(TRUNC((K468-(K468/A$17)+$H467),3),2)))","v":136.97999999999999},{"$f":"IF(($A$8-$A467)<A$17,\"\",IF(($A$8-$A467)=A$17,SUM(OFFSET($I467,0,0,A$17,1)),ROUND(TRUNC((L468-(L468/A$17)+$I467),3),2)))","v":16.53},{"$f":"IF(($A$8-$A467)<A$17,\"\",IF(($A$8-$A467)=A$17,SUM(OFFSET($J467,0,0,A$17,1)),ROUND(TRUNC((M468-(M468/A$17)+$J467),3),2)))","v":31.92},{"$f":"IF(($A$8-$A467)<A$17,\"\",ROUND((100*(L467/K467)),0))","v":12},{"$f":"IF(($A$8-$A467)<A$17,\"\",ROUND((100*(M467/K467)),0))","v":23},{"$f":"IF(($A$8-$A467)<A$17,\"\",ABS(N467-O467))","v":11},{"$f":"IF(($A$8-$A467)<A$17,\"\",N467+O467)","v":35},{"$f":"IF(($A$8-$A467)<A$17,\"\",ROUND(100*(P467/Q467),0))","v":31},{"$f":"IF(($A$8-$A467)<(2*A$17),\"\",ROUND(IF(($A$8-$A467)=(2*A$17),AVERAGE(OFFSET(R467,0,0,A$17,1)),(((S468*(A$17-1))+R467)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A467)<A$18,\"\",IF(($A$8-$A467)=A$18,SUM(OFFSET($H467,0,0,A$18,1)),ROUND(TRUNC((T468-(T468/A$18)+$H467),3),2)))","v":187.96},{"$f":"IF(($A$8-$A467)<A$18,\"\",IF(($A$8-$A467)=A$18,SUM(OFFSET($I467,0,0,A$18,1)),ROUND(TRUNC((U468-(U468/A$18)+$I467),3),2)))","v":28.87},{"$f":"IF(($A$8-$A467)<A$18,\"\",IF(($A$8-$A467)=A$18,SUM(OFFSET($J467,0,0,A$18,1)),ROUND(TRUNC((V468-(V468/A$18)+$J467),3),2)))","v":41.1},{"$f":"IF(($A$8-$A467)<A$18,\"\",ROUND((100*(U467/T467)),0))","v":15},{"$f":"IF(($A$8-$A467)<A$18,\"\",ROUND((100*(V467/T467)),0))","v":22},{"$f":"IF(($A$8-$A467)<A$18,\"\",ABS(W467-X467))","v":7},{"$f":"IF(($A$8-$A467)<A$18,\"\",W467+X467)","v":37},{"$f":"IF(($A$8-$A467)<A$18,\"\",ROUND(100*(Y467/Z467),0))","v":19},{"$f":"IF(($A$8-$A467)<(2*A$18),\"\",ROUND(IF(($A$8-$A467)=(2*A$18),AVERAGE(OFFSET(AA467,0,0,A$18,1)),(((AB468*(A$18-1))+AA467)/A$18)),0))","v":21},{"$f":"IF(($A$8-$A467)<A$19,\"\",IF(($A$8-$A467)=A$19,SUM(OFFSET($H467,0,0,A$19,1)),ROUND(TRUNC((AC468-(AC468/A$19)+$H467),3),2)))","v":239.55},{"$f":"IF(($A$8-$A467)<A$19,\"\",IF(($A$8-$A467)=A$19,SUM(OFFSET($I467,0,0,A$19,1)),ROUND(TRUNC((AD468-(AD468/A$19)+$I467),3),2)))","v":42.55},{"$f":"IF(($A$8-$A467)<A$19,\"\",IF(($A$8-$A467)=A$19,SUM(OFFSET($J467,0,0,A$19,1)),ROUND(TRUNC((AE468-(AE468/A$19)+$J467),3),2)))","v":50.31},{"$f":"IF(($A$8-$A467)<A$19,\"\",ROUND((100*(AD467/AC467)),0))","v":18},{"$f":"IF(($A$8-$A467)<A$19,\"\",ROUND((100*(AE467/AC467)),0))","v":21},{"$f":"IF(($A$8-$A467)<A$19,\"\",ABS(AF467-AG467))","v":3},{"$f":"IF(($A$8-$A467)<A$19,\"\",AF467+AG467)","v":39},{"$f":"IF(($A$8-$A467)<A$19,\"\",ROUND(100*(AH467/AI467),0))","v":8},{"$f":"IF(($A$8-$A467)<(2*A$19),\"\",ROUND(IF(($A$8-$A467)=(2*A$19),AVERAGE(OFFSET(AJ467,0,0,A$19,1)),(((AK468*(A$19-1))+AJ467)/A$19)),0))","v":18},5,10,20,30,50,70,90,0,0]
[436,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A468+$A$11,0,1,1)","v":"2004-02-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A468+$A$11,0,1,1)","v":1844792500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A468+$A$11,0,1,1)","v":1498.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A468+$A$11,0,1,1)","v":1524.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A468+$A$11,0,1,1)","v":1470.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A468+$A$11,0,1,1)","v":1482.1},53.169999999999845,7.8799999999998818,0,{"$f":"IF(($A$8-$A468)<A$17,\"\",IF(($A$8-$A468)=A$17,SUM(OFFSET($H468,0,0,A$17,1)),ROUND(TRUNC((K469-(K469/A$17)+$H468),3),2)))","v":150.1},{"$f":"IF(($A$8-$A468)<A$17,\"\",IF(($A$8-$A468)=A$17,SUM(OFFSET($I468,0,0,A$17,1)),ROUND(TRUNC((L469-(L469/A$17)+$I468),3),2)))","v":24.79},{"$f":"IF(($A$8-$A468)<A$17,\"\",IF(($A$8-$A468)=A$17,SUM(OFFSET($J468,0,0,A$17,1)),ROUND(TRUNC((M469-(M469/A$17)+$J468),3),2)))","v":20.239999999999998},{"$f":"IF(($A$8-$A468)<A$17,\"\",ROUND((100*(L468/K468)),0))","v":17},{"$f":"IF(($A$8-$A468)<A$17,\"\",ROUND((100*(M468/K468)),0))","v":13},{"$f":"IF(($A$8-$A468)<A$17,\"\",ABS(N468-O468))","v":4},{"$f":"IF(($A$8-$A468)<A$17,\"\",N468+O468)","v":30},{"$f":"IF(($A$8-$A468)<A$17,\"\",ROUND(100*(P468/Q468),0))","v":13},{"$f":"IF(($A$8-$A468)<(2*A$17),\"\",ROUND(IF(($A$8-$A468)=(2*A$17),AVERAGE(OFFSET(R468,0,0,A$17,1)),(((S469*(A$17-1))+R468)/A$17)),0))","v":26},{"$f":"IF(($A$8-$A468)<A$18,\"\",IF(($A$8-$A468)=A$18,SUM(OFFSET($H468,0,0,A$18,1)),ROUND(TRUNC((T469-(T469/A$18)+$H468),3),2)))","v":201.4},{"$f":"IF(($A$8-$A468)<A$18,\"\",IF(($A$8-$A468)=A$18,SUM(OFFSET($I468,0,0,A$18,1)),ROUND(TRUNC((U469-(U469/A$18)+$I468),3),2)))","v":38.49},{"$f":"IF(($A$8-$A468)<A$18,\"\",IF(($A$8-$A468)=A$18,SUM(OFFSET($J468,0,0,A$18,1)),ROUND(TRUNC((V469-(V469/A$18)+$J468),3),2)))","v":30.23},{"$f":"IF(($A$8-$A468)<A$18,\"\",ROUND((100*(U468/T468)),0))","v":19},{"$f":"IF(($A$8-$A468)<A$18,\"\",ROUND((100*(V468/T468)),0))","v":15},{"$f":"IF(($A$8-$A468)<A$18,\"\",ABS(W468-X468))","v":4},{"$f":"IF(($A$8-$A468)<A$18,\"\",W468+X468)","v":34},{"$f":"IF(($A$8-$A468)<A$18,\"\",ROUND(100*(Y468/Z468),0))","v":12},{"$f":"IF(($A$8-$A468)<(2*A$18),\"\",ROUND(IF(($A$8-$A468)=(2*A$18),AVERAGE(OFFSET(AA468,0,0,A$18,1)),(((AB469*(A$18-1))+AA468)/A$18)),0))","v":22},{"$f":"IF(($A$8-$A468)<A$19,\"\",IF(($A$8-$A468)=A$19,SUM(OFFSET($H468,0,0,A$19,1)),ROUND(TRUNC((AC469-(AC469/A$19)+$H468),3),2)))","v":253.3},{"$f":"IF(($A$8-$A468)<A$19,\"\",IF(($A$8-$A468)=A$19,SUM(OFFSET($I468,0,0,A$19,1)),ROUND(TRUNC((AD469-(AD469/A$19)+$I468),3),2)))","v":53.19},{"$f":"IF(($A$8-$A468)<A$19,\"\",IF(($A$8-$A468)=A$19,SUM(OFFSET($J468,0,0,A$19,1)),ROUND(TRUNC((AE469-(AE469/A$19)+$J468),3),2)))","v":39.85},{"$f":"IF(($A$8-$A468)<A$19,\"\",ROUND((100*(AD468/AC468)),0))","v":21},{"$f":"IF(($A$8-$A468)<A$19,\"\",ROUND((100*(AE468/AC468)),0))","v":16},{"$f":"IF(($A$8-$A468)<A$19,\"\",ABS(AF468-AG468))","v":5},{"$f":"IF(($A$8-$A468)<A$19,\"\",AF468+AG468)","v":37},{"$f":"IF(($A$8-$A468)<A$19,\"\",ROUND(100*(AH468/AI468),0))","v":14},{"$f":"IF(($A$8-$A468)<(2*A$19),\"\",ROUND(IF(($A$8-$A468)=(2*A$19),AVERAGE(OFFSET(AJ468,0,0,A$19,1)),(((AK469*(A$19-1))+AJ468)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[437,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A469+$A$11,0,1,1)","v":"2004-02-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A469+$A$11,0,1,1)","v":1767730000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A469+$A$11,0,1,1)","v":1502.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A469+$A$11,0,1,1)","v":1516.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A469+$A$11,0,1,1)","v":1478.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A469+$A$11,0,1,1)","v":1484.47},37.670000000000073,8.6200000000001182,0,{"$f":"IF(($A$8-$A469)<A$17,\"\",IF(($A$8-$A469)=A$17,SUM(OFFSET($H469,0,0,A$17,1)),ROUND(TRUNC((K470-(K470/A$17)+$H469),3),2)))","v":145.38999999999999},{"$f":"IF(($A$8-$A469)<A$17,\"\",IF(($A$8-$A469)=A$17,SUM(OFFSET($I469,0,0,A$17,1)),ROUND(TRUNC((L470-(L470/A$17)+$I469),3),2)))","v":25.37},{"$f":"IF(($A$8-$A469)<A$17,\"\",IF(($A$8-$A469)=A$17,SUM(OFFSET($J469,0,0,A$17,1)),ROUND(TRUNC((M470-(M470/A$17)+$J469),3),2)))","v":30.36},{"$f":"IF(($A$8-$A469)<A$17,\"\",ROUND((100*(L469/K469)),0))","v":17},{"$f":"IF(($A$8-$A469)<A$17,\"\",ROUND((100*(M469/K469)),0))","v":21},{"$f":"IF(($A$8-$A469)<A$17,\"\",ABS(N469-O469))","v":4},{"$f":"IF(($A$8-$A469)<A$17,\"\",N469+O469)","v":38},{"$f":"IF(($A$8-$A469)<A$17,\"\",ROUND(100*(P469/Q469),0))","v":11},{"$f":"IF(($A$8-$A469)<(2*A$17),\"\",ROUND(IF(($A$8-$A469)=(2*A$17),AVERAGE(OFFSET(R469,0,0,A$17,1)),(((S470*(A$17-1))+R469)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A469)<A$18,\"\",IF(($A$8-$A469)=A$18,SUM(OFFSET($H469,0,0,A$18,1)),ROUND(TRUNC((T470-(T470/A$18)+$H469),3),2)))","v":197.64},{"$f":"IF(($A$8-$A469)<A$18,\"\",IF(($A$8-$A469)=A$18,SUM(OFFSET($I469,0,0,A$18,1)),ROUND(TRUNC((U470-(U470/A$18)+$I469),3),2)))","v":40.81},{"$f":"IF(($A$8-$A469)<A$18,\"\",IF(($A$8-$A469)=A$18,SUM(OFFSET($J469,0,0,A$18,1)),ROUND(TRUNC((V470-(V470/A$18)+$J469),3),2)))","v":40.299999999999997},{"$f":"IF(($A$8-$A469)<A$18,\"\",ROUND((100*(U469/T469)),0))","v":21},{"$f":"IF(($A$8-$A469)<A$18,\"\",ROUND((100*(V469/T469)),0))","v":20},{"$f":"IF(($A$8-$A469)<A$18,\"\",ABS(W469-X469))","v":1},{"$f":"IF(($A$8-$A469)<A$18,\"\",W469+X469)","v":41},{"$f":"IF(($A$8-$A469)<A$18,\"\",ROUND(100*(Y469/Z469),0))","v":2},{"$f":"IF(($A$8-$A469)<(2*A$18),\"\",ROUND(IF(($A$8-$A469)=(2*A$18),AVERAGE(OFFSET(AA469,0,0,A$18,1)),(((AB470*(A$18-1))+AA469)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A469)<A$19,\"\",IF(($A$8-$A469)=A$19,SUM(OFFSET($H469,0,0,A$19,1)),ROUND(TRUNC((AC470-(AC470/A$19)+$H469),3),2)))","v":250.16},{"$f":"IF(($A$8-$A469)<A$19,\"\",IF(($A$8-$A469)=A$19,SUM(OFFSET($I469,0,0,A$19,1)),ROUND(TRUNC((AD470-(AD470/A$19)+$I469),3),2)))","v":56.64},{"$f":"IF(($A$8-$A469)<A$19,\"\",IF(($A$8-$A469)=A$19,SUM(OFFSET($J469,0,0,A$19,1)),ROUND(TRUNC((AE470-(AE470/A$19)+$J469),3),2)))","v":49.81},{"$f":"IF(($A$8-$A469)<A$19,\"\",ROUND((100*(AD469/AC469)),0))","v":23},{"$f":"IF(($A$8-$A469)<A$19,\"\",ROUND((100*(AE469/AC469)),0))","v":20},{"$f":"IF(($A$8-$A469)<A$19,\"\",ABS(AF469-AG469))","v":3},{"$f":"IF(($A$8-$A469)<A$19,\"\",AF469+AG469)","v":43},{"$f":"IF(($A$8-$A469)<A$19,\"\",ROUND(100*(AH469/AI469),0))","v":7},{"$f":"IF(($A$8-$A469)<(2*A$19),\"\",ROUND(IF(($A$8-$A469)=(2*A$19),AVERAGE(OFFSET(AJ469,0,0,A$19,1)),(((AK470*(A$19-1))+AJ469)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[438,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A470+$A$11,0,1,1)","v":"2004-02-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A470+$A$11,0,1,1)","v":1967928000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A470+$A$11,0,1,1)","v":1497.78},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A470+$A$11,0,1,1)","v":1507.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A470+$A$11,0,1,1)","v":1461.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A470+$A$11,0,1,1)","v":1498.95},46.579999999999927,0,13.120000000000118,{"$f":"IF(($A$8-$A470)<A$17,\"\",IF(($A$8-$A470)=A$17,SUM(OFFSET($H470,0,0,A$17,1)),ROUND(TRUNC((K471-(K471/A$17)+$H470),3),2)))","v":161.58000000000001},{"$f":"IF(($A$8-$A470)<A$17,\"\",IF(($A$8-$A470)=A$17,SUM(OFFSET($I470,0,0,A$17,1)),ROUND(TRUNC((L471-(L471/A$17)+$I470),3),2)))","v":25.13},{"$f":"IF(($A$8-$A470)<A$17,\"\",IF(($A$8-$A470)=A$17,SUM(OFFSET($J470,0,0,A$17,1)),ROUND(TRUNC((M471-(M471/A$17)+$J470),3),2)))","v":45.54},{"$f":"IF(($A$8-$A470)<A$17,\"\",ROUND((100*(L470/K470)),0))","v":16},{"$f":"IF(($A$8-$A470)<A$17,\"\",ROUND((100*(M470/K470)),0))","v":28},{"$f":"IF(($A$8-$A470)<A$17,\"\",ABS(N470-O470))","v":12},{"$f":"IF(($A$8-$A470)<A$17,\"\",N470+O470)","v":44},{"$f":"IF(($A$8-$A470)<A$17,\"\",ROUND(100*(P470/Q470),0))","v":27},{"$f":"IF(($A$8-$A470)<(2*A$17),\"\",ROUND(IF(($A$8-$A470)=(2*A$17),AVERAGE(OFFSET(R470,0,0,A$17,1)),(((S471*(A$17-1))+R470)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A470)<A$18,\"\",IF(($A$8-$A470)=A$18,SUM(OFFSET($H470,0,0,A$18,1)),ROUND(TRUNC((T471-(T471/A$18)+$H470),3),2)))","v":213.29},{"$f":"IF(($A$8-$A470)<A$18,\"\",IF(($A$8-$A470)=A$18,SUM(OFFSET($I470,0,0,A$18,1)),ROUND(TRUNC((U471-(U471/A$18)+$I470),3),2)))","v":42.92},{"$f":"IF(($A$8-$A470)<A$18,\"\",IF(($A$8-$A470)=A$18,SUM(OFFSET($J470,0,0,A$18,1)),ROUND(TRUNC((V471-(V471/A$18)+$J470),3),2)))","v":53.73},{"$f":"IF(($A$8-$A470)<A$18,\"\",ROUND((100*(U470/T470)),0))","v":20},{"$f":"IF(($A$8-$A470)<A$18,\"\",ROUND((100*(V470/T470)),0))","v":25},{"$f":"IF(($A$8-$A470)<A$18,\"\",ABS(W470-X470))","v":5},{"$f":"IF(($A$8-$A470)<A$18,\"\",W470+X470)","v":45},{"$f":"IF(($A$8-$A470)<A$18,\"\",ROUND(100*(Y470/Z470),0))","v":11},{"$f":"IF(($A$8-$A470)<(2*A$18),\"\",ROUND(IF(($A$8-$A470)=(2*A$18),AVERAGE(OFFSET(AA470,0,0,A$18,1)),(((AB471*(A$18-1))+AA470)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A470)<A$19,\"\",IF(($A$8-$A470)=A$19,SUM(OFFSET($H470,0,0,A$19,1)),ROUND(TRUNC((AC471-(AC471/A$19)+$H470),3),2)))","v":265.61},{"$f":"IF(($A$8-$A470)<A$19,\"\",IF(($A$8-$A470)=A$19,SUM(OFFSET($I470,0,0,A$19,1)),ROUND(TRUNC((AD471-(AD471/A$19)+$I470),3),2)))","v":60.02},{"$f":"IF(($A$8-$A470)<A$19,\"\",IF(($A$8-$A470)=A$19,SUM(OFFSET($J470,0,0,A$19,1)),ROUND(TRUNC((AE471-(AE471/A$19)+$J470),3),2)))","v":62.26},{"$f":"IF(($A$8-$A470)<A$19,\"\",ROUND((100*(AD470/AC470)),0))","v":23},{"$f":"IF(($A$8-$A470)<A$19,\"\",ROUND((100*(AE470/AC470)),0))","v":23},{"$f":"IF(($A$8-$A470)<A$19,\"\",ABS(AF470-AG470))","v":0},{"$f":"IF(($A$8-$A470)<A$19,\"\",AF470+AG470)","v":46},{"$f":"IF(($A$8-$A470)<A$19,\"\",ROUND(100*(AH470/AI470),0))","v":0},{"$f":"IF(($A$8-$A470)<(2*A$19),\"\",ROUND(IF(($A$8-$A470)=(2*A$19),AVERAGE(OFFSET(AJ470,0,0,A$19,1)),(((AK471*(A$19-1))+AJ470)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[439,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A471+$A$11,0,1,1)","v":"2004-01-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A471+$A$11,0,1,1)","v":2197160000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A471+$A$11,0,1,1)","v":1526.57},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A471+$A$11,0,1,1)","v":1553.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A471+$A$11,0,1,1)","v":1474.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A471+$A$11,0,1,1)","v":1493.08},79.529999999999973,0,45.6099999999999,{"$f":"IF(($A$8-$A471)<A$17,\"\",IF(($A$8-$A471)=A$17,SUM(OFFSET($H471,0,0,A$17,1)),ROUND(TRUNC((K472-(K472/A$17)+$H471),3),2)))","v":172.5},{"$f":"IF(($A$8-$A471)<A$17,\"\",IF(($A$8-$A471)=A$17,SUM(OFFSET($I471,0,0,A$17,1)),ROUND(TRUNC((L472-(L472/A$17)+$I471),3),2)))","v":37.69},{"$f":"IF(($A$8-$A471)<A$17,\"\",IF(($A$8-$A471)=A$17,SUM(OFFSET($J471,0,0,A$17,1)),ROUND(TRUNC((M472-(M472/A$17)+$J471),3),2)))","v":48.63},{"$f":"IF(($A$8-$A471)<A$17,\"\",ROUND((100*(L471/K471)),0))","v":22},{"$f":"IF(($A$8-$A471)<A$17,\"\",ROUND((100*(M471/K471)),0))","v":28},{"$f":"IF(($A$8-$A471)<A$17,\"\",ABS(N471-O471))","v":6},{"$f":"IF(($A$8-$A471)<A$17,\"\",N471+O471)","v":50},{"$f":"IF(($A$8-$A471)<A$17,\"\",ROUND(100*(P471/Q471),0))","v":12},{"$f":"IF(($A$8-$A471)<(2*A$17),\"\",ROUND(IF(($A$8-$A471)=(2*A$17),AVERAGE(OFFSET(R471,0,0,A$17,1)),(((S472*(A$17-1))+R471)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A471)<A$18,\"\",IF(($A$8-$A471)=A$18,SUM(OFFSET($H471,0,0,A$18,1)),ROUND(TRUNC((T472-(T472/A$18)+$H471),3),2)))","v":222.28},{"$f":"IF(($A$8-$A471)<A$18,\"\",IF(($A$8-$A471)=A$18,SUM(OFFSET($I471,0,0,A$18,1)),ROUND(TRUNC((U472-(U472/A$18)+$I471),3),2)))","v":57.23},{"$f":"IF(($A$8-$A471)<A$18,\"\",IF(($A$8-$A471)=A$18,SUM(OFFSET($J471,0,0,A$18,1)),ROUND(TRUNC((V472-(V472/A$18)+$J471),3),2)))","v":54.14},{"$f":"IF(($A$8-$A471)<A$18,\"\",ROUND((100*(U471/T471)),0))","v":26},{"$f":"IF(($A$8-$A471)<A$18,\"\",ROUND((100*(V471/T471)),0))","v":24},{"$f":"IF(($A$8-$A471)<A$18,\"\",ABS(W471-X471))","v":2},{"$f":"IF(($A$8-$A471)<A$18,\"\",W471+X471)","v":50},{"$f":"IF(($A$8-$A471)<A$18,\"\",ROUND(100*(Y471/Z471),0))","v":4},{"$f":"IF(($A$8-$A471)<(2*A$18),\"\",ROUND(IF(($A$8-$A471)=(2*A$18),AVERAGE(OFFSET(AA471,0,0,A$18,1)),(((AB472*(A$18-1))+AA471)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A471)<A$19,\"\",IF(($A$8-$A471)=A$19,SUM(OFFSET($H471,0,0,A$19,1)),ROUND(TRUNC((AC472-(AC472/A$19)+$H471),3),2)))","v":273.79000000000002},{"$f":"IF(($A$8-$A471)<A$19,\"\",IF(($A$8-$A471)=A$19,SUM(OFFSET($I471,0,0,A$19,1)),ROUND(TRUNC((AD472-(AD472/A$19)+$I471),3),2)))","v":75.02},{"$f":"IF(($A$8-$A471)<A$19,\"\",IF(($A$8-$A471)=A$19,SUM(OFFSET($J471,0,0,A$19,1)),ROUND(TRUNC((AE472-(AE472/A$19)+$J471),3),2)))","v":61.43},{"$f":"IF(($A$8-$A471)<A$19,\"\",ROUND((100*(AD471/AC471)),0))","v":27},{"$f":"IF(($A$8-$A471)<A$19,\"\",ROUND((100*(AE471/AC471)),0))","v":22},{"$f":"IF(($A$8-$A471)<A$19,\"\",ABS(AF471-AG471))","v":5},{"$f":"IF(($A$8-$A471)<A$19,\"\",AF471+AG471)","v":49},{"$f":"IF(($A$8-$A471)<A$19,\"\",ROUND(100*(AH471/AI471),0))","v":10},{"$f":"IF(($A$8-$A471)<(2*A$19),\"\",ROUND(IF(($A$8-$A471)=(2*A$19),AVERAGE(OFFSET(AJ471,0,0,A$19,1)),(((AK472*(A$19-1))+AJ471)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[440,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A472+$A$11,0,1,1)","v":"2004-01-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A472+$A$11,0,1,1)","v":2400832500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A472+$A$11,0,1,1)","v":1558.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A472+$A$11,0,1,1)","v":1559.47},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A472+$A$11,0,1,1)","v":1519.74},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A472+$A$11,0,1,1)","v":1531.21},39.730000000000018,5.8299999999999272,0,{"$f":"IF(($A$8-$A472)<A$17,\"\",IF(($A$8-$A472)=A$17,SUM(OFFSET($H472,0,0,A$17,1)),ROUND(TRUNC((K473-(K473/A$17)+$H472),3),2)))","v":139.44999999999999},{"$f":"IF(($A$8-$A472)<A$17,\"\",IF(($A$8-$A472)=A$17,SUM(OFFSET($I472,0,0,A$17,1)),ROUND(TRUNC((L473-(L473/A$17)+$I472),3),2)))","v":56.53},{"$f":"IF(($A$8-$A472)<A$17,\"\",IF(($A$8-$A472)=A$17,SUM(OFFSET($J472,0,0,A$17,1)),ROUND(TRUNC((M473-(M473/A$17)+$J472),3),2)))","v":4.53},{"$f":"IF(($A$8-$A472)<A$17,\"\",ROUND((100*(L472/K472)),0))","v":41},{"$f":"IF(($A$8-$A472)<A$17,\"\",ROUND((100*(M472/K472)),0))","v":3},{"$f":"IF(($A$8-$A472)<A$17,\"\",ABS(N472-O472))","v":38},{"$f":"IF(($A$8-$A472)<A$17,\"\",N472+O472)","v":44},{"$f":"IF(($A$8-$A472)<A$17,\"\",ROUND(100*(P472/Q472),0))","v":86},{"$f":"IF(($A$8-$A472)<(2*A$17),\"\",ROUND(IF(($A$8-$A472)=(2*A$17),AVERAGE(OFFSET(R472,0,0,A$17,1)),(((S473*(A$17-1))+R472)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A472)<A$18,\"\",IF(($A$8-$A472)=A$18,SUM(OFFSET($H472,0,0,A$18,1)),ROUND(TRUNC((T473-(T473/A$18)+$H472),3),2)))","v":190.33},{"$f":"IF(($A$8-$A472)<A$18,\"\",IF(($A$8-$A472)=A$18,SUM(OFFSET($I472,0,0,A$18,1)),ROUND(TRUNC((U473-(U473/A$18)+$I472),3),2)))","v":76.31},{"$f":"IF(($A$8-$A472)<A$18,\"\",IF(($A$8-$A472)=A$18,SUM(OFFSET($J472,0,0,A$18,1)),ROUND(TRUNC((V473-(V473/A$18)+$J472),3),2)))","v":11.37},{"$f":"IF(($A$8-$A472)<A$18,\"\",ROUND((100*(U472/T472)),0))","v":40},{"$f":"IF(($A$8-$A472)<A$18,\"\",ROUND((100*(V472/T472)),0))","v":6},{"$f":"IF(($A$8-$A472)<A$18,\"\",ABS(W472-X472))","v":34},{"$f":"IF(($A$8-$A472)<A$18,\"\",W472+X472)","v":46},{"$f":"IF(($A$8-$A472)<A$18,\"\",ROUND(100*(Y472/Z472),0))","v":74},{"$f":"IF(($A$8-$A472)<(2*A$18),\"\",ROUND(IF(($A$8-$A472)=(2*A$18),AVERAGE(OFFSET(AA472,0,0,A$18,1)),(((AB473*(A$18-1))+AA472)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A472)<A$19,\"\",IF(($A$8-$A472)=A$19,SUM(OFFSET($H472,0,0,A$19,1)),ROUND(TRUNC((AC473-(AC473/A$19)+$H472),3),2)))","v":242.82},{"$f":"IF(($A$8-$A472)<A$19,\"\",IF(($A$8-$A472)=A$19,SUM(OFFSET($I472,0,0,A$19,1)),ROUND(TRUNC((AD473-(AD473/A$19)+$I472),3),2)))","v":93.78},{"$f":"IF(($A$8-$A472)<A$19,\"\",IF(($A$8-$A472)=A$19,SUM(OFFSET($J472,0,0,A$19,1)),ROUND(TRUNC((AE473-(AE473/A$19)+$J472),3),2)))","v":19.78},{"$f":"IF(($A$8-$A472)<A$19,\"\",ROUND((100*(AD472/AC472)),0))","v":39},{"$f":"IF(($A$8-$A472)<A$19,\"\",ROUND((100*(AE472/AC472)),0))","v":8},{"$f":"IF(($A$8-$A472)<A$19,\"\",ABS(AF472-AG472))","v":31},{"$f":"IF(($A$8-$A472)<A$19,\"\",AF472+AG472)","v":47},{"$f":"IF(($A$8-$A472)<A$19,\"\",ROUND(100*(AH472/AI472),0))","v":66},{"$f":"IF(($A$8-$A472)<(2*A$19),\"\",ROUND(IF(($A$8-$A472)=(2*A$19),AVERAGE(OFFSET(AJ472,0,0,A$19,1)),(((AK473*(A$19-1))+AJ472)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[441,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A473+$A$11,0,1,1)","v":"2004-01-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A473+$A$11,0,1,1)","v":2323932000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A473+$A$11,0,1,1)","v":1524.54},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A473+$A$11,0,1,1)","v":1553.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A473+$A$11,0,1,1)","v":1513.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A473+$A$11,0,1,1)","v":1553.62},40.430000000000064,11.800000000000182,0,{"$f":"IF(($A$8-$A473)<A$17,\"\",IF(($A$8-$A473)=A$17,SUM(OFFSET($H473,0,0,A$17,1)),ROUND(TRUNC((K474-(K474/A$17)+$H473),3),2)))","v":149.58000000000001},{"$f":"IF(($A$8-$A473)<A$17,\"\",IF(($A$8-$A473)=A$17,SUM(OFFSET($I473,0,0,A$17,1)),ROUND(TRUNC((L474-(L474/A$17)+$I473),3),2)))","v":76.05},{"$f":"IF(($A$8-$A473)<A$17,\"\",IF(($A$8-$A473)=A$17,SUM(OFFSET($J473,0,0,A$17,1)),ROUND(TRUNC((M474-(M474/A$17)+$J473),3),2)))","v":6.79},{"$f":"IF(($A$8-$A473)<A$17,\"\",ROUND((100*(L473/K473)),0))","v":51},{"$f":"IF(($A$8-$A473)<A$17,\"\",ROUND((100*(M473/K473)),0))","v":5},{"$f":"IF(($A$8-$A473)<A$17,\"\",ABS(N473-O473))","v":46},{"$f":"IF(($A$8-$A473)<A$17,\"\",N473+O473)","v":56},{"$f":"IF(($A$8-$A473)<A$17,\"\",ROUND(100*(P473/Q473),0))","v":82},{"$f":"IF(($A$8-$A473)<(2*A$17),\"\",ROUND(IF(($A$8-$A473)=(2*A$17),AVERAGE(OFFSET(R473,0,0,A$17,1)),(((S474*(A$17-1))+R473)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A473)<A$18,\"\",IF(($A$8-$A473)=A$18,SUM(OFFSET($H473,0,0,A$18,1)),ROUND(TRUNC((T474-(T474/A$18)+$H473),3),2)))","v":200.8},{"$f":"IF(($A$8-$A473)<A$18,\"\",IF(($A$8-$A473)=A$18,SUM(OFFSET($I473,0,0,A$18,1)),ROUND(TRUNC((U474-(U474/A$18)+$I473),3),2)))","v":93.98},{"$f":"IF(($A$8-$A473)<A$18,\"\",IF(($A$8-$A473)=A$18,SUM(OFFSET($J473,0,0,A$18,1)),ROUND(TRUNC((V474-(V474/A$18)+$J473),3),2)))","v":15.16},{"$f":"IF(($A$8-$A473)<A$18,\"\",ROUND((100*(U473/T473)),0))","v":47},{"$f":"IF(($A$8-$A473)<A$18,\"\",ROUND((100*(V473/T473)),0))","v":8},{"$f":"IF(($A$8-$A473)<A$18,\"\",ABS(W473-X473))","v":39},{"$f":"IF(($A$8-$A473)<A$18,\"\",W473+X473)","v":55},{"$f":"IF(($A$8-$A473)<A$18,\"\",ROUND(100*(Y473/Z473),0))","v":71},{"$f":"IF(($A$8-$A473)<(2*A$18),\"\",ROUND(IF(($A$8-$A473)=(2*A$18),AVERAGE(OFFSET(AA473,0,0,A$18,1)),(((AB474*(A$18-1))+AA473)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A473)<A$19,\"\",IF(($A$8-$A473)=A$19,SUM(OFFSET($H473,0,0,A$19,1)),ROUND(TRUNC((AC474-(AC474/A$19)+$H473),3),2)))","v":253.86},{"$f":"IF(($A$8-$A473)<A$19,\"\",IF(($A$8-$A473)=A$19,SUM(OFFSET($I473,0,0,A$19,1)),ROUND(TRUNC((AD474-(AD474/A$19)+$I473),3),2)))","v":109.94},{"$f":"IF(($A$8-$A473)<A$19,\"\",IF(($A$8-$A473)=A$19,SUM(OFFSET($J473,0,0,A$19,1)),ROUND(TRUNC((AE474-(AE474/A$19)+$J473),3),2)))","v":24.72},{"$f":"IF(($A$8-$A473)<A$19,\"\",ROUND((100*(AD473/AC473)),0))","v":43},{"$f":"IF(($A$8-$A473)<A$19,\"\",ROUND((100*(AE473/AC473)),0))","v":10},{"$f":"IF(($A$8-$A473)<A$19,\"\",ABS(AF473-AG473))","v":33},{"$f":"IF(($A$8-$A473)<A$19,\"\",AF473+AG473)","v":53},{"$f":"IF(($A$8-$A473)<A$19,\"\",ROUND(100*(AH473/AI473),0))","v":62},{"$f":"IF(($A$8-$A473)<(2*A$19),\"\",ROUND(IF(($A$8-$A473)=(2*A$19),AVERAGE(OFFSET(AJ473,0,0,A$19,1)),(((AK474*(A$19-1))+AJ473)/A$19)),0))","v":34},5,10,20,30,50,70,90,{"$f":"IF($A473=$B$27,AS$32,0)","v":0},0]
[442,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A474+$A$11,0,1,1)","v":"2004-01-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A474+$A$11,0,1,1)","v":2419424000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A474+$A$11,0,1,1)","v":1474.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A474+$A$11,0,1,1)","v":1541.84},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A474+$A$11,0,1,1)","v":1474.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A474+$A$11,0,1,1)","v":1520.46},78.269999999999982,62.25,0,{"$f":"IF(($A$8-$A474)<A$17,\"\",IF(($A$8-$A474)=A$17,SUM(OFFSET($H474,0,0,A$17,1)),ROUND(TRUNC((K475-(K475/A$17)+$H474),3),2)))","v":163.72},{"$f":"IF(($A$8-$A474)<A$17,\"\",IF(($A$8-$A474)=A$17,SUM(OFFSET($I474,0,0,A$17,1)),ROUND(TRUNC((L475-(L475/A$17)+$I474),3),2)))","v":96.37},{"$f":"IF(($A$8-$A474)<A$17,\"\",IF(($A$8-$A474)=A$17,SUM(OFFSET($J474,0,0,A$17,1)),ROUND(TRUNC((M475-(M475/A$17)+$J474),3),2)))","v":10.19},{"$f":"IF(($A$8-$A474)<A$17,\"\",ROUND((100*(L474/K474)),0))","v":59},{"$f":"IF(($A$8-$A474)<A$17,\"\",ROUND((100*(M474/K474)),0))","v":6},{"$f":"IF(($A$8-$A474)<A$17,\"\",ABS(N474-O474))","v":53},{"$f":"IF(($A$8-$A474)<A$17,\"\",N474+O474)","v":65},{"$f":"IF(($A$8-$A474)<A$17,\"\",ROUND(100*(P474/Q474),0))","v":82},{"$f":"IF(($A$8-$A474)<(2*A$17),\"\",ROUND(IF(($A$8-$A474)=(2*A$17),AVERAGE(OFFSET(R474,0,0,A$17,1)),(((S475*(A$17-1))+R474)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A474)<A$18,\"\",IF(($A$8-$A474)=A$18,SUM(OFFSET($H474,0,0,A$18,1)),ROUND(TRUNC((T475-(T475/A$18)+$H474),3),2)))","v":213.82},{"$f":"IF(($A$8-$A474)<A$18,\"\",IF(($A$8-$A474)=A$18,SUM(OFFSET($I474,0,0,A$18,1)),ROUND(TRUNC((U475-(U475/A$18)+$I474),3),2)))","v":109.57},{"$f":"IF(($A$8-$A474)<A$18,\"\",IF(($A$8-$A474)=A$18,SUM(OFFSET($J474,0,0,A$18,1)),ROUND(TRUNC((V475-(V475/A$18)+$J474),3),2)))","v":20.21},{"$f":"IF(($A$8-$A474)<A$18,\"\",ROUND((100*(U474/T474)),0))","v":51},{"$f":"IF(($A$8-$A474)<A$18,\"\",ROUND((100*(V474/T474)),0))","v":9},{"$f":"IF(($A$8-$A474)<A$18,\"\",ABS(W474-X474))","v":42},{"$f":"IF(($A$8-$A474)<A$18,\"\",W474+X474)","v":60},{"$f":"IF(($A$8-$A474)<A$18,\"\",ROUND(100*(Y474/Z474),0))","v":70},{"$f":"IF(($A$8-$A474)<(2*A$18),\"\",ROUND(IF(($A$8-$A474)=(2*A$18),AVERAGE(OFFSET(AA474,0,0,A$18,1)),(((AB475*(A$18-1))+AA474)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A474)<A$19,\"\",IF(($A$8-$A474)=A$19,SUM(OFFSET($H474,0,0,A$19,1)),ROUND(TRUNC((AC475-(AC475/A$19)+$H474),3),2)))","v":266.79000000000002},{"$f":"IF(($A$8-$A474)<A$19,\"\",IF(($A$8-$A474)=A$19,SUM(OFFSET($I474,0,0,A$19,1)),ROUND(TRUNC((AD475-(AD475/A$19)+$I474),3),2)))","v":122.68},{"$f":"IF(($A$8-$A474)<A$19,\"\",IF(($A$8-$A474)=A$19,SUM(OFFSET($J474,0,0,A$19,1)),ROUND(TRUNC((AE475-(AE475/A$19)+$J474),3),2)))","v":30.9},{"$f":"IF(($A$8-$A474)<A$19,\"\",ROUND((100*(AD474/AC474)),0))","v":46},{"$f":"IF(($A$8-$A474)<A$19,\"\",ROUND((100*(AE474/AC474)),0))","v":12},{"$f":"IF(($A$8-$A474)<A$19,\"\",ABS(AF474-AG474))","v":34},{"$f":"IF(($A$8-$A474)<A$19,\"\",AF474+AG474)","v":58},{"$f":"IF(($A$8-$A474)<A$19,\"\",ROUND(100*(AH474/AI474),0))","v":59},{"$f":"IF(($A$8-$A474)<(2*A$19),\"\",ROUND(IF(($A$8-$A474)=(2*A$19),AVERAGE(OFFSET(AJ474,0,0,A$19,1)),(((AK475*(A$19-1))+AJ474)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[443,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A475+$A$11,0,1,1)","v":"2003-12-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A475+$A$11,0,1,1)","v":1599992500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A475+$A$11,0,1,1)","v":1447.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A475+$A$11,0,1,1)","v":1479.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A475+$A$11,0,1,1)","v":1447.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A475+$A$11,0,1,1)","v":1463.57},35.730000000000018,28.379999999999882,0,{"$f":"IF(($A$8-$A475)<A$17,\"\",IF(($A$8-$A475)=A$17,SUM(OFFSET($H475,0,0,A$17,1)),ROUND(TRUNC((K476-(K476/A$17)+$H475),3),2)))","v":128.18},{"$f":"IF(($A$8-$A475)<A$17,\"\",IF(($A$8-$A475)=A$17,SUM(OFFSET($I475,0,0,A$17,1)),ROUND(TRUNC((L476-(L476/A$17)+$I475),3),2)))","v":51.18},{"$f":"IF(($A$8-$A475)<A$17,\"\",IF(($A$8-$A475)=A$17,SUM(OFFSET($J475,0,0,A$17,1)),ROUND(TRUNC((M476-(M476/A$17)+$J475),3),2)))","v":15.29},{"$f":"IF(($A$8-$A475)<A$17,\"\",ROUND((100*(L475/K475)),0))","v":40},{"$f":"IF(($A$8-$A475)<A$17,\"\",ROUND((100*(M475/K475)),0))","v":12},{"$f":"IF(($A$8-$A475)<A$17,\"\",ABS(N475-O475))","v":28},{"$f":"IF(($A$8-$A475)<A$17,\"\",N475+O475)","v":52},{"$f":"IF(($A$8-$A475)<A$17,\"\",ROUND(100*(P475/Q475),0))","v":54},{"$f":"IF(($A$8-$A475)<(2*A$17),\"\",ROUND(IF(($A$8-$A475)=(2*A$17),AVERAGE(OFFSET(R475,0,0,A$17,1)),(((S476*(A$17-1))+R475)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A475)<A$18,\"\",IF(($A$8-$A475)=A$18,SUM(OFFSET($H475,0,0,A$18,1)),ROUND(TRUNC((T476-(T476/A$18)+$H475),3),2)))","v":180.73},{"$f":"IF(($A$8-$A475)<A$18,\"\",IF(($A$8-$A475)=A$18,SUM(OFFSET($I475,0,0,A$18,1)),ROUND(TRUNC((U476-(U476/A$18)+$I475),3),2)))","v":63.09},{"$f":"IF(($A$8-$A475)<A$18,\"\",IF(($A$8-$A475)=A$18,SUM(OFFSET($J475,0,0,A$18,1)),ROUND(TRUNC((V476-(V476/A$18)+$J475),3),2)))","v":26.95},{"$f":"IF(($A$8-$A475)<A$18,\"\",ROUND((100*(U475/T475)),0))","v":35},{"$f":"IF(($A$8-$A475)<A$18,\"\",ROUND((100*(V475/T475)),0))","v":15},{"$f":"IF(($A$8-$A475)<A$18,\"\",ABS(W475-X475))","v":20},{"$f":"IF(($A$8-$A475)<A$18,\"\",W475+X475)","v":50},{"$f":"IF(($A$8-$A475)<A$18,\"\",ROUND(100*(Y475/Z475),0))","v":40},{"$f":"IF(($A$8-$A475)<(2*A$18),\"\",ROUND(IF(($A$8-$A475)=(2*A$18),AVERAGE(OFFSET(AA475,0,0,A$18,1)),(((AB476*(A$18-1))+AA475)/A$18)),0))","v":21},{"$f":"IF(($A$8-$A475)<A$19,\"\",IF(($A$8-$A475)=A$19,SUM(OFFSET($H475,0,0,A$19,1)),ROUND(TRUNC((AC476-(AC476/A$19)+$H475),3),2)))","v":235.65},{"$f":"IF(($A$8-$A475)<A$19,\"\",IF(($A$8-$A475)=A$19,SUM(OFFSET($I475,0,0,A$19,1)),ROUND(TRUNC((AD476-(AD476/A$19)+$I475),3),2)))","v":75.540000000000006},{"$f":"IF(($A$8-$A475)<A$19,\"\",IF(($A$8-$A475)=A$19,SUM(OFFSET($J475,0,0,A$19,1)),ROUND(TRUNC((AE476-(AE476/A$19)+$J475),3),2)))","v":38.619999999999997},{"$f":"IF(($A$8-$A475)<A$19,\"\",ROUND((100*(AD475/AC475)),0))","v":32},{"$f":"IF(($A$8-$A475)<A$19,\"\",ROUND((100*(AE475/AC475)),0))","v":16},{"$f":"IF(($A$8-$A475)<A$19,\"\",ABS(AF475-AG475))","v":16},{"$f":"IF(($A$8-$A475)<A$19,\"\",AF475+AG475)","v":48},{"$f":"IF(($A$8-$A475)<A$19,\"\",ROUND(100*(AH475/AI475),0))","v":33},{"$f":"IF(($A$8-$A475)<(2*A$19),\"\",ROUND(IF(($A$8-$A475)=(2*A$19),AVERAGE(OFFSET(AJ475,0,0,A$19,1)),(((AK476*(A$19-1))+AJ475)/A$19)),0))","v":19},5,10,20,30,50,70,90,0,0]
[444,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A476+$A$11,0,1,1)","v":"2003-12-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A476+$A$11,0,1,1)","v":944507500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A476+$A$11,0,1,1)","v":1422.79},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A476+$A$11,0,1,1)","v":1451.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A476+$A$11,0,1,1)","v":1419.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A476+$A$11,0,1,1)","v":1443.86},31.3900000000001,8.5599999999999454,0,{"$f":"IF(($A$8-$A476)<A$17,\"\",IF(($A$8-$A476)=A$17,SUM(OFFSET($H476,0,0,A$17,1)),ROUND(TRUNC((K477-(K477/A$17)+$H476),3),2)))","v":138.66999999999999},{"$f":"IF(($A$8-$A476)<A$17,\"\",IF(($A$8-$A476)=A$17,SUM(OFFSET($I476,0,0,A$17,1)),ROUND(TRUNC((L477-(L477/A$17)+$I476),3),2)))","v":34.200000000000003},{"$f":"IF(($A$8-$A476)<A$17,\"\",IF(($A$8-$A476)=A$17,SUM(OFFSET($J476,0,0,A$17,1)),ROUND(TRUNC((M477-(M477/A$17)+$J476),3),2)))","v":22.94},{"$f":"IF(($A$8-$A476)<A$17,\"\",ROUND((100*(L476/K476)),0))","v":25},{"$f":"IF(($A$8-$A476)<A$17,\"\",ROUND((100*(M476/K476)),0))","v":17},{"$f":"IF(($A$8-$A476)<A$17,\"\",ABS(N476-O476))","v":8},{"$f":"IF(($A$8-$A476)<A$17,\"\",N476+O476)","v":42},{"$f":"IF(($A$8-$A476)<A$17,\"\",ROUND(100*(P476/Q476),0))","v":19},{"$f":"IF(($A$8-$A476)<(2*A$17),\"\",ROUND(IF(($A$8-$A476)=(2*A$17),AVERAGE(OFFSET(R476,0,0,A$17,1)),(((S477*(A$17-1))+R476)/A$17)),0))","v":19},{"$f":"IF(($A$8-$A476)<A$18,\"\",IF(($A$8-$A476)=A$18,SUM(OFFSET($H476,0,0,A$18,1)),ROUND(TRUNC((T477-(T477/A$18)+$H476),3),2)))","v":193.33},{"$f":"IF(($A$8-$A476)<A$18,\"\",IF(($A$8-$A476)=A$18,SUM(OFFSET($I476,0,0,A$18,1)),ROUND(TRUNC((U477-(U477/A$18)+$I476),3),2)))","v":46.28},{"$f":"IF(($A$8-$A476)<A$18,\"\",IF(($A$8-$A476)=A$18,SUM(OFFSET($J476,0,0,A$18,1)),ROUND(TRUNC((V477-(V477/A$18)+$J476),3),2)))","v":35.93},{"$f":"IF(($A$8-$A476)<A$18,\"\",ROUND((100*(U476/T476)),0))","v":24},{"$f":"IF(($A$8-$A476)<A$18,\"\",ROUND((100*(V476/T476)),0))","v":19},{"$f":"IF(($A$8-$A476)<A$18,\"\",ABS(W476-X476))","v":5},{"$f":"IF(($A$8-$A476)<A$18,\"\",W476+X476)","v":43},{"$f":"IF(($A$8-$A476)<A$18,\"\",ROUND(100*(Y476/Z476),0))","v":12},{"$f":"IF(($A$8-$A476)<(2*A$18),\"\",ROUND(IF(($A$8-$A476)=(2*A$18),AVERAGE(OFFSET(AA476,0,0,A$18,1)),(((AB477*(A$18-1))+AA476)/A$18)),0))","v":15},{"$f":"IF(($A$8-$A476)<A$19,\"\",IF(($A$8-$A476)=A$19,SUM(OFFSET($H476,0,0,A$19,1)),ROUND(TRUNC((AC477-(AC477/A$19)+$H476),3),2)))","v":249.9},{"$f":"IF(($A$8-$A476)<A$19,\"\",IF(($A$8-$A476)=A$19,SUM(OFFSET($I476,0,0,A$19,1)),ROUND(TRUNC((AD477-(AD477/A$19)+$I476),3),2)))","v":58.95},{"$f":"IF(($A$8-$A476)<A$19,\"\",IF(($A$8-$A476)=A$19,SUM(OFFSET($J476,0,0,A$19,1)),ROUND(TRUNC((AE477-(AE477/A$19)+$J476),3),2)))","v":48.27},{"$f":"IF(($A$8-$A476)<A$19,\"\",ROUND((100*(AD476/AC476)),0))","v":24},{"$f":"IF(($A$8-$A476)<A$19,\"\",ROUND((100*(AE476/AC476)),0))","v":19},{"$f":"IF(($A$8-$A476)<A$19,\"\",ABS(AF476-AG476))","v":5},{"$f":"IF(($A$8-$A476)<A$19,\"\",AF476+AG476)","v":43},{"$f":"IF(($A$8-$A476)<A$19,\"\",ROUND(100*(AH476/AI476),0))","v":12},{"$f":"IF(($A$8-$A476)<(2*A$19),\"\",ROUND(IF(($A$8-$A476)=(2*A$19),AVERAGE(OFFSET(AJ476,0,0,A$19,1)),(((AK477*(A$19-1))+AJ476)/A$19)),0))","v":15},5,10,20,30,50,70,90,0,0]
[445,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A477+$A$11,0,1,1)","v":"2003-12-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A477+$A$11,0,1,1)","v":1737384000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A477+$A$11,0,1,1)","v":1442.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A477+$A$11,0,1,1)","v":1442.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A477+$A$11,0,1,1)","v":1384.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A477+$A$11,0,1,1)","v":1426.17},58.130000000000109,17.6400000000001,0,{"$f":"IF(($A$8-$A477)<A$17,\"\",IF(($A$8-$A477)=A$17,SUM(OFFSET($H477,0,0,A$17,1)),ROUND(TRUNC((K478-(K478/A$17)+$H477),3),2)))","v":160.91999999999999},{"$f":"IF(($A$8-$A477)<A$17,\"\",IF(($A$8-$A477)=A$17,SUM(OFFSET($I477,0,0,A$17,1)),ROUND(TRUNC((L478-(L478/A$17)+$I477),3),2)))","v":38.46},{"$f":"IF(($A$8-$A477)<A$17,\"\",IF(($A$8-$A477)=A$17,SUM(OFFSET($J477,0,0,A$17,1)),ROUND(TRUNC((M478-(M478/A$17)+$J477),3),2)))","v":34.409999999999997},{"$f":"IF(($A$8-$A477)<A$17,\"\",ROUND((100*(L477/K477)),0))","v":24},{"$f":"IF(($A$8-$A477)<A$17,\"\",ROUND((100*(M477/K477)),0))","v":21},{"$f":"IF(($A$8-$A477)<A$17,\"\",ABS(N477-O477))","v":3},{"$f":"IF(($A$8-$A477)<A$17,\"\",N477+O477)","v":45},{"$f":"IF(($A$8-$A477)<A$17,\"\",ROUND(100*(P477/Q477),0))","v":7},{"$f":"IF(($A$8-$A477)<(2*A$17),\"\",ROUND(IF(($A$8-$A477)=(2*A$17),AVERAGE(OFFSET(R477,0,0,A$17,1)),(((S478*(A$17-1))+R477)/A$17)),0))","v":19},{"$f":"IF(($A$8-$A477)<A$18,\"\",IF(($A$8-$A477)=A$18,SUM(OFFSET($H477,0,0,A$18,1)),ROUND(TRUNC((T478-(T478/A$18)+$H477),3),2)))","v":215.92},{"$f":"IF(($A$8-$A477)<A$18,\"\",IF(($A$8-$A477)=A$18,SUM(OFFSET($I477,0,0,A$18,1)),ROUND(TRUNC((U478-(U478/A$18)+$I477),3),2)))","v":50.3},{"$f":"IF(($A$8-$A477)<A$18,\"\",IF(($A$8-$A477)=A$18,SUM(OFFSET($J477,0,0,A$18,1)),ROUND(TRUNC((V478-(V478/A$18)+$J477),3),2)))","v":47.91},{"$f":"IF(($A$8-$A477)<A$18,\"\",ROUND((100*(U477/T477)),0))","v":23},{"$f":"IF(($A$8-$A477)<A$18,\"\",ROUND((100*(V477/T477)),0))","v":22},{"$f":"IF(($A$8-$A477)<A$18,\"\",ABS(W477-X477))","v":1},{"$f":"IF(($A$8-$A477)<A$18,\"\",W477+X477)","v":45},{"$f":"IF(($A$8-$A477)<A$18,\"\",ROUND(100*(Y477/Z477),0))","v":2},{"$f":"IF(($A$8-$A477)<(2*A$18),\"\",ROUND(IF(($A$8-$A477)=(2*A$18),AVERAGE(OFFSET(AA477,0,0,A$18,1)),(((AB478*(A$18-1))+AA477)/A$18)),0))","v":16},{"$f":"IF(($A$8-$A477)<A$19,\"\",IF(($A$8-$A477)=A$19,SUM(OFFSET($H477,0,0,A$19,1)),ROUND(TRUNC((AC478-(AC478/A$19)+$H477),3),2)))","v":273.14},{"$f":"IF(($A$8-$A477)<A$19,\"\",IF(($A$8-$A477)=A$19,SUM(OFFSET($I477,0,0,A$19,1)),ROUND(TRUNC((AD478-(AD478/A$19)+$I477),3),2)))","v":62.99},{"$f":"IF(($A$8-$A477)<A$19,\"\",IF(($A$8-$A477)=A$19,SUM(OFFSET($J477,0,0,A$19,1)),ROUND(TRUNC((AE478-(AE478/A$19)+$J477),3),2)))","v":60.34},{"$f":"IF(($A$8-$A477)<A$19,\"\",ROUND((100*(AD477/AC477)),0))","v":23},{"$f":"IF(($A$8-$A477)<A$19,\"\",ROUND((100*(AE477/AC477)),0))","v":22},{"$f":"IF(($A$8-$A477)<A$19,\"\",ABS(AF477-AG477))","v":1},{"$f":"IF(($A$8-$A477)<A$19,\"\",AF477+AG477)","v":45},{"$f":"IF(($A$8-$A477)<A$19,\"\",ROUND(100*(AH477/AI477),0))","v":2},{"$f":"IF(($A$8-$A477)<(2*A$19),\"\",ROUND(IF(($A$8-$A477)=(2*A$19),AVERAGE(OFFSET(AJ477,0,0,A$19,1)),(((AK478*(A$19-1))+AJ477)/A$19)),0))","v":16},5,10,20,30,50,70,90,0,0]
[446,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A478+$A$11,0,1,1)","v":"2003-12-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A478+$A$11,0,1,1)","v":1721644000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A478+$A$11,0,1,1)","v":1406.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A478+$A$11,0,1,1)","v":1425.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A478+$A$11,0,1,1)","v":1372.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A478+$A$11,0,1,1)","v":1417.27},52.1400000000001,0,32.680000000000064,{"$f":"IF(($A$8-$A478)<A$17,\"\",IF(($A$8-$A478)=A$17,SUM(OFFSET($H478,0,0,A$17,1)),ROUND(TRUNC((K479-(K479/A$17)+$H478),3),2)))","v":154.19},{"$f":"IF(($A$8-$A478)<A$17,\"\",IF(($A$8-$A478)=A$17,SUM(OFFSET($I478,0,0,A$17,1)),ROUND(TRUNC((L479-(L479/A$17)+$I478),3),2)))","v":31.23},{"$f":"IF(($A$8-$A478)<A$17,\"\",IF(($A$8-$A478)=A$17,SUM(OFFSET($J478,0,0,A$17,1)),ROUND(TRUNC((M479-(M479/A$17)+$J478),3),2)))","v":51.61},{"$f":"IF(($A$8-$A478)<A$17,\"\",ROUND((100*(L478/K478)),0))","v":20},{"$f":"IF(($A$8-$A478)<A$17,\"\",ROUND((100*(M478/K478)),0))","v":33},{"$f":"IF(($A$8-$A478)<A$17,\"\",ABS(N478-O478))","v":13},{"$f":"IF(($A$8-$A478)<A$17,\"\",N478+O478)","v":53},{"$f":"IF(($A$8-$A478)<A$17,\"\",ROUND(100*(P478/Q478),0))","v":25},{"$f":"IF(($A$8-$A478)<(2*A$17),\"\",ROUND(IF(($A$8-$A478)=(2*A$17),AVERAGE(OFFSET(R478,0,0,A$17,1)),(((S479*(A$17-1))+R478)/A$17)),0))","v":25},{"$f":"IF(($A$8-$A478)<A$18,\"\",IF(($A$8-$A478)=A$18,SUM(OFFSET($H478,0,0,A$18,1)),ROUND(TRUNC((T479-(T479/A$18)+$H478),3),2)))","v":210.38},{"$f":"IF(($A$8-$A478)<A$18,\"\",IF(($A$8-$A478)=A$18,SUM(OFFSET($I478,0,0,A$18,1)),ROUND(TRUNC((U479-(U479/A$18)+$I478),3),2)))","v":43.55},{"$f":"IF(($A$8-$A478)<A$18,\"\",IF(($A$8-$A478)=A$18,SUM(OFFSET($J478,0,0,A$18,1)),ROUND(TRUNC((V479-(V479/A$18)+$J478),3),2)))","v":63.88},{"$f":"IF(($A$8-$A478)<A$18,\"\",ROUND((100*(U478/T478)),0))","v":21},{"$f":"IF(($A$8-$A478)<A$18,\"\",ROUND((100*(V478/T478)),0))","v":30},{"$f":"IF(($A$8-$A478)<A$18,\"\",ABS(W478-X478))","v":9},{"$f":"IF(($A$8-$A478)<A$18,\"\",W478+X478)","v":51},{"$f":"IF(($A$8-$A478)<A$18,\"\",ROUND(100*(Y478/Z478),0))","v":18},{"$f":"IF(($A$8-$A478)<(2*A$18),\"\",ROUND(IF(($A$8-$A478)=(2*A$18),AVERAGE(OFFSET(AA478,0,0,A$18,1)),(((AB479*(A$18-1))+AA478)/A$18)),0))","v":20},{"$f":"IF(($A$8-$A478)<A$19,\"\",IF(($A$8-$A478)=A$19,SUM(OFFSET($H478,0,0,A$19,1)),ROUND(TRUNC((AC479-(AC479/A$19)+$H478),3),2)))","v":268.76},{"$f":"IF(($A$8-$A478)<A$19,\"\",IF(($A$8-$A478)=A$19,SUM(OFFSET($I478,0,0,A$19,1)),ROUND(TRUNC((AD479-(AD479/A$19)+$I478),3),2)))","v":56.69},{"$f":"IF(($A$8-$A478)<A$19,\"\",IF(($A$8-$A478)=A$19,SUM(OFFSET($J478,0,0,A$19,1)),ROUND(TRUNC((AE479-(AE479/A$19)+$J478),3),2)))","v":75.42},{"$f":"IF(($A$8-$A478)<A$19,\"\",ROUND((100*(AD478/AC478)),0))","v":21},{"$f":"IF(($A$8-$A478)<A$19,\"\",ROUND((100*(AE478/AC478)),0))","v":28},{"$f":"IF(($A$8-$A478)<A$19,\"\",ABS(AF478-AG478))","v":7},{"$f":"IF(($A$8-$A478)<A$19,\"\",AF478+AG478)","v":49},{"$f":"IF(($A$8-$A478)<A$19,\"\",ROUND(100*(AH478/AI478),0))","v":14},{"$f":"IF(($A$8-$A478)<(2*A$19),\"\",ROUND(IF(($A$8-$A478)=(2*A$19),AVERAGE(OFFSET(AJ478,0,0,A$19,1)),(((AK479*(A$19-1))+AJ478)/A$19)),0))","v":19},5,10,20,30,50,70,90,0,0]
[447,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A479+$A$11,0,1,1)","v":"2003-12-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A479+$A$11,0,1,1)","v":1932904000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A479+$A$11,0,1,1)","v":1434.1},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A479+$A$11,0,1,1)","v":1452.03},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A479+$A$11,0,1,1)","v":1405.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A479+$A$11,0,1,1)","v":1406.91},46.480000000000018,25.269999999999982,0,{"$f":"IF(($A$8-$A479)<A$17,\"\",IF(($A$8-$A479)=A$17,SUM(OFFSET($H479,0,0,A$17,1)),ROUND(TRUNC((K480-(K480/A$17)+$H479),3),2)))","v":153.07},{"$f":"IF(($A$8-$A479)<A$17,\"\",IF(($A$8-$A479)=A$17,SUM(OFFSET($I479,0,0,A$17,1)),ROUND(TRUNC((L480-(L480/A$17)+$I479),3),2)))","v":46.84},{"$f":"IF(($A$8-$A479)<A$17,\"\",IF(($A$8-$A479)=A$17,SUM(OFFSET($J479,0,0,A$17,1)),ROUND(TRUNC((M480-(M480/A$17)+$J479),3),2)))","v":28.39},{"$f":"IF(($A$8-$A479)<A$17,\"\",ROUND((100*(L479/K479)),0))","v":31},{"$f":"IF(($A$8-$A479)<A$17,\"\",ROUND((100*(M479/K479)),0))","v":19},{"$f":"IF(($A$8-$A479)<A$17,\"\",ABS(N479-O479))","v":12},{"$f":"IF(($A$8-$A479)<A$17,\"\",N479+O479)","v":50},{"$f":"IF(($A$8-$A479)<A$17,\"\",ROUND(100*(P479/Q479),0))","v":24},{"$f":"IF(($A$8-$A479)<(2*A$17),\"\",ROUND(IF(($A$8-$A479)=(2*A$17),AVERAGE(OFFSET(R479,0,0,A$17,1)),(((S480*(A$17-1))+R479)/A$17)),0))","v":25},{"$f":"IF(($A$8-$A479)<A$18,\"\",IF(($A$8-$A479)=A$18,SUM(OFFSET($H479,0,0,A$18,1)),ROUND(TRUNC((T480-(T480/A$18)+$H479),3),2)))","v":210.99},{"$f":"IF(($A$8-$A479)<A$18,\"\",IF(($A$8-$A479)=A$18,SUM(OFFSET($I479,0,0,A$18,1)),ROUND(TRUNC((U480-(U480/A$18)+$I479),3),2)))","v":58.07},{"$f":"IF(($A$8-$A479)<A$18,\"\",IF(($A$8-$A479)=A$18,SUM(OFFSET($J479,0,0,A$18,1)),ROUND(TRUNC((V480-(V480/A$18)+$J479),3),2)))","v":41.6},{"$f":"IF(($A$8-$A479)<A$18,\"\",ROUND((100*(U479/T479)),0))","v":28},{"$f":"IF(($A$8-$A479)<A$18,\"\",ROUND((100*(V479/T479)),0))","v":20},{"$f":"IF(($A$8-$A479)<A$18,\"\",ABS(W479-X479))","v":8},{"$f":"IF(($A$8-$A479)<A$18,\"\",W479+X479)","v":48},{"$f":"IF(($A$8-$A479)<A$18,\"\",ROUND(100*(Y479/Z479),0))","v":17},{"$f":"IF(($A$8-$A479)<(2*A$18),\"\",ROUND(IF(($A$8-$A479)=(2*A$18),AVERAGE(OFFSET(AA479,0,0,A$18,1)),(((AB480*(A$18-1))+AA479)/A$18)),0))","v":21},{"$f":"IF(($A$8-$A479)<A$19,\"\",IF(($A$8-$A479)=A$19,SUM(OFFSET($H479,0,0,A$19,1)),ROUND(TRUNC((AC480-(AC480/A$19)+$H479),3),2)))","v":270.77999999999997},{"$f":"IF(($A$8-$A479)<A$19,\"\",IF(($A$8-$A479)=A$19,SUM(OFFSET($I479,0,0,A$19,1)),ROUND(TRUNC((AD480-(AD480/A$19)+$I479),3),2)))","v":70.86},{"$f":"IF(($A$8-$A479)<A$19,\"\",IF(($A$8-$A479)=A$19,SUM(OFFSET($J479,0,0,A$19,1)),ROUND(TRUNC((AE480-(AE480/A$19)+$J479),3),2)))","v":53.42},{"$f":"IF(($A$8-$A479)<A$19,\"\",ROUND((100*(AD479/AC479)),0))","v":26},{"$f":"IF(($A$8-$A479)<A$19,\"\",ROUND((100*(AE479/AC479)),0))","v":20},{"$f":"IF(($A$8-$A479)<A$19,\"\",ABS(AF479-AG479))","v":6},{"$f":"IF(($A$8-$A479)<A$19,\"\",AF479+AG479)","v":46},{"$f":"IF(($A$8-$A479)<A$19,\"\",ROUND(100*(AH479/AI479),0))","v":13},{"$f":"IF(($A$8-$A479)<(2*A$19),\"\",ROUND(IF(($A$8-$A479)=(2*A$19),AVERAGE(OFFSET(AJ479,0,0,A$19,1)),(((AK480*(A$19-1))+AJ479)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[448,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A480+$A$11,0,1,1)","v":"2003-11-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A480+$A$11,0,1,1)","v":1463990000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A480+$A$11,0,1,1)","v":1385.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A480+$A$11,0,1,1)","v":1426.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A480+$A$11,0,1,1)","v":1385.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A480+$A$11,0,1,1)","v":1424.25},53.440000000000055,20.819999999999936,0,{"$f":"IF(($A$8-$A480)<A$17,\"\",IF(($A$8-$A480)=A$17,SUM(OFFSET($H480,0,0,A$17,1)),ROUND(TRUNC((K481-(K481/A$17)+$H480),3),2)))","v":159.88},{"$f":"IF(($A$8-$A480)<A$17,\"\",IF(($A$8-$A480)=A$17,SUM(OFFSET($I480,0,0,A$17,1)),ROUND(TRUNC((L481-(L481/A$17)+$I480),3),2)))","v":32.35},{"$f":"IF(($A$8-$A480)<A$17,\"\",IF(($A$8-$A480)=A$17,SUM(OFFSET($J480,0,0,A$17,1)),ROUND(TRUNC((M481-(M481/A$17)+$J480),3),2)))","v":42.59},{"$f":"IF(($A$8-$A480)<A$17,\"\",ROUND((100*(L480/K480)),0))","v":20},{"$f":"IF(($A$8-$A480)<A$17,\"\",ROUND((100*(M480/K480)),0))","v":27},{"$f":"IF(($A$8-$A480)<A$17,\"\",ABS(N480-O480))","v":7},{"$f":"IF(($A$8-$A480)<A$17,\"\",N480+O480)","v":47},{"$f":"IF(($A$8-$A480)<A$17,\"\",ROUND(100*(P480/Q480),0))","v":15},{"$f":"IF(($A$8-$A480)<(2*A$17),\"\",ROUND(IF(($A$8-$A480)=(2*A$17),AVERAGE(OFFSET(R480,0,0,A$17,1)),(((S481*(A$17-1))+R480)/A$17)),0))","v":26},{"$f":"IF(($A$8-$A480)<A$18,\"\",IF(($A$8-$A480)=A$18,SUM(OFFSET($H480,0,0,A$18,1)),ROUND(TRUNC((T481-(T481/A$18)+$H480),3),2)))","v":219.34},{"$f":"IF(($A$8-$A480)<A$18,\"\",IF(($A$8-$A480)=A$18,SUM(OFFSET($I480,0,0,A$18,1)),ROUND(TRUNC((U481-(U481/A$18)+$I480),3),2)))","v":43.73},{"$f":"IF(($A$8-$A480)<A$18,\"\",IF(($A$8-$A480)=A$18,SUM(OFFSET($J480,0,0,A$18,1)),ROUND(TRUNC((V481-(V481/A$18)+$J480),3),2)))","v":55.46},{"$f":"IF(($A$8-$A480)<A$18,\"\",ROUND((100*(U480/T480)),0))","v":20},{"$f":"IF(($A$8-$A480)<A$18,\"\",ROUND((100*(V480/T480)),0))","v":25},{"$f":"IF(($A$8-$A480)<A$18,\"\",ABS(W480-X480))","v":5},{"$f":"IF(($A$8-$A480)<A$18,\"\",W480+X480)","v":45},{"$f":"IF(($A$8-$A480)<A$18,\"\",ROUND(100*(Y480/Z480),0))","v":11},{"$f":"IF(($A$8-$A480)<(2*A$18),\"\",ROUND(IF(($A$8-$A480)=(2*A$18),AVERAGE(OFFSET(AA480,0,0,A$18,1)),(((AB481*(A$18-1))+AA480)/A$18)),0))","v":22},{"$f":"IF(($A$8-$A480)<A$19,\"\",IF(($A$8-$A480)=A$19,SUM(OFFSET($H480,0,0,A$19,1)),ROUND(TRUNC((AC481-(AC481/A$19)+$H480),3),2)))","v":280.37},{"$f":"IF(($A$8-$A480)<A$19,\"\",IF(($A$8-$A480)=A$19,SUM(OFFSET($I480,0,0,A$19,1)),ROUND(TRUNC((AD481-(AD481/A$19)+$I480),3),2)))","v":56.99},{"$f":"IF(($A$8-$A480)<A$19,\"\",IF(($A$8-$A480)=A$19,SUM(OFFSET($J480,0,0,A$19,1)),ROUND(TRUNC((AE481-(AE481/A$19)+$J480),3),2)))","v":66.77},{"$f":"IF(($A$8-$A480)<A$19,\"\",ROUND((100*(AD480/AC480)),0))","v":20},{"$f":"IF(($A$8-$A480)<A$19,\"\",ROUND((100*(AE480/AC480)),0))","v":24},{"$f":"IF(($A$8-$A480)<A$19,\"\",ABS(AF480-AG480))","v":4},{"$f":"IF(($A$8-$A480)<A$19,\"\",AF480+AG480)","v":44},{"$f":"IF(($A$8-$A480)<A$19,\"\",ROUND(100*(AH480/AI480),0))","v":9},{"$f":"IF(($A$8-$A480)<(2*A$19),\"\",ROUND(IF(($A$8-$A480)=(2*A$19),AVERAGE(OFFSET(AJ480,0,0,A$19,1)),(((AK481*(A$19-1))+AJ480)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[449,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A481+$A$11,0,1,1)","v":"2003-11-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A481+$A$11,0,1,1)","v":1795702000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A481+$A$11,0,1,1)","v":1399.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A481+$A$11,0,1,1)","v":1405.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A481+$A$11,0,1,1)","v":1357.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A481+$A$11,0,1,1)","v":1373.32},50.259999999999991,0,44.200000000000045,{"$f":"IF(($A$8-$A481)<A$17,\"\",IF(($A$8-$A481)=A$17,SUM(OFFSET($H481,0,0,A$17,1)),ROUND(TRUNC((K482-(K482/A$17)+$H481),3),2)))","v":159.66},{"$f":"IF(($A$8-$A481)<A$17,\"\",IF(($A$8-$A481)=A$17,SUM(OFFSET($I481,0,0,A$17,1)),ROUND(TRUNC((L482-(L482/A$17)+$I481),3),2)))","v":17.29},{"$f":"IF(($A$8-$A481)<A$17,\"\",IF(($A$8-$A481)=A$17,SUM(OFFSET($J481,0,0,A$17,1)),ROUND(TRUNC((M482-(M482/A$17)+$J481),3),2)))","v":63.89},{"$f":"IF(($A$8-$A481)<A$17,\"\",ROUND((100*(L481/K481)),0))","v":11},{"$f":"IF(($A$8-$A481)<A$17,\"\",ROUND((100*(M481/K481)),0))","v":40},{"$f":"IF(($A$8-$A481)<A$17,\"\",ABS(N481-O481))","v":29},{"$f":"IF(($A$8-$A481)<A$17,\"\",N481+O481)","v":51},{"$f":"IF(($A$8-$A481)<A$17,\"\",ROUND(100*(P481/Q481),0))","v":57},{"$f":"IF(($A$8-$A481)<(2*A$17),\"\",ROUND(IF(($A$8-$A481)=(2*A$17),AVERAGE(OFFSET(R481,0,0,A$17,1)),(((S482*(A$17-1))+R481)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A481)<A$18,\"\",IF(($A$8-$A481)=A$18,SUM(OFFSET($H481,0,0,A$18,1)),ROUND(TRUNC((T482-(T482/A$18)+$H481),3),2)))","v":221.2},{"$f":"IF(($A$8-$A481)<A$18,\"\",IF(($A$8-$A481)=A$18,SUM(OFFSET($I481,0,0,A$18,1)),ROUND(TRUNC((U482-(U482/A$18)+$I481),3),2)))","v":30.55},{"$f":"IF(($A$8-$A481)<A$18,\"\",IF(($A$8-$A481)=A$18,SUM(OFFSET($J481,0,0,A$18,1)),ROUND(TRUNC((V482-(V482/A$18)+$J481),3),2)))","v":73.94},{"$f":"IF(($A$8-$A481)<A$18,\"\",ROUND((100*(U481/T481)),0))","v":14},{"$f":"IF(($A$8-$A481)<A$18,\"\",ROUND((100*(V481/T481)),0))","v":33},{"$f":"IF(($A$8-$A481)<A$18,\"\",ABS(W481-X481))","v":19},{"$f":"IF(($A$8-$A481)<A$18,\"\",W481+X481)","v":47},{"$f":"IF(($A$8-$A481)<A$18,\"\",ROUND(100*(Y481/Z481),0))","v":40},{"$f":"IF(($A$8-$A481)<(2*A$18),\"\",ROUND(IF(($A$8-$A481)=(2*A$18),AVERAGE(OFFSET(AA481,0,0,A$18,1)),(((AB482*(A$18-1))+AA481)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A481)<A$19,\"\",IF(($A$8-$A481)=A$19,SUM(OFFSET($H481,0,0,A$19,1)),ROUND(TRUNC((AC482-(AC482/A$19)+$H481),3),2)))","v":283.66000000000003},{"$f":"IF(($A$8-$A481)<A$19,\"\",IF(($A$8-$A481)=A$19,SUM(OFFSET($I481,0,0,A$19,1)),ROUND(TRUNC((AD482-(AD482/A$19)+$I481),3),2)))","v":45.21},{"$f":"IF(($A$8-$A481)<A$19,\"\",IF(($A$8-$A481)=A$19,SUM(OFFSET($J481,0,0,A$19,1)),ROUND(TRUNC((AE482-(AE482/A$19)+$J481),3),2)))","v":83.46},{"$f":"IF(($A$8-$A481)<A$19,\"\",ROUND((100*(AD481/AC481)),0))","v":16},{"$f":"IF(($A$8-$A481)<A$19,\"\",ROUND((100*(AE481/AC481)),0))","v":29},{"$f":"IF(($A$8-$A481)<A$19,\"\",ABS(AF481-AG481))","v":13},{"$f":"IF(($A$8-$A481)<A$19,\"\",AF481+AG481)","v":45},{"$f":"IF(($A$8-$A481)<A$19,\"\",ROUND(100*(AH481/AI481),0))","v":29},{"$f":"IF(($A$8-$A481)<(2*A$19),\"\",ROUND(IF(($A$8-$A481)=(2*A$19),AVERAGE(OFFSET(AJ481,0,0,A$19,1)),(((AK482*(A$19-1))+AJ481)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[450,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A482+$A$11,0,1,1)","v":"2003-11-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A482+$A$11,0,1,1)","v":1785348000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A482+$A$11,0,1,1)","v":1435.87},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A482+$A$11,0,1,1)","v":1448.06},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A482+$A$11,0,1,1)","v":1401.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A482+$A$11,0,1,1)","v":1407.51},{"$f":"IF($A482<$A$8,MAX(E482-F482,ABS(E482-G483),ABS(F482-G483)),\"\")","v":46.6099999999999},{"$f":"IF($A482<$A$8,IF(E482-E483>F483-F482,MAX(E482-E483,0),0),\"\")","v":0},{"$f":"IF($A482<$A$8,IF(F483-F482>E482-E483,MAX(F483-F482,0),0),\"\")","v":12.919999999999845},{"$f":"IF(($A$8-$A482)<A$17,\"\",IF(($A$8-$A482)=A$17,SUM(OFFSET($H482,0,0,A$17,1)),ROUND(TRUNC((K483-(K483/A$17)+$H482),3),2)))","v":164.1},{"$f":"IF(($A$8-$A482)<A$17,\"\",IF(($A$8-$A482)=A$17,SUM(OFFSET($I482,0,0,A$17,1)),ROUND(TRUNC((L483-(L483/A$17)+$I482),3),2)))","v":25.93},{"$f":"IF(($A$8-$A482)<A$17,\"\",IF(($A$8-$A482)=A$17,SUM(OFFSET($J482,0,0,A$17,1)),ROUND(TRUNC((M483-(M483/A$17)+$J482),3),2)))","v":29.54},{"$f":"IF(($A$8-$A482)<A$17,\"\",ROUND((100*(L482/K482)),0))","v":16},{"$f":"IF(($A$8-$A482)<A$17,\"\",ROUND((100*(M482/K482)),0))","v":18},{"$f":"IF(($A$8-$A482)<A$17,\"\",ABS(N482-O482))","v":2},{"$f":"IF(($A$8-$A482)<A$17,\"\",N482+O482)","v":34},{"$f":"IF(($A$8-$A482)<A$17,\"\",ROUND(100*(P482/Q482),0))","v":6},{"$f":"IF(($A$8-$A482)<(2*A$17),\"\",ROUND(IF(($A$8-$A482)=(2*A$17),AVERAGE(OFFSET(R482,0,0,A$17,1)),(((S483*(A$17-1))+R482)/A$17)),0))","v":19},{"$f":"IF(($A$8-$A482)<A$18,\"\",IF(($A$8-$A482)=A$18,SUM(OFFSET($H482,0,0,A$18,1)),ROUND(TRUNC((T483-(T483/A$18)+$H482),3),2)))","v":227.92},{"$f":"IF(($A$8-$A482)<A$18,\"\",IF(($A$8-$A482)=A$18,SUM(OFFSET($I482,0,0,A$18,1)),ROUND(TRUNC((U483-(U483/A$18)+$I482),3),2)))","v":40.729999999999997},{"$f":"IF(($A$8-$A482)<A$18,\"\",IF(($A$8-$A482)=A$18,SUM(OFFSET($J482,0,0,A$18,1)),ROUND(TRUNC((V483-(V483/A$18)+$J482),3),2)))","v":39.65},{"$f":"IF(($A$8-$A482)<A$18,\"\",ROUND((100*(U482/T482)),0))","v":18},{"$f":"IF(($A$8-$A482)<A$18,\"\",ROUND((100*(V482/T482)),0))","v":17},{"$f":"IF(($A$8-$A482)<A$18,\"\",ABS(W482-X482))","v":1},{"$f":"IF(($A$8-$A482)<A$18,\"\",W482+X482)","v":35},{"$f":"IF(($A$8-$A482)<A$18,\"\",ROUND(100*(Y482/Z482),0))","v":3},{"$f":"IF(($A$8-$A482)<(2*A$18),\"\",ROUND(IF(($A$8-$A482)=(2*A$18),AVERAGE(OFFSET(AA482,0,0,A$18,1)),(((AB483*(A$18-1))+AA482)/A$18)),0))","v":20},{"$f":"IF(($A$8-$A482)<A$19,\"\",IF(($A$8-$A482)=A$19,SUM(OFFSET($H482,0,0,A$19,1)),ROUND(TRUNC((AC483-(AC483/A$19)+$H482),3),2)))","v":291.75},{"$f":"IF(($A$8-$A482)<A$19,\"\",IF(($A$8-$A482)=A$19,SUM(OFFSET($I482,0,0,A$19,1)),ROUND(TRUNC((AD483-(AD483/A$19)+$I482),3),2)))","v":56.51},{"$f":"IF(($A$8-$A482)<A$19,\"\",IF(($A$8-$A482)=A$19,SUM(OFFSET($J482,0,0,A$19,1)),ROUND(TRUNC((AE483-(AE483/A$19)+$J482),3),2)))","v":49.07},{"$f":"IF(($A$8-$A482)<A$19,\"\",ROUND((100*(AD482/AC482)),0))","v":19},{"$f":"IF(($A$8-$A482)<A$19,\"\",ROUND((100*(AE482/AC482)),0))","v":17},{"$f":"IF(($A$8-$A482)<A$19,\"\",ABS(AF482-AG482))","v":2},{"$f":"IF(($A$8-$A482)<A$19,\"\",AF482+AG482)","v":36},{"$f":"IF(($A$8-$A482)<A$19,\"\",ROUND(100*(AH482/AI482),0))","v":6},{"$f":"IF(($A$8-$A482)<(2*A$19),\"\",ROUND(IF(($A$8-$A482)=(2*A$19),AVERAGE(OFFSET(AJ482,0,0,A$19,1)),(((AK483*(A$19-1))+AJ482)/A$19)),0))","v":24},{"$f":"AL481","v":5},{"$f":"AM481","v":10},{"$f":"AN481","v":20},{"$f":"AO481","v":30},{"$f":"AP481","v":50},{"$f":"AQ481","v":70},{"$f":"AR481","v":90},0,0]
[451,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A483+$A$11,0,1,1)","v":"2003-11-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A483+$A$11,0,1,1)","v":2057744000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A483+$A$11,0,1,1)","v":1423.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A483+$A$11,0,1,1)","v":1453.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A483+$A$11,0,1,1)","v":1414.37},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A483+$A$11,0,1,1)","v":1436.73},39.090000000000146,10.279999999999973,0,{"$f":"IF(($A$8-$A483)<A$17,\"\",IF(($A$8-$A483)=A$17,SUM(OFFSET($H483,0,0,A$17,1)),ROUND(TRUNC((K484-(K484/A$17)+$H483),3),2)))","v":176.23},{"$f":"IF(($A$8-$A483)<A$17,\"\",IF(($A$8-$A483)=A$17,SUM(OFFSET($I483,0,0,A$17,1)),ROUND(TRUNC((L484-(L484/A$17)+$I483),3),2)))","v":38.89},{"$f":"IF(($A$8-$A483)<A$17,\"\",IF(($A$8-$A483)=A$17,SUM(OFFSET($J483,0,0,A$17,1)),ROUND(TRUNC((M484-(M484/A$17)+$J483),3),2)))","v":24.93},{"$f":"IF(($A$8-$A483)<A$17,\"\",ROUND((100*(L483/K483)),0))","v":22},{"$f":"IF(($A$8-$A483)<A$17,\"\",ROUND((100*(M483/K483)),0))","v":14},{"$f":"IF(($A$8-$A483)<A$17,\"\",ABS(N483-O483))","v":8},{"$f":"IF(($A$8-$A483)<A$17,\"\",N483+O483)","v":36},{"$f":"IF(($A$8-$A483)<A$17,\"\",ROUND(100*(P483/Q483),0))","v":22},{"$f":"IF(($A$8-$A483)<(2*A$17),\"\",ROUND(IF(($A$8-$A483)=(2*A$17),AVERAGE(OFFSET(R483,0,0,A$17,1)),(((S484*(A$17-1))+R483)/A$17)),0))","v":25},{"$f":"IF(($A$8-$A483)<A$18,\"\",IF(($A$8-$A483)=A$18,SUM(OFFSET($H483,0,0,A$18,1)),ROUND(TRUNC((T484-(T484/A$18)+$H483),3),2)))","v":241.74},{"$f":"IF(($A$8-$A483)<A$18,\"\",IF(($A$8-$A483)=A$18,SUM(OFFSET($I483,0,0,A$18,1)),ROUND(TRUNC((U484-(U484/A$18)+$I483),3),2)))","v":54.31},{"$f":"IF(($A$8-$A483)<A$18,\"\",IF(($A$8-$A483)=A$18,SUM(OFFSET($J483,0,0,A$18,1)),ROUND(TRUNC((V484-(V484/A$18)+$J483),3),2)))","v":35.64},{"$f":"IF(($A$8-$A483)<A$18,\"\",ROUND((100*(U483/T483)),0))","v":22},{"$f":"IF(($A$8-$A483)<A$18,\"\",ROUND((100*(V483/T483)),0))","v":15},{"$f":"IF(($A$8-$A483)<A$18,\"\",ABS(W483-X483))","v":7},{"$f":"IF(($A$8-$A483)<A$18,\"\",W483+X483)","v":37},{"$f":"IF(($A$8-$A483)<A$18,\"\",ROUND(100*(Y483/Z483),0))","v":19},{"$f":"IF(($A$8-$A483)<(2*A$18),\"\",ROUND(IF(($A$8-$A483)=(2*A$18),AVERAGE(OFFSET(AA483,0,0,A$18,1)),(((AB484*(A$18-1))+AA483)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A483)<A$19,\"\",IF(($A$8-$A483)=A$19,SUM(OFFSET($H483,0,0,A$19,1)),ROUND(TRUNC((AC484-(AC484/A$19)+$H483),3),2)))","v":306.42},{"$f":"IF(($A$8-$A483)<A$19,\"\",IF(($A$8-$A483)=A$19,SUM(OFFSET($I483,0,0,A$19,1)),ROUND(TRUNC((AD484-(AD484/A$19)+$I483),3),2)))","v":70.64},{"$f":"IF(($A$8-$A483)<A$19,\"\",IF(($A$8-$A483)=A$19,SUM(OFFSET($J483,0,0,A$19,1)),ROUND(TRUNC((AE484-(AE484/A$19)+$J483),3),2)))","v":45.19},{"$f":"IF(($A$8-$A483)<A$19,\"\",ROUND((100*(AD483/AC483)),0))","v":23},{"$f":"IF(($A$8-$A483)<A$19,\"\",ROUND((100*(AE483/AC483)),0))","v":15},{"$f":"IF(($A$8-$A483)<A$19,\"\",ABS(AF483-AG483))","v":8},{"$f":"IF(($A$8-$A483)<A$19,\"\",AF483+AG483)","v":38},{"$f":"IF(($A$8-$A483)<A$19,\"\",ROUND(100*(AH483/AI483),0))","v":21},{"$f":"IF(($A$8-$A483)<(2*A$19),\"\",ROUND(IF(($A$8-$A483)=(2*A$19),AVERAGE(OFFSET(AJ483,0,0,A$19,1)),(((AK484*(A$19-1))+AJ483)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[452,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A484+$A$11,0,1,1)","v":"2003-10-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A484+$A$11,0,1,1)","v":1911020000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A484+$A$11,0,1,1)","v":1378.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A484+$A$11,0,1,1)","v":1443.18},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A484+$A$11,0,1,1)","v":1369.38},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A484+$A$11,0,1,1)","v":1416.39},73.799999999999955,18.380000000000109,0,{"$f":"IF(($A$8-$A484)<A$17,\"\",IF(($A$8-$A484)=A$17,SUM(OFFSET($H484,0,0,A$17,1)),ROUND(TRUNC((K485-(K485/A$17)+$H484),3),2)))","v":205.71},{"$f":"IF(($A$8-$A484)<A$17,\"\",IF(($A$8-$A484)=A$17,SUM(OFFSET($I484,0,0,A$17,1)),ROUND(TRUNC((L485-(L485/A$17)+$I484),3),2)))","v":42.92},{"$f":"IF(($A$8-$A484)<A$17,\"\",IF(($A$8-$A484)=A$17,SUM(OFFSET($J484,0,0,A$17,1)),ROUND(TRUNC((M485-(M485/A$17)+$J484),3),2)))","v":37.39},{"$f":"IF(($A$8-$A484)<A$17,\"\",ROUND((100*(L484/K484)),0))","v":21},{"$f":"IF(($A$8-$A484)<A$17,\"\",ROUND((100*(M484/K484)),0))","v":18},{"$f":"IF(($A$8-$A484)<A$17,\"\",ABS(N484-O484))","v":3},{"$f":"IF(($A$8-$A484)<A$17,\"\",N484+O484)","v":39},{"$f":"IF(($A$8-$A484)<A$17,\"\",ROUND(100*(P484/Q484),0))","v":8},{"$f":"IF(($A$8-$A484)<(2*A$17),\"\",ROUND(IF(($A$8-$A484)=(2*A$17),AVERAGE(OFFSET(R484,0,0,A$17,1)),(((S485*(A$17-1))+R484)/A$17)),0))","v":27},{"$f":"IF(($A$8-$A484)<A$18,\"\",IF(($A$8-$A484)=A$18,SUM(OFFSET($H484,0,0,A$18,1)),ROUND(TRUNC((T485-(T485/A$18)+$H484),3),2)))","v":270.2},{"$f":"IF(($A$8-$A484)<A$18,\"\",IF(($A$8-$A484)=A$18,SUM(OFFSET($I484,0,0,A$18,1)),ROUND(TRUNC((U485-(U485/A$18)+$I484),3),2)))","v":58.7},{"$f":"IF(($A$8-$A484)<A$18,\"\",IF(($A$8-$A484)=A$18,SUM(OFFSET($J484,0,0,A$18,1)),ROUND(TRUNC((V485-(V485/A$18)+$J484),3),2)))","v":47.52},{"$f":"IF(($A$8-$A484)<A$18,\"\",ROUND((100*(U484/T484)),0))","v":22},{"$f":"IF(($A$8-$A484)<A$18,\"\",ROUND((100*(V484/T484)),0))","v":18},{"$f":"IF(($A$8-$A484)<A$18,\"\",ABS(W484-X484))","v":4},{"$f":"IF(($A$8-$A484)<A$18,\"\",W484+X484)","v":40},{"$f":"IF(($A$8-$A484)<A$18,\"\",ROUND(100*(Y484/Z484),0))","v":10},{"$f":"IF(($A$8-$A484)<(2*A$18),\"\",ROUND(IF(($A$8-$A484)=(2*A$18),AVERAGE(OFFSET(AA484,0,0,A$18,1)),(((AB485*(A$18-1))+AA484)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A484)<A$19,\"\",IF(($A$8-$A484)=A$19,SUM(OFFSET($H484,0,0,A$19,1)),ROUND(TRUNC((AC485-(AC485/A$19)+$H484),3),2)))","v":334.16},{"$f":"IF(($A$8-$A484)<A$19,\"\",IF(($A$8-$A484)=A$19,SUM(OFFSET($I484,0,0,A$19,1)),ROUND(TRUNC((AD485-(AD485/A$19)+$I484),3),2)))","v":75.45},{"$f":"IF(($A$8-$A484)<A$19,\"\",IF(($A$8-$A484)=A$19,SUM(OFFSET($J484,0,0,A$19,1)),ROUND(TRUNC((AE485-(AE485/A$19)+$J484),3),2)))","v":56.49},{"$f":"IF(($A$8-$A484)<A$19,\"\",ROUND((100*(AD484/AC484)),0))","v":23},{"$f":"IF(($A$8-$A484)<A$19,\"\",ROUND((100*(AE484/AC484)),0))","v":17},{"$f":"IF(($A$8-$A484)<A$19,\"\",ABS(AF484-AG484))","v":6},{"$f":"IF(($A$8-$A484)<A$19,\"\",AF484+AG484)","v":40},{"$f":"IF(($A$8-$A484)<A$19,\"\",ROUND(100*(AH484/AI484),0))","v":15},{"$f":"IF(($A$8-$A484)<(2*A$19),\"\",ROUND(IF(($A$8-$A484)=(2*A$19),AVERAGE(OFFSET(AJ484,0,0,A$19,1)),(((AK485*(A$19-1))+AJ484)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[453,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A485+$A$11,0,1,1)","v":"2003-10-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A485+$A$11,0,1,1)","v":1775744000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A485+$A$11,0,1,1)","v":1395.41},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A485+$A$11,0,1,1)","v":1424.8},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A485+$A$11,0,1,1)","v":1346.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A485+$A$11,0,1,1)","v":1370.61},78.789999999999964,0,46.069999999999936,{"$f":"IF(($A$8-$A485)<A$17,\"\",IF(($A$8-$A485)=A$17,SUM(OFFSET($H485,0,0,A$17,1)),ROUND(TRUNC((K486-(K486/A$17)+$H485),3),2)))","v":197.86},{"$f":"IF(($A$8-$A485)<A$17,\"\",IF(($A$8-$A485)=A$17,SUM(OFFSET($I485,0,0,A$17,1)),ROUND(TRUNC((L486-(L486/A$17)+$I485),3),2)))","v":36.81},{"$f":"IF(($A$8-$A485)<A$17,\"\",IF(($A$8-$A485)=A$17,SUM(OFFSET($J485,0,0,A$17,1)),ROUND(TRUNC((M486-(M486/A$17)+$J485),3),2)))","v":56.08},{"$f":"IF(($A$8-$A485)<A$17,\"\",ROUND((100*(L485/K485)),0))","v":19},{"$f":"IF(($A$8-$A485)<A$17,\"\",ROUND((100*(M485/K485)),0))","v":28},{"$f":"IF(($A$8-$A485)<A$17,\"\",ABS(N485-O485))","v":9},{"$f":"IF(($A$8-$A485)<A$17,\"\",N485+O485)","v":47},{"$f":"IF(($A$8-$A485)<A$17,\"\",ROUND(100*(P485/Q485),0))","v":19},{"$f":"IF(($A$8-$A485)<(2*A$17),\"\",ROUND(IF(($A$8-$A485)=(2*A$17),AVERAGE(OFFSET(R485,0,0,A$17,1)),(((S486*(A$17-1))+R485)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A485)<A$18,\"\",IF(($A$8-$A485)=A$18,SUM(OFFSET($H485,0,0,A$18,1)),ROUND(TRUNC((T486-(T486/A$18)+$H485),3),2)))","v":261.86},{"$f":"IF(($A$8-$A485)<A$18,\"\",IF(($A$8-$A485)=A$18,SUM(OFFSET($I485,0,0,A$18,1)),ROUND(TRUNC((U486-(U486/A$18)+$I485),3),2)))","v":53.76},{"$f":"IF(($A$8-$A485)<A$18,\"\",IF(($A$8-$A485)=A$18,SUM(OFFSET($J485,0,0,A$18,1)),ROUND(TRUNC((V486-(V486/A$18)+$J485),3),2)))","v":63.36},{"$f":"IF(($A$8-$A485)<A$18,\"\",ROUND((100*(U485/T485)),0))","v":21},{"$f":"IF(($A$8-$A485)<A$18,\"\",ROUND((100*(V485/T485)),0))","v":24},{"$f":"IF(($A$8-$A485)<A$18,\"\",ABS(W485-X485))","v":3},{"$f":"IF(($A$8-$A485)<A$18,\"\",W485+X485)","v":45},{"$f":"IF(($A$8-$A485)<A$18,\"\",ROUND(100*(Y485/Z485),0))","v":7},{"$f":"IF(($A$8-$A485)<(2*A$18),\"\",ROUND(IF(($A$8-$A485)=(2*A$18),AVERAGE(OFFSET(AA485,0,0,A$18,1)),(((AB486*(A$18-1))+AA485)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A485)<A$19,\"\",IF(($A$8-$A485)=A$19,SUM(OFFSET($H485,0,0,A$19,1)),ROUND(TRUNC((AC486-(AC486/A$19)+$H485),3),2)))","v":325.45},{"$f":"IF(($A$8-$A485)<A$19,\"\",IF(($A$8-$A485)=A$19,SUM(OFFSET($I485,0,0,A$19,1)),ROUND(TRUNC((AD486-(AD486/A$19)+$I485),3),2)))","v":71.34},{"$f":"IF(($A$8-$A485)<A$19,\"\",IF(($A$8-$A485)=A$19,SUM(OFFSET($J485,0,0,A$19,1)),ROUND(TRUNC((AE486-(AE486/A$19)+$J485),3),2)))","v":70.61},{"$f":"IF(($A$8-$A485)<A$19,\"\",ROUND((100*(AD485/AC485)),0))","v":22},{"$f":"IF(($A$8-$A485)<A$19,\"\",ROUND((100*(AE485/AC485)),0))","v":22},{"$f":"IF(($A$8-$A485)<A$19,\"\",ABS(AF485-AG485))","v":0},{"$f":"IF(($A$8-$A485)<A$19,\"\",AF485+AG485)","v":44},{"$f":"IF(($A$8-$A485)<A$19,\"\",ROUND(100*(AH485/AI485),0))","v":0},{"$f":"IF(($A$8-$A485)<(2*A$19),\"\",ROUND(IF(($A$8-$A485)=(2*A$19),AVERAGE(OFFSET(AJ485,0,0,A$19,1)),(((AK486*(A$19-1))+AJ485)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[454,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A486+$A$11,0,1,1)","v":"2003-10-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A486+$A$11,0,1,1)","v":1757246000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A486+$A$11,0,1,1)","v":1412.37},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A486+$A$11,0,1,1)","v":1439.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A486+$A$11,0,1,1)","v":1392.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A486+$A$11,0,1,1)","v":1394.02},47.8900000000001,21.880000000000109,0,{"$f":"IF(($A$8-$A486)<A$17,\"\",IF(($A$8-$A486)=A$17,SUM(OFFSET($H486,0,0,A$17,1)),ROUND(TRUNC((K487-(K487/A$17)+$H486),3),2)))","v":178.61},{"$f":"IF(($A$8-$A486)<A$17,\"\",IF(($A$8-$A486)=A$17,SUM(OFFSET($I486,0,0,A$17,1)),ROUND(TRUNC((L487-(L487/A$17)+$I486),3),2)))","v":55.21},{"$f":"IF(($A$8-$A486)<A$17,\"\",IF(($A$8-$A486)=A$17,SUM(OFFSET($J486,0,0,A$17,1)),ROUND(TRUNC((M487-(M487/A$17)+$J486),3),2)))","v":15.02},{"$f":"IF(($A$8-$A486)<A$17,\"\",ROUND((100*(L486/K486)),0))","v":31},{"$f":"IF(($A$8-$A486)<A$17,\"\",ROUND((100*(M486/K486)),0))","v":8},{"$f":"IF(($A$8-$A486)<A$17,\"\",ABS(N486-O486))","v":23},{"$f":"IF(($A$8-$A486)<A$17,\"\",N486+O486)","v":39},{"$f":"IF(($A$8-$A486)<A$17,\"\",ROUND(100*(P486/Q486),0))","v":59},{"$f":"IF(($A$8-$A486)<(2*A$17),\"\",ROUND(IF(($A$8-$A486)=(2*A$17),AVERAGE(OFFSET(R486,0,0,A$17,1)),(((S487*(A$17-1))+R486)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A486)<A$18,\"\",IF(($A$8-$A486)=A$18,SUM(OFFSET($H486,0,0,A$18,1)),ROUND(TRUNC((T487-(T487/A$18)+$H486),3),2)))","v":244.09},{"$f":"IF(($A$8-$A486)<A$18,\"\",IF(($A$8-$A486)=A$18,SUM(OFFSET($I486,0,0,A$18,1)),ROUND(TRUNC((U487-(U487/A$18)+$I486),3),2)))","v":71.680000000000007},{"$f":"IF(($A$8-$A486)<A$18,\"\",IF(($A$8-$A486)=A$18,SUM(OFFSET($J486,0,0,A$18,1)),ROUND(TRUNC((V487-(V487/A$18)+$J486),3),2)))","v":23.05},{"$f":"IF(($A$8-$A486)<A$18,\"\",ROUND((100*(U486/T486)),0))","v":29},{"$f":"IF(($A$8-$A486)<A$18,\"\",ROUND((100*(V486/T486)),0))","v":9},{"$f":"IF(($A$8-$A486)<A$18,\"\",ABS(W486-X486))","v":20},{"$f":"IF(($A$8-$A486)<A$18,\"\",W486+X486)","v":38},{"$f":"IF(($A$8-$A486)<A$18,\"\",ROUND(100*(Y486/Z486),0))","v":53},{"$f":"IF(($A$8-$A486)<(2*A$18),\"\",ROUND(IF(($A$8-$A486)=(2*A$18),AVERAGE(OFFSET(AA486,0,0,A$18,1)),(((AB487*(A$18-1))+AA486)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A486)<A$19,\"\",IF(($A$8-$A486)=A$19,SUM(OFFSET($H486,0,0,A$19,1)),ROUND(TRUNC((AC487-(AC487/A$19)+$H486),3),2)))","v":308.32},{"$f":"IF(($A$8-$A486)<A$19,\"\",IF(($A$8-$A486)=A$19,SUM(OFFSET($I486,0,0,A$19,1)),ROUND(TRUNC((AD487-(AD487/A$19)+$I486),3),2)))","v":89.18},{"$f":"IF(($A$8-$A486)<A$19,\"\",IF(($A$8-$A486)=A$19,SUM(OFFSET($J486,0,0,A$19,1)),ROUND(TRUNC((AE487-(AE487/A$19)+$J486),3),2)))","v":30.68},{"$f":"IF(($A$8-$A486)<A$19,\"\",ROUND((100*(AD486/AC486)),0))","v":29},{"$f":"IF(($A$8-$A486)<A$19,\"\",ROUND((100*(AE486/AC486)),0))","v":10},{"$f":"IF(($A$8-$A486)<A$19,\"\",ABS(AF486-AG486))","v":19},{"$f":"IF(($A$8-$A486)<A$19,\"\",AF486+AG486)","v":39},{"$f":"IF(($A$8-$A486)<A$19,\"\",ROUND(100*(AH486/AI486),0))","v":49},{"$f":"IF(($A$8-$A486)<(2*A$19),\"\",ROUND(IF(($A$8-$A486)=(2*A$19),AVERAGE(OFFSET(AJ486,0,0,A$19,1)),(((AK487*(A$19-1))+AJ486)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[455,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A487+$A$11,0,1,1)","v":"2003-10-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A487+$A$11,0,1,1)","v":1713282000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A487+$A$11,0,1,1)","v":1378.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A487+$A$11,0,1,1)","v":1418.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A487+$A$11,0,1,1)","v":1368.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A487+$A$11,0,1,1)","v":1404.87},49.959999999999809,32.299999999999955,0,{"$f":"IF(($A$8-$A487)<A$17,\"\",IF(($A$8-$A487)=A$17,SUM(OFFSET($H487,0,0,A$17,1)),ROUND(TRUNC((K488-(K488/A$17)+$H487),3),2)))","v":196.08},{"$f":"IF(($A$8-$A487)<A$17,\"\",IF(($A$8-$A487)=A$17,SUM(OFFSET($I487,0,0,A$17,1)),ROUND(TRUNC((L488-(L488/A$17)+$I487),3),2)))","v":49.99},{"$f":"IF(($A$8-$A487)<A$17,\"\",IF(($A$8-$A487)=A$17,SUM(OFFSET($J487,0,0,A$17,1)),ROUND(TRUNC((M488-(M488/A$17)+$J487),3),2)))","v":22.53},{"$f":"IF(($A$8-$A487)<A$17,\"\",ROUND((100*(L487/K487)),0))","v":25},{"$f":"IF(($A$8-$A487)<A$17,\"\",ROUND((100*(M487/K487)),0))","v":11},{"$f":"IF(($A$8-$A487)<A$17,\"\",ABS(N487-O487))","v":14},{"$f":"IF(($A$8-$A487)<A$17,\"\",N487+O487)","v":36},{"$f":"IF(($A$8-$A487)<A$17,\"\",ROUND(100*(P487/Q487),0))","v":39},{"$f":"IF(($A$8-$A487)<(2*A$17),\"\",ROUND(IF(($A$8-$A487)=(2*A$17),AVERAGE(OFFSET(R487,0,0,A$17,1)),(((S488*(A$17-1))+R487)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A487)<A$18,\"\",IF(($A$8-$A487)=A$18,SUM(OFFSET($H487,0,0,A$18,1)),ROUND(TRUNC((T488-(T488/A$18)+$H487),3),2)))","v":261.60000000000002},{"$f":"IF(($A$8-$A487)<A$18,\"\",IF(($A$8-$A487)=A$18,SUM(OFFSET($I487,0,0,A$18,1)),ROUND(TRUNC((U488-(U488/A$18)+$I487),3),2)))","v":66.400000000000006},{"$f":"IF(($A$8-$A487)<A$18,\"\",IF(($A$8-$A487)=A$18,SUM(OFFSET($J487,0,0,A$18,1)),ROUND(TRUNC((V488-(V488/A$18)+$J487),3),2)))","v":30.73},{"$f":"IF(($A$8-$A487)<A$18,\"\",ROUND((100*(U487/T487)),0))","v":25},{"$f":"IF(($A$8-$A487)<A$18,\"\",ROUND((100*(V487/T487)),0))","v":12},{"$f":"IF(($A$8-$A487)<A$18,\"\",ABS(W487-X487))","v":13},{"$f":"IF(($A$8-$A487)<A$18,\"\",W487+X487)","v":37},{"$f":"IF(($A$8-$A487)<A$18,\"\",ROUND(100*(Y487/Z487),0))","v":35},{"$f":"IF(($A$8-$A487)<(2*A$18),\"\",ROUND(IF(($A$8-$A487)=(2*A$18),AVERAGE(OFFSET(AA487,0,0,A$18,1)),(((AB488*(A$18-1))+AA487)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A487)<A$19,\"\",IF(($A$8-$A487)=A$19,SUM(OFFSET($H487,0,0,A$19,1)),ROUND(TRUNC((AC488-(AC488/A$19)+$H487),3),2)))","v":325.54000000000002},{"$f":"IF(($A$8-$A487)<A$19,\"\",IF(($A$8-$A487)=A$19,SUM(OFFSET($I487,0,0,A$19,1)),ROUND(TRUNC((AD488-(AD488/A$19)+$I487),3),2)))","v":84.12},{"$f":"IF(($A$8-$A487)<A$19,\"\",IF(($A$8-$A487)=A$19,SUM(OFFSET($J487,0,0,A$19,1)),ROUND(TRUNC((AE488-(AE488/A$19)+$J487),3),2)))","v":38.35},{"$f":"IF(($A$8-$A487)<A$19,\"\",ROUND((100*(AD487/AC487)),0))","v":26},{"$f":"IF(($A$8-$A487)<A$19,\"\",ROUND((100*(AE487/AC487)),0))","v":12},{"$f":"IF(($A$8-$A487)<A$19,\"\",ABS(AF487-AG487))","v":14},{"$f":"IF(($A$8-$A487)<A$19,\"\",AF487+AG487)","v":38},{"$f":"IF(($A$8-$A487)<A$19,\"\",ROUND(100*(AH487/AI487),0))","v":37},{"$f":"IF(($A$8-$A487)<(2*A$19),\"\",ROUND(IF(($A$8-$A487)=(2*A$19),AVERAGE(OFFSET(AJ487,0,0,A$19,1)),(((AK488*(A$19-1))+AJ487)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[456,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A488+$A$11,0,1,1)","v":"2003-09-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A488+$A$11,0,1,1)","v":1794316000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A488+$A$11,0,1,1)","v":1318.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A488+$A$11,0,1,1)","v":1385.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A488+$A$11,0,1,1)","v":1302.26},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A488+$A$11,0,1,1)","v":1375.32},83.529999999999973,0,6.9400000000000546,{"$f":"IF(($A$8-$A488)<A$17,\"\",IF(($A$8-$A488)=A$17,SUM(OFFSET($H488,0,0,A$17,1)),ROUND(TRUNC((K489-(K489/A$17)+$H488),3),2)))","v":219.18},{"$f":"IF(($A$8-$A488)<A$17,\"\",IF(($A$8-$A488)=A$17,SUM(OFFSET($I488,0,0,A$17,1)),ROUND(TRUNC((L489-(L489/A$17)+$I488),3),2)))","v":26.53},{"$f":"IF(($A$8-$A488)<A$17,\"\",IF(($A$8-$A488)=A$17,SUM(OFFSET($J488,0,0,A$17,1)),ROUND(TRUNC((M489-(M489/A$17)+$J488),3),2)))","v":33.79},{"$f":"IF(($A$8-$A488)<A$17,\"\",ROUND((100*(L488/K488)),0))","v":12},{"$f":"IF(($A$8-$A488)<A$17,\"\",ROUND((100*(M488/K488)),0))","v":15},{"$f":"IF(($A$8-$A488)<A$17,\"\",ABS(N488-O488))","v":3},{"$f":"IF(($A$8-$A488)<A$17,\"\",N488+O488)","v":27},{"$f":"IF(($A$8-$A488)<A$17,\"\",ROUND(100*(P488/Q488),0))","v":11},{"$f":"IF(($A$8-$A488)<(2*A$17),\"\",ROUND(IF(($A$8-$A488)=(2*A$17),AVERAGE(OFFSET(R488,0,0,A$17,1)),(((S489*(A$17-1))+R488)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A488)<A$18,\"\",IF(($A$8-$A488)=A$18,SUM(OFFSET($H488,0,0,A$18,1)),ROUND(TRUNC((T489-(T489/A$18)+$H488),3),2)))","v":282.19},{"$f":"IF(($A$8-$A488)<A$18,\"\",IF(($A$8-$A488)=A$18,SUM(OFFSET($I488,0,0,A$18,1)),ROUND(TRUNC((U489-(U489/A$18)+$I488),3),2)))","v":45.47},{"$f":"IF(($A$8-$A488)<A$18,\"\",IF(($A$8-$A488)=A$18,SUM(OFFSET($J488,0,0,A$18,1)),ROUND(TRUNC((V489-(V489/A$18)+$J488),3),2)))","v":40.97},{"$f":"IF(($A$8-$A488)<A$18,\"\",ROUND((100*(U488/T488)),0))","v":16},{"$f":"IF(($A$8-$A488)<A$18,\"\",ROUND((100*(V488/T488)),0))","v":15},{"$f":"IF(($A$8-$A488)<A$18,\"\",ABS(W488-X488))","v":1},{"$f":"IF(($A$8-$A488)<A$18,\"\",W488+X488)","v":31},{"$f":"IF(($A$8-$A488)<A$18,\"\",ROUND(100*(Y488/Z488),0))","v":3},{"$f":"IF(($A$8-$A488)<(2*A$18),\"\",ROUND(IF(($A$8-$A488)=(2*A$18),AVERAGE(OFFSET(AA488,0,0,A$18,1)),(((AB489*(A$18-1))+AA488)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A488)<A$19,\"\",IF(($A$8-$A488)=A$19,SUM(OFFSET($H488,0,0,A$19,1)),ROUND(TRUNC((AC489-(AC489/A$19)+$H488),3),2)))","v":344.47},{"$f":"IF(($A$8-$A488)<A$19,\"\",IF(($A$8-$A488)=A$19,SUM(OFFSET($I488,0,0,A$19,1)),ROUND(TRUNC((AD489-(AD489/A$19)+$I488),3),2)))","v":64.78},{"$f":"IF(($A$8-$A488)<A$19,\"\",IF(($A$8-$A488)=A$19,SUM(OFFSET($J488,0,0,A$19,1)),ROUND(TRUNC((AE489-(AE489/A$19)+$J488),3),2)))","v":47.94},{"$f":"IF(($A$8-$A488)<A$19,\"\",ROUND((100*(AD488/AC488)),0))","v":19},{"$f":"IF(($A$8-$A488)<A$19,\"\",ROUND((100*(AE488/AC488)),0))","v":14},{"$f":"IF(($A$8-$A488)<A$19,\"\",ABS(AF488-AG488))","v":5},{"$f":"IF(($A$8-$A488)<A$19,\"\",AF488+AG488)","v":33},{"$f":"IF(($A$8-$A488)<A$19,\"\",ROUND(100*(AH488/AI488),0))","v":15},{"$f":"IF(($A$8-$A488)<(2*A$19),\"\",ROUND(IF(($A$8-$A488)=(2*A$19),AVERAGE(OFFSET(AJ488,0,0,A$19,1)),(((AK489*(A$19-1))+AJ488)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[457,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A489+$A$11,0,1,1)","v":"2003-09-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A489+$A$11,0,1,1)","v":1934288000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A489+$A$11,0,1,1)","v":1371.18},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A489+$A$11,0,1,1)","v":1388.67},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A489+$A$11,0,1,1)","v":1309.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A489+$A$11,0,1,1)","v":1309.31},83.059999999999945,0,36.740000000000009,{"$f":"IF(($A$8-$A489)<A$17,\"\",IF(($A$8-$A489)=A$17,SUM(OFFSET($H489,0,0,A$17,1)),ROUND(TRUNC((K490-(K490/A$17)+$H489),3),2)))","v":203.48},{"$f":"IF(($A$8-$A489)<A$17,\"\",IF(($A$8-$A489)=A$17,SUM(OFFSET($I489,0,0,A$17,1)),ROUND(TRUNC((L490-(L490/A$17)+$I489),3),2)))","v":39.79},{"$f":"IF(($A$8-$A489)<A$17,\"\",IF(($A$8-$A489)=A$17,SUM(OFFSET($J489,0,0,A$17,1)),ROUND(TRUNC((M490-(M490/A$17)+$J489),3),2)))","v":40.270000000000003},{"$f":"IF(($A$8-$A489)<A$17,\"\",ROUND((100*(L489/K489)),0))","v":20},{"$f":"IF(($A$8-$A489)<A$17,\"\",ROUND((100*(M489/K489)),0))","v":20},{"$f":"IF(($A$8-$A489)<A$17,\"\",ABS(N489-O489))","v":0},{"$f":"IF(($A$8-$A489)<A$17,\"\",N489+O489)","v":40},{"$f":"IF(($A$8-$A489)<A$17,\"\",ROUND(100*(P489/Q489),0))","v":0},{"$f":"IF(($A$8-$A489)<(2*A$17),\"\",ROUND(IF(($A$8-$A489)=(2*A$17),AVERAGE(OFFSET(R489,0,0,A$17,1)),(((S490*(A$17-1))+R489)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A489)<A$18,\"\",IF(($A$8-$A489)=A$18,SUM(OFFSET($H489,0,0,A$18,1)),ROUND(TRUNC((T490-(T490/A$18)+$H489),3),2)))","v":264.88},{"$f":"IF(($A$8-$A489)<A$18,\"\",IF(($A$8-$A489)=A$18,SUM(OFFSET($I489,0,0,A$18,1)),ROUND(TRUNC((U490-(U490/A$18)+$I489),3),2)))","v":60.62},{"$f":"IF(($A$8-$A489)<A$18,\"\",IF(($A$8-$A489)=A$18,SUM(OFFSET($J489,0,0,A$18,1)),ROUND(TRUNC((V490-(V490/A$18)+$J489),3),2)))","v":45.37},{"$f":"IF(($A$8-$A489)<A$18,\"\",ROUND((100*(U489/T489)),0))","v":23},{"$f":"IF(($A$8-$A489)<A$18,\"\",ROUND((100*(V489/T489)),0))","v":17},{"$f":"IF(($A$8-$A489)<A$18,\"\",ABS(W489-X489))","v":6},{"$f":"IF(($A$8-$A489)<A$18,\"\",W489+X489)","v":40},{"$f":"IF(($A$8-$A489)<A$18,\"\",ROUND(100*(Y489/Z489),0))","v":15},{"$f":"IF(($A$8-$A489)<(2*A$18),\"\",ROUND(IF(($A$8-$A489)=(2*A$18),AVERAGE(OFFSET(AA489,0,0,A$18,1)),(((AB490*(A$18-1))+AA489)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A489)<A$19,\"\",IF(($A$8-$A489)=A$19,SUM(OFFSET($H489,0,0,A$19,1)),ROUND(TRUNC((AC490-(AC490/A$19)+$H489),3),2)))","v":326.17},{"$f":"IF(($A$8-$A489)<A$19,\"\",IF(($A$8-$A489)=A$19,SUM(OFFSET($I489,0,0,A$19,1)),ROUND(TRUNC((AD490-(AD490/A$19)+$I489),3),2)))","v":80.97},{"$f":"IF(($A$8-$A489)<A$19,\"\",IF(($A$8-$A489)=A$19,SUM(OFFSET($J489,0,0,A$19,1)),ROUND(TRUNC((AE490-(AE490/A$19)+$J489),3),2)))","v":51.25},{"$f":"IF(($A$8-$A489)<A$19,\"\",ROUND((100*(AD489/AC489)),0))","v":25},{"$f":"IF(($A$8-$A489)<A$19,\"\",ROUND((100*(AE489/AC489)),0))","v":16},{"$f":"IF(($A$8-$A489)<A$19,\"\",ABS(AF489-AG489))","v":9},{"$f":"IF(($A$8-$A489)<A$19,\"\",AF489+AG489)","v":41},{"$f":"IF(($A$8-$A489)<A$19,\"\",ROUND(100*(AH489/AI489),0))","v":22},{"$f":"IF(($A$8-$A489)<(2*A$19),\"\",ROUND(IF(($A$8-$A489)=(2*A$19),AVERAGE(OFFSET(AJ489,0,0,A$19,1)),(((AK490*(A$19-1))+AJ489)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[458,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A490+$A$11,0,1,1)","v":"2003-09-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A490+$A$11,0,1,1)","v":1810506000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A490+$A$11,0,1,1)","v":1359.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A490+$A$11,0,1,1)","v":1406.61},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A490+$A$11,0,1,1)","v":1345.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A490+$A$11,0,1,1)","v":1392.26},60.669999999999845,19.159999999999854,0,{"$f":"IF(($A$8-$A490)<A$17,\"\",IF(($A$8-$A490)=A$17,SUM(OFFSET($H490,0,0,A$17,1)),ROUND(TRUNC((K491-(K491/A$17)+$H490),3),2)))","v":180.63},{"$f":"IF(($A$8-$A490)<A$17,\"\",IF(($A$8-$A490)=A$17,SUM(OFFSET($I490,0,0,A$17,1)),ROUND(TRUNC((L491-(L491/A$17)+$I490),3),2)))","v":59.68},{"$f":"IF(($A$8-$A490)<A$17,\"\",IF(($A$8-$A490)=A$17,SUM(OFFSET($J490,0,0,A$17,1)),ROUND(TRUNC((M491-(M491/A$17)+$J490),3),2)))","v":5.29},{"$f":"IF(($A$8-$A490)<A$17,\"\",ROUND((100*(L490/K490)),0))","v":33},{"$f":"IF(($A$8-$A490)<A$17,\"\",ROUND((100*(M490/K490)),0))","v":3},{"$f":"IF(($A$8-$A490)<A$17,\"\",ABS(N490-O490))","v":30},{"$f":"IF(($A$8-$A490)<A$17,\"\",N490+O490)","v":36},{"$f":"IF(($A$8-$A490)<A$17,\"\",ROUND(100*(P490/Q490),0))","v":83},{"$f":"IF(($A$8-$A490)<(2*A$17),\"\",ROUND(IF(($A$8-$A490)=(2*A$17),AVERAGE(OFFSET(R490,0,0,A$17,1)),(((S491*(A$17-1))+R490)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A490)<A$18,\"\",IF(($A$8-$A490)=A$18,SUM(OFFSET($H490,0,0,A$18,1)),ROUND(TRUNC((T491-(T491/A$18)+$H490),3),2)))","v":242.43},{"$f":"IF(($A$8-$A490)<A$18,\"\",IF(($A$8-$A490)=A$18,SUM(OFFSET($I490,0,0,A$18,1)),ROUND(TRUNC((U491-(U491/A$18)+$I490),3),2)))","v":80.83},{"$f":"IF(($A$8-$A490)<A$18,\"\",IF(($A$8-$A490)=A$18,SUM(OFFSET($J490,0,0,A$18,1)),ROUND(TRUNC((V491-(V491/A$18)+$J490),3),2)))","v":11.5},{"$f":"IF(($A$8-$A490)<A$18,\"\",ROUND((100*(U490/T490)),0))","v":33},{"$f":"IF(($A$8-$A490)<A$18,\"\",ROUND((100*(V490/T490)),0))","v":5},{"$f":"IF(($A$8-$A490)<A$18,\"\",ABS(W490-X490))","v":28},{"$f":"IF(($A$8-$A490)<A$18,\"\",W490+X490)","v":38},{"$f":"IF(($A$8-$A490)<A$18,\"\",ROUND(100*(Y490/Z490),0))","v":74},{"$f":"IF(($A$8-$A490)<(2*A$18),\"\",ROUND(IF(($A$8-$A490)=(2*A$18),AVERAGE(OFFSET(AA490,0,0,A$18,1)),(((AB491*(A$18-1))+AA490)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A490)<A$19,\"\",IF(($A$8-$A490)=A$19,SUM(OFFSET($H490,0,0,A$19,1)),ROUND(TRUNC((AC491-(AC491/A$19)+$H490),3),2)))","v":303.89},{"$f":"IF(($A$8-$A490)<A$19,\"\",IF(($A$8-$A490)=A$19,SUM(OFFSET($I490,0,0,A$19,1)),ROUND(TRUNC((AD491-(AD491/A$19)+$I490),3),2)))","v":101.21},{"$f":"IF(($A$8-$A490)<A$19,\"\",IF(($A$8-$A490)=A$19,SUM(OFFSET($J490,0,0,A$19,1)),ROUND(TRUNC((AE491-(AE491/A$19)+$J490),3),2)))","v":18.14},{"$f":"IF(($A$8-$A490)<A$19,\"\",ROUND((100*(AD490/AC490)),0))","v":33},{"$f":"IF(($A$8-$A490)<A$19,\"\",ROUND((100*(AE490/AC490)),0))","v":6},{"$f":"IF(($A$8-$A490)<A$19,\"\",ABS(AF490-AG490))","v":27},{"$f":"IF(($A$8-$A490)<A$19,\"\",AF490+AG490)","v":39},{"$f":"IF(($A$8-$A490)<A$19,\"\",ROUND(100*(AH490/AI490),0))","v":69},{"$f":"IF(($A$8-$A490)<(2*A$19),\"\",ROUND(IF(($A$8-$A490)=(2*A$19),AVERAGE(OFFSET(AJ490,0,0,A$19,1)),(((AK491*(A$19-1))+AJ490)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[459,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A491+$A$11,0,1,1)","v":"2003-09-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A491+$A$11,0,1,1)","v":1943304000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A491+$A$11,0,1,1)","v":1366.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A491+$A$11,0,1,1)","v":1387.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A491+$A$11,0,1,1)","v":1327.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A491+$A$11,0,1,1)","v":1357.63},59.529999999999973,7.2100000000000364,0,{"$f":"IF(($A$8-$A491)<A$17,\"\",IF(($A$8-$A491)=A$17,SUM(OFFSET($H491,0,0,A$17,1)),ROUND(TRUNC((K492-(K492/A$17)+$H491),3),2)))","v":179.94},{"$f":"IF(($A$8-$A491)<A$17,\"\",IF(($A$8-$A491)=A$17,SUM(OFFSET($I491,0,0,A$17,1)),ROUND(TRUNC((L492-(L492/A$17)+$I491),3),2)))","v":60.78},{"$f":"IF(($A$8-$A491)<A$17,\"\",IF(($A$8-$A491)=A$17,SUM(OFFSET($J491,0,0,A$17,1)),ROUND(TRUNC((M492-(M492/A$17)+$J491),3),2)))","v":7.93},{"$f":"IF(($A$8-$A491)<A$17,\"\",ROUND((100*(L491/K491)),0))","v":34},{"$f":"IF(($A$8-$A491)<A$17,\"\",ROUND((100*(M491/K491)),0))","v":4},{"$f":"IF(($A$8-$A491)<A$17,\"\",ABS(N491-O491))","v":30},{"$f":"IF(($A$8-$A491)<A$17,\"\",N491+O491)","v":38},{"$f":"IF(($A$8-$A491)<A$17,\"\",ROUND(100*(P491/Q491),0))","v":79},{"$f":"IF(($A$8-$A491)<(2*A$17),\"\",ROUND(IF(($A$8-$A491)=(2*A$17),AVERAGE(OFFSET(R491,0,0,A$17,1)),(((S492*(A$17-1))+R491)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A491)<A$18,\"\",IF(($A$8-$A491)=A$18,SUM(OFFSET($H491,0,0,A$18,1)),ROUND(TRUNC((T492-(T492/A$18)+$H491),3),2)))","v":242.34},{"$f":"IF(($A$8-$A491)<A$18,\"\",IF(($A$8-$A491)=A$18,SUM(OFFSET($I491,0,0,A$18,1)),ROUND(TRUNC((U492-(U492/A$18)+$I491),3),2)))","v":82.23},{"$f":"IF(($A$8-$A491)<A$18,\"\",IF(($A$8-$A491)=A$18,SUM(OFFSET($J491,0,0,A$18,1)),ROUND(TRUNC((V492-(V492/A$18)+$J491),3),2)))","v":15.33},{"$f":"IF(($A$8-$A491)<A$18,\"\",ROUND((100*(U491/T491)),0))","v":34},{"$f":"IF(($A$8-$A491)<A$18,\"\",ROUND((100*(V491/T491)),0))","v":6},{"$f":"IF(($A$8-$A491)<A$18,\"\",ABS(W491-X491))","v":28},{"$f":"IF(($A$8-$A491)<A$18,\"\",W491+X491)","v":40},{"$f":"IF(($A$8-$A491)<A$18,\"\",ROUND(100*(Y491/Z491),0))","v":70},{"$f":"IF(($A$8-$A491)<(2*A$18),\"\",ROUND(IF(($A$8-$A491)=(2*A$18),AVERAGE(OFFSET(AA491,0,0,A$18,1)),(((AB492*(A$18-1))+AA491)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A491)<A$19,\"\",IF(($A$8-$A491)=A$19,SUM(OFFSET($H491,0,0,A$19,1)),ROUND(TRUNC((AC492-(AC492/A$19)+$H491),3),2)))","v":304.02999999999997},{"$f":"IF(($A$8-$A491)<A$19,\"\",IF(($A$8-$A491)=A$19,SUM(OFFSET($I491,0,0,A$19,1)),ROUND(TRUNC((AD492-(AD492/A$19)+$I491),3),2)))","v":102.56},{"$f":"IF(($A$8-$A491)<A$19,\"\",IF(($A$8-$A491)=A$19,SUM(OFFSET($J491,0,0,A$19,1)),ROUND(TRUNC((AE492-(AE492/A$19)+$J491),3),2)))","v":22.67},{"$f":"IF(($A$8-$A491)<A$19,\"\",ROUND((100*(AD491/AC491)),0))","v":34},{"$f":"IF(($A$8-$A491)<A$19,\"\",ROUND((100*(AE491/AC491)),0))","v":7},{"$f":"IF(($A$8-$A491)<A$19,\"\",ABS(AF491-AG491))","v":27},{"$f":"IF(($A$8-$A491)<A$19,\"\",AF491+AG491)","v":41},{"$f":"IF(($A$8-$A491)<A$19,\"\",ROUND(100*(AH491/AI491),0))","v":66},{"$f":"IF(($A$8-$A491)<(2*A$19),\"\",ROUND(IF(($A$8-$A491)=(2*A$19),AVERAGE(OFFSET(AJ491,0,0,A$19,1)),(((AK492*(A$19-1))+AJ491)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[460,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A492+$A$11,0,1,1)","v":"2003-09-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A492+$A$11,0,1,1)","v":1986380000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A492+$A$11,0,1,1)","v":1347.64},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A492+$A$11,0,1,1)","v":1380.24},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A492+$A$11,0,1,1)","v":1333.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A492+$A$11,0,1,1)","v":1361.9},46.950000000000045,35.5,0,{"$f":"IF(($A$8-$A492)<A$17,\"\",IF(($A$8-$A492)=A$17,SUM(OFFSET($H492,0,0,A$17,1)),ROUND(TRUNC((K493-(K493/A$17)+$H492),3),2)))","v":180.62},{"$f":"IF(($A$8-$A492)<A$17,\"\",IF(($A$8-$A492)=A$17,SUM(OFFSET($I492,0,0,A$17,1)),ROUND(TRUNC((L493-(L493/A$17)+$I492),3),2)))","v":80.349999999999994},{"$f":"IF(($A$8-$A492)<A$17,\"\",IF(($A$8-$A492)=A$17,SUM(OFFSET($J492,0,0,A$17,1)),ROUND(TRUNC((M493-(M493/A$17)+$J492),3),2)))","v":11.9},{"$f":"IF(($A$8-$A492)<A$17,\"\",ROUND((100*(L492/K492)),0))","v":44},{"$f":"IF(($A$8-$A492)<A$17,\"\",ROUND((100*(M492/K492)),0))","v":7},{"$f":"IF(($A$8-$A492)<A$17,\"\",ABS(N492-O492))","v":37},{"$f":"IF(($A$8-$A492)<A$17,\"\",N492+O492)","v":51},{"$f":"IF(($A$8-$A492)<A$17,\"\",ROUND(100*(P492/Q492),0))","v":73},{"$f":"IF(($A$8-$A492)<(2*A$17),\"\",ROUND(IF(($A$8-$A492)=(2*A$17),AVERAGE(OFFSET(R492,0,0,A$17,1)),(((S493*(A$17-1))+R492)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A492)<A$18,\"\",IF(($A$8-$A492)=A$18,SUM(OFFSET($H492,0,0,A$18,1)),ROUND(TRUNC((T493-(T493/A$18)+$H492),3),2)))","v":243.74},{"$f":"IF(($A$8-$A492)<A$18,\"\",IF(($A$8-$A492)=A$18,SUM(OFFSET($I492,0,0,A$18,1)),ROUND(TRUNC((U493-(U493/A$18)+$I492),3),2)))","v":100.02},{"$f":"IF(($A$8-$A492)<A$18,\"\",IF(($A$8-$A492)=A$18,SUM(OFFSET($J492,0,0,A$18,1)),ROUND(TRUNC((V493-(V493/A$18)+$J492),3),2)))","v":20.440000000000001},{"$f":"IF(($A$8-$A492)<A$18,\"\",ROUND((100*(U492/T492)),0))","v":41},{"$f":"IF(($A$8-$A492)<A$18,\"\",ROUND((100*(V492/T492)),0))","v":8},{"$f":"IF(($A$8-$A492)<A$18,\"\",ABS(W492-X492))","v":33},{"$f":"IF(($A$8-$A492)<A$18,\"\",W492+X492)","v":49},{"$f":"IF(($A$8-$A492)<A$18,\"\",ROUND(100*(Y492/Z492),0))","v":67},{"$f":"IF(($A$8-$A492)<(2*A$18),\"\",ROUND(IF(($A$8-$A492)=(2*A$18),AVERAGE(OFFSET(AA492,0,0,A$18,1)),(((AB493*(A$18-1))+AA492)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A492)<A$19,\"\",IF(($A$8-$A492)=A$19,SUM(OFFSET($H492,0,0,A$19,1)),ROUND(TRUNC((AC493-(AC493/A$19)+$H492),3),2)))","v":305.62},{"$f":"IF(($A$8-$A492)<A$19,\"\",IF(($A$8-$A492)=A$19,SUM(OFFSET($I492,0,0,A$19,1)),ROUND(TRUNC((AD493-(AD493/A$19)+$I492),3),2)))","v":119.19},{"$f":"IF(($A$8-$A492)<A$19,\"\",IF(($A$8-$A492)=A$19,SUM(OFFSET($J492,0,0,A$19,1)),ROUND(TRUNC((AE493-(AE493/A$19)+$J492),3),2)))","v":28.34},{"$f":"IF(($A$8-$A492)<A$19,\"\",ROUND((100*(AD492/AC492)),0))","v":39},{"$f":"IF(($A$8-$A492)<A$19,\"\",ROUND((100*(AE492/AC492)),0))","v":9},{"$f":"IF(($A$8-$A492)<A$19,\"\",ABS(AF492-AG492))","v":30},{"$f":"IF(($A$8-$A492)<A$19,\"\",AF492+AG492)","v":48},{"$f":"IF(($A$8-$A492)<A$19,\"\",ROUND(100*(AH492/AI492),0))","v":63},{"$f":"IF(($A$8-$A492)<(2*A$19),\"\",ROUND(IF(($A$8-$A492)=(2*A$19),AVERAGE(OFFSET(AJ492,0,0,A$19,1)),(((AK493*(A$19-1))+AJ492)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[461,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A493+$A$11,0,1,1)","v":"2003-08-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A493+$A$11,0,1,1)","v":1304624000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A493+$A$11,0,1,1)","v":1302.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A493+$A$11,0,1,1)","v":1344.74},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A493+$A$11,0,1,1)","v":1280.5899999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A493+$A$11,0,1,1)","v":1341.2},64.150000000000091,2.0999999999999091,0,{"$f":"IF(($A$8-$A493)<A$17,\"\",IF(($A$8-$A493)=A$17,SUM(OFFSET($H493,0,0,A$17,1)),ROUND(TRUNC((K494-(K494/A$17)+$H493),3),2)))","v":200.5},{"$f":"IF(($A$8-$A493)<A$17,\"\",IF(($A$8-$A493)=A$17,SUM(OFFSET($I493,0,0,A$17,1)),ROUND(TRUNC((L494-(L494/A$17)+$I493),3),2)))","v":67.28},{"$f":"IF(($A$8-$A493)<A$17,\"\",IF(($A$8-$A493)=A$17,SUM(OFFSET($J493,0,0,A$17,1)),ROUND(TRUNC((M494-(M494/A$17)+$J493),3),2)))","v":17.850000000000001},{"$f":"IF(($A$8-$A493)<A$17,\"\",ROUND((100*(L493/K493)),0))","v":34},{"$f":"IF(($A$8-$A493)<A$17,\"\",ROUND((100*(M493/K493)),0))","v":9},{"$f":"IF(($A$8-$A493)<A$17,\"\",ABS(N493-O493))","v":25},{"$f":"IF(($A$8-$A493)<A$17,\"\",N493+O493)","v":43},{"$f":"IF(($A$8-$A493)<A$17,\"\",ROUND(100*(P493/Q493),0))","v":58},{"$f":"IF(($A$8-$A493)<(2*A$17),\"\",ROUND(IF(($A$8-$A493)=(2*A$17),AVERAGE(OFFSET(R493,0,0,A$17,1)),(((S494*(A$17-1))+R493)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A493)<A$18,\"\",IF(($A$8-$A493)=A$18,SUM(OFFSET($H493,0,0,A$18,1)),ROUND(TRUNC((T494-(T494/A$18)+$H493),3),2)))","v":262.39},{"$f":"IF(($A$8-$A493)<A$18,\"\",IF(($A$8-$A493)=A$18,SUM(OFFSET($I493,0,0,A$18,1)),ROUND(TRUNC((U494-(U494/A$18)+$I493),3),2)))","v":86.02},{"$f":"IF(($A$8-$A493)<A$18,\"\",IF(($A$8-$A493)=A$18,SUM(OFFSET($J493,0,0,A$18,1)),ROUND(TRUNC((V494-(V494/A$18)+$J493),3),2)))","v":27.25},{"$f":"IF(($A$8-$A493)<A$18,\"\",ROUND((100*(U493/T493)),0))","v":33},{"$f":"IF(($A$8-$A493)<A$18,\"\",ROUND((100*(V493/T493)),0))","v":10},{"$f":"IF(($A$8-$A493)<A$18,\"\",ABS(W493-X493))","v":23},{"$f":"IF(($A$8-$A493)<A$18,\"\",W493+X493)","v":43},{"$f":"IF(($A$8-$A493)<A$18,\"\",ROUND(100*(Y493/Z493),0))","v":53},{"$f":"IF(($A$8-$A493)<(2*A$18),\"\",ROUND(IF(($A$8-$A493)=(2*A$18),AVERAGE(OFFSET(AA493,0,0,A$18,1)),(((AB494*(A$18-1))+AA493)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A493)<A$19,\"\",IF(($A$8-$A493)=A$19,SUM(OFFSET($H493,0,0,A$19,1)),ROUND(TRUNC((AC494-(AC494/A$19)+$H493),3),2)))","v":323.33999999999997},{"$f":"IF(($A$8-$A493)<A$19,\"\",IF(($A$8-$A493)=A$19,SUM(OFFSET($I493,0,0,A$19,1)),ROUND(TRUNC((AD494-(AD494/A$19)+$I493),3),2)))","v":104.61},{"$f":"IF(($A$8-$A493)<A$19,\"\",IF(($A$8-$A493)=A$19,SUM(OFFSET($J493,0,0,A$19,1)),ROUND(TRUNC((AE494-(AE494/A$19)+$J493),3),2)))","v":35.43},{"$f":"IF(($A$8-$A493)<A$19,\"\",ROUND((100*(AD493/AC493)),0))","v":32},{"$f":"IF(($A$8-$A493)<A$19,\"\",ROUND((100*(AE493/AC493)),0))","v":11},{"$f":"IF(($A$8-$A493)<A$19,\"\",ABS(AF493-AG493))","v":21},{"$f":"IF(($A$8-$A493)<A$19,\"\",AF493+AG493)","v":43},{"$f":"IF(($A$8-$A493)<A$19,\"\",ROUND(100*(AH493/AI493),0))","v":49},{"$f":"IF(($A$8-$A493)<(2*A$19),\"\",ROUND(IF(($A$8-$A493)=(2*A$19),AVERAGE(OFFSET(AJ493,0,0,A$19,1)),(((AK494*(A$19-1))+AJ493)/A$19)),0))","v":43},5,10,20,30,50,70,90,{"$f":"IF($A493=$B$27,AS$32,0)","v":0},0]
[462,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A494+$A$11,0,1,1)","v":"2003-08-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A494+$A$11,0,1,1)","v":1627026000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A494+$A$11,0,1,1)","v":1258.18},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A494+$A$11,0,1,1)","v":1342.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A494+$A$11,0,1,1)","v":1256.9000000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A494+$A$11,0,1,1)","v":1304.54},89.009999999999991,85.180000000000064,0,{"$f":"IF(($A$8-$A494)<A$17,\"\",IF(($A$8-$A494)=A$17,SUM(OFFSET($H494,0,0,A$17,1)),ROUND(TRUNC((K495-(K495/A$17)+$H494),3),2)))","v":204.53},{"$f":"IF(($A$8-$A494)<A$17,\"\",IF(($A$8-$A494)=A$17,SUM(OFFSET($I494,0,0,A$17,1)),ROUND(TRUNC((L495-(L495/A$17)+$I494),3),2)))","v":97.77},{"$f":"IF(($A$8-$A494)<A$17,\"\",IF(($A$8-$A494)=A$17,SUM(OFFSET($J494,0,0,A$17,1)),ROUND(TRUNC((M495-(M495/A$17)+$J494),3),2)))","v":26.78},{"$f":"IF(($A$8-$A494)<A$17,\"\",ROUND((100*(L494/K494)),0))","v":48},{"$f":"IF(($A$8-$A494)<A$17,\"\",ROUND((100*(M494/K494)),0))","v":13},{"$f":"IF(($A$8-$A494)<A$17,\"\",ABS(N494-O494))","v":35},{"$f":"IF(($A$8-$A494)<A$17,\"\",N494+O494)","v":61},{"$f":"IF(($A$8-$A494)<A$17,\"\",ROUND(100*(P494/Q494),0))","v":57},{"$f":"IF(($A$8-$A494)<(2*A$17),\"\",ROUND(IF(($A$8-$A494)=(2*A$17),AVERAGE(OFFSET(R494,0,0,A$17,1)),(((S495*(A$17-1))+R494)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A494)<A$18,\"\",IF(($A$8-$A494)=A$18,SUM(OFFSET($H494,0,0,A$18,1)),ROUND(TRUNC((T495-(T495/A$18)+$H494),3),2)))","v":264.32},{"$f":"IF(($A$8-$A494)<A$18,\"\",IF(($A$8-$A494)=A$18,SUM(OFFSET($I494,0,0,A$18,1)),ROUND(TRUNC((U495-(U495/A$18)+$I494),3),2)))","v":111.9},{"$f":"IF(($A$8-$A494)<A$18,\"\",IF(($A$8-$A494)=A$18,SUM(OFFSET($J494,0,0,A$18,1)),ROUND(TRUNC((V495-(V495/A$18)+$J494),3),2)))","v":36.33},{"$f":"IF(($A$8-$A494)<A$18,\"\",ROUND((100*(U494/T494)),0))","v":42},{"$f":"IF(($A$8-$A494)<A$18,\"\",ROUND((100*(V494/T494)),0))","v":14},{"$f":"IF(($A$8-$A494)<A$18,\"\",ABS(W494-X494))","v":28},{"$f":"IF(($A$8-$A494)<A$18,\"\",W494+X494)","v":56},{"$f":"IF(($A$8-$A494)<A$18,\"\",ROUND(100*(Y494/Z494),0))","v":50},{"$f":"IF(($A$8-$A494)<(2*A$18),\"\",ROUND(IF(($A$8-$A494)=(2*A$18),AVERAGE(OFFSET(AA494,0,0,A$18,1)),(((AB495*(A$18-1))+AA494)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A494)<A$19,\"\",IF(($A$8-$A494)=A$19,SUM(OFFSET($H494,0,0,A$19,1)),ROUND(TRUNC((AC495-(AC495/A$19)+$H494),3),2)))","v":323.99},{"$f":"IF(($A$8-$A494)<A$19,\"\",IF(($A$8-$A494)=A$19,SUM(OFFSET($I494,0,0,A$19,1)),ROUND(TRUNC((AD495-(AD495/A$19)+$I494),3),2)))","v":128.13999999999999},{"$f":"IF(($A$8-$A494)<A$19,\"\",IF(($A$8-$A494)=A$19,SUM(OFFSET($J494,0,0,A$19,1)),ROUND(TRUNC((AE495-(AE495/A$19)+$J494),3),2)))","v":44.29},{"$f":"IF(($A$8-$A494)<A$19,\"\",ROUND((100*(AD494/AC494)),0))","v":40},{"$f":"IF(($A$8-$A494)<A$19,\"\",ROUND((100*(AE494/AC494)),0))","v":14},{"$f":"IF(($A$8-$A494)<A$19,\"\",ABS(AF494-AG494))","v":26},{"$f":"IF(($A$8-$A494)<A$19,\"\",AF494+AG494)","v":54},{"$f":"IF(($A$8-$A494)<A$19,\"\",ROUND(100*(AH494/AI494),0))","v":48},{"$f":"IF(($A$8-$A494)<(2*A$19),\"\",ROUND(IF(($A$8-$A494)=(2*A$19),AVERAGE(OFFSET(AJ494,0,0,A$19,1)),(((AK495*(A$19-1))+AJ494)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[463,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A495+$A$11,0,1,1)","v":"2003-08-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A495+$A$11,0,1,1)","v":1199668000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A495+$A$11,0,1,1)","v":1209.3499999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A495+$A$11,0,1,1)","v":1257.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A495+$A$11,0,1,1)","v":1208.33},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A495+$A$11,0,1,1)","v":1253.6300000000001},50.180000000000064,0,0,{"$f":"IF(($A$8-$A495)<A$17,\"\",IF(($A$8-$A495)=A$17,SUM(OFFSET($H495,0,0,A$17,1)),ROUND(TRUNC((K496-(K496/A$17)+$H495),3),2)))","v":173.28},{"$f":"IF(($A$8-$A495)<A$17,\"\",IF(($A$8-$A495)=A$17,SUM(OFFSET($I495,0,0,A$17,1)),ROUND(TRUNC((L496-(L496/A$17)+$I495),3),2)))","v":18.89},{"$f":"IF(($A$8-$A495)<A$17,\"\",IF(($A$8-$A495)=A$17,SUM(OFFSET($J495,0,0,A$17,1)),ROUND(TRUNC((M496-(M496/A$17)+$J495),3),2)))","v":40.17},{"$f":"IF(($A$8-$A495)<A$17,\"\",ROUND((100*(L495/K495)),0))","v":11},{"$f":"IF(($A$8-$A495)<A$17,\"\",ROUND((100*(M495/K495)),0))","v":23},{"$f":"IF(($A$8-$A495)<A$17,\"\",ABS(N495-O495))","v":12},{"$f":"IF(($A$8-$A495)<A$17,\"\",N495+O495)","v":34},{"$f":"IF(($A$8-$A495)<A$17,\"\",ROUND(100*(P495/Q495),0))","v":35},{"$f":"IF(($A$8-$A495)<(2*A$17),\"\",ROUND(IF(($A$8-$A495)=(2*A$17),AVERAGE(OFFSET(R495,0,0,A$17,1)),(((S496*(A$17-1))+R495)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A495)<A$18,\"\",IF(($A$8-$A495)=A$18,SUM(OFFSET($H495,0,0,A$18,1)),ROUND(TRUNC((T496-(T496/A$18)+$H495),3),2)))","v":233.75},{"$f":"IF(($A$8-$A495)<A$18,\"\",IF(($A$8-$A495)=A$18,SUM(OFFSET($I495,0,0,A$18,1)),ROUND(TRUNC((U496-(U496/A$18)+$I495),3),2)))","v":35.630000000000003},{"$f":"IF(($A$8-$A495)<A$18,\"\",IF(($A$8-$A495)=A$18,SUM(OFFSET($J495,0,0,A$18,1)),ROUND(TRUNC((V496-(V496/A$18)+$J495),3),2)))","v":48.44},{"$f":"IF(($A$8-$A495)<A$18,\"\",ROUND((100*(U495/T495)),0))","v":15},{"$f":"IF(($A$8-$A495)<A$18,\"\",ROUND((100*(V495/T495)),0))","v":21},{"$f":"IF(($A$8-$A495)<A$18,\"\",ABS(W495-X495))","v":6},{"$f":"IF(($A$8-$A495)<A$18,\"\",W495+X495)","v":36},{"$f":"IF(($A$8-$A495)<A$18,\"\",ROUND(100*(Y495/Z495),0))","v":17},{"$f":"IF(($A$8-$A495)<(2*A$18),\"\",ROUND(IF(($A$8-$A495)=(2*A$18),AVERAGE(OFFSET(AA495,0,0,A$18,1)),(((AB496*(A$18-1))+AA495)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A495)<A$19,\"\",IF(($A$8-$A495)=A$19,SUM(OFFSET($H495,0,0,A$19,1)),ROUND(TRUNC((AC496-(AC496/A$19)+$H495),3),2)))","v":293.73},{"$f":"IF(($A$8-$A495)<A$19,\"\",IF(($A$8-$A495)=A$19,SUM(OFFSET($I495,0,0,A$19,1)),ROUND(TRUNC((AD496-(AD496/A$19)+$I495),3),2)))","v":53.7},{"$f":"IF(($A$8-$A495)<A$19,\"\",IF(($A$8-$A495)=A$19,SUM(OFFSET($J495,0,0,A$19,1)),ROUND(TRUNC((AE496-(AE496/A$19)+$J495),3),2)))","v":55.36},{"$f":"IF(($A$8-$A495)<A$19,\"\",ROUND((100*(AD495/AC495)),0))","v":18},{"$f":"IF(($A$8-$A495)<A$19,\"\",ROUND((100*(AE495/AC495)),0))","v":19},{"$f":"IF(($A$8-$A495)<A$19,\"\",ABS(AF495-AG495))","v":1},{"$f":"IF(($A$8-$A495)<A$19,\"\",AF495+AG495)","v":37},{"$f":"IF(($A$8-$A495)<A$19,\"\",ROUND(100*(AH495/AI495),0))","v":3},{"$f":"IF(($A$8-$A495)<(2*A$19),\"\",ROUND(IF(($A$8-$A495)=(2*A$19),AVERAGE(OFFSET(AJ495,0,0,A$19,1)),(((AK496*(A$19-1))+AJ495)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[464,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A496+$A$11,0,1,1)","v":"2003-08-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A496+$A$11,0,1,1)","v":1630686000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A496+$A$11,0,1,1)","v":1263.6199999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A496+$A$11,0,1,1)","v":1277.07},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A496+$A$11,0,1,1)","v":1204.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A496+$A$11,0,1,1)","v":1207.28},72.779999999999973,0,52.840000000000146,{"$f":"IF(($A$8-$A496)<A$17,\"\",IF(($A$8-$A496)=A$17,SUM(OFFSET($H496,0,0,A$17,1)),ROUND(TRUNC((K497-(K497/A$17)+$H496),3),2)))","v":184.65},{"$f":"IF(($A$8-$A496)<A$17,\"\",IF(($A$8-$A496)=A$17,SUM(OFFSET($I496,0,0,A$17,1)),ROUND(TRUNC((L497-(L497/A$17)+$I496),3),2)))","v":28.33},{"$f":"IF(($A$8-$A496)<A$17,\"\",IF(($A$8-$A496)=A$17,SUM(OFFSET($J496,0,0,A$17,1)),ROUND(TRUNC((M497-(M497/A$17)+$J496),3),2)))","v":60.25},{"$f":"IF(($A$8-$A496)<A$17,\"\",ROUND((100*(L496/K496)),0))","v":15},{"$f":"IF(($A$8-$A496)<A$17,\"\",ROUND((100*(M496/K496)),0))","v":33},{"$f":"IF(($A$8-$A496)<A$17,\"\",ABS(N496-O496))","v":18},{"$f":"IF(($A$8-$A496)<A$17,\"\",N496+O496)","v":48},{"$f":"IF(($A$8-$A496)<A$17,\"\",ROUND(100*(P496/Q496),0))","v":38},{"$f":"IF(($A$8-$A496)<(2*A$17),\"\",ROUND(IF(($A$8-$A496)=(2*A$17),AVERAGE(OFFSET(R496,0,0,A$17,1)),(((S497*(A$17-1))+R496)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A496)<A$18,\"\",IF(($A$8-$A496)=A$18,SUM(OFFSET($H496,0,0,A$18,1)),ROUND(TRUNC((T497-(T497/A$18)+$H496),3),2)))","v":244.76},{"$f":"IF(($A$8-$A496)<A$18,\"\",IF(($A$8-$A496)=A$18,SUM(OFFSET($I496,0,0,A$18,1)),ROUND(TRUNC((U497-(U497/A$18)+$I496),3),2)))","v":47.51},{"$f":"IF(($A$8-$A496)<A$18,\"\",IF(($A$8-$A496)=A$18,SUM(OFFSET($J496,0,0,A$18,1)),ROUND(TRUNC((V497-(V497/A$18)+$J496),3),2)))","v":64.59},{"$f":"IF(($A$8-$A496)<A$18,\"\",ROUND((100*(U496/T496)),0))","v":19},{"$f":"IF(($A$8-$A496)<A$18,\"\",ROUND((100*(V496/T496)),0))","v":26},{"$f":"IF(($A$8-$A496)<A$18,\"\",ABS(W496-X496))","v":7},{"$f":"IF(($A$8-$A496)<A$18,\"\",W496+X496)","v":45},{"$f":"IF(($A$8-$A496)<A$18,\"\",ROUND(100*(Y496/Z496),0))","v":16},{"$f":"IF(($A$8-$A496)<(2*A$18),\"\",ROUND(IF(($A$8-$A496)=(2*A$18),AVERAGE(OFFSET(AA496,0,0,A$18,1)),(((AB497*(A$18-1))+AA496)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A496)<A$19,\"\",IF(($A$8-$A496)=A$19,SUM(OFFSET($H496,0,0,A$19,1)),ROUND(TRUNC((AC497-(AC497/A$19)+$H496),3),2)))","v":304.44},{"$f":"IF(($A$8-$A496)<A$19,\"\",IF(($A$8-$A496)=A$19,SUM(OFFSET($I496,0,0,A$19,1)),ROUND(TRUNC((AD497-(AD497/A$19)+$I496),3),2)))","v":67.13},{"$f":"IF(($A$8-$A496)<A$19,\"\",IF(($A$8-$A496)=A$19,SUM(OFFSET($J496,0,0,A$19,1)),ROUND(TRUNC((AE497-(AE497/A$19)+$J496),3),2)))","v":69.2},{"$f":"IF(($A$8-$A496)<A$19,\"\",ROUND((100*(AD496/AC496)),0))","v":22},{"$f":"IF(($A$8-$A496)<A$19,\"\",ROUND((100*(AE496/AC496)),0))","v":23},{"$f":"IF(($A$8-$A496)<A$19,\"\",ABS(AF496-AG496))","v":1},{"$f":"IF(($A$8-$A496)<A$19,\"\",AF496+AG496)","v":45},{"$f":"IF(($A$8-$A496)<A$19,\"\",ROUND(100*(AH496/AI496),0))","v":2},{"$f":"IF(($A$8-$A496)<(2*A$19),\"\",ROUND(IF(($A$8-$A496)=(2*A$19),AVERAGE(OFFSET(AJ496,0,0,A$19,1)),(((AK497*(A$19-1))+AJ496)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[465,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A497+$A$11,0,1,1)","v":"2003-07-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A497+$A$11,0,1,1)","v":1619178000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A497+$A$11,0,1,1)","v":1281.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A497+$A$11,0,1,1)","v":1298.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A497+$A$11,0,1,1)","v":1257.1300000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A497+$A$11,0,1,1)","v":1264.3399999999999},41.679999999999836,11.3599999999999,0,{"$f":"IF(($A$8-$A497)<A$17,\"\",IF(($A$8-$A497)=A$17,SUM(OFFSET($H497,0,0,A$17,1)),ROUND(TRUNC((K498-(K498/A$17)+$H497),3),2)))","v":167.8},{"$f":"IF(($A$8-$A497)<A$17,\"\",IF(($A$8-$A497)=A$17,SUM(OFFSET($I497,0,0,A$17,1)),ROUND(TRUNC((L498-(L498/A$17)+$I497),3),2)))","v":42.5},{"$f":"IF(($A$8-$A497)<A$17,\"\",IF(($A$8-$A497)=A$17,SUM(OFFSET($J497,0,0,A$17,1)),ROUND(TRUNC((M498-(M498/A$17)+$J497),3),2)))","v":11.12},{"$f":"IF(($A$8-$A497)<A$17,\"\",ROUND((100*(L497/K497)),0))","v":25},{"$f":"IF(($A$8-$A497)<A$17,\"\",ROUND((100*(M497/K497)),0))","v":7},{"$f":"IF(($A$8-$A497)<A$17,\"\",ABS(N497-O497))","v":18},{"$f":"IF(($A$8-$A497)<A$17,\"\",N497+O497)","v":32},{"$f":"IF(($A$8-$A497)<A$17,\"\",ROUND(100*(P497/Q497),0))","v":56},{"$f":"IF(($A$8-$A497)<(2*A$17),\"\",ROUND(IF(($A$8-$A497)=(2*A$17),AVERAGE(OFFSET(R497,0,0,A$17,1)),(((S498*(A$17-1))+R497)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A497)<A$18,\"\",IF(($A$8-$A497)=A$18,SUM(OFFSET($H497,0,0,A$18,1)),ROUND(TRUNC((T498-(T498/A$18)+$H497),3),2)))","v":229.3},{"$f":"IF(($A$8-$A497)<A$18,\"\",IF(($A$8-$A497)=A$18,SUM(OFFSET($I497,0,0,A$18,1)),ROUND(TRUNC((U498-(U498/A$18)+$I497),3),2)))","v":63.35},{"$f":"IF(($A$8-$A497)<A$18,\"\",IF(($A$8-$A497)=A$18,SUM(OFFSET($J497,0,0,A$18,1)),ROUND(TRUNC((V498-(V498/A$18)+$J497),3),2)))","v":15.66},{"$f":"IF(($A$8-$A497)<A$18,\"\",ROUND((100*(U497/T497)),0))","v":28},{"$f":"IF(($A$8-$A497)<A$18,\"\",ROUND((100*(V497/T497)),0))","v":7},{"$f":"IF(($A$8-$A497)<A$18,\"\",ABS(W497-X497))","v":21},{"$f":"IF(($A$8-$A497)<A$18,\"\",W497+X497)","v":35},{"$f":"IF(($A$8-$A497)<A$18,\"\",ROUND(100*(Y497/Z497),0))","v":60},{"$f":"IF(($A$8-$A497)<(2*A$18),\"\",ROUND(IF(($A$8-$A497)=(2*A$18),AVERAGE(OFFSET(AA497,0,0,A$18,1)),(((AB498*(A$18-1))+AA497)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A497)<A$19,\"\",IF(($A$8-$A497)=A$19,SUM(OFFSET($H497,0,0,A$19,1)),ROUND(TRUNC((AC498-(AC498/A$19)+$H497),3),2)))","v":289.58},{"$f":"IF(($A$8-$A497)<A$19,\"\",IF(($A$8-$A497)=A$19,SUM(OFFSET($I497,0,0,A$19,1)),ROUND(TRUNC((AD498-(AD498/A$19)+$I497),3),2)))","v":83.91},{"$f":"IF(($A$8-$A497)<A$19,\"\",IF(($A$8-$A497)=A$19,SUM(OFFSET($J497,0,0,A$19,1)),ROUND(TRUNC((AE498-(AE498/A$19)+$J497),3),2)))","v":20.45},{"$f":"IF(($A$8-$A497)<A$19,\"\",ROUND((100*(AD497/AC497)),0))","v":29},{"$f":"IF(($A$8-$A497)<A$19,\"\",ROUND((100*(AE497/AC497)),0))","v":7},{"$f":"IF(($A$8-$A497)<A$19,\"\",ABS(AF497-AG497))","v":22},{"$f":"IF(($A$8-$A497)<A$19,\"\",AF497+AG497)","v":36},{"$f":"IF(($A$8-$A497)<A$19,\"\",ROUND(100*(AH497/AI497),0))","v":61},{"$f":"IF(($A$8-$A497)<(2*A$19),\"\",ROUND(IF(($A$8-$A497)=(2*A$19),AVERAGE(OFFSET(AJ497,0,0,A$19,1)),(((AK498*(A$19-1))+AJ497)/A$19)),0))","v":60},5,10,20,30,50,70,90,0,0]
[466,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A498+$A$11,0,1,1)","v":"2003-07-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A498+$A$11,0,1,1)","v":1706646000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A498+$A$11,0,1,1)","v":1256.1199999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A498+$A$11,0,1,1)","v":1287.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A498+$A$11,0,1,1)","v":1232.1600000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A498+$A$11,0,1,1)","v":1278.31},55.289999999999964,0,11.949999999999818,{"$f":"IF(($A$8-$A498)<A$17,\"\",IF(($A$8-$A498)=A$17,SUM(OFFSET($H498,0,0,A$17,1)),ROUND(TRUNC((K499-(K499/A$17)+$H498),3),2)))","v":189.18},{"$f":"IF(($A$8-$A498)<A$17,\"\",IF(($A$8-$A498)=A$17,SUM(OFFSET($I498,0,0,A$17,1)),ROUND(TRUNC((L499-(L499/A$17)+$I498),3),2)))","v":46.71},{"$f":"IF(($A$8-$A498)<A$17,\"\",IF(($A$8-$A498)=A$17,SUM(OFFSET($J498,0,0,A$17,1)),ROUND(TRUNC((M499-(M499/A$17)+$J498),3),2)))","v":16.68},{"$f":"IF(($A$8-$A498)<A$17,\"\",ROUND((100*(L498/K498)),0))","v":25},{"$f":"IF(($A$8-$A498)<A$17,\"\",ROUND((100*(M498/K498)),0))","v":9},{"$f":"IF(($A$8-$A498)<A$17,\"\",ABS(N498-O498))","v":16},{"$f":"IF(($A$8-$A498)<A$17,\"\",N498+O498)","v":34},{"$f":"IF(($A$8-$A498)<A$17,\"\",ROUND(100*(P498/Q498),0))","v":47},{"$f":"IF(($A$8-$A498)<(2*A$17),\"\",ROUND(IF(($A$8-$A498)=(2*A$17),AVERAGE(OFFSET(R498,0,0,A$17,1)),(((S499*(A$17-1))+R498)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A498)<A$18,\"\",IF(($A$8-$A498)=A$18,SUM(OFFSET($H498,0,0,A$18,1)),ROUND(TRUNC((T499-(T499/A$18)+$H498),3),2)))","v":250.16},{"$f":"IF(($A$8-$A498)<A$18,\"\",IF(($A$8-$A498)=A$18,SUM(OFFSET($I498,0,0,A$18,1)),ROUND(TRUNC((U499-(U499/A$18)+$I498),3),2)))","v":69.319999999999993},{"$f":"IF(($A$8-$A498)<A$18,\"\",IF(($A$8-$A498)=A$18,SUM(OFFSET($J498,0,0,A$18,1)),ROUND(TRUNC((V499-(V499/A$18)+$J498),3),2)))","v":20.88},{"$f":"IF(($A$8-$A498)<A$18,\"\",ROUND((100*(U498/T498)),0))","v":28},{"$f":"IF(($A$8-$A498)<A$18,\"\",ROUND((100*(V498/T498)),0))","v":8},{"$f":"IF(($A$8-$A498)<A$18,\"\",ABS(W498-X498))","v":20},{"$f":"IF(($A$8-$A498)<A$18,\"\",W498+X498)","v":36},{"$f":"IF(($A$8-$A498)<A$18,\"\",ROUND(100*(Y498/Z498),0))","v":56},{"$f":"IF(($A$8-$A498)<(2*A$18),\"\",ROUND(IF(($A$8-$A498)=(2*A$18),AVERAGE(OFFSET(AA498,0,0,A$18,1)),(((AB499*(A$18-1))+AA498)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A498)<A$19,\"\",IF(($A$8-$A498)=A$19,SUM(OFFSET($H498,0,0,A$19,1)),ROUND(TRUNC((AC499-(AC499/A$19)+$H498),3),2)))","v":309.88},{"$f":"IF(($A$8-$A498)<A$19,\"\",IF(($A$8-$A498)=A$19,SUM(OFFSET($I498,0,0,A$19,1)),ROUND(TRUNC((AD499-(AD499/A$19)+$I498),3),2)))","v":90.69},{"$f":"IF(($A$8-$A498)<A$19,\"\",IF(($A$8-$A498)=A$19,SUM(OFFSET($J498,0,0,A$19,1)),ROUND(TRUNC((AE499-(AE499/A$19)+$J498),3),2)))","v":25.56},{"$f":"IF(($A$8-$A498)<A$19,\"\",ROUND((100*(AD498/AC498)),0))","v":29},{"$f":"IF(($A$8-$A498)<A$19,\"\",ROUND((100*(AE498/AC498)),0))","v":8},{"$f":"IF(($A$8-$A498)<A$19,\"\",ABS(AF498-AG498))","v":21},{"$f":"IF(($A$8-$A498)<A$19,\"\",AF498+AG498)","v":37},{"$f":"IF(($A$8-$A498)<A$19,\"\",ROUND(100*(AH498/AI498),0))","v":57},{"$f":"IF(($A$8-$A498)<(2*A$19),\"\",ROUND(IF(($A$8-$A498)=(2*A$19),AVERAGE(OFFSET(AJ498,0,0,A$19,1)),(((AK499*(A$19-1))+AJ498)/A$19)),0))","v":60},5,10,20,30,50,70,90,0,0]
[467,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A499+$A$11,0,1,1)","v":"2003-07-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A499+$A$11,0,1,1)","v":1864988000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A499+$A$11,0,1,1)","v":1301.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A499+$A$11,0,1,1)","v":1316.42},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A499+$A$11,0,1,1)","v":1244.1099999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A499+$A$11,0,1,1)","v":1259.9100000000001},72.310000000000173,9.3900000000001,0,{"$f":"IF(($A$8-$A499)<A$17,\"\",IF(($A$8-$A499)=A$17,SUM(OFFSET($H499,0,0,A$17,1)),ROUND(TRUNC((K500-(K500/A$17)+$H499),3),2)))","v":200.84},{"$f":"IF(($A$8-$A499)<A$17,\"\",IF(($A$8-$A499)=A$17,SUM(OFFSET($I499,0,0,A$17,1)),ROUND(TRUNC((L500-(L500/A$17)+$I499),3),2)))","v":70.06},{"$f":"IF(($A$8-$A499)<A$17,\"\",IF(($A$8-$A499)=A$17,SUM(OFFSET($J499,0,0,A$17,1)),ROUND(TRUNC((M500-(M500/A$17)+$J499),3),2)))","v":7.09},{"$f":"IF(($A$8-$A499)<A$17,\"\",ROUND((100*(L499/K499)),0))","v":35},{"$f":"IF(($A$8-$A499)<A$17,\"\",ROUND((100*(M499/K499)),0))","v":4},{"$f":"IF(($A$8-$A499)<A$17,\"\",ABS(N499-O499))","v":31},{"$f":"IF(($A$8-$A499)<A$17,\"\",N499+O499)","v":39},{"$f":"IF(($A$8-$A499)<A$17,\"\",ROUND(100*(P499/Q499),0))","v":79},{"$f":"IF(($A$8-$A499)<(2*A$17),\"\",ROUND(IF(($A$8-$A499)=(2*A$17),AVERAGE(OFFSET(R499,0,0,A$17,1)),(((S500*(A$17-1))+R499)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A499)<A$18,\"\",IF(($A$8-$A499)=A$18,SUM(OFFSET($H499,0,0,A$18,1)),ROUND(TRUNC((T500-(T500/A$18)+$H499),3),2)))","v":259.82},{"$f":"IF(($A$8-$A499)<A$18,\"\",IF(($A$8-$A499)=A$18,SUM(OFFSET($I499,0,0,A$18,1)),ROUND(TRUNC((U500-(U500/A$18)+$I499),3),2)))","v":92.42},{"$f":"IF(($A$8-$A499)<A$18,\"\",IF(($A$8-$A499)=A$18,SUM(OFFSET($J499,0,0,A$18,1)),ROUND(TRUNC((V500-(V500/A$18)+$J499),3),2)))","v":11.91},{"$f":"IF(($A$8-$A499)<A$18,\"\",ROUND((100*(U499/T499)),0))","v":36},{"$f":"IF(($A$8-$A499)<A$18,\"\",ROUND((100*(V499/T499)),0))","v":5},{"$f":"IF(($A$8-$A499)<A$18,\"\",ABS(W499-X499))","v":31},{"$f":"IF(($A$8-$A499)<A$18,\"\",W499+X499)","v":41},{"$f":"IF(($A$8-$A499)<A$18,\"\",ROUND(100*(Y499/Z499),0))","v":76},{"$f":"IF(($A$8-$A499)<(2*A$18),\"\",ROUND(IF(($A$8-$A499)=(2*A$18),AVERAGE(OFFSET(AA499,0,0,A$18,1)),(((AB500*(A$18-1))+AA499)/A$18)),0))","v":66},{"$f":"IF(($A$8-$A499)<A$19,\"\",IF(($A$8-$A499)=A$19,SUM(OFFSET($H499,0,0,A$19,1)),ROUND(TRUNC((AC500-(AC500/A$19)+$H499),3),2)))","v":318.24},{"$f":"IF(($A$8-$A499)<A$19,\"\",IF(($A$8-$A499)=A$19,SUM(OFFSET($I499,0,0,A$19,1)),ROUND(TRUNC((AD500-(AD500/A$19)+$I499),3),2)))","v":113.36},{"$f":"IF(($A$8-$A499)<A$19,\"\",IF(($A$8-$A499)=A$19,SUM(OFFSET($J499,0,0,A$19,1)),ROUND(TRUNC((AE500-(AE500/A$19)+$J499),3),2)))","v":17.010000000000002},{"$f":"IF(($A$8-$A499)<A$19,\"\",ROUND((100*(AD499/AC499)),0))","v":36},{"$f":"IF(($A$8-$A499)<A$19,\"\",ROUND((100*(AE499/AC499)),0))","v":5},{"$f":"IF(($A$8-$A499)<A$19,\"\",ABS(AF499-AG499))","v":31},{"$f":"IF(($A$8-$A499)<A$19,\"\",AF499+AG499)","v":41},{"$f":"IF(($A$8-$A499)<A$19,\"\",ROUND(100*(AH499/AI499),0))","v":76},{"$f":"IF(($A$8-$A499)<(2*A$19),\"\",ROUND(IF(($A$8-$A499)=(2*A$19),AVERAGE(OFFSET(AJ499,0,0,A$19,1)),(((AK500*(A$19-1))+AJ499)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[468,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A500+$A$11,0,1,1)","v":"2003-07-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A500+$A$11,0,1,1)","v":1843834000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A500+$A$11,0,1,1)","v":1250.03},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A500+$A$11,0,1,1)","v":1307.03},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A500+$A$11,0,1,1)","v":1250.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A500+$A$11,0,1,1)","v":1280.57},75.690000000000055,56.410000000000082,0,{"$f":"IF(($A$8-$A500)<A$17,\"\",IF(($A$8-$A500)=A$17,SUM(OFFSET($H500,0,0,A$17,1)),ROUND(TRUNC((K501-(K501/A$17)+$H500),3),2)))","v":192.79},{"$f":"IF(($A$8-$A500)<A$17,\"\",IF(($A$8-$A500)=A$17,SUM(OFFSET($I500,0,0,A$17,1)),ROUND(TRUNC((L501-(L501/A$17)+$I500),3),2)))","v":91},{"$f":"IF(($A$8-$A500)<A$17,\"\",IF(($A$8-$A500)=A$17,SUM(OFFSET($J500,0,0,A$17,1)),ROUND(TRUNC((M501-(M501/A$17)+$J500),3),2)))","v":10.63},{"$f":"IF(($A$8-$A500)<A$17,\"\",ROUND((100*(L500/K500)),0))","v":47},{"$f":"IF(($A$8-$A500)<A$17,\"\",ROUND((100*(M500/K500)),0))","v":6},{"$f":"IF(($A$8-$A500)<A$17,\"\",ABS(N500-O500))","v":41},{"$f":"IF(($A$8-$A500)<A$17,\"\",N500+O500)","v":53},{"$f":"IF(($A$8-$A500)<A$17,\"\",ROUND(100*(P500/Q500),0))","v":77},{"$f":"IF(($A$8-$A500)<(2*A$17),\"\",ROUND(IF(($A$8-$A500)=(2*A$17),AVERAGE(OFFSET(R500,0,0,A$17,1)),(((S501*(A$17-1))+R500)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A500)<A$18,\"\",IF(($A$8-$A500)=A$18,SUM(OFFSET($H500,0,0,A$18,1)),ROUND(TRUNC((T501-(T501/A$18)+$H500),3),2)))","v":250.01},{"$f":"IF(($A$8-$A500)<A$18,\"\",IF(($A$8-$A500)=A$18,SUM(OFFSET($I500,0,0,A$18,1)),ROUND(TRUNC((U501-(U501/A$18)+$I500),3),2)))","v":110.7},{"$f":"IF(($A$8-$A500)<A$18,\"\",IF(($A$8-$A500)=A$18,SUM(OFFSET($J500,0,0,A$18,1)),ROUND(TRUNC((V501-(V501/A$18)+$J500),3),2)))","v":15.88},{"$f":"IF(($A$8-$A500)<A$18,\"\",ROUND((100*(U500/T500)),0))","v":44},{"$f":"IF(($A$8-$A500)<A$18,\"\",ROUND((100*(V500/T500)),0))","v":6},{"$f":"IF(($A$8-$A500)<A$18,\"\",ABS(W500-X500))","v":38},{"$f":"IF(($A$8-$A500)<A$18,\"\",W500+X500)","v":50},{"$f":"IF(($A$8-$A500)<A$18,\"\",ROUND(100*(Y500/Z500),0))","v":76},{"$f":"IF(($A$8-$A500)<(2*A$18),\"\",ROUND(IF(($A$8-$A500)=(2*A$18),AVERAGE(OFFSET(AA500,0,0,A$18,1)),(((AB501*(A$18-1))+AA500)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A500)<A$19,\"\",IF(($A$8-$A500)=A$19,SUM(OFFSET($H500,0,0,A$19,1)),ROUND(TRUNC((AC501-(AC501/A$19)+$H500),3),2)))","v":307.41000000000003},{"$f":"IF(($A$8-$A500)<A$19,\"\",IF(($A$8-$A500)=A$19,SUM(OFFSET($I500,0,0,A$19,1)),ROUND(TRUNC((AD501-(AD501/A$19)+$I500),3),2)))","v":129.96},{"$f":"IF(($A$8-$A500)<A$19,\"\",IF(($A$8-$A500)=A$19,SUM(OFFSET($J500,0,0,A$19,1)),ROUND(TRUNC((AE501-(AE501/A$19)+$J500),3),2)))","v":21.26},{"$f":"IF(($A$8-$A500)<A$19,\"\",ROUND((100*(AD500/AC500)),0))","v":42},{"$f":"IF(($A$8-$A500)<A$19,\"\",ROUND((100*(AE500/AC500)),0))","v":7},{"$f":"IF(($A$8-$A500)<A$19,\"\",ABS(AF500-AG500))","v":35},{"$f":"IF(($A$8-$A500)<A$19,\"\",AF500+AG500)","v":49},{"$f":"IF(($A$8-$A500)<A$19,\"\",ROUND(100*(AH500/AI500),0))","v":71},{"$f":"IF(($A$8-$A500)<(2*A$19),\"\",ROUND(IF(($A$8-$A500)=(2*A$19),AVERAGE(OFFSET(AJ500,0,0,A$19,1)),(((AK501*(A$19-1))+AJ500)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[469,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A501+$A$11,0,1,1)","v":"2003-06-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A501+$A$11,0,1,1)","v":1579050000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A501+$A$11,0,1,1)","v":1212.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A501+$A$11,0,1,1)","v":1250.6199999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A501+$A$11,0,1,1)","v":1180.1099999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A501+$A$11,0,1,1)","v":1231.3399999999999},70.509999999999991,21.509999999999991,0,{"$f":"IF(($A$8-$A501)<A$17,\"\",IF(($A$8-$A501)=A$17,SUM(OFFSET($H501,0,0,A$17,1)),ROUND(TRUNC((K502-(K502/A$17)+$H501),3),2)))","v":175.65},{"$f":"IF(($A$8-$A501)<A$17,\"\",IF(($A$8-$A501)=A$17,SUM(OFFSET($I501,0,0,A$17,1)),ROUND(TRUNC((L502-(L502/A$17)+$I501),3),2)))","v":51.89},{"$f":"IF(($A$8-$A501)<A$17,\"\",IF(($A$8-$A501)=A$17,SUM(OFFSET($J501,0,0,A$17,1)),ROUND(TRUNC((M502-(M502/A$17)+$J501),3),2)))","v":15.94},{"$f":"IF(($A$8-$A501)<A$17,\"\",ROUND((100*(L501/K501)),0))","v":30},{"$f":"IF(($A$8-$A501)<A$17,\"\",ROUND((100*(M501/K501)),0))","v":9},{"$f":"IF(($A$8-$A501)<A$17,\"\",ABS(N501-O501))","v":21},{"$f":"IF(($A$8-$A501)<A$17,\"\",N501+O501)","v":39},{"$f":"IF(($A$8-$A501)<A$17,\"\",ROUND(100*(P501/Q501),0))","v":54},{"$f":"IF(($A$8-$A501)<(2*A$17),\"\",ROUND(IF(($A$8-$A501)=(2*A$17),AVERAGE(OFFSET(R501,0,0,A$17,1)),(((S502*(A$17-1))+R501)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A501)<A$18,\"\",IF(($A$8-$A501)=A$18,SUM(OFFSET($H501,0,0,A$18,1)),ROUND(TRUNC((T502-(T502/A$18)+$H501),3),2)))","v":232.42},{"$f":"IF(($A$8-$A501)<A$18,\"\",IF(($A$8-$A501)=A$18,SUM(OFFSET($I501,0,0,A$18,1)),ROUND(TRUNC((U502-(U502/A$18)+$I501),3),2)))","v":72.39},{"$f":"IF(($A$8-$A501)<A$18,\"\",IF(($A$8-$A501)=A$18,SUM(OFFSET($J501,0,0,A$18,1)),ROUND(TRUNC((V502-(V502/A$18)+$J501),3),2)))","v":21.17},{"$f":"IF(($A$8-$A501)<A$18,\"\",ROUND((100*(U501/T501)),0))","v":31},{"$f":"IF(($A$8-$A501)<A$18,\"\",ROUND((100*(V501/T501)),0))","v":9},{"$f":"IF(($A$8-$A501)<A$18,\"\",ABS(W501-X501))","v":22},{"$f":"IF(($A$8-$A501)<A$18,\"\",W501+X501)","v":40},{"$f":"IF(($A$8-$A501)<A$18,\"\",ROUND(100*(Y501/Z501),0))","v":55},{"$f":"IF(($A$8-$A501)<(2*A$18),\"\",ROUND(IF(($A$8-$A501)=(2*A$18),AVERAGE(OFFSET(AA501,0,0,A$18,1)),(((AB502*(A$18-1))+AA501)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A501)<A$19,\"\",IF(($A$8-$A501)=A$19,SUM(OFFSET($H501,0,0,A$19,1)),ROUND(TRUNC((AC502-(AC502/A$19)+$H501),3),2)))","v":289.64999999999998},{"$f":"IF(($A$8-$A501)<A$19,\"\",IF(($A$8-$A501)=A$19,SUM(OFFSET($I501,0,0,A$19,1)),ROUND(TRUNC((AD502-(AD502/A$19)+$I501),3),2)))","v":91.94},{"$f":"IF(($A$8-$A501)<A$19,\"\",IF(($A$8-$A501)=A$19,SUM(OFFSET($J501,0,0,A$19,1)),ROUND(TRUNC((AE502-(AE502/A$19)+$J501),3),2)))","v":26.58},{"$f":"IF(($A$8-$A501)<A$19,\"\",ROUND((100*(AD501/AC501)),0))","v":32},{"$f":"IF(($A$8-$A501)<A$19,\"\",ROUND((100*(AE501/AC501)),0))","v":9},{"$f":"IF(($A$8-$A501)<A$19,\"\",ABS(AF501-AG501))","v":23},{"$f":"IF(($A$8-$A501)<A$19,\"\",AF501+AG501)","v":41},{"$f":"IF(($A$8-$A501)<A$19,\"\",ROUND(100*(AH501/AI501),0))","v":56},{"$f":"IF(($A$8-$A501)<(2*A$19),\"\",ROUND(IF(($A$8-$A501)=(2*A$19),AVERAGE(OFFSET(AJ501,0,0,A$19,1)),(((AK502*(A$19-1))+AJ501)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[470,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A502+$A$11,0,1,1)","v":"2003-06-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A502+$A$11,0,1,1)","v":1598574000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A502+$A$11,0,1,1)","v":1220.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A502+$A$11,0,1,1)","v":1229.1099999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A502+$A$11,0,1,1)","v":1186.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A502+$A$11,0,1,1)","v":1205.24},42.579999999999927,0,19.600000000000136,{"$f":"IF(($A$8-$A502)<A$17,\"\",IF(($A$8-$A502)=A$17,SUM(OFFSET($H502,0,0,A$17,1)),ROUND(TRUNC((K503-(K503/A$17)+$H502),3),2)))","v":157.71},{"$f":"IF(($A$8-$A502)<A$17,\"\",IF(($A$8-$A502)=A$17,SUM(OFFSET($I502,0,0,A$17,1)),ROUND(TRUNC((L503-(L503/A$17)+$I502),3),2)))","v":45.57},{"$f":"IF(($A$8-$A502)<A$17,\"\",IF(($A$8-$A502)=A$17,SUM(OFFSET($J502,0,0,A$17,1)),ROUND(TRUNC((M503-(M503/A$17)+$J502),3),2)))","v":23.91},{"$f":"IF(($A$8-$A502)<A$17,\"\",ROUND((100*(L502/K502)),0))","v":29},{"$f":"IF(($A$8-$A502)<A$17,\"\",ROUND((100*(M502/K502)),0))","v":15},{"$f":"IF(($A$8-$A502)<A$17,\"\",ABS(N502-O502))","v":14},{"$f":"IF(($A$8-$A502)<A$17,\"\",N502+O502)","v":44},{"$f":"IF(($A$8-$A502)<A$17,\"\",ROUND(100*(P502/Q502),0))","v":32},{"$f":"IF(($A$8-$A502)<(2*A$17),\"\",ROUND(IF(($A$8-$A502)=(2*A$17),AVERAGE(OFFSET(R502,0,0,A$17,1)),(((S503*(A$17-1))+R502)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A502)<A$18,\"\",IF(($A$8-$A502)=A$18,SUM(OFFSET($H502,0,0,A$18,1)),ROUND(TRUNC((T503-(T503/A$18)+$H502),3),2)))","v":215.88},{"$f":"IF(($A$8-$A502)<A$18,\"\",IF(($A$8-$A502)=A$18,SUM(OFFSET($I502,0,0,A$18,1)),ROUND(TRUNC((U503-(U503/A$18)+$I502),3),2)))","v":67.84},{"$f":"IF(($A$8-$A502)<A$18,\"\",IF(($A$8-$A502)=A$18,SUM(OFFSET($J502,0,0,A$18,1)),ROUND(TRUNC((V503-(V503/A$18)+$J502),3),2)))","v":28.23},{"$f":"IF(($A$8-$A502)<A$18,\"\",ROUND((100*(U502/T502)),0))","v":31},{"$f":"IF(($A$8-$A502)<A$18,\"\",ROUND((100*(V502/T502)),0))","v":13},{"$f":"IF(($A$8-$A502)<A$18,\"\",ABS(W502-X502))","v":18},{"$f":"IF(($A$8-$A502)<A$18,\"\",W502+X502)","v":44},{"$f":"IF(($A$8-$A502)<A$18,\"\",ROUND(100*(Y502/Z502),0))","v":41},{"$f":"IF(($A$8-$A502)<(2*A$18),\"\",ROUND(IF(($A$8-$A502)=(2*A$18),AVERAGE(OFFSET(AA502,0,0,A$18,1)),(((AB503*(A$18-1))+AA502)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A502)<A$19,\"\",IF(($A$8-$A502)=A$19,SUM(OFFSET($H502,0,0,A$19,1)),ROUND(TRUNC((AC503-(AC503/A$19)+$H502),3),2)))","v":273.93},{"$f":"IF(($A$8-$A502)<A$19,\"\",IF(($A$8-$A502)=A$19,SUM(OFFSET($I502,0,0,A$19,1)),ROUND(TRUNC((AD503-(AD503/A$19)+$I502),3),2)))","v":88.04},{"$f":"IF(($A$8-$A502)<A$19,\"\",IF(($A$8-$A502)=A$19,SUM(OFFSET($J502,0,0,A$19,1)),ROUND(TRUNC((AE503-(AE503/A$19)+$J502),3),2)))","v":33.229999999999997},{"$f":"IF(($A$8-$A502)<A$19,\"\",ROUND((100*(AD502/AC502)),0))","v":32},{"$f":"IF(($A$8-$A502)<A$19,\"\",ROUND((100*(AE502/AC502)),0))","v":12},{"$f":"IF(($A$8-$A502)<A$19,\"\",ABS(AF502-AG502))","v":20},{"$f":"IF(($A$8-$A502)<A$19,\"\",AF502+AG502)","v":44},{"$f":"IF(($A$8-$A502)<A$19,\"\",ROUND(100*(AH502/AI502),0))","v":45},{"$f":"IF(($A$8-$A502)<(2*A$19),\"\",ROUND(IF(($A$8-$A502)=(2*A$19),AVERAGE(OFFSET(AJ502,0,0,A$19,1)),(((AK503*(A$19-1))+AJ502)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[471,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A503+$A$11,0,1,1)","v":"2003-06-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A503+$A$11,0,1,1)","v":1937620000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A503+$A$11,0,1,1)","v":1211.58},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A503+$A$11,0,1,1)","v":1255.3900000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A503+$A$11,0,1,1)","v":1206.1300000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A503+$A$11,0,1,1)","v":1223.4000000000001},51.480000000000018,19.509999999999991,0,{"$f":"IF(($A$8-$A503)<A$17,\"\",IF(($A$8-$A503)=A$17,SUM(OFFSET($H503,0,0,A$17,1)),ROUND(TRUNC((K504-(K504/A$17)+$H503),3),2)))","v":172.7},{"$f":"IF(($A$8-$A503)<A$17,\"\",IF(($A$8-$A503)=A$17,SUM(OFFSET($I503,0,0,A$17,1)),ROUND(TRUNC((L504-(L504/A$17)+$I503),3),2)))","v":68.36},{"$f":"IF(($A$8-$A503)<A$17,\"\",IF(($A$8-$A503)=A$17,SUM(OFFSET($J503,0,0,A$17,1)),ROUND(TRUNC((M504-(M504/A$17)+$J503),3),2)))","v":6.46},{"$f":"IF(($A$8-$A503)<A$17,\"\",ROUND((100*(L503/K503)),0))","v":40},{"$f":"IF(($A$8-$A503)<A$17,\"\",ROUND((100*(M503/K503)),0))","v":4},{"$f":"IF(($A$8-$A503)<A$17,\"\",ABS(N503-O503))","v":36},{"$f":"IF(($A$8-$A503)<A$17,\"\",N503+O503)","v":44},{"$f":"IF(($A$8-$A503)<A$17,\"\",ROUND(100*(P503/Q503),0))","v":82},{"$f":"IF(($A$8-$A503)<(2*A$17),\"\",ROUND(IF(($A$8-$A503)=(2*A$17),AVERAGE(OFFSET(R503,0,0,A$17,1)),(((S504*(A$17-1))+R503)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A503)<A$18,\"\",IF(($A$8-$A503)=A$18,SUM(OFFSET($H503,0,0,A$18,1)),ROUND(TRUNC((T504-(T504/A$18)+$H503),3),2)))","v":231.06},{"$f":"IF(($A$8-$A503)<A$18,\"\",IF(($A$8-$A503)=A$18,SUM(OFFSET($I503,0,0,A$18,1)),ROUND(TRUNC((U504-(U504/A$18)+$I503),3),2)))","v":90.45},{"$f":"IF(($A$8-$A503)<A$18,\"\",IF(($A$8-$A503)=A$18,SUM(OFFSET($J503,0,0,A$18,1)),ROUND(TRUNC((V504-(V504/A$18)+$J503),3),2)))","v":11.51},{"$f":"IF(($A$8-$A503)<A$18,\"\",ROUND((100*(U503/T503)),0))","v":39},{"$f":"IF(($A$8-$A503)<A$18,\"\",ROUND((100*(V503/T503)),0))","v":5},{"$f":"IF(($A$8-$A503)<A$18,\"\",ABS(W503-X503))","v":34},{"$f":"IF(($A$8-$A503)<A$18,\"\",W503+X503)","v":44},{"$f":"IF(($A$8-$A503)<A$18,\"\",ROUND(100*(Y503/Z503),0))","v":77},{"$f":"IF(($A$8-$A503)<(2*A$18),\"\",ROUND(IF(($A$8-$A503)=(2*A$18),AVERAGE(OFFSET(AA503,0,0,A$18,1)),(((AB504*(A$18-1))+AA503)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A503)<A$19,\"\",IF(($A$8-$A503)=A$19,SUM(OFFSET($H503,0,0,A$19,1)),ROUND(TRUNC((AC504-(AC504/A$19)+$H503),3),2)))","v":289.19},{"$f":"IF(($A$8-$A503)<A$19,\"\",IF(($A$8-$A503)=A$19,SUM(OFFSET($I503,0,0,A$19,1)),ROUND(TRUNC((AD504-(AD504/A$19)+$I503),3),2)))","v":110.05},{"$f":"IF(($A$8-$A503)<A$19,\"\",IF(($A$8-$A503)=A$19,SUM(OFFSET($J503,0,0,A$19,1)),ROUND(TRUNC((AE504-(AE504/A$19)+$J503),3),2)))","v":17.04},{"$f":"IF(($A$8-$A503)<A$19,\"\",ROUND((100*(AD503/AC503)),0))","v":38},{"$f":"IF(($A$8-$A503)<A$19,\"\",ROUND((100*(AE503/AC503)),0))","v":6},{"$f":"IF(($A$8-$A503)<A$19,\"\",ABS(AF503-AG503))","v":32},{"$f":"IF(($A$8-$A503)<A$19,\"\",AF503+AG503)","v":44},{"$f":"IF(($A$8-$A503)<A$19,\"\",ROUND(100*(AH503/AI503),0))","v":73},{"$f":"IF(($A$8-$A503)<(2*A$19),\"\",ROUND(IF(($A$8-$A503)=(2*A$19),AVERAGE(OFFSET(AJ503,0,0,A$19,1)),(((AK504*(A$19-1))+AJ503)/A$19)),0))","v":56},5,10,20,30,50,70,90,0,0]
[472,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A504+$A$11,0,1,1)","v":"2003-06-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A504+$A$11,0,1,1)","v":1836878000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A504+$A$11,0,1,1)","v":1206.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A504+$A$11,0,1,1)","v":1235.8800000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A504+$A$11,0,1,1)","v":1188.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A504+$A$11,0,1,1)","v":1203.9100000000001},47.840000000000146,0,0,{"$f":"IF(($A$8-$A504)<A$17,\"\",IF(($A$8-$A504)=A$17,SUM(OFFSET($H504,0,0,A$17,1)),ROUND(TRUNC((K505-(K505/A$17)+$H504),3),2)))","v":181.83},{"$f":"IF(($A$8-$A504)<A$17,\"\",IF(($A$8-$A504)=A$17,SUM(OFFSET($I504,0,0,A$17,1)),ROUND(TRUNC((L505-(L505/A$17)+$I504),3),2)))","v":73.27},{"$f":"IF(($A$8-$A504)<A$17,\"\",IF(($A$8-$A504)=A$17,SUM(OFFSET($J504,0,0,A$17,1)),ROUND(TRUNC((M505-(M505/A$17)+$J504),3),2)))","v":9.69},{"$f":"IF(($A$8-$A504)<A$17,\"\",ROUND((100*(L504/K504)),0))","v":40},{"$f":"IF(($A$8-$A504)<A$17,\"\",ROUND((100*(M504/K504)),0))","v":5},{"$f":"IF(($A$8-$A504)<A$17,\"\",ABS(N504-O504))","v":35},{"$f":"IF(($A$8-$A504)<A$17,\"\",N504+O504)","v":45},{"$f":"IF(($A$8-$A504)<A$17,\"\",ROUND(100*(P504/Q504),0))","v":78},{"$f":"IF(($A$8-$A504)<(2*A$17),\"\",ROUND(IF(($A$8-$A504)=(2*A$17),AVERAGE(OFFSET(R504,0,0,A$17,1)),(((S505*(A$17-1))+R504)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A504)<A$18,\"\",IF(($A$8-$A504)=A$18,SUM(OFFSET($H504,0,0,A$18,1)),ROUND(TRUNC((T505-(T505/A$18)+$H504),3),2)))","v":239.44},{"$f":"IF(($A$8-$A504)<A$18,\"\",IF(($A$8-$A504)=A$18,SUM(OFFSET($I504,0,0,A$18,1)),ROUND(TRUNC((U505-(U505/A$18)+$I504),3),2)))","v":94.58},{"$f":"IF(($A$8-$A504)<A$18,\"\",IF(($A$8-$A504)=A$18,SUM(OFFSET($J504,0,0,A$18,1)),ROUND(TRUNC((V505-(V505/A$18)+$J504),3),2)))","v":15.34},{"$f":"IF(($A$8-$A504)<A$18,\"\",ROUND((100*(U504/T504)),0))","v":40},{"$f":"IF(($A$8-$A504)<A$18,\"\",ROUND((100*(V504/T504)),0))","v":6},{"$f":"IF(($A$8-$A504)<A$18,\"\",ABS(W504-X504))","v":34},{"$f":"IF(($A$8-$A504)<A$18,\"\",W504+X504)","v":46},{"$f":"IF(($A$8-$A504)<A$18,\"\",ROUND(100*(Y504/Z504),0))","v":74},{"$f":"IF(($A$8-$A504)<(2*A$18),\"\",ROUND(IF(($A$8-$A504)=(2*A$18),AVERAGE(OFFSET(AA504,0,0,A$18,1)),(((AB505*(A$18-1))+AA504)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A504)<A$19,\"\",IF(($A$8-$A504)=A$19,SUM(OFFSET($H504,0,0,A$19,1)),ROUND(TRUNC((AC505-(AC505/A$19)+$H504),3),2)))","v":297.14},{"$f":"IF(($A$8-$A504)<A$19,\"\",IF(($A$8-$A504)=A$19,SUM(OFFSET($I504,0,0,A$19,1)),ROUND(TRUNC((AD505-(AD505/A$19)+$I504),3),2)))","v":113.18},{"$f":"IF(($A$8-$A504)<A$19,\"\",IF(($A$8-$A504)=A$19,SUM(OFFSET($J504,0,0,A$19,1)),ROUND(TRUNC((AE505-(AE505/A$19)+$J504),3),2)))","v":21.3},{"$f":"IF(($A$8-$A504)<A$19,\"\",ROUND((100*(AD504/AC504)),0))","v":38},{"$f":"IF(($A$8-$A504)<A$19,\"\",ROUND((100*(AE504/AC504)),0))","v":7},{"$f":"IF(($A$8-$A504)<A$19,\"\",ABS(AF504-AG504))","v":31},{"$f":"IF(($A$8-$A504)<A$19,\"\",AF504+AG504)","v":45},{"$f":"IF(($A$8-$A504)<A$19,\"\",ROUND(100*(AH504/AI504),0))","v":69},{"$f":"IF(($A$8-$A504)<(2*A$19),\"\",ROUND(IF(($A$8-$A504)=(2*A$19),AVERAGE(OFFSET(AJ504,0,0,A$19,1)),(((AK505*(A$19-1))+AJ504)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[473,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A505+$A$11,0,1,1)","v":"2003-06-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A505+$A$11,0,1,1)","v":2502562000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A505+$A$11,0,1,1)","v":1210.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A505+$A$11,0,1,1)","v":1265.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A505+$A$11,0,1,1)","v":1180.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A505+$A$11,0,1,1)","v":1213.1099999999999},85.680000000000064,64.440000000000055,0,{"$f":"IF(($A$8-$A505)<A$17,\"\",IF(($A$8-$A505)=A$17,SUM(OFFSET($H505,0,0,A$17,1)),ROUND(TRUNC((K506-(K506/A$17)+$H505),3),2)))","v":200.98},{"$f":"IF(($A$8-$A505)<A$17,\"\",IF(($A$8-$A505)=A$17,SUM(OFFSET($I505,0,0,A$17,1)),ROUND(TRUNC((L506-(L506/A$17)+$I505),3),2)))","v":109.9},{"$f":"IF(($A$8-$A505)<A$17,\"\",IF(($A$8-$A505)=A$17,SUM(OFFSET($J505,0,0,A$17,1)),ROUND(TRUNC((M506-(M506/A$17)+$J505),3),2)))","v":14.54},{"$f":"IF(($A$8-$A505)<A$17,\"\",ROUND((100*(L505/K505)),0))","v":55},{"$f":"IF(($A$8-$A505)<A$17,\"\",ROUND((100*(M505/K505)),0))","v":7},{"$f":"IF(($A$8-$A505)<A$17,\"\",ABS(N505-O505))","v":48},{"$f":"IF(($A$8-$A505)<A$17,\"\",N505+O505)","v":62},{"$f":"IF(($A$8-$A505)<A$17,\"\",ROUND(100*(P505/Q505),0))","v":77},{"$f":"IF(($A$8-$A505)<(2*A$17),\"\",ROUND(IF(($A$8-$A505)=(2*A$17),AVERAGE(OFFSET(R505,0,0,A$17,1)),(((S506*(A$17-1))+R505)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A505)<A$18,\"\",IF(($A$8-$A505)=A$18,SUM(OFFSET($H505,0,0,A$18,1)),ROUND(TRUNC((T506-(T506/A$18)+$H505),3),2)))","v":255.46},{"$f":"IF(($A$8-$A505)<A$18,\"\",IF(($A$8-$A505)=A$18,SUM(OFFSET($I505,0,0,A$18,1)),ROUND(TRUNC((U506-(U506/A$18)+$I505),3),2)))","v":126.11},{"$f":"IF(($A$8-$A505)<A$18,\"\",IF(($A$8-$A505)=A$18,SUM(OFFSET($J505,0,0,A$18,1)),ROUND(TRUNC((V506-(V506/A$18)+$J505),3),2)))","v":20.45},{"$f":"IF(($A$8-$A505)<A$18,\"\",ROUND((100*(U505/T505)),0))","v":49},{"$f":"IF(($A$8-$A505)<A$18,\"\",ROUND((100*(V505/T505)),0))","v":8},{"$f":"IF(($A$8-$A505)<A$18,\"\",ABS(W505-X505))","v":41},{"$f":"IF(($A$8-$A505)<A$18,\"\",W505+X505)","v":57},{"$f":"IF(($A$8-$A505)<A$18,\"\",ROUND(100*(Y505/Z505),0))","v":72},{"$f":"IF(($A$8-$A505)<(2*A$18),\"\",ROUND(IF(($A$8-$A505)=(2*A$18),AVERAGE(OFFSET(AA505,0,0,A$18,1)),(((AB506*(A$18-1))+AA505)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A505)<A$19,\"\",IF(($A$8-$A505)=A$19,SUM(OFFSET($H505,0,0,A$19,1)),ROUND(TRUNC((AC506-(AC506/A$19)+$H505),3),2)))","v":311.63},{"$f":"IF(($A$8-$A505)<A$19,\"\",IF(($A$8-$A505)=A$19,SUM(OFFSET($I505,0,0,A$19,1)),ROUND(TRUNC((AD506-(AD506/A$19)+$I505),3),2)))","v":141.47},{"$f":"IF(($A$8-$A505)<A$19,\"\",IF(($A$8-$A505)=A$19,SUM(OFFSET($J505,0,0,A$19,1)),ROUND(TRUNC((AE506-(AE506/A$19)+$J505),3),2)))","v":26.62},{"$f":"IF(($A$8-$A505)<A$19,\"\",ROUND((100*(AD505/AC505)),0))","v":45},{"$f":"IF(($A$8-$A505)<A$19,\"\",ROUND((100*(AE505/AC505)),0))","v":9},{"$f":"IF(($A$8-$A505)<A$19,\"\",ABS(AF505-AG505))","v":36},{"$f":"IF(($A$8-$A505)<A$19,\"\",AF505+AG505)","v":54},{"$f":"IF(($A$8-$A505)<A$19,\"\",ROUND(100*(AH505/AI505),0))","v":67},{"$f":"IF(($A$8-$A505)<(2*A$19),\"\",ROUND(IF(($A$8-$A505)=(2*A$19),AVERAGE(OFFSET(AJ505,0,0,A$19,1)),(((AK506*(A$19-1))+AJ505)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[474,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A506+$A$11,0,1,1)","v":"2003-05-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A506+$A$11,0,1,1)","v":2129642500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A506+$A$11,0,1,1)","v":1123.6600000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A506+$A$11,0,1,1)","v":1201.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A506+$A$11,0,1,1)","v":1123.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A506+$A$11,0,1,1)","v":1197.8900000000001},78,48.660000000000082,0,{"$f":"IF(($A$8-$A506)<A$17,\"\",IF(($A$8-$A506)=A$17,SUM(OFFSET($H506,0,0,A$17,1)),ROUND(TRUNC((K507-(K507/A$17)+$H506),3),2)))","v":172.95},{"$f":"IF(($A$8-$A506)<A$17,\"\",IF(($A$8-$A506)=A$17,SUM(OFFSET($I506,0,0,A$17,1)),ROUND(TRUNC((L507-(L507/A$17)+$I506),3),2)))","v":68.19},{"$f":"IF(($A$8-$A506)<A$17,\"\",IF(($A$8-$A506)=A$17,SUM(OFFSET($J506,0,0,A$17,1)),ROUND(TRUNC((M507-(M507/A$17)+$J506),3),2)))","v":21.81},{"$f":"IF(($A$8-$A506)<A$17,\"\",ROUND((100*(L506/K506)),0))","v":39},{"$f":"IF(($A$8-$A506)<A$17,\"\",ROUND((100*(M506/K506)),0))","v":13},{"$f":"IF(($A$8-$A506)<A$17,\"\",ABS(N506-O506))","v":26},{"$f":"IF(($A$8-$A506)<A$17,\"\",N506+O506)","v":52},{"$f":"IF(($A$8-$A506)<A$17,\"\",ROUND(100*(P506/Q506),0))","v":50},{"$f":"IF(($A$8-$A506)<(2*A$17),\"\",ROUND(IF(($A$8-$A506)=(2*A$17),AVERAGE(OFFSET(R506,0,0,A$17,1)),(((S507*(A$17-1))+R506)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A506)<A$18,\"\",IF(($A$8-$A506)=A$18,SUM(OFFSET($H506,0,0,A$18,1)),ROUND(TRUNC((T507-(T507/A$18)+$H506),3),2)))","v":226.37},{"$f":"IF(($A$8-$A506)<A$18,\"\",IF(($A$8-$A506)=A$18,SUM(OFFSET($I506,0,0,A$18,1)),ROUND(TRUNC((U507-(U507/A$18)+$I506),3),2)))","v":82.23},{"$f":"IF(($A$8-$A506)<A$18,\"\",IF(($A$8-$A506)=A$18,SUM(OFFSET($J506,0,0,A$18,1)),ROUND(TRUNC((V507-(V507/A$18)+$J506),3),2)))","v":27.26},{"$f":"IF(($A$8-$A506)<A$18,\"\",ROUND((100*(U506/T506)),0))","v":36},{"$f":"IF(($A$8-$A506)<A$18,\"\",ROUND((100*(V506/T506)),0))","v":12},{"$f":"IF(($A$8-$A506)<A$18,\"\",ABS(W506-X506))","v":24},{"$f":"IF(($A$8-$A506)<A$18,\"\",W506+X506)","v":48},{"$f":"IF(($A$8-$A506)<A$18,\"\",ROUND(100*(Y506/Z506),0))","v":50},{"$f":"IF(($A$8-$A506)<(2*A$18),\"\",ROUND(IF(($A$8-$A506)=(2*A$18),AVERAGE(OFFSET(AA506,0,0,A$18,1)),(((AB507*(A$18-1))+AA506)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A506)<A$19,\"\",IF(($A$8-$A506)=A$19,SUM(OFFSET($H506,0,0,A$19,1)),ROUND(TRUNC((AC507-(AC507/A$19)+$H506),3),2)))","v":282.44},{"$f":"IF(($A$8-$A506)<A$19,\"\",IF(($A$8-$A506)=A$19,SUM(OFFSET($I506,0,0,A$19,1)),ROUND(TRUNC((AD507-(AD507/A$19)+$I506),3),2)))","v":96.29},{"$f":"IF(($A$8-$A506)<A$19,\"\",IF(($A$8-$A506)=A$19,SUM(OFFSET($J506,0,0,A$19,1)),ROUND(TRUNC((AE507-(AE507/A$19)+$J506),3),2)))","v":33.28},{"$f":"IF(($A$8-$A506)<A$19,\"\",ROUND((100*(AD506/AC506)),0))","v":34},{"$f":"IF(($A$8-$A506)<A$19,\"\",ROUND((100*(AE506/AC506)),0))","v":12},{"$f":"IF(($A$8-$A506)<A$19,\"\",ABS(AF506-AG506))","v":22},{"$f":"IF(($A$8-$A506)<A$19,\"\",AF506+AG506)","v":46},{"$f":"IF(($A$8-$A506)<A$19,\"\",ROUND(100*(AH506/AI506),0))","v":48},{"$f":"IF(($A$8-$A506)<(2*A$19),\"\",ROUND(IF(($A$8-$A506)=(2*A$19),AVERAGE(OFFSET(AJ506,0,0,A$19,1)),(((AK507*(A$19-1))+AJ506)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[475,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A507+$A$11,0,1,1)","v":"2003-05-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A507+$A$11,0,1,1)","v":1641112000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A507+$A$11,0,1,1)","v":1146.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A507+$A$11,0,1,1)","v":1152.5899999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A507+$A$11,0,1,1)","v":1103.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A507+$A$11,0,1,1)","v":1130.05},51.279999999999973,0,30.690000000000055,{"$f":"IF(($A$8-$A507)<A$17,\"\",IF(($A$8-$A507)=A$17,SUM(OFFSET($H507,0,0,A$17,1)),ROUND(TRUNC((K508-(K508/A$17)+$H507),3),2)))","v":142.41999999999999},{"$f":"IF(($A$8-$A507)<A$17,\"\",IF(($A$8-$A507)=A$17,SUM(OFFSET($I507,0,0,A$17,1)),ROUND(TRUNC((L508-(L508/A$17)+$I507),3),2)))","v":29.29},{"$f":"IF(($A$8-$A507)<A$17,\"\",IF(($A$8-$A507)=A$17,SUM(OFFSET($J507,0,0,A$17,1)),ROUND(TRUNC((M508-(M508/A$17)+$J507),3),2)))","v":32.71},{"$f":"IF(($A$8-$A507)<A$17,\"\",ROUND((100*(L507/K507)),0))","v":21},{"$f":"IF(($A$8-$A507)<A$17,\"\",ROUND((100*(M507/K507)),0))","v":23},{"$f":"IF(($A$8-$A507)<A$17,\"\",ABS(N507-O507))","v":2},{"$f":"IF(($A$8-$A507)<A$17,\"\",N507+O507)","v":44},{"$f":"IF(($A$8-$A507)<A$17,\"\",ROUND(100*(P507/Q507),0))","v":5},{"$f":"IF(($A$8-$A507)<(2*A$17),\"\",ROUND(IF(($A$8-$A507)=(2*A$17),AVERAGE(OFFSET(R507,0,0,A$17,1)),(((S508*(A$17-1))+R507)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A507)<A$18,\"\",IF(($A$8-$A507)=A$18,SUM(OFFSET($H507,0,0,A$18,1)),ROUND(TRUNC((T508-(T508/A$18)+$H507),3),2)))","v":197.83},{"$f":"IF(($A$8-$A507)<A$18,\"\",IF(($A$8-$A507)=A$18,SUM(OFFSET($I507,0,0,A$18,1)),ROUND(TRUNC((U508-(U508/A$18)+$I507),3),2)))","v":44.76},{"$f":"IF(($A$8-$A507)<A$18,\"\",IF(($A$8-$A507)=A$18,SUM(OFFSET($J507,0,0,A$18,1)),ROUND(TRUNC((V508-(V508/A$18)+$J507),3),2)))","v":36.340000000000003},{"$f":"IF(($A$8-$A507)<A$18,\"\",ROUND((100*(U507/T507)),0))","v":23},{"$f":"IF(($A$8-$A507)<A$18,\"\",ROUND((100*(V507/T507)),0))","v":18},{"$f":"IF(($A$8-$A507)<A$18,\"\",ABS(W507-X507))","v":5},{"$f":"IF(($A$8-$A507)<A$18,\"\",W507+X507)","v":41},{"$f":"IF(($A$8-$A507)<A$18,\"\",ROUND(100*(Y507/Z507),0))","v":12},{"$f":"IF(($A$8-$A507)<(2*A$18),\"\",ROUND(IF(($A$8-$A507)=(2*A$18),AVERAGE(OFFSET(AA507,0,0,A$18,1)),(((AB508*(A$18-1))+AA507)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A507)<A$19,\"\",IF(($A$8-$A507)=A$19,SUM(OFFSET($H507,0,0,A$19,1)),ROUND(TRUNC((AC508-(AC508/A$19)+$H507),3),2)))","v":255.55},{"$f":"IF(($A$8-$A507)<A$19,\"\",IF(($A$8-$A507)=A$19,SUM(OFFSET($I507,0,0,A$19,1)),ROUND(TRUNC((AD508-(AD508/A$19)+$I507),3),2)))","v":59.54},{"$f":"IF(($A$8-$A507)<A$19,\"\",IF(($A$8-$A507)=A$19,SUM(OFFSET($J507,0,0,A$19,1)),ROUND(TRUNC((AE508-(AE508/A$19)+$J507),3),2)))","v":41.6},{"$f":"IF(($A$8-$A507)<A$19,\"\",ROUND((100*(AD507/AC507)),0))","v":23},{"$f":"IF(($A$8-$A507)<A$19,\"\",ROUND((100*(AE507/AC507)),0))","v":16},{"$f":"IF(($A$8-$A507)<A$19,\"\",ABS(AF507-AG507))","v":7},{"$f":"IF(($A$8-$A507)<A$19,\"\",AF507+AG507)","v":39},{"$f":"IF(($A$8-$A507)<A$19,\"\",ROUND(100*(AH507/AI507),0))","v":18},{"$f":"IF(($A$8-$A507)<(2*A$19),\"\",ROUND(IF(($A$8-$A507)=(2*A$19),AVERAGE(OFFSET(AJ507,0,0,A$19,1)),(((AK508*(A$19-1))+AJ507)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[476,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A508+$A$11,0,1,1)","v":"2003-05-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A508+$A$11,0,1,1)","v":1847108000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A508+$A$11,0,1,1)","v":1141.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A508+$A$11,0,1,1)","v":1165.53},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A508+$A$11,0,1,1)","v":1133.8900000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A508+$A$11,0,1,1)","v":1154.48},31.639999999999873,4.5299999999999727,0,{"$f":"IF(($A$8-$A508)<A$17,\"\",IF(($A$8-$A508)=A$17,SUM(OFFSET($H508,0,0,A$17,1)),ROUND(TRUNC((K509-(K509/A$17)+$H508),3),2)))","v":136.71},{"$f":"IF(($A$8-$A508)<A$17,\"\",IF(($A$8-$A508)=A$17,SUM(OFFSET($I508,0,0,A$17,1)),ROUND(TRUNC((L509-(L509/A$17)+$I508),3),2)))","v":43.94},{"$f":"IF(($A$8-$A508)<A$17,\"\",IF(($A$8-$A508)=A$17,SUM(OFFSET($J508,0,0,A$17,1)),ROUND(TRUNC((M509-(M509/A$17)+$J508),3),2)))","v":3.03},{"$f":"IF(($A$8-$A508)<A$17,\"\",ROUND((100*(L508/K508)),0))","v":32},{"$f":"IF(($A$8-$A508)<A$17,\"\",ROUND((100*(M508/K508)),0))","v":2},{"$f":"IF(($A$8-$A508)<A$17,\"\",ABS(N508-O508))","v":30},{"$f":"IF(($A$8-$A508)<A$17,\"\",N508+O508)","v":34},{"$f":"IF(($A$8-$A508)<A$17,\"\",ROUND(100*(P508/Q508),0))","v":88},{"$f":"IF(($A$8-$A508)<(2*A$17),\"\",ROUND(IF(($A$8-$A508)=(2*A$17),AVERAGE(OFFSET(R508,0,0,A$17,1)),(((S509*(A$17-1))+R508)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A508)<A$18,\"\",IF(($A$8-$A508)=A$18,SUM(OFFSET($H508,0,0,A$18,1)),ROUND(TRUNC((T509-(T509/A$18)+$H508),3),2)))","v":195.4},{"$f":"IF(($A$8-$A508)<A$18,\"\",IF(($A$8-$A508)=A$18,SUM(OFFSET($I508,0,0,A$18,1)),ROUND(TRUNC((U509-(U509/A$18)+$I508),3),2)))","v":59.68},{"$f":"IF(($A$8-$A508)<A$18,\"\",IF(($A$8-$A508)=A$18,SUM(OFFSET($J508,0,0,A$18,1)),ROUND(TRUNC((V509-(V509/A$18)+$J508),3),2)))","v":7.53},{"$f":"IF(($A$8-$A508)<A$18,\"\",ROUND((100*(U508/T508)),0))","v":31},{"$f":"IF(($A$8-$A508)<A$18,\"\",ROUND((100*(V508/T508)),0))","v":4},{"$f":"IF(($A$8-$A508)<A$18,\"\",ABS(W508-X508))","v":27},{"$f":"IF(($A$8-$A508)<A$18,\"\",W508+X508)","v":35},{"$f":"IF(($A$8-$A508)<A$18,\"\",ROUND(100*(Y508/Z508),0))","v":77},{"$f":"IF(($A$8-$A508)<(2*A$18),\"\",ROUND(IF(($A$8-$A508)=(2*A$18),AVERAGE(OFFSET(AA508,0,0,A$18,1)),(((AB509*(A$18-1))+AA508)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A508)<A$19,\"\",IF(($A$8-$A508)=A$19,SUM(OFFSET($H508,0,0,A$19,1)),ROUND(TRUNC((AC509-(AC509/A$19)+$H508),3),2)))","v":255.34},{"$f":"IF(($A$8-$A508)<A$19,\"\",IF(($A$8-$A508)=A$19,SUM(OFFSET($I508,0,0,A$19,1)),ROUND(TRUNC((AD509-(AD509/A$19)+$I508),3),2)))","v":74.42},{"$f":"IF(($A$8-$A508)<A$19,\"\",IF(($A$8-$A508)=A$19,SUM(OFFSET($J508,0,0,A$19,1)),ROUND(TRUNC((AE509-(AE509/A$19)+$J508),3),2)))","v":13.64},{"$f":"IF(($A$8-$A508)<A$19,\"\",ROUND((100*(AD508/AC508)),0))","v":29},{"$f":"IF(($A$8-$A508)<A$19,\"\",ROUND((100*(AE508/AC508)),0))","v":5},{"$f":"IF(($A$8-$A508)<A$19,\"\",ABS(AF508-AG508))","v":24},{"$f":"IF(($A$8-$A508)<A$19,\"\",AF508+AG508)","v":34},{"$f":"IF(($A$8-$A508)<A$19,\"\",ROUND(100*(AH508/AI508),0))","v":71},{"$f":"IF(($A$8-$A508)<(2*A$19),\"\",ROUND(IF(($A$8-$A508)=(2*A$19),AVERAGE(OFFSET(AJ508,0,0,A$19,1)),(((AK509*(A$19-1))+AJ508)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[477,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A509+$A$11,0,1,1)","v":"2003-05-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A509+$A$11,0,1,1)","v":1832732000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A509+$A$11,0,1,1)","v":1139.5999999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A509+$A$11,0,1,1)","v":1161},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A509+$A$11,0,1,1)","v":1116.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A509+$A$11,0,1,1)","v":1143.55},44.329999999999927,23.549999999999955,0,{"$f":"IF(($A$8-$A509)<A$17,\"\",IF(($A$8-$A509)=A$17,SUM(OFFSET($H509,0,0,A$17,1)),ROUND(TRUNC((K510-(K510/A$17)+$H509),3),2)))","v":157.6},{"$f":"IF(($A$8-$A509)<A$17,\"\",IF(($A$8-$A509)=A$17,SUM(OFFSET($I509,0,0,A$17,1)),ROUND(TRUNC((L510-(L510/A$17)+$I509),3),2)))","v":59.12},{"$f":"IF(($A$8-$A509)<A$17,\"\",IF(($A$8-$A509)=A$17,SUM(OFFSET($J509,0,0,A$17,1)),ROUND(TRUNC((M510-(M510/A$17)+$J509),3),2)))","v":4.55},{"$f":"IF(($A$8-$A509)<A$17,\"\",ROUND((100*(L509/K509)),0))","v":38},{"$f":"IF(($A$8-$A509)<A$17,\"\",ROUND((100*(M509/K509)),0))","v":3},{"$f":"IF(($A$8-$A509)<A$17,\"\",ABS(N509-O509))","v":35},{"$f":"IF(($A$8-$A509)<A$17,\"\",N509+O509)","v":41},{"$f":"IF(($A$8-$A509)<A$17,\"\",ROUND(100*(P509/Q509),0))","v":85},{"$f":"IF(($A$8-$A509)<(2*A$17),\"\",ROUND(IF(($A$8-$A509)=(2*A$17),AVERAGE(OFFSET(R509,0,0,A$17,1)),(((S510*(A$17-1))+R509)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A509)<A$18,\"\",IF(($A$8-$A509)=A$18,SUM(OFFSET($H509,0,0,A$18,1)),ROUND(TRUNC((T510-(T510/A$18)+$H509),3),2)))","v":218.35},{"$f":"IF(($A$8-$A509)<A$18,\"\",IF(($A$8-$A509)=A$18,SUM(OFFSET($I509,0,0,A$18,1)),ROUND(TRUNC((U510-(U510/A$18)+$I509),3),2)))","v":73.53},{"$f":"IF(($A$8-$A509)<A$18,\"\",IF(($A$8-$A509)=A$18,SUM(OFFSET($J509,0,0,A$18,1)),ROUND(TRUNC((V510-(V510/A$18)+$J509),3),2)))","v":10.039999999999999},{"$f":"IF(($A$8-$A509)<A$18,\"\",ROUND((100*(U509/T509)),0))","v":34},{"$f":"IF(($A$8-$A509)<A$18,\"\",ROUND((100*(V509/T509)),0))","v":5},{"$f":"IF(($A$8-$A509)<A$18,\"\",ABS(W509-X509))","v":29},{"$f":"IF(($A$8-$A509)<A$18,\"\",W509+X509)","v":39},{"$f":"IF(($A$8-$A509)<A$18,\"\",ROUND(100*(Y509/Z509),0))","v":74},{"$f":"IF(($A$8-$A509)<(2*A$18),\"\",ROUND(IF(($A$8-$A509)=(2*A$18),AVERAGE(OFFSET(AA509,0,0,A$18,1)),(((AB510*(A$18-1))+AA509)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A509)<A$19,\"\",IF(($A$8-$A509)=A$19,SUM(OFFSET($H509,0,0,A$19,1)),ROUND(TRUNC((AC510-(AC510/A$19)+$H509),3),2)))","v":279.62},{"$f":"IF(($A$8-$A509)<A$19,\"\",IF(($A$8-$A509)=A$19,SUM(OFFSET($I509,0,0,A$19,1)),ROUND(TRUNC((AD510-(AD510/A$19)+$I509),3),2)))","v":87.36},{"$f":"IF(($A$8-$A509)<A$19,\"\",IF(($A$8-$A509)=A$19,SUM(OFFSET($J509,0,0,A$19,1)),ROUND(TRUNC((AE510-(AE510/A$19)+$J509),3),2)))","v":17.05},{"$f":"IF(($A$8-$A509)<A$19,\"\",ROUND((100*(AD509/AC509)),0))","v":31},{"$f":"IF(($A$8-$A509)<A$19,\"\",ROUND((100*(AE509/AC509)),0))","v":6},{"$f":"IF(($A$8-$A509)<A$19,\"\",ABS(AF509-AG509))","v":25},{"$f":"IF(($A$8-$A509)<A$19,\"\",AF509+AG509)","v":37},{"$f":"IF(($A$8-$A509)<A$19,\"\",ROUND(100*(AH509/AI509),0))","v":68},{"$f":"IF(($A$8-$A509)<(2*A$19),\"\",ROUND(IF(($A$8-$A509)=(2*A$19),AVERAGE(OFFSET(AJ509,0,0,A$19,1)),(((AK510*(A$19-1))+AJ509)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[478,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A510+$A$11,0,1,1)","v":"2003-04-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A510+$A$11,0,1,1)","v":1613512000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A510+$A$11,0,1,1)","v":1086.58},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A510+$A$11,0,1,1)","v":1137.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A510+$A$11,0,1,1)","v":1084.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A510+$A$11,0,1,1)","v":1136.3499999999999},54.259999999999991,21.779999999999973,0,{"$f":"IF(($A$8-$A510)<A$17,\"\",IF(($A$8-$A510)=A$17,SUM(OFFSET($H510,0,0,A$17,1)),ROUND(TRUNC((K511-(K511/A$17)+$H510),3),2)))","v":169.91},{"$f":"IF(($A$8-$A510)<A$17,\"\",IF(($A$8-$A510)=A$17,SUM(OFFSET($I510,0,0,A$17,1)),ROUND(TRUNC((L511-(L511/A$17)+$I510),3),2)))","v":53.35},{"$f":"IF(($A$8-$A510)<A$17,\"\",IF(($A$8-$A510)=A$17,SUM(OFFSET($J510,0,0,A$17,1)),ROUND(TRUNC((M511-(M511/A$17)+$J510),3),2)))","v":6.83},{"$f":"IF(($A$8-$A510)<A$17,\"\",ROUND((100*(L510/K510)),0))","v":31},{"$f":"IF(($A$8-$A510)<A$17,\"\",ROUND((100*(M510/K510)),0))","v":4},{"$f":"IF(($A$8-$A510)<A$17,\"\",ABS(N510-O510))","v":27},{"$f":"IF(($A$8-$A510)<A$17,\"\",N510+O510)","v":35},{"$f":"IF(($A$8-$A510)<A$17,\"\",ROUND(100*(P510/Q510),0))","v":77},{"$f":"IF(($A$8-$A510)<(2*A$17),\"\",ROUND(IF(($A$8-$A510)=(2*A$17),AVERAGE(OFFSET(R510,0,0,A$17,1)),(((S511*(A$17-1))+R510)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A510)<A$18,\"\",IF(($A$8-$A510)=A$18,SUM(OFFSET($H510,0,0,A$18,1)),ROUND(TRUNC((T511-(T511/A$18)+$H510),3),2)))","v":232.03},{"$f":"IF(($A$8-$A510)<A$18,\"\",IF(($A$8-$A510)=A$18,SUM(OFFSET($I510,0,0,A$18,1)),ROUND(TRUNC((U511-(U511/A$18)+$I510),3),2)))","v":66.64},{"$f":"IF(($A$8-$A510)<A$18,\"\",IF(($A$8-$A510)=A$18,SUM(OFFSET($J510,0,0,A$18,1)),ROUND(TRUNC((V511-(V511/A$18)+$J510),3),2)))","v":13.38},{"$f":"IF(($A$8-$A510)<A$18,\"\",ROUND((100*(U510/T510)),0))","v":29},{"$f":"IF(($A$8-$A510)<A$18,\"\",ROUND((100*(V510/T510)),0))","v":6},{"$f":"IF(($A$8-$A510)<A$18,\"\",ABS(W510-X510))","v":23},{"$f":"IF(($A$8-$A510)<A$18,\"\",W510+X510)","v":35},{"$f":"IF(($A$8-$A510)<A$18,\"\",ROUND(100*(Y510/Z510),0))","v":66},{"$f":"IF(($A$8-$A510)<(2*A$18),\"\",ROUND(IF(($A$8-$A510)=(2*A$18),AVERAGE(OFFSET(AA510,0,0,A$18,1)),(((AB511*(A$18-1))+AA510)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A510)<A$19,\"\",IF(($A$8-$A510)=A$19,SUM(OFFSET($H510,0,0,A$19,1)),ROUND(TRUNC((AC511-(AC511/A$19)+$H510),3),2)))","v":294.11},{"$f":"IF(($A$8-$A510)<A$19,\"\",IF(($A$8-$A510)=A$19,SUM(OFFSET($I510,0,0,A$19,1)),ROUND(TRUNC((AD511-(AD511/A$19)+$I510),3),2)))","v":79.760000000000005},{"$f":"IF(($A$8-$A510)<A$19,\"\",IF(($A$8-$A510)=A$19,SUM(OFFSET($J510,0,0,A$19,1)),ROUND(TRUNC((AE511-(AE511/A$19)+$J510),3),2)))","v":21.31},{"$f":"IF(($A$8-$A510)<A$19,\"\",ROUND((100*(AD510/AC510)),0))","v":27},{"$f":"IF(($A$8-$A510)<A$19,\"\",ROUND((100*(AE510/AC510)),0))","v":7},{"$f":"IF(($A$8-$A510)<A$19,\"\",ABS(AF510-AG510))","v":20},{"$f":"IF(($A$8-$A510)<A$19,\"\",AF510+AG510)","v":34},{"$f":"IF(($A$8-$A510)<A$19,\"\",ROUND(100*(AH510/AI510),0))","v":59},{"$f":"IF(($A$8-$A510)<(2*A$19),\"\",ROUND(IF(($A$8-$A510)=(2*A$19),AVERAGE(OFFSET(AJ510,0,0,A$19,1)),(((AK511*(A$19-1))+AJ510)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[479,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A511+$A$11,0,1,1)","v":"2003-04-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A511+$A$11,0,1,1)","v":1576154000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A511+$A$11,0,1,1)","v":1083.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A511+$A$11,0,1,1)","v":1115.67},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A511+$A$11,0,1,1)","v":1070.8599999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A511+$A$11,0,1,1)","v":1083.19},44.810000000000173,30.860000000000127,0,{"$f":"IF(($A$8-$A511)<A$17,\"\",IF(($A$8-$A511)=A$17,SUM(OFFSET($H511,0,0,A$17,1)),ROUND(TRUNC((K512-(K512/A$17)+$H511),3),2)))","v":173.48},{"$f":"IF(($A$8-$A511)<A$17,\"\",IF(($A$8-$A511)=A$17,SUM(OFFSET($I511,0,0,A$17,1)),ROUND(TRUNC((L512-(L512/A$17)+$I511),3),2)))","v":47.35},{"$f":"IF(($A$8-$A511)<A$17,\"\",IF(($A$8-$A511)=A$17,SUM(OFFSET($J511,0,0,A$17,1)),ROUND(TRUNC((M512-(M512/A$17)+$J511),3),2)))","v":10.25},{"$f":"IF(($A$8-$A511)<A$17,\"\",ROUND((100*(L511/K511)),0))","v":27},{"$f":"IF(($A$8-$A511)<A$17,\"\",ROUND((100*(M511/K511)),0))","v":6},{"$f":"IF(($A$8-$A511)<A$17,\"\",ABS(N511-O511))","v":21},{"$f":"IF(($A$8-$A511)<A$17,\"\",N511+O511)","v":33},{"$f":"IF(($A$8-$A511)<A$17,\"\",ROUND(100*(P511/Q511),0))","v":64},{"$f":"IF(($A$8-$A511)<(2*A$17),\"\",ROUND(IF(($A$8-$A511)=(2*A$17),AVERAGE(OFFSET(R511,0,0,A$17,1)),(((S512*(A$17-1))+R511)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A511)<A$18,\"\",IF(($A$8-$A511)=A$18,SUM(OFFSET($H511,0,0,A$18,1)),ROUND(TRUNC((T512-(T512/A$18)+$H511),3),2)))","v":237.03},{"$f":"IF(($A$8-$A511)<A$18,\"\",IF(($A$8-$A511)=A$18,SUM(OFFSET($I511,0,0,A$18,1)),ROUND(TRUNC((U512-(U512/A$18)+$I511),3),2)))","v":59.81},{"$f":"IF(($A$8-$A511)<A$18,\"\",IF(($A$8-$A511)=A$18,SUM(OFFSET($J511,0,0,A$18,1)),ROUND(TRUNC((V512-(V512/A$18)+$J511),3),2)))","v":17.84},{"$f":"IF(($A$8-$A511)<A$18,\"\",ROUND((100*(U511/T511)),0))","v":25},{"$f":"IF(($A$8-$A511)<A$18,\"\",ROUND((100*(V511/T511)),0))","v":8},{"$f":"IF(($A$8-$A511)<A$18,\"\",ABS(W511-X511))","v":17},{"$f":"IF(($A$8-$A511)<A$18,\"\",W511+X511)","v":33},{"$f":"IF(($A$8-$A511)<A$18,\"\",ROUND(100*(Y511/Z511),0))","v":52},{"$f":"IF(($A$8-$A511)<(2*A$18),\"\",ROUND(IF(($A$8-$A511)=(2*A$18),AVERAGE(OFFSET(AA511,0,0,A$18,1)),(((AB512*(A$18-1))+AA511)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A511)<A$19,\"\",IF(($A$8-$A511)=A$19,SUM(OFFSET($H511,0,0,A$19,1)),ROUND(TRUNC((AC512-(AC512/A$19)+$H511),3),2)))","v":299.81},{"$f":"IF(($A$8-$A511)<A$19,\"\",IF(($A$8-$A511)=A$19,SUM(OFFSET($I511,0,0,A$19,1)),ROUND(TRUNC((AD512-(AD512/A$19)+$I511),3),2)))","v":72.47},{"$f":"IF(($A$8-$A511)<A$19,\"\",IF(($A$8-$A511)=A$19,SUM(OFFSET($J511,0,0,A$19,1)),ROUND(TRUNC((AE512-(AE512/A$19)+$J511),3),2)))","v":26.64},{"$f":"IF(($A$8-$A511)<A$19,\"\",ROUND((100*(AD511/AC511)),0))","v":24},{"$f":"IF(($A$8-$A511)<A$19,\"\",ROUND((100*(AE511/AC511)),0))","v":9},{"$f":"IF(($A$8-$A511)<A$19,\"\",ABS(AF511-AG511))","v":15},{"$f":"IF(($A$8-$A511)<A$19,\"\",AF511+AG511)","v":33},{"$f":"IF(($A$8-$A511)<A$19,\"\",ROUND(100*(AH511/AI511),0))","v":45},{"$f":"IF(($A$8-$A511)<(2*A$19),\"\",ROUND(IF(($A$8-$A511)=(2*A$19),AVERAGE(OFFSET(AJ511,0,0,A$19,1)),(((AK512*(A$19-1))+AJ511)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[480,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A512+$A$11,0,1,1)","v":"2003-04-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A512+$A$11,0,1,1)","v":1416285000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A512+$A$11,0,1,1)","v":1028},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A512+$A$11,0,1,1)","v":1084.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A512+$A$11,0,1,1)","v":1025.8},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A512+$A$11,0,1,1)","v":1083.56},59.009999999999991,0,0,{"$f":"IF(($A$8-$A512)<A$17,\"\",IF(($A$8-$A512)=A$17,SUM(OFFSET($H512,0,0,A$17,1)),ROUND(TRUNC((K513-(K513/A$17)+$H512),3),2)))","v":193.01},{"$f":"IF(($A$8-$A512)<A$17,\"\",IF(($A$8-$A512)=A$17,SUM(OFFSET($I512,0,0,A$17,1)),ROUND(TRUNC((L513-(L513/A$17)+$I512),3),2)))","v":24.73},{"$f":"IF(($A$8-$A512)<A$17,\"\",IF(($A$8-$A512)=A$17,SUM(OFFSET($J512,0,0,A$17,1)),ROUND(TRUNC((M513-(M513/A$17)+$J512),3),2)))","v":15.37},{"$f":"IF(($A$8-$A512)<A$17,\"\",ROUND((100*(L512/K512)),0))","v":13},{"$f":"IF(($A$8-$A512)<A$17,\"\",ROUND((100*(M512/K512)),0))","v":8},{"$f":"IF(($A$8-$A512)<A$17,\"\",ABS(N512-O512))","v":5},{"$f":"IF(($A$8-$A512)<A$17,\"\",N512+O512)","v":21},{"$f":"IF(($A$8-$A512)<A$17,\"\",ROUND(100*(P512/Q512),0))","v":24},{"$f":"IF(($A$8-$A512)<(2*A$17),\"\",ROUND(IF(($A$8-$A512)=(2*A$17),AVERAGE(OFFSET(R512,0,0,A$17,1)),(((S513*(A$17-1))+R512)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A512)<A$18,\"\",IF(($A$8-$A512)=A$18,SUM(OFFSET($H512,0,0,A$18,1)),ROUND(TRUNC((T513-(T513/A$18)+$H512),3),2)))","v":256.29000000000002},{"$f":"IF(($A$8-$A512)<A$18,\"\",IF(($A$8-$A512)=A$18,SUM(OFFSET($I512,0,0,A$18,1)),ROUND(TRUNC((U513-(U513/A$18)+$I512),3),2)))","v":38.6},{"$f":"IF(($A$8-$A512)<A$18,\"\",IF(($A$8-$A512)=A$18,SUM(OFFSET($J512,0,0,A$18,1)),ROUND(TRUNC((V513-(V513/A$18)+$J512),3),2)))","v":23.78},{"$f":"IF(($A$8-$A512)<A$18,\"\",ROUND((100*(U512/T512)),0))","v":15},{"$f":"IF(($A$8-$A512)<A$18,\"\",ROUND((100*(V512/T512)),0))","v":9},{"$f":"IF(($A$8-$A512)<A$18,\"\",ABS(W512-X512))","v":6},{"$f":"IF(($A$8-$A512)<A$18,\"\",W512+X512)","v":24},{"$f":"IF(($A$8-$A512)<A$18,\"\",ROUND(100*(Y512/Z512),0))","v":25},{"$f":"IF(($A$8-$A512)<(2*A$18),\"\",ROUND(IF(($A$8-$A512)=(2*A$18),AVERAGE(OFFSET(AA512,0,0,A$18,1)),(((AB513*(A$18-1))+AA512)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A512)<A$19,\"\",IF(($A$8-$A512)=A$19,SUM(OFFSET($H512,0,0,A$19,1)),ROUND(TRUNC((AC513-(AC513/A$19)+$H512),3),2)))","v":318.75},{"$f":"IF(($A$8-$A512)<A$19,\"\",IF(($A$8-$A512)=A$19,SUM(OFFSET($I512,0,0,A$19,1)),ROUND(TRUNC((AD513-(AD513/A$19)+$I512),3),2)))","v":52.01},{"$f":"IF(($A$8-$A512)<A$19,\"\",IF(($A$8-$A512)=A$19,SUM(OFFSET($J512,0,0,A$19,1)),ROUND(TRUNC((AE513-(AE513/A$19)+$J512),3),2)))","v":33.299999999999997},{"$f":"IF(($A$8-$A512)<A$19,\"\",ROUND((100*(AD512/AC512)),0))","v":16},{"$f":"IF(($A$8-$A512)<A$19,\"\",ROUND((100*(AE512/AC512)),0))","v":10},{"$f":"IF(($A$8-$A512)<A$19,\"\",ABS(AF512-AG512))","v":6},{"$f":"IF(($A$8-$A512)<A$19,\"\",AF512+AG512)","v":26},{"$f":"IF(($A$8-$A512)<A$19,\"\",ROUND(100*(AH512/AI512),0))","v":23},{"$f":"IF(($A$8-$A512)<(2*A$19),\"\",ROUND(IF(($A$8-$A512)=(2*A$19),AVERAGE(OFFSET(AJ512,0,0,A$19,1)),(((AK513*(A$19-1))+AJ512)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[481,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A513+$A$11,0,1,1)","v":"2003-04-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A513+$A$11,0,1,1)","v":1322766000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A513+$A$11,0,1,1)","v":1089.93},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A513+$A$11,0,1,1)","v":1091.74},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A513+$A$11,0,1,1)","v":1018.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A513+$A$11,0,1,1)","v":1026.1500000000001},73.57000000000005,12.980000000000018,0,{"$f":"IF(($A$8-$A513)<A$17,\"\",IF(($A$8-$A513)=A$17,SUM(OFFSET($H513,0,0,A$17,1)),ROUND(TRUNC((K514-(K514/A$17)+$H513),3),2)))","v":201},{"$f":"IF(($A$8-$A513)<A$17,\"\",IF(($A$8-$A513)=A$17,SUM(OFFSET($I513,0,0,A$17,1)),ROUND(TRUNC((L514-(L514/A$17)+$I513),3),2)))","v":37.1},{"$f":"IF(($A$8-$A513)<A$17,\"\",IF(($A$8-$A513)=A$17,SUM(OFFSET($J513,0,0,A$17,1)),ROUND(TRUNC((M514-(M514/A$17)+$J513),3),2)))","v":23.06},{"$f":"IF(($A$8-$A513)<A$17,\"\",ROUND((100*(L513/K513)),0))","v":18},{"$f":"IF(($A$8-$A513)<A$17,\"\",ROUND((100*(M513/K513)),0))","v":11},{"$f":"IF(($A$8-$A513)<A$17,\"\",ABS(N513-O513))","v":7},{"$f":"IF(($A$8-$A513)<A$17,\"\",N513+O513)","v":29},{"$f":"IF(($A$8-$A513)<A$17,\"\",ROUND(100*(P513/Q513),0))","v":24},{"$f":"IF(($A$8-$A513)<(2*A$17),\"\",ROUND(IF(($A$8-$A513)=(2*A$17),AVERAGE(OFFSET(R513,0,0,A$17,1)),(((S514*(A$17-1))+R513)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A513)<A$18,\"\",IF(($A$8-$A513)=A$18,SUM(OFFSET($H513,0,0,A$18,1)),ROUND(TRUNC((T514-(T514/A$18)+$H513),3),2)))","v":263.04000000000002},{"$f":"IF(($A$8-$A513)<A$18,\"\",IF(($A$8-$A513)=A$18,SUM(OFFSET($I513,0,0,A$18,1)),ROUND(TRUNC((U514-(U514/A$18)+$I513),3),2)))","v":51.46},{"$f":"IF(($A$8-$A513)<A$18,\"\",IF(($A$8-$A513)=A$18,SUM(OFFSET($J513,0,0,A$18,1)),ROUND(TRUNC((V514-(V514/A$18)+$J513),3),2)))","v":31.7},{"$f":"IF(($A$8-$A513)<A$18,\"\",ROUND((100*(U513/T513)),0))","v":20},{"$f":"IF(($A$8-$A513)<A$18,\"\",ROUND((100*(V513/T513)),0))","v":12},{"$f":"IF(($A$8-$A513)<A$18,\"\",ABS(W513-X513))","v":8},{"$f":"IF(($A$8-$A513)<A$18,\"\",W513+X513)","v":32},{"$f":"IF(($A$8-$A513)<A$18,\"\",ROUND(100*(Y513/Z513),0))","v":25},{"$f":"IF(($A$8-$A513)<(2*A$18),\"\",ROUND(IF(($A$8-$A513)=(2*A$18),AVERAGE(OFFSET(AA513,0,0,A$18,1)),(((AB514*(A$18-1))+AA513)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A513)<A$19,\"\",IF(($A$8-$A513)=A$19,SUM(OFFSET($H513,0,0,A$19,1)),ROUND(TRUNC((AC514-(AC514/A$19)+$H513),3),2)))","v":324.67},{"$f":"IF(($A$8-$A513)<A$19,\"\",IF(($A$8-$A513)=A$19,SUM(OFFSET($I513,0,0,A$19,1)),ROUND(TRUNC((AD514-(AD514/A$19)+$I513),3),2)))","v":65.010000000000005},{"$f":"IF(($A$8-$A513)<A$19,\"\",IF(($A$8-$A513)=A$19,SUM(OFFSET($J513,0,0,A$19,1)),ROUND(TRUNC((AE514-(AE514/A$19)+$J513),3),2)))","v":41.63},{"$f":"IF(($A$8-$A513)<A$19,\"\",ROUND((100*(AD513/AC513)),0))","v":20},{"$f":"IF(($A$8-$A513)<A$19,\"\",ROUND((100*(AE513/AC513)),0))","v":13},{"$f":"IF(($A$8-$A513)<A$19,\"\",ABS(AF513-AG513))","v":7},{"$f":"IF(($A$8-$A513)<A$19,\"\",AF513+AG513)","v":33},{"$f":"IF(($A$8-$A513)<A$19,\"\",ROUND(100*(AH513/AI513),0))","v":21},{"$f":"IF(($A$8-$A513)<(2*A$19),\"\",ROUND(IF(($A$8-$A513)=(2*A$19),AVERAGE(OFFSET(AJ513,0,0,A$19,1)),(((AK514*(A$19-1))+AJ513)/A$19)),0))","v":25},5,10,20,30,50,70,90,{"$f":"IF($A513=$B$27,AS$32,0)","v":0},0]
[482,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A514+$A$11,0,1,1)","v":"2003-03-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A514+$A$11,0,1,1)","v":1486078000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A514+$A$11,0,1,1)","v":1028.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A514+$A$11,0,1,1)","v":1078.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A514+$A$11,0,1,1)","v":1014.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A514+$A$11,0,1,1)","v":1050.7},63.799999999999955,0,29.420000000000073,{"$f":"IF(($A$8-$A514)<A$17,\"\",IF(($A$8-$A514)=A$17,SUM(OFFSET($H514,0,0,A$17,1)),ROUND(TRUNC((K515-(K515/A$17)+$H514),3),2)))","v":191.15},{"$f":"IF(($A$8-$A514)<A$17,\"\",IF(($A$8-$A514)=A$17,SUM(OFFSET($I514,0,0,A$17,1)),ROUND(TRUNC((L515-(L515/A$17)+$I514),3),2)))","v":36.18},{"$f":"IF(($A$8-$A514)<A$17,\"\",IF(($A$8-$A514)=A$17,SUM(OFFSET($J514,0,0,A$17,1)),ROUND(TRUNC((M515-(M515/A$17)+$J514),3),2)))","v":34.590000000000003},{"$f":"IF(($A$8-$A514)<A$17,\"\",ROUND((100*(L514/K514)),0))","v":19},{"$f":"IF(($A$8-$A514)<A$17,\"\",ROUND((100*(M514/K514)),0))","v":18},{"$f":"IF(($A$8-$A514)<A$17,\"\",ABS(N514-O514))","v":1},{"$f":"IF(($A$8-$A514)<A$17,\"\",N514+O514)","v":37},{"$f":"IF(($A$8-$A514)<A$17,\"\",ROUND(100*(P514/Q514),0))","v":3},{"$f":"IF(($A$8-$A514)<(2*A$17),\"\",ROUND(IF(($A$8-$A514)=(2*A$17),AVERAGE(OFFSET(R514,0,0,A$17,1)),(((S515*(A$17-1))+R514)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A514)<A$18,\"\",IF(($A$8-$A514)=A$18,SUM(OFFSET($H514,0,0,A$18,1)),ROUND(TRUNC((T515-(T515/A$18)+$H514),3),2)))","v":252.63},{"$f":"IF(($A$8-$A514)<A$18,\"\",IF(($A$8-$A514)=A$18,SUM(OFFSET($I514,0,0,A$18,1)),ROUND(TRUNC((U515-(U515/A$18)+$I514),3),2)))","v":51.3},{"$f":"IF(($A$8-$A514)<A$18,\"\",IF(($A$8-$A514)=A$18,SUM(OFFSET($J514,0,0,A$18,1)),ROUND(TRUNC((V515-(V515/A$18)+$J514),3),2)))","v":42.26},{"$f":"IF(($A$8-$A514)<A$18,\"\",ROUND((100*(U514/T514)),0))","v":20},{"$f":"IF(($A$8-$A514)<A$18,\"\",ROUND((100*(V514/T514)),0))","v":17},{"$f":"IF(($A$8-$A514)<A$18,\"\",ABS(W514-X514))","v":3},{"$f":"IF(($A$8-$A514)<A$18,\"\",W514+X514)","v":37},{"$f":"IF(($A$8-$A514)<A$18,\"\",ROUND(100*(Y514/Z514),0))","v":8},{"$f":"IF(($A$8-$A514)<(2*A$18),\"\",ROUND(IF(($A$8-$A514)=(2*A$18),AVERAGE(OFFSET(AA514,0,0,A$18,1)),(((AB515*(A$18-1))+AA514)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A514)<A$19,\"\",IF(($A$8-$A514)=A$19,SUM(OFFSET($H514,0,0,A$19,1)),ROUND(TRUNC((AC515-(AC515/A$19)+$H514),3),2)))","v":313.88},{"$f":"IF(($A$8-$A514)<A$19,\"\",IF(($A$8-$A514)=A$19,SUM(OFFSET($I514,0,0,A$19,1)),ROUND(TRUNC((AD515-(AD515/A$19)+$I514),3),2)))","v":65.040000000000006},{"$f":"IF(($A$8-$A514)<A$19,\"\",IF(($A$8-$A514)=A$19,SUM(OFFSET($J514,0,0,A$19,1)),ROUND(TRUNC((AE515-(AE515/A$19)+$J514),3),2)))","v":52.04},{"$f":"IF(($A$8-$A514)<A$19,\"\",ROUND((100*(AD514/AC514)),0))","v":21},{"$f":"IF(($A$8-$A514)<A$19,\"\",ROUND((100*(AE514/AC514)),0))","v":17},{"$f":"IF(($A$8-$A514)<A$19,\"\",ABS(AF514-AG514))","v":4},{"$f":"IF(($A$8-$A514)<A$19,\"\",AF514+AG514)","v":38},{"$f":"IF(($A$8-$A514)<A$19,\"\",ROUND(100*(AH514/AI514),0))","v":11},{"$f":"IF(($A$8-$A514)<(2*A$19),\"\",ROUND(IF(($A$8-$A514)=(2*A$19),AVERAGE(OFFSET(AJ514,0,0,A$19,1)),(((AK515*(A$19-1))+AJ514)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[483,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A515+$A$11,0,1,1)","v":"2003-03-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A515+$A$11,0,1,1)","v":1395864000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A515+$A$11,0,1,1)","v":1064.6500000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A515+$A$11,0,1,1)","v":1075.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A515+$A$11,0,1,1)","v":1044.3800000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A515+$A$11,0,1,1)","v":1046.72},48.739999999999782,0,0,{"$f":"IF(($A$8-$A515)<A$17,\"\",IF(($A$8-$A515)=A$17,SUM(OFFSET($H515,0,0,A$17,1)),ROUND(TRUNC((K516-(K516/A$17)+$H515),3),2)))","v":191.03},{"$f":"IF(($A$8-$A515)<A$17,\"\",IF(($A$8-$A515)=A$17,SUM(OFFSET($I515,0,0,A$17,1)),ROUND(TRUNC((L516-(L516/A$17)+$I515),3),2)))","v":54.27},{"$f":"IF(($A$8-$A515)<A$17,\"\",IF(($A$8-$A515)=A$17,SUM(OFFSET($J515,0,0,A$17,1)),ROUND(TRUNC((M516-(M516/A$17)+$J515),3),2)))","v":7.75},{"$f":"IF(($A$8-$A515)<A$17,\"\",ROUND((100*(L515/K515)),0))","v":28},{"$f":"IF(($A$8-$A515)<A$17,\"\",ROUND((100*(M515/K515)),0))","v":4},{"$f":"IF(($A$8-$A515)<A$17,\"\",ABS(N515-O515))","v":24},{"$f":"IF(($A$8-$A515)<A$17,\"\",N515+O515)","v":32},{"$f":"IF(($A$8-$A515)<A$17,\"\",ROUND(100*(P515/Q515),0))","v":75},{"$f":"IF(($A$8-$A515)<(2*A$17),\"\",ROUND(IF(($A$8-$A515)=(2*A$17),AVERAGE(OFFSET(R515,0,0,A$17,1)),(((S516*(A$17-1))+R515)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A515)<A$18,\"\",IF(($A$8-$A515)=A$18,SUM(OFFSET($H515,0,0,A$18,1)),ROUND(TRUNC((T516-(T516/A$18)+$H515),3),2)))","v":251.77},{"$f":"IF(($A$8-$A515)<A$18,\"\",IF(($A$8-$A515)=A$18,SUM(OFFSET($I515,0,0,A$18,1)),ROUND(TRUNC((U516-(U516/A$18)+$I515),3),2)))","v":68.400000000000006},{"$f":"IF(($A$8-$A515)<A$18,\"\",IF(($A$8-$A515)=A$18,SUM(OFFSET($J515,0,0,A$18,1)),ROUND(TRUNC((V516-(V516/A$18)+$J515),3),2)))","v":17.12},{"$f":"IF(($A$8-$A515)<A$18,\"\",ROUND((100*(U515/T515)),0))","v":27},{"$f":"IF(($A$8-$A515)<A$18,\"\",ROUND((100*(V515/T515)),0))","v":7},{"$f":"IF(($A$8-$A515)<A$18,\"\",ABS(W515-X515))","v":20},{"$f":"IF(($A$8-$A515)<A$18,\"\",W515+X515)","v":34},{"$f":"IF(($A$8-$A515)<A$18,\"\",ROUND(100*(Y515/Z515),0))","v":59},{"$f":"IF(($A$8-$A515)<(2*A$18),\"\",ROUND(IF(($A$8-$A515)=(2*A$18),AVERAGE(OFFSET(AA515,0,0,A$18,1)),(((AB516*(A$18-1))+AA515)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A515)<A$19,\"\",IF(($A$8-$A515)=A$19,SUM(OFFSET($H515,0,0,A$19,1)),ROUND(TRUNC((AC516-(AC516/A$19)+$H515),3),2)))","v":312.60000000000002},{"$f":"IF(($A$8-$A515)<A$19,\"\",IF(($A$8-$A515)=A$19,SUM(OFFSET($I515,0,0,A$19,1)),ROUND(TRUNC((AD516-(AD516/A$19)+$I515),3),2)))","v":81.3},{"$f":"IF(($A$8-$A515)<A$19,\"\",IF(($A$8-$A515)=A$19,SUM(OFFSET($J515,0,0,A$19,1)),ROUND(TRUNC((AE516-(AE516/A$19)+$J515),3),2)))","v":28.28},{"$f":"IF(($A$8-$A515)<A$19,\"\",ROUND((100*(AD515/AC515)),0))","v":26},{"$f":"IF(($A$8-$A515)<A$19,\"\",ROUND((100*(AE515/AC515)),0))","v":9},{"$f":"IF(($A$8-$A515)<A$19,\"\",ABS(AF515-AG515))","v":17},{"$f":"IF(($A$8-$A515)<A$19,\"\",AF515+AG515)","v":35},{"$f":"IF(($A$8-$A515)<A$19,\"\",ROUND(100*(AH515/AI515),0))","v":49},{"$f":"IF(($A$8-$A515)<(2*A$19),\"\",ROUND(IF(($A$8-$A515)=(2*A$19),AVERAGE(OFFSET(AJ515,0,0,A$19,1)),(((AK516*(A$19-1))+AJ515)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[484,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A516+$A$11,0,1,1)","v":"2003-03-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A516+$A$11,0,1,1)","v":1744338000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A516+$A$11,0,1,1)","v":1021.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A516+$A$11,0,1,1)","v":1099.6099999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A516+$A$11,0,1,1)","v":1018.76},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A516+$A$11,0,1,1)","v":1093.1199999999999},80.849999999999909,57.049999999999955,0,{"$f":"IF(($A$8-$A516)<A$17,\"\",IF(($A$8-$A516)=A$17,SUM(OFFSET($H516,0,0,A$17,1)),ROUND(TRUNC((K517-(K517/A$17)+$H516),3),2)))","v":213.43},{"$f":"IF(($A$8-$A516)<A$17,\"\",IF(($A$8-$A516)=A$17,SUM(OFFSET($I516,0,0,A$17,1)),ROUND(TRUNC((L517-(L517/A$17)+$I516),3),2)))","v":81.41},{"$f":"IF(($A$8-$A516)<A$17,\"\",IF(($A$8-$A516)=A$17,SUM(OFFSET($J516,0,0,A$17,1)),ROUND(TRUNC((M517-(M517/A$17)+$J516),3),2)))","v":11.62},{"$f":"IF(($A$8-$A516)<A$17,\"\",ROUND((100*(L516/K516)),0))","v":38},{"$f":"IF(($A$8-$A516)<A$17,\"\",ROUND((100*(M516/K516)),0))","v":5},{"$f":"IF(($A$8-$A516)<A$17,\"\",ABS(N516-O516))","v":33},{"$f":"IF(($A$8-$A516)<A$17,\"\",N516+O516)","v":43},{"$f":"IF(($A$8-$A516)<A$17,\"\",ROUND(100*(P516/Q516),0))","v":77},{"$f":"IF(($A$8-$A516)<(2*A$17),\"\",ROUND(IF(($A$8-$A516)=(2*A$17),AVERAGE(OFFSET(R516,0,0,A$17,1)),(((S517*(A$17-1))+R516)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A516)<A$18,\"\",IF(($A$8-$A516)=A$18,SUM(OFFSET($H516,0,0,A$18,1)),ROUND(TRUNC((T517-(T517/A$18)+$H516),3),2)))","v":270.7},{"$f":"IF(($A$8-$A516)<A$18,\"\",IF(($A$8-$A516)=A$18,SUM(OFFSET($I516,0,0,A$18,1)),ROUND(TRUNC((U517-(U517/A$18)+$I516),3),2)))","v":91.2},{"$f":"IF(($A$8-$A516)<A$18,\"\",IF(($A$8-$A516)=A$18,SUM(OFFSET($J516,0,0,A$18,1)),ROUND(TRUNC((V517-(V517/A$18)+$J516),3),2)))","v":22.82},{"$f":"IF(($A$8-$A516)<A$18,\"\",ROUND((100*(U516/T516)),0))","v":34},{"$f":"IF(($A$8-$A516)<A$18,\"\",ROUND((100*(V516/T516)),0))","v":8},{"$f":"IF(($A$8-$A516)<A$18,\"\",ABS(W516-X516))","v":26},{"$f":"IF(($A$8-$A516)<A$18,\"\",W516+X516)","v":42},{"$f":"IF(($A$8-$A516)<A$18,\"\",ROUND(100*(Y516/Z516),0))","v":62},{"$f":"IF(($A$8-$A516)<(2*A$18),\"\",ROUND(IF(($A$8-$A516)=(2*A$18),AVERAGE(OFFSET(AA516,0,0,A$18,1)),(((AB517*(A$18-1))+AA516)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A516)<A$19,\"\",IF(($A$8-$A516)=A$19,SUM(OFFSET($H516,0,0,A$19,1)),ROUND(TRUNC((AC517-(AC517/A$19)+$H516),3),2)))","v":329.83},{"$f":"IF(($A$8-$A516)<A$19,\"\",IF(($A$8-$A516)=A$19,SUM(OFFSET($I516,0,0,A$19,1)),ROUND(TRUNC((AD517-(AD517/A$19)+$I516),3),2)))","v":101.63},{"$f":"IF(($A$8-$A516)<A$19,\"\",IF(($A$8-$A516)=A$19,SUM(OFFSET($J516,0,0,A$19,1)),ROUND(TRUNC((AE517-(AE517/A$19)+$J516),3),2)))","v":35.35},{"$f":"IF(($A$8-$A516)<A$19,\"\",ROUND((100*(AD516/AC516)),0))","v":31},{"$f":"IF(($A$8-$A516)<A$19,\"\",ROUND((100*(AE516/AC516)),0))","v":11},{"$f":"IF(($A$8-$A516)<A$19,\"\",ABS(AF516-AG516))","v":20},{"$f":"IF(($A$8-$A516)<A$19,\"\",AF516+AG516)","v":42},{"$f":"IF(($A$8-$A516)<A$19,\"\",ROUND(100*(AH516/AI516),0))","v":48},{"$f":"IF(($A$8-$A516)<(2*A$19),\"\",ROUND(IF(($A$8-$A516)=(2*A$19),AVERAGE(OFFSET(AJ516,0,0,A$19,1)),(((AK517*(A$19-1))+AJ516)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[485,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A517+$A$11,0,1,1)","v":"2003-03-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A517+$A$11,0,1,1)","v":1461088000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A517+$A$11,0,1,1)","v":977.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A517+$A$11,0,1,1)","v":1042.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A517+$A$11,0,1,1)","v":946.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A517+$A$11,0,1,1)","v":1030.45},95.769999999999982,19.089999999999918,0,{"$f":"IF(($A$8-$A517)<A$17,\"\",IF(($A$8-$A517)=A$17,SUM(OFFSET($H517,0,0,A$17,1)),ROUND(TRUNC((K518-(K518/A$17)+$H517),3),2)))","v":198.87},{"$f":"IF(($A$8-$A517)<A$17,\"\",IF(($A$8-$A517)=A$17,SUM(OFFSET($I517,0,0,A$17,1)),ROUND(TRUNC((L518-(L518/A$17)+$I517),3),2)))","v":36.54},{"$f":"IF(($A$8-$A517)<A$17,\"\",IF(($A$8-$A517)=A$17,SUM(OFFSET($J517,0,0,A$17,1)),ROUND(TRUNC((M518-(M518/A$17)+$J517),3),2)))","v":17.43},{"$f":"IF(($A$8-$A517)<A$17,\"\",ROUND((100*(L517/K517)),0))","v":18},{"$f":"IF(($A$8-$A517)<A$17,\"\",ROUND((100*(M517/K517)),0))","v":9},{"$f":"IF(($A$8-$A517)<A$17,\"\",ABS(N517-O517))","v":9},{"$f":"IF(($A$8-$A517)<A$17,\"\",N517+O517)","v":27},{"$f":"IF(($A$8-$A517)<A$17,\"\",ROUND(100*(P517/Q517),0))","v":33},{"$f":"IF(($A$8-$A517)<(2*A$17),\"\",ROUND(IF(($A$8-$A517)=(2*A$17),AVERAGE(OFFSET(R517,0,0,A$17,1)),(((S518*(A$17-1))+R517)/A$17)),0))","v":25},{"$f":"IF(($A$8-$A517)<A$18,\"\",IF(($A$8-$A517)=A$18,SUM(OFFSET($H517,0,0,A$18,1)),ROUND(TRUNC((T518-(T518/A$18)+$H517),3),2)))","v":253.13},{"$f":"IF(($A$8-$A517)<A$18,\"\",IF(($A$8-$A517)=A$18,SUM(OFFSET($I517,0,0,A$18,1)),ROUND(TRUNC((U518-(U518/A$18)+$I517),3),2)))","v":45.53},{"$f":"IF(($A$8-$A517)<A$18,\"\",IF(($A$8-$A517)=A$18,SUM(OFFSET($J517,0,0,A$18,1)),ROUND(TRUNC((V518-(V518/A$18)+$J517),3),2)))","v":30.43},{"$f":"IF(($A$8-$A517)<A$18,\"\",ROUND((100*(U517/T517)),0))","v":18},{"$f":"IF(($A$8-$A517)<A$18,\"\",ROUND((100*(V517/T517)),0))","v":12},{"$f":"IF(($A$8-$A517)<A$18,\"\",ABS(W517-X517))","v":6},{"$f":"IF(($A$8-$A517)<A$18,\"\",W517+X517)","v":30},{"$f":"IF(($A$8-$A517)<A$18,\"\",ROUND(100*(Y517/Z517),0))","v":20},{"$f":"IF(($A$8-$A517)<(2*A$18),\"\",ROUND(IF(($A$8-$A517)=(2*A$18),AVERAGE(OFFSET(AA517,0,0,A$18,1)),(((AB518*(A$18-1))+AA517)/A$18)),0))","v":22},{"$f":"IF(($A$8-$A517)<A$19,\"\",IF(($A$8-$A517)=A$19,SUM(OFFSET($H517,0,0,A$19,1)),ROUND(TRUNC((AC518-(AC518/A$19)+$H517),3),2)))","v":311.23},{"$f":"IF(($A$8-$A517)<A$19,\"\",IF(($A$8-$A517)=A$19,SUM(OFFSET($I517,0,0,A$19,1)),ROUND(TRUNC((AD518-(AD518/A$19)+$I517),3),2)))","v":55.73},{"$f":"IF(($A$8-$A517)<A$19,\"\",IF(($A$8-$A517)=A$19,SUM(OFFSET($J517,0,0,A$19,1)),ROUND(TRUNC((AE518-(AE518/A$19)+$J517),3),2)))","v":44.19},{"$f":"IF(($A$8-$A517)<A$19,\"\",ROUND((100*(AD517/AC517)),0))","v":18},{"$f":"IF(($A$8-$A517)<A$19,\"\",ROUND((100*(AE517/AC517)),0))","v":14},{"$f":"IF(($A$8-$A517)<A$19,\"\",ABS(AF517-AG517))","v":4},{"$f":"IF(($A$8-$A517)<A$19,\"\",AF517+AG517)","v":32},{"$f":"IF(($A$8-$A517)<A$19,\"\",ROUND(100*(AH517/AI517),0))","v":13},{"$f":"IF(($A$8-$A517)<(2*A$19),\"\",ROUND(IF(($A$8-$A517)=(2*A$19),AVERAGE(OFFSET(AJ517,0,0,A$19,1)),(((AK518*(A$19-1))+AJ517)/A$19)),0))","v":19},5,10,20,30,50,70,90,0,0]
[486,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A518+$A$11,0,1,1)","v":"2003-03-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A518+$A$11,0,1,1)","v":1306852000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A518+$A$11,0,1,1)","v":1015.87},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A518+$A$11,0,1,1)","v":1023.47},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A518+$A$11,0,1,1)","v":964.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A518+$A$11,0,1,1)","v":986.82},59.220000000000027,10.129999999999995,0,{"$f":"IF(($A$8-$A518)<A$17,\"\",IF(($A$8-$A518)=A$17,SUM(OFFSET($H518,0,0,A$17,1)),ROUND(TRUNC((K519-(K519/A$17)+$H518),3),2)))","v":154.65},{"$f":"IF(($A$8-$A518)<A$17,\"\",IF(($A$8-$A518)=A$17,SUM(OFFSET($I518,0,0,A$17,1)),ROUND(TRUNC((L519-(L519/A$17)+$I518),3),2)))","v":26.18},{"$f":"IF(($A$8-$A518)<A$17,\"\",IF(($A$8-$A518)=A$17,SUM(OFFSET($J518,0,0,A$17,1)),ROUND(TRUNC((M519-(M519/A$17)+$J518),3),2)))","v":26.15},{"$f":"IF(($A$8-$A518)<A$17,\"\",ROUND((100*(L518/K518)),0))","v":17},{"$f":"IF(($A$8-$A518)<A$17,\"\",ROUND((100*(M518/K518)),0))","v":17},{"$f":"IF(($A$8-$A518)<A$17,\"\",ABS(N518-O518))","v":0},{"$f":"IF(($A$8-$A518)<A$17,\"\",N518+O518)","v":34},{"$f":"IF(($A$8-$A518)<A$17,\"\",ROUND(100*(P518/Q518),0))","v":0},{"$f":"IF(($A$8-$A518)<(2*A$17),\"\",ROUND(IF(($A$8-$A518)=(2*A$17),AVERAGE(OFFSET(R518,0,0,A$17,1)),(((S519*(A$17-1))+R518)/A$17)),0))","v":21},{"$f":"IF(($A$8-$A518)<A$18,\"\",IF(($A$8-$A518)=A$18,SUM(OFFSET($H518,0,0,A$18,1)),ROUND(TRUNC((T519-(T519/A$18)+$H518),3),2)))","v":209.81},{"$f":"IF(($A$8-$A518)<A$18,\"\",IF(($A$8-$A518)=A$18,SUM(OFFSET($I518,0,0,A$18,1)),ROUND(TRUNC((U519-(U519/A$18)+$I518),3),2)))","v":35.26},{"$f":"IF(($A$8-$A518)<A$18,\"\",IF(($A$8-$A518)=A$18,SUM(OFFSET($J518,0,0,A$18,1)),ROUND(TRUNC((V519-(V519/A$18)+$J518),3),2)))","v":40.57},{"$f":"IF(($A$8-$A518)<A$18,\"\",ROUND((100*(U518/T518)),0))","v":17},{"$f":"IF(($A$8-$A518)<A$18,\"\",ROUND((100*(V518/T518)),0))","v":19},{"$f":"IF(($A$8-$A518)<A$18,\"\",ABS(W518-X518))","v":2},{"$f":"IF(($A$8-$A518)<A$18,\"\",W518+X518)","v":36},{"$f":"IF(($A$8-$A518)<A$18,\"\",ROUND(100*(Y518/Z518),0))","v":6},{"$f":"IF(($A$8-$A518)<(2*A$18),\"\",ROUND(IF(($A$8-$A518)=(2*A$18),AVERAGE(OFFSET(AA518,0,0,A$18,1)),(((AB519*(A$18-1))+AA518)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A518)<A$19,\"\",IF(($A$8-$A518)=A$19,SUM(OFFSET($H518,0,0,A$19,1)),ROUND(TRUNC((AC519-(AC519/A$19)+$H518),3),2)))","v":269.32},{"$f":"IF(($A$8-$A518)<A$19,\"\",IF(($A$8-$A518)=A$19,SUM(OFFSET($I518,0,0,A$19,1)),ROUND(TRUNC((AD519-(AD519/A$19)+$I518),3),2)))","v":45.8},{"$f":"IF(($A$8-$A518)<A$19,\"\",IF(($A$8-$A518)=A$19,SUM(OFFSET($J518,0,0,A$19,1)),ROUND(TRUNC((AE519-(AE519/A$19)+$J518),3),2)))","v":55.24},{"$f":"IF(($A$8-$A518)<A$19,\"\",ROUND((100*(AD518/AC518)),0))","v":17},{"$f":"IF(($A$8-$A518)<A$19,\"\",ROUND((100*(AE518/AC518)),0))","v":21},{"$f":"IF(($A$8-$A518)<A$19,\"\",ABS(AF518-AG518))","v":4},{"$f":"IF(($A$8-$A518)<A$19,\"\",AF518+AG518)","v":38},{"$f":"IF(($A$8-$A518)<A$19,\"\",ROUND(100*(AH518/AI518),0))","v":11},{"$f":"IF(($A$8-$A518)<(2*A$19),\"\",ROUND(IF(($A$8-$A518)=(2*A$19),AVERAGE(OFFSET(AJ518,0,0,A$19,1)),(((AK519*(A$19-1))+AJ518)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[487,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A519+$A$11,0,1,1)","v":"2003-02-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A519+$A$11,0,1,1)","v":1283602000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A519+$A$11,0,1,1)","v":1009.14},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A519+$A$11,0,1,1)","v":1013.34},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A519+$A$11,0,1,1)","v":969.56},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A519+$A$11,0,1,1)","v":1009.74},46.360000000000014,0,17.170000000000073,{"$f":"IF(($A$8-$A519)<A$17,\"\",IF(($A$8-$A519)=A$17,SUM(OFFSET($H519,0,0,A$17,1)),ROUND(TRUNC((K520-(K520/A$17)+$H519),3),2)))","v":143.13999999999999},{"$f":"IF(($A$8-$A519)<A$17,\"\",IF(($A$8-$A519)=A$17,SUM(OFFSET($I519,0,0,A$17,1)),ROUND(TRUNC((L520-(L520/A$17)+$I519),3),2)))","v":24.07},{"$f":"IF(($A$8-$A519)<A$17,\"\",IF(($A$8-$A519)=A$17,SUM(OFFSET($J519,0,0,A$17,1)),ROUND(TRUNC((M520-(M520/A$17)+$J519),3),2)))","v":39.22},{"$f":"IF(($A$8-$A519)<A$17,\"\",ROUND((100*(L519/K519)),0))","v":17},{"$f":"IF(($A$8-$A519)<A$17,\"\",ROUND((100*(M519/K519)),0))","v":27},{"$f":"IF(($A$8-$A519)<A$17,\"\",ABS(N519-O519))","v":10},{"$f":"IF(($A$8-$A519)<A$17,\"\",N519+O519)","v":44},{"$f":"IF(($A$8-$A519)<A$17,\"\",ROUND(100*(P519/Q519),0))","v":23},{"$f":"IF(($A$8-$A519)<(2*A$17),\"\",ROUND(IF(($A$8-$A519)=(2*A$17),AVERAGE(OFFSET(R519,0,0,A$17,1)),(((S520*(A$17-1))+R519)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A519)<A$18,\"\",IF(($A$8-$A519)=A$18,SUM(OFFSET($H519,0,0,A$18,1)),ROUND(TRUNC((T520-(T520/A$18)+$H519),3),2)))","v":200.79},{"$f":"IF(($A$8-$A519)<A$18,\"\",IF(($A$8-$A519)=A$18,SUM(OFFSET($I519,0,0,A$18,1)),ROUND(TRUNC((U520-(U520/A$18)+$I519),3),2)))","v":33.51},{"$f":"IF(($A$8-$A519)<A$18,\"\",IF(($A$8-$A519)=A$18,SUM(OFFSET($J519,0,0,A$18,1)),ROUND(TRUNC((V520-(V520/A$18)+$J519),3),2)))","v":54.09},{"$f":"IF(($A$8-$A519)<A$18,\"\",ROUND((100*(U519/T519)),0))","v":17},{"$f":"IF(($A$8-$A519)<A$18,\"\",ROUND((100*(V519/T519)),0))","v":27},{"$f":"IF(($A$8-$A519)<A$18,\"\",ABS(W519-X519))","v":10},{"$f":"IF(($A$8-$A519)<A$18,\"\",W519+X519)","v":44},{"$f":"IF(($A$8-$A519)<A$18,\"\",ROUND(100*(Y519/Z519),0))","v":23},{"$f":"IF(($A$8-$A519)<(2*A$18),\"\",ROUND(IF(($A$8-$A519)=(2*A$18),AVERAGE(OFFSET(AA519,0,0,A$18,1)),(((AB520*(A$18-1))+AA519)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A519)<A$19,\"\",IF(($A$8-$A519)=A$19,SUM(OFFSET($H519,0,0,A$19,1)),ROUND(TRUNC((AC520-(AC520/A$19)+$H519),3),2)))","v":262.62},{"$f":"IF(($A$8-$A519)<A$19,\"\",IF(($A$8-$A519)=A$19,SUM(OFFSET($I519,0,0,A$19,1)),ROUND(TRUNC((AD520-(AD520/A$19)+$I519),3),2)))","v":44.59},{"$f":"IF(($A$8-$A519)<A$19,\"\",IF(($A$8-$A519)=A$19,SUM(OFFSET($J519,0,0,A$19,1)),ROUND(TRUNC((AE520-(AE520/A$19)+$J519),3),2)))","v":69.05},{"$f":"IF(($A$8-$A519)<A$19,\"\",ROUND((100*(AD519/AC519)),0))","v":17},{"$f":"IF(($A$8-$A519)<A$19,\"\",ROUND((100*(AE519/AC519)),0))","v":26},{"$f":"IF(($A$8-$A519)<A$19,\"\",ABS(AF519-AG519))","v":9},{"$f":"IF(($A$8-$A519)<A$19,\"\",AF519+AG519)","v":43},{"$f":"IF(($A$8-$A519)<A$19,\"\",ROUND(100*(AH519/AI519),0))","v":21},{"$f":"IF(($A$8-$A519)<(2*A$19),\"\",ROUND(IF(($A$8-$A519)=(2*A$19),AVERAGE(OFFSET(AJ519,0,0,A$19,1)),(((AK520*(A$19-1))+AJ519)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[488,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A520+$A$11,0,1,1)","v":"2003-02-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A520+$A$11,0,1,1)","v":1286620000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A520+$A$11,0,1,1)","v":990.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A520+$A$11,0,1,1)","v":1019.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A520+$A$11,0,1,1)","v":986.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A520+$A$11,0,1,1)","v":1015.92},37.159999999999968,29.92999999999995,0,{"$f":"IF(($A$8-$A520)<A$17,\"\",IF(($A$8-$A520)=A$17,SUM(OFFSET($H520,0,0,A$17,1)),ROUND(TRUNC((K521-(K521/A$17)+$H520),3),2)))","v":145.16999999999999},{"$f":"IF(($A$8-$A520)<A$17,\"\",IF(($A$8-$A520)=A$17,SUM(OFFSET($I520,0,0,A$17,1)),ROUND(TRUNC((L521-(L521/A$17)+$I520),3),2)))","v":36.11},{"$f":"IF(($A$8-$A520)<A$17,\"\",IF(($A$8-$A520)=A$17,SUM(OFFSET($J520,0,0,A$17,1)),ROUND(TRUNC((M521-(M521/A$17)+$J520),3),2)))","v":33.08},{"$f":"IF(($A$8-$A520)<A$17,\"\",ROUND((100*(L520/K520)),0))","v":25},{"$f":"IF(($A$8-$A520)<A$17,\"\",ROUND((100*(M520/K520)),0))","v":23},{"$f":"IF(($A$8-$A520)<A$17,\"\",ABS(N520-O520))","v":2},{"$f":"IF(($A$8-$A520)<A$17,\"\",N520+O520)","v":48},{"$f":"IF(($A$8-$A520)<A$17,\"\",ROUND(100*(P520/Q520),0))","v":4},{"$f":"IF(($A$8-$A520)<(2*A$17),\"\",ROUND(IF(($A$8-$A520)=(2*A$17),AVERAGE(OFFSET(R520,0,0,A$17,1)),(((S521*(A$17-1))+R520)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A520)<A$18,\"\",IF(($A$8-$A520)=A$18,SUM(OFFSET($H520,0,0,A$18,1)),ROUND(TRUNC((T521-(T521/A$18)+$H520),3),2)))","v":205.9},{"$f":"IF(($A$8-$A520)<A$18,\"\",IF(($A$8-$A520)=A$18,SUM(OFFSET($I520,0,0,A$18,1)),ROUND(TRUNC((U521-(U521/A$18)+$I520),3),2)))","v":44.68},{"$f":"IF(($A$8-$A520)<A$18,\"\",IF(($A$8-$A520)=A$18,SUM(OFFSET($J520,0,0,A$18,1)),ROUND(TRUNC((V521-(V521/A$18)+$J520),3),2)))","v":49.22},{"$f":"IF(($A$8-$A520)<A$18,\"\",ROUND((100*(U520/T520)),0))","v":22},{"$f":"IF(($A$8-$A520)<A$18,\"\",ROUND((100*(V520/T520)),0))","v":24},{"$f":"IF(($A$8-$A520)<A$18,\"\",ABS(W520-X520))","v":2},{"$f":"IF(($A$8-$A520)<A$18,\"\",W520+X520)","v":46},{"$f":"IF(($A$8-$A520)<A$18,\"\",ROUND(100*(Y520/Z520),0))","v":4},{"$f":"IF(($A$8-$A520)<(2*A$18),\"\",ROUND(IF(($A$8-$A520)=(2*A$18),AVERAGE(OFFSET(AA520,0,0,A$18,1)),(((AB521*(A$18-1))+AA520)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A520)<A$19,\"\",IF(($A$8-$A520)=A$19,SUM(OFFSET($H520,0,0,A$19,1)),ROUND(TRUNC((AC521-(AC521/A$19)+$H520),3),2)))","v":270.33},{"$f":"IF(($A$8-$A520)<A$19,\"\",IF(($A$8-$A520)=A$19,SUM(OFFSET($I520,0,0,A$19,1)),ROUND(TRUNC((AD521-(AD521/A$19)+$I520),3),2)))","v":55.74},{"$f":"IF(($A$8-$A520)<A$19,\"\",IF(($A$8-$A520)=A$19,SUM(OFFSET($J520,0,0,A$19,1)),ROUND(TRUNC((AE521-(AE521/A$19)+$J520),3),2)))","v":64.849999999999994},{"$f":"IF(($A$8-$A520)<A$19,\"\",ROUND((100*(AD520/AC520)),0))","v":21},{"$f":"IF(($A$8-$A520)<A$19,\"\",ROUND((100*(AE520/AC520)),0))","v":24},{"$f":"IF(($A$8-$A520)<A$19,\"\",ABS(AF520-AG520))","v":3},{"$f":"IF(($A$8-$A520)<A$19,\"\",AF520+AG520)","v":45},{"$f":"IF(($A$8-$A520)<A$19,\"\",ROUND(100*(AH520/AI520),0))","v":7},{"$f":"IF(($A$8-$A520)<(2*A$19),\"\",ROUND(IF(($A$8-$A520)=(2*A$19),AVERAGE(OFFSET(AJ520,0,0,A$19,1)),(((AK521*(A$19-1))+AJ520)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[489,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A521+$A$11,0,1,1)","v":"2003-02-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A521+$A$11,0,1,1)","v":1273910000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A521+$A$11,0,1,1)","v":961.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A521+$A$11,0,1,1)","v":989.32},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A521+$A$11,0,1,1)","v":938.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A521+$A$11,0,1,1)","v":982.09},50.800000000000068,0,13.149999999999977,{"$f":"IF(($A$8-$A521)<A$17,\"\",IF(($A$8-$A521)=A$17,SUM(OFFSET($H521,0,0,A$17,1)),ROUND(TRUNC((K522-(K522/A$17)+$H521),3),2)))","v":162.01},{"$f":"IF(($A$8-$A521)<A$17,\"\",IF(($A$8-$A521)=A$17,SUM(OFFSET($I521,0,0,A$17,1)),ROUND(TRUNC((L522-(L522/A$17)+$I521),3),2)))","v":9.27},{"$f":"IF(($A$8-$A521)<A$17,\"\",IF(($A$8-$A521)=A$17,SUM(OFFSET($J521,0,0,A$17,1)),ROUND(TRUNC((M522-(M522/A$17)+$J521),3),2)))","v":49.62},{"$f":"IF(($A$8-$A521)<A$17,\"\",ROUND((100*(L521/K521)),0))","v":6},{"$f":"IF(($A$8-$A521)<A$17,\"\",ROUND((100*(M521/K521)),0))","v":31},{"$f":"IF(($A$8-$A521)<A$17,\"\",ABS(N521-O521))","v":25},{"$f":"IF(($A$8-$A521)<A$17,\"\",N521+O521)","v":37},{"$f":"IF(($A$8-$A521)<A$17,\"\",ROUND(100*(P521/Q521),0))","v":68},{"$f":"IF(($A$8-$A521)<(2*A$17),\"\",ROUND(IF(($A$8-$A521)=(2*A$17),AVERAGE(OFFSET(R521,0,0,A$17,1)),(((S522*(A$17-1))+R521)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A521)<A$18,\"\",IF(($A$8-$A521)=A$18,SUM(OFFSET($H521,0,0,A$18,1)),ROUND(TRUNC((T522-(T522/A$18)+$H521),3),2)))","v":224.99},{"$f":"IF(($A$8-$A521)<A$18,\"\",IF(($A$8-$A521)=A$18,SUM(OFFSET($I521,0,0,A$18,1)),ROUND(TRUNC((U522-(U522/A$18)+$I521),3),2)))","v":19.66},{"$f":"IF(($A$8-$A521)<A$18,\"\",IF(($A$8-$A521)=A$18,SUM(OFFSET($J521,0,0,A$18,1)),ROUND(TRUNC((V522-(V522/A$18)+$J521),3),2)))","v":65.62},{"$f":"IF(($A$8-$A521)<A$18,\"\",ROUND((100*(U521/T521)),0))","v":9},{"$f":"IF(($A$8-$A521)<A$18,\"\",ROUND((100*(V521/T521)),0))","v":29},{"$f":"IF(($A$8-$A521)<A$18,\"\",ABS(W521-X521))","v":20},{"$f":"IF(($A$8-$A521)<A$18,\"\",W521+X521)","v":38},{"$f":"IF(($A$8-$A521)<A$18,\"\",ROUND(100*(Y521/Z521),0))","v":53},{"$f":"IF(($A$8-$A521)<(2*A$18),\"\",ROUND(IF(($A$8-$A521)=(2*A$18),AVERAGE(OFFSET(AA521,0,0,A$18,1)),(((AB522*(A$18-1))+AA521)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A521)<A$19,\"\",IF(($A$8-$A521)=A$19,SUM(OFFSET($H521,0,0,A$19,1)),ROUND(TRUNC((AC522-(AC522/A$19)+$H521),3),2)))","v":291.45999999999998},{"$f":"IF(($A$8-$A521)<A$19,\"\",IF(($A$8-$A521)=A$19,SUM(OFFSET($I521,0,0,A$19,1)),ROUND(TRUNC((AD522-(AD522/A$19)+$I521),3),2)))","v":32.26},{"$f":"IF(($A$8-$A521)<A$19,\"\",IF(($A$8-$A521)=A$19,SUM(OFFSET($J521,0,0,A$19,1)),ROUND(TRUNC((AE522-(AE522/A$19)+$J521),3),2)))","v":81.06},{"$f":"IF(($A$8-$A521)<A$19,\"\",ROUND((100*(AD521/AC521)),0))","v":11},{"$f":"IF(($A$8-$A521)<A$19,\"\",ROUND((100*(AE521/AC521)),0))","v":28},{"$f":"IF(($A$8-$A521)<A$19,\"\",ABS(AF521-AG521))","v":17},{"$f":"IF(($A$8-$A521)<A$19,\"\",AF521+AG521)","v":39},{"$f":"IF(($A$8-$A521)<A$19,\"\",ROUND(100*(AH521/AI521),0))","v":44},{"$f":"IF(($A$8-$A521)<(2*A$19),\"\",ROUND(IF(($A$8-$A521)=(2*A$19),AVERAGE(OFFSET(AJ521,0,0,A$19,1)),(((AK522*(A$19-1))+AJ521)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[490,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A522+$A$11,0,1,1)","v":"2003-02-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A522+$A$11,0,1,1)","v":1288000000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A522+$A$11,0,1,1)","v":987.37},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A522+$A$11,0,1,1)","v":999.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A522+$A$11,0,1,1)","v":951.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A522+$A$11,0,1,1)","v":957.05},47.490000000000009,0,16.670000000000073,{"$f":"IF(($A$8-$A522)<A$17,\"\",IF(($A$8-$A522)=A$17,SUM(OFFSET($H522,0,0,A$17,1)),ROUND(TRUNC((K523-(K523/A$17)+$H522),3),2)))","v":166.82},{"$f":"IF(($A$8-$A522)<A$17,\"\",IF(($A$8-$A522)=A$17,SUM(OFFSET($I522,0,0,A$17,1)),ROUND(TRUNC((L523-(L523/A$17)+$I522),3),2)))","v":13.91},{"$f":"IF(($A$8-$A522)<A$17,\"\",IF(($A$8-$A522)=A$17,SUM(OFFSET($J522,0,0,A$17,1)),ROUND(TRUNC((M523-(M523/A$17)+$J522),3),2)))","v":54.7},{"$f":"IF(($A$8-$A522)<A$17,\"\",ROUND((100*(L522/K522)),0))","v":8},{"$f":"IF(($A$8-$A522)<A$17,\"\",ROUND((100*(M522/K522)),0))","v":33},{"$f":"IF(($A$8-$A522)<A$17,\"\",ABS(N522-O522))","v":25},{"$f":"IF(($A$8-$A522)<A$17,\"\",N522+O522)","v":41},{"$f":"IF(($A$8-$A522)<A$17,\"\",ROUND(100*(P522/Q522),0))","v":61},{"$f":"IF(($A$8-$A522)<(2*A$17),\"\",ROUND(IF(($A$8-$A522)=(2*A$17),AVERAGE(OFFSET(R522,0,0,A$17,1)),(((S523*(A$17-1))+R522)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A522)<A$18,\"\",IF(($A$8-$A522)=A$18,SUM(OFFSET($H522,0,0,A$18,1)),ROUND(TRUNC((T523-(T523/A$18)+$H522),3),2)))","v":232.25},{"$f":"IF(($A$8-$A522)<A$18,\"\",IF(($A$8-$A522)=A$18,SUM(OFFSET($I522,0,0,A$18,1)),ROUND(TRUNC((U523-(U523/A$18)+$I522),3),2)))","v":26.21},{"$f":"IF(($A$8-$A522)<A$18,\"\",IF(($A$8-$A522)=A$18,SUM(OFFSET($J522,0,0,A$18,1)),ROUND(TRUNC((V523-(V523/A$18)+$J522),3),2)))","v":69.959999999999994},{"$f":"IF(($A$8-$A522)<A$18,\"\",ROUND((100*(U522/T522)),0))","v":11},{"$f":"IF(($A$8-$A522)<A$18,\"\",ROUND((100*(V522/T522)),0))","v":30},{"$f":"IF(($A$8-$A522)<A$18,\"\",ABS(W522-X522))","v":19},{"$f":"IF(($A$8-$A522)<A$18,\"\",W522+X522)","v":41},{"$f":"IF(($A$8-$A522)<A$18,\"\",ROUND(100*(Y522/Z522),0))","v":46},{"$f":"IF(($A$8-$A522)<(2*A$18),\"\",ROUND(IF(($A$8-$A522)=(2*A$18),AVERAGE(OFFSET(AA522,0,0,A$18,1)),(((AB523*(A$18-1))+AA522)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A522)<A$19,\"\",IF(($A$8-$A522)=A$19,SUM(OFFSET($H522,0,0,A$19,1)),ROUND(TRUNC((AC523-(AC523/A$19)+$H522),3),2)))","v":300.82},{"$f":"IF(($A$8-$A522)<A$19,\"\",IF(($A$8-$A522)=A$19,SUM(OFFSET($I522,0,0,A$19,1)),ROUND(TRUNC((AD523-(AD523/A$19)+$I522),3),2)))","v":40.33},{"$f":"IF(($A$8-$A522)<A$19,\"\",IF(($A$8-$A522)=A$19,SUM(OFFSET($J522,0,0,A$19,1)),ROUND(TRUNC((AE523-(AE523/A$19)+$J522),3),2)))","v":84.89},{"$f":"IF(($A$8-$A522)<A$19,\"\",ROUND((100*(AD522/AC522)),0))","v":13},{"$f":"IF(($A$8-$A522)<A$19,\"\",ROUND((100*(AE522/AC522)),0))","v":28},{"$f":"IF(($A$8-$A522)<A$19,\"\",ABS(AF522-AG522))","v":15},{"$f":"IF(($A$8-$A522)<A$19,\"\",AF522+AG522)","v":41},{"$f":"IF(($A$8-$A522)<A$19,\"\",ROUND(100*(AH522/AI522),0))","v":37},{"$f":"IF(($A$8-$A522)<(2*A$19),\"\",ROUND(IF(($A$8-$A522)=(2*A$19),AVERAGE(OFFSET(AJ522,0,0,A$19,1)),(((AK523*(A$19-1))+AJ522)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[491,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A523+$A$11,0,1,1)","v":"2003-01-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A523+$A$11,0,1,1)","v":1471098000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A523+$A$11,0,1,1)","v":985.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A523+$A$11,0,1,1)","v":1022.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A523+$A$11,0,1,1)","v":968.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A523+$A$11,0,1,1)","v":983.05},54.639999999999986,0,24.509999999999991,{"$f":"IF(($A$8-$A523)<A$17,\"\",IF(($A$8-$A523)=A$17,SUM(OFFSET($H523,0,0,A$17,1)),ROUND(TRUNC((K524-(K524/A$17)+$H523),3),2)))","v":178.99},{"$f":"IF(($A$8-$A523)<A$17,\"\",IF(($A$8-$A523)=A$17,SUM(OFFSET($I523,0,0,A$17,1)),ROUND(TRUNC((L524-(L524/A$17)+$I523),3),2)))","v":20.86},{"$f":"IF(($A$8-$A523)<A$17,\"\",IF(($A$8-$A523)=A$17,SUM(OFFSET($J523,0,0,A$17,1)),ROUND(TRUNC((M524-(M524/A$17)+$J523),3),2)))","v":57.04},{"$f":"IF(($A$8-$A523)<A$17,\"\",ROUND((100*(L523/K523)),0))","v":12},{"$f":"IF(($A$8-$A523)<A$17,\"\",ROUND((100*(M523/K523)),0))","v":32},{"$f":"IF(($A$8-$A523)<A$17,\"\",ABS(N523-O523))","v":20},{"$f":"IF(($A$8-$A523)<A$17,\"\",N523+O523)","v":44},{"$f":"IF(($A$8-$A523)<A$17,\"\",ROUND(100*(P523/Q523),0))","v":45},{"$f":"IF(($A$8-$A523)<(2*A$17),\"\",ROUND(IF(($A$8-$A523)=(2*A$17),AVERAGE(OFFSET(R523,0,0,A$17,1)),(((S524*(A$17-1))+R523)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A523)<A$18,\"\",IF(($A$8-$A523)=A$18,SUM(OFFSET($H523,0,0,A$18,1)),ROUND(TRUNC((T524-(T524/A$18)+$H523),3),2)))","v":246.35},{"$f":"IF(($A$8-$A523)<A$18,\"\",IF(($A$8-$A523)=A$18,SUM(OFFSET($I523,0,0,A$18,1)),ROUND(TRUNC((U524-(U524/A$18)+$I523),3),2)))","v":34.94},{"$f":"IF(($A$8-$A523)<A$18,\"\",IF(($A$8-$A523)=A$18,SUM(OFFSET($J523,0,0,A$18,1)),ROUND(TRUNC((V524-(V524/A$18)+$J523),3),2)))","v":71.05},{"$f":"IF(($A$8-$A523)<A$18,\"\",ROUND((100*(U523/T523)),0))","v":14},{"$f":"IF(($A$8-$A523)<A$18,\"\",ROUND((100*(V523/T523)),0))","v":29},{"$f":"IF(($A$8-$A523)<A$18,\"\",ABS(W523-X523))","v":15},{"$f":"IF(($A$8-$A523)<A$18,\"\",W523+X523)","v":43},{"$f":"IF(($A$8-$A523)<A$18,\"\",ROUND(100*(Y523/Z523),0))","v":35},{"$f":"IF(($A$8-$A523)<(2*A$18),\"\",ROUND(IF(($A$8-$A523)=(2*A$18),AVERAGE(OFFSET(AA523,0,0,A$18,1)),(((AB524*(A$18-1))+AA523)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A523)<A$19,\"\",IF(($A$8-$A523)=A$19,SUM(OFFSET($H523,0,0,A$19,1)),ROUND(TRUNC((AC524-(AC524/A$19)+$H523),3),2)))","v":316.66000000000003},{"$f":"IF(($A$8-$A523)<A$19,\"\",IF(($A$8-$A523)=A$19,SUM(OFFSET($I523,0,0,A$19,1)),ROUND(TRUNC((AD524-(AD524/A$19)+$I523),3),2)))","v":50.41},{"$f":"IF(($A$8-$A523)<A$19,\"\",IF(($A$8-$A523)=A$19,SUM(OFFSET($J523,0,0,A$19,1)),ROUND(TRUNC((AE524-(AE524/A$19)+$J523),3),2)))","v":85.28},{"$f":"IF(($A$8-$A523)<A$19,\"\",ROUND((100*(AD523/AC523)),0))","v":16},{"$f":"IF(($A$8-$A523)<A$19,\"\",ROUND((100*(AE523/AC523)),0))","v":27},{"$f":"IF(($A$8-$A523)<A$19,\"\",ABS(AF523-AG523))","v":11},{"$f":"IF(($A$8-$A523)<A$19,\"\",AF523+AG523)","v":43},{"$f":"IF(($A$8-$A523)<A$19,\"\",ROUND(100*(AH523/AI523),0))","v":26},{"$f":"IF(($A$8-$A523)<(2*A$19),\"\",ROUND(IF(($A$8-$A523)=(2*A$19),AVERAGE(OFFSET(AJ523,0,0,A$19,1)),(((AK524*(A$19-1))+AJ523)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[492,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A524+$A$11,0,1,1)","v":"2003-01-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A524+$A$11,0,1,1)","v":1491947500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A524+$A$11,0,1,1)","v":1022.94},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A524+$A$11,0,1,1)","v":1039.1600000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A524+$A$11,0,1,1)","v":992.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A524+$A$11,0,1,1)","v":996.18},46.310000000000059,0,24.67999999999995,{"$f":"IF(($A$8-$A524)<A$17,\"\",IF(($A$8-$A524)=A$17,SUM(OFFSET($H524,0,0,A$17,1)),ROUND(TRUNC((K525-(K525/A$17)+$H524),3),2)))","v":186.52},{"$f":"IF(($A$8-$A524)<A$17,\"\",IF(($A$8-$A524)=A$17,SUM(OFFSET($I524,0,0,A$17,1)),ROUND(TRUNC((L525-(L525/A$17)+$I524),3),2)))","v":31.29},{"$f":"IF(($A$8-$A524)<A$17,\"\",IF(($A$8-$A524)=A$17,SUM(OFFSET($J524,0,0,A$17,1)),ROUND(TRUNC((M525-(M525/A$17)+$J524),3),2)))","v":48.79},{"$f":"IF(($A$8-$A524)<A$17,\"\",ROUND((100*(L524/K524)),0))","v":17},{"$f":"IF(($A$8-$A524)<A$17,\"\",ROUND((100*(M524/K524)),0))","v":26},{"$f":"IF(($A$8-$A524)<A$17,\"\",ABS(N524-O524))","v":9},{"$f":"IF(($A$8-$A524)<A$17,\"\",N524+O524)","v":43},{"$f":"IF(($A$8-$A524)<A$17,\"\",ROUND(100*(P524/Q524),0))","v":21},{"$f":"IF(($A$8-$A524)<(2*A$17),\"\",ROUND(IF(($A$8-$A524)=(2*A$17),AVERAGE(OFFSET(R524,0,0,A$17,1)),(((S525*(A$17-1))+R524)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A524)<A$18,\"\",IF(($A$8-$A524)=A$18,SUM(OFFSET($H524,0,0,A$18,1)),ROUND(TRUNC((T525-(T525/A$18)+$H524),3),2)))","v":255.61},{"$f":"IF(($A$8-$A524)<A$18,\"\",IF(($A$8-$A524)=A$18,SUM(OFFSET($I524,0,0,A$18,1)),ROUND(TRUNC((U525-(U525/A$18)+$I524),3),2)))","v":46.58},{"$f":"IF(($A$8-$A524)<A$18,\"\",IF(($A$8-$A524)=A$18,SUM(OFFSET($J524,0,0,A$18,1)),ROUND(TRUNC((V525-(V525/A$18)+$J524),3),2)))","v":62.05},{"$f":"IF(($A$8-$A524)<A$18,\"\",ROUND((100*(U524/T524)),0))","v":18},{"$f":"IF(($A$8-$A524)<A$18,\"\",ROUND((100*(V524/T524)),0))","v":24},{"$f":"IF(($A$8-$A524)<A$18,\"\",ABS(W524-X524))","v":6},{"$f":"IF(($A$8-$A524)<A$18,\"\",W524+X524)","v":42},{"$f":"IF(($A$8-$A524)<A$18,\"\",ROUND(100*(Y524/Z524),0))","v":14},{"$f":"IF(($A$8-$A524)<(2*A$18),\"\",ROUND(IF(($A$8-$A524)=(2*A$18),AVERAGE(OFFSET(AA524,0,0,A$18,1)),(((AB525*(A$18-1))+AA524)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A524)<A$19,\"\",IF(($A$8-$A524)=A$19,SUM(OFFSET($H524,0,0,A$19,1)),ROUND(TRUNC((AC525-(AC525/A$19)+$H524),3),2)))","v":327.52999999999997},{"$f":"IF(($A$8-$A524)<A$19,\"\",IF(($A$8-$A524)=A$19,SUM(OFFSET($I524,0,0,A$19,1)),ROUND(TRUNC((AD525-(AD525/A$19)+$I524),3),2)))","v":63.01},{"$f":"IF(($A$8-$A524)<A$19,\"\",IF(($A$8-$A524)=A$19,SUM(OFFSET($J524,0,0,A$19,1)),ROUND(TRUNC((AE525-(AE525/A$19)+$J524),3),2)))","v":75.959999999999994},{"$f":"IF(($A$8-$A524)<A$19,\"\",ROUND((100*(AD524/AC524)),0))","v":19},{"$f":"IF(($A$8-$A524)<A$19,\"\",ROUND((100*(AE524/AC524)),0))","v":23},{"$f":"IF(($A$8-$A524)<A$19,\"\",ABS(AF524-AG524))","v":4},{"$f":"IF(($A$8-$A524)<A$19,\"\",AF524+AG524)","v":42},{"$f":"IF(($A$8-$A524)<A$19,\"\",ROUND(100*(AH524/AI524),0))","v":10},{"$f":"IF(($A$8-$A524)<(2*A$19),\"\",ROUND(IF(($A$8-$A524)=(2*A$19),AVERAGE(OFFSET(AJ524,0,0,A$19,1)),(((AK525*(A$19-1))+AJ524)/A$19)),0))","v":18},5,10,20,30,50,70,90,0,0]
[493,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A525+$A$11,0,1,1)","v":"2003-01-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A525+$A$11,0,1,1)","v":1403770000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A525+$A$11,0,1,1)","v":1101.24},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A525+$A$11,0,1,1)","v":1104.32},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A525+$A$11,0,1,1)","v":1017.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A525+$A$11,0,1,1)","v":1017.58},86.789999999999964,0,16.490000000000009,{"$f":"IF(($A$8-$A525)<A$17,\"\",IF(($A$8-$A525)=A$17,SUM(OFFSET($H525,0,0,A$17,1)),ROUND(TRUNC((K526-(K526/A$17)+$H525),3),2)))","v":210.31},{"$f":"IF(($A$8-$A525)<A$17,\"\",IF(($A$8-$A525)=A$17,SUM(OFFSET($I525,0,0,A$17,1)),ROUND(TRUNC((L526-(L526/A$17)+$I525),3),2)))","v":46.93},{"$f":"IF(($A$8-$A525)<A$17,\"\",IF(($A$8-$A525)=A$17,SUM(OFFSET($J525,0,0,A$17,1)),ROUND(TRUNC((M526-(M526/A$17)+$J525),3),2)))","v":36.17},{"$f":"IF(($A$8-$A525)<A$17,\"\",ROUND((100*(L525/K525)),0))","v":22},{"$f":"IF(($A$8-$A525)<A$17,\"\",ROUND((100*(M525/K525)),0))","v":17},{"$f":"IF(($A$8-$A525)<A$17,\"\",ABS(N525-O525))","v":5},{"$f":"IF(($A$8-$A525)<A$17,\"\",N525+O525)","v":39},{"$f":"IF(($A$8-$A525)<A$17,\"\",ROUND(100*(P525/Q525),0))","v":13},{"$f":"IF(($A$8-$A525)<(2*A$17),\"\",ROUND(IF(($A$8-$A525)=(2*A$17),AVERAGE(OFFSET(R525,0,0,A$17,1)),(((S526*(A$17-1))+R525)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A525)<A$18,\"\",IF(($A$8-$A525)=A$18,SUM(OFFSET($H525,0,0,A$18,1)),ROUND(TRUNC((T526-(T526/A$18)+$H525),3),2)))","v":279.06},{"$f":"IF(($A$8-$A525)<A$18,\"\",IF(($A$8-$A525)=A$18,SUM(OFFSET($I525,0,0,A$18,1)),ROUND(TRUNC((U526-(U526/A$18)+$I525),3),2)))","v":62.11},{"$f":"IF(($A$8-$A525)<A$18,\"\",IF(($A$8-$A525)=A$18,SUM(OFFSET($J525,0,0,A$18,1)),ROUND(TRUNC((V526-(V526/A$18)+$J525),3),2)))","v":49.83},{"$f":"IF(($A$8-$A525)<A$18,\"\",ROUND((100*(U525/T525)),0))","v":22},{"$f":"IF(($A$8-$A525)<A$18,\"\",ROUND((100*(V525/T525)),0))","v":18},{"$f":"IF(($A$8-$A525)<A$18,\"\",ABS(W525-X525))","v":4},{"$f":"IF(($A$8-$A525)<A$18,\"\",W525+X525)","v":40},{"$f":"IF(($A$8-$A525)<A$18,\"\",ROUND(100*(Y525/Z525),0))","v":10},{"$f":"IF(($A$8-$A525)<(2*A$18),\"\",ROUND(IF(($A$8-$A525)=(2*A$18),AVERAGE(OFFSET(AA525,0,0,A$18,1)),(((AB526*(A$18-1))+AA525)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A525)<A$19,\"\",IF(($A$8-$A525)=A$19,SUM(OFFSET($H525,0,0,A$19,1)),ROUND(TRUNC((AC526-(AC526/A$19)+$H525),3),2)))","v":351.53},{"$f":"IF(($A$8-$A525)<A$19,\"\",IF(($A$8-$A525)=A$19,SUM(OFFSET($I525,0,0,A$19,1)),ROUND(TRUNC((AD526-(AD526/A$19)+$I525),3),2)))","v":78.760000000000005},{"$f":"IF(($A$8-$A525)<A$19,\"\",IF(($A$8-$A525)=A$19,SUM(OFFSET($J525,0,0,A$19,1)),ROUND(TRUNC((AE526-(AE526/A$19)+$J525),3),2)))","v":64.099999999999994},{"$f":"IF(($A$8-$A525)<A$19,\"\",ROUND((100*(AD525/AC525)),0))","v":22},{"$f":"IF(($A$8-$A525)<A$19,\"\",ROUND((100*(AE525/AC525)),0))","v":18},{"$f":"IF(($A$8-$A525)<A$19,\"\",ABS(AF525-AG525))","v":4},{"$f":"IF(($A$8-$A525)<A$19,\"\",AF525+AG525)","v":40},{"$f":"IF(($A$8-$A525)<A$19,\"\",ROUND(100*(AH525/AI525),0))","v":10},{"$f":"IF(($A$8-$A525)<(2*A$19),\"\",ROUND(IF(($A$8-$A525)=(2*A$19),AVERAGE(OFFSET(AJ525,0,0,A$19,1)),(((AK526*(A$19-1))+AJ525)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[494,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A526+$A$11,0,1,1)","v":"2003-01-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A526+$A$11,0,1,1)","v":1623754000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A526+$A$11,0,1,1)","v":1034.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A526+$A$11,0,1,1)","v":1096.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A526+$A$11,0,1,1)","v":1034.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A526+$A$11,0,1,1)","v":1087.3599999999999},64.819999999999936,63.080000000000155,0,{"$f":"IF(($A$8-$A526)<A$17,\"\",IF(($A$8-$A526)=A$17,SUM(OFFSET($H526,0,0,A$17,1)),ROUND(TRUNC((K527-(K527/A$17)+$H526),3),2)))","v":185.28},{"$f":"IF(($A$8-$A526)<A$17,\"\",IF(($A$8-$A526)=A$17,SUM(OFFSET($I526,0,0,A$17,1)),ROUND(TRUNC((L527-(L527/A$17)+$I526),3),2)))","v":70.39},{"$f":"IF(($A$8-$A526)<A$17,\"\",IF(($A$8-$A526)=A$17,SUM(OFFSET($J526,0,0,A$17,1)),ROUND(TRUNC((M527-(M527/A$17)+$J526),3),2)))","v":29.52},{"$f":"IF(($A$8-$A526)<A$17,\"\",ROUND((100*(L526/K526)),0))","v":38},{"$f":"IF(($A$8-$A526)<A$17,\"\",ROUND((100*(M526/K526)),0))","v":16},{"$f":"IF(($A$8-$A526)<A$17,\"\",ABS(N526-O526))","v":22},{"$f":"IF(($A$8-$A526)<A$17,\"\",N526+O526)","v":54},{"$f":"IF(($A$8-$A526)<A$17,\"\",ROUND(100*(P526/Q526),0))","v":41},{"$f":"IF(($A$8-$A526)<(2*A$17),\"\",ROUND(IF(($A$8-$A526)=(2*A$17),AVERAGE(OFFSET(R526,0,0,A$17,1)),(((S527*(A$17-1))+R526)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A526)<A$18,\"\",IF(($A$8-$A526)=A$18,SUM(OFFSET($H526,0,0,A$18,1)),ROUND(TRUNC((T527-(T527/A$18)+$H526),3),2)))","v":256.36},{"$f":"IF(($A$8-$A526)<A$18,\"\",IF(($A$8-$A526)=A$18,SUM(OFFSET($I526,0,0,A$18,1)),ROUND(TRUNC((U527-(U527/A$18)+$I526),3),2)))","v":82.81},{"$f":"IF(($A$8-$A526)<A$18,\"\",IF(($A$8-$A526)=A$18,SUM(OFFSET($J526,0,0,A$18,1)),ROUND(TRUNC((V527-(V527/A$18)+$J526),3),2)))","v":44.45},{"$f":"IF(($A$8-$A526)<A$18,\"\",ROUND((100*(U526/T526)),0))","v":32},{"$f":"IF(($A$8-$A526)<A$18,\"\",ROUND((100*(V526/T526)),0))","v":17},{"$f":"IF(($A$8-$A526)<A$18,\"\",ABS(W526-X526))","v":15},{"$f":"IF(($A$8-$A526)<A$18,\"\",W526+X526)","v":49},{"$f":"IF(($A$8-$A526)<A$18,\"\",ROUND(100*(Y526/Z526),0))","v":31},{"$f":"IF(($A$8-$A526)<(2*A$18),\"\",ROUND(IF(($A$8-$A526)=(2*A$18),AVERAGE(OFFSET(AA526,0,0,A$18,1)),(((AB527*(A$18-1))+AA526)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A526)<A$19,\"\",IF(($A$8-$A526)=A$19,SUM(OFFSET($H526,0,0,A$19,1)),ROUND(TRUNC((AC527-(AC527/A$19)+$H526),3),2)))","v":330.93},{"$f":"IF(($A$8-$A526)<A$19,\"\",IF(($A$8-$A526)=A$19,SUM(OFFSET($I526,0,0,A$19,1)),ROUND(TRUNC((AD527-(AD527/A$19)+$I526),3),2)))","v":98.45},{"$f":"IF(($A$8-$A526)<A$19,\"\",IF(($A$8-$A526)=A$19,SUM(OFFSET($J526,0,0,A$19,1)),ROUND(TRUNC((AE527-(AE527/A$19)+$J526),3),2)))","v":59.51},{"$f":"IF(($A$8-$A526)<A$19,\"\",ROUND((100*(AD526/AC526)),0))","v":30},{"$f":"IF(($A$8-$A526)<A$19,\"\",ROUND((100*(AE526/AC526)),0))","v":18},{"$f":"IF(($A$8-$A526)<A$19,\"\",ABS(AF526-AG526))","v":12},{"$f":"IF(($A$8-$A526)<A$19,\"\",AF526+AG526)","v":48},{"$f":"IF(($A$8-$A526)<A$19,\"\",ROUND(100*(AH526/AI526),0))","v":25},{"$f":"IF(($A$8-$A526)<(2*A$19),\"\",ROUND(IF(($A$8-$A526)=(2*A$19),AVERAGE(OFFSET(AJ526,0,0,A$19,1)),(((AK527*(A$19-1))+AJ526)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[495,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A527+$A$11,0,1,1)","v":"2002-12-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A527+$A$11,0,1,1)","v":1170120000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A527+$A$11,0,1,1)","v":999.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A527+$A$11,0,1,1)","v":1033.3699999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A527+$A$11,0,1,1)","v":977.59},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A527+$A$11,0,1,1)","v":1031.6300000000001},55.779999999999859,0,18.509999999999991,{"$f":"IF(($A$8-$A527)<A$17,\"\",IF(($A$8-$A527)=A$17,SUM(OFFSET($H527,0,0,A$17,1)),ROUND(TRUNC((K528-(K528/A$17)+$H527),3),2)))","v":180.69},{"$f":"IF(($A$8-$A527)<A$17,\"\",IF(($A$8-$A527)=A$17,SUM(OFFSET($I527,0,0,A$17,1)),ROUND(TRUNC((L528-(L528/A$17)+$I527),3),2)))","v":10.97},{"$f":"IF(($A$8-$A527)<A$17,\"\",IF(($A$8-$A527)=A$17,SUM(OFFSET($J527,0,0,A$17,1)),ROUND(TRUNC((M528-(M528/A$17)+$J527),3),2)))","v":44.28},{"$f":"IF(($A$8-$A527)<A$17,\"\",ROUND((100*(L527/K527)),0))","v":6},{"$f":"IF(($A$8-$A527)<A$17,\"\",ROUND((100*(M527/K527)),0))","v":25},{"$f":"IF(($A$8-$A527)<A$17,\"\",ABS(N527-O527))","v":19},{"$f":"IF(($A$8-$A527)<A$17,\"\",N527+O527)","v":31},{"$f":"IF(($A$8-$A527)<A$17,\"\",ROUND(100*(P527/Q527),0))","v":61},{"$f":"IF(($A$8-$A527)<(2*A$17),\"\",ROUND(IF(($A$8-$A527)=(2*A$17),AVERAGE(OFFSET(R527,0,0,A$17,1)),(((S528*(A$17-1))+R527)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A527)<A$18,\"\",IF(($A$8-$A527)=A$18,SUM(OFFSET($H527,0,0,A$18,1)),ROUND(TRUNC((T528-(T528/A$18)+$H527),3),2)))","v":255.39},{"$f":"IF(($A$8-$A527)<A$18,\"\",IF(($A$8-$A527)=A$18,SUM(OFFSET($I527,0,0,A$18,1)),ROUND(TRUNC((U528-(U528/A$18)+$I527),3),2)))","v":26.3},{"$f":"IF(($A$8-$A527)<A$18,\"\",IF(($A$8-$A527)=A$18,SUM(OFFSET($J527,0,0,A$18,1)),ROUND(TRUNC((V528-(V528/A$18)+$J527),3),2)))","v":59.27},{"$f":"IF(($A$8-$A527)<A$18,\"\",ROUND((100*(U527/T527)),0))","v":10},{"$f":"IF(($A$8-$A527)<A$18,\"\",ROUND((100*(V527/T527)),0))","v":23},{"$f":"IF(($A$8-$A527)<A$18,\"\",ABS(W527-X527))","v":13},{"$f":"IF(($A$8-$A527)<A$18,\"\",W527+X527)","v":33},{"$f":"IF(($A$8-$A527)<A$18,\"\",ROUND(100*(Y527/Z527),0))","v":39},{"$f":"IF(($A$8-$A527)<(2*A$18),\"\",ROUND(IF(($A$8-$A527)=(2*A$18),AVERAGE(OFFSET(AA527,0,0,A$18,1)),(((AB528*(A$18-1))+AA527)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A527)<A$19,\"\",IF(($A$8-$A527)=A$19,SUM(OFFSET($H527,0,0,A$19,1)),ROUND(TRUNC((AC528-(AC528/A$19)+$H527),3),2)))","v":332.64},{"$f":"IF(($A$8-$A527)<A$19,\"\",IF(($A$8-$A527)=A$19,SUM(OFFSET($I527,0,0,A$19,1)),ROUND(TRUNC((AD528-(AD528/A$19)+$I527),3),2)))","v":44.21},{"$f":"IF(($A$8-$A527)<A$19,\"\",IF(($A$8-$A527)=A$19,SUM(OFFSET($J527,0,0,A$19,1)),ROUND(TRUNC((AE528-(AE528/A$19)+$J527),3),2)))","v":74.39},{"$f":"IF(($A$8-$A527)<A$19,\"\",ROUND((100*(AD527/AC527)),0))","v":13},{"$f":"IF(($A$8-$A527)<A$19,\"\",ROUND((100*(AE527/AC527)),0))","v":22},{"$f":"IF(($A$8-$A527)<A$19,\"\",ABS(AF527-AG527))","v":9},{"$f":"IF(($A$8-$A527)<A$19,\"\",AF527+AG527)","v":35},{"$f":"IF(($A$8-$A527)<A$19,\"\",ROUND(100*(AH527/AI527),0))","v":26},{"$f":"IF(($A$8-$A527)<(2*A$19),\"\",ROUND(IF(($A$8-$A527)=(2*A$19),AVERAGE(OFFSET(AJ527,0,0,A$19,1)),(((AK528*(A$19-1))+AJ527)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[496,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A528+$A$11,0,1,1)","v":"2002-12-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A528+$A$11,0,1,1)","v":833552500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A528+$A$11,0,1,1)","v":1012.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A528+$A$11,0,1,1)","v":1041.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A528+$A$11,0,1,1)","v":996.1},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A528+$A$11,0,1,1)","v":997.85},45.389999999999986,0,3.6999999999999318,{"$f":"IF(($A$8-$A528)<A$17,\"\",IF(($A$8-$A528)=A$17,SUM(OFFSET($H528,0,0,A$17,1)),ROUND(TRUNC((K529-(K529/A$17)+$H528),3),2)))","v":187.36},{"$f":"IF(($A$8-$A528)<A$17,\"\",IF(($A$8-$A528)=A$17,SUM(OFFSET($I528,0,0,A$17,1)),ROUND(TRUNC((L529-(L529/A$17)+$I528),3),2)))","v":16.46},{"$f":"IF(($A$8-$A528)<A$17,\"\",IF(($A$8-$A528)=A$17,SUM(OFFSET($J528,0,0,A$17,1)),ROUND(TRUNC((M529-(M529/A$17)+$J528),3),2)))","v":38.65},{"$f":"IF(($A$8-$A528)<A$17,\"\",ROUND((100*(L528/K528)),0))","v":9},{"$f":"IF(($A$8-$A528)<A$17,\"\",ROUND((100*(M528/K528)),0))","v":21},{"$f":"IF(($A$8-$A528)<A$17,\"\",ABS(N528-O528))","v":12},{"$f":"IF(($A$8-$A528)<A$17,\"\",N528+O528)","v":30},{"$f":"IF(($A$8-$A528)<A$17,\"\",ROUND(100*(P528/Q528),0))","v":40},{"$f":"IF(($A$8-$A528)<(2*A$17),\"\",ROUND(IF(($A$8-$A528)=(2*A$17),AVERAGE(OFFSET(R528,0,0,A$17,1)),(((S529*(A$17-1))+R528)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A528)<A$18,\"\",IF(($A$8-$A528)=A$18,SUM(OFFSET($H528,0,0,A$18,1)),ROUND(TRUNC((T529-(T529/A$18)+$H528),3),2)))","v":266.14999999999998},{"$f":"IF(($A$8-$A528)<A$18,\"\",IF(($A$8-$A528)=A$18,SUM(OFFSET($I528,0,0,A$18,1)),ROUND(TRUNC((U529-(U529/A$18)+$I528),3),2)))","v":35.06},{"$f":"IF(($A$8-$A528)<A$18,\"\",IF(($A$8-$A528)=A$18,SUM(OFFSET($J528,0,0,A$18,1)),ROUND(TRUNC((V529-(V529/A$18)+$J528),3),2)))","v":54.35},{"$f":"IF(($A$8-$A528)<A$18,\"\",ROUND((100*(U528/T528)),0))","v":13},{"$f":"IF(($A$8-$A528)<A$18,\"\",ROUND((100*(V528/T528)),0))","v":20},{"$f":"IF(($A$8-$A528)<A$18,\"\",ABS(W528-X528))","v":7},{"$f":"IF(($A$8-$A528)<A$18,\"\",W528+X528)","v":33},{"$f":"IF(($A$8-$A528)<A$18,\"\",ROUND(100*(Y528/Z528),0))","v":21},{"$f":"IF(($A$8-$A528)<(2*A$18),\"\",ROUND(IF(($A$8-$A528)=(2*A$18),AVERAGE(OFFSET(AA528,0,0,A$18,1)),(((AB529*(A$18-1))+AA528)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A528)<A$19,\"\",IF(($A$8-$A528)=A$19,SUM(OFFSET($H528,0,0,A$19,1)),ROUND(TRUNC((AC529-(AC529/A$19)+$H528),3),2)))","v":346.08},{"$f":"IF(($A$8-$A528)<A$19,\"\",IF(($A$8-$A528)=A$19,SUM(OFFSET($I528,0,0,A$19,1)),ROUND(TRUNC((AD529-(AD529/A$19)+$I528),3),2)))","v":55.26},{"$f":"IF(($A$8-$A528)<A$19,\"\",IF(($A$8-$A528)=A$19,SUM(OFFSET($J528,0,0,A$19,1)),ROUND(TRUNC((AE529-(AE529/A$19)+$J528),3),2)))","v":69.849999999999994},{"$f":"IF(($A$8-$A528)<A$19,\"\",ROUND((100*(AD528/AC528)),0))","v":16},{"$f":"IF(($A$8-$A528)<A$19,\"\",ROUND((100*(AE528/AC528)),0))","v":20},{"$f":"IF(($A$8-$A528)<A$19,\"\",ABS(AF528-AG528))","v":4},{"$f":"IF(($A$8-$A528)<A$19,\"\",AF528+AG528)","v":36},{"$f":"IF(($A$8-$A528)<A$19,\"\",ROUND(100*(AH528/AI528),0))","v":11},{"$f":"IF(($A$8-$A528)<(2*A$19),\"\",ROUND(IF(($A$8-$A528)=(2*A$19),AVERAGE(OFFSET(AJ528,0,0,A$19,1)),(((AK529*(A$19-1))+AJ528)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[497,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A529+$A$11,0,1,1)","v":"2002-12-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A529+$A$11,0,1,1)","v":1583844000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A529+$A$11,0,1,1)","v":1011.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A529+$A$11,0,1,1)","v":1052.5899999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A529+$A$11,0,1,1)","v":999.8},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A529+$A$11,0,1,1)","v":1013.9},52.789999999999964,0,6.0500000000000682,{"$f":"IF(($A$8-$A529)<A$17,\"\",IF(($A$8-$A529)=A$17,SUM(OFFSET($H529,0,0,A$17,1)),ROUND(TRUNC((K530-(K530/A$17)+$H529),3),2)))","v":212.96},{"$f":"IF(($A$8-$A529)<A$17,\"\",IF(($A$8-$A529)=A$17,SUM(OFFSET($I529,0,0,A$17,1)),ROUND(TRUNC((L530-(L530/A$17)+$I529),3),2)))","v":24.69},{"$f":"IF(($A$8-$A529)<A$17,\"\",IF(($A$8-$A529)=A$17,SUM(OFFSET($J529,0,0,A$17,1)),ROUND(TRUNC((M530-(M530/A$17)+$J529),3),2)))","v":52.42},{"$f":"IF(($A$8-$A529)<A$17,\"\",ROUND((100*(L529/K529)),0))","v":12},{"$f":"IF(($A$8-$A529)<A$17,\"\",ROUND((100*(M529/K529)),0))","v":25},{"$f":"IF(($A$8-$A529)<A$17,\"\",ABS(N529-O529))","v":13},{"$f":"IF(($A$8-$A529)<A$17,\"\",N529+O529)","v":37},{"$f":"IF(($A$8-$A529)<A$17,\"\",ROUND(100*(P529/Q529),0))","v":35},{"$f":"IF(($A$8-$A529)<(2*A$17),\"\",ROUND(IF(($A$8-$A529)=(2*A$17),AVERAGE(OFFSET(R529,0,0,A$17,1)),(((S530*(A$17-1))+R529)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A529)<A$18,\"\",IF(($A$8-$A529)=A$18,SUM(OFFSET($H529,0,0,A$18,1)),ROUND(TRUNC((T530-(T530/A$18)+$H529),3),2)))","v":294.33999999999997},{"$f":"IF(($A$8-$A529)<A$18,\"\",IF(($A$8-$A529)=A$18,SUM(OFFSET($I529,0,0,A$18,1)),ROUND(TRUNC((U530-(U530/A$18)+$I529),3),2)))","v":46.74},{"$f":"IF(($A$8-$A529)<A$18,\"\",IF(($A$8-$A529)=A$18,SUM(OFFSET($J529,0,0,A$18,1)),ROUND(TRUNC((V530-(V530/A$18)+$J529),3),2)))","v":67.540000000000006},{"$f":"IF(($A$8-$A529)<A$18,\"\",ROUND((100*(U529/T529)),0))","v":16},{"$f":"IF(($A$8-$A529)<A$18,\"\",ROUND((100*(V529/T529)),0))","v":23},{"$f":"IF(($A$8-$A529)<A$18,\"\",ABS(W529-X529))","v":7},{"$f":"IF(($A$8-$A529)<A$18,\"\",W529+X529)","v":39},{"$f":"IF(($A$8-$A529)<A$18,\"\",ROUND(100*(Y529/Z529),0))","v":18},{"$f":"IF(($A$8-$A529)<(2*A$18),\"\",ROUND(IF(($A$8-$A529)=(2*A$18),AVERAGE(OFFSET(AA529,0,0,A$18,1)),(((AB530*(A$18-1))+AA529)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A529)<A$19,\"\",IF(($A$8-$A529)=A$19,SUM(OFFSET($H529,0,0,A$19,1)),ROUND(TRUNC((AC530-(AC530/A$19)+$H529),3),2)))","v":375.86},{"$f":"IF(($A$8-$A529)<A$19,\"\",IF(($A$8-$A529)=A$19,SUM(OFFSET($I529,0,0,A$19,1)),ROUND(TRUNC((AD530-(AD530/A$19)+$I529),3),2)))","v":69.069999999999993},{"$f":"IF(($A$8-$A529)<A$19,\"\",IF(($A$8-$A529)=A$19,SUM(OFFSET($J529,0,0,A$19,1)),ROUND(TRUNC((AE530-(AE530/A$19)+$J529),3),2)))","v":82.69},{"$f":"IF(($A$8-$A529)<A$19,\"\",ROUND((100*(AD529/AC529)),0))","v":18},{"$f":"IF(($A$8-$A529)<A$19,\"\",ROUND((100*(AE529/AC529)),0))","v":22},{"$f":"IF(($A$8-$A529)<A$19,\"\",ABS(AF529-AG529))","v":4},{"$f":"IF(($A$8-$A529)<A$19,\"\",AF529+AG529)","v":40},{"$f":"IF(($A$8-$A529)<A$19,\"\",ROUND(100*(AH529/AI529),0))","v":10},{"$f":"IF(($A$8-$A529)<(2*A$19),\"\",ROUND(IF(($A$8-$A529)=(2*A$19),AVERAGE(OFFSET(AJ529,0,0,A$19,1)),(((AK530*(A$19-1))+AJ529)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[498,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A530+$A$11,0,1,1)","v":"2002-12-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A530+$A$11,0,1,1)","v":1434116000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A530+$A$11,0,1,1)","v":1054.8699999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A530+$A$11,0,1,1)","v":1055.3599999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A530+$A$11,0,1,1)","v":1005.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A530+$A$11,0,1,1)","v":1005.85},60.120000000000005,0,29.699999999999932,{"$f":"IF(($A$8-$A530)<A$17,\"\",IF(($A$8-$A530)=A$17,SUM(OFFSET($H530,0,0,A$17,1)),ROUND(TRUNC((K531-(K531/A$17)+$H530),3),2)))","v":240.25},{"$f":"IF(($A$8-$A530)<A$17,\"\",IF(($A$8-$A530)=A$17,SUM(OFFSET($I530,0,0,A$17,1)),ROUND(TRUNC((L531-(L531/A$17)+$I530),3),2)))","v":37.03},{"$f":"IF(($A$8-$A530)<A$17,\"\",IF(($A$8-$A530)=A$17,SUM(OFFSET($J530,0,0,A$17,1)),ROUND(TRUNC((M531-(M531/A$17)+$J530),3),2)))","v":69.55},{"$f":"IF(($A$8-$A530)<A$17,\"\",ROUND((100*(L530/K530)),0))","v":15},{"$f":"IF(($A$8-$A530)<A$17,\"\",ROUND((100*(M530/K530)),0))","v":29},{"$f":"IF(($A$8-$A530)<A$17,\"\",ABS(N530-O530))","v":14},{"$f":"IF(($A$8-$A530)<A$17,\"\",N530+O530)","v":44},{"$f":"IF(($A$8-$A530)<A$17,\"\",ROUND(100*(P530/Q530),0))","v":32},{"$f":"IF(($A$8-$A530)<(2*A$17),\"\",ROUND(IF(($A$8-$A530)=(2*A$17),AVERAGE(OFFSET(R530,0,0,A$17,1)),(((S531*(A$17-1))+R530)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A530)<A$18,\"\",IF(($A$8-$A530)=A$18,SUM(OFFSET($H530,0,0,A$18,1)),ROUND(TRUNC((T531-(T531/A$18)+$H530),3),2)))","v":322.07},{"$f":"IF(($A$8-$A530)<A$18,\"\",IF(($A$8-$A530)=A$18,SUM(OFFSET($I530,0,0,A$18,1)),ROUND(TRUNC((U531-(U531/A$18)+$I530),3),2)))","v":62.32},{"$f":"IF(($A$8-$A530)<A$18,\"\",IF(($A$8-$A530)=A$18,SUM(OFFSET($J530,0,0,A$18,1)),ROUND(TRUNC((V531-(V531/A$18)+$J530),3),2)))","v":81.99},{"$f":"IF(($A$8-$A530)<A$18,\"\",ROUND((100*(U530/T530)),0))","v":19},{"$f":"IF(($A$8-$A530)<A$18,\"\",ROUND((100*(V530/T530)),0))","v":25},{"$f":"IF(($A$8-$A530)<A$18,\"\",ABS(W530-X530))","v":6},{"$f":"IF(($A$8-$A530)<A$18,\"\",W530+X530)","v":44},{"$f":"IF(($A$8-$A530)<A$18,\"\",ROUND(100*(Y530/Z530),0))","v":14},{"$f":"IF(($A$8-$A530)<(2*A$18),\"\",ROUND(IF(($A$8-$A530)=(2*A$18),AVERAGE(OFFSET(AA530,0,0,A$18,1)),(((AB531*(A$18-1))+AA530)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A530)<A$19,\"\",IF(($A$8-$A530)=A$19,SUM(OFFSET($H530,0,0,A$19,1)),ROUND(TRUNC((AC531-(AC531/A$19)+$H530),3),2)))","v":403.84},{"$f":"IF(($A$8-$A530)<A$19,\"\",IF(($A$8-$A530)=A$19,SUM(OFFSET($I530,0,0,A$19,1)),ROUND(TRUNC((AD531-(AD531/A$19)+$I530),3),2)))","v":86.34},{"$f":"IF(($A$8-$A530)<A$19,\"\",IF(($A$8-$A530)=A$19,SUM(OFFSET($J530,0,0,A$19,1)),ROUND(TRUNC((AE531-(AE531/A$19)+$J530),3),2)))","v":95.8},{"$f":"IF(($A$8-$A530)<A$19,\"\",ROUND((100*(AD530/AC530)),0))","v":21},{"$f":"IF(($A$8-$A530)<A$19,\"\",ROUND((100*(AE530/AC530)),0))","v":24},{"$f":"IF(($A$8-$A530)<A$19,\"\",ABS(AF530-AG530))","v":3},{"$f":"IF(($A$8-$A530)<A$19,\"\",AF530+AG530)","v":45},{"$f":"IF(($A$8-$A530)<A$19,\"\",ROUND(100*(AH530/AI530),0))","v":7},{"$f":"IF(($A$8-$A530)<(2*A$19),\"\",ROUND(IF(($A$8-$A530)=(2*A$19),AVERAGE(OFFSET(AJ530,0,0,A$19,1)),(((AK531*(A$19-1))+AJ530)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[499,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A531+$A$11,0,1,1)","v":"2002-12-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A531+$A$11,0,1,1)","v":1691054000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A531+$A$11,0,1,1)","v":1144.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A531+$A$11,0,1,1)","v":1155.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A531+$A$11,0,1,1)","v":1035.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A531+$A$11,0,1,1)","v":1065.97},120.13000000000011,0,48.309999999999945,{"$f":"IF(($A$8-$A531)<A$17,\"\",IF(($A$8-$A531)=A$17,SUM(OFFSET($H531,0,0,A$17,1)),ROUND(TRUNC((K532-(K532/A$17)+$H531),3),2)))","v":270.19},{"$f":"IF(($A$8-$A531)<A$17,\"\",IF(($A$8-$A531)=A$17,SUM(OFFSET($I531,0,0,A$17,1)),ROUND(TRUNC((L532-(L532/A$17)+$I531),3),2)))","v":55.55},{"$f":"IF(($A$8-$A531)<A$17,\"\",IF(($A$8-$A531)=A$17,SUM(OFFSET($J531,0,0,A$17,1)),ROUND(TRUNC((M532-(M532/A$17)+$J531),3),2)))","v":59.78},{"$f":"IF(($A$8-$A531)<A$17,\"\",ROUND((100*(L531/K531)),0))","v":21},{"$f":"IF(($A$8-$A531)<A$17,\"\",ROUND((100*(M531/K531)),0))","v":22},{"$f":"IF(($A$8-$A531)<A$17,\"\",ABS(N531-O531))","v":1},{"$f":"IF(($A$8-$A531)<A$17,\"\",N531+O531)","v":43},{"$f":"IF(($A$8-$A531)<A$17,\"\",ROUND(100*(P531/Q531),0))","v":2},{"$f":"IF(($A$8-$A531)<(2*A$17),\"\",ROUND(IF(($A$8-$A531)=(2*A$17),AVERAGE(OFFSET(R531,0,0,A$17,1)),(((S532*(A$17-1))+R531)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A531)<A$18,\"\",IF(($A$8-$A531)=A$18,SUM(OFFSET($H531,0,0,A$18,1)),ROUND(TRUNC((T532-(T532/A$18)+$H531),3),2)))","v":349.27},{"$f":"IF(($A$8-$A531)<A$18,\"\",IF(($A$8-$A531)=A$18,SUM(OFFSET($I531,0,0,A$18,1)),ROUND(TRUNC((U532-(U532/A$18)+$I531),3),2)))","v":83.09},{"$f":"IF(($A$8-$A531)<A$18,\"\",IF(($A$8-$A531)=A$18,SUM(OFFSET($J531,0,0,A$18,1)),ROUND(TRUNC((V532-(V532/A$18)+$J531),3),2)))","v":69.72},{"$f":"IF(($A$8-$A531)<A$18,\"\",ROUND((100*(U531/T531)),0))","v":24},{"$f":"IF(($A$8-$A531)<A$18,\"\",ROUND((100*(V531/T531)),0))","v":20},{"$f":"IF(($A$8-$A531)<A$18,\"\",ABS(W531-X531))","v":4},{"$f":"IF(($A$8-$A531)<A$18,\"\",W531+X531)","v":44},{"$f":"IF(($A$8-$A531)<A$18,\"\",ROUND(100*(Y531/Z531),0))","v":9},{"$f":"IF(($A$8-$A531)<(2*A$18),\"\",ROUND(IF(($A$8-$A531)=(2*A$18),AVERAGE(OFFSET(AA531,0,0,A$18,1)),(((AB532*(A$18-1))+AA531)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A531)<A$19,\"\",IF(($A$8-$A531)=A$19,SUM(OFFSET($H531,0,0,A$19,1)),ROUND(TRUNC((AC532-(AC532/A$19)+$H531),3),2)))","v":429.65},{"$f":"IF(($A$8-$A531)<A$19,\"\",IF(($A$8-$A531)=A$19,SUM(OFFSET($I531,0,0,A$19,1)),ROUND(TRUNC((AD532-(AD532/A$19)+$I531),3),2)))","v":107.93},{"$f":"IF(($A$8-$A531)<A$19,\"\",IF(($A$8-$A531)=A$19,SUM(OFFSET($J531,0,0,A$19,1)),ROUND(TRUNC((AE532-(AE532/A$19)+$J531),3),2)))","v":82.63},{"$f":"IF(($A$8-$A531)<A$19,\"\",ROUND((100*(AD531/AC531)),0))","v":25},{"$f":"IF(($A$8-$A531)<A$19,\"\",ROUND((100*(AE531/AC531)),0))","v":19},{"$f":"IF(($A$8-$A531)<A$19,\"\",ABS(AF531-AG531))","v":6},{"$f":"IF(($A$8-$A531)<A$19,\"\",AF531+AG531)","v":44},{"$f":"IF(($A$8-$A531)<A$19,\"\",ROUND(100*(AH531/AI531),0))","v":14},{"$f":"IF(($A$8-$A531)<(2*A$19),\"\",ROUND(IF(($A$8-$A531)=(2*A$19),AVERAGE(OFFSET(AJ531,0,0,A$19,1)),(((AK532*(A$19-1))+AJ531)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[500,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A532+$A$11,0,1,1)","v":"2002-11-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A532+$A$11,0,1,1)","v":1614095000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A532+$A$11,0,1,1)","v":1118.01},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A532+$A$11,0,1,1)","v":1134.5999999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A532+$A$11,0,1,1)","v":1083.8599999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A532+$A$11,0,1,1)","v":1116.0999999999999},50.740000000000009,12.089999999999918,0,{"$f":"IF(($A$8-$A532)<A$17,\"\",IF(($A$8-$A532)=A$17,SUM(OFFSET($H532,0,0,A$17,1)),ROUND(TRUNC((K533-(K533/A$17)+$H532),3),2)))","v":225.09},{"$f":"IF(($A$8-$A532)<A$17,\"\",IF(($A$8-$A532)=A$17,SUM(OFFSET($I532,0,0,A$17,1)),ROUND(TRUNC((L533-(L533/A$17)+$I532),3),2)))","v":83.32},{"$f":"IF(($A$8-$A532)<A$17,\"\",IF(($A$8-$A532)=A$17,SUM(OFFSET($J532,0,0,A$17,1)),ROUND(TRUNC((M533-(M533/A$17)+$J532),3),2)))","v":17.2},{"$f":"IF(($A$8-$A532)<A$17,\"\",ROUND((100*(L532/K532)),0))","v":37},{"$f":"IF(($A$8-$A532)<A$17,\"\",ROUND((100*(M532/K532)),0))","v":8},{"$f":"IF(($A$8-$A532)<A$17,\"\",ABS(N532-O532))","v":29},{"$f":"IF(($A$8-$A532)<A$17,\"\",N532+O532)","v":45},{"$f":"IF(($A$8-$A532)<A$17,\"\",ROUND(100*(P532/Q532),0))","v":64},{"$f":"IF(($A$8-$A532)<(2*A$17),\"\",ROUND(IF(($A$8-$A532)=(2*A$17),AVERAGE(OFFSET(R532,0,0,A$17,1)),(((S533*(A$17-1))+R532)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A532)<A$18,\"\",IF(($A$8-$A532)=A$18,SUM(OFFSET($H532,0,0,A$18,1)),ROUND(TRUNC((T533-(T533/A$18)+$H532),3),2)))","v":305.52},{"$f":"IF(($A$8-$A532)<A$18,\"\",IF(($A$8-$A532)=A$18,SUM(OFFSET($I532,0,0,A$18,1)),ROUND(TRUNC((U533-(U533/A$18)+$I532),3),2)))","v":110.78},{"$f":"IF(($A$8-$A532)<A$18,\"\",IF(($A$8-$A532)=A$18,SUM(OFFSET($J532,0,0,A$18,1)),ROUND(TRUNC((V533-(V533/A$18)+$J532),3),2)))","v":28.55},{"$f":"IF(($A$8-$A532)<A$18,\"\",ROUND((100*(U532/T532)),0))","v":36},{"$f":"IF(($A$8-$A532)<A$18,\"\",ROUND((100*(V532/T532)),0))","v":9},{"$f":"IF(($A$8-$A532)<A$18,\"\",ABS(W532-X532))","v":27},{"$f":"IF(($A$8-$A532)<A$18,\"\",W532+X532)","v":45},{"$f":"IF(($A$8-$A532)<A$18,\"\",ROUND(100*(Y532/Z532),0))","v":60},{"$f":"IF(($A$8-$A532)<(2*A$18),\"\",ROUND(IF(($A$8-$A532)=(2*A$18),AVERAGE(OFFSET(AA532,0,0,A$18,1)),(((AB533*(A$18-1))+AA532)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A532)<A$19,\"\",IF(($A$8-$A532)=A$19,SUM(OFFSET($H532,0,0,A$19,1)),ROUND(TRUNC((AC533-(AC533/A$19)+$H532),3),2)))","v":386.9},{"$f":"IF(($A$8-$A532)<A$19,\"\",IF(($A$8-$A532)=A$19,SUM(OFFSET($I532,0,0,A$19,1)),ROUND(TRUNC((AD533-(AD533/A$19)+$I532),3),2)))","v":134.91},{"$f":"IF(($A$8-$A532)<A$19,\"\",IF(($A$8-$A532)=A$19,SUM(OFFSET($J532,0,0,A$19,1)),ROUND(TRUNC((AE533-(AE533/A$19)+$J532),3),2)))","v":42.9},{"$f":"IF(($A$8-$A532)<A$19,\"\",ROUND((100*(AD532/AC532)),0))","v":35},{"$f":"IF(($A$8-$A532)<A$19,\"\",ROUND((100*(AE532/AC532)),0))","v":11},{"$f":"IF(($A$8-$A532)<A$19,\"\",ABS(AF532-AG532))","v":24},{"$f":"IF(($A$8-$A532)<A$19,\"\",AF532+AG532)","v":46},{"$f":"IF(($A$8-$A532)<A$19,\"\",ROUND(100*(AH532/AI532),0))","v":52},{"$f":"IF(($A$8-$A532)<(2*A$19),\"\",ROUND(IF(($A$8-$A532)=(2*A$19),AVERAGE(OFFSET(AJ532,0,0,A$19,1)),(((AK533*(A$19-1))+AJ532)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[501,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A533+$A$11,0,1,1)","v":"2002-11-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A533+$A$11,0,1,1)","v":1911978000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A533+$A$11,0,1,1)","v":1073.8900000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A533+$A$11,0,1,1)","v":1122.51},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A533+$A$11,0,1,1)","v":1019.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A533+$A$11,0,1,1)","v":1116.01},103.43999999999994,59.650000000000091,0,{"$f":"IF(($A$8-$A533)<A$17,\"\",IF(($A$8-$A533)=A$17,SUM(OFFSET($H533,0,0,A$17,1)),ROUND(TRUNC((K534-(K534/A$17)+$H533),3),2)))","v":261.52999999999997},{"$f":"IF(($A$8-$A533)<A$17,\"\",IF(($A$8-$A533)=A$17,SUM(OFFSET($I533,0,0,A$17,1)),ROUND(TRUNC((L534-(L534/A$17)+$I533),3),2)))","v":106.84},{"$f":"IF(($A$8-$A533)<A$17,\"\",IF(($A$8-$A533)=A$17,SUM(OFFSET($J533,0,0,A$17,1)),ROUND(TRUNC((M534-(M534/A$17)+$J533),3),2)))","v":25.8},{"$f":"IF(($A$8-$A533)<A$17,\"\",ROUND((100*(L533/K533)),0))","v":41},{"$f":"IF(($A$8-$A533)<A$17,\"\",ROUND((100*(M533/K533)),0))","v":10},{"$f":"IF(($A$8-$A533)<A$17,\"\",ABS(N533-O533))","v":31},{"$f":"IF(($A$8-$A533)<A$17,\"\",N533+O533)","v":51},{"$f":"IF(($A$8-$A533)<A$17,\"\",ROUND(100*(P533/Q533),0))","v":61},{"$f":"IF(($A$8-$A533)<(2*A$17),\"\",ROUND(IF(($A$8-$A533)=(2*A$17),AVERAGE(OFFSET(R533,0,0,A$17,1)),(((S534*(A$17-1))+R533)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A533)<A$18,\"\",IF(($A$8-$A533)=A$18,SUM(OFFSET($H533,0,0,A$18,1)),ROUND(TRUNC((T534-(T534/A$18)+$H533),3),2)))","v":339.71},{"$f":"IF(($A$8-$A533)<A$18,\"\",IF(($A$8-$A533)=A$18,SUM(OFFSET($I533,0,0,A$18,1)),ROUND(TRUNC((U534-(U534/A$18)+$I533),3),2)))","v":131.58000000000001},{"$f":"IF(($A$8-$A533)<A$18,\"\",IF(($A$8-$A533)=A$18,SUM(OFFSET($J533,0,0,A$18,1)),ROUND(TRUNC((V534-(V534/A$18)+$J533),3),2)))","v":38.07},{"$f":"IF(($A$8-$A533)<A$18,\"\",ROUND((100*(U533/T533)),0))","v":39},{"$f":"IF(($A$8-$A533)<A$18,\"\",ROUND((100*(V533/T533)),0))","v":11},{"$f":"IF(($A$8-$A533)<A$18,\"\",ABS(W533-X533))","v":28},{"$f":"IF(($A$8-$A533)<A$18,\"\",W533+X533)","v":50},{"$f":"IF(($A$8-$A533)<A$18,\"\",ROUND(100*(Y533/Z533),0))","v":56},{"$f":"IF(($A$8-$A533)<(2*A$18),\"\",ROUND(IF(($A$8-$A533)=(2*A$18),AVERAGE(OFFSET(AA533,0,0,A$18,1)),(((AB534*(A$18-1))+AA533)/A$18)),0))","v":46},{"$f":"IF(($A$8-$A533)<A$19,\"\",IF(($A$8-$A533)=A$19,SUM(OFFSET($H533,0,0,A$19,1)),ROUND(TRUNC((AC534-(AC534/A$19)+$H533),3),2)))","v":420.2},{"$f":"IF(($A$8-$A533)<A$19,\"\",IF(($A$8-$A533)=A$19,SUM(OFFSET($I533,0,0,A$19,1)),ROUND(TRUNC((AD534-(AD534/A$19)+$I533),3),2)))","v":153.53},{"$f":"IF(($A$8-$A533)<A$19,\"\",IF(($A$8-$A533)=A$19,SUM(OFFSET($J533,0,0,A$19,1)),ROUND(TRUNC((AE534-(AE534/A$19)+$J533),3),2)))","v":53.63},{"$f":"IF(($A$8-$A533)<A$19,\"\",ROUND((100*(AD533/AC533)),0))","v":37},{"$f":"IF(($A$8-$A533)<A$19,\"\",ROUND((100*(AE533/AC533)),0))","v":13},{"$f":"IF(($A$8-$A533)<A$19,\"\",ABS(AF533-AG533))","v":24},{"$f":"IF(($A$8-$A533)<A$19,\"\",AF533+AG533)","v":50},{"$f":"IF(($A$8-$A533)<A$19,\"\",ROUND(100*(AH533/AI533),0))","v":48},{"$f":"IF(($A$8-$A533)<(2*A$19),\"\",ROUND(IF(($A$8-$A533)=(2*A$19),AVERAGE(OFFSET(AJ533,0,0,A$19,1)),(((AK534*(A$19-1))+AJ533)/A$19)),0))","v":37},5,10,20,30,50,70,90,{"$f":"IF($A533=$B$27,AS$32,0)","v":0},0]
[502,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A534+$A$11,0,1,1)","v":"2002-11-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A534+$A$11,0,1,1)","v":1637110000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A534+$A$11,0,1,1)","v":1004.41},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A534+$A$11,0,1,1)","v":1062.8599999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A534+$A$11,0,1,1)","v":972.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A534+$A$11,0,1,1)","v":1061.28},90.519999999999868,0,31.699999999999932,{"$f":"IF(($A$8-$A534)<A$17,\"\",IF(($A$8-$A534)=A$17,SUM(OFFSET($H534,0,0,A$17,1)),ROUND(TRUNC((K535-(K535/A$17)+$H534),3),2)))","v":237.13},{"$f":"IF(($A$8-$A534)<A$17,\"\",IF(($A$8-$A534)=A$17,SUM(OFFSET($I534,0,0,A$17,1)),ROUND(TRUNC((L535-(L535/A$17)+$I534),3),2)))","v":70.790000000000006},{"$f":"IF(($A$8-$A534)<A$17,\"\",IF(($A$8-$A534)=A$17,SUM(OFFSET($J534,0,0,A$17,1)),ROUND(TRUNC((M535-(M535/A$17)+$J534),3),2)))","v":38.700000000000003},{"$f":"IF(($A$8-$A534)<A$17,\"\",ROUND((100*(L534/K534)),0))","v":30},{"$f":"IF(($A$8-$A534)<A$17,\"\",ROUND((100*(M534/K534)),0))","v":16},{"$f":"IF(($A$8-$A534)<A$17,\"\",ABS(N534-O534))","v":14},{"$f":"IF(($A$8-$A534)<A$17,\"\",N534+O534)","v":46},{"$f":"IF(($A$8-$A534)<A$17,\"\",ROUND(100*(P534/Q534),0))","v":30},{"$f":"IF(($A$8-$A534)<(2*A$17),\"\",ROUND(IF(($A$8-$A534)=(2*A$17),AVERAGE(OFFSET(R534,0,0,A$17,1)),(((S535*(A$17-1))+R534)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A534)<A$18,\"\",IF(($A$8-$A534)=A$18,SUM(OFFSET($H534,0,0,A$18,1)),ROUND(TRUNC((T535-(T535/A$18)+$H534),3),2)))","v":315.02},{"$f":"IF(($A$8-$A534)<A$18,\"\",IF(($A$8-$A534)=A$18,SUM(OFFSET($I534,0,0,A$18,1)),ROUND(TRUNC((U535-(U535/A$18)+$I534),3),2)))","v":95.91},{"$f":"IF(($A$8-$A534)<A$18,\"\",IF(($A$8-$A534)=A$18,SUM(OFFSET($J534,0,0,A$18,1)),ROUND(TRUNC((V535-(V535/A$18)+$J534),3),2)))","v":50.76},{"$f":"IF(($A$8-$A534)<A$18,\"\",ROUND((100*(U534/T534)),0))","v":30},{"$f":"IF(($A$8-$A534)<A$18,\"\",ROUND((100*(V534/T534)),0))","v":16},{"$f":"IF(($A$8-$A534)<A$18,\"\",ABS(W534-X534))","v":14},{"$f":"IF(($A$8-$A534)<A$18,\"\",W534+X534)","v":46},{"$f":"IF(($A$8-$A534)<A$18,\"\",ROUND(100*(Y534/Z534),0))","v":30},{"$f":"IF(($A$8-$A534)<(2*A$18),\"\",ROUND(IF(($A$8-$A534)=(2*A$18),AVERAGE(OFFSET(AA534,0,0,A$18,1)),(((AB535*(A$18-1))+AA534)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A534)<A$19,\"\",IF(($A$8-$A534)=A$19,SUM(OFFSET($H534,0,0,A$19,1)),ROUND(TRUNC((AC535-(AC535/A$19)+$H534),3),2)))","v":395.95},{"$f":"IF(($A$8-$A534)<A$19,\"\",IF(($A$8-$A534)=A$19,SUM(OFFSET($I534,0,0,A$19,1)),ROUND(TRUNC((AD535-(AD535/A$19)+$I534),3),2)))","v":117.35},{"$f":"IF(($A$8-$A534)<A$19,\"\",IF(($A$8-$A534)=A$19,SUM(OFFSET($J534,0,0,A$19,1)),ROUND(TRUNC((AE535-(AE535/A$19)+$J534),3),2)))","v":67.040000000000006},{"$f":"IF(($A$8-$A534)<A$19,\"\",ROUND((100*(AD534/AC534)),0))","v":30},{"$f":"IF(($A$8-$A534)<A$19,\"\",ROUND((100*(AE534/AC534)),0))","v":17},{"$f":"IF(($A$8-$A534)<A$19,\"\",ABS(AF534-AG534))","v":13},{"$f":"IF(($A$8-$A534)<A$19,\"\",AF534+AG534)","v":47},{"$f":"IF(($A$8-$A534)<A$19,\"\",ROUND(100*(AH534/AI534),0))","v":28},{"$f":"IF(($A$8-$A534)<(2*A$19),\"\",ROUND(IF(($A$8-$A534)=(2*A$19),AVERAGE(OFFSET(AJ534,0,0,A$19,1)),(((AK535*(A$19-1))+AJ534)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[503,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A535+$A$11,0,1,1)","v":"2002-11-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A535+$A$11,0,1,1)","v":1925792000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A535+$A$11,0,1,1)","v":1049.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A535+$A$11,0,1,1)","v":1070.51},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A535+$A$11,0,1,1)","v":1004.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A535+$A$11,0,1,1)","v":1008.35},66.470000000000027,49.919999999999959,0,{"$f":"IF(($A$8-$A535)<A$17,\"\",IF(($A$8-$A535)=A$17,SUM(OFFSET($H535,0,0,A$17,1)),ROUND(TRUNC((K536-(K536/A$17)+$H535),3),2)))","v":219.92},{"$f":"IF(($A$8-$A535)<A$17,\"\",IF(($A$8-$A535)=A$17,SUM(OFFSET($I535,0,0,A$17,1)),ROUND(TRUNC((L536-(L536/A$17)+$I535),3),2)))","v":106.18},{"$f":"IF(($A$8-$A535)<A$17,\"\",IF(($A$8-$A535)=A$17,SUM(OFFSET($J535,0,0,A$17,1)),ROUND(TRUNC((M536-(M536/A$17)+$J535),3),2)))","v":10.5},{"$f":"IF(($A$8-$A535)<A$17,\"\",ROUND((100*(L535/K535)),0))","v":48},{"$f":"IF(($A$8-$A535)<A$17,\"\",ROUND((100*(M535/K535)),0))","v":5},{"$f":"IF(($A$8-$A535)<A$17,\"\",ABS(N535-O535))","v":43},{"$f":"IF(($A$8-$A535)<A$17,\"\",N535+O535)","v":53},{"$f":"IF(($A$8-$A535)<A$17,\"\",ROUND(100*(P535/Q535),0))","v":81},{"$f":"IF(($A$8-$A535)<(2*A$17),\"\",ROUND(IF(($A$8-$A535)=(2*A$17),AVERAGE(OFFSET(R535,0,0,A$17,1)),(((S536*(A$17-1))+R535)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A535)<A$18,\"\",IF(($A$8-$A535)=A$18,SUM(OFFSET($H535,0,0,A$18,1)),ROUND(TRUNC((T536-(T536/A$18)+$H535),3),2)))","v":299.33},{"$f":"IF(($A$8-$A535)<A$18,\"\",IF(($A$8-$A535)=A$18,SUM(OFFSET($I535,0,0,A$18,1)),ROUND(TRUNC((U536-(U536/A$18)+$I535),3),2)))","v":127.88},{"$f":"IF(($A$8-$A535)<A$18,\"\",IF(($A$8-$A535)=A$18,SUM(OFFSET($J535,0,0,A$18,1)),ROUND(TRUNC((V536-(V536/A$18)+$J535),3),2)))","v":25.42},{"$f":"IF(($A$8-$A535)<A$18,\"\",ROUND((100*(U535/T535)),0))","v":43},{"$f":"IF(($A$8-$A535)<A$18,\"\",ROUND((100*(V535/T535)),0))","v":8},{"$f":"IF(($A$8-$A535)<A$18,\"\",ABS(W535-X535))","v":35},{"$f":"IF(($A$8-$A535)<A$18,\"\",W535+X535)","v":51},{"$f":"IF(($A$8-$A535)<A$18,\"\",ROUND(100*(Y535/Z535),0))","v":69},{"$f":"IF(($A$8-$A535)<(2*A$18),\"\",ROUND(IF(($A$8-$A535)=(2*A$18),AVERAGE(OFFSET(AA535,0,0,A$18,1)),(((AB536*(A$18-1))+AA535)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A535)<A$19,\"\",IF(($A$8-$A535)=A$19,SUM(OFFSET($H535,0,0,A$19,1)),ROUND(TRUNC((AC536-(AC536/A$19)+$H535),3),2)))","v":381.79},{"$f":"IF(($A$8-$A535)<A$19,\"\",IF(($A$8-$A535)=A$19,SUM(OFFSET($I535,0,0,A$19,1)),ROUND(TRUNC((AD536-(AD536/A$19)+$I535),3),2)))","v":146.69},{"$f":"IF(($A$8-$A535)<A$19,\"\",IF(($A$8-$A535)=A$19,SUM(OFFSET($J535,0,0,A$19,1)),ROUND(TRUNC((AE536-(AE536/A$19)+$J535),3),2)))","v":44.17},{"$f":"IF(($A$8-$A535)<A$19,\"\",ROUND((100*(AD535/AC535)),0))","v":38},{"$f":"IF(($A$8-$A535)<A$19,\"\",ROUND((100*(AE535/AC535)),0))","v":12},{"$f":"IF(($A$8-$A535)<A$19,\"\",ABS(AF535-AG535))","v":26},{"$f":"IF(($A$8-$A535)<A$19,\"\",AF535+AG535)","v":50},{"$f":"IF(($A$8-$A535)<A$19,\"\",ROUND(100*(AH535/AI535),0))","v":52},{"$f":"IF(($A$8-$A535)<(2*A$19),\"\",ROUND(IF(($A$8-$A535)=(2*A$19),AVERAGE(OFFSET(AJ535,0,0,A$19,1)),(((AK536*(A$19-1))+AJ535)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[504,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A536+$A$11,0,1,1)","v":"2002-10-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A536+$A$11,0,1,1)","v":1702936000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A536+$A$11,0,1,1)","v":1007.72},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A536+$A$11,0,1,1)","v":1020.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A536+$A$11,0,1,1)","v":941.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A536+$A$11,0,1,1)","v":1019.06},79.420000000000073,22.050000000000068,0,{"$f":"IF(($A$8-$A536)<A$17,\"\",IF(($A$8-$A536)=A$17,SUM(OFFSET($H536,0,0,A$17,1)),ROUND(TRUNC((K537-(K537/A$17)+$H536),3),2)))","v":230.18},{"$f":"IF(($A$8-$A536)<A$17,\"\",IF(($A$8-$A536)=A$17,SUM(OFFSET($I536,0,0,A$17,1)),ROUND(TRUNC((L537-(L537/A$17)+$I536),3),2)))","v":84.39},{"$f":"IF(($A$8-$A536)<A$17,\"\",IF(($A$8-$A536)=A$17,SUM(OFFSET($J536,0,0,A$17,1)),ROUND(TRUNC((M537-(M537/A$17)+$J536),3),2)))","v":15.75},{"$f":"IF(($A$8-$A536)<A$17,\"\",ROUND((100*(L536/K536)),0))","v":37},{"$f":"IF(($A$8-$A536)<A$17,\"\",ROUND((100*(M536/K536)),0))","v":7},{"$f":"IF(($A$8-$A536)<A$17,\"\",ABS(N536-O536))","v":30},{"$f":"IF(($A$8-$A536)<A$17,\"\",N536+O536)","v":44},{"$f":"IF(($A$8-$A536)<A$17,\"\",ROUND(100*(P536/Q536),0))","v":68},{"$f":"IF(($A$8-$A536)<(2*A$17),\"\",ROUND(IF(($A$8-$A536)=(2*A$17),AVERAGE(OFFSET(R536,0,0,A$17,1)),(((S537*(A$17-1))+R536)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A536)<A$18,\"\",IF(($A$8-$A536)=A$18,SUM(OFFSET($H536,0,0,A$18,1)),ROUND(TRUNC((T537-(T537/A$18)+$H536),3),2)))","v":310.48},{"$f":"IF(($A$8-$A536)<A$18,\"\",IF(($A$8-$A536)=A$18,SUM(OFFSET($I536,0,0,A$18,1)),ROUND(TRUNC((U537-(U537/A$18)+$I536),3),2)))","v":103.94},{"$f":"IF(($A$8-$A536)<A$18,\"\",IF(($A$8-$A536)=A$18,SUM(OFFSET($J536,0,0,A$18,1)),ROUND(TRUNC((V537-(V537/A$18)+$J536),3),2)))","v":33.89},{"$f":"IF(($A$8-$A536)<A$18,\"\",ROUND((100*(U536/T536)),0))","v":33},{"$f":"IF(($A$8-$A536)<A$18,\"\",ROUND((100*(V536/T536)),0))","v":11},{"$f":"IF(($A$8-$A536)<A$18,\"\",ABS(W536-X536))","v":22},{"$f":"IF(($A$8-$A536)<A$18,\"\",W536+X536)","v":44},{"$f":"IF(($A$8-$A536)<A$18,\"\",ROUND(100*(Y536/Z536),0))","v":50},{"$f":"IF(($A$8-$A536)<(2*A$18),\"\",ROUND(IF(($A$8-$A536)=(2*A$18),AVERAGE(OFFSET(AA536,0,0,A$18,1)),(((AB537*(A$18-1))+AA536)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A536)<A$19,\"\",IF(($A$8-$A536)=A$19,SUM(OFFSET($H536,0,0,A$19,1)),ROUND(TRUNC((AC537-(AC537/A$19)+$H536),3),2)))","v":394.15},{"$f":"IF(($A$8-$A536)<A$19,\"\",IF(($A$8-$A536)=A$19,SUM(OFFSET($I536,0,0,A$19,1)),ROUND(TRUNC((AD537-(AD537/A$19)+$I536),3),2)))","v":120.96},{"$f":"IF(($A$8-$A536)<A$19,\"\",IF(($A$8-$A536)=A$19,SUM(OFFSET($J536,0,0,A$19,1)),ROUND(TRUNC((AE537-(AE537/A$19)+$J536),3),2)))","v":55.21},{"$f":"IF(($A$8-$A536)<A$19,\"\",ROUND((100*(AD536/AC536)),0))","v":31},{"$f":"IF(($A$8-$A536)<A$19,\"\",ROUND((100*(AE536/AC536)),0))","v":14},{"$f":"IF(($A$8-$A536)<A$19,\"\",ABS(AF536-AG536))","v":17},{"$f":"IF(($A$8-$A536)<A$19,\"\",AF536+AG536)","v":45},{"$f":"IF(($A$8-$A536)<A$19,\"\",ROUND(100*(AH536/AI536),0))","v":38},{"$f":"IF(($A$8-$A536)<(2*A$19),\"\",ROUND(IF(($A$8-$A536)=(2*A$19),AVERAGE(OFFSET(AJ536,0,0,A$19,1)),(((AK537*(A$19-1))+AJ536)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[505,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A537+$A$11,0,1,1)","v":"2002-10-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A537+$A$11,0,1,1)","v":1661746000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A537+$A$11,0,1,1)","v":945.86},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A537+$A$11,0,1,1)","v":998.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A537+$A$11,0,1,1)","v":937.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A537+$A$11,0,1,1)","v":995.55},60.990000000000009,41.379999999999995,0,{"$f":"IF(($A$8-$A537)<A$17,\"\",IF(($A$8-$A537)=A$17,SUM(OFFSET($H537,0,0,A$17,1)),ROUND(TRUNC((K538-(K538/A$17)+$H537),3),2)))","v":226.14},{"$f":"IF(($A$8-$A537)<A$17,\"\",IF(($A$8-$A537)=A$17,SUM(OFFSET($I537,0,0,A$17,1)),ROUND(TRUNC((L538-(L538/A$17)+$I537),3),2)))","v":93.51},{"$f":"IF(($A$8-$A537)<A$17,\"\",IF(($A$8-$A537)=A$17,SUM(OFFSET($J537,0,0,A$17,1)),ROUND(TRUNC((M538-(M538/A$17)+$J537),3),2)))","v":23.63},{"$f":"IF(($A$8-$A537)<A$17,\"\",ROUND((100*(L537/K537)),0))","v":41},{"$f":"IF(($A$8-$A537)<A$17,\"\",ROUND((100*(M537/K537)),0))","v":10},{"$f":"IF(($A$8-$A537)<A$17,\"\",ABS(N537-O537))","v":31},{"$f":"IF(($A$8-$A537)<A$17,\"\",N537+O537)","v":51},{"$f":"IF(($A$8-$A537)<A$17,\"\",ROUND(100*(P537/Q537),0))","v":61},{"$f":"IF(($A$8-$A537)<(2*A$17),\"\",ROUND(IF(($A$8-$A537)=(2*A$17),AVERAGE(OFFSET(R537,0,0,A$17,1)),(((S538*(A$17-1))+R537)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A537)<A$18,\"\",IF(($A$8-$A537)=A$18,SUM(OFFSET($H537,0,0,A$18,1)),ROUND(TRUNC((T538-(T538/A$18)+$H537),3),2)))","v":308.08},{"$f":"IF(($A$8-$A537)<A$18,\"\",IF(($A$8-$A537)=A$18,SUM(OFFSET($I537,0,0,A$18,1)),ROUND(TRUNC((U538-(U538/A$18)+$I537),3),2)))","v":109.19},{"$f":"IF(($A$8-$A537)<A$18,\"\",IF(($A$8-$A537)=A$18,SUM(OFFSET($J537,0,0,A$18,1)),ROUND(TRUNC((V538-(V538/A$18)+$J537),3),2)))","v":45.19},{"$f":"IF(($A$8-$A537)<A$18,\"\",ROUND((100*(U537/T537)),0))","v":35},{"$f":"IF(($A$8-$A537)<A$18,\"\",ROUND((100*(V537/T537)),0))","v":15},{"$f":"IF(($A$8-$A537)<A$18,\"\",ABS(W537-X537))","v":20},{"$f":"IF(($A$8-$A537)<A$18,\"\",W537+X537)","v":50},{"$f":"IF(($A$8-$A537)<A$18,\"\",ROUND(100*(Y537/Z537),0))","v":40},{"$f":"IF(($A$8-$A537)<(2*A$18),\"\",ROUND(IF(($A$8-$A537)=(2*A$18),AVERAGE(OFFSET(AA537,0,0,A$18,1)),(((AB538*(A$18-1))+AA537)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A537)<A$19,\"\",IF(($A$8-$A537)=A$19,SUM(OFFSET($H537,0,0,A$19,1)),ROUND(TRUNC((AC538-(AC538/A$19)+$H537),3),2)))","v":393.41},{"$f":"IF(($A$8-$A537)<A$19,\"\",IF(($A$8-$A537)=A$19,SUM(OFFSET($I537,0,0,A$19,1)),ROUND(TRUNC((AD538-(AD538/A$19)+$I537),3),2)))","v":123.64},{"$f":"IF(($A$8-$A537)<A$19,\"\",IF(($A$8-$A537)=A$19,SUM(OFFSET($J537,0,0,A$19,1)),ROUND(TRUNC((AE538-(AE538/A$19)+$J537),3),2)))","v":69.010000000000005},{"$f":"IF(($A$8-$A537)<A$19,\"\",ROUND((100*(AD537/AC537)),0))","v":31},{"$f":"IF(($A$8-$A537)<A$19,\"\",ROUND((100*(AE537/AC537)),0))","v":18},{"$f":"IF(($A$8-$A537)<A$19,\"\",ABS(AF537-AG537))","v":13},{"$f":"IF(($A$8-$A537)<A$19,\"\",AF537+AG537)","v":49},{"$f":"IF(($A$8-$A537)<A$19,\"\",ROUND(100*(AH537/AI537),0))","v":27},{"$f":"IF(($A$8-$A537)<(2*A$19),\"\",ROUND(IF(($A$8-$A537)=(2*A$19),AVERAGE(OFFSET(AJ537,0,0,A$19,1)),(((AK538*(A$19-1))+AJ537)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[506,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A538+$A$11,0,1,1)","v":"2002-10-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A538+$A$11,0,1,1)","v":1657562000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A538+$A$11,0,1,1)","v":878.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A538+$A$11,0,1,1)","v":957.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A538+$A$11,0,1,1)","v":876.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A538+$A$11,0,1,1)","v":956.13},80.949999999999932,57.699999999999932,0,{"$f":"IF(($A$8-$A538)<A$17,\"\",IF(($A$8-$A538)=A$17,SUM(OFFSET($H538,0,0,A$17,1)),ROUND(TRUNC((K539-(K539/A$17)+$H538),3),2)))","v":247.72},{"$f":"IF(($A$8-$A538)<A$17,\"\",IF(($A$8-$A538)=A$17,SUM(OFFSET($I538,0,0,A$17,1)),ROUND(TRUNC((L539-(L539/A$17)+$I538),3),2)))","v":78.19},{"$f":"IF(($A$8-$A538)<A$17,\"\",IF(($A$8-$A538)=A$17,SUM(OFFSET($J538,0,0,A$17,1)),ROUND(TRUNC((M539-(M539/A$17)+$J538),3),2)))","v":35.44},{"$f":"IF(($A$8-$A538)<A$17,\"\",ROUND((100*(L538/K538)),0))","v":32},{"$f":"IF(($A$8-$A538)<A$17,\"\",ROUND((100*(M538/K538)),0))","v":14},{"$f":"IF(($A$8-$A538)<A$17,\"\",ABS(N538-O538))","v":18},{"$f":"IF(($A$8-$A538)<A$17,\"\",N538+O538)","v":46},{"$f":"IF(($A$8-$A538)<A$17,\"\",ROUND(100*(P538/Q538),0))","v":39},{"$f":"IF(($A$8-$A538)<(2*A$17),\"\",ROUND(IF(($A$8-$A538)=(2*A$17),AVERAGE(OFFSET(R538,0,0,A$17,1)),(((S539*(A$17-1))+R538)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A538)<A$18,\"\",IF(($A$8-$A538)=A$18,SUM(OFFSET($H538,0,0,A$18,1)),ROUND(TRUNC((T539-(T539/A$18)+$H538),3),2)))","v":329.45},{"$f":"IF(($A$8-$A538)<A$18,\"\",IF(($A$8-$A538)=A$18,SUM(OFFSET($I538,0,0,A$18,1)),ROUND(TRUNC((U539-(U539/A$18)+$I538),3),2)))","v":90.41},{"$f":"IF(($A$8-$A538)<A$18,\"\",IF(($A$8-$A538)=A$18,SUM(OFFSET($J538,0,0,A$18,1)),ROUND(TRUNC((V539-(V539/A$18)+$J538),3),2)))","v":60.25},{"$f":"IF(($A$8-$A538)<A$18,\"\",ROUND((100*(U538/T538)),0))","v":27},{"$f":"IF(($A$8-$A538)<A$18,\"\",ROUND((100*(V538/T538)),0))","v":18},{"$f":"IF(($A$8-$A538)<A$18,\"\",ABS(W538-X538))","v":9},{"$f":"IF(($A$8-$A538)<A$18,\"\",W538+X538)","v":45},{"$f":"IF(($A$8-$A538)<A$18,\"\",ROUND(100*(Y538/Z538),0))","v":20},{"$f":"IF(($A$8-$A538)<(2*A$18),\"\",ROUND(IF(($A$8-$A538)=(2*A$18),AVERAGE(OFFSET(AA538,0,0,A$18,1)),(((AB539*(A$18-1))+AA538)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A538)<A$19,\"\",IF(($A$8-$A538)=A$19,SUM(OFFSET($H538,0,0,A$19,1)),ROUND(TRUNC((AC539-(AC539/A$19)+$H538),3),2)))","v":415.53},{"$f":"IF(($A$8-$A538)<A$19,\"\",IF(($A$8-$A538)=A$19,SUM(OFFSET($I538,0,0,A$19,1)),ROUND(TRUNC((AD539-(AD539/A$19)+$I538),3),2)))","v":102.82},{"$f":"IF(($A$8-$A538)<A$19,\"\",IF(($A$8-$A538)=A$19,SUM(OFFSET($J538,0,0,A$19,1)),ROUND(TRUNC((AE539-(AE539/A$19)+$J538),3),2)))","v":86.26},{"$f":"IF(($A$8-$A538)<A$19,\"\",ROUND((100*(AD538/AC538)),0))","v":25},{"$f":"IF(($A$8-$A538)<A$19,\"\",ROUND((100*(AE538/AC538)),0))","v":21},{"$f":"IF(($A$8-$A538)<A$19,\"\",ABS(AF538-AG538))","v":4},{"$f":"IF(($A$8-$A538)<A$19,\"\",AF538+AG538)","v":46},{"$f":"IF(($A$8-$A538)<A$19,\"\",ROUND(100*(AH538/AI538),0))","v":9},{"$f":"IF(($A$8-$A538)<(2*A$19),\"\",ROUND(IF(($A$8-$A538)=(2*A$19),AVERAGE(OFFSET(AJ538,0,0,A$19,1)),(((AK539*(A$19-1))+AJ538)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[507,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A539+$A$11,0,1,1)","v":"2002-10-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A539+$A$11,0,1,1)","v":1751180000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A539+$A$11,0,1,1)","v":813.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A539+$A$11,0,1,1)","v":899.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A539+$A$11,0,1,1)","v":795.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A539+$A$11,0,1,1)","v":890.61},104.21000000000004,16.690000000000055,0,{"$f":"IF(($A$8-$A539)<A$17,\"\",IF(($A$8-$A539)=A$17,SUM(OFFSET($H539,0,0,A$17,1)),ROUND(TRUNC((K540-(K540/A$17)+$H539),3),2)))","v":250.16},{"$f":"IF(($A$8-$A539)<A$17,\"\",IF(($A$8-$A539)=A$17,SUM(OFFSET($I539,0,0,A$17,1)),ROUND(TRUNC((L540-(L540/A$17)+$I539),3),2)))","v":30.73},{"$f":"IF(($A$8-$A539)<A$17,\"\",IF(($A$8-$A539)=A$17,SUM(OFFSET($J539,0,0,A$17,1)),ROUND(TRUNC((M540-(M540/A$17)+$J539),3),2)))","v":53.16},{"$f":"IF(($A$8-$A539)<A$17,\"\",ROUND((100*(L539/K539)),0))","v":12},{"$f":"IF(($A$8-$A539)<A$17,\"\",ROUND((100*(M539/K539)),0))","v":21},{"$f":"IF(($A$8-$A539)<A$17,\"\",ABS(N539-O539))","v":9},{"$f":"IF(($A$8-$A539)<A$17,\"\",N539+O539)","v":33},{"$f":"IF(($A$8-$A539)<A$17,\"\",ROUND(100*(P539/Q539),0))","v":27},{"$f":"IF(($A$8-$A539)<(2*A$17),\"\",ROUND(IF(($A$8-$A539)=(2*A$17),AVERAGE(OFFSET(R539,0,0,A$17,1)),(((S540*(A$17-1))+R539)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A539)<A$18,\"\",IF(($A$8-$A539)=A$18,SUM(OFFSET($H539,0,0,A$18,1)),ROUND(TRUNC((T540-(T540/A$18)+$H539),3),2)))","v":331.33},{"$f":"IF(($A$8-$A539)<A$18,\"\",IF(($A$8-$A539)=A$18,SUM(OFFSET($I539,0,0,A$18,1)),ROUND(TRUNC((U540-(U540/A$18)+$I539),3),2)))","v":43.61},{"$f":"IF(($A$8-$A539)<A$18,\"\",IF(($A$8-$A539)=A$18,SUM(OFFSET($J539,0,0,A$18,1)),ROUND(TRUNC((V540-(V540/A$18)+$J539),3),2)))","v":80.33},{"$f":"IF(($A$8-$A539)<A$18,\"\",ROUND((100*(U539/T539)),0))","v":13},{"$f":"IF(($A$8-$A539)<A$18,\"\",ROUND((100*(V539/T539)),0))","v":24},{"$f":"IF(($A$8-$A539)<A$18,\"\",ABS(W539-X539))","v":11},{"$f":"IF(($A$8-$A539)<A$18,\"\",W539+X539)","v":37},{"$f":"IF(($A$8-$A539)<A$18,\"\",ROUND(100*(Y539/Z539),0))","v":30},{"$f":"IF(($A$8-$A539)<(2*A$18),\"\",ROUND(IF(($A$8-$A539)=(2*A$18),AVERAGE(OFFSET(AA539,0,0,A$18,1)),(((AB540*(A$18-1))+AA539)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A539)<A$19,\"\",IF(($A$8-$A539)=A$19,SUM(OFFSET($H539,0,0,A$19,1)),ROUND(TRUNC((AC540-(AC540/A$19)+$H539),3),2)))","v":418.23},{"$f":"IF(($A$8-$A539)<A$19,\"\",IF(($A$8-$A539)=A$19,SUM(OFFSET($I539,0,0,A$19,1)),ROUND(TRUNC((AD540-(AD540/A$19)+$I539),3),2)))","v":56.4},{"$f":"IF(($A$8-$A539)<A$19,\"\",IF(($A$8-$A539)=A$19,SUM(OFFSET($J539,0,0,A$19,1)),ROUND(TRUNC((AE540-(AE540/A$19)+$J539),3),2)))","v":107.82},{"$f":"IF(($A$8-$A539)<A$19,\"\",ROUND((100*(AD539/AC539)),0))","v":13},{"$f":"IF(($A$8-$A539)<A$19,\"\",ROUND((100*(AE539/AC539)),0))","v":26},{"$f":"IF(($A$8-$A539)<A$19,\"\",ABS(AF539-AG539))","v":13},{"$f":"IF(($A$8-$A539)<A$19,\"\",AF539+AG539)","v":39},{"$f":"IF(($A$8-$A539)<A$19,\"\",ROUND(100*(AH539/AI539),0))","v":33},{"$f":"IF(($A$8-$A539)<(2*A$19),\"\",ROUND(IF(($A$8-$A539)=(2*A$19),AVERAGE(OFFSET(AJ539,0,0,A$19,1)),(((AK540*(A$19-1))+AJ539)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[508,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A540+$A$11,0,1,1)","v":"2002-09-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A540+$A$11,0,1,1)","v":1677762000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A540+$A$11,0,1,1)","v":848.72},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A540+$A$11,0,1,1)","v":882.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A540+$A$11,0,1,1)","v":809.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A540+$A$11,0,1,1)","v":815.4},72.829999999999927,0,20.269999999999982,{"$f":"IF(($A$8-$A540)<A$17,\"\",IF(($A$8-$A540)=A$17,SUM(OFFSET($H540,0,0,A$17,1)),ROUND(TRUNC((K541-(K541/A$17)+$H540),3),2)))","v":218.92},{"$f":"IF(($A$8-$A540)<A$17,\"\",IF(($A$8-$A540)=A$17,SUM(OFFSET($I540,0,0,A$17,1)),ROUND(TRUNC((L541-(L541/A$17)+$I540),3),2)))","v":21.06},{"$f":"IF(($A$8-$A540)<A$17,\"\",IF(($A$8-$A540)=A$17,SUM(OFFSET($J540,0,0,A$17,1)),ROUND(TRUNC((M541-(M541/A$17)+$J540),3),2)))","v":79.739999999999995},{"$f":"IF(($A$8-$A540)<A$17,\"\",ROUND((100*(L540/K540)),0))","v":10},{"$f":"IF(($A$8-$A540)<A$17,\"\",ROUND((100*(M540/K540)),0))","v":36},{"$f":"IF(($A$8-$A540)<A$17,\"\",ABS(N540-O540))","v":26},{"$f":"IF(($A$8-$A540)<A$17,\"\",N540+O540)","v":46},{"$f":"IF(($A$8-$A540)<A$17,\"\",ROUND(100*(P540/Q540),0))","v":57},{"$f":"IF(($A$8-$A540)<(2*A$17),\"\",ROUND(IF(($A$8-$A540)=(2*A$17),AVERAGE(OFFSET(R540,0,0,A$17,1)),(((S541*(A$17-1))+R540)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A540)<A$18,\"\",IF(($A$8-$A540)=A$18,SUM(OFFSET($H540,0,0,A$18,1)),ROUND(TRUNC((T541-(T541/A$18)+$H540),3),2)))","v":302.82},{"$f":"IF(($A$8-$A540)<A$18,\"\",IF(($A$8-$A540)=A$18,SUM(OFFSET($I540,0,0,A$18,1)),ROUND(TRUNC((U541-(U541/A$18)+$I540),3),2)))","v":35.89},{"$f":"IF(($A$8-$A540)<A$18,\"\",IF(($A$8-$A540)=A$18,SUM(OFFSET($J540,0,0,A$18,1)),ROUND(TRUNC((V541-(V541/A$18)+$J540),3),2)))","v":107.1},{"$f":"IF(($A$8-$A540)<A$18,\"\",ROUND((100*(U540/T540)),0))","v":12},{"$f":"IF(($A$8-$A540)<A$18,\"\",ROUND((100*(V540/T540)),0))","v":35},{"$f":"IF(($A$8-$A540)<A$18,\"\",ABS(W540-X540))","v":23},{"$f":"IF(($A$8-$A540)<A$18,\"\",W540+X540)","v":47},{"$f":"IF(($A$8-$A540)<A$18,\"\",ROUND(100*(Y540/Z540),0))","v":49},{"$f":"IF(($A$8-$A540)<(2*A$18),\"\",ROUND(IF(($A$8-$A540)=(2*A$18),AVERAGE(OFFSET(AA540,0,0,A$18,1)),(((AB541*(A$18-1))+AA540)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A540)<A$19,\"\",IF(($A$8-$A540)=A$19,SUM(OFFSET($H540,0,0,A$19,1)),ROUND(TRUNC((AC541-(AC541/A$19)+$H540),3),2)))","v":392.53},{"$f":"IF(($A$8-$A540)<A$19,\"\",IF(($A$8-$A540)=A$19,SUM(OFFSET($I540,0,0,A$19,1)),ROUND(TRUNC((AD541-(AD541/A$19)+$I540),3),2)))","v":49.64},{"$f":"IF(($A$8-$A540)<A$19,\"\",IF(($A$8-$A540)=A$19,SUM(OFFSET($J540,0,0,A$19,1)),ROUND(TRUNC((AE541-(AE541/A$19)+$J540),3),2)))","v":134.78},{"$f":"IF(($A$8-$A540)<A$19,\"\",ROUND((100*(AD540/AC540)),0))","v":13},{"$f":"IF(($A$8-$A540)<A$19,\"\",ROUND((100*(AE540/AC540)),0))","v":34},{"$f":"IF(($A$8-$A540)<A$19,\"\",ABS(AF540-AG540))","v":21},{"$f":"IF(($A$8-$A540)<A$19,\"\",AF540+AG540)","v":47},{"$f":"IF(($A$8-$A540)<A$19,\"\",ROUND(100*(AH540/AI540),0))","v":45},{"$f":"IF(($A$8-$A540)<(2*A$19),\"\",ROUND(IF(($A$8-$A540)=(2*A$19),AVERAGE(OFFSET(AJ540,0,0,A$19,1)),(((AK541*(A$19-1))+AJ540)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[509,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A541+$A$11,0,1,1)","v":"2002-09-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A541+$A$11,0,1,1)","v":1581922000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A541+$A$11,0,1,1)","v":860.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A541+$A$11,0,1,1)","v":897.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A541+$A$11,0,1,1)","v":830.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A541+$A$11,0,1,1)","v":860.35},67.240000000000009,0,33.919999999999959,{"$f":"IF(($A$8-$A541)<A$17,\"\",IF(($A$8-$A541)=A$17,SUM(OFFSET($H541,0,0,A$17,1)),ROUND(TRUNC((K542-(K542/A$17)+$H541),3),2)))","v":219.14},{"$f":"IF(($A$8-$A541)<A$17,\"\",IF(($A$8-$A541)=A$17,SUM(OFFSET($I541,0,0,A$17,1)),ROUND(TRUNC((L542-(L542/A$17)+$I541),3),2)))","v":31.59},{"$f":"IF(($A$8-$A541)<A$17,\"\",IF(($A$8-$A541)=A$17,SUM(OFFSET($J541,0,0,A$17,1)),ROUND(TRUNC((M542-(M542/A$17)+$J541),3),2)))","v":89.21},{"$f":"IF(($A$8-$A541)<A$17,\"\",ROUND((100*(L541/K541)),0))","v":14},{"$f":"IF(($A$8-$A541)<A$17,\"\",ROUND((100*(M541/K541)),0))","v":41},{"$f":"IF(($A$8-$A541)<A$17,\"\",ABS(N541-O541))","v":27},{"$f":"IF(($A$8-$A541)<A$17,\"\",N541+O541)","v":55},{"$f":"IF(($A$8-$A541)<A$17,\"\",ROUND(100*(P541/Q541),0))","v":49},{"$f":"IF(($A$8-$A541)<(2*A$17),\"\",ROUND(IF(($A$8-$A541)=(2*A$17),AVERAGE(OFFSET(R541,0,0,A$17,1)),(((S542*(A$17-1))+R541)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A541)<A$18,\"\",IF(($A$8-$A541)=A$18,SUM(OFFSET($H541,0,0,A$18,1)),ROUND(TRUNC((T542-(T542/A$18)+$H541),3),2)))","v":306.64999999999998},{"$f":"IF(($A$8-$A541)<A$18,\"\",IF(($A$8-$A541)=A$18,SUM(OFFSET($I541,0,0,A$18,1)),ROUND(TRUNC((U542-(U542/A$18)+$I541),3),2)))","v":47.85},{"$f":"IF(($A$8-$A541)<A$18,\"\",IF(($A$8-$A541)=A$18,SUM(OFFSET($J541,0,0,A$18,1)),ROUND(TRUNC((V542-(V542/A$18)+$J541),3),2)))","v":115.77},{"$f":"IF(($A$8-$A541)<A$18,\"\",ROUND((100*(U541/T541)),0))","v":16},{"$f":"IF(($A$8-$A541)<A$18,\"\",ROUND((100*(V541/T541)),0))","v":38},{"$f":"IF(($A$8-$A541)<A$18,\"\",ABS(W541-X541))","v":22},{"$f":"IF(($A$8-$A541)<A$18,\"\",W541+X541)","v":54},{"$f":"IF(($A$8-$A541)<A$18,\"\",ROUND(100*(Y541/Z541),0))","v":41},{"$f":"IF(($A$8-$A541)<(2*A$18),\"\",ROUND(IF(($A$8-$A541)=(2*A$18),AVERAGE(OFFSET(AA541,0,0,A$18,1)),(((AB542*(A$18-1))+AA541)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A541)<A$19,\"\",IF(($A$8-$A541)=A$19,SUM(OFFSET($H541,0,0,A$19,1)),ROUND(TRUNC((AC542-(AC542/A$19)+$H541),3),2)))","v":399.62},{"$f":"IF(($A$8-$A541)<A$19,\"\",IF(($A$8-$A541)=A$19,SUM(OFFSET($I541,0,0,A$19,1)),ROUND(TRUNC((AD542-(AD542/A$19)+$I541),3),2)))","v":62.05},{"$f":"IF(($A$8-$A541)<A$19,\"\",IF(($A$8-$A541)=A$19,SUM(OFFSET($J541,0,0,A$19,1)),ROUND(TRUNC((AE542-(AE542/A$19)+$J541),3),2)))","v":143.13999999999999},{"$f":"IF(($A$8-$A541)<A$19,\"\",ROUND((100*(AD541/AC541)),0))","v":16},{"$f":"IF(($A$8-$A541)<A$19,\"\",ROUND((100*(AE541/AC541)),0))","v":36},{"$f":"IF(($A$8-$A541)<A$19,\"\",ABS(AF541-AG541))","v":20},{"$f":"IF(($A$8-$A541)<A$19,\"\",AF541+AG541)","v":52},{"$f":"IF(($A$8-$A541)<A$19,\"\",ROUND(100*(AH541/AI541),0))","v":38},{"$f":"IF(($A$8-$A541)<(2*A$19),\"\",ROUND(IF(($A$8-$A541)=(2*A$19),AVERAGE(OFFSET(AJ541,0,0,A$19,1)),(((AK542*(A$19-1))+AJ541)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[510,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A542+$A$11,0,1,1)","v":"2002-09-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A542+$A$11,0,1,1)","v":1497148000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A542+$A$11,0,1,1)","v":919.1},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A542+$A$11,0,1,1)","v":932.91},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A542+$A$11,0,1,1)","v":864.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A542+$A$11,0,1,1)","v":871.6},68.779999999999973,0,37,{"$f":"IF(($A$8-$A542)<A$17,\"\",IF(($A$8-$A542)=A$17,SUM(OFFSET($H542,0,0,A$17,1)),ROUND(TRUNC((K543-(K543/A$17)+$H542),3),2)))","v":227.85},{"$f":"IF(($A$8-$A542)<A$17,\"\",IF(($A$8-$A542)=A$17,SUM(OFFSET($I542,0,0,A$17,1)),ROUND(TRUNC((L543-(L543/A$17)+$I542),3),2)))","v":47.39},{"$f":"IF(($A$8-$A542)<A$17,\"\",IF(($A$8-$A542)=A$17,SUM(OFFSET($J542,0,0,A$17,1)),ROUND(TRUNC((M543-(M543/A$17)+$J542),3),2)))","v":82.93},{"$f":"IF(($A$8-$A542)<A$17,\"\",ROUND((100*(L542/K542)),0))","v":21},{"$f":"IF(($A$8-$A542)<A$17,\"\",ROUND((100*(M542/K542)),0))","v":36},{"$f":"IF(($A$8-$A542)<A$17,\"\",ABS(N542-O542))","v":15},{"$f":"IF(($A$8-$A542)<A$17,\"\",N542+O542)","v":57},{"$f":"IF(($A$8-$A542)<A$17,\"\",ROUND(100*(P542/Q542),0))","v":26},{"$f":"IF(($A$8-$A542)<(2*A$17),\"\",ROUND(IF(($A$8-$A542)=(2*A$17),AVERAGE(OFFSET(R542,0,0,A$17,1)),(((S543*(A$17-1))+R542)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A542)<A$18,\"\",IF(($A$8-$A542)=A$18,SUM(OFFSET($H542,0,0,A$18,1)),ROUND(TRUNC((T543-(T543/A$18)+$H542),3),2)))","v":319.20999999999998},{"$f":"IF(($A$8-$A542)<A$18,\"\",IF(($A$8-$A542)=A$18,SUM(OFFSET($I542,0,0,A$18,1)),ROUND(TRUNC((U543-(U543/A$18)+$I542),3),2)))","v":63.8},{"$f":"IF(($A$8-$A542)<A$18,\"\",IF(($A$8-$A542)=A$18,SUM(OFFSET($J542,0,0,A$18,1)),ROUND(TRUNC((V543-(V543/A$18)+$J542),3),2)))","v":109.13},{"$f":"IF(($A$8-$A542)<A$18,\"\",ROUND((100*(U542/T542)),0))","v":20},{"$f":"IF(($A$8-$A542)<A$18,\"\",ROUND((100*(V542/T542)),0))","v":34},{"$f":"IF(($A$8-$A542)<A$18,\"\",ABS(W542-X542))","v":14},{"$f":"IF(($A$8-$A542)<A$18,\"\",W542+X542)","v":54},{"$f":"IF(($A$8-$A542)<A$18,\"\",ROUND(100*(Y542/Z542),0))","v":26},{"$f":"IF(($A$8-$A542)<(2*A$18),\"\",ROUND(IF(($A$8-$A542)=(2*A$18),AVERAGE(OFFSET(AA542,0,0,A$18,1)),(((AB543*(A$18-1))+AA542)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A542)<A$19,\"\",IF(($A$8-$A542)=A$19,SUM(OFFSET($H542,0,0,A$19,1)),ROUND(TRUNC((AC543-(AC543/A$19)+$H542),3),2)))","v":415.48},{"$f":"IF(($A$8-$A542)<A$19,\"\",IF(($A$8-$A542)=A$19,SUM(OFFSET($I542,0,0,A$19,1)),ROUND(TRUNC((AD543-(AD543/A$19)+$I542),3),2)))","v":77.56},{"$f":"IF(($A$8-$A542)<A$19,\"\",IF(($A$8-$A542)=A$19,SUM(OFFSET($J542,0,0,A$19,1)),ROUND(TRUNC((AE543-(AE543/A$19)+$J542),3),2)))","v":136.53},{"$f":"IF(($A$8-$A542)<A$19,\"\",ROUND((100*(AD542/AC542)),0))","v":19},{"$f":"IF(($A$8-$A542)<A$19,\"\",ROUND((100*(AE542/AC542)),0))","v":33},{"$f":"IF(($A$8-$A542)<A$19,\"\",ABS(AF542-AG542))","v":14},{"$f":"IF(($A$8-$A542)<A$19,\"\",AF542+AG542)","v":52},{"$f":"IF(($A$8-$A542)<A$19,\"\",ROUND(100*(AH542/AI542),0))","v":27},{"$f":"IF(($A$8-$A542)<(2*A$19),\"\",ROUND(IF(($A$8-$A542)=(2*A$19),AVERAGE(OFFSET(AJ542,0,0,A$19,1)),(((AK543*(A$19-1))+AJ542)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[511,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A543+$A$11,0,1,1)","v":"2002-09-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A543+$A$11,0,1,1)","v":1244598000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A543+$A$11,0,1,1)","v":913.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A543+$A$11,0,1,1)","v":978.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A543+$A$11,0,1,1)","v":901.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A543+$A$11,0,1,1)","v":923.83},77.330000000000041,45.5,0,{"$f":"IF(($A$8-$A543)<A$17,\"\",IF(($A$8-$A543)=A$17,SUM(OFFSET($H543,0,0,A$17,1)),ROUND(TRUNC((K544-(K544/A$17)+$H543),3),2)))","v":238.61},{"$f":"IF(($A$8-$A543)<A$17,\"\",IF(($A$8-$A543)=A$17,SUM(OFFSET($I543,0,0,A$17,1)),ROUND(TRUNC((L544-(L544/A$17)+$I543),3),2)))","v":71.08},{"$f":"IF(($A$8-$A543)<A$17,\"\",IF(($A$8-$A543)=A$17,SUM(OFFSET($J543,0,0,A$17,1)),ROUND(TRUNC((M544-(M544/A$17)+$J543),3),2)))","v":68.900000000000006},{"$f":"IF(($A$8-$A543)<A$17,\"\",ROUND((100*(L543/K543)),0))","v":30},{"$f":"IF(($A$8-$A543)<A$17,\"\",ROUND((100*(M543/K543)),0))","v":29},{"$f":"IF(($A$8-$A543)<A$17,\"\",ABS(N543-O543))","v":1},{"$f":"IF(($A$8-$A543)<A$17,\"\",N543+O543)","v":59},{"$f":"IF(($A$8-$A543)<A$17,\"\",ROUND(100*(P543/Q543),0))","v":2},{"$f":"IF(($A$8-$A543)<(2*A$17),\"\",ROUND(IF(($A$8-$A543)=(2*A$17),AVERAGE(OFFSET(R543,0,0,A$17,1)),(((S544*(A$17-1))+R543)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A543)<A$18,\"\",IF(($A$8-$A543)=A$18,SUM(OFFSET($H543,0,0,A$18,1)),ROUND(TRUNC((T544-(T544/A$18)+$H543),3),2)))","v":333.91},{"$f":"IF(($A$8-$A543)<A$18,\"\",IF(($A$8-$A543)=A$18,SUM(OFFSET($I543,0,0,A$18,1)),ROUND(TRUNC((U544-(U544/A$18)+$I543),3),2)))","v":85.06},{"$f":"IF(($A$8-$A543)<A$18,\"\",IF(($A$8-$A543)=A$18,SUM(OFFSET($J543,0,0,A$18,1)),ROUND(TRUNC((V544-(V544/A$18)+$J543),3),2)))","v":96.17},{"$f":"IF(($A$8-$A543)<A$18,\"\",ROUND((100*(U543/T543)),0))","v":25},{"$f":"IF(($A$8-$A543)<A$18,\"\",ROUND((100*(V543/T543)),0))","v":29},{"$f":"IF(($A$8-$A543)<A$18,\"\",ABS(W543-X543))","v":4},{"$f":"IF(($A$8-$A543)<A$18,\"\",W543+X543)","v":54},{"$f":"IF(($A$8-$A543)<A$18,\"\",ROUND(100*(Y543/Z543),0))","v":7},{"$f":"IF(($A$8-$A543)<(2*A$18),\"\",ROUND(IF(($A$8-$A543)=(2*A$18),AVERAGE(OFFSET(AA543,0,0,A$18,1)),(((AB544*(A$18-1))+AA543)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A543)<A$19,\"\",IF(($A$8-$A543)=A$19,SUM(OFFSET($H543,0,0,A$19,1)),ROUND(TRUNC((AC544-(AC544/A$19)+$H543),3),2)))","v":433.38},{"$f":"IF(($A$8-$A543)<A$19,\"\",IF(($A$8-$A543)=A$19,SUM(OFFSET($I543,0,0,A$19,1)),ROUND(TRUNC((AD544-(AD544/A$19)+$I543),3),2)))","v":96.95},{"$f":"IF(($A$8-$A543)<A$19,\"\",IF(($A$8-$A543)=A$19,SUM(OFFSET($J543,0,0,A$19,1)),ROUND(TRUNC((AE544-(AE544/A$19)+$J543),3),2)))","v":124.41},{"$f":"IF(($A$8-$A543)<A$19,\"\",ROUND((100*(AD543/AC543)),0))","v":22},{"$f":"IF(($A$8-$A543)<A$19,\"\",ROUND((100*(AE543/AC543)),0))","v":29},{"$f":"IF(($A$8-$A543)<A$19,\"\",ABS(AF543-AG543))","v":7},{"$f":"IF(($A$8-$A543)<A$19,\"\",AF543+AG543)","v":51},{"$f":"IF(($A$8-$A543)<A$19,\"\",ROUND(100*(AH543/AI543),0))","v":14},{"$f":"IF(($A$8-$A543)<(2*A$19),\"\",ROUND(IF(($A$8-$A543)=(2*A$19),AVERAGE(OFFSET(AJ543,0,0,A$19,1)),(((AK544*(A$19-1))+AJ543)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[512,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A544+$A$11,0,1,1)","v":"2002-09-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A544+$A$11,0,1,1)","v":1432110000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A544+$A$11,0,1,1)","v":928.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A544+$A$11,0,1,1)","v":932.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A544+$A$11,0,1,1)","v":882.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A544+$A$11,0,1,1)","v":922.22},59.529999999999973,0,43.759999999999991,{"$f":"IF(($A$8-$A544)<A$17,\"\",IF(($A$8-$A544)=A$17,SUM(OFFSET($H544,0,0,A$17,1)),ROUND(TRUNC((K545-(K545/A$17)+$H544),3),2)))","v":241.92},{"$f":"IF(($A$8-$A544)<A$17,\"\",IF(($A$8-$A544)=A$17,SUM(OFFSET($I544,0,0,A$17,1)),ROUND(TRUNC((L545-(L545/A$17)+$I544),3),2)))","v":38.369999999999997},{"$f":"IF(($A$8-$A544)<A$17,\"\",IF(($A$8-$A544)=A$17,SUM(OFFSET($J544,0,0,A$17,1)),ROUND(TRUNC((M545-(M545/A$17)+$J544),3),2)))","v":103.35},{"$f":"IF(($A$8-$A544)<A$17,\"\",ROUND((100*(L544/K544)),0))","v":16},{"$f":"IF(($A$8-$A544)<A$17,\"\",ROUND((100*(M544/K544)),0))","v":43},{"$f":"IF(($A$8-$A544)<A$17,\"\",ABS(N544-O544))","v":27},{"$f":"IF(($A$8-$A544)<A$17,\"\",N544+O544)","v":59},{"$f":"IF(($A$8-$A544)<A$17,\"\",ROUND(100*(P544/Q544),0))","v":46},{"$f":"IF(($A$8-$A544)<(2*A$17),\"\",ROUND(IF(($A$8-$A544)=(2*A$17),AVERAGE(OFFSET(R544,0,0,A$17,1)),(((S545*(A$17-1))+R544)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A544)<A$18,\"\",IF(($A$8-$A544)=A$18,SUM(OFFSET($H544,0,0,A$18,1)),ROUND(TRUNC((T545-(T545/A$18)+$H544),3),2)))","v":342.11},{"$f":"IF(($A$8-$A544)<A$18,\"\",IF(($A$8-$A544)=A$18,SUM(OFFSET($I544,0,0,A$18,1)),ROUND(TRUNC((U545-(U545/A$18)+$I544),3),2)))","v":52.75},{"$f":"IF(($A$8-$A544)<A$18,\"\",IF(($A$8-$A544)=A$18,SUM(OFFSET($J544,0,0,A$18,1)),ROUND(TRUNC((V545-(V545/A$18)+$J544),3),2)))","v":128.22},{"$f":"IF(($A$8-$A544)<A$18,\"\",ROUND((100*(U544/T544)),0))","v":15},{"$f":"IF(($A$8-$A544)<A$18,\"\",ROUND((100*(V544/T544)),0))","v":37},{"$f":"IF(($A$8-$A544)<A$18,\"\",ABS(W544-X544))","v":22},{"$f":"IF(($A$8-$A544)<A$18,\"\",W544+X544)","v":52},{"$f":"IF(($A$8-$A544)<A$18,\"\",ROUND(100*(Y544/Z544),0))","v":42},{"$f":"IF(($A$8-$A544)<(2*A$18),\"\",ROUND(IF(($A$8-$A544)=(2*A$18),AVERAGE(OFFSET(AA544,0,0,A$18,1)),(((AB545*(A$18-1))+AA544)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A544)<A$19,\"\",IF(($A$8-$A544)=A$19,SUM(OFFSET($H544,0,0,A$19,1)),ROUND(TRUNC((AC545-(AC545/A$19)+$H544),3),2)))","v":445.06},{"$f":"IF(($A$8-$A544)<A$19,\"\",IF(($A$8-$A544)=A$19,SUM(OFFSET($I544,0,0,A$19,1)),ROUND(TRUNC((AD545-(AD545/A$19)+$I544),3),2)))","v":64.31},{"$f":"IF(($A$8-$A544)<A$19,\"\",IF(($A$8-$A544)=A$19,SUM(OFFSET($J544,0,0,A$19,1)),ROUND(TRUNC((AE545-(AE545/A$19)+$J544),3),2)))","v":155.51},{"$f":"IF(($A$8-$A544)<A$19,\"\",ROUND((100*(AD544/AC544)),0))","v":14},{"$f":"IF(($A$8-$A544)<A$19,\"\",ROUND((100*(AE544/AC544)),0))","v":35},{"$f":"IF(($A$8-$A544)<A$19,\"\",ABS(AF544-AG544))","v":21},{"$f":"IF(($A$8-$A544)<A$19,\"\",AF544+AG544)","v":49},{"$f":"IF(($A$8-$A544)<A$19,\"\",ROUND(100*(AH544/AI544),0))","v":43},{"$f":"IF(($A$8-$A544)<(2*A$19),\"\",ROUND(IF(($A$8-$A544)=(2*A$19),AVERAGE(OFFSET(AJ544,0,0,A$19,1)),(((AK545*(A$19-1))+AJ544)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[513,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A545+$A$11,0,1,1)","v":"2002-08-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A545+$A$11,0,1,1)","v":1314046000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A545+$A$11,0,1,1)","v":1017.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A545+$A$11,0,1,1)","v":1021.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A545+$A$11,0,1,1)","v":926.61},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A545+$A$11,0,1,1)","v":942.38},95.049999999999955,0,66.850000000000023,{"$f":"IF(($A$8-$A545)<A$17,\"\",IF(($A$8-$A545)=A$17,SUM(OFFSET($H545,0,0,A$17,1)),ROUND(TRUNC((K546-(K546/A$17)+$H545),3),2)))","v":273.58},{"$f":"IF(($A$8-$A545)<A$17,\"\",IF(($A$8-$A545)=A$17,SUM(OFFSET($I545,0,0,A$17,1)),ROUND(TRUNC((L546-(L546/A$17)+$I545),3),2)))","v":57.56},{"$f":"IF(($A$8-$A545)<A$17,\"\",IF(($A$8-$A545)=A$17,SUM(OFFSET($J545,0,0,A$17,1)),ROUND(TRUNC((M546-(M546/A$17)+$J545),3),2)))","v":89.38},{"$f":"IF(($A$8-$A545)<A$17,\"\",ROUND((100*(L545/K545)),0))","v":21},{"$f":"IF(($A$8-$A545)<A$17,\"\",ROUND((100*(M545/K545)),0))","v":33},{"$f":"IF(($A$8-$A545)<A$17,\"\",ABS(N545-O545))","v":12},{"$f":"IF(($A$8-$A545)<A$17,\"\",N545+O545)","v":54},{"$f":"IF(($A$8-$A545)<A$17,\"\",ROUND(100*(P545/Q545),0))","v":22},{"$f":"IF(($A$8-$A545)<(2*A$17),\"\",ROUND(IF(($A$8-$A545)=(2*A$17),AVERAGE(OFFSET(R545,0,0,A$17,1)),(((S546*(A$17-1))+R545)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A545)<A$18,\"\",IF(($A$8-$A545)=A$18,SUM(OFFSET($H545,0,0,A$18,1)),ROUND(TRUNC((T546-(T546/A$18)+$H545),3),2)))","v":376.77},{"$f":"IF(($A$8-$A545)<A$18,\"\",IF(($A$8-$A545)=A$18,SUM(OFFSET($I545,0,0,A$18,1)),ROUND(TRUNC((U546-(U546/A$18)+$I545),3),2)))","v":70.33},{"$f":"IF(($A$8-$A545)<A$18,\"\",IF(($A$8-$A545)=A$18,SUM(OFFSET($J545,0,0,A$18,1)),ROUND(TRUNC((V546-(V546/A$18)+$J545),3),2)))","v":112.61},{"$f":"IF(($A$8-$A545)<A$18,\"\",ROUND((100*(U545/T545)),0))","v":19},{"$f":"IF(($A$8-$A545)<A$18,\"\",ROUND((100*(V545/T545)),0))","v":30},{"$f":"IF(($A$8-$A545)<A$18,\"\",ABS(W545-X545))","v":11},{"$f":"IF(($A$8-$A545)<A$18,\"\",W545+X545)","v":49},{"$f":"IF(($A$8-$A545)<A$18,\"\",ROUND(100*(Y545/Z545),0))","v":22},{"$f":"IF(($A$8-$A545)<(2*A$18),\"\",ROUND(IF(($A$8-$A545)=(2*A$18),AVERAGE(OFFSET(AA545,0,0,A$18,1)),(((AB546*(A$18-1))+AA545)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A545)<A$19,\"\",IF(($A$8-$A545)=A$19,SUM(OFFSET($H545,0,0,A$19,1)),ROUND(TRUNC((AC546-(AC546/A$19)+$H545),3),2)))","v":481.91},{"$f":"IF(($A$8-$A545)<A$19,\"\",IF(($A$8-$A545)=A$19,SUM(OFFSET($I545,0,0,A$19,1)),ROUND(TRUNC((AD546-(AD546/A$19)+$I545),3),2)))","v":80.39},{"$f":"IF(($A$8-$A545)<A$19,\"\",IF(($A$8-$A545)=A$19,SUM(OFFSET($J545,0,0,A$19,1)),ROUND(TRUNC((AE546-(AE546/A$19)+$J545),3),2)))","v":139.69},{"$f":"IF(($A$8-$A545)<A$19,\"\",ROUND((100*(AD545/AC545)),0))","v":17},{"$f":"IF(($A$8-$A545)<A$19,\"\",ROUND((100*(AE545/AC545)),0))","v":29},{"$f":"IF(($A$8-$A545)<A$19,\"\",ABS(AF545-AG545))","v":12},{"$f":"IF(($A$8-$A545)<A$19,\"\",AF545+AG545)","v":46},{"$f":"IF(($A$8-$A545)<A$19,\"\",ROUND(100*(AH545/AI545),0))","v":26},{"$f":"IF(($A$8-$A545)<(2*A$19),\"\",ROUND(IF(($A$8-$A545)=(2*A$19),AVERAGE(OFFSET(AJ545,0,0,A$19,1)),(((AK546*(A$19-1))+AJ545)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[514,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A546+$A$11,0,1,1)","v":"2002-08-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A546+$A$11,0,1,1)","v":1482844000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A546+$A$11,0,1,1)","v":997.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A546+$A$11,0,1,1)","v":1052.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A546+$A$11,0,1,1)","v":993.46},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A546+$A$11,0,1,1)","v":1010.49},{"$f":"IF($A546<$A$8,MAX(E546-F546,ABS(E546-G547),ABS(F546-G547)),\"\")","v":59.029999999999973},{"$f":"IF($A546<$A$8,IF(E546-E547>F547-F546,MAX(E546-E547,0),0),\"\")","v":48.269999999999982},{"$f":"IF($A546<$A$8,IF(F547-F546>E546-E547,MAX(F547-F546,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A546)<A$17,\"\",IF(($A$8-$A546)=A$17,SUM(OFFSET($H546,0,0,A$17,1)),ROUND(TRUNC((K547-(K547/A$17)+$H546),3),2)))","v":267.79000000000002},{"$f":"IF(($A$8-$A546)<A$17,\"\",IF(($A$8-$A546)=A$17,SUM(OFFSET($I546,0,0,A$17,1)),ROUND(TRUNC((L547-(L547/A$17)+$I546),3),2)))","v":86.34},{"$f":"IF(($A$8-$A546)<A$17,\"\",IF(($A$8-$A546)=A$17,SUM(OFFSET($J546,0,0,A$17,1)),ROUND(TRUNC((M547-(M547/A$17)+$J546),3),2)))","v":33.79},{"$f":"IF(($A$8-$A546)<A$17,\"\",ROUND((100*(L546/K546)),0))","v":32},{"$f":"IF(($A$8-$A546)<A$17,\"\",ROUND((100*(M546/K546)),0))","v":13},{"$f":"IF(($A$8-$A546)<A$17,\"\",ABS(N546-O546))","v":19},{"$f":"IF(($A$8-$A546)<A$17,\"\",N546+O546)","v":45},{"$f":"IF(($A$8-$A546)<A$17,\"\",ROUND(100*(P546/Q546),0))","v":42},{"$f":"IF(($A$8-$A546)<(2*A$17),\"\",ROUND(IF(($A$8-$A546)=(2*A$17),AVERAGE(OFFSET(R546,0,0,A$17,1)),(((S547*(A$17-1))+R546)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A546)<A$18,\"\",IF(($A$8-$A546)=A$18,SUM(OFFSET($H546,0,0,A$18,1)),ROUND(TRUNC((T547-(T547/A$18)+$H546),3),2)))","v":375.62},{"$f":"IF(($A$8-$A546)<A$18,\"\",IF(($A$8-$A546)=A$18,SUM(OFFSET($I546,0,0,A$18,1)),ROUND(TRUNC((U547-(U547/A$18)+$I546),3),2)))","v":93.77},{"$f":"IF(($A$8-$A546)<A$18,\"\",IF(($A$8-$A546)=A$18,SUM(OFFSET($J546,0,0,A$18,1)),ROUND(TRUNC((V547-(V547/A$18)+$J546),3),2)))","v":61.01},{"$f":"IF(($A$8-$A546)<A$18,\"\",ROUND((100*(U546/T546)),0))","v":25},{"$f":"IF(($A$8-$A546)<A$18,\"\",ROUND((100*(V546/T546)),0))","v":16},{"$f":"IF(($A$8-$A546)<A$18,\"\",ABS(W546-X546))","v":9},{"$f":"IF(($A$8-$A546)<A$18,\"\",W546+X546)","v":41},{"$f":"IF(($A$8-$A546)<A$18,\"\",ROUND(100*(Y546/Z546),0))","v":22},{"$f":"IF(($A$8-$A546)<(2*A$18),\"\",ROUND(IF(($A$8-$A546)=(2*A$18),AVERAGE(OFFSET(AA546,0,0,A$18,1)),(((AB547*(A$18-1))+AA546)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A546)<A$19,\"\",IF(($A$8-$A546)=A$19,SUM(OFFSET($H546,0,0,A$19,1)),ROUND(TRUNC((AC547-(AC547/A$19)+$H546),3),2)))","v":483.57},{"$f":"IF(($A$8-$A546)<A$19,\"\",IF(($A$8-$A546)=A$19,SUM(OFFSET($I546,0,0,A$19,1)),ROUND(TRUNC((AD547-(AD547/A$19)+$I546),3),2)))","v":100.49},{"$f":"IF(($A$8-$A546)<A$19,\"\",IF(($A$8-$A546)=A$19,SUM(OFFSET($J546,0,0,A$19,1)),ROUND(TRUNC((AE547-(AE547/A$19)+$J546),3),2)))","v":91.05},{"$f":"IF(($A$8-$A546)<A$19,\"\",ROUND((100*(AD546/AC546)),0))","v":21},{"$f":"IF(($A$8-$A546)<A$19,\"\",ROUND((100*(AE546/AC546)),0))","v":19},{"$f":"IF(($A$8-$A546)<A$19,\"\",ABS(AF546-AG546))","v":2},{"$f":"IF(($A$8-$A546)<A$19,\"\",AF546+AG546)","v":40},{"$f":"IF(($A$8-$A546)<A$19,\"\",ROUND(100*(AH546/AI546),0))","v":5},{"$f":"IF(($A$8-$A546)<(2*A$19),\"\",ROUND(IF(($A$8-$A546)=(2*A$19),AVERAGE(OFFSET(AJ546,0,0,A$19,1)),(((AK547*(A$19-1))+AJ546)/A$19)),0))","v":52},{"$f":"AL545","v":5},{"$f":"AM545","v":10},{"$f":"AN545","v":20},{"$f":"AO545","v":30},{"$f":"AP545","v":50},{"$f":"AQ545","v":70},{"$f":"AR545","v":90},0,0]
[515,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A547+$A$11,0,1,1)","v":"2002-08-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A547+$A$11,0,1,1)","v":1457240000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A547+$A$11,0,1,1)","v":925.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A547+$A$11,0,1,1)","v":1004.22},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A547+$A$11,0,1,1)","v":904.47},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A547+$A$11,0,1,1)","v":996.06},99.75,50.840000000000032,0,{"$f":"IF(($A$8-$A547)<A$17,\"\",IF(($A$8-$A547)=A$17,SUM(OFFSET($H547,0,0,A$17,1)),ROUND(TRUNC((K548-(K548/A$17)+$H547),3),2)))","v":313.14},{"$f":"IF(($A$8-$A547)<A$17,\"\",IF(($A$8-$A547)=A$17,SUM(OFFSET($I547,0,0,A$17,1)),ROUND(TRUNC((L548-(L548/A$17)+$I547),3),2)))","v":57.11},{"$f":"IF(($A$8-$A547)<A$17,\"\",IF(($A$8-$A547)=A$17,SUM(OFFSET($J547,0,0,A$17,1)),ROUND(TRUNC((M548-(M548/A$17)+$J547),3),2)))","v":50.69},{"$f":"IF(($A$8-$A547)<A$17,\"\",ROUND((100*(L547/K547)),0))","v":18},{"$f":"IF(($A$8-$A547)<A$17,\"\",ROUND((100*(M547/K547)),0))","v":16},{"$f":"IF(($A$8-$A547)<A$17,\"\",ABS(N547-O547))","v":2},{"$f":"IF(($A$8-$A547)<A$17,\"\",N547+O547)","v":34},{"$f":"IF(($A$8-$A547)<A$17,\"\",ROUND(100*(P547/Q547),0))","v":6},{"$f":"IF(($A$8-$A547)<(2*A$17),\"\",ROUND(IF(($A$8-$A547)=(2*A$17),AVERAGE(OFFSET(R547,0,0,A$17,1)),(((S548*(A$17-1))+R547)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A547)<A$18,\"\",IF(($A$8-$A547)=A$18,SUM(OFFSET($H547,0,0,A$18,1)),ROUND(TRUNC((T548-(T548/A$18)+$H547),3),2)))","v":422.12},{"$f":"IF(($A$8-$A547)<A$18,\"\",IF(($A$8-$A547)=A$18,SUM(OFFSET($I547,0,0,A$18,1)),ROUND(TRUNC((U548-(U548/A$18)+$I547),3),2)))","v":60.66},{"$f":"IF(($A$8-$A547)<A$18,\"\",IF(($A$8-$A547)=A$18,SUM(OFFSET($J547,0,0,A$18,1)),ROUND(TRUNC((V548-(V548/A$18)+$J547),3),2)))","v":81.34},{"$f":"IF(($A$8-$A547)<A$18,\"\",ROUND((100*(U547/T547)),0))","v":14},{"$f":"IF(($A$8-$A547)<A$18,\"\",ROUND((100*(V547/T547)),0))","v":19},{"$f":"IF(($A$8-$A547)<A$18,\"\",ABS(W547-X547))","v":5},{"$f":"IF(($A$8-$A547)<A$18,\"\",W547+X547)","v":33},{"$f":"IF(($A$8-$A547)<A$18,\"\",ROUND(100*(Y547/Z547),0))","v":15},{"$f":"IF(($A$8-$A547)<(2*A$18),\"\",ROUND(IF(($A$8-$A547)=(2*A$18),AVERAGE(OFFSET(AA547,0,0,A$18,1)),(((AB548*(A$18-1))+AA547)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A547)<A$19,\"\",IF(($A$8-$A547)=A$19,SUM(OFFSET($H547,0,0,A$19,1)),ROUND(TRUNC((AC548-(AC548/A$19)+$H547),3),2)))","v":530.67999999999995},{"$f":"IF(($A$8-$A547)<A$19,\"\",IF(($A$8-$A547)=A$19,SUM(OFFSET($I547,0,0,A$19,1)),ROUND(TRUNC((AD548-(AD548/A$19)+$I547),3),2)))","v":65.27},{"$f":"IF(($A$8-$A547)<A$19,\"\",IF(($A$8-$A547)=A$19,SUM(OFFSET($J547,0,0,A$19,1)),ROUND(TRUNC((AE548-(AE548/A$19)+$J547),3),2)))","v":113.81},{"$f":"IF(($A$8-$A547)<A$19,\"\",ROUND((100*(AD547/AC547)),0))","v":12},{"$f":"IF(($A$8-$A547)<A$19,\"\",ROUND((100*(AE547/AC547)),0))","v":21},{"$f":"IF(($A$8-$A547)<A$19,\"\",ABS(AF547-AG547))","v":9},{"$f":"IF(($A$8-$A547)<A$19,\"\",AF547+AG547)","v":33},{"$f":"IF(($A$8-$A547)<A$19,\"\",ROUND(100*(AH547/AI547),0))","v":27},{"$f":"IF(($A$8-$A547)<(2*A$19),\"\",ROUND(IF(($A$8-$A547)=(2*A$19),AVERAGE(OFFSET(AJ547,0,0,A$19,1)),(((AK548*(A$19-1))+AJ547)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[516,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A548+$A$11,0,1,1)","v":"2002-08-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A548+$A$11,0,1,1)","v":1450292000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A548+$A$11,0,1,1)","v":889.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A548+$A$11,0,1,1)","v":953.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A548+$A$11,0,1,1)","v":856.35},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A548+$A$11,0,1,1)","v":937.33},97.029999999999973,0,22.129999999999995,{"$f":"IF(($A$8-$A548)<A$17,\"\",IF(($A$8-$A548)=A$17,SUM(OFFSET($H548,0,0,A$17,1)),ROUND(TRUNC((K549-(K549/A$17)+$H548),3),2)))","v":320.08},{"$f":"IF(($A$8-$A548)<A$17,\"\",IF(($A$8-$A548)=A$17,SUM(OFFSET($I548,0,0,A$17,1)),ROUND(TRUNC((L549-(L549/A$17)+$I548),3),2)))","v":9.41},{"$f":"IF(($A$8-$A548)<A$17,\"\",IF(($A$8-$A548)=A$17,SUM(OFFSET($J548,0,0,A$17,1)),ROUND(TRUNC((M549-(M549/A$17)+$J548),3),2)))","v":76.03},{"$f":"IF(($A$8-$A548)<A$17,\"\",ROUND((100*(L548/K548)),0))","v":3},{"$f":"IF(($A$8-$A548)<A$17,\"\",ROUND((100*(M548/K548)),0))","v":24},{"$f":"IF(($A$8-$A548)<A$17,\"\",ABS(N548-O548))","v":21},{"$f":"IF(($A$8-$A548)<A$17,\"\",N548+O548)","v":27},{"$f":"IF(($A$8-$A548)<A$17,\"\",ROUND(100*(P548/Q548),0))","v":78},{"$f":"IF(($A$8-$A548)<(2*A$17),\"\",ROUND(IF(($A$8-$A548)=(2*A$17),AVERAGE(OFFSET(R548,0,0,A$17,1)),(((S549*(A$17-1))+R548)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A548)<A$18,\"\",IF(($A$8-$A548)=A$18,SUM(OFFSET($H548,0,0,A$18,1)),ROUND(TRUNC((T549-(T549/A$18)+$H548),3),2)))","v":429.83},{"$f":"IF(($A$8-$A548)<A$18,\"\",IF(($A$8-$A548)=A$18,SUM(OFFSET($I548,0,0,A$18,1)),ROUND(TRUNC((U549-(U549/A$18)+$I548),3),2)))","v":13.09},{"$f":"IF(($A$8-$A548)<A$18,\"\",IF(($A$8-$A548)=A$18,SUM(OFFSET($J548,0,0,A$18,1)),ROUND(TRUNC((V549-(V549/A$18)+$J548),3),2)))","v":108.45},{"$f":"IF(($A$8-$A548)<A$18,\"\",ROUND((100*(U548/T548)),0))","v":3},{"$f":"IF(($A$8-$A548)<A$18,\"\",ROUND((100*(V548/T548)),0))","v":25},{"$f":"IF(($A$8-$A548)<A$18,\"\",ABS(W548-X548))","v":22},{"$f":"IF(($A$8-$A548)<A$18,\"\",W548+X548)","v":28},{"$f":"IF(($A$8-$A548)<A$18,\"\",ROUND(100*(Y548/Z548),0))","v":79},{"$f":"IF(($A$8-$A548)<(2*A$18),\"\",ROUND(IF(($A$8-$A548)=(2*A$18),AVERAGE(OFFSET(AA548,0,0,A$18,1)),(((AB549*(A$18-1))+AA548)/A$18)),0))","v":78},{"$f":"IF(($A$8-$A548)<A$19,\"\",IF(($A$8-$A548)=A$19,SUM(OFFSET($H548,0,0,A$19,1)),ROUND(TRUNC((AC549-(AC549/A$19)+$H548),3),2)))","v":538.66},{"$f":"IF(($A$8-$A548)<A$19,\"\",IF(($A$8-$A548)=A$19,SUM(OFFSET($I548,0,0,A$19,1)),ROUND(TRUNC((AD549-(AD549/A$19)+$I548),3),2)))","v":18.04},{"$f":"IF(($A$8-$A548)<A$19,\"\",IF(($A$8-$A548)=A$19,SUM(OFFSET($J548,0,0,A$19,1)),ROUND(TRUNC((AE549-(AE549/A$19)+$J548),3),2)))","v":142.26},{"$f":"IF(($A$8-$A548)<A$19,\"\",ROUND((100*(AD548/AC548)),0))","v":3},{"$f":"IF(($A$8-$A548)<A$19,\"\",ROUND((100*(AE548/AC548)),0))","v":26},{"$f":"IF(($A$8-$A548)<A$19,\"\",ABS(AF548-AG548))","v":23},{"$f":"IF(($A$8-$A548)<A$19,\"\",AF548+AG548)","v":29},{"$f":"IF(($A$8-$A548)<A$19,\"\",ROUND(100*(AH548/AI548),0))","v":79},{"$f":"IF(($A$8-$A548)<(2*A$19),\"\",ROUND(IF(($A$8-$A548)=(2*A$19),AVERAGE(OFFSET(AJ548,0,0,A$19,1)),(((AK549*(A$19-1))+AJ548)/A$19)),0))","v":73},5,10,20,30,50,70,90,0,0]
[517,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A549+$A$11,0,1,1)","v":"2002-07-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A549+$A$11,0,1,1)","v":1654878000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A549+$A$11,0,1,1)","v":935.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A549+$A$11,0,1,1)","v":992.34},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A549+$A$11,0,1,1)","v":878.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A549+$A$11,0,1,1)","v":892.51},113.86000000000001,11.700000000000045,0,{"$f":"IF(($A$8-$A549)<A$17,\"\",IF(($A$8-$A549)=A$17,SUM(OFFSET($H549,0,0,A$17,1)),ROUND(TRUNC((K550-(K550/A$17)+$H549),3),2)))","v":334.58},{"$f":"IF(($A$8-$A549)<A$17,\"\",IF(($A$8-$A549)=A$17,SUM(OFFSET($I549,0,0,A$17,1)),ROUND(TRUNC((L550-(L550/A$17)+$I549),3),2)))","v":14.11},{"$f":"IF(($A$8-$A549)<A$17,\"\",IF(($A$8-$A549)=A$17,SUM(OFFSET($J549,0,0,A$17,1)),ROUND(TRUNC((M550-(M550/A$17)+$J549),3),2)))","v":80.849999999999994},{"$f":"IF(($A$8-$A549)<A$17,\"\",ROUND((100*(L549/K549)),0))","v":4},{"$f":"IF(($A$8-$A549)<A$17,\"\",ROUND((100*(M549/K549)),0))","v":24},{"$f":"IF(($A$8-$A549)<A$17,\"\",ABS(N549-O549))","v":20},{"$f":"IF(($A$8-$A549)<A$17,\"\",N549+O549)","v":28},{"$f":"IF(($A$8-$A549)<A$17,\"\",ROUND(100*(P549/Q549),0))","v":71},{"$f":"IF(($A$8-$A549)<(2*A$17),\"\",ROUND(IF(($A$8-$A549)=(2*A$17),AVERAGE(OFFSET(R549,0,0,A$17,1)),(((S550*(A$17-1))+R549)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A549)<A$18,\"\",IF(($A$8-$A549)=A$18,SUM(OFFSET($H549,0,0,A$18,1)),ROUND(TRUNC((T550-(T550/A$18)+$H549),3),2)))","v":443.73},{"$f":"IF(($A$8-$A549)<A$18,\"\",IF(($A$8-$A549)=A$18,SUM(OFFSET($I549,0,0,A$18,1)),ROUND(TRUNC((U550-(U550/A$18)+$I549),3),2)))","v":17.45},{"$f":"IF(($A$8-$A549)<A$18,\"\",IF(($A$8-$A549)=A$18,SUM(OFFSET($J549,0,0,A$18,1)),ROUND(TRUNC((V550-(V550/A$18)+$J549),3),2)))","v":115.09},{"$f":"IF(($A$8-$A549)<A$18,\"\",ROUND((100*(U549/T549)),0))","v":4},{"$f":"IF(($A$8-$A549)<A$18,\"\",ROUND((100*(V549/T549)),0))","v":26},{"$f":"IF(($A$8-$A549)<A$18,\"\",ABS(W549-X549))","v":22},{"$f":"IF(($A$8-$A549)<A$18,\"\",W549+X549)","v":30},{"$f":"IF(($A$8-$A549)<A$18,\"\",ROUND(100*(Y549/Z549),0))","v":73},{"$f":"IF(($A$8-$A549)<(2*A$18),\"\",ROUND(IF(($A$8-$A549)=(2*A$18),AVERAGE(OFFSET(AA549,0,0,A$18,1)),(((AB550*(A$18-1))+AA549)/A$18)),0))","v":78},{"$f":"IF(($A$8-$A549)<A$19,\"\",IF(($A$8-$A549)=A$19,SUM(OFFSET($H549,0,0,A$19,1)),ROUND(TRUNC((AC550-(AC550/A$19)+$H549),3),2)))","v":552.04},{"$f":"IF(($A$8-$A549)<A$19,\"\",IF(($A$8-$A549)=A$19,SUM(OFFSET($I549,0,0,A$19,1)),ROUND(TRUNC((AD550-(AD550/A$19)+$I549),3),2)))","v":22.55},{"$f":"IF(($A$8-$A549)<A$19,\"\",IF(($A$8-$A549)=A$19,SUM(OFFSET($J549,0,0,A$19,1)),ROUND(TRUNC((AE550-(AE550/A$19)+$J549),3),2)))","v":150.16},{"$f":"IF(($A$8-$A549)<A$19,\"\",ROUND((100*(AD549/AC549)),0))","v":4},{"$f":"IF(($A$8-$A549)<A$19,\"\",ROUND((100*(AE549/AC549)),0))","v":27},{"$f":"IF(($A$8-$A549)<A$19,\"\",ABS(AF549-AG549))","v":23},{"$f":"IF(($A$8-$A549)<A$19,\"\",AF549+AG549)","v":31},{"$f":"IF(($A$8-$A549)<A$19,\"\",ROUND(100*(AH549/AI549),0))","v":74},{"$f":"IF(($A$8-$A549)<(2*A$19),\"\",ROUND(IF(($A$8-$A549)=(2*A$19),AVERAGE(OFFSET(AJ549,0,0,A$19,1)),(((AK550*(A$19-1))+AJ549)/A$19)),0))","v":72},5,10,20,30,50,70,90,0,0]
[518,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A550+$A$11,0,1,1)","v":"2002-07-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A550+$A$11,0,1,1)","v":2093168000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A550+$A$11,0,1,1)","v":958.34},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A550+$A$11,0,1,1)","v":980.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A550+$A$11,0,1,1)","v":869.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A550+$A$11,0,1,1)","v":910.91},111.47000000000003,0,86.12,{"$f":"IF(($A$8-$A550)<A$17,\"\",IF(($A$8-$A550)=A$17,SUM(OFFSET($H550,0,0,A$17,1)),ROUND(TRUNC((K551-(K551/A$17)+$H550),3),2)))","v":331.08},{"$f":"IF(($A$8-$A550)<A$17,\"\",IF(($A$8-$A550)=A$17,SUM(OFFSET($I550,0,0,A$17,1)),ROUND(TRUNC((L551-(L551/A$17)+$I550),3),2)))","v":3.62},{"$f":"IF(($A$8-$A550)<A$17,\"\",IF(($A$8-$A550)=A$17,SUM(OFFSET($J550,0,0,A$17,1)),ROUND(TRUNC((M551-(M551/A$17)+$J550),3),2)))","v":121.28},{"$f":"IF(($A$8-$A550)<A$17,\"\",ROUND((100*(L550/K550)),0))","v":1},{"$f":"IF(($A$8-$A550)<A$17,\"\",ROUND((100*(M550/K550)),0))","v":37},{"$f":"IF(($A$8-$A550)<A$17,\"\",ABS(N550-O550))","v":36},{"$f":"IF(($A$8-$A550)<A$17,\"\",N550+O550)","v":38},{"$f":"IF(($A$8-$A550)<A$17,\"\",ROUND(100*(P550/Q550),0))","v":95},{"$f":"IF(($A$8-$A550)<(2*A$17),\"\",ROUND(IF(($A$8-$A550)=(2*A$17),AVERAGE(OFFSET(R550,0,0,A$17,1)),(((S551*(A$17-1))+R550)/A$17)),0))","v":86},{"$f":"IF(($A$8-$A550)<A$18,\"\",IF(($A$8-$A550)=A$18,SUM(OFFSET($H550,0,0,A$18,1)),ROUND(TRUNC((T551-(T551/A$18)+$H550),3),2)))","v":439.82},{"$f":"IF(($A$8-$A550)<A$18,\"\",IF(($A$8-$A550)=A$18,SUM(OFFSET($I550,0,0,A$18,1)),ROUND(TRUNC((U551-(U551/A$18)+$I550),3),2)))","v":7.67},{"$f":"IF(($A$8-$A550)<A$18,\"\",IF(($A$8-$A550)=A$18,SUM(OFFSET($J550,0,0,A$18,1)),ROUND(TRUNC((V551-(V551/A$18)+$J550),3),2)))","v":153.44999999999999},{"$f":"IF(($A$8-$A550)<A$18,\"\",ROUND((100*(U550/T550)),0))","v":2},{"$f":"IF(($A$8-$A550)<A$18,\"\",ROUND((100*(V550/T550)),0))","v":35},{"$f":"IF(($A$8-$A550)<A$18,\"\",ABS(W550-X550))","v":33},{"$f":"IF(($A$8-$A550)<A$18,\"\",W550+X550)","v":37},{"$f":"IF(($A$8-$A550)<A$18,\"\",ROUND(100*(Y550/Z550),0))","v":89},{"$f":"IF(($A$8-$A550)<(2*A$18),\"\",ROUND(IF(($A$8-$A550)=(2*A$18),AVERAGE(OFFSET(AA550,0,0,A$18,1)),(((AB551*(A$18-1))+AA550)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A550)<A$19,\"\",IF(($A$8-$A550)=A$19,SUM(OFFSET($H550,0,0,A$19,1)),ROUND(TRUNC((AC551-(AC551/A$19)+$H550),3),2)))","v":547.72},{"$f":"IF(($A$8-$A550)<A$19,\"\",IF(($A$8-$A550)=A$19,SUM(OFFSET($I550,0,0,A$19,1)),ROUND(TRUNC((AD551-(AD551/A$19)+$I550),3),2)))","v":13.56},{"$f":"IF(($A$8-$A550)<A$19,\"\",IF(($A$8-$A550)=A$19,SUM(OFFSET($J550,0,0,A$19,1)),ROUND(TRUNC((AE551-(AE551/A$19)+$J550),3),2)))","v":187.7},{"$f":"IF(($A$8-$A550)<A$19,\"\",ROUND((100*(AD550/AC550)),0))","v":2},{"$f":"IF(($A$8-$A550)<A$19,\"\",ROUND((100*(AE550/AC550)),0))","v":34},{"$f":"IF(($A$8-$A550)<A$19,\"\",ABS(AF550-AG550))","v":32},{"$f":"IF(($A$8-$A550)<A$19,\"\",AF550+AG550)","v":36},{"$f":"IF(($A$8-$A550)<A$19,\"\",ROUND(100*(AH550/AI550),0))","v":89},{"$f":"IF(($A$8-$A550)<(2*A$19),\"\",ROUND(IF(($A$8-$A550)=(2*A$19),AVERAGE(OFFSET(AJ550,0,0,A$19,1)),(((AK551*(A$19-1))+AJ550)/A$19)),0))","v":72},5,10,20,30,50,70,90,0,0]
[519,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A551+$A$11,0,1,1)","v":"2002-07-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A551+$A$11,0,1,1)","v":2214902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A551+$A$11,0,1,1)","v":990.98},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A551+$A$11,0,1,1)","v":1060.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A551+$A$11,0,1,1)","v":955.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A551+$A$11,0,1,1)","v":965.37},105.48000000000002,0,0,{"$f":"IF(($A$8-$A551)<A$17,\"\",IF(($A$8-$A551)=A$17,SUM(OFFSET($H551,0,0,A$17,1)),ROUND(TRUNC((K552-(K552/A$17)+$H551),3),2)))","v":329.41},{"$f":"IF(($A$8-$A551)<A$17,\"\",IF(($A$8-$A551)=A$17,SUM(OFFSET($I551,0,0,A$17,1)),ROUND(TRUNC((L552-(L552/A$17)+$I551),3),2)))","v":5.43},{"$f":"IF(($A$8-$A551)<A$17,\"\",IF(($A$8-$A551)=A$17,SUM(OFFSET($J551,0,0,A$17,1)),ROUND(TRUNC((M552-(M552/A$17)+$J551),3),2)))","v":52.74},{"$f":"IF(($A$8-$A551)<A$17,\"\",ROUND((100*(L551/K551)),0))","v":2},{"$f":"IF(($A$8-$A551)<A$17,\"\",ROUND((100*(M551/K551)),0))","v":16},{"$f":"IF(($A$8-$A551)<A$17,\"\",ABS(N551-O551))","v":14},{"$f":"IF(($A$8-$A551)<A$17,\"\",N551+O551)","v":18},{"$f":"IF(($A$8-$A551)<A$17,\"\",ROUND(100*(P551/Q551),0))","v":78},{"$f":"IF(($A$8-$A551)<(2*A$17),\"\",ROUND(IF(($A$8-$A551)=(2*A$17),AVERAGE(OFFSET(R551,0,0,A$17,1)),(((S552*(A$17-1))+R551)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A551)<A$18,\"\",IF(($A$8-$A551)=A$18,SUM(OFFSET($H551,0,0,A$18,1)),ROUND(TRUNC((T552-(T552/A$18)+$H551),3),2)))","v":437.8},{"$f":"IF(($A$8-$A551)<A$18,\"\",IF(($A$8-$A551)=A$18,SUM(OFFSET($I551,0,0,A$18,1)),ROUND(TRUNC((U552-(U552/A$18)+$I551),3),2)))","v":10.220000000000001},{"$f":"IF(($A$8-$A551)<A$18,\"\",IF(($A$8-$A551)=A$18,SUM(OFFSET($J551,0,0,A$18,1)),ROUND(TRUNC((V552-(V552/A$18)+$J551),3),2)))","v":89.77},{"$f":"IF(($A$8-$A551)<A$18,\"\",ROUND((100*(U551/T551)),0))","v":2},{"$f":"IF(($A$8-$A551)<A$18,\"\",ROUND((100*(V551/T551)),0))","v":21},{"$f":"IF(($A$8-$A551)<A$18,\"\",ABS(W551-X551))","v":19},{"$f":"IF(($A$8-$A551)<A$18,\"\",W551+X551)","v":23},{"$f":"IF(($A$8-$A551)<A$18,\"\",ROUND(100*(Y551/Z551),0))","v":83},{"$f":"IF(($A$8-$A551)<(2*A$18),\"\",ROUND(IF(($A$8-$A551)=(2*A$18),AVERAGE(OFFSET(AA551,0,0,A$18,1)),(((AB552*(A$18-1))+AA551)/A$18)),0))","v":76},{"$f":"IF(($A$8-$A551)<A$19,\"\",IF(($A$8-$A551)=A$19,SUM(OFFSET($H551,0,0,A$19,1)),ROUND(TRUNC((AC552-(AC552/A$19)+$H551),3),2)))","v":545.30999999999995},{"$f":"IF(($A$8-$A551)<A$19,\"\",IF(($A$8-$A551)=A$19,SUM(OFFSET($I551,0,0,A$19,1)),ROUND(TRUNC((AD552-(AD552/A$19)+$I551),3),2)))","v":16.95},{"$f":"IF(($A$8-$A551)<A$19,\"\",IF(($A$8-$A551)=A$19,SUM(OFFSET($J551,0,0,A$19,1)),ROUND(TRUNC((AE552-(AE552/A$19)+$J551),3),2)))","v":126.97},{"$f":"IF(($A$8-$A551)<A$19,\"\",ROUND((100*(AD551/AC551)),0))","v":3},{"$f":"IF(($A$8-$A551)<A$19,\"\",ROUND((100*(AE551/AC551)),0))","v":23},{"$f":"IF(($A$8-$A551)<A$19,\"\",ABS(AF551-AG551))","v":20},{"$f":"IF(($A$8-$A551)<A$19,\"\",AF551+AG551)","v":26},{"$f":"IF(($A$8-$A551)<A$19,\"\",ROUND(100*(AH551/AI551),0))","v":77},{"$f":"IF(($A$8-$A551)<(2*A$19),\"\",ROUND(IF(($A$8-$A551)=(2*A$19),AVERAGE(OFFSET(AJ551,0,0,A$19,1)),(((AK552*(A$19-1))+AJ551)/A$19)),0))","v":68},5,10,20,30,50,70,90,0,0]
[520,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A552+$A$11,0,1,1)","v":"2002-07-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A552+$A$11,0,1,1)","v":1913272000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A552+$A$11,0,1,1)","v":1051.27},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A552+$A$11,0,1,1)","v":1066.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A552+$A$11,0,1,1)","v":945.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A552+$A$11,0,1,1)","v":1000.82},120.42999999999995,5.2300000000000182,0,{"$f":"IF(($A$8-$A552)<A$17,\"\",IF(($A$8-$A552)=A$17,SUM(OFFSET($H552,0,0,A$17,1)),ROUND(TRUNC((K553-(K553/A$17)+$H552),3),2)))","v":335.89},{"$f":"IF(($A$8-$A552)<A$17,\"\",IF(($A$8-$A552)=A$17,SUM(OFFSET($I552,0,0,A$17,1)),ROUND(TRUNC((L553-(L553/A$17)+$I552),3),2)))","v":8.15},{"$f":"IF(($A$8-$A552)<A$17,\"\",IF(($A$8-$A552)=A$17,SUM(OFFSET($J552,0,0,A$17,1)),ROUND(TRUNC((M553-(M553/A$17)+$J552),3),2)))","v":79.11},{"$f":"IF(($A$8-$A552)<A$17,\"\",ROUND((100*(L552/K552)),0))","v":2},{"$f":"IF(($A$8-$A552)<A$17,\"\",ROUND((100*(M552/K552)),0))","v":24},{"$f":"IF(($A$8-$A552)<A$17,\"\",ABS(N552-O552))","v":22},{"$f":"IF(($A$8-$A552)<A$17,\"\",N552+O552)","v":26},{"$f":"IF(($A$8-$A552)<A$17,\"\",ROUND(100*(P552/Q552),0))","v":85},{"$f":"IF(($A$8-$A552)<(2*A$17),\"\",ROUND(IF(($A$8-$A552)=(2*A$17),AVERAGE(OFFSET(R552,0,0,A$17,1)),(((S553*(A$17-1))+R552)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A552)<A$18,\"\",IF(($A$8-$A552)=A$18,SUM(OFFSET($H552,0,0,A$18,1)),ROUND(TRUNC((T553-(T553/A$18)+$H552),3),2)))","v":443.09},{"$f":"IF(($A$8-$A552)<A$18,\"\",IF(($A$8-$A552)=A$18,SUM(OFFSET($I552,0,0,A$18,1)),ROUND(TRUNC((U553-(U553/A$18)+$I552),3),2)))","v":13.62},{"$f":"IF(($A$8-$A552)<A$18,\"\",IF(($A$8-$A552)=A$18,SUM(OFFSET($J552,0,0,A$18,1)),ROUND(TRUNC((V553-(V553/A$18)+$J552),3),2)))","v":119.69},{"$f":"IF(($A$8-$A552)<A$18,\"\",ROUND((100*(U552/T552)),0))","v":3},{"$f":"IF(($A$8-$A552)<A$18,\"\",ROUND((100*(V552/T552)),0))","v":27},{"$f":"IF(($A$8-$A552)<A$18,\"\",ABS(W552-X552))","v":24},{"$f":"IF(($A$8-$A552)<A$18,\"\",W552+X552)","v":30},{"$f":"IF(($A$8-$A552)<A$18,\"\",ROUND(100*(Y552/Z552),0))","v":80},{"$f":"IF(($A$8-$A552)<(2*A$18),\"\",ROUND(IF(($A$8-$A552)=(2*A$18),AVERAGE(OFFSET(AA552,0,0,A$18,1)),(((AB553*(A$18-1))+AA552)/A$18)),0))","v":73},{"$f":"IF(($A$8-$A552)<A$19,\"\",IF(($A$8-$A552)=A$19,SUM(OFFSET($H552,0,0,A$19,1)),ROUND(TRUNC((AC553-(AC553/A$19)+$H552),3),2)))","v":549.79},{"$f":"IF(($A$8-$A552)<A$19,\"\",IF(($A$8-$A552)=A$19,SUM(OFFSET($I552,0,0,A$19,1)),ROUND(TRUNC((AD553-(AD553/A$19)+$I552),3),2)))","v":21.19},{"$f":"IF(($A$8-$A552)<A$19,\"\",IF(($A$8-$A552)=A$19,SUM(OFFSET($J552,0,0,A$19,1)),ROUND(TRUNC((AE553-(AE553/A$19)+$J552),3),2)))","v":158.71},{"$f":"IF(($A$8-$A552)<A$19,\"\",ROUND((100*(AD552/AC552)),0))","v":4},{"$f":"IF(($A$8-$A552)<A$19,\"\",ROUND((100*(AE552/AC552)),0))","v":29},{"$f":"IF(($A$8-$A552)<A$19,\"\",ABS(AF552-AG552))","v":25},{"$f":"IF(($A$8-$A552)<A$19,\"\",AF552+AG552)","v":33},{"$f":"IF(($A$8-$A552)<A$19,\"\",ROUND(100*(AH552/AI552),0))","v":76},{"$f":"IF(($A$8-$A552)<(2*A$19),\"\",ROUND(IF(($A$8-$A552)=(2*A$19),AVERAGE(OFFSET(AJ552,0,0,A$19,1)),(((AK553*(A$19-1))+AJ552)/A$19)),0))","v":66},5,10,20,30,50,70,90,0,0]
[521,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A553+$A$11,0,1,1)","v":"2002-07-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A553+$A$11,0,1,1)","v":2206305000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A553+$A$11,0,1,1)","v":1044.48},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A553+$A$11,0,1,1)","v":1061.05},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A553+$A$11,0,1,1)","v":950.33},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A553+$A$11,0,1,1)","v":1060.8900000000001},110.71999999999991,0,29.539999999999964,{"$f":"IF(($A$8-$A553)<A$17,\"\",IF(($A$8-$A553)=A$17,SUM(OFFSET($H553,0,0,A$17,1)),ROUND(TRUNC((K554-(K554/A$17)+$H553),3),2)))","v":323.19},{"$f":"IF(($A$8-$A553)<A$17,\"\",IF(($A$8-$A553)=A$17,SUM(OFFSET($I553,0,0,A$17,1)),ROUND(TRUNC((L554-(L554/A$17)+$I553),3),2)))","v":4.38},{"$f":"IF(($A$8-$A553)<A$17,\"\",IF(($A$8-$A553)=A$17,SUM(OFFSET($J553,0,0,A$17,1)),ROUND(TRUNC((M554-(M554/A$17)+$J553),3),2)))","v":118.66},{"$f":"IF(($A$8-$A553)<A$17,\"\",ROUND((100*(L553/K553)),0))","v":1},{"$f":"IF(($A$8-$A553)<A$17,\"\",ROUND((100*(M553/K553)),0))","v":37},{"$f":"IF(($A$8-$A553)<A$17,\"\",ABS(N553-O553))","v":36},{"$f":"IF(($A$8-$A553)<A$17,\"\",N553+O553)","v":38},{"$f":"IF(($A$8-$A553)<A$17,\"\",ROUND(100*(P553/Q553),0))","v":95},{"$f":"IF(($A$8-$A553)<(2*A$17),\"\",ROUND(IF(($A$8-$A553)=(2*A$17),AVERAGE(OFFSET(R553,0,0,A$17,1)),(((S554*(A$17-1))+R553)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A553)<A$18,\"\",IF(($A$8-$A553)=A$18,SUM(OFFSET($H553,0,0,A$18,1)),ROUND(TRUNC((T554-(T554/A$18)+$H553),3),2)))","v":430.21},{"$f":"IF(($A$8-$A553)<A$18,\"\",IF(($A$8-$A553)=A$18,SUM(OFFSET($I553,0,0,A$18,1)),ROUND(TRUNC((U554-(U554/A$18)+$I553),3),2)))","v":11.18},{"$f":"IF(($A$8-$A553)<A$18,\"\",IF(($A$8-$A553)=A$18,SUM(OFFSET($J553,0,0,A$18,1)),ROUND(TRUNC((V554-(V554/A$18)+$J553),3),2)))","v":159.58000000000001},{"$f":"IF(($A$8-$A553)<A$18,\"\",ROUND((100*(U553/T553)),0))","v":3},{"$f":"IF(($A$8-$A553)<A$18,\"\",ROUND((100*(V553/T553)),0))","v":37},{"$f":"IF(($A$8-$A553)<A$18,\"\",ABS(W553-X553))","v":34},{"$f":"IF(($A$8-$A553)<A$18,\"\",W553+X553)","v":40},{"$f":"IF(($A$8-$A553)<A$18,\"\",ROUND(100*(Y553/Z553),0))","v":85},{"$f":"IF(($A$8-$A553)<(2*A$18),\"\",ROUND(IF(($A$8-$A553)=(2*A$18),AVERAGE(OFFSET(AA553,0,0,A$18,1)),(((AB554*(A$18-1))+AA553)/A$18)),0))","v":71},{"$f":"IF(($A$8-$A553)<A$19,\"\",IF(($A$8-$A553)=A$19,SUM(OFFSET($H553,0,0,A$19,1)),ROUND(TRUNC((AC554-(AC554/A$19)+$H553),3),2)))","v":536.70000000000005},{"$f":"IF(($A$8-$A553)<A$19,\"\",IF(($A$8-$A553)=A$19,SUM(OFFSET($I553,0,0,A$19,1)),ROUND(TRUNC((AD554-(AD554/A$19)+$I553),3),2)))","v":19.95},{"$f":"IF(($A$8-$A553)<A$19,\"\",IF(($A$8-$A553)=A$19,SUM(OFFSET($J553,0,0,A$19,1)),ROUND(TRUNC((AE554-(AE554/A$19)+$J553),3),2)))","v":198.39},{"$f":"IF(($A$8-$A553)<A$19,\"\",ROUND((100*(AD553/AC553)),0))","v":4},{"$f":"IF(($A$8-$A553)<A$19,\"\",ROUND((100*(AE553/AC553)),0))","v":37},{"$f":"IF(($A$8-$A553)<A$19,\"\",ABS(AF553-AG553))","v":33},{"$f":"IF(($A$8-$A553)<A$19,\"\",AF553+AG553)","v":41},{"$f":"IF(($A$8-$A553)<A$19,\"\",ROUND(100*(AH553/AI553),0))","v":80},{"$f":"IF(($A$8-$A553)<(2*A$19),\"\",ROUND(IF(($A$8-$A553)=(2*A$19),AVERAGE(OFFSET(AJ553,0,0,A$19,1)),(((AK554*(A$19-1))+AJ553)/A$19)),0))","v":63},5,10,20,30,50,70,90,{"$f":"IF($A553=$B$27,AS$32,0)","v":0},0]
[522,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A554+$A$11,0,1,1)","v":"2002-06-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A554+$A$11,0,1,1)","v":2102172000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A554+$A$11,0,1,1)","v":1023.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A554+$A$11,0,1,1)","v":1075.6300000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A554+$A$11,0,1,1)","v":979.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A554+$A$11,0,1,1)","v":1051.4100000000001},95.760000000000105,0,52.080000000000041,{"$f":"IF(($A$8-$A554)<A$17,\"\",IF(($A$8-$A554)=A$17,SUM(OFFSET($H554,0,0,A$17,1)),ROUND(TRUNC((K555-(K555/A$17)+$H554),3),2)))","v":318.70999999999998},{"$f":"IF(($A$8-$A554)<A$17,\"\",IF(($A$8-$A554)=A$17,SUM(OFFSET($I554,0,0,A$17,1)),ROUND(TRUNC((L555-(L555/A$17)+$I554),3),2)))","v":6.57},{"$f":"IF(($A$8-$A554)<A$17,\"\",IF(($A$8-$A554)=A$17,SUM(OFFSET($J554,0,0,A$17,1)),ROUND(TRUNC((M555-(M555/A$17)+$J554),3),2)))","v":133.68},{"$f":"IF(($A$8-$A554)<A$17,\"\",ROUND((100*(L554/K554)),0))","v":2},{"$f":"IF(($A$8-$A554)<A$17,\"\",ROUND((100*(M554/K554)),0))","v":42},{"$f":"IF(($A$8-$A554)<A$17,\"\",ABS(N554-O554))","v":40},{"$f":"IF(($A$8-$A554)<A$17,\"\",N554+O554)","v":44},{"$f":"IF(($A$8-$A554)<A$17,\"\",ROUND(100*(P554/Q554),0))","v":91},{"$f":"IF(($A$8-$A554)<(2*A$17),\"\",ROUND(IF(($A$8-$A554)=(2*A$17),AVERAGE(OFFSET(R554,0,0,A$17,1)),(((S555*(A$17-1))+R554)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A554)<A$18,\"\",IF(($A$8-$A554)=A$18,SUM(OFFSET($H554,0,0,A$18,1)),ROUND(TRUNC((T555-(T555/A$18)+$H554),3),2)))","v":425.98},{"$f":"IF(($A$8-$A554)<A$18,\"\",IF(($A$8-$A554)=A$18,SUM(OFFSET($I554,0,0,A$18,1)),ROUND(TRUNC((U555-(U555/A$18)+$I554),3),2)))","v":14.91},{"$f":"IF(($A$8-$A554)<A$18,\"\",IF(($A$8-$A554)=A$18,SUM(OFFSET($J554,0,0,A$18,1)),ROUND(TRUNC((V555-(V555/A$18)+$J554),3),2)))","v":173.38},{"$f":"IF(($A$8-$A554)<A$18,\"\",ROUND((100*(U554/T554)),0))","v":4},{"$f":"IF(($A$8-$A554)<A$18,\"\",ROUND((100*(V554/T554)),0))","v":41},{"$f":"IF(($A$8-$A554)<A$18,\"\",ABS(W554-X554))","v":37},{"$f":"IF(($A$8-$A554)<A$18,\"\",W554+X554)","v":45},{"$f":"IF(($A$8-$A554)<A$18,\"\",ROUND(100*(Y554/Z554),0))","v":82},{"$f":"IF(($A$8-$A554)<(2*A$18),\"\",ROUND(IF(($A$8-$A554)=(2*A$18),AVERAGE(OFFSET(AA554,0,0,A$18,1)),(((AB555*(A$18-1))+AA554)/A$18)),0))","v":66},{"$f":"IF(($A$8-$A554)<A$19,\"\",IF(($A$8-$A554)=A$19,SUM(OFFSET($H554,0,0,A$19,1)),ROUND(TRUNC((AC555-(AC555/A$19)+$H554),3),2)))","v":532.47},{"$f":"IF(($A$8-$A554)<A$19,\"\",IF(($A$8-$A554)=A$19,SUM(OFFSET($I554,0,0,A$19,1)),ROUND(TRUNC((AD555-(AD555/A$19)+$I554),3),2)))","v":24.94},{"$f":"IF(($A$8-$A554)<A$19,\"\",IF(($A$8-$A554)=A$19,SUM(OFFSET($J554,0,0,A$19,1)),ROUND(TRUNC((AE555-(AE555/A$19)+$J554),3),2)))","v":211.06},{"$f":"IF(($A$8-$A554)<A$19,\"\",ROUND((100*(AD554/AC554)),0))","v":5},{"$f":"IF(($A$8-$A554)<A$19,\"\",ROUND((100*(AE554/AC554)),0))","v":40},{"$f":"IF(($A$8-$A554)<A$19,\"\",ABS(AF554-AG554))","v":35},{"$f":"IF(($A$8-$A554)<A$19,\"\",AF554+AG554)","v":45},{"$f":"IF(($A$8-$A554)<A$19,\"\",ROUND(100*(AH554/AI554),0))","v":78},{"$f":"IF(($A$8-$A554)<(2*A$19),\"\",ROUND(IF(($A$8-$A554)=(2*A$19),AVERAGE(OFFSET(AJ554,0,0,A$19,1)),(((AK555*(A$19-1))+AJ554)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[523,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A555+$A$11,0,1,1)","v":"2002-06-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A555+$A$11,0,1,1)","v":1716134000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A555+$A$11,0,1,1)","v":1126.54},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A555+$A$11,0,1,1)","v":1163.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A555+$A$11,0,1,1)","v":1031.95},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A555+$A$11,0,1,1)","v":1035.6300000000001},131.51,0,23.619999999999891,{"$f":"IF(($A$8-$A555)<A$17,\"\",IF(($A$8-$A555)=A$17,SUM(OFFSET($H555,0,0,A$17,1)),ROUND(TRUNC((K556-(K556/A$17)+$H555),3),2)))","v":334.43},{"$f":"IF(($A$8-$A555)<A$17,\"\",IF(($A$8-$A555)=A$17,SUM(OFFSET($I555,0,0,A$17,1)),ROUND(TRUNC((L556-(L556/A$17)+$I555),3),2)))","v":9.86},{"$f":"IF(($A$8-$A555)<A$17,\"\",IF(($A$8-$A555)=A$17,SUM(OFFSET($J555,0,0,A$17,1)),ROUND(TRUNC((M556-(M556/A$17)+$J555),3),2)))","v":122.4},{"$f":"IF(($A$8-$A555)<A$17,\"\",ROUND((100*(L555/K555)),0))","v":3},{"$f":"IF(($A$8-$A555)<A$17,\"\",ROUND((100*(M555/K555)),0))","v":37},{"$f":"IF(($A$8-$A555)<A$17,\"\",ABS(N555-O555))","v":34},{"$f":"IF(($A$8-$A555)<A$17,\"\",N555+O555)","v":40},{"$f":"IF(($A$8-$A555)<A$17,\"\",ROUND(100*(P555/Q555),0))","v":85},{"$f":"IF(($A$8-$A555)<(2*A$17),\"\",ROUND(IF(($A$8-$A555)=(2*A$17),AVERAGE(OFFSET(R555,0,0,A$17,1)),(((S556*(A$17-1))+R555)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A555)<A$18,\"\",IF(($A$8-$A555)=A$18,SUM(OFFSET($H555,0,0,A$18,1)),ROUND(TRUNC((T556-(T556/A$18)+$H555),3),2)))","v":440.29},{"$f":"IF(($A$8-$A555)<A$18,\"\",IF(($A$8-$A555)=A$18,SUM(OFFSET($I555,0,0,A$18,1)),ROUND(TRUNC((U556-(U556/A$18)+$I555),3),2)))","v":19.88},{"$f":"IF(($A$8-$A555)<A$18,\"\",IF(($A$8-$A555)=A$18,SUM(OFFSET($J555,0,0,A$18,1)),ROUND(TRUNC((V556-(V556/A$18)+$J555),3),2)))","v":161.72999999999999},{"$f":"IF(($A$8-$A555)<A$18,\"\",ROUND((100*(U555/T555)),0))","v":5},{"$f":"IF(($A$8-$A555)<A$18,\"\",ROUND((100*(V555/T555)),0))","v":37},{"$f":"IF(($A$8-$A555)<A$18,\"\",ABS(W555-X555))","v":32},{"$f":"IF(($A$8-$A555)<A$18,\"\",W555+X555)","v":42},{"$f":"IF(($A$8-$A555)<A$18,\"\",ROUND(100*(Y555/Z555),0))","v":76},{"$f":"IF(($A$8-$A555)<(2*A$18),\"\",ROUND(IF(($A$8-$A555)=(2*A$18),AVERAGE(OFFSET(AA555,0,0,A$18,1)),(((AB556*(A$18-1))+AA555)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A555)<A$19,\"\",IF(($A$8-$A555)=A$19,SUM(OFFSET($H555,0,0,A$19,1)),ROUND(TRUNC((AC556-(AC556/A$19)+$H555),3),2)))","v":545.89},{"$f":"IF(($A$8-$A555)<A$19,\"\",IF(($A$8-$A555)=A$19,SUM(OFFSET($I555,0,0,A$19,1)),ROUND(TRUNC((AD556-(AD556/A$19)+$I555),3),2)))","v":31.18},{"$f":"IF(($A$8-$A555)<A$19,\"\",IF(($A$8-$A555)=A$19,SUM(OFFSET($J555,0,0,A$19,1)),ROUND(TRUNC((AE556-(AE556/A$19)+$J555),3),2)))","v":198.73},{"$f":"IF(($A$8-$A555)<A$19,\"\",ROUND((100*(AD555/AC555)),0))","v":6},{"$f":"IF(($A$8-$A555)<A$19,\"\",ROUND((100*(AE555/AC555)),0))","v":36},{"$f":"IF(($A$8-$A555)<A$19,\"\",ABS(AF555-AG555))","v":30},{"$f":"IF(($A$8-$A555)<A$19,\"\",AF555+AG555)","v":42},{"$f":"IF(($A$8-$A555)<A$19,\"\",ROUND(100*(AH555/AI555),0))","v":71},{"$f":"IF(($A$8-$A555)<(2*A$19),\"\",ROUND(IF(($A$8-$A555)=(2*A$19),AVERAGE(OFFSET(AJ555,0,0,A$19,1)),(((AK556*(A$19-1))+AJ555)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[524,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A556+$A$11,0,1,1)","v":"2002-06-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A556+$A$11,0,1,1)","v":1733452000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A556+$A$11,0,1,1)","v":1142.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A556+$A$11,0,1,1)","v":1155.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A556+$A$11,0,1,1)","v":1055.57},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A556+$A$11,0,1,1)","v":1109.5999999999999},100.19000000000005,0,51.039999999999964,{"$f":"IF(($A$8-$A556)<A$17,\"\",IF(($A$8-$A556)=A$17,SUM(OFFSET($H556,0,0,A$17,1)),ROUND(TRUNC((K557-(K557/A$17)+$H556),3),2)))","v":304.38},{"$f":"IF(($A$8-$A556)<A$17,\"\",IF(($A$8-$A556)=A$17,SUM(OFFSET($I556,0,0,A$17,1)),ROUND(TRUNC((L557-(L557/A$17)+$I556),3),2)))","v":14.79},{"$f":"IF(($A$8-$A556)<A$17,\"\",IF(($A$8-$A556)=A$17,SUM(OFFSET($J556,0,0,A$17,1)),ROUND(TRUNC((M557-(M557/A$17)+$J556),3),2)))","v":148.16999999999999},{"$f":"IF(($A$8-$A556)<A$17,\"\",ROUND((100*(L556/K556)),0))","v":5},{"$f":"IF(($A$8-$A556)<A$17,\"\",ROUND((100*(M556/K556)),0))","v":49},{"$f":"IF(($A$8-$A556)<A$17,\"\",ABS(N556-O556))","v":44},{"$f":"IF(($A$8-$A556)<A$17,\"\",N556+O556)","v":54},{"$f":"IF(($A$8-$A556)<A$17,\"\",ROUND(100*(P556/Q556),0))","v":81},{"$f":"IF(($A$8-$A556)<(2*A$17),\"\",ROUND(IF(($A$8-$A556)=(2*A$17),AVERAGE(OFFSET(R556,0,0,A$17,1)),(((S557*(A$17-1))+R556)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A556)<A$18,\"\",IF(($A$8-$A556)=A$18,SUM(OFFSET($H556,0,0,A$18,1)),ROUND(TRUNC((T557-(T557/A$18)+$H556),3),2)))","v":411.7},{"$f":"IF(($A$8-$A556)<A$18,\"\",IF(($A$8-$A556)=A$18,SUM(OFFSET($I556,0,0,A$18,1)),ROUND(TRUNC((U557-(U557/A$18)+$I556),3),2)))","v":26.5},{"$f":"IF(($A$8-$A556)<A$18,\"\",IF(($A$8-$A556)=A$18,SUM(OFFSET($J556,0,0,A$18,1)),ROUND(TRUNC((V557-(V557/A$18)+$J556),3),2)))","v":184.14},{"$f":"IF(($A$8-$A556)<A$18,\"\",ROUND((100*(U556/T556)),0))","v":6},{"$f":"IF(($A$8-$A556)<A$18,\"\",ROUND((100*(V556/T556)),0))","v":45},{"$f":"IF(($A$8-$A556)<A$18,\"\",ABS(W556-X556))","v":39},{"$f":"IF(($A$8-$A556)<A$18,\"\",W556+X556)","v":51},{"$f":"IF(($A$8-$A556)<A$18,\"\",ROUND(100*(Y556/Z556),0))","v":76},{"$f":"IF(($A$8-$A556)<(2*A$18),\"\",ROUND(IF(($A$8-$A556)=(2*A$18),AVERAGE(OFFSET(AA556,0,0,A$18,1)),(((AB557*(A$18-1))+AA556)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A556)<A$19,\"\",IF(($A$8-$A556)=A$19,SUM(OFFSET($H556,0,0,A$19,1)),ROUND(TRUNC((AC557-(AC557/A$19)+$H556),3),2)))","v":517.97},{"$f":"IF(($A$8-$A556)<A$19,\"\",IF(($A$8-$A556)=A$19,SUM(OFFSET($I556,0,0,A$19,1)),ROUND(TRUNC((AD557-(AD557/A$19)+$I556),3),2)))","v":38.979999999999997},{"$f":"IF(($A$8-$A556)<A$19,\"\",IF(($A$8-$A556)=A$19,SUM(OFFSET($J556,0,0,A$19,1)),ROUND(TRUNC((AE557-(AE557/A$19)+$J556),3),2)))","v":218.89},{"$f":"IF(($A$8-$A556)<A$19,\"\",ROUND((100*(AD556/AC556)),0))","v":8},{"$f":"IF(($A$8-$A556)<A$19,\"\",ROUND((100*(AE556/AC556)),0))","v":42},{"$f":"IF(($A$8-$A556)<A$19,\"\",ABS(AF556-AG556))","v":34},{"$f":"IF(($A$8-$A556)<A$19,\"\",AF556+AG556)","v":50},{"$f":"IF(($A$8-$A556)<A$19,\"\",ROUND(100*(AH556/AI556),0))","v":68},{"$f":"IF(($A$8-$A556)<(2*A$19),\"\",ROUND(IF(($A$8-$A556)=(2*A$19),AVERAGE(OFFSET(AJ556,0,0,A$19,1)),(((AK557*(A$19-1))+AJ556)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[525,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A557+$A$11,0,1,1)","v":"2002-06-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A557+$A$11,0,1,1)","v":1775888000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A557+$A$11,0,1,1)","v":1205.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A557+$A$11,0,1,1)","v":1213.18},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A557+$A$11,0,1,1)","v":1106.6099999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A557+$A$11,0,1,1)","v":1140.24},106.57000000000016,0,95.630000000000109,{"$f":"IF(($A$8-$A557)<A$17,\"\",IF(($A$8-$A557)=A$17,SUM(OFFSET($H557,0,0,A$17,1)),ROUND(TRUNC((K558-(K558/A$17)+$H557),3),2)))","v":306.27999999999997},{"$f":"IF(($A$8-$A557)<A$17,\"\",IF(($A$8-$A557)=A$17,SUM(OFFSET($I557,0,0,A$17,1)),ROUND(TRUNC((L558-(L558/A$17)+$I557),3),2)))","v":22.19},{"$f":"IF(($A$8-$A557)<A$17,\"\",IF(($A$8-$A557)=A$17,SUM(OFFSET($J557,0,0,A$17,1)),ROUND(TRUNC((M558-(M558/A$17)+$J557),3),2)))","v":145.69},{"$f":"IF(($A$8-$A557)<A$17,\"\",ROUND((100*(L557/K557)),0))","v":7},{"$f":"IF(($A$8-$A557)<A$17,\"\",ROUND((100*(M557/K557)),0))","v":48},{"$f":"IF(($A$8-$A557)<A$17,\"\",ABS(N557-O557))","v":41},{"$f":"IF(($A$8-$A557)<A$17,\"\",N557+O557)","v":55},{"$f":"IF(($A$8-$A557)<A$17,\"\",ROUND(100*(P557/Q557),0))","v":75},{"$f":"IF(($A$8-$A557)<(2*A$17),\"\",ROUND(IF(($A$8-$A557)=(2*A$17),AVERAGE(OFFSET(R557,0,0,A$17,1)),(((S558*(A$17-1))+R557)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A557)<A$18,\"\",IF(($A$8-$A557)=A$18,SUM(OFFSET($H557,0,0,A$18,1)),ROUND(TRUNC((T558-(T558/A$18)+$H557),3),2)))","v":415.34},{"$f":"IF(($A$8-$A557)<A$18,\"\",IF(($A$8-$A557)=A$18,SUM(OFFSET($I557,0,0,A$18,1)),ROUND(TRUNC((U558-(U558/A$18)+$I557),3),2)))","v":35.33},{"$f":"IF(($A$8-$A557)<A$18,\"\",IF(($A$8-$A557)=A$18,SUM(OFFSET($J557,0,0,A$18,1)),ROUND(TRUNC((V558-(V558/A$18)+$J557),3),2)))","v":177.46},{"$f":"IF(($A$8-$A557)<A$18,\"\",ROUND((100*(U557/T557)),0))","v":9},{"$f":"IF(($A$8-$A557)<A$18,\"\",ROUND((100*(V557/T557)),0))","v":43},{"$f":"IF(($A$8-$A557)<A$18,\"\",ABS(W557-X557))","v":34},{"$f":"IF(($A$8-$A557)<A$18,\"\",W557+X557)","v":52},{"$f":"IF(($A$8-$A557)<A$18,\"\",ROUND(100*(Y557/Z557),0))","v":65},{"$f":"IF(($A$8-$A557)<(2*A$18),\"\",ROUND(IF(($A$8-$A557)=(2*A$18),AVERAGE(OFFSET(AA557,0,0,A$18,1)),(((AB558*(A$18-1))+AA557)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A557)<A$19,\"\",IF(($A$8-$A557)=A$19,SUM(OFFSET($H557,0,0,A$19,1)),ROUND(TRUNC((AC558-(AC558/A$19)+$H557),3),2)))","v":522.23},{"$f":"IF(($A$8-$A557)<A$19,\"\",IF(($A$8-$A557)=A$19,SUM(OFFSET($I557,0,0,A$19,1)),ROUND(TRUNC((AD558-(AD558/A$19)+$I557),3),2)))","v":48.73},{"$f":"IF(($A$8-$A557)<A$19,\"\",IF(($A$8-$A557)=A$19,SUM(OFFSET($J557,0,0,A$19,1)),ROUND(TRUNC((AE558-(AE558/A$19)+$J557),3),2)))","v":209.81},{"$f":"IF(($A$8-$A557)<A$19,\"\",ROUND((100*(AD557/AC557)),0))","v":9},{"$f":"IF(($A$8-$A557)<A$19,\"\",ROUND((100*(AE557/AC557)),0))","v":40},{"$f":"IF(($A$8-$A557)<A$19,\"\",ABS(AF557-AG557))","v":31},{"$f":"IF(($A$8-$A557)<A$19,\"\",AF557+AG557)","v":49},{"$f":"IF(($A$8-$A557)<A$19,\"\",ROUND(100*(AH557/AI557),0))","v":63},{"$f":"IF(($A$8-$A557)<(2*A$19),\"\",ROUND(IF(($A$8-$A557)=(2*A$19),AVERAGE(OFFSET(AJ557,0,0,A$19,1)),(((AK558*(A$19-1))+AJ557)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[526,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A558+$A$11,0,1,1)","v":"2002-05-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A558+$A$11,0,1,1)","v":1501607500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A558+$A$11,0,1,1)","v":1264.1300000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A558+$A$11,0,1,1)","v":1264.8599999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A558+$A$11,0,1,1)","v":1202.24},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A558+$A$11,0,1,1)","v":1208.3399999999999},62.619999999999891,0,31.539999999999964,{"$f":"IF(($A$8-$A558)<A$17,\"\",IF(($A$8-$A558)=A$17,SUM(OFFSET($H558,0,0,A$17,1)),ROUND(TRUNC((K559-(K559/A$17)+$H558),3),2)))","v":299.57},{"$f":"IF(($A$8-$A558)<A$17,\"\",IF(($A$8-$A558)=A$17,SUM(OFFSET($I558,0,0,A$17,1)),ROUND(TRUNC((L559-(L559/A$17)+$I558),3),2)))","v":33.29},{"$f":"IF(($A$8-$A558)<A$17,\"\",IF(($A$8-$A558)=A$17,SUM(OFFSET($J558,0,0,A$17,1)),ROUND(TRUNC((M559-(M559/A$17)+$J558),3),2)))","v":75.09},{"$f":"IF(($A$8-$A558)<A$17,\"\",ROUND((100*(L558/K558)),0))","v":11},{"$f":"IF(($A$8-$A558)<A$17,\"\",ROUND((100*(M558/K558)),0))","v":25},{"$f":"IF(($A$8-$A558)<A$17,\"\",ABS(N558-O558))","v":14},{"$f":"IF(($A$8-$A558)<A$17,\"\",N558+O558)","v":36},{"$f":"IF(($A$8-$A558)<A$17,\"\",ROUND(100*(P558/Q558),0))","v":39},{"$f":"IF(($A$8-$A558)<(2*A$17),\"\",ROUND(IF(($A$8-$A558)=(2*A$17),AVERAGE(OFFSET(R558,0,0,A$17,1)),(((S559*(A$17-1))+R558)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A558)<A$18,\"\",IF(($A$8-$A558)=A$18,SUM(OFFSET($H558,0,0,A$18,1)),ROUND(TRUNC((T559-(T559/A$18)+$H558),3),2)))","v":411.69},{"$f":"IF(($A$8-$A558)<A$18,\"\",IF(($A$8-$A558)=A$18,SUM(OFFSET($I558,0,0,A$18,1)),ROUND(TRUNC((U559-(U559/A$18)+$I558),3),2)))","v":47.11},{"$f":"IF(($A$8-$A558)<A$18,\"\",IF(($A$8-$A558)=A$18,SUM(OFFSET($J558,0,0,A$18,1)),ROUND(TRUNC((V559-(V559/A$18)+$J558),3),2)))","v":109.11},{"$f":"IF(($A$8-$A558)<A$18,\"\",ROUND((100*(U558/T558)),0))","v":11},{"$f":"IF(($A$8-$A558)<A$18,\"\",ROUND((100*(V558/T558)),0))","v":27},{"$f":"IF(($A$8-$A558)<A$18,\"\",ABS(W558-X558))","v":16},{"$f":"IF(($A$8-$A558)<A$18,\"\",W558+X558)","v":38},{"$f":"IF(($A$8-$A558)<A$18,\"\",ROUND(100*(Y558/Z558),0))","v":42},{"$f":"IF(($A$8-$A558)<(2*A$18),\"\",ROUND(IF(($A$8-$A558)=(2*A$18),AVERAGE(OFFSET(AA558,0,0,A$18,1)),(((AB559*(A$18-1))+AA558)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A558)<A$19,\"\",IF(($A$8-$A558)=A$19,SUM(OFFSET($H558,0,0,A$19,1)),ROUND(TRUNC((AC559-(AC559/A$19)+$H558),3),2)))","v":519.58000000000004},{"$f":"IF(($A$8-$A558)<A$19,\"\",IF(($A$8-$A558)=A$19,SUM(OFFSET($I558,0,0,A$19,1)),ROUND(TRUNC((AD559-(AD559/A$19)+$I558),3),2)))","v":60.91},{"$f":"IF(($A$8-$A558)<A$19,\"\",IF(($A$8-$A558)=A$19,SUM(OFFSET($J558,0,0,A$19,1)),ROUND(TRUNC((AE559-(AE559/A$19)+$J558),3),2)))","v":142.72},{"$f":"IF(($A$8-$A558)<A$19,\"\",ROUND((100*(AD558/AC558)),0))","v":12},{"$f":"IF(($A$8-$A558)<A$19,\"\",ROUND((100*(AE558/AC558)),0))","v":27},{"$f":"IF(($A$8-$A558)<A$19,\"\",ABS(AF558-AG558))","v":15},{"$f":"IF(($A$8-$A558)<A$19,\"\",AF558+AG558)","v":39},{"$f":"IF(($A$8-$A558)<A$19,\"\",ROUND(100*(AH558/AI558),0))","v":38},{"$f":"IF(($A$8-$A558)<(2*A$19),\"\",ROUND(IF(($A$8-$A558)=(2*A$19),AVERAGE(OFFSET(AJ558,0,0,A$19,1)),(((AK559*(A$19-1))+AJ558)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[527,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A559+$A$11,0,1,1)","v":"2002-05-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A559+$A$11,0,1,1)","v":1559674000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A559+$A$11,0,1,1)","v":1309.83},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A559+$A$11,0,1,1)","v":1313.26},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A559+$A$11,0,1,1)","v":1233.78},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A559+$A$11,0,1,1)","v":1253.03},92.019999999999982,0,0,{"$f":"IF(($A$8-$A559)<A$17,\"\",IF(($A$8-$A559)=A$17,SUM(OFFSET($H559,0,0,A$17,1)),ROUND(TRUNC((K560-(K560/A$17)+$H559),3),2)))","v":355.42},{"$f":"IF(($A$8-$A559)<A$17,\"\",IF(($A$8-$A559)=A$17,SUM(OFFSET($I559,0,0,A$17,1)),ROUND(TRUNC((L560-(L560/A$17)+$I559),3),2)))","v":49.93},{"$f":"IF(($A$8-$A559)<A$17,\"\",IF(($A$8-$A559)=A$17,SUM(OFFSET($J559,0,0,A$17,1)),ROUND(TRUNC((M560-(M560/A$17)+$J559),3),2)))","v":65.319999999999993},{"$f":"IF(($A$8-$A559)<A$17,\"\",ROUND((100*(L559/K559)),0))","v":14},{"$f":"IF(($A$8-$A559)<A$17,\"\",ROUND((100*(M559/K559)),0))","v":18},{"$f":"IF(($A$8-$A559)<A$17,\"\",ABS(N559-O559))","v":4},{"$f":"IF(($A$8-$A559)<A$17,\"\",N559+O559)","v":32},{"$f":"IF(($A$8-$A559)<A$17,\"\",ROUND(100*(P559/Q559),0))","v":13},{"$f":"IF(($A$8-$A559)<(2*A$17),\"\",ROUND(IF(($A$8-$A559)=(2*A$17),AVERAGE(OFFSET(R559,0,0,A$17,1)),(((S560*(A$17-1))+R559)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A559)<A$18,\"\",IF(($A$8-$A559)=A$18,SUM(OFFSET($H559,0,0,A$18,1)),ROUND(TRUNC((T560-(T560/A$18)+$H559),3),2)))","v":465.42},{"$f":"IF(($A$8-$A559)<A$18,\"\",IF(($A$8-$A559)=A$18,SUM(OFFSET($I559,0,0,A$18,1)),ROUND(TRUNC((U560-(U560/A$18)+$I559),3),2)))","v":62.81},{"$f":"IF(($A$8-$A559)<A$18,\"\",IF(($A$8-$A559)=A$18,SUM(OFFSET($J559,0,0,A$18,1)),ROUND(TRUNC((V560-(V560/A$18)+$J559),3),2)))","v":103.43},{"$f":"IF(($A$8-$A559)<A$18,\"\",ROUND((100*(U559/T559)),0))","v":13},{"$f":"IF(($A$8-$A559)<A$18,\"\",ROUND((100*(V559/T559)),0))","v":22},{"$f":"IF(($A$8-$A559)<A$18,\"\",ABS(W559-X559))","v":9},{"$f":"IF(($A$8-$A559)<A$18,\"\",W559+X559)","v":35},{"$f":"IF(($A$8-$A559)<A$18,\"\",ROUND(100*(Y559/Z559),0))","v":26},{"$f":"IF(($A$8-$A559)<(2*A$18),\"\",ROUND(IF(($A$8-$A559)=(2*A$18),AVERAGE(OFFSET(AA559,0,0,A$18,1)),(((AB560*(A$18-1))+AA559)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A559)<A$19,\"\",IF(($A$8-$A559)=A$19,SUM(OFFSET($H559,0,0,A$19,1)),ROUND(TRUNC((AC560-(AC560/A$19)+$H559),3),2)))","v":571.20000000000005},{"$f":"IF(($A$8-$A559)<A$19,\"\",IF(($A$8-$A559)=A$19,SUM(OFFSET($I559,0,0,A$19,1)),ROUND(TRUNC((AD560-(AD560/A$19)+$I559),3),2)))","v":76.14},{"$f":"IF(($A$8-$A559)<A$19,\"\",IF(($A$8-$A559)=A$19,SUM(OFFSET($J559,0,0,A$19,1)),ROUND(TRUNC((AE560-(AE560/A$19)+$J559),3),2)))","v":138.97999999999999},{"$f":"IF(($A$8-$A559)<A$19,\"\",ROUND((100*(AD559/AC559)),0))","v":13},{"$f":"IF(($A$8-$A559)<A$19,\"\",ROUND((100*(AE559/AC559)),0))","v":24},{"$f":"IF(($A$8-$A559)<A$19,\"\",ABS(AF559-AG559))","v":11},{"$f":"IF(($A$8-$A559)<A$19,\"\",AF559+AG559)","v":37},{"$f":"IF(($A$8-$A559)<A$19,\"\",ROUND(100*(AH559/AI559),0))","v":30},{"$f":"IF(($A$8-$A559)<(2*A$19),\"\",ROUND(IF(($A$8-$A559)=(2*A$19),AVERAGE(OFFSET(AJ559,0,0,A$19,1)),(((AK560*(A$19-1))+AJ559)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[528,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A560+$A$11,0,1,1)","v":"2002-05-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A560+$A$11,0,1,1)","v":1962314000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A560+$A$11,0,1,1)","v":1200.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A560+$A$11,0,1,1)","v":1350.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A560+$A$11,0,1,1)","v":1192.9000000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A560+$A$11,0,1,1)","v":1325.8},161.76,68.099999999999909,0,{"$f":"IF(($A$8-$A560)<A$17,\"\",IF(($A$8-$A560)=A$17,SUM(OFFSET($H560,0,0,A$17,1)),ROUND(TRUNC((K561-(K561/A$17)+$H560),3),2)))","v":395.1},{"$f":"IF(($A$8-$A560)<A$17,\"\",IF(($A$8-$A560)=A$17,SUM(OFFSET($I560,0,0,A$17,1)),ROUND(TRUNC((L561-(L561/A$17)+$I560),3),2)))","v":74.89},{"$f":"IF(($A$8-$A560)<A$17,\"\",IF(($A$8-$A560)=A$17,SUM(OFFSET($J560,0,0,A$17,1)),ROUND(TRUNC((M561-(M561/A$17)+$J560),3),2)))","v":97.98},{"$f":"IF(($A$8-$A560)<A$17,\"\",ROUND((100*(L560/K560)),0))","v":19},{"$f":"IF(($A$8-$A560)<A$17,\"\",ROUND((100*(M560/K560)),0))","v":25},{"$f":"IF(($A$8-$A560)<A$17,\"\",ABS(N560-O560))","v":6},{"$f":"IF(($A$8-$A560)<A$17,\"\",N560+O560)","v":44},{"$f":"IF(($A$8-$A560)<A$17,\"\",ROUND(100*(P560/Q560),0))","v":14},{"$f":"IF(($A$8-$A560)<(2*A$17),\"\",ROUND(IF(($A$8-$A560)=(2*A$17),AVERAGE(OFFSET(R560,0,0,A$17,1)),(((S561*(A$17-1))+R560)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A560)<A$18,\"\",IF(($A$8-$A560)=A$18,SUM(OFFSET($H560,0,0,A$18,1)),ROUND(TRUNC((T561-(T561/A$18)+$H560),3),2)))","v":497.86},{"$f":"IF(($A$8-$A560)<A$18,\"\",IF(($A$8-$A560)=A$18,SUM(OFFSET($I560,0,0,A$18,1)),ROUND(TRUNC((U561-(U561/A$18)+$I560),3),2)))","v":83.75},{"$f":"IF(($A$8-$A560)<A$18,\"\",IF(($A$8-$A560)=A$18,SUM(OFFSET($J560,0,0,A$18,1)),ROUND(TRUNC((V561-(V561/A$18)+$J560),3),2)))","v":137.9},{"$f":"IF(($A$8-$A560)<A$18,\"\",ROUND((100*(U560/T560)),0))","v":17},{"$f":"IF(($A$8-$A560)<A$18,\"\",ROUND((100*(V560/T560)),0))","v":28},{"$f":"IF(($A$8-$A560)<A$18,\"\",ABS(W560-X560))","v":11},{"$f":"IF(($A$8-$A560)<A$18,\"\",W560+X560)","v":45},{"$f":"IF(($A$8-$A560)<A$18,\"\",ROUND(100*(Y560/Z560),0))","v":24},{"$f":"IF(($A$8-$A560)<(2*A$18),\"\",ROUND(IF(($A$8-$A560)=(2*A$18),AVERAGE(OFFSET(AA560,0,0,A$18,1)),(((AB561*(A$18-1))+AA560)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A560)<A$19,\"\",IF(($A$8-$A560)=A$19,SUM(OFFSET($H560,0,0,A$19,1)),ROUND(TRUNC((AC561-(AC561/A$19)+$H560),3),2)))","v":598.98},{"$f":"IF(($A$8-$A560)<A$19,\"\",IF(($A$8-$A560)=A$19,SUM(OFFSET($I560,0,0,A$19,1)),ROUND(TRUNC((AD561-(AD561/A$19)+$I560),3),2)))","v":95.18},{"$f":"IF(($A$8-$A560)<A$19,\"\",IF(($A$8-$A560)=A$19,SUM(OFFSET($J560,0,0,A$19,1)),ROUND(TRUNC((AE561-(AE561/A$19)+$J560),3),2)))","v":173.73},{"$f":"IF(($A$8-$A560)<A$19,\"\",ROUND((100*(AD560/AC560)),0))","v":16},{"$f":"IF(($A$8-$A560)<A$19,\"\",ROUND((100*(AE560/AC560)),0))","v":29},{"$f":"IF(($A$8-$A560)<A$19,\"\",ABS(AF560-AG560))","v":13},{"$f":"IF(($A$8-$A560)<A$19,\"\",AF560+AG560)","v":45},{"$f":"IF(($A$8-$A560)<A$19,\"\",ROUND(100*(AH560/AI560),0))","v":29},{"$f":"IF(($A$8-$A560)<(2*A$19),\"\",ROUND(IF(($A$8-$A560)=(2*A$19),AVERAGE(OFFSET(AJ560,0,0,A$19,1)),(((AK561*(A$19-1))+AJ560)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[529,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A561+$A$11,0,1,1)","v":"2002-05-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A561+$A$11,0,1,1)","v":1989208000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A561+$A$11,0,1,1)","v":1191.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A561+$A$11,0,1,1)","v":1282.44},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A561+$A$11,0,1,1)","v":1142.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A561+$A$11,0,1,1)","v":1188.78},140.19000000000005,0,43.539999999999964,{"$f":"IF(($A$8-$A561)<A$17,\"\",IF(($A$8-$A561)=A$17,SUM(OFFSET($H561,0,0,A$17,1)),ROUND(TRUNC((K562-(K562/A$17)+$H561),3),2)))","v":350.01},{"$f":"IF(($A$8-$A561)<A$17,\"\",IF(($A$8-$A561)=A$17,SUM(OFFSET($I561,0,0,A$17,1)),ROUND(TRUNC((L562-(L562/A$17)+$I561),3),2)))","v":10.19},{"$f":"IF(($A$8-$A561)<A$17,\"\",IF(($A$8-$A561)=A$17,SUM(OFFSET($J561,0,0,A$17,1)),ROUND(TRUNC((M562-(M562/A$17)+$J561),3),2)))","v":146.97},{"$f":"IF(($A$8-$A561)<A$17,\"\",ROUND((100*(L561/K561)),0))","v":3},{"$f":"IF(($A$8-$A561)<A$17,\"\",ROUND((100*(M561/K561)),0))","v":42},{"$f":"IF(($A$8-$A561)<A$17,\"\",ABS(N561-O561))","v":39},{"$f":"IF(($A$8-$A561)<A$17,\"\",N561+O561)","v":45},{"$f":"IF(($A$8-$A561)<A$17,\"\",ROUND(100*(P561/Q561),0))","v":87},{"$f":"IF(($A$8-$A561)<(2*A$17),\"\",ROUND(IF(($A$8-$A561)=(2*A$17),AVERAGE(OFFSET(R561,0,0,A$17,1)),(((S562*(A$17-1))+R561)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A561)<A$18,\"\",IF(($A$8-$A561)=A$18,SUM(OFFSET($H561,0,0,A$18,1)),ROUND(TRUNC((T562-(T562/A$18)+$H561),3),2)))","v":448.13},{"$f":"IF(($A$8-$A561)<A$18,\"\",IF(($A$8-$A561)=A$18,SUM(OFFSET($I561,0,0,A$18,1)),ROUND(TRUNC((U562-(U562/A$18)+$I561),3),2)))","v":20.87},{"$f":"IF(($A$8-$A561)<A$18,\"\",IF(($A$8-$A561)=A$18,SUM(OFFSET($J561,0,0,A$18,1)),ROUND(TRUNC((V562-(V562/A$18)+$J561),3),2)))","v":183.87},{"$f":"IF(($A$8-$A561)<A$18,\"\",ROUND((100*(U561/T561)),0))","v":5},{"$f":"IF(($A$8-$A561)<A$18,\"\",ROUND((100*(V561/T561)),0))","v":41},{"$f":"IF(($A$8-$A561)<A$18,\"\",ABS(W561-X561))","v":36},{"$f":"IF(($A$8-$A561)<A$18,\"\",W561+X561)","v":46},{"$f":"IF(($A$8-$A561)<A$18,\"\",ROUND(100*(Y561/Z561),0))","v":78},{"$f":"IF(($A$8-$A561)<(2*A$18),\"\",ROUND(IF(($A$8-$A561)=(2*A$18),AVERAGE(OFFSET(AA561,0,0,A$18,1)),(((AB562*(A$18-1))+AA561)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A561)<A$19,\"\",IF(($A$8-$A561)=A$19,SUM(OFFSET($H561,0,0,A$19,1)),ROUND(TRUNC((AC562-(AC562/A$19)+$H561),3),2)))","v":546.52},{"$f":"IF(($A$8-$A561)<A$19,\"\",IF(($A$8-$A561)=A$19,SUM(OFFSET($I561,0,0,A$19,1)),ROUND(TRUNC((AD562-(AD562/A$19)+$I561),3),2)))","v":33.85},{"$f":"IF(($A$8-$A561)<A$19,\"\",IF(($A$8-$A561)=A$19,SUM(OFFSET($J561,0,0,A$19,1)),ROUND(TRUNC((AE562-(AE562/A$19)+$J561),3),2)))","v":217.16},{"$f":"IF(($A$8-$A561)<A$19,\"\",ROUND((100*(AD561/AC561)),0))","v":6},{"$f":"IF(($A$8-$A561)<A$19,\"\",ROUND((100*(AE561/AC561)),0))","v":40},{"$f":"IF(($A$8-$A561)<A$19,\"\",ABS(AF561-AG561))","v":34},{"$f":"IF(($A$8-$A561)<A$19,\"\",AF561+AG561)","v":46},{"$f":"IF(($A$8-$A561)<A$19,\"\",ROUND(100*(AH561/AI561),0))","v":74},{"$f":"IF(($A$8-$A561)<(2*A$19),\"\",ROUND(IF(($A$8-$A561)=(2*A$19),AVERAGE(OFFSET(AJ561,0,0,A$19,1)),(((AK562*(A$19-1))+AJ561)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[530,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A562+$A$11,0,1,1)","v":"2002-04-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A562+$A$11,0,1,1)","v":2034912000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A562+$A$11,0,1,1)","v":1256.58},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A562+$A$11,0,1,1)","v":1292.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A562+$A$11,0,1,1)","v":1185.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A562+$A$11,0,1,1)","v":1190.74},106.40000000000009,0,65.029999999999973,{"$f":"IF(($A$8-$A562)<A$17,\"\",IF(($A$8-$A562)=A$17,SUM(OFFSET($H562,0,0,A$17,1)),ROUND(TRUNC((K563-(K563/A$17)+$H562),3),2)))","v":314.73},{"$f":"IF(($A$8-$A562)<A$17,\"\",IF(($A$8-$A562)=A$17,SUM(OFFSET($I562,0,0,A$17,1)),ROUND(TRUNC((L563-(L563/A$17)+$I562),3),2)))","v":15.29},{"$f":"IF(($A$8-$A562)<A$17,\"\",IF(($A$8-$A562)=A$17,SUM(OFFSET($J562,0,0,A$17,1)),ROUND(TRUNC((M563-(M563/A$17)+$J562),3),2)))","v":155.13999999999999},{"$f":"IF(($A$8-$A562)<A$17,\"\",ROUND((100*(L562/K562)),0))","v":5},{"$f":"IF(($A$8-$A562)<A$17,\"\",ROUND((100*(M562/K562)),0))","v":49},{"$f":"IF(($A$8-$A562)<A$17,\"\",ABS(N562-O562))","v":44},{"$f":"IF(($A$8-$A562)<A$17,\"\",N562+O562)","v":54},{"$f":"IF(($A$8-$A562)<A$17,\"\",ROUND(100*(P562/Q562),0))","v":81},{"$f":"IF(($A$8-$A562)<(2*A$17),\"\",ROUND(IF(($A$8-$A562)=(2*A$17),AVERAGE(OFFSET(R562,0,0,A$17,1)),(((S563*(A$17-1))+R562)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A562)<A$18,\"\",IF(($A$8-$A562)=A$18,SUM(OFFSET($H562,0,0,A$18,1)),ROUND(TRUNC((T563-(T563/A$18)+$H562),3),2)))","v":410.59},{"$f":"IF(($A$8-$A562)<A$18,\"\",IF(($A$8-$A562)=A$18,SUM(OFFSET($I562,0,0,A$18,1)),ROUND(TRUNC((U563-(U563/A$18)+$I562),3),2)))","v":27.82},{"$f":"IF(($A$8-$A562)<A$18,\"\",IF(($A$8-$A562)=A$18,SUM(OFFSET($J562,0,0,A$18,1)),ROUND(TRUNC((V563-(V563/A$18)+$J562),3),2)))","v":187.1},{"$f":"IF(($A$8-$A562)<A$18,\"\",ROUND((100*(U562/T562)),0))","v":7},{"$f":"IF(($A$8-$A562)<A$18,\"\",ROUND((100*(V562/T562)),0))","v":46},{"$f":"IF(($A$8-$A562)<A$18,\"\",ABS(W562-X562))","v":39},{"$f":"IF(($A$8-$A562)<A$18,\"\",W562+X562)","v":53},{"$f":"IF(($A$8-$A562)<A$18,\"\",ROUND(100*(Y562/Z562),0))","v":74},{"$f":"IF(($A$8-$A562)<(2*A$18),\"\",ROUND(IF(($A$8-$A562)=(2*A$18),AVERAGE(OFFSET(AA562,0,0,A$18,1)),(((AB563*(A$18-1))+AA562)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A562)<A$19,\"\",IF(($A$8-$A562)=A$19,SUM(OFFSET($H562,0,0,A$19,1)),ROUND(TRUNC((AC563-(AC563/A$19)+$H562),3),2)))","v":507.91},{"$f":"IF(($A$8-$A562)<A$19,\"\",IF(($A$8-$A562)=A$19,SUM(OFFSET($I562,0,0,A$19,1)),ROUND(TRUNC((AD563-(AD563/A$19)+$I562),3),2)))","v":42.31},{"$f":"IF(($A$8-$A562)<A$19,\"\",IF(($A$8-$A562)=A$19,SUM(OFFSET($J562,0,0,A$19,1)),ROUND(TRUNC((AE563-(AE563/A$19)+$J562),3),2)))","v":217.03},{"$f":"IF(($A$8-$A562)<A$19,\"\",ROUND((100*(AD562/AC562)),0))","v":8},{"$f":"IF(($A$8-$A562)<A$19,\"\",ROUND((100*(AE562/AC562)),0))","v":43},{"$f":"IF(($A$8-$A562)<A$19,\"\",ABS(AF562-AG562))","v":35},{"$f":"IF(($A$8-$A562)<A$19,\"\",AF562+AG562)","v":51},{"$f":"IF(($A$8-$A562)<A$19,\"\",ROUND(100*(AH562/AI562),0))","v":69},{"$f":"IF(($A$8-$A562)<(2*A$19),\"\",ROUND(IF(($A$8-$A562)=(2*A$19),AVERAGE(OFFSET(AJ562,0,0,A$19,1)),(((AK563*(A$19-1))+AJ562)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[531,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A563+$A$11,0,1,1)","v":"2002-04-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A563+$A$11,0,1,1)","v":1889960000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A563+$A$11,0,1,1)","v":1365.34},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A563+$A$11,0,1,1)","v":1365.34},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A563+$A$11,0,1,1)","v":1250.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A563+$A$11,0,1,1)","v":1250.8900000000001},134.19000000000005,0,85.600000000000136,{"$f":"IF(($A$8-$A563)<A$17,\"\",IF(($A$8-$A563)=A$17,SUM(OFFSET($H563,0,0,A$17,1)),ROUND(TRUNC((K564-(K564/A$17)+$H563),3),2)))","v":312.5},{"$f":"IF(($A$8-$A563)<A$17,\"\",IF(($A$8-$A563)=A$17,SUM(OFFSET($I563,0,0,A$17,1)),ROUND(TRUNC((L564-(L564/A$17)+$I563),3),2)))","v":22.93},{"$f":"IF(($A$8-$A563)<A$17,\"\",IF(($A$8-$A563)=A$17,SUM(OFFSET($J563,0,0,A$17,1)),ROUND(TRUNC((M564-(M564/A$17)+$J563),3),2)))","v":135.16999999999999},{"$f":"IF(($A$8-$A563)<A$17,\"\",ROUND((100*(L563/K563)),0))","v":7},{"$f":"IF(($A$8-$A563)<A$17,\"\",ROUND((100*(M563/K563)),0))","v":43},{"$f":"IF(($A$8-$A563)<A$17,\"\",ABS(N563-O563))","v":36},{"$f":"IF(($A$8-$A563)<A$17,\"\",N563+O563)","v":50},{"$f":"IF(($A$8-$A563)<A$17,\"\",ROUND(100*(P563/Q563),0))","v":72},{"$f":"IF(($A$8-$A563)<(2*A$17),\"\",ROUND(IF(($A$8-$A563)=(2*A$17),AVERAGE(OFFSET(R563,0,0,A$17,1)),(((S564*(A$17-1))+R563)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A563)<A$18,\"\",IF(($A$8-$A563)=A$18,SUM(OFFSET($H563,0,0,A$18,1)),ROUND(TRUNC((T564-(T564/A$18)+$H563),3),2)))","v":405.59},{"$f":"IF(($A$8-$A563)<A$18,\"\",IF(($A$8-$A563)=A$18,SUM(OFFSET($I563,0,0,A$18,1)),ROUND(TRUNC((U564-(U564/A$18)+$I563),3),2)))","v":37.090000000000003},{"$f":"IF(($A$8-$A563)<A$18,\"\",IF(($A$8-$A563)=A$18,SUM(OFFSET($J563,0,0,A$18,1)),ROUND(TRUNC((V564-(V564/A$18)+$J563),3),2)))","v":162.76},{"$f":"IF(($A$8-$A563)<A$18,\"\",ROUND((100*(U563/T563)),0))","v":9},{"$f":"IF(($A$8-$A563)<A$18,\"\",ROUND((100*(V563/T563)),0))","v":40},{"$f":"IF(($A$8-$A563)<A$18,\"\",ABS(W563-X563))","v":31},{"$f":"IF(($A$8-$A563)<A$18,\"\",W563+X563)","v":49},{"$f":"IF(($A$8-$A563)<A$18,\"\",ROUND(100*(Y563/Z563),0))","v":63},{"$f":"IF(($A$8-$A563)<(2*A$18),\"\",ROUND(IF(($A$8-$A563)=(2*A$18),AVERAGE(OFFSET(AA563,0,0,A$18,1)),(((AB564*(A$18-1))+AA563)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A563)<A$19,\"\",IF(($A$8-$A563)=A$19,SUM(OFFSET($H563,0,0,A$19,1)),ROUND(TRUNC((AC564-(AC564/A$19)+$H563),3),2)))","v":501.89},{"$f":"IF(($A$8-$A563)<A$19,\"\",IF(($A$8-$A563)=A$19,SUM(OFFSET($I563,0,0,A$19,1)),ROUND(TRUNC((AD564-(AD564/A$19)+$I563),3),2)))","v":52.89},{"$f":"IF(($A$8-$A563)<A$19,\"\",IF(($A$8-$A563)=A$19,SUM(OFFSET($J563,0,0,A$19,1)),ROUND(TRUNC((AE564-(AE564/A$19)+$J563),3),2)))","v":190},{"$f":"IF(($A$8-$A563)<A$19,\"\",ROUND((100*(AD563/AC563)),0))","v":11},{"$f":"IF(($A$8-$A563)<A$19,\"\",ROUND((100*(AE563/AC563)),0))","v":38},{"$f":"IF(($A$8-$A563)<A$19,\"\",ABS(AF563-AG563))","v":27},{"$f":"IF(($A$8-$A563)<A$19,\"\",AF563+AG563)","v":49},{"$f":"IF(($A$8-$A563)<A$19,\"\",ROUND(100*(AH563/AI563),0))","v":55},{"$f":"IF(($A$8-$A563)<(2*A$19),\"\",ROUND(IF(($A$8-$A563)=(2*A$19),AVERAGE(OFFSET(AJ563,0,0,A$19,1)),(((AK564*(A$19-1))+AJ563)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[532,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A564+$A$11,0,1,1)","v":"2002-04-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A564+$A$11,0,1,1)","v":1719512000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A564+$A$11,0,1,1)","v":1358.76},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A564+$A$11,0,1,1)","v":1426.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A564+$A$11,0,1,1)","v":1336.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A564+$A$11,0,1,1)","v":1385.01},89.589999999999918,20.910000000000082,0,{"$f":"IF(($A$8-$A564)<A$17,\"\",IF(($A$8-$A564)=A$17,SUM(OFFSET($H564,0,0,A$17,1)),ROUND(TRUNC((K565-(K565/A$17)+$H564),3),2)))","v":267.47000000000003},{"$f":"IF(($A$8-$A564)<A$17,\"\",IF(($A$8-$A564)=A$17,SUM(OFFSET($I564,0,0,A$17,1)),ROUND(TRUNC((L565-(L565/A$17)+$I564),3),2)))","v":34.39},{"$f":"IF(($A$8-$A564)<A$17,\"\",IF(($A$8-$A564)=A$17,SUM(OFFSET($J564,0,0,A$17,1)),ROUND(TRUNC((M565-(M565/A$17)+$J564),3),2)))","v":74.349999999999994},{"$f":"IF(($A$8-$A564)<A$17,\"\",ROUND((100*(L564/K564)),0))","v":13},{"$f":"IF(($A$8-$A564)<A$17,\"\",ROUND((100*(M564/K564)),0))","v":28},{"$f":"IF(($A$8-$A564)<A$17,\"\",ABS(N564-O564))","v":15},{"$f":"IF(($A$8-$A564)<A$17,\"\",N564+O564)","v":41},{"$f":"IF(($A$8-$A564)<A$17,\"\",ROUND(100*(P564/Q564),0))","v":37},{"$f":"IF(($A$8-$A564)<(2*A$17),\"\",ROUND(IF(($A$8-$A564)=(2*A$17),AVERAGE(OFFSET(R564,0,0,A$17,1)),(((S565*(A$17-1))+R564)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A564)<A$18,\"\",IF(($A$8-$A564)=A$18,SUM(OFFSET($H564,0,0,A$18,1)),ROUND(TRUNC((T565-(T565/A$18)+$H564),3),2)))","v":361.87},{"$f":"IF(($A$8-$A564)<A$18,\"\",IF(($A$8-$A564)=A$18,SUM(OFFSET($I564,0,0,A$18,1)),ROUND(TRUNC((U565-(U565/A$18)+$I564),3),2)))","v":49.45},{"$f":"IF(($A$8-$A564)<A$18,\"\",IF(($A$8-$A564)=A$18,SUM(OFFSET($J564,0,0,A$18,1)),ROUND(TRUNC((V565-(V565/A$18)+$J564),3),2)))","v":102.88},{"$f":"IF(($A$8-$A564)<A$18,\"\",ROUND((100*(U564/T564)),0))","v":14},{"$f":"IF(($A$8-$A564)<A$18,\"\",ROUND((100*(V564/T564)),0))","v":28},{"$f":"IF(($A$8-$A564)<A$18,\"\",ABS(W564-X564))","v":14},{"$f":"IF(($A$8-$A564)<A$18,\"\",W564+X564)","v":42},{"$f":"IF(($A$8-$A564)<A$18,\"\",ROUND(100*(Y564/Z564),0))","v":33},{"$f":"IF(($A$8-$A564)<(2*A$18),\"\",ROUND(IF(($A$8-$A564)=(2*A$18),AVERAGE(OFFSET(AA564,0,0,A$18,1)),(((AB565*(A$18-1))+AA564)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A564)<A$19,\"\",IF(($A$8-$A564)=A$19,SUM(OFFSET($H564,0,0,A$19,1)),ROUND(TRUNC((AC565-(AC565/A$19)+$H564),3),2)))","v":459.63},{"$f":"IF(($A$8-$A564)<A$19,\"\",IF(($A$8-$A564)=A$19,SUM(OFFSET($I564,0,0,A$19,1)),ROUND(TRUNC((AD565-(AD565/A$19)+$I564),3),2)))","v":66.11},{"$f":"IF(($A$8-$A564)<A$19,\"\",IF(($A$8-$A564)=A$19,SUM(OFFSET($J564,0,0,A$19,1)),ROUND(TRUNC((AE565-(AE565/A$19)+$J564),3),2)))","v":130.5},{"$f":"IF(($A$8-$A564)<A$19,\"\",ROUND((100*(AD564/AC564)),0))","v":14},{"$f":"IF(($A$8-$A564)<A$19,\"\",ROUND((100*(AE564/AC564)),0))","v":28},{"$f":"IF(($A$8-$A564)<A$19,\"\",ABS(AF564-AG564))","v":14},{"$f":"IF(($A$8-$A564)<A$19,\"\",AF564+AG564)","v":42},{"$f":"IF(($A$8-$A564)<A$19,\"\",ROUND(100*(AH564/AI564),0))","v":33},{"$f":"IF(($A$8-$A564)<(2*A$19),\"\",ROUND(IF(($A$8-$A564)=(2*A$19),AVERAGE(OFFSET(AJ564,0,0,A$19,1)),(((AK565*(A$19-1))+AJ564)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[533,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A565+$A$11,0,1,1)","v":"2002-04-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A565+$A$11,0,1,1)","v":1693400000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A565+$A$11,0,1,1)","v":1346.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A565+$A$11,0,1,1)","v":1405.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A565+$A$11,0,1,1)","v":1322.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A565+$A$11,0,1,1)","v":1351.85},82.849999999999909,0,53.380000000000109,{"$f":"IF(($A$8-$A565)<A$17,\"\",IF(($A$8-$A565)=A$17,SUM(OFFSET($H565,0,0,A$17,1)),ROUND(TRUNC((K566-(K566/A$17)+$H565),3),2)))","v":266.82},{"$f":"IF(($A$8-$A565)<A$17,\"\",IF(($A$8-$A565)=A$17,SUM(OFFSET($I565,0,0,A$17,1)),ROUND(TRUNC((L566-(L566/A$17)+$I565),3),2)))","v":20.22},{"$f":"IF(($A$8-$A565)<A$17,\"\",IF(($A$8-$A565)=A$17,SUM(OFFSET($J565,0,0,A$17,1)),ROUND(TRUNC((M566-(M566/A$17)+$J565),3),2)))","v":111.53},{"$f":"IF(($A$8-$A565)<A$17,\"\",ROUND((100*(L565/K565)),0))","v":8},{"$f":"IF(($A$8-$A565)<A$17,\"\",ROUND((100*(M565/K565)),0))","v":42},{"$f":"IF(($A$8-$A565)<A$17,\"\",ABS(N565-O565))","v":34},{"$f":"IF(($A$8-$A565)<A$17,\"\",N565+O565)","v":50},{"$f":"IF(($A$8-$A565)<A$17,\"\",ROUND(100*(P565/Q565),0))","v":68},{"$f":"IF(($A$8-$A565)<(2*A$17),\"\",ROUND(IF(($A$8-$A565)=(2*A$17),AVERAGE(OFFSET(R565,0,0,A$17,1)),(((S566*(A$17-1))+R565)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A565)<A$18,\"\",IF(($A$8-$A565)=A$18,SUM(OFFSET($H565,0,0,A$18,1)),ROUND(TRUNC((T566-(T566/A$18)+$H565),3),2)))","v":363.04},{"$f":"IF(($A$8-$A565)<A$18,\"\",IF(($A$8-$A565)=A$18,SUM(OFFSET($I565,0,0,A$18,1)),ROUND(TRUNC((U566-(U566/A$18)+$I565),3),2)))","v":38.049999999999997},{"$f":"IF(($A$8-$A565)<A$18,\"\",IF(($A$8-$A565)=A$18,SUM(OFFSET($J565,0,0,A$18,1)),ROUND(TRUNC((V566-(V566/A$18)+$J565),3),2)))","v":137.16999999999999},{"$f":"IF(($A$8-$A565)<A$18,\"\",ROUND((100*(U565/T565)),0))","v":10},{"$f":"IF(($A$8-$A565)<A$18,\"\",ROUND((100*(V565/T565)),0))","v":38},{"$f":"IF(($A$8-$A565)<A$18,\"\",ABS(W565-X565))","v":28},{"$f":"IF(($A$8-$A565)<A$18,\"\",W565+X565)","v":48},{"$f":"IF(($A$8-$A565)<A$18,\"\",ROUND(100*(Y565/Z565),0))","v":58},{"$f":"IF(($A$8-$A565)<(2*A$18),\"\",ROUND(IF(($A$8-$A565)=(2*A$18),AVERAGE(OFFSET(AA565,0,0,A$18,1)),(((AB566*(A$18-1))+AA565)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A565)<A$19,\"\",IF(($A$8-$A565)=A$19,SUM(OFFSET($H565,0,0,A$19,1)),ROUND(TRUNC((AC566-(AC566/A$19)+$H565),3),2)))","v":462.55},{"$f":"IF(($A$8-$A565)<A$19,\"\",IF(($A$8-$A565)=A$19,SUM(OFFSET($I565,0,0,A$19,1)),ROUND(TRUNC((AD566-(AD566/A$19)+$I565),3),2)))","v":56.5},{"$f":"IF(($A$8-$A565)<A$19,\"\",IF(($A$8-$A565)=A$19,SUM(OFFSET($J565,0,0,A$19,1)),ROUND(TRUNC((AE566-(AE566/A$19)+$J565),3),2)))","v":163.12},{"$f":"IF(($A$8-$A565)<A$19,\"\",ROUND((100*(AD565/AC565)),0))","v":12},{"$f":"IF(($A$8-$A565)<A$19,\"\",ROUND((100*(AE565/AC565)),0))","v":35},{"$f":"IF(($A$8-$A565)<A$19,\"\",ABS(AF565-AG565))","v":23},{"$f":"IF(($A$8-$A565)<A$19,\"\",AF565+AG565)","v":47},{"$f":"IF(($A$8-$A565)<A$19,\"\",ROUND(100*(AH565/AI565),0))","v":49},{"$f":"IF(($A$8-$A565)<(2*A$19),\"\",ROUND(IF(($A$8-$A565)=(2*A$19),AVERAGE(OFFSET(AJ565,0,0,A$19,1)),(((AK566*(A$19-1))+AJ565)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[534,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A566+$A$11,0,1,1)","v":"2002-04-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A566+$A$11,0,1,1)","v":1639998000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A566+$A$11,0,1,1)","v":1440.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A566+$A$11,0,1,1)","v":1481.74},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A566+$A$11,0,1,1)","v":1375.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A566+$A$11,0,1,1)","v":1376.72},106.1099999999999,0,47.399999999999864,{"$f":"IF(($A$8-$A566)<A$17,\"\",IF(($A$8-$A566)=A$17,SUM(OFFSET($H566,0,0,A$17,1)),ROUND(TRUNC((K567-(K567/A$17)+$H566),3),2)))","v":275.95},{"$f":"IF(($A$8-$A566)<A$17,\"\",IF(($A$8-$A566)=A$17,SUM(OFFSET($I566,0,0,A$17,1)),ROUND(TRUNC((L567-(L567/A$17)+$I566),3),2)))","v":30.33},{"$f":"IF(($A$8-$A566)<A$17,\"\",IF(($A$8-$A566)=A$17,SUM(OFFSET($J566,0,0,A$17,1)),ROUND(TRUNC((M567-(M567/A$17)+$J566),3),2)))","v":87.23},{"$f":"IF(($A$8-$A566)<A$17,\"\",ROUND((100*(L566/K566)),0))","v":11},{"$f":"IF(($A$8-$A566)<A$17,\"\",ROUND((100*(M566/K566)),0))","v":32},{"$f":"IF(($A$8-$A566)<A$17,\"\",ABS(N566-O566))","v":21},{"$f":"IF(($A$8-$A566)<A$17,\"\",N566+O566)","v":43},{"$f":"IF(($A$8-$A566)<A$17,\"\",ROUND(100*(P566/Q566),0))","v":49},{"$f":"IF(($A$8-$A566)<(2*A$17),\"\",ROUND(IF(($A$8-$A566)=(2*A$17),AVERAGE(OFFSET(R566,0,0,A$17,1)),(((S567*(A$17-1))+R566)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A566)<A$18,\"\",IF(($A$8-$A566)=A$18,SUM(OFFSET($H566,0,0,A$18,1)),ROUND(TRUNC((T567-(T567/A$18)+$H566),3),2)))","v":373.58},{"$f":"IF(($A$8-$A566)<A$18,\"\",IF(($A$8-$A566)=A$18,SUM(OFFSET($I566,0,0,A$18,1)),ROUND(TRUNC((U567-(U567/A$18)+$I566),3),2)))","v":50.73},{"$f":"IF(($A$8-$A566)<A$18,\"\",IF(($A$8-$A566)=A$18,SUM(OFFSET($J566,0,0,A$18,1)),ROUND(TRUNC((V567-(V567/A$18)+$J566),3),2)))","v":111.72},{"$f":"IF(($A$8-$A566)<A$18,\"\",ROUND((100*(U566/T566)),0))","v":14},{"$f":"IF(($A$8-$A566)<A$18,\"\",ROUND((100*(V566/T566)),0))","v":30},{"$f":"IF(($A$8-$A566)<A$18,\"\",ABS(W566-X566))","v":16},{"$f":"IF(($A$8-$A566)<A$18,\"\",W566+X566)","v":44},{"$f":"IF(($A$8-$A566)<A$18,\"\",ROUND(100*(Y566/Z566),0))","v":36},{"$f":"IF(($A$8-$A566)<(2*A$18),\"\",ROUND(IF(($A$8-$A566)=(2*A$18),AVERAGE(OFFSET(AA566,0,0,A$18,1)),(((AB567*(A$18-1))+AA566)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A566)<A$19,\"\",IF(($A$8-$A566)=A$19,SUM(OFFSET($H566,0,0,A$19,1)),ROUND(TRUNC((AC567-(AC567/A$19)+$H566),3),2)))","v":474.63},{"$f":"IF(($A$8-$A566)<A$19,\"\",IF(($A$8-$A566)=A$19,SUM(OFFSET($I566,0,0,A$19,1)),ROUND(TRUNC((AD567-(AD567/A$19)+$I566),3),2)))","v":70.63},{"$f":"IF(($A$8-$A566)<A$19,\"\",IF(($A$8-$A566)=A$19,SUM(OFFSET($J566,0,0,A$19,1)),ROUND(TRUNC((AE567-(AE567/A$19)+$J566),3),2)))","v":137.16999999999999},{"$f":"IF(($A$8-$A566)<A$19,\"\",ROUND((100*(AD566/AC566)),0))","v":15},{"$f":"IF(($A$8-$A566)<A$19,\"\",ROUND((100*(AE566/AC566)),0))","v":29},{"$f":"IF(($A$8-$A566)<A$19,\"\",ABS(AF566-AG566))","v":14},{"$f":"IF(($A$8-$A566)<A$19,\"\",AF566+AG566)","v":44},{"$f":"IF(($A$8-$A566)<A$19,\"\",ROUND(100*(AH566/AI566),0))","v":32},{"$f":"IF(($A$8-$A566)<(2*A$19),\"\",ROUND(IF(($A$8-$A566)=(2*A$19),AVERAGE(OFFSET(AJ566,0,0,A$19,1)),(((AK567*(A$19-1))+AJ566)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[535,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A567+$A$11,0,1,1)","v":"2002-03-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A567+$A$11,0,1,1)","v":1595152500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A567+$A$11,0,1,1)","v":1473.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A567+$A$11,0,1,1)","v":1481.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A567+$A$11,0,1,1)","v":1423.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A567+$A$11,0,1,1)","v":1452.81},58.940000000000055,0,20.1400000000001,{"$f":"IF(($A$8-$A567)<A$17,\"\",IF(($A$8-$A567)=A$17,SUM(OFFSET($H567,0,0,A$17,1)),ROUND(TRUNC((K568-(K568/A$17)+$H567),3),2)))","v":254.76},{"$f":"IF(($A$8-$A567)<A$17,\"\",IF(($A$8-$A567)=A$17,SUM(OFFSET($I567,0,0,A$17,1)),ROUND(TRUNC((L568-(L568/A$17)+$I567),3),2)))","v":45.49},{"$f":"IF(($A$8-$A567)<A$17,\"\",IF(($A$8-$A567)=A$17,SUM(OFFSET($J567,0,0,A$17,1)),ROUND(TRUNC((M568-(M568/A$17)+$J567),3),2)))","v":59.75},{"$f":"IF(($A$8-$A567)<A$17,\"\",ROUND((100*(L567/K567)),0))","v":18},{"$f":"IF(($A$8-$A567)<A$17,\"\",ROUND((100*(M567/K567)),0))","v":23},{"$f":"IF(($A$8-$A567)<A$17,\"\",ABS(N567-O567))","v":5},{"$f":"IF(($A$8-$A567)<A$17,\"\",N567+O567)","v":41},{"$f":"IF(($A$8-$A567)<A$17,\"\",ROUND(100*(P567/Q567),0))","v":12},{"$f":"IF(($A$8-$A567)<(2*A$17),\"\",ROUND(IF(($A$8-$A567)=(2*A$17),AVERAGE(OFFSET(R567,0,0,A$17,1)),(((S568*(A$17-1))+R567)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A567)<A$18,\"\",IF(($A$8-$A567)=A$18,SUM(OFFSET($H567,0,0,A$18,1)),ROUND(TRUNC((T568-(T568/A$18)+$H567),3),2)))","v":356.63},{"$f":"IF(($A$8-$A567)<A$18,\"\",IF(($A$8-$A567)=A$18,SUM(OFFSET($I567,0,0,A$18,1)),ROUND(TRUNC((U568-(U568/A$18)+$I567),3),2)))","v":67.64},{"$f":"IF(($A$8-$A567)<A$18,\"\",IF(($A$8-$A567)=A$18,SUM(OFFSET($J567,0,0,A$18,1)),ROUND(TRUNC((V568-(V568/A$18)+$J567),3),2)))","v":85.76},{"$f":"IF(($A$8-$A567)<A$18,\"\",ROUND((100*(U567/T567)),0))","v":19},{"$f":"IF(($A$8-$A567)<A$18,\"\",ROUND((100*(V567/T567)),0))","v":24},{"$f":"IF(($A$8-$A567)<A$18,\"\",ABS(W567-X567))","v":5},{"$f":"IF(($A$8-$A567)<A$18,\"\",W567+X567)","v":43},{"$f":"IF(($A$8-$A567)<A$18,\"\",ROUND(100*(Y567/Z567),0))","v":12},{"$f":"IF(($A$8-$A567)<(2*A$18),\"\",ROUND(IF(($A$8-$A567)=(2*A$18),AVERAGE(OFFSET(AA567,0,0,A$18,1)),(((AB568*(A$18-1))+AA567)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A567)<A$19,\"\",IF(($A$8-$A567)=A$19,SUM(OFFSET($H567,0,0,A$19,1)),ROUND(TRUNC((AC568-(AC568/A$19)+$H567),3),2)))","v":460.65},{"$f":"IF(($A$8-$A567)<A$19,\"\",IF(($A$8-$A567)=A$19,SUM(OFFSET($I567,0,0,A$19,1)),ROUND(TRUNC((AD568-(AD568/A$19)+$I567),3),2)))","v":88.29},{"$f":"IF(($A$8-$A567)<A$19,\"\",IF(($A$8-$A567)=A$19,SUM(OFFSET($J567,0,0,A$19,1)),ROUND(TRUNC((AE568-(AE568/A$19)+$J567),3),2)))","v":112.21},{"$f":"IF(($A$8-$A567)<A$19,\"\",ROUND((100*(AD567/AC567)),0))","v":19},{"$f":"IF(($A$8-$A567)<A$19,\"\",ROUND((100*(AE567/AC567)),0))","v":24},{"$f":"IF(($A$8-$A567)<A$19,\"\",ABS(AF567-AG567))","v":5},{"$f":"IF(($A$8-$A567)<A$19,\"\",AF567+AG567)","v":43},{"$f":"IF(($A$8-$A567)<A$19,\"\",ROUND(100*(AH567/AI567),0))","v":12},{"$f":"IF(($A$8-$A567)<(2*A$19),\"\",ROUND(IF(($A$8-$A567)=(2*A$19),AVERAGE(OFFSET(AJ567,0,0,A$19,1)),(((AK568*(A$19-1))+AJ567)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[536,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A568+$A$11,0,1,1)","v":"2002-03-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A568+$A$11,0,1,1)","v":1546000000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A568+$A$11,0,1,1)","v":1511.83},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A568+$A$11,0,1,1)","v":1523.27},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A568+$A$11,0,1,1)","v":1443.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A568+$A$11,0,1,1)","v":1470.1},80.099999999999909,0,27.319999999999936,{"$f":"IF(($A$8-$A568)<A$17,\"\",IF(($A$8-$A568)=A$17,SUM(OFFSET($H568,0,0,A$17,1)),ROUND(TRUNC((K569-(K569/A$17)+$H568),3),2)))","v":293.73},{"$f":"IF(($A$8-$A568)<A$17,\"\",IF(($A$8-$A568)=A$17,SUM(OFFSET($I568,0,0,A$17,1)),ROUND(TRUNC((L569-(L569/A$17)+$I568),3),2)))","v":68.23},{"$f":"IF(($A$8-$A568)<A$17,\"\",IF(($A$8-$A568)=A$17,SUM(OFFSET($J568,0,0,A$17,1)),ROUND(TRUNC((M569-(M569/A$17)+$J568),3),2)))","v":59.41},{"$f":"IF(($A$8-$A568)<A$17,\"\",ROUND((100*(L568/K568)),0))","v":23},{"$f":"IF(($A$8-$A568)<A$17,\"\",ROUND((100*(M568/K568)),0))","v":20},{"$f":"IF(($A$8-$A568)<A$17,\"\",ABS(N568-O568))","v":3},{"$f":"IF(($A$8-$A568)<A$17,\"\",N568+O568)","v":43},{"$f":"IF(($A$8-$A568)<A$17,\"\",ROUND(100*(P568/Q568),0))","v":7},{"$f":"IF(($A$8-$A568)<(2*A$17),\"\",ROUND(IF(($A$8-$A568)=(2*A$17),AVERAGE(OFFSET(R568,0,0,A$17,1)),(((S569*(A$17-1))+R568)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A568)<A$18,\"\",IF(($A$8-$A568)=A$18,SUM(OFFSET($H568,0,0,A$18,1)),ROUND(TRUNC((T569-(T569/A$18)+$H568),3),2)))","v":396.92},{"$f":"IF(($A$8-$A568)<A$18,\"\",IF(($A$8-$A568)=A$18,SUM(OFFSET($I568,0,0,A$18,1)),ROUND(TRUNC((U569-(U569/A$18)+$I568),3),2)))","v":90.18},{"$f":"IF(($A$8-$A568)<A$18,\"\",IF(($A$8-$A568)=A$18,SUM(OFFSET($J568,0,0,A$18,1)),ROUND(TRUNC((V569-(V569/A$18)+$J568),3),2)))","v":87.49},{"$f":"IF(($A$8-$A568)<A$18,\"\",ROUND((100*(U568/T568)),0))","v":23},{"$f":"IF(($A$8-$A568)<A$18,\"\",ROUND((100*(V568/T568)),0))","v":22},{"$f":"IF(($A$8-$A568)<A$18,\"\",ABS(W568-X568))","v":1},{"$f":"IF(($A$8-$A568)<A$18,\"\",W568+X568)","v":45},{"$f":"IF(($A$8-$A568)<A$18,\"\",ROUND(100*(Y568/Z568),0))","v":2},{"$f":"IF(($A$8-$A568)<(2*A$18),\"\",ROUND(IF(($A$8-$A568)=(2*A$18),AVERAGE(OFFSET(AA568,0,0,A$18,1)),(((AB569*(A$18-1))+AA568)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A568)<A$19,\"\",IF(($A$8-$A568)=A$19,SUM(OFFSET($H568,0,0,A$19,1)),ROUND(TRUNC((AC569-(AC569/A$19)+$H568),3),2)))","v":502.14},{"$f":"IF(($A$8-$A568)<A$19,\"\",IF(($A$8-$A568)=A$19,SUM(OFFSET($I568,0,0,A$19,1)),ROUND(TRUNC((AD569-(AD569/A$19)+$I568),3),2)))","v":110.36},{"$f":"IF(($A$8-$A568)<A$19,\"\",IF(($A$8-$A568)=A$19,SUM(OFFSET($J568,0,0,A$19,1)),ROUND(TRUNC((AE569-(AE569/A$19)+$J568),3),2)))","v":115.09},{"$f":"IF(($A$8-$A568)<A$19,\"\",ROUND((100*(AD568/AC568)),0))","v":22},{"$f":"IF(($A$8-$A568)<A$19,\"\",ROUND((100*(AE568/AC568)),0))","v":23},{"$f":"IF(($A$8-$A568)<A$19,\"\",ABS(AF568-AG568))","v":1},{"$f":"IF(($A$8-$A568)<A$19,\"\",AF568+AG568)","v":45},{"$f":"IF(($A$8-$A568)<A$19,\"\",ROUND(100*(AH568/AI568),0))","v":2},{"$f":"IF(($A$8-$A568)<(2*A$19),\"\",ROUND(IF(($A$8-$A568)=(2*A$19),AVERAGE(OFFSET(AJ568,0,0,A$19,1)),(((AK569*(A$19-1))+AJ568)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[537,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A569+$A$11,0,1,1)","v":"2002-03-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A569+$A$11,0,1,1)","v":1673854000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A569+$A$11,0,1,1)","v":1542.09},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A569+$A$11,0,1,1)","v":1573.42},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A569+$A$11,0,1,1)","v":1470.49},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A569+$A$11,0,1,1)","v":1495.41},102.93000000000006,10.450000000000045,0,{"$f":"IF(($A$8-$A569)<A$17,\"\",IF(($A$8-$A569)=A$17,SUM(OFFSET($H569,0,0,A$17,1)),ROUND(TRUNC((K570-(K570/A$17)+$H569),3),2)))","v":320.45},{"$f":"IF(($A$8-$A569)<A$17,\"\",IF(($A$8-$A569)=A$17,SUM(OFFSET($I569,0,0,A$17,1)),ROUND(TRUNC((L570-(L570/A$17)+$I569),3),2)))","v":102.35},{"$f":"IF(($A$8-$A569)<A$17,\"\",IF(($A$8-$A569)=A$17,SUM(OFFSET($J569,0,0,A$17,1)),ROUND(TRUNC((M570-(M570/A$17)+$J569),3),2)))","v":48.14},{"$f":"IF(($A$8-$A569)<A$17,\"\",ROUND((100*(L569/K569)),0))","v":32},{"$f":"IF(($A$8-$A569)<A$17,\"\",ROUND((100*(M569/K569)),0))","v":15},{"$f":"IF(($A$8-$A569)<A$17,\"\",ABS(N569-O569))","v":17},{"$f":"IF(($A$8-$A569)<A$17,\"\",N569+O569)","v":47},{"$f":"IF(($A$8-$A569)<A$17,\"\",ROUND(100*(P569/Q569),0))","v":36},{"$f":"IF(($A$8-$A569)<(2*A$17),\"\",ROUND(IF(($A$8-$A569)=(2*A$17),AVERAGE(OFFSET(R569,0,0,A$17,1)),(((S570*(A$17-1))+R569)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A569)<A$18,\"\",IF(($A$8-$A569)=A$18,SUM(OFFSET($H569,0,0,A$18,1)),ROUND(TRUNC((T570-(T570/A$18)+$H569),3),2)))","v":422.42},{"$f":"IF(($A$8-$A569)<A$18,\"\",IF(($A$8-$A569)=A$18,SUM(OFFSET($I569,0,0,A$18,1)),ROUND(TRUNC((U570-(U570/A$18)+$I569),3),2)))","v":120.24},{"$f":"IF(($A$8-$A569)<A$18,\"\",IF(($A$8-$A569)=A$18,SUM(OFFSET($J569,0,0,A$18,1)),ROUND(TRUNC((V570-(V570/A$18)+$J569),3),2)))","v":80.23},{"$f":"IF(($A$8-$A569)<A$18,\"\",ROUND((100*(U569/T569)),0))","v":28},{"$f":"IF(($A$8-$A569)<A$18,\"\",ROUND((100*(V569/T569)),0))","v":19},{"$f":"IF(($A$8-$A569)<A$18,\"\",ABS(W569-X569))","v":9},{"$f":"IF(($A$8-$A569)<A$18,\"\",W569+X569)","v":47},{"$f":"IF(($A$8-$A569)<A$18,\"\",ROUND(100*(Y569/Z569),0))","v":19},{"$f":"IF(($A$8-$A569)<(2*A$18),\"\",ROUND(IF(($A$8-$A569)=(2*A$18),AVERAGE(OFFSET(AA569,0,0,A$18,1)),(((AB570*(A$18-1))+AA569)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A569)<A$19,\"\",IF(($A$8-$A569)=A$19,SUM(OFFSET($H569,0,0,A$19,1)),ROUND(TRUNC((AC570-(AC570/A$19)+$H569),3),2)))","v":527.54999999999995},{"$f":"IF(($A$8-$A569)<A$19,\"\",IF(($A$8-$A569)=A$19,SUM(OFFSET($I569,0,0,A$19,1)),ROUND(TRUNC((AD570-(AD570/A$19)+$I569),3),2)))","v":137.94999999999999},{"$f":"IF(($A$8-$A569)<A$19,\"\",IF(($A$8-$A569)=A$19,SUM(OFFSET($J569,0,0,A$19,1)),ROUND(TRUNC((AE570-(AE570/A$19)+$J569),3),2)))","v":109.71},{"$f":"IF(($A$8-$A569)<A$19,\"\",ROUND((100*(AD569/AC569)),0))","v":26},{"$f":"IF(($A$8-$A569)<A$19,\"\",ROUND((100*(AE569/AC569)),0))","v":21},{"$f":"IF(($A$8-$A569)<A$19,\"\",ABS(AF569-AG569))","v":5},{"$f":"IF(($A$8-$A569)<A$19,\"\",AF569+AG569)","v":47},{"$f":"IF(($A$8-$A569)<A$19,\"\",ROUND(100*(AH569/AI569),0))","v":11},{"$f":"IF(($A$8-$A569)<(2*A$19),\"\",ROUND(IF(($A$8-$A569)=(2*A$19),AVERAGE(OFFSET(AJ569,0,0,A$19,1)),(((AK570*(A$19-1))+AJ569)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[538,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A570+$A$11,0,1,1)","v":"2002-03-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A570+$A$11,0,1,1)","v":2047394000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A570+$A$11,0,1,1)","v":1434.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A570+$A$11,0,1,1)","v":1562.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A570+$A$11,0,1,1)","v":1422.22},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A570+$A$11,0,1,1)","v":1555.11},140.75,127.16000000000008,0,{"$f":"IF(($A$8-$A570)<A$17,\"\",IF(($A$8-$A570)=A$17,SUM(OFFSET($H570,0,0,A$17,1)),ROUND(TRUNC((K571-(K571/A$17)+$H570),3),2)))","v":326.27999999999997},{"$f":"IF(($A$8-$A570)<A$17,\"\",IF(($A$8-$A570)=A$17,SUM(OFFSET($I570,0,0,A$17,1)),ROUND(TRUNC((L571-(L571/A$17)+$I570),3),2)))","v":137.85},{"$f":"IF(($A$8-$A570)<A$17,\"\",IF(($A$8-$A570)=A$17,SUM(OFFSET($J570,0,0,A$17,1)),ROUND(TRUNC((M571-(M571/A$17)+$J570),3),2)))","v":72.209999999999994},{"$f":"IF(($A$8-$A570)<A$17,\"\",ROUND((100*(L570/K570)),0))","v":42},{"$f":"IF(($A$8-$A570)<A$17,\"\",ROUND((100*(M570/K570)),0))","v":22},{"$f":"IF(($A$8-$A570)<A$17,\"\",ABS(N570-O570))","v":20},{"$f":"IF(($A$8-$A570)<A$17,\"\",N570+O570)","v":64},{"$f":"IF(($A$8-$A570)<A$17,\"\",ROUND(100*(P570/Q570),0))","v":31},{"$f":"IF(($A$8-$A570)<(2*A$17),\"\",ROUND(IF(($A$8-$A570)=(2*A$17),AVERAGE(OFFSET(R570,0,0,A$17,1)),(((S571*(A$17-1))+R570)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A570)<A$18,\"\",IF(($A$8-$A570)=A$18,SUM(OFFSET($H570,0,0,A$18,1)),ROUND(TRUNC((T571-(T571/A$18)+$H570),3),2)))","v":425.98},{"$f":"IF(($A$8-$A570)<A$18,\"\",IF(($A$8-$A570)=A$18,SUM(OFFSET($I570,0,0,A$18,1)),ROUND(TRUNC((U571-(U571/A$18)+$I570),3),2)))","v":146.38},{"$f":"IF(($A$8-$A570)<A$18,\"\",IF(($A$8-$A570)=A$18,SUM(OFFSET($J570,0,0,A$18,1)),ROUND(TRUNC((V571-(V571/A$18)+$J570),3),2)))","v":106.97},{"$f":"IF(($A$8-$A570)<A$18,\"\",ROUND((100*(U570/T570)),0))","v":34},{"$f":"IF(($A$8-$A570)<A$18,\"\",ROUND((100*(V570/T570)),0))","v":25},{"$f":"IF(($A$8-$A570)<A$18,\"\",ABS(W570-X570))","v":9},{"$f":"IF(($A$8-$A570)<A$18,\"\",W570+X570)","v":59},{"$f":"IF(($A$8-$A570)<A$18,\"\",ROUND(100*(Y570/Z570),0))","v":15},{"$f":"IF(($A$8-$A570)<(2*A$18),\"\",ROUND(IF(($A$8-$A570)=(2*A$18),AVERAGE(OFFSET(AA570,0,0,A$18,1)),(((AB571*(A$18-1))+AA570)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A570)<A$19,\"\",IF(($A$8-$A570)=A$19,SUM(OFFSET($H570,0,0,A$19,1)),ROUND(TRUNC((AC571-(AC571/A$19)+$H570),3),2)))","v":530.77},{"$f":"IF(($A$8-$A570)<A$19,\"\",IF(($A$8-$A570)=A$19,SUM(OFFSET($I570,0,0,A$19,1)),ROUND(TRUNC((AD571-(AD571/A$19)+$I570),3),2)))","v":159.38},{"$f":"IF(($A$8-$A570)<A$19,\"\",IF(($A$8-$A570)=A$19,SUM(OFFSET($J570,0,0,A$19,1)),ROUND(TRUNC((AE571-(AE571/A$19)+$J570),3),2)))","v":137.13999999999999},{"$f":"IF(($A$8-$A570)<A$19,\"\",ROUND((100*(AD570/AC570)),0))","v":30},{"$f":"IF(($A$8-$A570)<A$19,\"\",ROUND((100*(AE570/AC570)),0))","v":26},{"$f":"IF(($A$8-$A570)<A$19,\"\",ABS(AF570-AG570))","v":4},{"$f":"IF(($A$8-$A570)<A$19,\"\",AF570+AG570)","v":56},{"$f":"IF(($A$8-$A570)<A$19,\"\",ROUND(100*(AH570/AI570),0))","v":7},{"$f":"IF(($A$8-$A570)<(2*A$19),\"\",ROUND(IF(($A$8-$A570)=(2*A$19),AVERAGE(OFFSET(AJ570,0,0,A$19,1)),(((AK571*(A$19-1))+AJ570)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[539,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A571+$A$11,0,1,1)","v":"2002-02-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A571+$A$11,0,1,1)","v":1799794000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A571+$A$11,0,1,1)","v":1366.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A571+$A$11,0,1,1)","v":1435.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A571+$A$11,0,1,1)","v":1356.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A571+$A$11,0,1,1)","v":1435.41},79.769999999999982,11.769999999999982,0,{"$f":"IF(($A$8-$A571)<A$17,\"\",IF(($A$8-$A571)=A$17,SUM(OFFSET($H571,0,0,A$17,1)),ROUND(TRUNC((K572-(K572/A$17)+$H571),3),2)))","v":278.29000000000002},{"$f":"IF(($A$8-$A571)<A$17,\"\",IF(($A$8-$A571)=A$17,SUM(OFFSET($I571,0,0,A$17,1)),ROUND(TRUNC((L572-(L572/A$17)+$I571),3),2)))","v":16.04},{"$f":"IF(($A$8-$A571)<A$17,\"\",IF(($A$8-$A571)=A$17,SUM(OFFSET($J571,0,0,A$17,1)),ROUND(TRUNC((M572-(M572/A$17)+$J571),3),2)))","v":108.31},{"$f":"IF(($A$8-$A571)<A$17,\"\",ROUND((100*(L571/K571)),0))","v":6},{"$f":"IF(($A$8-$A571)<A$17,\"\",ROUND((100*(M571/K571)),0))","v":39},{"$f":"IF(($A$8-$A571)<A$17,\"\",ABS(N571-O571))","v":33},{"$f":"IF(($A$8-$A571)<A$17,\"\",N571+O571)","v":45},{"$f":"IF(($A$8-$A571)<A$17,\"\",ROUND(100*(P571/Q571),0))","v":73},{"$f":"IF(($A$8-$A571)<(2*A$17),\"\",ROUND(IF(($A$8-$A571)=(2*A$17),AVERAGE(OFFSET(R571,0,0,A$17,1)),(((S572*(A$17-1))+R571)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A571)<A$18,\"\",IF(($A$8-$A571)=A$18,SUM(OFFSET($H571,0,0,A$18,1)),ROUND(TRUNC((T572-(T572/A$18)+$H571),3),2)))","v":380.31},{"$f":"IF(($A$8-$A571)<A$18,\"\",IF(($A$8-$A571)=A$18,SUM(OFFSET($I571,0,0,A$18,1)),ROUND(TRUNC((U572-(U572/A$18)+$I571),3),2)))","v":25.62},{"$f":"IF(($A$8-$A571)<A$18,\"\",IF(($A$8-$A571)=A$18,SUM(OFFSET($J571,0,0,A$18,1)),ROUND(TRUNC((V572-(V572/A$18)+$J571),3),2)))","v":142.63},{"$f":"IF(($A$8-$A571)<A$18,\"\",ROUND((100*(U571/T571)),0))","v":7},{"$f":"IF(($A$8-$A571)<A$18,\"\",ROUND((100*(V571/T571)),0))","v":38},{"$f":"IF(($A$8-$A571)<A$18,\"\",ABS(W571-X571))","v":31},{"$f":"IF(($A$8-$A571)<A$18,\"\",W571+X571)","v":45},{"$f":"IF(($A$8-$A571)<A$18,\"\",ROUND(100*(Y571/Z571),0))","v":69},{"$f":"IF(($A$8-$A571)<(2*A$18),\"\",ROUND(IF(($A$8-$A571)=(2*A$18),AVERAGE(OFFSET(AA571,0,0,A$18,1)),(((AB572*(A$18-1))+AA571)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A571)<A$19,\"\",IF(($A$8-$A571)=A$19,SUM(OFFSET($H571,0,0,A$19,1)),ROUND(TRUNC((AC572-(AC572/A$19)+$H571),3),2)))","v":487.53},{"$f":"IF(($A$8-$A571)<A$19,\"\",IF(($A$8-$A571)=A$19,SUM(OFFSET($I571,0,0,A$19,1)),ROUND(TRUNC((AD572-(AD572/A$19)+$I571),3),2)))","v":40.270000000000003},{"$f":"IF(($A$8-$A571)<A$19,\"\",IF(($A$8-$A571)=A$19,SUM(OFFSET($J571,0,0,A$19,1)),ROUND(TRUNC((AE572-(AE572/A$19)+$J571),3),2)))","v":171.42},{"$f":"IF(($A$8-$A571)<A$19,\"\",ROUND((100*(AD571/AC571)),0))","v":8},{"$f":"IF(($A$8-$A571)<A$19,\"\",ROUND((100*(AE571/AC571)),0))","v":35},{"$f":"IF(($A$8-$A571)<A$19,\"\",ABS(AF571-AG571))","v":27},{"$f":"IF(($A$8-$A571)<A$19,\"\",AF571+AG571)","v":43},{"$f":"IF(($A$8-$A571)<A$19,\"\",ROUND(100*(AH571/AI571),0))","v":63},{"$f":"IF(($A$8-$A571)<(2*A$19),\"\",ROUND(IF(($A$8-$A571)=(2*A$19),AVERAGE(OFFSET(AJ571,0,0,A$19,1)),(((AK572*(A$19-1))+AJ571)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[540,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A572+$A$11,0,1,1)","v":"2002-02-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A572+$A$11,0,1,1)","v":1835117500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A572+$A$11,0,1,1)","v":1421.07},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A572+$A$11,0,1,1)","v":1424.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A572+$A$11,0,1,1)","v":1329.93},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A572+$A$11,0,1,1)","v":1356.16},106.76999999999998,0,103.02999999999997,{"$f":"IF(($A$8-$A572)<A$17,\"\",IF(($A$8-$A572)=A$17,SUM(OFFSET($H572,0,0,A$17,1)),ROUND(TRUNC((K573-(K573/A$17)+$H572),3),2)))","v":297.77999999999997},{"$f":"IF(($A$8-$A572)<A$17,\"\",IF(($A$8-$A572)=A$17,SUM(OFFSET($I572,0,0,A$17,1)),ROUND(TRUNC((L573-(L573/A$17)+$I572),3),2)))","v":6.41},{"$f":"IF(($A$8-$A572)<A$17,\"\",IF(($A$8-$A572)=A$17,SUM(OFFSET($J572,0,0,A$17,1)),ROUND(TRUNC((M573-(M573/A$17)+$J572),3),2)))","v":162.46},{"$f":"IF(($A$8-$A572)<A$17,\"\",ROUND((100*(L572/K572)),0))","v":2},{"$f":"IF(($A$8-$A572)<A$17,\"\",ROUND((100*(M572/K572)),0))","v":55},{"$f":"IF(($A$8-$A572)<A$17,\"\",ABS(N572-O572))","v":53},{"$f":"IF(($A$8-$A572)<A$17,\"\",N572+O572)","v":57},{"$f":"IF(($A$8-$A572)<A$17,\"\",ROUND(100*(P572/Q572),0))","v":93},{"$f":"IF(($A$8-$A572)<(2*A$17),\"\",ROUND(IF(($A$8-$A572)=(2*A$17),AVERAGE(OFFSET(R572,0,0,A$17,1)),(((S573*(A$17-1))+R572)/A$17)),0))","v":78},{"$f":"IF(($A$8-$A572)<A$18,\"\",IF(($A$8-$A572)=A$18,SUM(OFFSET($H572,0,0,A$18,1)),ROUND(TRUNC((T573-(T573/A$18)+$H572),3),2)))","v":400.72},{"$f":"IF(($A$8-$A572)<A$18,\"\",IF(($A$8-$A572)=A$18,SUM(OFFSET($I572,0,0,A$18,1)),ROUND(TRUNC((U573-(U573/A$18)+$I572),3),2)))","v":18.47},{"$f":"IF(($A$8-$A572)<A$18,\"\",IF(($A$8-$A572)=A$18,SUM(OFFSET($J572,0,0,A$18,1)),ROUND(TRUNC((V573-(V573/A$18)+$J572),3),2)))","v":190.17},{"$f":"IF(($A$8-$A572)<A$18,\"\",ROUND((100*(U572/T572)),0))","v":5},{"$f":"IF(($A$8-$A572)<A$18,\"\",ROUND((100*(V572/T572)),0))","v":47},{"$f":"IF(($A$8-$A572)<A$18,\"\",ABS(W572-X572))","v":42},{"$f":"IF(($A$8-$A572)<A$18,\"\",W572+X572)","v":52},{"$f":"IF(($A$8-$A572)<A$18,\"\",ROUND(100*(Y572/Z572),0))","v":81},{"$f":"IF(($A$8-$A572)<(2*A$18),\"\",ROUND(IF(($A$8-$A572)=(2*A$18),AVERAGE(OFFSET(AA572,0,0,A$18,1)),(((AB573*(A$18-1))+AA572)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A572)<A$19,\"\",IF(($A$8-$A572)=A$19,SUM(OFFSET($H572,0,0,A$19,1)),ROUND(TRUNC((AC573-(AC573/A$19)+$H572),3),2)))","v":509.7},{"$f":"IF(($A$8-$A572)<A$19,\"\",IF(($A$8-$A572)=A$19,SUM(OFFSET($I572,0,0,A$19,1)),ROUND(TRUNC((AD573-(AD573/A$19)+$I572),3),2)))","v":35.619999999999997},{"$f":"IF(($A$8-$A572)<A$19,\"\",IF(($A$8-$A572)=A$19,SUM(OFFSET($J572,0,0,A$19,1)),ROUND(TRUNC((AE573-(AE573/A$19)+$J572),3),2)))","v":214.27},{"$f":"IF(($A$8-$A572)<A$19,\"\",ROUND((100*(AD572/AC572)),0))","v":7},{"$f":"IF(($A$8-$A572)<A$19,\"\",ROUND((100*(AE572/AC572)),0))","v":42},{"$f":"IF(($A$8-$A572)<A$19,\"\",ABS(AF572-AG572))","v":35},{"$f":"IF(($A$8-$A572)<A$19,\"\",AF572+AG572)","v":49},{"$f":"IF(($A$8-$A572)<A$19,\"\",ROUND(100*(AH572/AI572),0))","v":71},{"$f":"IF(($A$8-$A572)<(2*A$19),\"\",ROUND(IF(($A$8-$A572)=(2*A$19),AVERAGE(OFFSET(AJ572,0,0,A$19,1)),(((AK573*(A$19-1))+AJ572)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[541,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A573+$A$11,0,1,1)","v":"2002-02-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A573+$A$11,0,1,1)","v":1618276000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A573+$A$11,0,1,1)","v":1451.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A573+$A$11,0,1,1)","v":1508.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A573+$A$11,0,1,1)","v":1432.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A573+$A$11,0,1,1)","v":1436.7},75.289999999999964,0,0,{"$f":"IF(($A$8-$A573)<A$17,\"\",IF(($A$8-$A573)=A$17,SUM(OFFSET($H573,0,0,A$17,1)),ROUND(TRUNC((K574-(K574/A$17)+$H573),3),2)))","v":286.52},{"$f":"IF(($A$8-$A573)<A$17,\"\",IF(($A$8-$A573)=A$17,SUM(OFFSET($I573,0,0,A$17,1)),ROUND(TRUNC((L574-(L574/A$17)+$I573),3),2)))","v":9.61},{"$f":"IF(($A$8-$A573)<A$17,\"\",IF(($A$8-$A573)=A$17,SUM(OFFSET($J573,0,0,A$17,1)),ROUND(TRUNC((M574-(M574/A$17)+$J573),3),2)))","v":89.15},{"$f":"IF(($A$8-$A573)<A$17,\"\",ROUND((100*(L573/K573)),0))","v":3},{"$f":"IF(($A$8-$A573)<A$17,\"\",ROUND((100*(M573/K573)),0))","v":31},{"$f":"IF(($A$8-$A573)<A$17,\"\",ABS(N573-O573))","v":28},{"$f":"IF(($A$8-$A573)<A$17,\"\",N573+O573)","v":34},{"$f":"IF(($A$8-$A573)<A$17,\"\",ROUND(100*(P573/Q573),0))","v":82},{"$f":"IF(($A$8-$A573)<(2*A$17),\"\",ROUND(IF(($A$8-$A573)=(2*A$17),AVERAGE(OFFSET(R573,0,0,A$17,1)),(((S574*(A$17-1))+R573)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A573)<A$18,\"\",IF(($A$8-$A573)=A$18,SUM(OFFSET($H573,0,0,A$18,1)),ROUND(TRUNC((T574-(T574/A$18)+$H573),3),2)))","v":391.93},{"$f":"IF(($A$8-$A573)<A$18,\"\",IF(($A$8-$A573)=A$18,SUM(OFFSET($I573,0,0,A$18,1)),ROUND(TRUNC((U574-(U574/A$18)+$I573),3),2)))","v":24.62},{"$f":"IF(($A$8-$A573)<A$18,\"\",IF(($A$8-$A573)=A$18,SUM(OFFSET($J573,0,0,A$18,1)),ROUND(TRUNC((V574-(V574/A$18)+$J573),3),2)))","v":116.18},{"$f":"IF(($A$8-$A573)<A$18,\"\",ROUND((100*(U573/T573)),0))","v":6},{"$f":"IF(($A$8-$A573)<A$18,\"\",ROUND((100*(V573/T573)),0))","v":30},{"$f":"IF(($A$8-$A573)<A$18,\"\",ABS(W573-X573))","v":24},{"$f":"IF(($A$8-$A573)<A$18,\"\",W573+X573)","v":36},{"$f":"IF(($A$8-$A573)<A$18,\"\",ROUND(100*(Y573/Z573),0))","v":67},{"$f":"IF(($A$8-$A573)<(2*A$18),\"\",ROUND(IF(($A$8-$A573)=(2*A$18),AVERAGE(OFFSET(AA573,0,0,A$18,1)),(((AB574*(A$18-1))+AA573)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A573)<A$19,\"\",IF(($A$8-$A573)=A$19,SUM(OFFSET($H573,0,0,A$19,1)),ROUND(TRUNC((AC574-(AC574/A$19)+$H573),3),2)))","v":503.66},{"$f":"IF(($A$8-$A573)<A$19,\"\",IF(($A$8-$A573)=A$19,SUM(OFFSET($I573,0,0,A$19,1)),ROUND(TRUNC((AD574-(AD574/A$19)+$I573),3),2)))","v":44.53},{"$f":"IF(($A$8-$A573)<A$19,\"\",IF(($A$8-$A573)=A$19,SUM(OFFSET($J573,0,0,A$19,1)),ROUND(TRUNC((AE574-(AE574/A$19)+$J573),3),2)))","v":139.05000000000001},{"$f":"IF(($A$8-$A573)<A$19,\"\",ROUND((100*(AD573/AC573)),0))","v":9},{"$f":"IF(($A$8-$A573)<A$19,\"\",ROUND((100*(AE573/AC573)),0))","v":28},{"$f":"IF(($A$8-$A573)<A$19,\"\",ABS(AF573-AG573))","v":19},{"$f":"IF(($A$8-$A573)<A$19,\"\",AF573+AG573)","v":37},{"$f":"IF(($A$8-$A573)<A$19,\"\",ROUND(100*(AH573/AI573),0))","v":51},{"$f":"IF(($A$8-$A573)<(2*A$19),\"\",ROUND(IF(($A$8-$A573)=(2*A$19),AVERAGE(OFFSET(AJ573,0,0,A$19,1)),(((AK574*(A$19-1))+AJ573)/A$19)),0))","v":41},5,10,20,30,50,70,90,{"$f":"IF($A573=$B$27,AS$32,0)","v":0},0]
[542,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A574+$A$11,0,1,1)","v":"2002-02-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A574+$A$11,0,1,1)","v":1956878000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A574+$A$11,0,1,1)","v":1526.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A574+$A$11,0,1,1)","v":1528.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A574+$A$11,0,1,1)","v":1405.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A574+$A$11,0,1,1)","v":1452.17},122.50999999999999,0,75.670000000000073,{"$f":"IF(($A$8-$A574)<A$17,\"\",IF(($A$8-$A574)=A$17,SUM(OFFSET($H574,0,0,A$17,1)),ROUND(TRUNC((K575-(K575/A$17)+$H574),3),2)))","v":316.83999999999997},{"$f":"IF(($A$8-$A574)<A$17,\"\",IF(($A$8-$A574)=A$17,SUM(OFFSET($I574,0,0,A$17,1)),ROUND(TRUNC((L575-(L575/A$17)+$I574),3),2)))","v":14.41},{"$f":"IF(($A$8-$A574)<A$17,\"\",IF(($A$8-$A574)=A$17,SUM(OFFSET($J574,0,0,A$17,1)),ROUND(TRUNC((M575-(M575/A$17)+$J574),3),2)))","v":133.72999999999999},{"$f":"IF(($A$8-$A574)<A$17,\"\",ROUND((100*(L574/K574)),0))","v":5},{"$f":"IF(($A$8-$A574)<A$17,\"\",ROUND((100*(M574/K574)),0))","v":42},{"$f":"IF(($A$8-$A574)<A$17,\"\",ABS(N574-O574))","v":37},{"$f":"IF(($A$8-$A574)<A$17,\"\",N574+O574)","v":47},{"$f":"IF(($A$8-$A574)<A$17,\"\",ROUND(100*(P574/Q574),0))","v":79},{"$f":"IF(($A$8-$A574)<(2*A$17),\"\",ROUND(IF(($A$8-$A574)=(2*A$17),AVERAGE(OFFSET(R574,0,0,A$17,1)),(((S575*(A$17-1))+R574)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A574)<A$18,\"\",IF(($A$8-$A574)=A$18,SUM(OFFSET($H574,0,0,A$18,1)),ROUND(TRUNC((T575-(T575/A$18)+$H574),3),2)))","v":422.18},{"$f":"IF(($A$8-$A574)<A$18,\"\",IF(($A$8-$A574)=A$18,SUM(OFFSET($I574,0,0,A$18,1)),ROUND(TRUNC((U575-(U575/A$18)+$I574),3),2)))","v":32.82},{"$f":"IF(($A$8-$A574)<A$18,\"\",IF(($A$8-$A574)=A$18,SUM(OFFSET($J574,0,0,A$18,1)),ROUND(TRUNC((V575-(V575/A$18)+$J574),3),2)))","v":154.9},{"$f":"IF(($A$8-$A574)<A$18,\"\",ROUND((100*(U574/T574)),0))","v":8},{"$f":"IF(($A$8-$A574)<A$18,\"\",ROUND((100*(V574/T574)),0))","v":37},{"$f":"IF(($A$8-$A574)<A$18,\"\",ABS(W574-X574))","v":29},{"$f":"IF(($A$8-$A574)<A$18,\"\",W574+X574)","v":45},{"$f":"IF(($A$8-$A574)<A$18,\"\",ROUND(100*(Y574/Z574),0))","v":64},{"$f":"IF(($A$8-$A574)<(2*A$18),\"\",ROUND(IF(($A$8-$A574)=(2*A$18),AVERAGE(OFFSET(AA574,0,0,A$18,1)),(((AB575*(A$18-1))+AA574)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A574)<A$19,\"\",IF(($A$8-$A574)=A$19,SUM(OFFSET($H574,0,0,A$19,1)),ROUND(TRUNC((AC575-(AC575/A$19)+$H574),3),2)))","v":535.46},{"$f":"IF(($A$8-$A574)<A$19,\"\",IF(($A$8-$A574)=A$19,SUM(OFFSET($I574,0,0,A$19,1)),ROUND(TRUNC((AD575-(AD575/A$19)+$I574),3),2)))","v":55.66},{"$f":"IF(($A$8-$A574)<A$19,\"\",IF(($A$8-$A574)=A$19,SUM(OFFSET($J574,0,0,A$19,1)),ROUND(TRUNC((AE575-(AE575/A$19)+$J574),3),2)))","v":173.81},{"$f":"IF(($A$8-$A574)<A$19,\"\",ROUND((100*(AD574/AC574)),0))","v":10},{"$f":"IF(($A$8-$A574)<A$19,\"\",ROUND((100*(AE574/AC574)),0))","v":32},{"$f":"IF(($A$8-$A574)<A$19,\"\",ABS(AF574-AG574))","v":22},{"$f":"IF(($A$8-$A574)<A$19,\"\",AF574+AG574)","v":42},{"$f":"IF(($A$8-$A574)<A$19,\"\",ROUND(100*(AH574/AI574),0))","v":52},{"$f":"IF(($A$8-$A574)<(2*A$19),\"\",ROUND(IF(($A$8-$A574)=(2*A$19),AVERAGE(OFFSET(AJ574,0,0,A$19,1)),(((AK575*(A$19-1))+AJ574)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[543,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A575+$A$11,0,1,1)","v":"2002-01-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A575+$A$11,0,1,1)","v":1787592000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A575+$A$11,0,1,1)","v":1573.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A575+$A$11,0,1,1)","v":1582.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A575+$A$11,0,1,1)","v":1481.46},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A575+$A$11,0,1,1)","v":1528.15},101.19000000000005,0,19.430000000000064,{"$f":"IF(($A$8-$A575)<A$17,\"\",IF(($A$8-$A575)=A$17,SUM(OFFSET($H575,0,0,A$17,1)),ROUND(TRUNC((K576-(K576/A$17)+$H575),3),2)))","v":291.49},{"$f":"IF(($A$8-$A575)<A$17,\"\",IF(($A$8-$A575)=A$17,SUM(OFFSET($I575,0,0,A$17,1)),ROUND(TRUNC((L576-(L576/A$17)+$I575),3),2)))","v":21.62},{"$f":"IF(($A$8-$A575)<A$17,\"\",IF(($A$8-$A575)=A$17,SUM(OFFSET($J575,0,0,A$17,1)),ROUND(TRUNC((M576-(M576/A$17)+$J575),3),2)))","v":87.09},{"$f":"IF(($A$8-$A575)<A$17,\"\",ROUND((100*(L575/K575)),0))","v":7},{"$f":"IF(($A$8-$A575)<A$17,\"\",ROUND((100*(M575/K575)),0))","v":30},{"$f":"IF(($A$8-$A575)<A$17,\"\",ABS(N575-O575))","v":23},{"$f":"IF(($A$8-$A575)<A$17,\"\",N575+O575)","v":37},{"$f":"IF(($A$8-$A575)<A$17,\"\",ROUND(100*(P575/Q575),0))","v":62},{"$f":"IF(($A$8-$A575)<(2*A$17),\"\",ROUND(IF(($A$8-$A575)=(2*A$17),AVERAGE(OFFSET(R575,0,0,A$17,1)),(((S576*(A$17-1))+R575)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A575)<A$18,\"\",IF(($A$8-$A575)=A$18,SUM(OFFSET($H575,0,0,A$18,1)),ROUND(TRUNC((T576-(T576/A$18)+$H575),3),2)))","v":399.56},{"$f":"IF(($A$8-$A575)<A$18,\"\",IF(($A$8-$A575)=A$18,SUM(OFFSET($I575,0,0,A$18,1)),ROUND(TRUNC((U576-(U576/A$18)+$I575),3),2)))","v":43.76},{"$f":"IF(($A$8-$A575)<A$18,\"\",IF(($A$8-$A575)=A$18,SUM(OFFSET($J575,0,0,A$18,1)),ROUND(TRUNC((V576-(V576/A$18)+$J575),3),2)))","v":105.64},{"$f":"IF(($A$8-$A575)<A$18,\"\",ROUND((100*(U575/T575)),0))","v":11},{"$f":"IF(($A$8-$A575)<A$18,\"\",ROUND((100*(V575/T575)),0))","v":26},{"$f":"IF(($A$8-$A575)<A$18,\"\",ABS(W575-X575))","v":15},{"$f":"IF(($A$8-$A575)<A$18,\"\",W575+X575)","v":37},{"$f":"IF(($A$8-$A575)<A$18,\"\",ROUND(100*(Y575/Z575),0))","v":41},{"$f":"IF(($A$8-$A575)<(2*A$18),\"\",ROUND(IF(($A$8-$A575)=(2*A$18),AVERAGE(OFFSET(AA575,0,0,A$18,1)),(((AB576*(A$18-1))+AA575)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A575)<A$19,\"\",IF(($A$8-$A575)=A$19,SUM(OFFSET($H575,0,0,A$19,1)),ROUND(TRUNC((AC576-(AC576/A$19)+$H575),3),2)))","v":516.19000000000005},{"$f":"IF(($A$8-$A575)<A$19,\"\",IF(($A$8-$A575)=A$19,SUM(OFFSET($I575,0,0,A$19,1)),ROUND(TRUNC((AD576-(AD576/A$19)+$I575),3),2)))","v":69.58},{"$f":"IF(($A$8-$A575)<A$19,\"\",IF(($A$8-$A575)=A$19,SUM(OFFSET($J575,0,0,A$19,1)),ROUND(TRUNC((AE576-(AE576/A$19)+$J575),3),2)))","v":122.67},{"$f":"IF(($A$8-$A575)<A$19,\"\",ROUND((100*(AD575/AC575)),0))","v":13},{"$f":"IF(($A$8-$A575)<A$19,\"\",ROUND((100*(AE575/AC575)),0))","v":24},{"$f":"IF(($A$8-$A575)<A$19,\"\",ABS(AF575-AG575))","v":11},{"$f":"IF(($A$8-$A575)<A$19,\"\",AF575+AG575)","v":37},{"$f":"IF(($A$8-$A575)<A$19,\"\",ROUND(100*(AH575/AI575),0))","v":30},{"$f":"IF(($A$8-$A575)<(2*A$19),\"\",ROUND(IF(($A$8-$A575)=(2*A$19),AVERAGE(OFFSET(AJ575,0,0,A$19,1)),(((AK576*(A$19-1))+AJ575)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[544,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A576+$A$11,0,1,1)","v":"2002-01-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A576+$A$11,0,1,1)","v":1812880000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A576+$A$11,0,1,1)","v":1567.59},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A576+$A$11,0,1,1)","v":1586.34},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A576+$A$11,0,1,1)","v":1500.89},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A576+$A$11,0,1,1)","v":1558.26},85.449999999999818,0,37.099999999999909,{"$f":"IF(($A$8-$A576)<A$17,\"\",IF(($A$8-$A576)=A$17,SUM(OFFSET($H576,0,0,A$17,1)),ROUND(TRUNC((K577-(K577/A$17)+$H576),3),2)))","v":285.45},{"$f":"IF(($A$8-$A576)<A$17,\"\",IF(($A$8-$A576)=A$17,SUM(OFFSET($I576,0,0,A$17,1)),ROUND(TRUNC((L577-(L577/A$17)+$I576),3),2)))","v":32.43},{"$f":"IF(($A$8-$A576)<A$17,\"\",IF(($A$8-$A576)=A$17,SUM(OFFSET($J576,0,0,A$17,1)),ROUND(TRUNC((M577-(M577/A$17)+$J576),3),2)))","v":101.49},{"$f":"IF(($A$8-$A576)<A$17,\"\",ROUND((100*(L576/K576)),0))","v":11},{"$f":"IF(($A$8-$A576)<A$17,\"\",ROUND((100*(M576/K576)),0))","v":36},{"$f":"IF(($A$8-$A576)<A$17,\"\",ABS(N576-O576))","v":25},{"$f":"IF(($A$8-$A576)<A$17,\"\",N576+O576)","v":47},{"$f":"IF(($A$8-$A576)<A$17,\"\",ROUND(100*(P576/Q576),0))","v":53},{"$f":"IF(($A$8-$A576)<(2*A$17),\"\",ROUND(IF(($A$8-$A576)=(2*A$17),AVERAGE(OFFSET(R576,0,0,A$17,1)),(((S577*(A$17-1))+R576)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A576)<A$18,\"\",IF(($A$8-$A576)=A$18,SUM(OFFSET($H576,0,0,A$18,1)),ROUND(TRUNC((T577-(T577/A$18)+$H576),3),2)))","v":397.82},{"$f":"IF(($A$8-$A576)<A$18,\"\",IF(($A$8-$A576)=A$18,SUM(OFFSET($I576,0,0,A$18,1)),ROUND(TRUNC((U577-(U577/A$18)+$I576),3),2)))","v":58.34},{"$f":"IF(($A$8-$A576)<A$18,\"\",IF(($A$8-$A576)=A$18,SUM(OFFSET($J576,0,0,A$18,1)),ROUND(TRUNC((V577-(V577/A$18)+$J576),3),2)))","v":114.94},{"$f":"IF(($A$8-$A576)<A$18,\"\",ROUND((100*(U576/T576)),0))","v":15},{"$f":"IF(($A$8-$A576)<A$18,\"\",ROUND((100*(V576/T576)),0))","v":29},{"$f":"IF(($A$8-$A576)<A$18,\"\",ABS(W576-X576))","v":14},{"$f":"IF(($A$8-$A576)<A$18,\"\",W576+X576)","v":44},{"$f":"IF(($A$8-$A576)<A$18,\"\",ROUND(100*(Y576/Z576),0))","v":32},{"$f":"IF(($A$8-$A576)<(2*A$18),\"\",ROUND(IF(($A$8-$A576)=(2*A$18),AVERAGE(OFFSET(AA576,0,0,A$18,1)),(((AB577*(A$18-1))+AA576)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A576)<A$19,\"\",IF(($A$8-$A576)=A$19,SUM(OFFSET($H576,0,0,A$19,1)),ROUND(TRUNC((AC577-(AC577/A$19)+$H576),3),2)))","v":518.75},{"$f":"IF(($A$8-$A576)<A$19,\"\",IF(($A$8-$A576)=A$19,SUM(OFFSET($I576,0,0,A$19,1)),ROUND(TRUNC((AD577-(AD577/A$19)+$I576),3),2)))","v":86.98},{"$f":"IF(($A$8-$A576)<A$19,\"\",IF(($A$8-$A576)=A$19,SUM(OFFSET($J576,0,0,A$19,1)),ROUND(TRUNC((AE577-(AE577/A$19)+$J576),3),2)))","v":129.05000000000001},{"$f":"IF(($A$8-$A576)<A$19,\"\",ROUND((100*(AD576/AC576)),0))","v":17},{"$f":"IF(($A$8-$A576)<A$19,\"\",ROUND((100*(AE576/AC576)),0))","v":25},{"$f":"IF(($A$8-$A576)<A$19,\"\",ABS(AF576-AG576))","v":8},{"$f":"IF(($A$8-$A576)<A$19,\"\",AF576+AG576)","v":42},{"$f":"IF(($A$8-$A576)<A$19,\"\",ROUND(100*(AH576/AI576),0))","v":19},{"$f":"IF(($A$8-$A576)<(2*A$19),\"\",ROUND(IF(($A$8-$A576)=(2*A$19),AVERAGE(OFFSET(AJ576,0,0,A$19,1)),(((AK577*(A$19-1))+AJ576)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[545,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A577+$A$11,0,1,1)","v":"2002-01-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A577+$A$11,0,1,1)","v":1796038000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A577+$A$11,0,1,1)","v":1624.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A577+$A$11,0,1,1)","v":1633.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A577+$A$11,0,1,1)","v":1537.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A577+$A$11,0,1,1)","v":1548.22},96.180000000000064,0,89.430000000000064,{"$f":"IF(($A$8-$A577)<A$17,\"\",IF(($A$8-$A577)=A$17,SUM(OFFSET($H577,0,0,A$17,1)),ROUND(TRUNC((K578-(K578/A$17)+$H577),3),2)))","v":300},{"$f":"IF(($A$8-$A577)<A$17,\"\",IF(($A$8-$A577)=A$17,SUM(OFFSET($I577,0,0,A$17,1)),ROUND(TRUNC((L578-(L578/A$17)+$I577),3),2)))","v":48.65},{"$f":"IF(($A$8-$A577)<A$17,\"\",IF(($A$8-$A577)=A$17,SUM(OFFSET($J577,0,0,A$17,1)),ROUND(TRUNC((M578-(M578/A$17)+$J577),3),2)))","v":96.58},{"$f":"IF(($A$8-$A577)<A$17,\"\",ROUND((100*(L577/K577)),0))","v":16},{"$f":"IF(($A$8-$A577)<A$17,\"\",ROUND((100*(M577/K577)),0))","v":32},{"$f":"IF(($A$8-$A577)<A$17,\"\",ABS(N577-O577))","v":16},{"$f":"IF(($A$8-$A577)<A$17,\"\",N577+O577)","v":48},{"$f":"IF(($A$8-$A577)<A$17,\"\",ROUND(100*(P577/Q577),0))","v":33},{"$f":"IF(($A$8-$A577)<(2*A$17),\"\",ROUND(IF(($A$8-$A577)=(2*A$17),AVERAGE(OFFSET(R577,0,0,A$17,1)),(((S578*(A$17-1))+R577)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A577)<A$18,\"\",IF(($A$8-$A577)=A$18,SUM(OFFSET($H577,0,0,A$18,1)),ROUND(TRUNC((T578-(T578/A$18)+$H577),3),2)))","v":416.49},{"$f":"IF(($A$8-$A577)<A$18,\"\",IF(($A$8-$A577)=A$18,SUM(OFFSET($I577,0,0,A$18,1)),ROUND(TRUNC((U578-(U578/A$18)+$I577),3),2)))","v":77.78},{"$f":"IF(($A$8-$A577)<A$18,\"\",IF(($A$8-$A577)=A$18,SUM(OFFSET($J577,0,0,A$18,1)),ROUND(TRUNC((V578-(V578/A$18)+$J577),3),2)))","v":103.79},{"$f":"IF(($A$8-$A577)<A$18,\"\",ROUND((100*(U577/T577)),0))","v":19},{"$f":"IF(($A$8-$A577)<A$18,\"\",ROUND((100*(V577/T577)),0))","v":25},{"$f":"IF(($A$8-$A577)<A$18,\"\",ABS(W577-X577))","v":6},{"$f":"IF(($A$8-$A577)<A$18,\"\",W577+X577)","v":44},{"$f":"IF(($A$8-$A577)<A$18,\"\",ROUND(100*(Y577/Z577),0))","v":14},{"$f":"IF(($A$8-$A577)<(2*A$18),\"\",ROUND(IF(($A$8-$A577)=(2*A$18),AVERAGE(OFFSET(AA577,0,0,A$18,1)),(((AB578*(A$18-1))+AA577)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A577)<A$19,\"\",IF(($A$8-$A577)=A$19,SUM(OFFSET($H577,0,0,A$19,1)),ROUND(TRUNC((AC578-(AC578/A$19)+$H577),3),2)))","v":541.63},{"$f":"IF(($A$8-$A577)<A$19,\"\",IF(($A$8-$A577)=A$19,SUM(OFFSET($I577,0,0,A$19,1)),ROUND(TRUNC((AD578-(AD578/A$19)+$I577),3),2)))","v":108.73},{"$f":"IF(($A$8-$A577)<A$19,\"\",IF(($A$8-$A577)=A$19,SUM(OFFSET($J577,0,0,A$19,1)),ROUND(TRUNC((AE578-(AE578/A$19)+$J577),3),2)))","v":114.94},{"$f":"IF(($A$8-$A577)<A$19,\"\",ROUND((100*(AD577/AC577)),0))","v":20},{"$f":"IF(($A$8-$A577)<A$19,\"\",ROUND((100*(AE577/AC577)),0))","v":21},{"$f":"IF(($A$8-$A577)<A$19,\"\",ABS(AF577-AG577))","v":1},{"$f":"IF(($A$8-$A577)<A$19,\"\",AF577+AG577)","v":41},{"$f":"IF(($A$8-$A577)<A$19,\"\",ROUND(100*(AH577/AI577),0))","v":2},{"$f":"IF(($A$8-$A577)<(2*A$19),\"\",ROUND(IF(($A$8-$A577)=(2*A$19),AVERAGE(OFFSET(AJ577,0,0,A$19,1)),(((AK578*(A$19-1))+AJ577)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[546,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A578+$A$11,0,1,1)","v":"2002-01-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A578+$A$11,0,1,1)","v":1940680000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A578+$A$11,0,1,1)","v":1691.36},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A578+$A$11,0,1,1)","v":1710.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A578+$A$11,0,1,1)","v":1627.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A578+$A$11,0,1,1)","v":1634.17},82.809999999999945,11.769999999999982,0,{"$f":"IF(($A$8-$A578)<A$17,\"\",IF(($A$8-$A578)=A$17,SUM(OFFSET($H578,0,0,A$17,1)),ROUND(TRUNC((K579-(K579/A$17)+$H578),3),2)))","v":305.73},{"$f":"IF(($A$8-$A578)<A$17,\"\",IF(($A$8-$A578)=A$17,SUM(OFFSET($I578,0,0,A$17,1)),ROUND(TRUNC((L579-(L579/A$17)+$I578),3),2)))","v":72.97},{"$f":"IF(($A$8-$A578)<A$17,\"\",IF(($A$8-$A578)=A$17,SUM(OFFSET($J578,0,0,A$17,1)),ROUND(TRUNC((M579-(M579/A$17)+$J578),3),2)))","v":10.73},{"$f":"IF(($A$8-$A578)<A$17,\"\",ROUND((100*(L578/K578)),0))","v":24},{"$f":"IF(($A$8-$A578)<A$17,\"\",ROUND((100*(M578/K578)),0))","v":4},{"$f":"IF(($A$8-$A578)<A$17,\"\",ABS(N578-O578))","v":20},{"$f":"IF(($A$8-$A578)<A$17,\"\",N578+O578)","v":28},{"$f":"IF(($A$8-$A578)<A$17,\"\",ROUND(100*(P578/Q578),0))","v":71},{"$f":"IF(($A$8-$A578)<(2*A$17),\"\",ROUND(IF(($A$8-$A578)=(2*A$17),AVERAGE(OFFSET(R578,0,0,A$17,1)),(((S579*(A$17-1))+R578)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A578)<A$18,\"\",IF(($A$8-$A578)=A$18,SUM(OFFSET($H578,0,0,A$18,1)),ROUND(TRUNC((T579-(T579/A$18)+$H578),3),2)))","v":427.08},{"$f":"IF(($A$8-$A578)<A$18,\"\",IF(($A$8-$A578)=A$18,SUM(OFFSET($I578,0,0,A$18,1)),ROUND(TRUNC((U579-(U579/A$18)+$I578),3),2)))","v":103.7},{"$f":"IF(($A$8-$A578)<A$18,\"\",IF(($A$8-$A578)=A$18,SUM(OFFSET($J578,0,0,A$18,1)),ROUND(TRUNC((V579-(V579/A$18)+$J578),3),2)))","v":19.149999999999999},{"$f":"IF(($A$8-$A578)<A$18,\"\",ROUND((100*(U578/T578)),0))","v":24},{"$f":"IF(($A$8-$A578)<A$18,\"\",ROUND((100*(V578/T578)),0))","v":4},{"$f":"IF(($A$8-$A578)<A$18,\"\",ABS(W578-X578))","v":20},{"$f":"IF(($A$8-$A578)<A$18,\"\",W578+X578)","v":28},{"$f":"IF(($A$8-$A578)<A$18,\"\",ROUND(100*(Y578/Z578),0))","v":71},{"$f":"IF(($A$8-$A578)<(2*A$18),\"\",ROUND(IF(($A$8-$A578)=(2*A$18),AVERAGE(OFFSET(AA578,0,0,A$18,1)),(((AB579*(A$18-1))+AA578)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A578)<A$19,\"\",IF(($A$8-$A578)=A$19,SUM(OFFSET($H578,0,0,A$19,1)),ROUND(TRUNC((AC579-(AC579/A$19)+$H578),3),2)))","v":556.80999999999995},{"$f":"IF(($A$8-$A578)<A$19,\"\",IF(($A$8-$A578)=A$19,SUM(OFFSET($I578,0,0,A$19,1)),ROUND(TRUNC((AD579-(AD579/A$19)+$I578),3),2)))","v":135.91},{"$f":"IF(($A$8-$A578)<A$19,\"\",IF(($A$8-$A578)=A$19,SUM(OFFSET($J578,0,0,A$19,1)),ROUND(TRUNC((AE579-(AE579/A$19)+$J578),3),2)))","v":31.89},{"$f":"IF(($A$8-$A578)<A$19,\"\",ROUND((100*(AD578/AC578)),0))","v":24},{"$f":"IF(($A$8-$A578)<A$19,\"\",ROUND((100*(AE578/AC578)),0))","v":6},{"$f":"IF(($A$8-$A578)<A$19,\"\",ABS(AF578-AG578))","v":18},{"$f":"IF(($A$8-$A578)<A$19,\"\",AF578+AG578)","v":30},{"$f":"IF(($A$8-$A578)<A$19,\"\",ROUND(100*(AH578/AI578),0))","v":60},{"$f":"IF(($A$8-$A578)<(2*A$19),\"\",ROUND(IF(($A$8-$A578)=(2*A$19),AVERAGE(OFFSET(AJ578,0,0,A$19,1)),(((AK579*(A$19-1))+AJ578)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[547,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A579+$A$11,0,1,1)","v":"2001-12-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A579+$A$11,0,1,1)","v":1836937500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A579+$A$11,0,1,1)","v":1617.35},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A579+$A$11,0,1,1)","v":1698.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A579+$A$11,0,1,1)","v":1565.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A579+$A$11,0,1,1)","v":1675.03},133.38000000000011,60.8900000000001,0,{"$f":"IF(($A$8-$A579)<A$17,\"\",IF(($A$8-$A579)=A$17,SUM(OFFSET($H579,0,0,A$17,1)),ROUND(TRUNC((K580-(K580/A$17)+$H579),3),2)))","v":334.38},{"$f":"IF(($A$8-$A579)<A$17,\"\",IF(($A$8-$A579)=A$17,SUM(OFFSET($I579,0,0,A$17,1)),ROUND(TRUNC((L580-(L580/A$17)+$I579),3),2)))","v":91.8},{"$f":"IF(($A$8-$A579)<A$17,\"\",IF(($A$8-$A579)=A$17,SUM(OFFSET($J579,0,0,A$17,1)),ROUND(TRUNC((M580-(M580/A$17)+$J579),3),2)))","v":16.100000000000001},{"$f":"IF(($A$8-$A579)<A$17,\"\",ROUND((100*(L579/K579)),0))","v":27},{"$f":"IF(($A$8-$A579)<A$17,\"\",ROUND((100*(M579/K579)),0))","v":5},{"$f":"IF(($A$8-$A579)<A$17,\"\",ABS(N579-O579))","v":22},{"$f":"IF(($A$8-$A579)<A$17,\"\",N579+O579)","v":32},{"$f":"IF(($A$8-$A579)<A$17,\"\",ROUND(100*(P579/Q579),0))","v":69},{"$f":"IF(($A$8-$A579)<(2*A$17),\"\",ROUND(IF(($A$8-$A579)=(2*A$17),AVERAGE(OFFSET(R579,0,0,A$17,1)),(((S580*(A$17-1))+R579)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A579)<A$18,\"\",IF(($A$8-$A579)=A$18,SUM(OFFSET($H579,0,0,A$18,1)),ROUND(TRUNC((T580-(T580/A$18)+$H579),3),2)))","v":459.02},{"$f":"IF(($A$8-$A579)<A$18,\"\",IF(($A$8-$A579)=A$18,SUM(OFFSET($I579,0,0,A$18,1)),ROUND(TRUNC((U580-(U580/A$18)+$I579),3),2)))","v":122.57},{"$f":"IF(($A$8-$A579)<A$18,\"\",IF(($A$8-$A579)=A$18,SUM(OFFSET($J579,0,0,A$18,1)),ROUND(TRUNC((V580-(V580/A$18)+$J579),3),2)))","v":25.53},{"$f":"IF(($A$8-$A579)<A$18,\"\",ROUND((100*(U579/T579)),0))","v":27},{"$f":"IF(($A$8-$A579)<A$18,\"\",ROUND((100*(V579/T579)),0))","v":6},{"$f":"IF(($A$8-$A579)<A$18,\"\",ABS(W579-X579))","v":21},{"$f":"IF(($A$8-$A579)<A$18,\"\",W579+X579)","v":33},{"$f":"IF(($A$8-$A579)<A$18,\"\",ROUND(100*(Y579/Z579),0))","v":64},{"$f":"IF(($A$8-$A579)<(2*A$18),\"\",ROUND(IF(($A$8-$A579)=(2*A$18),AVERAGE(OFFSET(AA579,0,0,A$18,1)),(((AB580*(A$18-1))+AA579)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A579)<A$19,\"\",IF(($A$8-$A579)=A$19,SUM(OFFSET($H579,0,0,A$19,1)),ROUND(TRUNC((AC580-(AC580/A$19)+$H579),3),2)))","v":592.5},{"$f":"IF(($A$8-$A579)<A$19,\"\",IF(($A$8-$A579)=A$19,SUM(OFFSET($I579,0,0,A$19,1)),ROUND(TRUNC((AD580-(AD580/A$19)+$I579),3),2)))","v":155.16999999999999},{"$f":"IF(($A$8-$A579)<A$19,\"\",IF(($A$8-$A579)=A$19,SUM(OFFSET($J579,0,0,A$19,1)),ROUND(TRUNC((AE580-(AE580/A$19)+$J579),3),2)))","v":39.86},{"$f":"IF(($A$8-$A579)<A$19,\"\",ROUND((100*(AD579/AC579)),0))","v":26},{"$f":"IF(($A$8-$A579)<A$19,\"\",ROUND((100*(AE579/AC579)),0))","v":7},{"$f":"IF(($A$8-$A579)<A$19,\"\",ABS(AF579-AG579))","v":19},{"$f":"IF(($A$8-$A579)<A$19,\"\",AF579+AG579)","v":33},{"$f":"IF(($A$8-$A579)<A$19,\"\",ROUND(100*(AH579/AI579),0))","v":58},{"$f":"IF(($A$8-$A579)<(2*A$19),\"\",ROUND(IF(($A$8-$A579)=(2*A$19),AVERAGE(OFFSET(AJ579,0,0,A$19,1)),(((AK580*(A$19-1))+AJ579)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[548,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A580+$A$11,0,1,1)","v":"2001-12-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A580+$A$11,0,1,1)","v":1065270000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A580+$A$11,0,1,1)","v":1581.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A580+$A$11,0,1,1)","v":1637.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A580+$A$11,0,1,1)","v":1575.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A580+$A$11,0,1,1)","v":1621.13},62.559999999999945,0,0,{"$f":"IF(($A$8-$A580)<A$17,\"\",IF(($A$8-$A580)=A$17,SUM(OFFSET($H580,0,0,A$17,1)),ROUND(TRUNC((K581-(K581/A$17)+$H580),3),2)))","v":301.5},{"$f":"IF(($A$8-$A580)<A$17,\"\",IF(($A$8-$A580)=A$17,SUM(OFFSET($I580,0,0,A$17,1)),ROUND(TRUNC((L581-(L581/A$17)+$I580),3),2)))","v":46.37},{"$f":"IF(($A$8-$A580)<A$17,\"\",IF(($A$8-$A580)=A$17,SUM(OFFSET($J580,0,0,A$17,1)),ROUND(TRUNC((M581-(M581/A$17)+$J580),3),2)))","v":24.15},{"$f":"IF(($A$8-$A580)<A$17,\"\",ROUND((100*(L580/K580)),0))","v":15},{"$f":"IF(($A$8-$A580)<A$17,\"\",ROUND((100*(M580/K580)),0))","v":8},{"$f":"IF(($A$8-$A580)<A$17,\"\",ABS(N580-O580))","v":7},{"$f":"IF(($A$8-$A580)<A$17,\"\",N580+O580)","v":23},{"$f":"IF(($A$8-$A580)<A$17,\"\",ROUND(100*(P580/Q580),0))","v":30},{"$f":"IF(($A$8-$A580)<(2*A$17),\"\",ROUND(IF(($A$8-$A580)=(2*A$17),AVERAGE(OFFSET(R580,0,0,A$17,1)),(((S581*(A$17-1))+R580)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A580)<A$18,\"\",IF(($A$8-$A580)=A$18,SUM(OFFSET($H580,0,0,A$18,1)),ROUND(TRUNC((T581-(T581/A$18)+$H580),3),2)))","v":434.19},{"$f":"IF(($A$8-$A580)<A$18,\"\",IF(($A$8-$A580)=A$18,SUM(OFFSET($I580,0,0,A$18,1)),ROUND(TRUNC((U581-(U581/A$18)+$I580),3),2)))","v":82.24},{"$f":"IF(($A$8-$A580)<A$18,\"\",IF(($A$8-$A580)=A$18,SUM(OFFSET($J580,0,0,A$18,1)),ROUND(TRUNC((V581-(V581/A$18)+$J580),3),2)))","v":34.04},{"$f":"IF(($A$8-$A580)<A$18,\"\",ROUND((100*(U580/T580)),0))","v":19},{"$f":"IF(($A$8-$A580)<A$18,\"\",ROUND((100*(V580/T580)),0))","v":8},{"$f":"IF(($A$8-$A580)<A$18,\"\",ABS(W580-X580))","v":11},{"$f":"IF(($A$8-$A580)<A$18,\"\",W580+X580)","v":27},{"$f":"IF(($A$8-$A580)<A$18,\"\",ROUND(100*(Y580/Z580),0))","v":41},{"$f":"IF(($A$8-$A580)<(2*A$18),\"\",ROUND(IF(($A$8-$A580)=(2*A$18),AVERAGE(OFFSET(AA580,0,0,A$18,1)),(((AB581*(A$18-1))+AA580)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A580)<A$19,\"\",IF(($A$8-$A580)=A$19,SUM(OFFSET($H580,0,0,A$19,1)),ROUND(TRUNC((AC581-(AC581/A$19)+$H580),3),2)))","v":573.9},{"$f":"IF(($A$8-$A580)<A$19,\"\",IF(($A$8-$A580)=A$19,SUM(OFFSET($I580,0,0,A$19,1)),ROUND(TRUNC((AD581-(AD581/A$19)+$I580),3),2)))","v":117.85},{"$f":"IF(($A$8-$A580)<A$19,\"\",IF(($A$8-$A580)=A$19,SUM(OFFSET($J580,0,0,A$19,1)),ROUND(TRUNC((AE581-(AE581/A$19)+$J580),3),2)))","v":49.83},{"$f":"IF(($A$8-$A580)<A$19,\"\",ROUND((100*(AD580/AC580)),0))","v":21},{"$f":"IF(($A$8-$A580)<A$19,\"\",ROUND((100*(AE580/AC580)),0))","v":9},{"$f":"IF(($A$8-$A580)<A$19,\"\",ABS(AF580-AG580))","v":12},{"$f":"IF(($A$8-$A580)<A$19,\"\",AF580+AG580)","v":30},{"$f":"IF(($A$8-$A580)<A$19,\"\",ROUND(100*(AH580/AI580),0))","v":40},{"$f":"IF(($A$8-$A580)<(2*A$19),\"\",ROUND(IF(($A$8-$A580)=(2*A$19),AVERAGE(OFFSET(AJ580,0,0,A$19,1)),(((AK581*(A$19-1))+AJ580)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[549,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A581+$A$11,0,1,1)","v":"2001-12-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A581+$A$11,0,1,1)","v":2003114000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A581+$A$11,0,1,1)","v":1607.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A581+$A$11,0,1,1)","v":1665.39},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A581+$A$11,0,1,1)","v":1557.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A581+$A$11,0,1,1)","v":1578.27},108.21000000000004,0,33.529999999999973,{"$f":"IF(($A$8-$A581)<A$17,\"\",IF(($A$8-$A581)=A$17,SUM(OFFSET($H581,0,0,A$17,1)),ROUND(TRUNC((K582-(K582/A$17)+$H581),3),2)))","v":358.41},{"$f":"IF(($A$8-$A581)<A$17,\"\",IF(($A$8-$A581)=A$17,SUM(OFFSET($I581,0,0,A$17,1)),ROUND(TRUNC((L582-(L582/A$17)+$I581),3),2)))","v":69.55},{"$f":"IF(($A$8-$A581)<A$17,\"\",IF(($A$8-$A581)=A$17,SUM(OFFSET($J581,0,0,A$17,1)),ROUND(TRUNC((M582-(M582/A$17)+$J581),3),2)))","v":36.229999999999997},{"$f":"IF(($A$8-$A581)<A$17,\"\",ROUND((100*(L581/K581)),0))","v":19},{"$f":"IF(($A$8-$A581)<A$17,\"\",ROUND((100*(M581/K581)),0))","v":10},{"$f":"IF(($A$8-$A581)<A$17,\"\",ABS(N581-O581))","v":9},{"$f":"IF(($A$8-$A581)<A$17,\"\",N581+O581)","v":29},{"$f":"IF(($A$8-$A581)<A$17,\"\",ROUND(100*(P581/Q581),0))","v":31},{"$f":"IF(($A$8-$A581)<(2*A$17),\"\",ROUND(IF(($A$8-$A581)=(2*A$17),AVERAGE(OFFSET(R581,0,0,A$17,1)),(((S582*(A$17-1))+R581)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A581)<A$18,\"\",IF(($A$8-$A581)=A$18,SUM(OFFSET($H581,0,0,A$18,1)),ROUND(TRUNC((T582-(T582/A$18)+$H581),3),2)))","v":495.5},{"$f":"IF(($A$8-$A581)<A$18,\"\",IF(($A$8-$A581)=A$18,SUM(OFFSET($I581,0,0,A$18,1)),ROUND(TRUNC((U582-(U582/A$18)+$I581),3),2)))","v":109.65},{"$f":"IF(($A$8-$A581)<A$18,\"\",IF(($A$8-$A581)=A$18,SUM(OFFSET($J581,0,0,A$18,1)),ROUND(TRUNC((V582-(V582/A$18)+$J581),3),2)))","v":45.38},{"$f":"IF(($A$8-$A581)<A$18,\"\",ROUND((100*(U581/T581)),0))","v":22},{"$f":"IF(($A$8-$A581)<A$18,\"\",ROUND((100*(V581/T581)),0))","v":9},{"$f":"IF(($A$8-$A581)<A$18,\"\",ABS(W581-X581))","v":13},{"$f":"IF(($A$8-$A581)<A$18,\"\",W581+X581)","v":31},{"$f":"IF(($A$8-$A581)<A$18,\"\",ROUND(100*(Y581/Z581),0))","v":42},{"$f":"IF(($A$8-$A581)<(2*A$18),\"\",ROUND(IF(($A$8-$A581)=(2*A$18),AVERAGE(OFFSET(AA581,0,0,A$18,1)),(((AB582*(A$18-1))+AA581)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A581)<A$19,\"\",IF(($A$8-$A581)=A$19,SUM(OFFSET($H581,0,0,A$19,1)),ROUND(TRUNC((AC582-(AC582/A$19)+$H581),3),2)))","v":639.17999999999995},{"$f":"IF(($A$8-$A581)<A$19,\"\",IF(($A$8-$A581)=A$19,SUM(OFFSET($I581,0,0,A$19,1)),ROUND(TRUNC((AD582-(AD582/A$19)+$I581),3),2)))","v":147.31},{"$f":"IF(($A$8-$A581)<A$19,\"\",IF(($A$8-$A581)=A$19,SUM(OFFSET($J581,0,0,A$19,1)),ROUND(TRUNC((AE582-(AE582/A$19)+$J581),3),2)))","v":62.29},{"$f":"IF(($A$8-$A581)<A$19,\"\",ROUND((100*(AD581/AC581)),0))","v":23},{"$f":"IF(($A$8-$A581)<A$19,\"\",ROUND((100*(AE581/AC581)),0))","v":10},{"$f":"IF(($A$8-$A581)<A$19,\"\",ABS(AF581-AG581))","v":13},{"$f":"IF(($A$8-$A581)<A$19,\"\",AF581+AG581)","v":33},{"$f":"IF(($A$8-$A581)<A$19,\"\",ROUND(100*(AH581/AI581),0))","v":39},{"$f":"IF(($A$8-$A581)<(2*A$19),\"\",ROUND(IF(($A$8-$A581)=(2*A$19),AVERAGE(OFFSET(AJ581,0,0,A$19,1)),(((AK582*(A$19-1))+AJ581)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[550,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A582+$A$11,0,1,1)","v":"2001-12-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A582+$A$11,0,1,1)","v":1907162000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A582+$A$11,0,1,1)","v":1658.47},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A582+$A$11,0,1,1)","v":1695.15},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A582+$A$11,0,1,1)","v":1590.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A582+$A$11,0,1,1)","v":1605.67},104.44000000000005,0,0,{"$f":"IF(($A$8-$A582)<A$17,\"\",IF(($A$8-$A582)=A$17,SUM(OFFSET($H582,0,0,A$17,1)),ROUND(TRUNC((K583-(K583/A$17)+$H582),3),2)))","v":375.3},{"$f":"IF(($A$8-$A582)<A$17,\"\",IF(($A$8-$A582)=A$17,SUM(OFFSET($I582,0,0,A$17,1)),ROUND(TRUNC((L583-(L583/A$17)+$I582),3),2)))","v":104.32},{"$f":"IF(($A$8-$A582)<A$17,\"\",IF(($A$8-$A582)=A$17,SUM(OFFSET($J582,0,0,A$17,1)),ROUND(TRUNC((M583-(M583/A$17)+$J582),3),2)))","v":4.05},{"$f":"IF(($A$8-$A582)<A$17,\"\",ROUND((100*(L582/K582)),0))","v":28},{"$f":"IF(($A$8-$A582)<A$17,\"\",ROUND((100*(M582/K582)),0))","v":1},{"$f":"IF(($A$8-$A582)<A$17,\"\",ABS(N582-O582))","v":27},{"$f":"IF(($A$8-$A582)<A$17,\"\",N582+O582)","v":29},{"$f":"IF(($A$8-$A582)<A$17,\"\",ROUND(100*(P582/Q582),0))","v":93},{"$f":"IF(($A$8-$A582)<(2*A$17),\"\",ROUND(IF(($A$8-$A582)=(2*A$17),AVERAGE(OFFSET(R582,0,0,A$17,1)),(((S583*(A$17-1))+R582)/A$17)),0))","v":84},{"$f":"IF(($A$8-$A582)<A$18,\"\",IF(($A$8-$A582)=A$18,SUM(OFFSET($H582,0,0,A$18,1)),ROUND(TRUNC((T583-(T583/A$18)+$H582),3),2)))","v":516.39},{"$f":"IF(($A$8-$A582)<A$18,\"\",IF(($A$8-$A582)=A$18,SUM(OFFSET($I582,0,0,A$18,1)),ROUND(TRUNC((U583-(U583/A$18)+$I582),3),2)))","v":146.19999999999999},{"$f":"IF(($A$8-$A582)<A$18,\"\",IF(($A$8-$A582)=A$18,SUM(OFFSET($J582,0,0,A$18,1)),ROUND(TRUNC((V583-(V583/A$18)+$J582),3),2)))","v":15.8},{"$f":"IF(($A$8-$A582)<A$18,\"\",ROUND((100*(U582/T582)),0))","v":28},{"$f":"IF(($A$8-$A582)<A$18,\"\",ROUND((100*(V582/T582)),0))","v":3},{"$f":"IF(($A$8-$A582)<A$18,\"\",ABS(W582-X582))","v":25},{"$f":"IF(($A$8-$A582)<A$18,\"\",W582+X582)","v":31},{"$f":"IF(($A$8-$A582)<A$18,\"\",ROUND(100*(Y582/Z582),0))","v":81},{"$f":"IF(($A$8-$A582)<(2*A$18),\"\",ROUND(IF(($A$8-$A582)=(2*A$18),AVERAGE(OFFSET(AA582,0,0,A$18,1)),(((AB583*(A$18-1))+AA582)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A582)<A$19,\"\",IF(($A$8-$A582)=A$19,SUM(OFFSET($H582,0,0,A$19,1)),ROUND(TRUNC((AC583-(AC583/A$19)+$H582),3),2)))","v":663.71},{"$f":"IF(($A$8-$A582)<A$19,\"\",IF(($A$8-$A582)=A$19,SUM(OFFSET($I582,0,0,A$19,1)),ROUND(TRUNC((AD583-(AD583/A$19)+$I582),3),2)))","v":184.14},{"$f":"IF(($A$8-$A582)<A$19,\"\",IF(($A$8-$A582)=A$19,SUM(OFFSET($J582,0,0,A$19,1)),ROUND(TRUNC((AE583-(AE583/A$19)+$J582),3),2)))","v":35.950000000000003},{"$f":"IF(($A$8-$A582)<A$19,\"\",ROUND((100*(AD582/AC582)),0))","v":28},{"$f":"IF(($A$8-$A582)<A$19,\"\",ROUND((100*(AE582/AC582)),0))","v":5},{"$f":"IF(($A$8-$A582)<A$19,\"\",ABS(AF582-AG582))","v":23},{"$f":"IF(($A$8-$A582)<A$19,\"\",AF582+AG582)","v":33},{"$f":"IF(($A$8-$A582)<A$19,\"\",ROUND(100*(AH582/AI582),0))","v":70},{"$f":"IF(($A$8-$A582)<(2*A$19),\"\",ROUND(IF(($A$8-$A582)=(2*A$19),AVERAGE(OFFSET(AJ582,0,0,A$19,1)),(((AK583*(A$19-1))+AJ582)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[551,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A583+$A$11,0,1,1)","v":"2001-12-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A583+$A$11,0,1,1)","v":2062416000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A583+$A$11,0,1,1)","v":1576.26},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A583+$A$11,0,1,1)","v":1734.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A583+$A$11,0,1,1)","v":1562.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A583+$A$11,0,1,1)","v":1673.9},171.84999999999991,90.199999999999818,0,{"$f":"IF(($A$8-$A583)<A$17,\"\",IF(($A$8-$A583)=A$17,SUM(OFFSET($H583,0,0,A$17,1)),ROUND(TRUNC((K584-(K584/A$17)+$H583),3),2)))","v":406.29},{"$f":"IF(($A$8-$A583)<A$17,\"\",IF(($A$8-$A583)=A$17,SUM(OFFSET($I583,0,0,A$17,1)),ROUND(TRUNC((L584-(L584/A$17)+$I583),3),2)))","v":156.47999999999999},{"$f":"IF(($A$8-$A583)<A$17,\"\",IF(($A$8-$A583)=A$17,SUM(OFFSET($J583,0,0,A$17,1)),ROUND(TRUNC((M584-(M584/A$17)+$J583),3),2)))","v":6.07},{"$f":"IF(($A$8-$A583)<A$17,\"\",ROUND((100*(L583/K583)),0))","v":39},{"$f":"IF(($A$8-$A583)<A$17,\"\",ROUND((100*(M583/K583)),0))","v":1},{"$f":"IF(($A$8-$A583)<A$17,\"\",ABS(N583-O583))","v":38},{"$f":"IF(($A$8-$A583)<A$17,\"\",N583+O583)","v":40},{"$f":"IF(($A$8-$A583)<A$17,\"\",ROUND(100*(P583/Q583),0))","v":95},{"$f":"IF(($A$8-$A583)<(2*A$17),\"\",ROUND(IF(($A$8-$A583)=(2*A$17),AVERAGE(OFFSET(R583,0,0,A$17,1)),(((S584*(A$17-1))+R583)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A583)<A$18,\"\",IF(($A$8-$A583)=A$18,SUM(OFFSET($H583,0,0,A$18,1)),ROUND(TRUNC((T584-(T584/A$18)+$H583),3),2)))","v":549.27},{"$f":"IF(($A$8-$A583)<A$18,\"\",IF(($A$8-$A583)=A$18,SUM(OFFSET($I583,0,0,A$18,1)),ROUND(TRUNC((U584-(U584/A$18)+$I583),3),2)))","v":194.93},{"$f":"IF(($A$8-$A583)<A$18,\"\",IF(($A$8-$A583)=A$18,SUM(OFFSET($J583,0,0,A$18,1)),ROUND(TRUNC((V584-(V584/A$18)+$J583),3),2)))","v":21.06},{"$f":"IF(($A$8-$A583)<A$18,\"\",ROUND((100*(U583/T583)),0))","v":35},{"$f":"IF(($A$8-$A583)<A$18,\"\",ROUND((100*(V583/T583)),0))","v":4},{"$f":"IF(($A$8-$A583)<A$18,\"\",ABS(W583-X583))","v":31},{"$f":"IF(($A$8-$A583)<A$18,\"\",W583+X583)","v":39},{"$f":"IF(($A$8-$A583)<A$18,\"\",ROUND(100*(Y583/Z583),0))","v":79},{"$f":"IF(($A$8-$A583)<(2*A$18),\"\",ROUND(IF(($A$8-$A583)=(2*A$18),AVERAGE(OFFSET(AA583,0,0,A$18,1)),(((AB584*(A$18-1))+AA583)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A583)<A$19,\"\",IF(($A$8-$A583)=A$19,SUM(OFFSET($H583,0,0,A$19,1)),ROUND(TRUNC((AC584-(AC584/A$19)+$H583),3),2)))","v":699.09},{"$f":"IF(($A$8-$A583)<A$19,\"\",IF(($A$8-$A583)=A$19,SUM(OFFSET($I583,0,0,A$19,1)),ROUND(TRUNC((AD584-(AD584/A$19)+$I583),3),2)))","v":230.18},{"$f":"IF(($A$8-$A583)<A$19,\"\",IF(($A$8-$A583)=A$19,SUM(OFFSET($J583,0,0,A$19,1)),ROUND(TRUNC((AE584-(AE584/A$19)+$J583),3),2)))","v":44.94},{"$f":"IF(($A$8-$A583)<A$19,\"\",ROUND((100*(AD583/AC583)),0))","v":33},{"$f":"IF(($A$8-$A583)<A$19,\"\",ROUND((100*(AE583/AC583)),0))","v":6},{"$f":"IF(($A$8-$A583)<A$19,\"\",ABS(AF583-AG583))","v":27},{"$f":"IF(($A$8-$A583)<A$19,\"\",AF583+AG583)","v":39},{"$f":"IF(($A$8-$A583)<A$19,\"\",ROUND(100*(AH583/AI583),0))","v":69},{"$f":"IF(($A$8-$A583)<(2*A$19),\"\",ROUND(IF(($A$8-$A583)=(2*A$19),AVERAGE(OFFSET(AJ583,0,0,A$19,1)),(((AK584*(A$19-1))+AJ583)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[552,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A584+$A$11,0,1,1)","v":"2001-11-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A584+$A$11,0,1,1)","v":1913134000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A584+$A$11,0,1,1)","v":1590.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A584+$A$11,0,1,1)","v":1644.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A584+$A$11,0,1,1)","v":1557.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A584+$A$11,0,1,1)","v":1596.05},87.350000000000136,26.190000000000055,0,{"$f":"IF(($A$8-$A584)<A$17,\"\",IF(($A$8-$A584)=A$17,SUM(OFFSET($H584,0,0,A$17,1)),ROUND(TRUNC((K585-(K585/A$17)+$H584),3),2)))","v":351.66},{"$f":"IF(($A$8-$A584)<A$17,\"\",IF(($A$8-$A584)=A$17,SUM(OFFSET($I584,0,0,A$17,1)),ROUND(TRUNC((L585-(L585/A$17)+$I584),3),2)))","v":99.42},{"$f":"IF(($A$8-$A584)<A$17,\"\",IF(($A$8-$A584)=A$17,SUM(OFFSET($J584,0,0,A$17,1)),ROUND(TRUNC((M585-(M585/A$17)+$J584),3),2)))","v":9.1},{"$f":"IF(($A$8-$A584)<A$17,\"\",ROUND((100*(L584/K584)),0))","v":28},{"$f":"IF(($A$8-$A584)<A$17,\"\",ROUND((100*(M584/K584)),0))","v":3},{"$f":"IF(($A$8-$A584)<A$17,\"\",ABS(N584-O584))","v":25},{"$f":"IF(($A$8-$A584)<A$17,\"\",N584+O584)","v":31},{"$f":"IF(($A$8-$A584)<A$17,\"\",ROUND(100*(P584/Q584),0))","v":81},{"$f":"IF(($A$8-$A584)<(2*A$17),\"\",ROUND(IF(($A$8-$A584)=(2*A$17),AVERAGE(OFFSET(R584,0,0,A$17,1)),(((S585*(A$17-1))+R584)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A584)<A$18,\"\",IF(($A$8-$A584)=A$18,SUM(OFFSET($H584,0,0,A$18,1)),ROUND(TRUNC((T585-(T585/A$18)+$H584),3),2)))","v":503.22},{"$f":"IF(($A$8-$A584)<A$18,\"\",IF(($A$8-$A584)=A$18,SUM(OFFSET($I584,0,0,A$18,1)),ROUND(TRUNC((U585-(U585/A$18)+$I584),3),2)))","v":139.63999999999999},{"$f":"IF(($A$8-$A584)<A$18,\"\",IF(($A$8-$A584)=A$18,SUM(OFFSET($J584,0,0,A$18,1)),ROUND(TRUNC((V585-(V585/A$18)+$J584),3),2)))","v":28.08},{"$f":"IF(($A$8-$A584)<A$18,\"\",ROUND((100*(U584/T584)),0))","v":28},{"$f":"IF(($A$8-$A584)<A$18,\"\",ROUND((100*(V584/T584)),0))","v":6},{"$f":"IF(($A$8-$A584)<A$18,\"\",ABS(W584-X584))","v":22},{"$f":"IF(($A$8-$A584)<A$18,\"\",W584+X584)","v":34},{"$f":"IF(($A$8-$A584)<A$18,\"\",ROUND(100*(Y584/Z584),0))","v":65},{"$f":"IF(($A$8-$A584)<(2*A$18),\"\",ROUND(IF(($A$8-$A584)=(2*A$18),AVERAGE(OFFSET(AA584,0,0,A$18,1)),(((AB585*(A$18-1))+AA584)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A584)<A$19,\"\",IF(($A$8-$A584)=A$19,SUM(OFFSET($H584,0,0,A$19,1)),ROUND(TRUNC((AC585-(AC585/A$19)+$H584),3),2)))","v":659.05},{"$f":"IF(($A$8-$A584)<A$19,\"\",IF(($A$8-$A584)=A$19,SUM(OFFSET($I584,0,0,A$19,1)),ROUND(TRUNC((AD585-(AD585/A$19)+$I584),3),2)))","v":174.97},{"$f":"IF(($A$8-$A584)<A$19,\"\",IF(($A$8-$A584)=A$19,SUM(OFFSET($J584,0,0,A$19,1)),ROUND(TRUNC((AE585-(AE585/A$19)+$J584),3),2)))","v":56.17},{"$f":"IF(($A$8-$A584)<A$19,\"\",ROUND((100*(AD584/AC584)),0))","v":27},{"$f":"IF(($A$8-$A584)<A$19,\"\",ROUND((100*(AE584/AC584)),0))","v":9},{"$f":"IF(($A$8-$A584)<A$19,\"\",ABS(AF584-AG584))","v":18},{"$f":"IF(($A$8-$A584)<A$19,\"\",AF584+AG584)","v":36},{"$f":"IF(($A$8-$A584)<A$19,\"\",ROUND(100*(AH584/AI584),0))","v":50},{"$f":"IF(($A$8-$A584)<(2*A$19),\"\",ROUND(IF(($A$8-$A584)=(2*A$19),AVERAGE(OFFSET(AJ584,0,0,A$19,1)),(((AK585*(A$19-1))+AJ584)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[553,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A585+$A$11,0,1,1)","v":"2001-11-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A585+$A$11,0,1,1)","v":1515222500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A585+$A$11,0,1,1)","v":1597.8},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A585+$A$11,0,1,1)","v":1618.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A585+$A$11,0,1,1)","v":1526.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A585+$A$11,0,1,1)","v":1577.47},92.110000000000127,3.4200000000000728,0,{"$f":"IF(($A$8-$A585)<A$17,\"\",IF(($A$8-$A585)=A$17,SUM(OFFSET($H585,0,0,A$17,1)),ROUND(TRUNC((K586-(K586/A$17)+$H585),3),2)))","v":396.47},{"$f":"IF(($A$8-$A585)<A$17,\"\",IF(($A$8-$A585)=A$17,SUM(OFFSET($I585,0,0,A$17,1)),ROUND(TRUNC((L586-(L586/A$17)+$I585),3),2)))","v":109.84},{"$f":"IF(($A$8-$A585)<A$17,\"\",IF(($A$8-$A585)=A$17,SUM(OFFSET($J585,0,0,A$17,1)),ROUND(TRUNC((M586-(M586/A$17)+$J585),3),2)))","v":13.65},{"$f":"IF(($A$8-$A585)<A$17,\"\",ROUND((100*(L585/K585)),0))","v":28},{"$f":"IF(($A$8-$A585)<A$17,\"\",ROUND((100*(M585/K585)),0))","v":3},{"$f":"IF(($A$8-$A585)<A$17,\"\",ABS(N585-O585))","v":25},{"$f":"IF(($A$8-$A585)<A$17,\"\",N585+O585)","v":31},{"$f":"IF(($A$8-$A585)<A$17,\"\",ROUND(100*(P585/Q585),0))","v":81},{"$f":"IF(($A$8-$A585)<(2*A$17),\"\",ROUND(IF(($A$8-$A585)=(2*A$17),AVERAGE(OFFSET(R585,0,0,A$17,1)),(((S586*(A$17-1))+R585)/A$17)),0))","v":67},{"$f":"IF(($A$8-$A585)<A$18,\"\",IF(($A$8-$A585)=A$18,SUM(OFFSET($H585,0,0,A$18,1)),ROUND(TRUNC((T586-(T586/A$18)+$H585),3),2)))","v":554.49},{"$f":"IF(($A$8-$A585)<A$18,\"\",IF(($A$8-$A585)=A$18,SUM(OFFSET($I585,0,0,A$18,1)),ROUND(TRUNC((U586-(U586/A$18)+$I585),3),2)))","v":151.26},{"$f":"IF(($A$8-$A585)<A$18,\"\",IF(($A$8-$A585)=A$18,SUM(OFFSET($J585,0,0,A$18,1)),ROUND(TRUNC((V586-(V586/A$18)+$J585),3),2)))","v":37.44},{"$f":"IF(($A$8-$A585)<A$18,\"\",ROUND((100*(U585/T585)),0))","v":27},{"$f":"IF(($A$8-$A585)<A$18,\"\",ROUND((100*(V585/T585)),0))","v":7},{"$f":"IF(($A$8-$A585)<A$18,\"\",ABS(W585-X585))","v":20},{"$f":"IF(($A$8-$A585)<A$18,\"\",W585+X585)","v":34},{"$f":"IF(($A$8-$A585)<A$18,\"\",ROUND(100*(Y585/Z585),0))","v":59},{"$f":"IF(($A$8-$A585)<(2*A$18),\"\",ROUND(IF(($A$8-$A585)=(2*A$18),AVERAGE(OFFSET(AA585,0,0,A$18,1)),(((AB586*(A$18-1))+AA585)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A585)<A$19,\"\",IF(($A$8-$A585)=A$19,SUM(OFFSET($H585,0,0,A$19,1)),ROUND(TRUNC((AC586-(AC586/A$19)+$H585),3),2)))","v":714.62},{"$f":"IF(($A$8-$A585)<A$19,\"\",IF(($A$8-$A585)=A$19,SUM(OFFSET($I585,0,0,A$19,1)),ROUND(TRUNC((AD586-(AD586/A$19)+$I585),3),2)))","v":185.98},{"$f":"IF(($A$8-$A585)<A$19,\"\",IF(($A$8-$A585)=A$19,SUM(OFFSET($J585,0,0,A$19,1)),ROUND(TRUNC((AE586-(AE586/A$19)+$J585),3),2)))","v":70.209999999999994},{"$f":"IF(($A$8-$A585)<A$19,\"\",ROUND((100*(AD585/AC585)),0))","v":26},{"$f":"IF(($A$8-$A585)<A$19,\"\",ROUND((100*(AE585/AC585)),0))","v":10},{"$f":"IF(($A$8-$A585)<A$19,\"\",ABS(AF585-AG585))","v":16},{"$f":"IF(($A$8-$A585)<A$19,\"\",AF585+AG585)","v":36},{"$f":"IF(($A$8-$A585)<A$19,\"\",ROUND(100*(AH585/AI585),0))","v":44},{"$f":"IF(($A$8-$A585)<(2*A$19),\"\",ROUND(IF(($A$8-$A585)=(2*A$19),AVERAGE(OFFSET(AJ585,0,0,A$19,1)),(((AK586*(A$19-1))+AJ585)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[554,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A586+$A$11,0,1,1)","v":"2001-11-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A586+$A$11,0,1,1)","v":1939750000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A586+$A$11,0,1,1)","v":1511.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A586+$A$11,0,1,1)","v":1614.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A586+$A$11,0,1,1)","v":1463.12},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A586+$A$11,0,1,1)","v":1582.14},151.65000000000009,34.180000000000064,0,{"$f":"IF(($A$8-$A586)<A$17,\"\",IF(($A$8-$A586)=A$17,SUM(OFFSET($H586,0,0,A$17,1)),ROUND(TRUNC((K587-(K587/A$17)+$H586),3),2)))","v":456.54},{"$f":"IF(($A$8-$A586)<A$17,\"\",IF(($A$8-$A586)=A$17,SUM(OFFSET($I586,0,0,A$17,1)),ROUND(TRUNC((L587-(L587/A$17)+$I586),3),2)))","v":159.63},{"$f":"IF(($A$8-$A586)<A$17,\"\",IF(($A$8-$A586)=A$17,SUM(OFFSET($J586,0,0,A$17,1)),ROUND(TRUNC((M587-(M587/A$17)+$J586),3),2)))","v":20.47},{"$f":"IF(($A$8-$A586)<A$17,\"\",ROUND((100*(L586/K586)),0))","v":35},{"$f":"IF(($A$8-$A586)<A$17,\"\",ROUND((100*(M586/K586)),0))","v":4},{"$f":"IF(($A$8-$A586)<A$17,\"\",ABS(N586-O586))","v":31},{"$f":"IF(($A$8-$A586)<A$17,\"\",N586+O586)","v":39},{"$f":"IF(($A$8-$A586)<A$17,\"\",ROUND(100*(P586/Q586),0))","v":79},{"$f":"IF(($A$8-$A586)<(2*A$17),\"\",ROUND(IF(($A$8-$A586)=(2*A$17),AVERAGE(OFFSET(R586,0,0,A$17,1)),(((S587*(A$17-1))+R586)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A586)<A$18,\"\",IF(($A$8-$A586)=A$18,SUM(OFFSET($H586,0,0,A$18,1)),ROUND(TRUNC((T587-(T587/A$18)+$H586),3),2)))","v":616.5},{"$f":"IF(($A$8-$A586)<A$18,\"\",IF(($A$8-$A586)=A$18,SUM(OFFSET($I586,0,0,A$18,1)),ROUND(TRUNC((U587-(U587/A$18)+$I586),3),2)))","v":197.12},{"$f":"IF(($A$8-$A586)<A$18,\"\",IF(($A$8-$A586)=A$18,SUM(OFFSET($J586,0,0,A$18,1)),ROUND(TRUNC((V587-(V587/A$18)+$J586),3),2)))","v":49.92},{"$f":"IF(($A$8-$A586)<A$18,\"\",ROUND((100*(U586/T586)),0))","v":32},{"$f":"IF(($A$8-$A586)<A$18,\"\",ROUND((100*(V586/T586)),0))","v":8},{"$f":"IF(($A$8-$A586)<A$18,\"\",ABS(W586-X586))","v":24},{"$f":"IF(($A$8-$A586)<A$18,\"\",W586+X586)","v":40},{"$f":"IF(($A$8-$A586)<A$18,\"\",ROUND(100*(Y586/Z586),0))","v":60},{"$f":"IF(($A$8-$A586)<(2*A$18),\"\",ROUND(IF(($A$8-$A586)=(2*A$18),AVERAGE(OFFSET(AA586,0,0,A$18,1)),(((AB587*(A$18-1))+AA586)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A586)<A$19,\"\",IF(($A$8-$A586)=A$19,SUM(OFFSET($H586,0,0,A$19,1)),ROUND(TRUNC((AC587-(AC587/A$19)+$H586),3),2)))","v":778.14},{"$f":"IF(($A$8-$A586)<A$19,\"\",IF(($A$8-$A586)=A$19,SUM(OFFSET($I586,0,0,A$19,1)),ROUND(TRUNC((AD587-(AD587/A$19)+$I586),3),2)))","v":228.2},{"$f":"IF(($A$8-$A586)<A$19,\"\",IF(($A$8-$A586)=A$19,SUM(OFFSET($J586,0,0,A$19,1)),ROUND(TRUNC((AE587-(AE587/A$19)+$J586),3),2)))","v":87.76},{"$f":"IF(($A$8-$A586)<A$19,\"\",ROUND((100*(AD586/AC586)),0))","v":29},{"$f":"IF(($A$8-$A586)<A$19,\"\",ROUND((100*(AE586/AC586)),0))","v":11},{"$f":"IF(($A$8-$A586)<A$19,\"\",ABS(AF586-AG586))","v":18},{"$f":"IF(($A$8-$A586)<A$19,\"\",AF586+AG586)","v":40},{"$f":"IF(($A$8-$A586)<A$19,\"\",ROUND(100*(AH586/AI586),0))","v":45},{"$f":"IF(($A$8-$A586)<(2*A$19),\"\",ROUND(IF(($A$8-$A586)=(2*A$19),AVERAGE(OFFSET(AJ586,0,0,A$19,1)),(((AK587*(A$19-1))+AJ586)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[555,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A587+$A$11,0,1,1)","v":"2001-11-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A587+$A$11,0,1,1)","v":1914130000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A587+$A$11,0,1,1)","v":1453.94},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A587+$A$11,0,1,1)","v":1580.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A587+$A$11,0,1,1)","v":1453.75},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A587+$A$11,0,1,1)","v":1514.96},154.80999999999995,129.90999999999985,0,{"$f":"IF(($A$8-$A587)<A$17,\"\",IF(($A$8-$A587)=A$17,SUM(OFFSET($H587,0,0,A$17,1)),ROUND(TRUNC((K588-(K588/A$17)+$H587),3),2)))","v":457.34},{"$f":"IF(($A$8-$A587)<A$17,\"\",IF(($A$8-$A587)=A$17,SUM(OFFSET($I587,0,0,A$17,1)),ROUND(TRUNC((L588-(L588/A$17)+$I587),3),2)))","v":188.18},{"$f":"IF(($A$8-$A587)<A$17,\"\",IF(($A$8-$A587)=A$17,SUM(OFFSET($J587,0,0,A$17,1)),ROUND(TRUNC((M588-(M588/A$17)+$J587),3),2)))","v":30.71},{"$f":"IF(($A$8-$A587)<A$17,\"\",ROUND((100*(L587/K587)),0))","v":41},{"$f":"IF(($A$8-$A587)<A$17,\"\",ROUND((100*(M587/K587)),0))","v":7},{"$f":"IF(($A$8-$A587)<A$17,\"\",ABS(N587-O587))","v":34},{"$f":"IF(($A$8-$A587)<A$17,\"\",N587+O587)","v":48},{"$f":"IF(($A$8-$A587)<A$17,\"\",ROUND(100*(P587/Q587),0))","v":71},{"$f":"IF(($A$8-$A587)<(2*A$17),\"\",ROUND(IF(($A$8-$A587)=(2*A$17),AVERAGE(OFFSET(R587,0,0,A$17,1)),(((S588*(A$17-1))+R587)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A587)<A$18,\"\",IF(($A$8-$A587)=A$18,SUM(OFFSET($H587,0,0,A$18,1)),ROUND(TRUNC((T588-(T588/A$18)+$H587),3),2)))","v":619.79999999999995},{"$f":"IF(($A$8-$A587)<A$18,\"\",IF(($A$8-$A587)=A$18,SUM(OFFSET($I587,0,0,A$18,1)),ROUND(TRUNC((U588-(U588/A$18)+$I587),3),2)))","v":217.25},{"$f":"IF(($A$8-$A587)<A$18,\"\",IF(($A$8-$A587)=A$18,SUM(OFFSET($J587,0,0,A$18,1)),ROUND(TRUNC((V588-(V588/A$18)+$J587),3),2)))","v":66.56},{"$f":"IF(($A$8-$A587)<A$18,\"\",ROUND((100*(U587/T587)),0))","v":35},{"$f":"IF(($A$8-$A587)<A$18,\"\",ROUND((100*(V587/T587)),0))","v":11},{"$f":"IF(($A$8-$A587)<A$18,\"\",ABS(W587-X587))","v":24},{"$f":"IF(($A$8-$A587)<A$18,\"\",W587+X587)","v":46},{"$f":"IF(($A$8-$A587)<A$18,\"\",ROUND(100*(Y587/Z587),0))","v":52},{"$f":"IF(($A$8-$A587)<(2*A$18),\"\",ROUND(IF(($A$8-$A587)=(2*A$18),AVERAGE(OFFSET(AA587,0,0,A$18,1)),(((AB588*(A$18-1))+AA587)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A587)<A$19,\"\",IF(($A$8-$A587)=A$19,SUM(OFFSET($H587,0,0,A$19,1)),ROUND(TRUNC((AC588-(AC588/A$19)+$H587),3),2)))","v":783.11},{"$f":"IF(($A$8-$A587)<A$19,\"\",IF(($A$8-$A587)=A$19,SUM(OFFSET($I587,0,0,A$19,1)),ROUND(TRUNC((AD588-(AD588/A$19)+$I587),3),2)))","v":242.52},{"$f":"IF(($A$8-$A587)<A$19,\"\",IF(($A$8-$A587)=A$19,SUM(OFFSET($J587,0,0,A$19,1)),ROUND(TRUNC((AE588-(AE588/A$19)+$J587),3),2)))","v":109.7},{"$f":"IF(($A$8-$A587)<A$19,\"\",ROUND((100*(AD587/AC587)),0))","v":31},{"$f":"IF(($A$8-$A587)<A$19,\"\",ROUND((100*(AE587/AC587)),0))","v":14},{"$f":"IF(($A$8-$A587)<A$19,\"\",ABS(AF587-AG587))","v":17},{"$f":"IF(($A$8-$A587)<A$19,\"\",AF587+AG587)","v":45},{"$f":"IF(($A$8-$A587)<A$19,\"\",ROUND(100*(AH587/AI587),0))","v":38},{"$f":"IF(($A$8-$A587)<(2*A$19),\"\",ROUND(IF(($A$8-$A587)=(2*A$19),AVERAGE(OFFSET(AJ587,0,0,A$19,1)),(((AK588*(A$19-1))+AJ587)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[556,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A588+$A$11,0,1,1)","v":"2001-10-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A588+$A$11,0,1,1)","v":1752822000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A588+$A$11,0,1,1)","v":1445.64},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A588+$A$11,0,1,1)","v":1450.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A588+$A$11,0,1,1)","v":1320.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A588+$A$11,0,1,1)","v":1425.78},134.42000000000007,0,13.139999999999873,{"$f":"IF(($A$8-$A588)<A$17,\"\",IF(($A$8-$A588)=A$17,SUM(OFFSET($H588,0,0,A$17,1)),ROUND(TRUNC((K589-(K589/A$17)+$H588),3),2)))","v":453.79},{"$f":"IF(($A$8-$A588)<A$17,\"\",IF(($A$8-$A588)=A$17,SUM(OFFSET($I588,0,0,A$17,1)),ROUND(TRUNC((L589-(L589/A$17)+$I588),3),2)))","v":87.41},{"$f":"IF(($A$8-$A588)<A$17,\"\",IF(($A$8-$A588)=A$17,SUM(OFFSET($J588,0,0,A$17,1)),ROUND(TRUNC((M589-(M589/A$17)+$J588),3),2)))","v":46.06},{"$f":"IF(($A$8-$A588)<A$17,\"\",ROUND((100*(L588/K588)),0))","v":19},{"$f":"IF(($A$8-$A588)<A$17,\"\",ROUND((100*(M588/K588)),0))","v":10},{"$f":"IF(($A$8-$A588)<A$17,\"\",ABS(N588-O588))","v":9},{"$f":"IF(($A$8-$A588)<A$17,\"\",N588+O588)","v":29},{"$f":"IF(($A$8-$A588)<A$17,\"\",ROUND(100*(P588/Q588),0))","v":31},{"$f":"IF(($A$8-$A588)<(2*A$17),\"\",ROUND(IF(($A$8-$A588)=(2*A$17),AVERAGE(OFFSET(R588,0,0,A$17,1)),(((S589*(A$17-1))+R588)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A588)<A$18,\"\",IF(($A$8-$A588)=A$18,SUM(OFFSET($H588,0,0,A$18,1)),ROUND(TRUNC((T589-(T589/A$18)+$H588),3),2)))","v":619.98},{"$f":"IF(($A$8-$A588)<A$18,\"\",IF(($A$8-$A588)=A$18,SUM(OFFSET($I588,0,0,A$18,1)),ROUND(TRUNC((U589-(U589/A$18)+$I588),3),2)))","v":116.45},{"$f":"IF(($A$8-$A588)<A$18,\"\",IF(($A$8-$A588)=A$18,SUM(OFFSET($J588,0,0,A$18,1)),ROUND(TRUNC((V589-(V589/A$18)+$J588),3),2)))","v":88.75},{"$f":"IF(($A$8-$A588)<A$18,\"\",ROUND((100*(U588/T588)),0))","v":19},{"$f":"IF(($A$8-$A588)<A$18,\"\",ROUND((100*(V588/T588)),0))","v":14},{"$f":"IF(($A$8-$A588)<A$18,\"\",ABS(W588-X588))","v":5},{"$f":"IF(($A$8-$A588)<A$18,\"\",W588+X588)","v":33},{"$f":"IF(($A$8-$A588)<A$18,\"\",ROUND(100*(Y588/Z588),0))","v":15},{"$f":"IF(($A$8-$A588)<(2*A$18),\"\",ROUND(IF(($A$8-$A588)=(2*A$18),AVERAGE(OFFSET(AA588,0,0,A$18,1)),(((AB589*(A$18-1))+AA588)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A588)<A$19,\"\",IF(($A$8-$A588)=A$19,SUM(OFFSET($H588,0,0,A$19,1)),ROUND(TRUNC((AC589-(AC589/A$19)+$H588),3),2)))","v":785.37},{"$f":"IF(($A$8-$A588)<A$19,\"\",IF(($A$8-$A588)=A$19,SUM(OFFSET($I588,0,0,A$19,1)),ROUND(TRUNC((AD589-(AD589/A$19)+$I588),3),2)))","v":140.76},{"$f":"IF(($A$8-$A588)<A$19,\"\",IF(($A$8-$A588)=A$19,SUM(OFFSET($J588,0,0,A$19,1)),ROUND(TRUNC((AE589-(AE589/A$19)+$J588),3),2)))","v":137.12},{"$f":"IF(($A$8-$A588)<A$19,\"\",ROUND((100*(AD588/AC588)),0))","v":18},{"$f":"IF(($A$8-$A588)<A$19,\"\",ROUND((100*(AE588/AC588)),0))","v":17},{"$f":"IF(($A$8-$A588)<A$19,\"\",ABS(AF588-AG588))","v":1},{"$f":"IF(($A$8-$A588)<A$19,\"\",AF588+AG588)","v":35},{"$f":"IF(($A$8-$A588)<A$19,\"\",ROUND(100*(AH588/AI588),0))","v":3},{"$f":"IF(($A$8-$A588)<(2*A$19),\"\",ROUND(IF(($A$8-$A588)=(2*A$19),AVERAGE(OFFSET(AJ588,0,0,A$19,1)),(((AK589*(A$19-1))+AJ588)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[557,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A589+$A$11,0,1,1)","v":"2001-10-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A589+$A$11,0,1,1)","v":1904828000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A589+$A$11,0,1,1)","v":1340.96},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A589+$A$11,0,1,1)","v":1487.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A589+$A$11,0,1,1)","v":1333.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A589+$A$11,0,1,1)","v":1454.9},153.7800000000002,46.769999999999982,0,{"$f":"IF(($A$8-$A589)<A$17,\"\",IF(($A$8-$A589)=A$17,SUM(OFFSET($H589,0,0,A$17,1)),ROUND(TRUNC((K590-(K590/A$17)+$H589),3),2)))","v":479.05},{"$f":"IF(($A$8-$A589)<A$17,\"\",IF(($A$8-$A589)=A$17,SUM(OFFSET($I589,0,0,A$17,1)),ROUND(TRUNC((L590-(L590/A$17)+$I589),3),2)))","v":131.12},{"$f":"IF(($A$8-$A589)<A$17,\"\",IF(($A$8-$A589)=A$17,SUM(OFFSET($J589,0,0,A$17,1)),ROUND(TRUNC((M590-(M590/A$17)+$J589),3),2)))","v":49.38},{"$f":"IF(($A$8-$A589)<A$17,\"\",ROUND((100*(L589/K589)),0))","v":27},{"$f":"IF(($A$8-$A589)<A$17,\"\",ROUND((100*(M589/K589)),0))","v":10},{"$f":"IF(($A$8-$A589)<A$17,\"\",ABS(N589-O589))","v":17},{"$f":"IF(($A$8-$A589)<A$17,\"\",N589+O589)","v":37},{"$f":"IF(($A$8-$A589)<A$17,\"\",ROUND(100*(P589/Q589),0))","v":46},{"$f":"IF(($A$8-$A589)<(2*A$17),\"\",ROUND(IF(($A$8-$A589)=(2*A$17),AVERAGE(OFFSET(R589,0,0,A$17,1)),(((S590*(A$17-1))+R589)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A589)<A$18,\"\",IF(($A$8-$A589)=A$18,SUM(OFFSET($H589,0,0,A$18,1)),ROUND(TRUNC((T590-(T590/A$18)+$H589),3),2)))","v":647.41},{"$f":"IF(($A$8-$A589)<A$18,\"\",IF(($A$8-$A589)=A$18,SUM(OFFSET($I589,0,0,A$18,1)),ROUND(TRUNC((U590-(U590/A$18)+$I589),3),2)))","v":155.27000000000001},{"$f":"IF(($A$8-$A589)<A$18,\"\",IF(($A$8-$A589)=A$18,SUM(OFFSET($J589,0,0,A$18,1)),ROUND(TRUNC((V590-(V590/A$18)+$J589),3),2)))","v":100.81},{"$f":"IF(($A$8-$A589)<A$18,\"\",ROUND((100*(U589/T589)),0))","v":24},{"$f":"IF(($A$8-$A589)<A$18,\"\",ROUND((100*(V589/T589)),0))","v":16},{"$f":"IF(($A$8-$A589)<A$18,\"\",ABS(W589-X589))","v":8},{"$f":"IF(($A$8-$A589)<A$18,\"\",W589+X589)","v":40},{"$f":"IF(($A$8-$A589)<A$18,\"\",ROUND(100*(Y589/Z589),0))","v":20},{"$f":"IF(($A$8-$A589)<(2*A$18),\"\",ROUND(IF(($A$8-$A589)=(2*A$18),AVERAGE(OFFSET(AA589,0,0,A$18,1)),(((AB590*(A$18-1))+AA589)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A589)<A$19,\"\",IF(($A$8-$A589)=A$19,SUM(OFFSET($H589,0,0,A$19,1)),ROUND(TRUNC((AC590-(AC590/A$19)+$H589),3),2)))","v":813.69},{"$f":"IF(($A$8-$A589)<A$19,\"\",IF(($A$8-$A589)=A$19,SUM(OFFSET($I589,0,0,A$19,1)),ROUND(TRUNC((AD590-(AD590/A$19)+$I589),3),2)))","v":175.95},{"$f":"IF(($A$8-$A589)<A$19,\"\",IF(($A$8-$A589)=A$19,SUM(OFFSET($J589,0,0,A$19,1)),ROUND(TRUNC((AE590-(AE590/A$19)+$J589),3),2)))","v":154.97999999999999},{"$f":"IF(($A$8-$A589)<A$19,\"\",ROUND((100*(AD589/AC589)),0))","v":22},{"$f":"IF(($A$8-$A589)<A$19,\"\",ROUND((100*(AE589/AC589)),0))","v":19},{"$f":"IF(($A$8-$A589)<A$19,\"\",ABS(AF589-AG589))","v":3},{"$f":"IF(($A$8-$A589)<A$19,\"\",AF589+AG589)","v":41},{"$f":"IF(($A$8-$A589)<A$19,\"\",ROUND(100*(AH589/AI589),0))","v":7},{"$f":"IF(($A$8-$A589)<(2*A$19),\"\",ROUND(IF(($A$8-$A589)=(2*A$19),AVERAGE(OFFSET(AJ589,0,0,A$19,1)),(((AK590*(A$19-1))+AJ589)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[558,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A590+$A$11,0,1,1)","v":"2001-10-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A590+$A$11,0,1,1)","v":1821382000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A590+$A$11,0,1,1)","v":1370.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A590+$A$11,0,1,1)","v":1440.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A590+$A$11,0,1,1)","v":1302.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A590+$A$11,0,1,1)","v":1347.59},138.10000000000014,44.340000000000146,0,{"$f":"IF(($A$8-$A590)<A$17,\"\",IF(($A$8-$A590)=A$17,SUM(OFFSET($H590,0,0,A$17,1)),ROUND(TRUNC((K591-(K591/A$17)+$H590),3),2)))","v":487.91},{"$f":"IF(($A$8-$A590)<A$17,\"\",IF(($A$8-$A590)=A$17,SUM(OFFSET($I590,0,0,A$17,1)),ROUND(TRUNC((L591-(L591/A$17)+$I590),3),2)))","v":126.53},{"$f":"IF(($A$8-$A590)<A$17,\"\",IF(($A$8-$A590)=A$17,SUM(OFFSET($J590,0,0,A$17,1)),ROUND(TRUNC((M591-(M591/A$17)+$J590),3),2)))","v":74.069999999999993},{"$f":"IF(($A$8-$A590)<A$17,\"\",ROUND((100*(L590/K590)),0))","v":26},{"$f":"IF(($A$8-$A590)<A$17,\"\",ROUND((100*(M590/K590)),0))","v":15},{"$f":"IF(($A$8-$A590)<A$17,\"\",ABS(N590-O590))","v":11},{"$f":"IF(($A$8-$A590)<A$17,\"\",N590+O590)","v":41},{"$f":"IF(($A$8-$A590)<A$17,\"\",ROUND(100*(P590/Q590),0))","v":27},{"$f":"IF(($A$8-$A590)<(2*A$17),\"\",ROUND(IF(($A$8-$A590)=(2*A$17),AVERAGE(OFFSET(R590,0,0,A$17,1)),(((S591*(A$17-1))+R590)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A590)<A$18,\"\",IF(($A$8-$A590)=A$18,SUM(OFFSET($H590,0,0,A$18,1)),ROUND(TRUNC((T591-(T591/A$18)+$H590),3),2)))","v":658.17},{"$f":"IF(($A$8-$A590)<A$18,\"\",IF(($A$8-$A590)=A$18,SUM(OFFSET($I590,0,0,A$18,1)),ROUND(TRUNC((U591-(U591/A$18)+$I590),3),2)))","v":144.66999999999999},{"$f":"IF(($A$8-$A590)<A$18,\"\",IF(($A$8-$A590)=A$18,SUM(OFFSET($J590,0,0,A$18,1)),ROUND(TRUNC((V591-(V591/A$18)+$J590),3),2)))","v":134.41},{"$f":"IF(($A$8-$A590)<A$18,\"\",ROUND((100*(U590/T590)),0))","v":22},{"$f":"IF(($A$8-$A590)<A$18,\"\",ROUND((100*(V590/T590)),0))","v":20},{"$f":"IF(($A$8-$A590)<A$18,\"\",ABS(W590-X590))","v":2},{"$f":"IF(($A$8-$A590)<A$18,\"\",W590+X590)","v":42},{"$f":"IF(($A$8-$A590)<A$18,\"\",ROUND(100*(Y590/Z590),0))","v":5},{"$f":"IF(($A$8-$A590)<(2*A$18),\"\",ROUND(IF(($A$8-$A590)=(2*A$18),AVERAGE(OFFSET(AA590,0,0,A$18,1)),(((AB591*(A$18-1))+AA590)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A590)<A$19,\"\",IF(($A$8-$A590)=A$19,SUM(OFFSET($H590,0,0,A$19,1)),ROUND(TRUNC((AC591-(AC591/A$19)+$H590),3),2)))","v":824.89},{"$f":"IF(($A$8-$A590)<A$19,\"\",IF(($A$8-$A590)=A$19,SUM(OFFSET($I590,0,0,A$19,1)),ROUND(TRUNC((AD591-(AD591/A$19)+$I590),3),2)))","v":161.47999999999999},{"$f":"IF(($A$8-$A590)<A$19,\"\",IF(($A$8-$A590)=A$19,SUM(OFFSET($J590,0,0,A$19,1)),ROUND(TRUNC((AE591-(AE591/A$19)+$J590),3),2)))","v":193.73},{"$f":"IF(($A$8-$A590)<A$19,\"\",ROUND((100*(AD590/AC590)),0))","v":20},{"$f":"IF(($A$8-$A590)<A$19,\"\",ROUND((100*(AE590/AC590)),0))","v":23},{"$f":"IF(($A$8-$A590)<A$19,\"\",ABS(AF590-AG590))","v":3},{"$f":"IF(($A$8-$A590)<A$19,\"\",AF590+AG590)","v":43},{"$f":"IF(($A$8-$A590)<A$19,\"\",ROUND(100*(AH590/AI590),0))","v":7},{"$f":"IF(($A$8-$A590)<(2*A$19),\"\",ROUND(IF(($A$8-$A590)=(2*A$19),AVERAGE(OFFSET(AJ590,0,0,A$19,1)),(((AK591*(A$19-1))+AJ590)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[559,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A591+$A$11,0,1,1)","v":"2001-10-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A591+$A$11,0,1,1)","v":1904274000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A591+$A$11,0,1,1)","v":1249.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A591+$A$11,0,1,1)","v":1396.29},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A591+$A$11,0,1,1)","v":1235.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A591+$A$11,0,1,1)","v":1393.84},160.86999999999989,82.649999999999864,0,{"$f":"IF(($A$8-$A591)<A$17,\"\",IF(($A$8-$A591)=A$17,SUM(OFFSET($H591,0,0,A$17,1)),ROUND(TRUNC((K592-(K592/A$17)+$H591),3),2)))","v":524.72},{"$f":"IF(($A$8-$A591)<A$17,\"\",IF(($A$8-$A591)=A$17,SUM(OFFSET($I591,0,0,A$17,1)),ROUND(TRUNC((L592-(L592/A$17)+$I591),3),2)))","v":123.28},{"$f":"IF(($A$8-$A591)<A$17,\"\",IF(($A$8-$A591)=A$17,SUM(OFFSET($J591,0,0,A$17,1)),ROUND(TRUNC((M592-(M592/A$17)+$J591),3),2)))","v":111.11},{"$f":"IF(($A$8-$A591)<A$17,\"\",ROUND((100*(L591/K591)),0))","v":23},{"$f":"IF(($A$8-$A591)<A$17,\"\",ROUND((100*(M591/K591)),0))","v":21},{"$f":"IF(($A$8-$A591)<A$17,\"\",ABS(N591-O591))","v":2},{"$f":"IF(($A$8-$A591)<A$17,\"\",N591+O591)","v":44},{"$f":"IF(($A$8-$A591)<A$17,\"\",ROUND(100*(P591/Q591),0))","v":5},{"$f":"IF(($A$8-$A591)<(2*A$17),\"\",ROUND(IF(($A$8-$A591)=(2*A$17),AVERAGE(OFFSET(R591,0,0,A$17,1)),(((S592*(A$17-1))+R591)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A591)<A$18,\"\",IF(($A$8-$A591)=A$18,SUM(OFFSET($H591,0,0,A$18,1)),ROUND(TRUNC((T592-(T592/A$18)+$H591),3),2)))","v":693.42},{"$f":"IF(($A$8-$A591)<A$18,\"\",IF(($A$8-$A591)=A$18,SUM(OFFSET($I591,0,0,A$18,1)),ROUND(TRUNC((U592-(U592/A$18)+$I591),3),2)))","v":133.77000000000001},{"$f":"IF(($A$8-$A591)<A$18,\"\",IF(($A$8-$A591)=A$18,SUM(OFFSET($J591,0,0,A$18,1)),ROUND(TRUNC((V592-(V592/A$18)+$J591),3),2)))","v":179.21},{"$f":"IF(($A$8-$A591)<A$18,\"\",ROUND((100*(U591/T591)),0))","v":19},{"$f":"IF(($A$8-$A591)<A$18,\"\",ROUND((100*(V591/T591)),0))","v":26},{"$f":"IF(($A$8-$A591)<A$18,\"\",ABS(W591-X591))","v":7},{"$f":"IF(($A$8-$A591)<A$18,\"\",W591+X591)","v":45},{"$f":"IF(($A$8-$A591)<A$18,\"\",ROUND(100*(Y591/Z591),0))","v":16},{"$f":"IF(($A$8-$A591)<(2*A$18),\"\",ROUND(IF(($A$8-$A591)=(2*A$18),AVERAGE(OFFSET(AA591,0,0,A$18,1)),(((AB592*(A$18-1))+AA591)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A591)<A$19,\"\",IF(($A$8-$A591)=A$19,SUM(OFFSET($H591,0,0,A$19,1)),ROUND(TRUNC((AC592-(AC592/A$19)+$H591),3),2)))","v":858.49},{"$f":"IF(($A$8-$A591)<A$19,\"\",IF(($A$8-$A591)=A$19,SUM(OFFSET($I591,0,0,A$19,1)),ROUND(TRUNC((AD592-(AD592/A$19)+$I591),3),2)))","v":146.43},{"$f":"IF(($A$8-$A591)<A$19,\"\",IF(($A$8-$A591)=A$19,SUM(OFFSET($J591,0,0,A$19,1)),ROUND(TRUNC((AE592-(AE592/A$19)+$J591),3),2)))","v":242.16},{"$f":"IF(($A$8-$A591)<A$19,\"\",ROUND((100*(AD591/AC591)),0))","v":17},{"$f":"IF(($A$8-$A591)<A$19,\"\",ROUND((100*(AE591/AC591)),0))","v":28},{"$f":"IF(($A$8-$A591)<A$19,\"\",ABS(AF591-AG591))","v":11},{"$f":"IF(($A$8-$A591)<A$19,\"\",AF591+AG591)","v":45},{"$f":"IF(($A$8-$A591)<A$19,\"\",ROUND(100*(AH591/AI591),0))","v":24},{"$f":"IF(($A$8-$A591)<(2*A$19),\"\",ROUND(IF(($A$8-$A591)=(2*A$19),AVERAGE(OFFSET(AJ591,0,0,A$19,1)),(((AK592*(A$19-1))+AJ591)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[560,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A592+$A$11,0,1,1)","v":"2001-10-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A592+$A$11,0,1,1)","v":2079626000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A592+$A$11,0,1,1)","v":1161.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A592+$A$11,0,1,1)","v":1313.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A592+$A$11,0,1,1)","v":1131.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A592+$A$11,0,1,1)","v":1271.73},182.32000000000016,57.700000000000045,0,{"$f":"IF(($A$8-$A592)<A$17,\"\",IF(($A$8-$A592)=A$17,SUM(OFFSET($H592,0,0,A$17,1)),ROUND(TRUNC((K593-(K593/A$17)+$H592),3),2)))","v":545.77},{"$f":"IF(($A$8-$A592)<A$17,\"\",IF(($A$8-$A592)=A$17,SUM(OFFSET($I592,0,0,A$17,1)),ROUND(TRUNC((L593-(L593/A$17)+$I592),3),2)))","v":60.95},{"$f":"IF(($A$8-$A592)<A$17,\"\",IF(($A$8-$A592)=A$17,SUM(OFFSET($J592,0,0,A$17,1)),ROUND(TRUNC((M593-(M593/A$17)+$J592),3),2)))","v":166.66},{"$f":"IF(($A$8-$A592)<A$17,\"\",ROUND((100*(L592/K592)),0))","v":11},{"$f":"IF(($A$8-$A592)<A$17,\"\",ROUND((100*(M592/K592)),0))","v":31},{"$f":"IF(($A$8-$A592)<A$17,\"\",ABS(N592-O592))","v":20},{"$f":"IF(($A$8-$A592)<A$17,\"\",N592+O592)","v":42},{"$f":"IF(($A$8-$A592)<A$17,\"\",ROUND(100*(P592/Q592),0))","v":48},{"$f":"IF(($A$8-$A592)<(2*A$17),\"\",ROUND(IF(($A$8-$A592)=(2*A$17),AVERAGE(OFFSET(R592,0,0,A$17,1)),(((S593*(A$17-1))+R592)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A592)<A$18,\"\",IF(($A$8-$A592)=A$18,SUM(OFFSET($H592,0,0,A$18,1)),ROUND(TRUNC((T593-(T593/A$18)+$H592),3),2)))","v":710.06},{"$f":"IF(($A$8-$A592)<A$18,\"\",IF(($A$8-$A592)=A$18,SUM(OFFSET($I592,0,0,A$18,1)),ROUND(TRUNC((U593-(U593/A$18)+$I592),3),2)))","v":68.16},{"$f":"IF(($A$8-$A592)<A$18,\"\",IF(($A$8-$A592)=A$18,SUM(OFFSET($J592,0,0,A$18,1)),ROUND(TRUNC((V593-(V593/A$18)+$J592),3),2)))","v":238.94},{"$f":"IF(($A$8-$A592)<A$18,\"\",ROUND((100*(U592/T592)),0))","v":10},{"$f":"IF(($A$8-$A592)<A$18,\"\",ROUND((100*(V592/T592)),0))","v":34},{"$f":"IF(($A$8-$A592)<A$18,\"\",ABS(W592-X592))","v":24},{"$f":"IF(($A$8-$A592)<A$18,\"\",W592+X592)","v":44},{"$f":"IF(($A$8-$A592)<A$18,\"\",ROUND(100*(Y592/Z592),0))","v":55},{"$f":"IF(($A$8-$A592)<(2*A$18),\"\",ROUND(IF(($A$8-$A592)=(2*A$18),AVERAGE(OFFSET(AA592,0,0,A$18,1)),(((AB593*(A$18-1))+AA592)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A592)<A$19,\"\",IF(($A$8-$A592)=A$19,SUM(OFFSET($H592,0,0,A$19,1)),ROUND(TRUNC((AC593-(AC593/A$19)+$H592),3),2)))","v":872.03},{"$f":"IF(($A$8-$A592)<A$19,\"\",IF(($A$8-$A592)=A$19,SUM(OFFSET($I592,0,0,A$19,1)),ROUND(TRUNC((AD593-(AD593/A$19)+$I592),3),2)))","v":79.73},{"$f":"IF(($A$8-$A592)<A$19,\"\",IF(($A$8-$A592)=A$19,SUM(OFFSET($J592,0,0,A$19,1)),ROUND(TRUNC((AE593-(AE593/A$19)+$J592),3),2)))","v":302.7},{"$f":"IF(($A$8-$A592)<A$19,\"\",ROUND((100*(AD592/AC592)),0))","v":9},{"$f":"IF(($A$8-$A592)<A$19,\"\",ROUND((100*(AE592/AC592)),0))","v":35},{"$f":"IF(($A$8-$A592)<A$19,\"\",ABS(AF592-AG592))","v":26},{"$f":"IF(($A$8-$A592)<A$19,\"\",AF592+AG592)","v":44},{"$f":"IF(($A$8-$A592)<A$19,\"\",ROUND(100*(AH592/AI592),0))","v":59},{"$f":"IF(($A$8-$A592)<(2*A$19),\"\",ROUND(IF(($A$8-$A592)=(2*A$19),AVERAGE(OFFSET(AJ592,0,0,A$19,1)),(((AK593*(A$19-1))+AJ592)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[561,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A593+$A$11,0,1,1)","v":"2001-09-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A593+$A$11,0,1,1)","v":2030464000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A593+$A$11,0,1,1)","v":1166.72},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A593+$A$11,0,1,1)","v":1255.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A593+$A$11,0,1,1)","v":1101.3900000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A593+$A$11,0,1,1)","v":1168.3699999999999},154.54999999999995,0,0,{"$f":"IF(($A$8-$A593)<A$17,\"\",IF(($A$8-$A593)=A$17,SUM(OFFSET($H593,0,0,A$17,1)),ROUND(TRUNC((K594-(K594/A$17)+$H593),3),2)))","v":545.17999999999995},{"$f":"IF(($A$8-$A593)<A$17,\"\",IF(($A$8-$A593)=A$17,SUM(OFFSET($I593,0,0,A$17,1)),ROUND(TRUNC((L594-(L594/A$17)+$I593),3),2)))","v":4.87},{"$f":"IF(($A$8-$A593)<A$17,\"\",IF(($A$8-$A593)=A$17,SUM(OFFSET($J593,0,0,A$17,1)),ROUND(TRUNC((M594-(M594/A$17)+$J593),3),2)))","v":249.99},{"$f":"IF(($A$8-$A593)<A$17,\"\",ROUND((100*(L593/K593)),0))","v":1},{"$f":"IF(($A$8-$A593)<A$17,\"\",ROUND((100*(M593/K593)),0))","v":46},{"$f":"IF(($A$8-$A593)<A$17,\"\",ABS(N593-O593))","v":45},{"$f":"IF(($A$8-$A593)<A$17,\"\",N593+O593)","v":47},{"$f":"IF(($A$8-$A593)<A$17,\"\",ROUND(100*(P593/Q593),0))","v":96},{"$f":"IF(($A$8-$A593)<(2*A$17),\"\",ROUND(IF(($A$8-$A593)=(2*A$17),AVERAGE(OFFSET(R593,0,0,A$17,1)),(((S594*(A$17-1))+R593)/A$17)),0))","v":85},{"$f":"IF(($A$8-$A593)<A$18,\"\",IF(($A$8-$A593)=A$18,SUM(OFFSET($H593,0,0,A$18,1)),ROUND(TRUNC((T594-(T594/A$18)+$H593),3),2)))","v":703.65},{"$f":"IF(($A$8-$A593)<A$18,\"\",IF(($A$8-$A593)=A$18,SUM(OFFSET($I593,0,0,A$18,1)),ROUND(TRUNC((U594-(U594/A$18)+$I593),3),2)))","v":13.94},{"$f":"IF(($A$8-$A593)<A$18,\"\",IF(($A$8-$A593)=A$18,SUM(OFFSET($J593,0,0,A$18,1)),ROUND(TRUNC((V594-(V594/A$18)+$J593),3),2)))","v":318.58},{"$f":"IF(($A$8-$A593)<A$18,\"\",ROUND((100*(U593/T593)),0))","v":2},{"$f":"IF(($A$8-$A593)<A$18,\"\",ROUND((100*(V593/T593)),0))","v":45},{"$f":"IF(($A$8-$A593)<A$18,\"\",ABS(W593-X593))","v":43},{"$f":"IF(($A$8-$A593)<A$18,\"\",W593+X593)","v":47},{"$f":"IF(($A$8-$A593)<A$18,\"\",ROUND(100*(Y593/Z593),0))","v":91},{"$f":"IF(($A$8-$A593)<(2*A$18),\"\",ROUND(IF(($A$8-$A593)=(2*A$18),AVERAGE(OFFSET(AA593,0,0,A$18,1)),(((AB594*(A$18-1))+AA593)/A$18)),0))","v":73},{"$f":"IF(($A$8-$A593)<A$19,\"\",IF(($A$8-$A593)=A$19,SUM(OFFSET($H593,0,0,A$19,1)),ROUND(TRUNC((AC594-(AC594/A$19)+$H593),3),2)))","v":862.14},{"$f":"IF(($A$8-$A593)<A$19,\"\",IF(($A$8-$A593)=A$19,SUM(OFFSET($I593,0,0,A$19,1)),ROUND(TRUNC((AD594-(AD594/A$19)+$I593),3),2)))","v":27.54},{"$f":"IF(($A$8-$A593)<A$19,\"\",IF(($A$8-$A593)=A$19,SUM(OFFSET($J593,0,0,A$19,1)),ROUND(TRUNC((AE594-(AE594/A$19)+$J593),3),2)))","v":378.38},{"$f":"IF(($A$8-$A593)<A$19,\"\",ROUND((100*(AD593/AC593)),0))","v":3},{"$f":"IF(($A$8-$A593)<A$19,\"\",ROUND((100*(AE593/AC593)),0))","v":44},{"$f":"IF(($A$8-$A593)<A$19,\"\",ABS(AF593-AG593))","v":41},{"$f":"IF(($A$8-$A593)<A$19,\"\",AF593+AG593)","v":47},{"$f":"IF(($A$8-$A593)<A$19,\"\",ROUND(100*(AH593/AI593),0))","v":87},{"$f":"IF(($A$8-$A593)<(2*A$19),\"\",ROUND(IF(($A$8-$A593)=(2*A$19),AVERAGE(OFFSET(AJ593,0,0,A$19,1)),(((AK594*(A$19-1))+AJ593)/A$19)),0))","v":62},5,10,20,30,50,70,90,{"$f":"IF($A593=$B$27,AS$32,0)","v":0},0]
[562,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A594+$A$11,0,1,1)","v":"2001-09-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A594+$A$11,0,1,1)","v":2264901600},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A594+$A$11,0,1,1)","v":1342.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A594+$A$11,0,1,1)","v":1375.6},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A594+$A$11,0,1,1)","v":1088.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A594+$A$11,0,1,1)","v":1126.95},286.63999999999987,0,250.93000000000006,{"$f":"IF(($A$8-$A594)<A$17,\"\",IF(($A$8-$A594)=A$17,SUM(OFFSET($H594,0,0,A$17,1)),ROUND(TRUNC((K595-(K595/A$17)+$H594),3),2)))","v":585.95000000000005},{"$f":"IF(($A$8-$A594)<A$17,\"\",IF(($A$8-$A594)=A$17,SUM(OFFSET($I594,0,0,A$17,1)),ROUND(TRUNC((L595-(L595/A$17)+$I594),3),2)))","v":7.3},{"$f":"IF(($A$8-$A594)<A$17,\"\",IF(($A$8-$A594)=A$17,SUM(OFFSET($J594,0,0,A$17,1)),ROUND(TRUNC((M595-(M595/A$17)+$J594),3),2)))","v":374.98},{"$f":"IF(($A$8-$A594)<A$17,\"\",ROUND((100*(L594/K594)),0))","v":1},{"$f":"IF(($A$8-$A594)<A$17,\"\",ROUND((100*(M594/K594)),0))","v":64},{"$f":"IF(($A$8-$A594)<A$17,\"\",ABS(N594-O594))","v":63},{"$f":"IF(($A$8-$A594)<A$17,\"\",N594+O594)","v":65},{"$f":"IF(($A$8-$A594)<A$17,\"\",ROUND(100*(P594/Q594),0))","v":97},{"$f":"IF(($A$8-$A594)<(2*A$17),\"\",ROUND(IF(($A$8-$A594)=(2*A$17),AVERAGE(OFFSET(R594,0,0,A$17,1)),(((S595*(A$17-1))+R594)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A594)<A$18,\"\",IF(($A$8-$A594)=A$18,SUM(OFFSET($H594,0,0,A$18,1)),ROUND(TRUNC((T595-(T595/A$18)+$H594),3),2)))","v":732.13},{"$f":"IF(($A$8-$A594)<A$18,\"\",IF(($A$8-$A594)=A$18,SUM(OFFSET($I594,0,0,A$18,1)),ROUND(TRUNC((U595-(U595/A$18)+$I594),3),2)))","v":18.579999999999998},{"$f":"IF(($A$8-$A594)<A$18,\"\",IF(($A$8-$A594)=A$18,SUM(OFFSET($J594,0,0,A$18,1)),ROUND(TRUNC((V595-(V595/A$18)+$J594),3),2)))","v":424.77},{"$f":"IF(($A$8-$A594)<A$18,\"\",ROUND((100*(U594/T594)),0))","v":3},{"$f":"IF(($A$8-$A594)<A$18,\"\",ROUND((100*(V594/T594)),0))","v":58},{"$f":"IF(($A$8-$A594)<A$18,\"\",ABS(W594-X594))","v":55},{"$f":"IF(($A$8-$A594)<A$18,\"\",W594+X594)","v":61},{"$f":"IF(($A$8-$A594)<A$18,\"\",ROUND(100*(Y594/Z594),0))","v":90},{"$f":"IF(($A$8-$A594)<(2*A$18),\"\",ROUND(IF(($A$8-$A594)=(2*A$18),AVERAGE(OFFSET(AA594,0,0,A$18,1)),(((AB595*(A$18-1))+AA594)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A594)<A$19,\"\",IF(($A$8-$A594)=A$19,SUM(OFFSET($H594,0,0,A$19,1)),ROUND(TRUNC((AC595-(AC595/A$19)+$H594),3),2)))","v":884.49},{"$f":"IF(($A$8-$A594)<A$19,\"\",IF(($A$8-$A594)=A$19,SUM(OFFSET($I594,0,0,A$19,1)),ROUND(TRUNC((AD595-(AD595/A$19)+$I594),3),2)))","v":34.42},{"$f":"IF(($A$8-$A594)<A$19,\"\",IF(($A$8-$A594)=A$19,SUM(OFFSET($J594,0,0,A$19,1)),ROUND(TRUNC((AE595-(AE595/A$19)+$J594),3),2)))","v":472.97},{"$f":"IF(($A$8-$A594)<A$19,\"\",ROUND((100*(AD594/AC594)),0))","v":4},{"$f":"IF(($A$8-$A594)<A$19,\"\",ROUND((100*(AE594/AC594)),0))","v":53},{"$f":"IF(($A$8-$A594)<A$19,\"\",ABS(AF594-AG594))","v":49},{"$f":"IF(($A$8-$A594)<A$19,\"\",AF594+AG594)","v":57},{"$f":"IF(($A$8-$A594)<A$19,\"\",ROUND(100*(AH594/AI594),0))","v":86},{"$f":"IF(($A$8-$A594)<(2*A$19),\"\",ROUND(IF(($A$8-$A594)=(2*A$19),AVERAGE(OFFSET(AJ594,0,0,A$19,1)),(((AK595*(A$19-1))+AJ594)/A$19)),0))","v":56},5,10,20,30,50,70,90,0,0]
[563,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A595+$A$11,0,1,1)","v":"2001-09-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A595+$A$11,0,1,1)","v":1771930000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A595+$A$11,0,1,1)","v":1466.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A595+$A$11,0,1,1)","v":1502.67},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A595+$A$11,0,1,1)","v":1339.89},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A595+$A$11,0,1,1)","v":1354.27},162.77999999999997,0,99.019999999999982,{"$f":"IF(($A$8-$A595)<A$17,\"\",IF(($A$8-$A595)=A$17,SUM(OFFSET($H595,0,0,A$17,1)),ROUND(TRUNC((K596-(K596/A$17)+$H595),3),2)))","v":448.97},{"$f":"IF(($A$8-$A595)<A$17,\"\",IF(($A$8-$A595)=A$17,SUM(OFFSET($I595,0,0,A$17,1)),ROUND(TRUNC((L596-(L596/A$17)+$I595),3),2)))","v":10.95},{"$f":"IF(($A$8-$A595)<A$17,\"\",IF(($A$8-$A595)=A$17,SUM(OFFSET($J595,0,0,A$17,1)),ROUND(TRUNC((M596-(M596/A$17)+$J595),3),2)))","v":186.07},{"$f":"IF(($A$8-$A595)<A$17,\"\",ROUND((100*(L595/K595)),0))","v":2},{"$f":"IF(($A$8-$A595)<A$17,\"\",ROUND((100*(M595/K595)),0))","v":41},{"$f":"IF(($A$8-$A595)<A$17,\"\",ABS(N595-O595))","v":39},{"$f":"IF(($A$8-$A595)<A$17,\"\",N595+O595)","v":43},{"$f":"IF(($A$8-$A595)<A$17,\"\",ROUND(100*(P595/Q595),0))","v":91},{"$f":"IF(($A$8-$A595)<(2*A$17),\"\",ROUND(IF(($A$8-$A595)=(2*A$17),AVERAGE(OFFSET(R595,0,0,A$17,1)),(((S596*(A$17-1))+R595)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A595)<A$18,\"\",IF(($A$8-$A595)=A$18,SUM(OFFSET($H595,0,0,A$18,1)),ROUND(TRUNC((T596-(T596/A$18)+$H595),3),2)))","v":593.98},{"$f":"IF(($A$8-$A595)<A$18,\"\",IF(($A$8-$A595)=A$18,SUM(OFFSET($I595,0,0,A$18,1)),ROUND(TRUNC((U596-(U596/A$18)+$I595),3),2)))","v":24.77},{"$f":"IF(($A$8-$A595)<A$18,\"\",IF(($A$8-$A595)=A$18,SUM(OFFSET($J595,0,0,A$18,1)),ROUND(TRUNC((V596-(V596/A$18)+$J595),3),2)))","v":231.79},{"$f":"IF(($A$8-$A595)<A$18,\"\",ROUND((100*(U595/T595)),0))","v":4},{"$f":"IF(($A$8-$A595)<A$18,\"\",ROUND((100*(V595/T595)),0))","v":39},{"$f":"IF(($A$8-$A595)<A$18,\"\",ABS(W595-X595))","v":35},{"$f":"IF(($A$8-$A595)<A$18,\"\",W595+X595)","v":43},{"$f":"IF(($A$8-$A595)<A$18,\"\",ROUND(100*(Y595/Z595),0))","v":81},{"$f":"IF(($A$8-$A595)<(2*A$18),\"\",ROUND(IF(($A$8-$A595)=(2*A$18),AVERAGE(OFFSET(AA595,0,0,A$18,1)),(((AB596*(A$18-1))+AA595)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A595)<A$19,\"\",IF(($A$8-$A595)=A$19,SUM(OFFSET($H595,0,0,A$19,1)),ROUND(TRUNC((AC596-(AC596/A$19)+$H595),3),2)))","v":747.31},{"$f":"IF(($A$8-$A595)<A$19,\"\",IF(($A$8-$A595)=A$19,SUM(OFFSET($I595,0,0,A$19,1)),ROUND(TRUNC((AD596-(AD596/A$19)+$I595),3),2)))","v":43.02},{"$f":"IF(($A$8-$A595)<A$19,\"\",IF(($A$8-$A595)=A$19,SUM(OFFSET($J595,0,0,A$19,1)),ROUND(TRUNC((AE596-(AE596/A$19)+$J595),3),2)))","v":277.55},{"$f":"IF(($A$8-$A595)<A$19,\"\",ROUND((100*(AD595/AC595)),0))","v":6},{"$f":"IF(($A$8-$A595)<A$19,\"\",ROUND((100*(AE595/AC595)),0))","v":37},{"$f":"IF(($A$8-$A595)<A$19,\"\",ABS(AF595-AG595))","v":31},{"$f":"IF(($A$8-$A595)<A$19,\"\",AF595+AG595)","v":43},{"$f":"IF(($A$8-$A595)<A$19,\"\",ROUND(100*(AH595/AI595),0))","v":72},{"$f":"IF(($A$8-$A595)<(2*A$19),\"\",ROUND(IF(($A$8-$A595)=(2*A$19),AVERAGE(OFFSET(AJ595,0,0,A$19,1)),(((AK596*(A$19-1))+AJ595)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[564,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A596+$A$11,0,1,1)","v":"2001-08-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A596+$A$11,0,1,1)","v":1412724000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A596+$A$11,0,1,1)","v":1576.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A596+$A$11,0,1,1)","v":1601.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A596+$A$11,0,1,1)","v":1438.91},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A596+$A$11,0,1,1)","v":1469.7},163.05999999999995,0,28.669999999999845,{"$f":"IF(($A$8-$A596)<A$17,\"\",IF(($A$8-$A596)=A$17,SUM(OFFSET($H596,0,0,A$17,1)),ROUND(TRUNC((K597-(K597/A$17)+$H596),3),2)))","v":429.29},{"$f":"IF(($A$8-$A596)<A$17,\"\",IF(($A$8-$A596)=A$17,SUM(OFFSET($I596,0,0,A$17,1)),ROUND(TRUNC((L597-(L597/A$17)+$I596),3),2)))","v":16.43},{"$f":"IF(($A$8-$A596)<A$17,\"\",IF(($A$8-$A596)=A$17,SUM(OFFSET($J596,0,0,A$17,1)),ROUND(TRUNC((M597-(M597/A$17)+$J596),3),2)))","v":130.58000000000001},{"$f":"IF(($A$8-$A596)<A$17,\"\",ROUND((100*(L596/K596)),0))","v":4},{"$f":"IF(($A$8-$A596)<A$17,\"\",ROUND((100*(M596/K596)),0))","v":30},{"$f":"IF(($A$8-$A596)<A$17,\"\",ABS(N596-O596))","v":26},{"$f":"IF(($A$8-$A596)<A$17,\"\",N596+O596)","v":34},{"$f":"IF(($A$8-$A596)<A$17,\"\",ROUND(100*(P596/Q596),0))","v":76},{"$f":"IF(($A$8-$A596)<(2*A$17),\"\",ROUND(IF(($A$8-$A596)=(2*A$17),AVERAGE(OFFSET(R596,0,0,A$17,1)),(((S597*(A$17-1))+R596)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A596)<A$18,\"\",IF(($A$8-$A596)=A$18,SUM(OFFSET($H596,0,0,A$18,1)),ROUND(TRUNC((T597-(T597/A$18)+$H596),3),2)))","v":574.92999999999995},{"$f":"IF(($A$8-$A596)<A$18,\"\",IF(($A$8-$A596)=A$18,SUM(OFFSET($I596,0,0,A$18,1)),ROUND(TRUNC((U597-(U597/A$18)+$I596),3),2)))","v":33.020000000000003},{"$f":"IF(($A$8-$A596)<A$18,\"\",IF(($A$8-$A596)=A$18,SUM(OFFSET($J596,0,0,A$18,1)),ROUND(TRUNC((V597-(V597/A$18)+$J596),3),2)))","v":177.03},{"$f":"IF(($A$8-$A596)<A$18,\"\",ROUND((100*(U596/T596)),0))","v":6},{"$f":"IF(($A$8-$A596)<A$18,\"\",ROUND((100*(V596/T596)),0))","v":31},{"$f":"IF(($A$8-$A596)<A$18,\"\",ABS(W596-X596))","v":25},{"$f":"IF(($A$8-$A596)<A$18,\"\",W596+X596)","v":37},{"$f":"IF(($A$8-$A596)<A$18,\"\",ROUND(100*(Y596/Z596),0))","v":68},{"$f":"IF(($A$8-$A596)<(2*A$18),\"\",ROUND(IF(($A$8-$A596)=(2*A$18),AVERAGE(OFFSET(AA596,0,0,A$18,1)),(((AB597*(A$18-1))+AA596)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A596)<A$19,\"\",IF(($A$8-$A596)=A$19,SUM(OFFSET($H596,0,0,A$19,1)),ROUND(TRUNC((AC597-(AC597/A$19)+$H596),3),2)))","v":730.66},{"$f":"IF(($A$8-$A596)<A$19,\"\",IF(($A$8-$A596)=A$19,SUM(OFFSET($I596,0,0,A$19,1)),ROUND(TRUNC((AD597-(AD597/A$19)+$I596),3),2)))","v":53.78},{"$f":"IF(($A$8-$A596)<A$19,\"\",IF(($A$8-$A596)=A$19,SUM(OFFSET($J596,0,0,A$19,1)),ROUND(TRUNC((AE597-(AE597/A$19)+$J596),3),2)))","v":223.16},{"$f":"IF(($A$8-$A596)<A$19,\"\",ROUND((100*(AD596/AC596)),0))","v":7},{"$f":"IF(($A$8-$A596)<A$19,\"\",ROUND((100*(AE596/AC596)),0))","v":31},{"$f":"IF(($A$8-$A596)<A$19,\"\",ABS(AF596-AG596))","v":24},{"$f":"IF(($A$8-$A596)<A$19,\"\",AF596+AG596)","v":38},{"$f":"IF(($A$8-$A596)<A$19,\"\",ROUND(100*(AH596/AI596),0))","v":63},{"$f":"IF(($A$8-$A596)<(2*A$19),\"\",ROUND(IF(($A$8-$A596)=(2*A$19),AVERAGE(OFFSET(AJ596,0,0,A$19,1)),(((AK597*(A$19-1))+AJ596)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[565,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A597+$A$11,0,1,1)","v":"2001-08-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A597+$A$11,0,1,1)","v":1398846000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A597+$A$11,0,1,1)","v":1518.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A597+$A$11,0,1,1)","v":1579.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A597+$A$11,0,1,1)","v":1467.58},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A597+$A$11,0,1,1)","v":1579.62},112.10000000000014,0,46.420000000000073,{"$f":"IF(($A$8-$A597)<A$17,\"\",IF(($A$8-$A597)=A$17,SUM(OFFSET($H597,0,0,A$17,1)),ROUND(TRUNC((K598-(K598/A$17)+$H597),3),2)))","v":399.34},{"$f":"IF(($A$8-$A597)<A$17,\"\",IF(($A$8-$A597)=A$17,SUM(OFFSET($I597,0,0,A$17,1)),ROUND(TRUNC((L598-(L598/A$17)+$I597),3),2)))","v":24.64},{"$f":"IF(($A$8-$A597)<A$17,\"\",IF(($A$8-$A597)=A$17,SUM(OFFSET($J597,0,0,A$17,1)),ROUND(TRUNC((M598-(M598/A$17)+$J597),3),2)))","v":152.86000000000001},{"$f":"IF(($A$8-$A597)<A$17,\"\",ROUND((100*(L597/K597)),0))","v":6},{"$f":"IF(($A$8-$A597)<A$17,\"\",ROUND((100*(M597/K597)),0))","v":38},{"$f":"IF(($A$8-$A597)<A$17,\"\",ABS(N597-O597))","v":32},{"$f":"IF(($A$8-$A597)<A$17,\"\",N597+O597)","v":44},{"$f":"IF(($A$8-$A597)<A$17,\"\",ROUND(100*(P597/Q597),0))","v":73},{"$f":"IF(($A$8-$A597)<(2*A$17),\"\",ROUND(IF(($A$8-$A597)=(2*A$17),AVERAGE(OFFSET(R597,0,0,A$17,1)),(((S598*(A$17-1))+R597)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A597)<A$18,\"\",IF(($A$8-$A597)=A$18,SUM(OFFSET($H597,0,0,A$18,1)),ROUND(TRUNC((T598-(T598/A$18)+$H597),3),2)))","v":549.16},{"$f":"IF(($A$8-$A597)<A$18,\"\",IF(($A$8-$A597)=A$18,SUM(OFFSET($I597,0,0,A$18,1)),ROUND(TRUNC((U598-(U598/A$18)+$I597),3),2)))","v":44.03},{"$f":"IF(($A$8-$A597)<A$18,\"\",IF(($A$8-$A597)=A$18,SUM(OFFSET($J597,0,0,A$18,1)),ROUND(TRUNC((V598-(V598/A$18)+$J597),3),2)))","v":197.81},{"$f":"IF(($A$8-$A597)<A$18,\"\",ROUND((100*(U597/T597)),0))","v":8},{"$f":"IF(($A$8-$A597)<A$18,\"\",ROUND((100*(V597/T597)),0))","v":36},{"$f":"IF(($A$8-$A597)<A$18,\"\",ABS(W597-X597))","v":28},{"$f":"IF(($A$8-$A597)<A$18,\"\",W597+X597)","v":44},{"$f":"IF(($A$8-$A597)<A$18,\"\",ROUND(100*(Y597/Z597),0))","v":64},{"$f":"IF(($A$8-$A597)<(2*A$18),\"\",ROUND(IF(($A$8-$A597)=(2*A$18),AVERAGE(OFFSET(AA597,0,0,A$18,1)),(((AB598*(A$18-1))+AA597)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A597)<A$19,\"\",IF(($A$8-$A597)=A$19,SUM(OFFSET($H597,0,0,A$19,1)),ROUND(TRUNC((AC598-(AC598/A$19)+$H597),3),2)))","v":709.5},{"$f":"IF(($A$8-$A597)<A$19,\"\",IF(($A$8-$A597)=A$19,SUM(OFFSET($I597,0,0,A$19,1)),ROUND(TRUNC((AD598-(AD598/A$19)+$I597),3),2)))","v":67.22},{"$f":"IF(($A$8-$A597)<A$19,\"\",IF(($A$8-$A597)=A$19,SUM(OFFSET($J597,0,0,A$19,1)),ROUND(TRUNC((AE598-(AE598/A$19)+$J597),3),2)))","v":243.11},{"$f":"IF(($A$8-$A597)<A$19,\"\",ROUND((100*(AD597/AC597)),0))","v":9},{"$f":"IF(($A$8-$A597)<A$19,\"\",ROUND((100*(AE597/AC597)),0))","v":34},{"$f":"IF(($A$8-$A597)<A$19,\"\",ABS(AF597-AG597))","v":25},{"$f":"IF(($A$8-$A597)<A$19,\"\",AF597+AG597)","v":43},{"$f":"IF(($A$8-$A597)<A$19,\"\",ROUND(100*(AH597/AI597),0))","v":58},{"$f":"IF(($A$8-$A597)<(2*A$19),\"\",ROUND(IF(($A$8-$A597)=(2*A$19),AVERAGE(OFFSET(AJ597,0,0,A$19,1)),(((AK598*(A$19-1))+AJ597)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[566,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A598+$A$11,0,1,1)","v":"2001-08-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A598+$A$11,0,1,1)","v":1351626000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A598+$A$11,0,1,1)","v":1627.34},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A598+$A$11,0,1,1)","v":1672.07},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A598+$A$11,0,1,1)","v":1514},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A598+$A$11,0,1,1)","v":1516.58},158.06999999999994,0,62.069999999999936,{"$f":"IF(($A$8-$A598)<A$17,\"\",IF(($A$8-$A598)=A$17,SUM(OFFSET($H598,0,0,A$17,1)),ROUND(TRUNC((K599-(K599/A$17)+$H598),3),2)))","v":430.86},{"$f":"IF(($A$8-$A598)<A$17,\"\",IF(($A$8-$A598)=A$17,SUM(OFFSET($I598,0,0,A$17,1)),ROUND(TRUNC((L599-(L599/A$17)+$I598),3),2)))","v":36.96},{"$f":"IF(($A$8-$A598)<A$17,\"\",IF(($A$8-$A598)=A$17,SUM(OFFSET($J598,0,0,A$17,1)),ROUND(TRUNC((M599-(M599/A$17)+$J598),3),2)))","v":159.66},{"$f":"IF(($A$8-$A598)<A$17,\"\",ROUND((100*(L598/K598)),0))","v":9},{"$f":"IF(($A$8-$A598)<A$17,\"\",ROUND((100*(M598/K598)),0))","v":37},{"$f":"IF(($A$8-$A598)<A$17,\"\",ABS(N598-O598))","v":28},{"$f":"IF(($A$8-$A598)<A$17,\"\",N598+O598)","v":46},{"$f":"IF(($A$8-$A598)<A$17,\"\",ROUND(100*(P598/Q598),0))","v":61},{"$f":"IF(($A$8-$A598)<(2*A$17),\"\",ROUND(IF(($A$8-$A598)=(2*A$17),AVERAGE(OFFSET(R598,0,0,A$17,1)),(((S599*(A$17-1))+R598)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A598)<A$18,\"\",IF(($A$8-$A598)=A$18,SUM(OFFSET($H598,0,0,A$18,1)),ROUND(TRUNC((T599-(T599/A$18)+$H598),3),2)))","v":582.74},{"$f":"IF(($A$8-$A598)<A$18,\"\",IF(($A$8-$A598)=A$18,SUM(OFFSET($I598,0,0,A$18,1)),ROUND(TRUNC((U599-(U599/A$18)+$I598),3),2)))","v":58.7},{"$f":"IF(($A$8-$A598)<A$18,\"\",IF(($A$8-$A598)=A$18,SUM(OFFSET($J598,0,0,A$18,1)),ROUND(TRUNC((V599-(V599/A$18)+$J598),3),2)))","v":201.85},{"$f":"IF(($A$8-$A598)<A$18,\"\",ROUND((100*(U598/T598)),0))","v":10},{"$f":"IF(($A$8-$A598)<A$18,\"\",ROUND((100*(V598/T598)),0))","v":35},{"$f":"IF(($A$8-$A598)<A$18,\"\",ABS(W598-X598))","v":25},{"$f":"IF(($A$8-$A598)<A$18,\"\",W598+X598)","v":45},{"$f":"IF(($A$8-$A598)<A$18,\"\",ROUND(100*(Y598/Z598),0))","v":56},{"$f":"IF(($A$8-$A598)<(2*A$18),\"\",ROUND(IF(($A$8-$A598)=(2*A$18),AVERAGE(OFFSET(AA598,0,0,A$18,1)),(((AB599*(A$18-1))+AA598)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A598)<A$19,\"\",IF(($A$8-$A598)=A$19,SUM(OFFSET($H598,0,0,A$19,1)),ROUND(TRUNC((AC599-(AC599/A$19)+$H598),3),2)))","v":746.75},{"$f":"IF(($A$8-$A598)<A$19,\"\",IF(($A$8-$A598)=A$19,SUM(OFFSET($I598,0,0,A$19,1)),ROUND(TRUNC((AD599-(AD599/A$19)+$I598),3),2)))","v":84.03},{"$f":"IF(($A$8-$A598)<A$19,\"\",IF(($A$8-$A598)=A$19,SUM(OFFSET($J598,0,0,A$19,1)),ROUND(TRUNC((AE599-(AE599/A$19)+$J598),3),2)))","v":245.86},{"$f":"IF(($A$8-$A598)<A$19,\"\",ROUND((100*(AD598/AC598)),0))","v":11},{"$f":"IF(($A$8-$A598)<A$19,\"\",ROUND((100*(AE598/AC598)),0))","v":33},{"$f":"IF(($A$8-$A598)<A$19,\"\",ABS(AF598-AG598))","v":22},{"$f":"IF(($A$8-$A598)<A$19,\"\",AF598+AG598)","v":44},{"$f":"IF(($A$8-$A598)<A$19,\"\",ROUND(100*(AH598/AI598),0))","v":50},{"$f":"IF(($A$8-$A598)<(2*A$19),\"\",ROUND(IF(($A$8-$A598)=(2*A$19),AVERAGE(OFFSET(AJ598,0,0,A$19,1)),(((AK599*(A$19-1))+AJ598)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[567,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A599+$A$11,0,1,1)","v":"2001-08-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A599+$A$11,0,1,1)","v":1383220000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A599+$A$11,0,1,1)","v":1705.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A599+$A$11,0,1,1)","v":1718.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A599+$A$11,0,1,1)","v":1576.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A599+$A$11,0,1,1)","v":1617.45},149.83000000000015,0,86.600000000000136,{"$f":"IF(($A$8-$A599)<A$17,\"\",IF(($A$8-$A599)=A$17,SUM(OFFSET($H599,0,0,A$17,1)),ROUND(TRUNC((K600-(K600/A$17)+$H599),3),2)))","v":409.19},{"$f":"IF(($A$8-$A599)<A$17,\"\",IF(($A$8-$A599)=A$17,SUM(OFFSET($I599,0,0,A$17,1)),ROUND(TRUNC((L600-(L600/A$17)+$I599),3),2)))","v":55.44},{"$f":"IF(($A$8-$A599)<A$17,\"\",IF(($A$8-$A599)=A$17,SUM(OFFSET($J599,0,0,A$17,1)),ROUND(TRUNC((M600-(M600/A$17)+$J599),3),2)))","v":146.38999999999999},{"$f":"IF(($A$8-$A599)<A$17,\"\",ROUND((100*(L599/K599)),0))","v":14},{"$f":"IF(($A$8-$A599)<A$17,\"\",ROUND((100*(M599/K599)),0))","v":36},{"$f":"IF(($A$8-$A599)<A$17,\"\",ABS(N599-O599))","v":22},{"$f":"IF(($A$8-$A599)<A$17,\"\",N599+O599)","v":50},{"$f":"IF(($A$8-$A599)<A$17,\"\",ROUND(100*(P599/Q599),0))","v":44},{"$f":"IF(($A$8-$A599)<(2*A$17),\"\",ROUND(IF(($A$8-$A599)=(2*A$17),AVERAGE(OFFSET(R599,0,0,A$17,1)),(((S600*(A$17-1))+R599)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A599)<A$18,\"\",IF(($A$8-$A599)=A$18,SUM(OFFSET($H599,0,0,A$18,1)),ROUND(TRUNC((T600-(T600/A$18)+$H599),3),2)))","v":566.22},{"$f":"IF(($A$8-$A599)<A$18,\"\",IF(($A$8-$A599)=A$18,SUM(OFFSET($I599,0,0,A$18,1)),ROUND(TRUNC((U600-(U600/A$18)+$I599),3),2)))","v":78.260000000000005},{"$f":"IF(($A$8-$A599)<A$18,\"\",IF(($A$8-$A599)=A$18,SUM(OFFSET($J599,0,0,A$18,1)),ROUND(TRUNC((V600-(V600/A$18)+$J599),3),2)))","v":186.37},{"$f":"IF(($A$8-$A599)<A$18,\"\",ROUND((100*(U599/T599)),0))","v":14},{"$f":"IF(($A$8-$A599)<A$18,\"\",ROUND((100*(V599/T599)),0))","v":33},{"$f":"IF(($A$8-$A599)<A$18,\"\",ABS(W599-X599))","v":19},{"$f":"IF(($A$8-$A599)<A$18,\"\",W599+X599)","v":47},{"$f":"IF(($A$8-$A599)<A$18,\"\",ROUND(100*(Y599/Z599),0))","v":40},{"$f":"IF(($A$8-$A599)<(2*A$18),\"\",ROUND(IF(($A$8-$A599)=(2*A$18),AVERAGE(OFFSET(AA599,0,0,A$18,1)),(((AB600*(A$18-1))+AA599)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A599)<A$19,\"\",IF(($A$8-$A599)=A$19,SUM(OFFSET($H599,0,0,A$19,1)),ROUND(TRUNC((AC600-(AC600/A$19)+$H599),3),2)))","v":735.85},{"$f":"IF(($A$8-$A599)<A$19,\"\",IF(($A$8-$A599)=A$19,SUM(OFFSET($I599,0,0,A$19,1)),ROUND(TRUNC((AD600-(AD600/A$19)+$I599),3),2)))","v":105.04},{"$f":"IF(($A$8-$A599)<A$19,\"\",IF(($A$8-$A599)=A$19,SUM(OFFSET($J599,0,0,A$19,1)),ROUND(TRUNC((AE600-(AE600/A$19)+$J599),3),2)))","v":229.74},{"$f":"IF(($A$8-$A599)<A$19,\"\",ROUND((100*(AD599/AC599)),0))","v":14},{"$f":"IF(($A$8-$A599)<A$19,\"\",ROUND((100*(AE599/AC599)),0))","v":31},{"$f":"IF(($A$8-$A599)<A$19,\"\",ABS(AF599-AG599))","v":17},{"$f":"IF(($A$8-$A599)<A$19,\"\",AF599+AG599)","v":45},{"$f":"IF(($A$8-$A599)<A$19,\"\",ROUND(100*(AH599/AI599),0))","v":38},{"$f":"IF(($A$8-$A599)<(2*A$19),\"\",ROUND(IF(($A$8-$A599)=(2*A$19),AVERAGE(OFFSET(AJ599,0,0,A$19,1)),(((AK600*(A$19-1))+AJ599)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[568,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A600+$A$11,0,1,1)","v":"2001-07-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A600+$A$11,0,1,1)","v":1533058000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A600+$A$11,0,1,1)","v":1689.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A600+$A$11,0,1,1)","v":1766.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A600+$A$11,0,1,1)","v":1662.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A600+$A$11,0,1,1)","v":1725.9},103.90999999999985,67.139999999999873,0,{"$f":"IF(($A$8-$A600)<A$17,\"\",IF(($A$8-$A600)=A$17,SUM(OFFSET($H600,0,0,A$17,1)),ROUND(TRUNC((K601-(K601/A$17)+$H600),3),2)))","v":389.04},{"$f":"IF(($A$8-$A600)<A$17,\"\",IF(($A$8-$A600)=A$17,SUM(OFFSET($I600,0,0,A$17,1)),ROUND(TRUNC((L601-(L601/A$17)+$I600),3),2)))","v":83.16},{"$f":"IF(($A$8-$A600)<A$17,\"\",IF(($A$8-$A600)=A$17,SUM(OFFSET($J600,0,0,A$17,1)),ROUND(TRUNC((M601-(M601/A$17)+$J600),3),2)))","v":89.68},{"$f":"IF(($A$8-$A600)<A$17,\"\",ROUND((100*(L600/K600)),0))","v":21},{"$f":"IF(($A$8-$A600)<A$17,\"\",ROUND((100*(M600/K600)),0))","v":23},{"$f":"IF(($A$8-$A600)<A$17,\"\",ABS(N600-O600))","v":2},{"$f":"IF(($A$8-$A600)<A$17,\"\",N600+O600)","v":44},{"$f":"IF(($A$8-$A600)<A$17,\"\",ROUND(100*(P600/Q600),0))","v":5},{"$f":"IF(($A$8-$A600)<(2*A$17),\"\",ROUND(IF(($A$8-$A600)=(2*A$17),AVERAGE(OFFSET(R600,0,0,A$17,1)),(((S601*(A$17-1))+R600)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A600)<A$18,\"\",IF(($A$8-$A600)=A$18,SUM(OFFSET($H600,0,0,A$18,1)),ROUND(TRUNC((T601-(T601/A$18)+$H600),3),2)))","v":555.19000000000005},{"$f":"IF(($A$8-$A600)<A$18,\"\",IF(($A$8-$A600)=A$18,SUM(OFFSET($I600,0,0,A$18,1)),ROUND(TRUNC((U601-(U601/A$18)+$I600),3),2)))","v":104.35},{"$f":"IF(($A$8-$A600)<A$18,\"\",IF(($A$8-$A600)=A$18,SUM(OFFSET($J600,0,0,A$18,1)),ROUND(TRUNC((V601-(V601/A$18)+$J600),3),2)))","v":133.02000000000001},{"$f":"IF(($A$8-$A600)<A$18,\"\",ROUND((100*(U600/T600)),0))","v":19},{"$f":"IF(($A$8-$A600)<A$18,\"\",ROUND((100*(V600/T600)),0))","v":24},{"$f":"IF(($A$8-$A600)<A$18,\"\",ABS(W600-X600))","v":5},{"$f":"IF(($A$8-$A600)<A$18,\"\",W600+X600)","v":43},{"$f":"IF(($A$8-$A600)<A$18,\"\",ROUND(100*(Y600/Z600),0))","v":12},{"$f":"IF(($A$8-$A600)<(2*A$18),\"\",ROUND(IF(($A$8-$A600)=(2*A$18),AVERAGE(OFFSET(AA600,0,0,A$18,1)),(((AB601*(A$18-1))+AA600)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A600)<A$19,\"\",IF(($A$8-$A600)=A$19,SUM(OFFSET($H600,0,0,A$19,1)),ROUND(TRUNC((AC601-(AC601/A$19)+$H600),3),2)))","v":732.53},{"$f":"IF(($A$8-$A600)<A$19,\"\",IF(($A$8-$A600)=A$19,SUM(OFFSET($I600,0,0,A$19,1)),ROUND(TRUNC((AD601-(AD601/A$19)+$I600),3),2)))","v":131.30000000000001},{"$f":"IF(($A$8-$A600)<A$19,\"\",IF(($A$8-$A600)=A$19,SUM(OFFSET($J600,0,0,A$19,1)),ROUND(TRUNC((AE601-(AE601/A$19)+$J600),3),2)))","v":178.92},{"$f":"IF(($A$8-$A600)<A$19,\"\",ROUND((100*(AD600/AC600)),0))","v":18},{"$f":"IF(($A$8-$A600)<A$19,\"\",ROUND((100*(AE600/AC600)),0))","v":24},{"$f":"IF(($A$8-$A600)<A$19,\"\",ABS(AF600-AG600))","v":6},{"$f":"IF(($A$8-$A600)<A$19,\"\",AF600+AG600)","v":42},{"$f":"IF(($A$8-$A600)<A$19,\"\",ROUND(100*(AH600/AI600),0))","v":14},{"$f":"IF(($A$8-$A600)<(2*A$19),\"\",ROUND(IF(($A$8-$A600)=(2*A$19),AVERAGE(OFFSET(AJ600,0,0,A$19,1)),(((AK601*(A$19-1))+AJ600)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[569,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A601+$A$11,0,1,1)","v":"2001-07-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A601+$A$11,0,1,1)","v":1596544000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A601+$A$11,0,1,1)","v":1695.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A601+$A$11,0,1,1)","v":1699.44},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A601+$A$11,0,1,1)","v":1580.57},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A601+$A$11,0,1,1)","v":1683.18},118.87000000000012,0,71.430000000000064,{"$f":"IF(($A$8-$A601)<A$17,\"\",IF(($A$8-$A601)=A$17,SUM(OFFSET($H601,0,0,A$17,1)),ROUND(TRUNC((K602-(K602/A$17)+$H601),3),2)))","v":427.7},{"$f":"IF(($A$8-$A601)<A$17,\"\",IF(($A$8-$A601)=A$17,SUM(OFFSET($I601,0,0,A$17,1)),ROUND(TRUNC((L602-(L602/A$17)+$I601),3),2)))","v":24.03},{"$f":"IF(($A$8-$A601)<A$17,\"\",IF(($A$8-$A601)=A$17,SUM(OFFSET($J601,0,0,A$17,1)),ROUND(TRUNC((M602-(M602/A$17)+$J601),3),2)))","v":134.52000000000001},{"$f":"IF(($A$8-$A601)<A$17,\"\",ROUND((100*(L601/K601)),0))","v":6},{"$f":"IF(($A$8-$A601)<A$17,\"\",ROUND((100*(M601/K601)),0))","v":31},{"$f":"IF(($A$8-$A601)<A$17,\"\",ABS(N601-O601))","v":25},{"$f":"IF(($A$8-$A601)<A$17,\"\",N601+O601)","v":37},{"$f":"IF(($A$8-$A601)<A$17,\"\",ROUND(100*(P601/Q601),0))","v":68},{"$f":"IF(($A$8-$A601)<(2*A$17),\"\",ROUND(IF(($A$8-$A601)=(2*A$17),AVERAGE(OFFSET(R601,0,0,A$17,1)),(((S602*(A$17-1))+R601)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A601)<A$18,\"\",IF(($A$8-$A601)=A$18,SUM(OFFSET($H601,0,0,A$18,1)),ROUND(TRUNC((T602-(T602/A$18)+$H601),3),2)))","v":601.70000000000005},{"$f":"IF(($A$8-$A601)<A$18,\"\",IF(($A$8-$A601)=A$18,SUM(OFFSET($I601,0,0,A$18,1)),ROUND(TRUNC((U602-(U602/A$18)+$I601),3),2)))","v":49.61},{"$f":"IF(($A$8-$A601)<A$18,\"\",IF(($A$8-$A601)=A$18,SUM(OFFSET($J601,0,0,A$18,1)),ROUND(TRUNC((V602-(V602/A$18)+$J601),3),2)))","v":177.36},{"$f":"IF(($A$8-$A601)<A$18,\"\",ROUND((100*(U601/T601)),0))","v":8},{"$f":"IF(($A$8-$A601)<A$18,\"\",ROUND((100*(V601/T601)),0))","v":29},{"$f":"IF(($A$8-$A601)<A$18,\"\",ABS(W601-X601))","v":21},{"$f":"IF(($A$8-$A601)<A$18,\"\",W601+X601)","v":37},{"$f":"IF(($A$8-$A601)<A$18,\"\",ROUND(100*(Y601/Z601),0))","v":57},{"$f":"IF(($A$8-$A601)<(2*A$18),\"\",ROUND(IF(($A$8-$A601)=(2*A$18),AVERAGE(OFFSET(AA601,0,0,A$18,1)),(((AB602*(A$18-1))+AA601)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A601)<A$19,\"\",IF(($A$8-$A601)=A$19,SUM(OFFSET($H601,0,0,A$19,1)),ROUND(TRUNC((AC602-(AC602/A$19)+$H601),3),2)))","v":785.77},{"$f":"IF(($A$8-$A601)<A$19,\"\",IF(($A$8-$A601)=A$19,SUM(OFFSET($I601,0,0,A$19,1)),ROUND(TRUNC((AD602-(AD602/A$19)+$I601),3),2)))","v":80.2},{"$f":"IF(($A$8-$A601)<A$19,\"\",IF(($A$8-$A601)=A$19,SUM(OFFSET($J601,0,0,A$19,1)),ROUND(TRUNC((AE602-(AE602/A$19)+$J601),3),2)))","v":223.65},{"$f":"IF(($A$8-$A601)<A$19,\"\",ROUND((100*(AD601/AC601)),0))","v":10},{"$f":"IF(($A$8-$A601)<A$19,\"\",ROUND((100*(AE601/AC601)),0))","v":28},{"$f":"IF(($A$8-$A601)<A$19,\"\",ABS(AF601-AG601))","v":18},{"$f":"IF(($A$8-$A601)<A$19,\"\",AF601+AG601)","v":38},{"$f":"IF(($A$8-$A601)<A$19,\"\",ROUND(100*(AH601/AI601),0))","v":47},{"$f":"IF(($A$8-$A601)<(2*A$19),\"\",ROUND(IF(($A$8-$A601)=(2*A$19),AVERAGE(OFFSET(AJ601,0,0,A$19,1)),(((AK602*(A$19-1))+AJ601)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[570,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A602+$A$11,0,1,1)","v":"2001-07-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A602+$A$11,0,1,1)","v":1694300000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A602+$A$11,0,1,1)","v":1743.09},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A602+$A$11,0,1,1)","v":1758.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A602+$A$11,0,1,1)","v":1652},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A602+$A$11,0,1,1)","v":1676.46},106.93000000000006,0,0,{"$f":"IF(($A$8-$A602)<A$17,\"\",IF(($A$8-$A602)=A$17,SUM(OFFSET($H602,0,0,A$17,1)),ROUND(TRUNC((K603-(K603/A$17)+$H602),3),2)))","v":463.24},{"$f":"IF(($A$8-$A602)<A$17,\"\",IF(($A$8-$A602)=A$17,SUM(OFFSET($I602,0,0,A$17,1)),ROUND(TRUNC((L603-(L603/A$17)+$I602),3),2)))","v":36.049999999999997},{"$f":"IF(($A$8-$A602)<A$17,\"\",IF(($A$8-$A602)=A$17,SUM(OFFSET($J602,0,0,A$17,1)),ROUND(TRUNC((M603-(M603/A$17)+$J602),3),2)))","v":94.63},{"$f":"IF(($A$8-$A602)<A$17,\"\",ROUND((100*(L602/K602)),0))","v":8},{"$f":"IF(($A$8-$A602)<A$17,\"\",ROUND((100*(M602/K602)),0))","v":20},{"$f":"IF(($A$8-$A602)<A$17,\"\",ABS(N602-O602))","v":12},{"$f":"IF(($A$8-$A602)<A$17,\"\",N602+O602)","v":28},{"$f":"IF(($A$8-$A602)<A$17,\"\",ROUND(100*(P602/Q602),0))","v":43},{"$f":"IF(($A$8-$A602)<(2*A$17),\"\",ROUND(IF(($A$8-$A602)=(2*A$17),AVERAGE(OFFSET(R602,0,0,A$17,1)),(((S603*(A$17-1))+R602)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A602)<A$18,\"\",IF(($A$8-$A602)=A$18,SUM(OFFSET($H602,0,0,A$18,1)),ROUND(TRUNC((T603-(T603/A$18)+$H602),3),2)))","v":643.77},{"$f":"IF(($A$8-$A602)<A$18,\"\",IF(($A$8-$A602)=A$18,SUM(OFFSET($I602,0,0,A$18,1)),ROUND(TRUNC((U603-(U603/A$18)+$I602),3),2)))","v":66.14},{"$f":"IF(($A$8-$A602)<A$18,\"\",IF(($A$8-$A602)=A$18,SUM(OFFSET($J602,0,0,A$18,1)),ROUND(TRUNC((V603-(V603/A$18)+$J602),3),2)))","v":141.24},{"$f":"IF(($A$8-$A602)<A$18,\"\",ROUND((100*(U602/T602)),0))","v":10},{"$f":"IF(($A$8-$A602)<A$18,\"\",ROUND((100*(V602/T602)),0))","v":22},{"$f":"IF(($A$8-$A602)<A$18,\"\",ABS(W602-X602))","v":12},{"$f":"IF(($A$8-$A602)<A$18,\"\",W602+X602)","v":32},{"$f":"IF(($A$8-$A602)<A$18,\"\",ROUND(100*(Y602/Z602),0))","v":38},{"$f":"IF(($A$8-$A602)<(2*A$18),\"\",ROUND(IF(($A$8-$A602)=(2*A$18),AVERAGE(OFFSET(AA602,0,0,A$18,1)),(((AB603*(A$18-1))+AA602)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A602)<A$19,\"\",IF(($A$8-$A602)=A$19,SUM(OFFSET($H602,0,0,A$19,1)),ROUND(TRUNC((AC603-(AC603/A$19)+$H602),3),2)))","v":833.63},{"$f":"IF(($A$8-$A602)<A$19,\"\",IF(($A$8-$A602)=A$19,SUM(OFFSET($I602,0,0,A$19,1)),ROUND(TRUNC((AD603-(AD603/A$19)+$I602),3),2)))","v":100.25},{"$f":"IF(($A$8-$A602)<A$19,\"\",IF(($A$8-$A602)=A$19,SUM(OFFSET($J602,0,0,A$19,1)),ROUND(TRUNC((AE603-(AE603/A$19)+$J602),3),2)))","v":190.28},{"$f":"IF(($A$8-$A602)<A$19,\"\",ROUND((100*(AD602/AC602)),0))","v":12},{"$f":"IF(($A$8-$A602)<A$19,\"\",ROUND((100*(AE602/AC602)),0))","v":23},{"$f":"IF(($A$8-$A602)<A$19,\"\",ABS(AF602-AG602))","v":11},{"$f":"IF(($A$8-$A602)<A$19,\"\",AF602+AG602)","v":35},{"$f":"IF(($A$8-$A602)<A$19,\"\",ROUND(100*(AH602/AI602),0))","v":31},{"$f":"IF(($A$8-$A602)<(2*A$19),\"\",ROUND(IF(($A$8-$A602)=(2*A$19),AVERAGE(OFFSET(AJ602,0,0,A$19,1)),(((AK603*(A$19-1))+AJ602)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[571,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A603+$A$11,0,1,1)","v":"2001-07-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A603+$A$11,0,1,1)","v":1656868000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A603+$A$11,0,1,1)","v":1680.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A603+$A$11,0,1,1)","v":1782.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A603+$A$11,0,1,1)","v":1600.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A603+$A$11,0,1,1)","v":1751.11},182.32999999999993,0,66.429999999999836,{"$f":"IF(($A$8-$A603)<A$17,\"\",IF(($A$8-$A603)=A$17,SUM(OFFSET($H603,0,0,A$17,1)),ROUND(TRUNC((K604-(K604/A$17)+$H603),3),2)))","v":534.46},{"$f":"IF(($A$8-$A603)<A$17,\"\",IF(($A$8-$A603)=A$17,SUM(OFFSET($I603,0,0,A$17,1)),ROUND(TRUNC((L604-(L604/A$17)+$I603),3),2)))","v":54.08},{"$f":"IF(($A$8-$A603)<A$17,\"\",IF(($A$8-$A603)=A$17,SUM(OFFSET($J603,0,0,A$17,1)),ROUND(TRUNC((M604-(M604/A$17)+$J603),3),2)))","v":141.94},{"$f":"IF(($A$8-$A603)<A$17,\"\",ROUND((100*(L603/K603)),0))","v":10},{"$f":"IF(($A$8-$A603)<A$17,\"\",ROUND((100*(M603/K603)),0))","v":27},{"$f":"IF(($A$8-$A603)<A$17,\"\",ABS(N603-O603))","v":17},{"$f":"IF(($A$8-$A603)<A$17,\"\",N603+O603)","v":37},{"$f":"IF(($A$8-$A603)<A$17,\"\",ROUND(100*(P603/Q603),0))","v":46},{"$f":"IF(($A$8-$A603)<(2*A$17),\"\",ROUND(IF(($A$8-$A603)=(2*A$17),AVERAGE(OFFSET(R603,0,0,A$17,1)),(((S604*(A$17-1))+R603)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A603)<A$18,\"\",IF(($A$8-$A603)=A$18,SUM(OFFSET($H603,0,0,A$18,1)),ROUND(TRUNC((T604-(T604/A$18)+$H603),3),2)))","v":715.78},{"$f":"IF(($A$8-$A603)<A$18,\"\",IF(($A$8-$A603)=A$18,SUM(OFFSET($I603,0,0,A$18,1)),ROUND(TRUNC((U604-(U604/A$18)+$I603),3),2)))","v":88.19},{"$f":"IF(($A$8-$A603)<A$18,\"\",IF(($A$8-$A603)=A$18,SUM(OFFSET($J603,0,0,A$18,1)),ROUND(TRUNC((V604-(V604/A$18)+$J603),3),2)))","v":188.32},{"$f":"IF(($A$8-$A603)<A$18,\"\",ROUND((100*(U603/T603)),0))","v":12},{"$f":"IF(($A$8-$A603)<A$18,\"\",ROUND((100*(V603/T603)),0))","v":26},{"$f":"IF(($A$8-$A603)<A$18,\"\",ABS(W603-X603))","v":14},{"$f":"IF(($A$8-$A603)<A$18,\"\",W603+X603)","v":38},{"$f":"IF(($A$8-$A603)<A$18,\"\",ROUND(100*(Y603/Z603),0))","v":37},{"$f":"IF(($A$8-$A603)<(2*A$18),\"\",ROUND(IF(($A$8-$A603)=(2*A$18),AVERAGE(OFFSET(AA603,0,0,A$18,1)),(((AB604*(A$18-1))+AA603)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A603)<A$19,\"\",IF(($A$8-$A603)=A$19,SUM(OFFSET($H603,0,0,A$19,1)),ROUND(TRUNC((AC604-(AC604/A$19)+$H603),3),2)))","v":908.38},{"$f":"IF(($A$8-$A603)<A$19,\"\",IF(($A$8-$A603)=A$19,SUM(OFFSET($I603,0,0,A$19,1)),ROUND(TRUNC((AD604-(AD604/A$19)+$I603),3),2)))","v":125.31},{"$f":"IF(($A$8-$A603)<A$19,\"\",IF(($A$8-$A603)=A$19,SUM(OFFSET($J603,0,0,A$19,1)),ROUND(TRUNC((AE604-(AE604/A$19)+$J603),3),2)))","v":237.85},{"$f":"IF(($A$8-$A603)<A$19,\"\",ROUND((100*(AD603/AC603)),0))","v":14},{"$f":"IF(($A$8-$A603)<A$19,\"\",ROUND((100*(AE603/AC603)),0))","v":26},{"$f":"IF(($A$8-$A603)<A$19,\"\",ABS(AF603-AG603))","v":12},{"$f":"IF(($A$8-$A603)<A$19,\"\",AF603+AG603)","v":40},{"$f":"IF(($A$8-$A603)<A$19,\"\",ROUND(100*(AH603/AI603),0))","v":30},{"$f":"IF(($A$8-$A603)<(2*A$19),\"\",ROUND(IF(($A$8-$A603)=(2*A$19),AVERAGE(OFFSET(AJ603,0,0,A$19,1)),(((AK604*(A$19-1))+AJ603)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[572,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A604+$A$11,0,1,1)","v":"2001-07-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A604+$A$11,0,1,1)","v":1278487500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A604+$A$11,0,1,1)","v":1831.42},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A604+$A$11,0,1,1)","v":1864.2},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A604+$A$11,0,1,1)","v":1666.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A604+$A$11,0,1,1)","v":1668.59},197.58000000000015,0,39.310000000000173,{"$f":"IF(($A$8-$A604)<A$17,\"\",IF(($A$8-$A604)=A$17,SUM(OFFSET($H604,0,0,A$17,1)),ROUND(TRUNC((K605-(K605/A$17)+$H604),3),2)))","v":528.19000000000005},{"$f":"IF(($A$8-$A604)<A$17,\"\",IF(($A$8-$A604)=A$17,SUM(OFFSET($I604,0,0,A$17,1)),ROUND(TRUNC((L605-(L605/A$17)+$I604),3),2)))","v":81.12},{"$f":"IF(($A$8-$A604)<A$17,\"\",IF(($A$8-$A604)=A$17,SUM(OFFSET($J604,0,0,A$17,1)),ROUND(TRUNC((M605-(M605/A$17)+$J604),3),2)))","v":113.27},{"$f":"IF(($A$8-$A604)<A$17,\"\",ROUND((100*(L604/K604)),0))","v":15},{"$f":"IF(($A$8-$A604)<A$17,\"\",ROUND((100*(M604/K604)),0))","v":21},{"$f":"IF(($A$8-$A604)<A$17,\"\",ABS(N604-O604))","v":6},{"$f":"IF(($A$8-$A604)<A$17,\"\",N604+O604)","v":36},{"$f":"IF(($A$8-$A604)<A$17,\"\",ROUND(100*(P604/Q604),0))","v":17},{"$f":"IF(($A$8-$A604)<(2*A$17),\"\",ROUND(IF(($A$8-$A604)=(2*A$17),AVERAGE(OFFSET(R604,0,0,A$17,1)),(((S605*(A$17-1))+R604)/A$17)),0))","v":27},{"$f":"IF(($A$8-$A604)<A$18,\"\",IF(($A$8-$A604)=A$18,SUM(OFFSET($H604,0,0,A$18,1)),ROUND(TRUNC((T605-(T605/A$18)+$H604),3),2)))","v":711.26},{"$f":"IF(($A$8-$A604)<A$18,\"\",IF(($A$8-$A604)=A$18,SUM(OFFSET($I604,0,0,A$18,1)),ROUND(TRUNC((U605-(U605/A$18)+$I604),3),2)))","v":117.59},{"$f":"IF(($A$8-$A604)<A$18,\"\",IF(($A$8-$A604)=A$18,SUM(OFFSET($J604,0,0,A$18,1)),ROUND(TRUNC((V605-(V605/A$18)+$J604),3),2)))","v":162.52000000000001},{"$f":"IF(($A$8-$A604)<A$18,\"\",ROUND((100*(U604/T604)),0))","v":17},{"$f":"IF(($A$8-$A604)<A$18,\"\",ROUND((100*(V604/T604)),0))","v":23},{"$f":"IF(($A$8-$A604)<A$18,\"\",ABS(W604-X604))","v":6},{"$f":"IF(($A$8-$A604)<A$18,\"\",W604+X604)","v":40},{"$f":"IF(($A$8-$A604)<A$18,\"\",ROUND(100*(Y604/Z604),0))","v":15},{"$f":"IF(($A$8-$A604)<(2*A$18),\"\",ROUND(IF(($A$8-$A604)=(2*A$18),AVERAGE(OFFSET(AA604,0,0,A$18,1)),(((AB605*(A$18-1))+AA604)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A604)<A$19,\"\",IF(($A$8-$A604)=A$19,SUM(OFFSET($H604,0,0,A$19,1)),ROUND(TRUNC((AC605-(AC605/A$19)+$H604),3),2)))","v":907.56},{"$f":"IF(($A$8-$A604)<A$19,\"\",IF(($A$8-$A604)=A$19,SUM(OFFSET($I604,0,0,A$19,1)),ROUND(TRUNC((AD605-(AD605/A$19)+$I604),3),2)))","v":156.63999999999999},{"$f":"IF(($A$8-$A604)<A$19,\"\",IF(($A$8-$A604)=A$19,SUM(OFFSET($J604,0,0,A$19,1)),ROUND(TRUNC((AE605-(AE605/A$19)+$J604),3),2)))","v":214.27},{"$f":"IF(($A$8-$A604)<A$19,\"\",ROUND((100*(AD604/AC604)),0))","v":17},{"$f":"IF(($A$8-$A604)<A$19,\"\",ROUND((100*(AE604/AC604)),0))","v":24},{"$f":"IF(($A$8-$A604)<A$19,\"\",ABS(AF604-AG604))","v":7},{"$f":"IF(($A$8-$A604)<A$19,\"\",AF604+AG604)","v":41},{"$f":"IF(($A$8-$A604)<A$19,\"\",ROUND(100*(AH604/AI604),0))","v":17},{"$f":"IF(($A$8-$A604)<(2*A$19),\"\",ROUND(IF(($A$8-$A604)=(2*A$19),AVERAGE(OFFSET(AJ604,0,0,A$19,1)),(((AK605*(A$19-1))+AJ604)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[573,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A605+$A$11,0,1,1)","v":"2001-06-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A605+$A$11,0,1,1)","v":1776020000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A605+$A$11,0,1,1)","v":1752.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A605+$A$11,0,1,1)","v":1865.36},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A605+$A$11,0,1,1)","v":1705.93},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A605+$A$11,0,1,1)","v":1830.19},159.42999999999984,91.1099999999999,0,{"$f":"IF(($A$8-$A605)<A$17,\"\",IF(($A$8-$A605)=A$17,SUM(OFFSET($H605,0,0,A$17,1)),ROUND(TRUNC((K606-(K606/A$17)+$H605),3),2)))","v":495.92},{"$f":"IF(($A$8-$A605)<A$17,\"\",IF(($A$8-$A605)=A$17,SUM(OFFSET($I605,0,0,A$17,1)),ROUND(TRUNC((L606-(L606/A$17)+$I605),3),2)))","v":121.68},{"$f":"IF(($A$8-$A605)<A$17,\"\",IF(($A$8-$A605)=A$17,SUM(OFFSET($J605,0,0,A$17,1)),ROUND(TRUNC((M606-(M606/A$17)+$J605),3),2)))","v":110.94},{"$f":"IF(($A$8-$A605)<A$17,\"\",ROUND((100*(L605/K605)),0))","v":25},{"$f":"IF(($A$8-$A605)<A$17,\"\",ROUND((100*(M605/K605)),0))","v":22},{"$f":"IF(($A$8-$A605)<A$17,\"\",ABS(N605-O605))","v":3},{"$f":"IF(($A$8-$A605)<A$17,\"\",N605+O605)","v":47},{"$f":"IF(($A$8-$A605)<A$17,\"\",ROUND(100*(P605/Q605),0))","v":6},{"$f":"IF(($A$8-$A605)<(2*A$17),\"\",ROUND(IF(($A$8-$A605)=(2*A$17),AVERAGE(OFFSET(R605,0,0,A$17,1)),(((S606*(A$17-1))+R605)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A605)<A$18,\"\",IF(($A$8-$A605)=A$18,SUM(OFFSET($H605,0,0,A$18,1)),ROUND(TRUNC((T606-(T606/A$18)+$H605),3),2)))","v":684.9},{"$f":"IF(($A$8-$A605)<A$18,\"\",IF(($A$8-$A605)=A$18,SUM(OFFSET($I605,0,0,A$18,1)),ROUND(TRUNC((U606-(U606/A$18)+$I605),3),2)))","v":156.78},{"$f":"IF(($A$8-$A605)<A$18,\"\",IF(($A$8-$A605)=A$18,SUM(OFFSET($J605,0,0,A$18,1)),ROUND(TRUNC((V606-(V606/A$18)+$J605),3),2)))","v":164.28},{"$f":"IF(($A$8-$A605)<A$18,\"\",ROUND((100*(U605/T605)),0))","v":23},{"$f":"IF(($A$8-$A605)<A$18,\"\",ROUND((100*(V605/T605)),0))","v":24},{"$f":"IF(($A$8-$A605)<A$18,\"\",ABS(W605-X605))","v":1},{"$f":"IF(($A$8-$A605)<A$18,\"\",W605+X605)","v":47},{"$f":"IF(($A$8-$A605)<A$18,\"\",ROUND(100*(Y605/Z605),0))","v":2},{"$f":"IF(($A$8-$A605)<(2*A$18),\"\",ROUND(IF(($A$8-$A605)=(2*A$18),AVERAGE(OFFSET(AA605,0,0,A$18,1)),(((AB606*(A$18-1))+AA605)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A605)<A$19,\"\",IF(($A$8-$A605)=A$19,SUM(OFFSET($H605,0,0,A$19,1)),ROUND(TRUNC((AC606-(AC606/A$19)+$H605),3),2)))","v":887.48},{"$f":"IF(($A$8-$A605)<A$19,\"\",IF(($A$8-$A605)=A$19,SUM(OFFSET($I605,0,0,A$19,1)),ROUND(TRUNC((AD606-(AD606/A$19)+$I605),3),2)))","v":195.8},{"$f":"IF(($A$8-$A605)<A$19,\"\",IF(($A$8-$A605)=A$19,SUM(OFFSET($J605,0,0,A$19,1)),ROUND(TRUNC((AE606-(AE606/A$19)+$J605),3),2)))","v":218.7},{"$f":"IF(($A$8-$A605)<A$19,\"\",ROUND((100*(AD605/AC605)),0))","v":22},{"$f":"IF(($A$8-$A605)<A$19,\"\",ROUND((100*(AE605/AC605)),0))","v":25},{"$f":"IF(($A$8-$A605)<A$19,\"\",ABS(AF605-AG605))","v":3},{"$f":"IF(($A$8-$A605)<A$19,\"\",AF605+AG605)","v":47},{"$f":"IF(($A$8-$A605)<A$19,\"\",ROUND(100*(AH605/AI605),0))","v":6},{"$f":"IF(($A$8-$A605)<(2*A$19),\"\",ROUND(IF(($A$8-$A605)=(2*A$19),AVERAGE(OFFSET(AJ605,0,0,A$19,1)),(((AK606*(A$19-1))+AJ605)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[574,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A606+$A$11,0,1,1)","v":"2001-06-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A606+$A$11,0,1,1)","v":1910852000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A606+$A$11,0,1,1)","v":1712.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A606+$A$11,0,1,1)","v":1774.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A606+$A$11,0,1,1)","v":1655.26},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A606+$A$11,0,1,1)","v":1727.47},118.99000000000001,0,2.3900000000001,{"$f":"IF(($A$8-$A606)<A$17,\"\",IF(($A$8-$A606)=A$17,SUM(OFFSET($H606,0,0,A$17,1)),ROUND(TRUNC((K607-(K607/A$17)+$H606),3),2)))","v":504.74},{"$f":"IF(($A$8-$A606)<A$17,\"\",IF(($A$8-$A606)=A$17,SUM(OFFSET($I606,0,0,A$17,1)),ROUND(TRUNC((L607-(L607/A$17)+$I606),3),2)))","v":45.86},{"$f":"IF(($A$8-$A606)<A$17,\"\",IF(($A$8-$A606)=A$17,SUM(OFFSET($J606,0,0,A$17,1)),ROUND(TRUNC((M607-(M607/A$17)+$J606),3),2)))","v":166.41},{"$f":"IF(($A$8-$A606)<A$17,\"\",ROUND((100*(L606/K606)),0))","v":9},{"$f":"IF(($A$8-$A606)<A$17,\"\",ROUND((100*(M606/K606)),0))","v":33},{"$f":"IF(($A$8-$A606)<A$17,\"\",ABS(N606-O606))","v":24},{"$f":"IF(($A$8-$A606)<A$17,\"\",N606+O606)","v":42},{"$f":"IF(($A$8-$A606)<A$17,\"\",ROUND(100*(P606/Q606),0))","v":57},{"$f":"IF(($A$8-$A606)<(2*A$17),\"\",ROUND(IF(($A$8-$A606)=(2*A$17),AVERAGE(OFFSET(R606,0,0,A$17,1)),(((S607*(A$17-1))+R606)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A606)<A$18,\"\",IF(($A$8-$A606)=A$18,SUM(OFFSET($H606,0,0,A$18,1)),ROUND(TRUNC((T607-(T607/A$18)+$H606),3),2)))","v":700.62},{"$f":"IF(($A$8-$A606)<A$18,\"\",IF(($A$8-$A606)=A$18,SUM(OFFSET($I606,0,0,A$18,1)),ROUND(TRUNC((U607-(U607/A$18)+$I606),3),2)))","v":87.56},{"$f":"IF(($A$8-$A606)<A$18,\"\",IF(($A$8-$A606)=A$18,SUM(OFFSET($J606,0,0,A$18,1)),ROUND(TRUNC((V607-(V607/A$18)+$J606),3),2)))","v":219.04},{"$f":"IF(($A$8-$A606)<A$18,\"\",ROUND((100*(U606/T606)),0))","v":12},{"$f":"IF(($A$8-$A606)<A$18,\"\",ROUND((100*(V606/T606)),0))","v":31},{"$f":"IF(($A$8-$A606)<A$18,\"\",ABS(W606-X606))","v":19},{"$f":"IF(($A$8-$A606)<A$18,\"\",W606+X606)","v":43},{"$f":"IF(($A$8-$A606)<A$18,\"\",ROUND(100*(Y606/Z606),0))","v":44},{"$f":"IF(($A$8-$A606)<(2*A$18),\"\",ROUND(IF(($A$8-$A606)=(2*A$18),AVERAGE(OFFSET(AA606,0,0,A$18,1)),(((AB607*(A$18-1))+AA606)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A606)<A$19,\"\",IF(($A$8-$A606)=A$19,SUM(OFFSET($H606,0,0,A$19,1)),ROUND(TRUNC((AC607-(AC607/A$19)+$H606),3),2)))","v":910.06},{"$f":"IF(($A$8-$A606)<A$19,\"\",IF(($A$8-$A606)=A$19,SUM(OFFSET($I606,0,0,A$19,1)),ROUND(TRUNC((AD607-(AD607/A$19)+$I606),3),2)))","v":130.86000000000001},{"$f":"IF(($A$8-$A606)<A$19,\"\",IF(($A$8-$A606)=A$19,SUM(OFFSET($J606,0,0,A$19,1)),ROUND(TRUNC((AE607-(AE607/A$19)+$J606),3),2)))","v":273.37},{"$f":"IF(($A$8-$A606)<A$19,\"\",ROUND((100*(AD606/AC606)),0))","v":14},{"$f":"IF(($A$8-$A606)<A$19,\"\",ROUND((100*(AE606/AC606)),0))","v":30},{"$f":"IF(($A$8-$A606)<A$19,\"\",ABS(AF606-AG606))","v":16},{"$f":"IF(($A$8-$A606)<A$19,\"\",AF606+AG606)","v":44},{"$f":"IF(($A$8-$A606)<A$19,\"\",ROUND(100*(AH606/AI606),0))","v":36},{"$f":"IF(($A$8-$A606)<(2*A$19),\"\",ROUND(IF(($A$8-$A606)=(2*A$19),AVERAGE(OFFSET(AJ606,0,0,A$19,1)),(((AK607*(A$19-1))+AJ606)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[575,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A607+$A$11,0,1,1)","v":"2001-06-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A607+$A$11,0,1,1)","v":1710416000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A607+$A$11,0,1,1)","v":1885.17},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A607+$A$11,0,1,1)","v":1885.17},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A607+$A$11,0,1,1)","v":1657.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A607+$A$11,0,1,1)","v":1701.53},238.56999999999994,0,161.42999999999984,{"$f":"IF(($A$8-$A607)<A$17,\"\",IF(($A$8-$A607)=A$17,SUM(OFFSET($H607,0,0,A$17,1)),ROUND(TRUNC((K608-(K608/A$17)+$H607),3),2)))","v":578.62},{"$f":"IF(($A$8-$A607)<A$17,\"\",IF(($A$8-$A607)=A$17,SUM(OFFSET($I607,0,0,A$17,1)),ROUND(TRUNC((L608-(L608/A$17)+$I607),3),2)))","v":68.790000000000006},{"$f":"IF(($A$8-$A607)<A$17,\"\",IF(($A$8-$A607)=A$17,SUM(OFFSET($J607,0,0,A$17,1)),ROUND(TRUNC((M608-(M608/A$17)+$J607),3),2)))","v":246.03},{"$f":"IF(($A$8-$A607)<A$17,\"\",ROUND((100*(L607/K607)),0))","v":12},{"$f":"IF(($A$8-$A607)<A$17,\"\",ROUND((100*(M607/K607)),0))","v":43},{"$f":"IF(($A$8-$A607)<A$17,\"\",ABS(N607-O607))","v":31},{"$f":"IF(($A$8-$A607)<A$17,\"\",N607+O607)","v":55},{"$f":"IF(($A$8-$A607)<A$17,\"\",ROUND(100*(P607/Q607),0))","v":56},{"$f":"IF(($A$8-$A607)<(2*A$17),\"\",ROUND(IF(($A$8-$A607)=(2*A$17),AVERAGE(OFFSET(R607,0,0,A$17,1)),(((S608*(A$17-1))+R607)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A607)<A$18,\"\",IF(($A$8-$A607)=A$18,SUM(OFFSET($H607,0,0,A$18,1)),ROUND(TRUNC((T608-(T608/A$18)+$H607),3),2)))","v":775.5},{"$f":"IF(($A$8-$A607)<A$18,\"\",IF(($A$8-$A607)=A$18,SUM(OFFSET($I607,0,0,A$18,1)),ROUND(TRUNC((U608-(U608/A$18)+$I607),3),2)))","v":116.74},{"$f":"IF(($A$8-$A607)<A$18,\"\",IF(($A$8-$A607)=A$18,SUM(OFFSET($J607,0,0,A$18,1)),ROUND(TRUNC((V608-(V608/A$18)+$J607),3),2)))","v":288.86},{"$f":"IF(($A$8-$A607)<A$18,\"\",ROUND((100*(U607/T607)),0))","v":15},{"$f":"IF(($A$8-$A607)<A$18,\"\",ROUND((100*(V607/T607)),0))","v":37},{"$f":"IF(($A$8-$A607)<A$18,\"\",ABS(W607-X607))","v":22},{"$f":"IF(($A$8-$A607)<A$18,\"\",W607+X607)","v":52},{"$f":"IF(($A$8-$A607)<A$18,\"\",ROUND(100*(Y607/Z607),0))","v":42},{"$f":"IF(($A$8-$A607)<(2*A$18),\"\",ROUND(IF(($A$8-$A607)=(2*A$18),AVERAGE(OFFSET(AA607,0,0,A$18,1)),(((AB608*(A$18-1))+AA607)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A607)<A$19,\"\",IF(($A$8-$A607)=A$19,SUM(OFFSET($H607,0,0,A$19,1)),ROUND(TRUNC((AC608-(AC608/A$19)+$H607),3),2)))","v":988.84},{"$f":"IF(($A$8-$A607)<A$19,\"\",IF(($A$8-$A607)=A$19,SUM(OFFSET($I607,0,0,A$19,1)),ROUND(TRUNC((AD608-(AD608/A$19)+$I607),3),2)))","v":163.58000000000001},{"$f":"IF(($A$8-$A607)<A$19,\"\",IF(($A$8-$A607)=A$19,SUM(OFFSET($J607,0,0,A$19,1)),ROUND(TRUNC((AE608-(AE608/A$19)+$J607),3),2)))","v":338.73},{"$f":"IF(($A$8-$A607)<A$19,\"\",ROUND((100*(AD607/AC607)),0))","v":17},{"$f":"IF(($A$8-$A607)<A$19,\"\",ROUND((100*(AE607/AC607)),0))","v":34},{"$f":"IF(($A$8-$A607)<A$19,\"\",ABS(AF607-AG607))","v":17},{"$f":"IF(($A$8-$A607)<A$19,\"\",AF607+AG607)","v":51},{"$f":"IF(($A$8-$A607)<A$19,\"\",ROUND(100*(AH607/AI607),0))","v":33},{"$f":"IF(($A$8-$A607)<(2*A$19),\"\",ROUND(IF(($A$8-$A607)=(2*A$19),AVERAGE(OFFSET(AJ607,0,0,A$19,1)),(((AK608*(A$19-1))+AJ607)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[576,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A608+$A$11,0,1,1)","v":"2001-06-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A608+$A$11,0,1,1)","v":1607128000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A608+$A$11,0,1,1)","v":1861.12},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A608+$A$11,0,1,1)","v":1963.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A608+$A$11,0,1,1)","v":1819.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A608+$A$11,0,1,1)","v":1896.22},144.75,17.259999999999991,0,{"$f":"IF(($A$8-$A608)<A$17,\"\",IF(($A$8-$A608)=A$17,SUM(OFFSET($H608,0,0,A$17,1)),ROUND(TRUNC((K609-(K609/A$17)+$H608),3),2)))","v":510.08},{"$f":"IF(($A$8-$A608)<A$17,\"\",IF(($A$8-$A608)=A$17,SUM(OFFSET($I608,0,0,A$17,1)),ROUND(TRUNC((L609-(L609/A$17)+$I608),3),2)))","v":103.19},{"$f":"IF(($A$8-$A608)<A$17,\"\",IF(($A$8-$A608)=A$17,SUM(OFFSET($J608,0,0,A$17,1)),ROUND(TRUNC((M609-(M609/A$17)+$J608),3),2)))","v":126.9},{"$f":"IF(($A$8-$A608)<A$17,\"\",ROUND((100*(L608/K608)),0))","v":20},{"$f":"IF(($A$8-$A608)<A$17,\"\",ROUND((100*(M608/K608)),0))","v":25},{"$f":"IF(($A$8-$A608)<A$17,\"\",ABS(N608-O608))","v":5},{"$f":"IF(($A$8-$A608)<A$17,\"\",N608+O608)","v":45},{"$f":"IF(($A$8-$A608)<A$17,\"\",ROUND(100*(P608/Q608),0))","v":11},{"$f":"IF(($A$8-$A608)<(2*A$17),\"\",ROUND(IF(($A$8-$A608)=(2*A$17),AVERAGE(OFFSET(R608,0,0,A$17,1)),(((S609*(A$17-1))+R608)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A608)<A$18,\"\",IF(($A$8-$A608)=A$18,SUM(OFFSET($H608,0,0,A$18,1)),ROUND(TRUNC((T609-(T609/A$18)+$H608),3),2)))","v":715.91},{"$f":"IF(($A$8-$A608)<A$18,\"\",IF(($A$8-$A608)=A$18,SUM(OFFSET($I608,0,0,A$18,1)),ROUND(TRUNC((U609-(U609/A$18)+$I608),3),2)))","v":155.65},{"$f":"IF(($A$8-$A608)<A$18,\"\",IF(($A$8-$A608)=A$18,SUM(OFFSET($J608,0,0,A$18,1)),ROUND(TRUNC((V609-(V609/A$18)+$J608),3),2)))","v":169.91},{"$f":"IF(($A$8-$A608)<A$18,\"\",ROUND((100*(U608/T608)),0))","v":22},{"$f":"IF(($A$8-$A608)<A$18,\"\",ROUND((100*(V608/T608)),0))","v":24},{"$f":"IF(($A$8-$A608)<A$18,\"\",ABS(W608-X608))","v":2},{"$f":"IF(($A$8-$A608)<A$18,\"\",W608+X608)","v":46},{"$f":"IF(($A$8-$A608)<A$18,\"\",ROUND(100*(Y608/Z608),0))","v":4},{"$f":"IF(($A$8-$A608)<(2*A$18),\"\",ROUND(IF(($A$8-$A608)=(2*A$18),AVERAGE(OFFSET(AA608,0,0,A$18,1)),(((AB609*(A$18-1))+AA608)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A608)<A$19,\"\",IF(($A$8-$A608)=A$19,SUM(OFFSET($H608,0,0,A$19,1)),ROUND(TRUNC((AC609-(AC609/A$19)+$H608),3),2)))","v":937.84},{"$f":"IF(($A$8-$A608)<A$19,\"\",IF(($A$8-$A608)=A$19,SUM(OFFSET($I608,0,0,A$19,1)),ROUND(TRUNC((AD609-(AD609/A$19)+$I608),3),2)))","v":204.48},{"$f":"IF(($A$8-$A608)<A$19,\"\",IF(($A$8-$A608)=A$19,SUM(OFFSET($J608,0,0,A$19,1)),ROUND(TRUNC((AE609-(AE609/A$19)+$J608),3),2)))","v":221.62},{"$f":"IF(($A$8-$A608)<A$19,\"\",ROUND((100*(AD608/AC608)),0))","v":22},{"$f":"IF(($A$8-$A608)<A$19,\"\",ROUND((100*(AE608/AC608)),0))","v":24},{"$f":"IF(($A$8-$A608)<A$19,\"\",ABS(AF608-AG608))","v":2},{"$f":"IF(($A$8-$A608)<A$19,\"\",AF608+AG608)","v":46},{"$f":"IF(($A$8-$A608)<A$19,\"\",ROUND(100*(AH608/AI608),0))","v":4},{"$f":"IF(($A$8-$A608)<(2*A$19),\"\",ROUND(IF(($A$8-$A608)=(2*A$19),AVERAGE(OFFSET(AJ608,0,0,A$19,1)),(((AK609*(A$19-1))+AJ608)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[577,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A609+$A$11,0,1,1)","v":"2001-05-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A609+$A$11,0,1,1)","v":1750165000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A609+$A$11,0,1,1)","v":1946.57},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A609+$A$11,0,1,1)","v":1946.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A609+$A$11,0,1,1)","v":1768.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A609+$A$11,0,1,1)","v":1840.83},191.76,0,158.05999999999995,{"$f":"IF(($A$8-$A609)<A$17,\"\",IF(($A$8-$A609)=A$17,SUM(OFFSET($H609,0,0,A$17,1)),ROUND(TRUNC((K610-(K610/A$17)+$H609),3),2)))","v":547.99},{"$f":"IF(($A$8-$A609)<A$17,\"\",IF(($A$8-$A609)=A$17,SUM(OFFSET($I609,0,0,A$17,1)),ROUND(TRUNC((L610-(L610/A$17)+$I609),3),2)))","v":128.88999999999999},{"$f":"IF(($A$8-$A609)<A$17,\"\",IF(($A$8-$A609)=A$17,SUM(OFFSET($J609,0,0,A$17,1)),ROUND(TRUNC((M610-(M610/A$17)+$J609),3),2)))","v":190.35},{"$f":"IF(($A$8-$A609)<A$17,\"\",ROUND((100*(L609/K609)),0))","v":24},{"$f":"IF(($A$8-$A609)<A$17,\"\",ROUND((100*(M609/K609)),0))","v":35},{"$f":"IF(($A$8-$A609)<A$17,\"\",ABS(N609-O609))","v":11},{"$f":"IF(($A$8-$A609)<A$17,\"\",N609+O609)","v":59},{"$f":"IF(($A$8-$A609)<A$17,\"\",ROUND(100*(P609/Q609),0))","v":19},{"$f":"IF(($A$8-$A609)<(2*A$17),\"\",ROUND(IF(($A$8-$A609)=(2*A$17),AVERAGE(OFFSET(R609,0,0,A$17,1)),(((S610*(A$17-1))+R609)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A609)<A$18,\"\",IF(($A$8-$A609)=A$18,SUM(OFFSET($H609,0,0,A$18,1)),ROUND(TRUNC((T610-(T610/A$18)+$H609),3),2)))","v":761.55},{"$f":"IF(($A$8-$A609)<A$18,\"\",IF(($A$8-$A609)=A$18,SUM(OFFSET($I609,0,0,A$18,1)),ROUND(TRUNC((U610-(U610/A$18)+$I609),3),2)))","v":184.52},{"$f":"IF(($A$8-$A609)<A$18,\"\",IF(($A$8-$A609)=A$18,SUM(OFFSET($J609,0,0,A$18,1)),ROUND(TRUNC((V610-(V610/A$18)+$J609),3),2)))","v":226.54},{"$f":"IF(($A$8-$A609)<A$18,\"\",ROUND((100*(U609/T609)),0))","v":24},{"$f":"IF(($A$8-$A609)<A$18,\"\",ROUND((100*(V609/T609)),0))","v":30},{"$f":"IF(($A$8-$A609)<A$18,\"\",ABS(W609-X609))","v":6},{"$f":"IF(($A$8-$A609)<A$18,\"\",W609+X609)","v":54},{"$f":"IF(($A$8-$A609)<A$18,\"\",ROUND(100*(Y609/Z609),0))","v":11},{"$f":"IF(($A$8-$A609)<(2*A$18),\"\",ROUND(IF(($A$8-$A609)=(2*A$18),AVERAGE(OFFSET(AA609,0,0,A$18,1)),(((AB610*(A$18-1))+AA609)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A609)<A$19,\"\",IF(($A$8-$A609)=A$19,SUM(OFFSET($H609,0,0,A$19,1)),ROUND(TRUNC((AC610-(AC610/A$19)+$H609),3),2)))","v":991.36},{"$f":"IF(($A$8-$A609)<A$19,\"\",IF(($A$8-$A609)=A$19,SUM(OFFSET($I609,0,0,A$19,1)),ROUND(TRUNC((AD610-(AD610/A$19)+$I609),3),2)))","v":234.02},{"$f":"IF(($A$8-$A609)<A$19,\"\",IF(($A$8-$A609)=A$19,SUM(OFFSET($J609,0,0,A$19,1)),ROUND(TRUNC((AE610-(AE610/A$19)+$J609),3),2)))","v":277.02},{"$f":"IF(($A$8-$A609)<A$19,\"\",ROUND((100*(AD609/AC609)),0))","v":24},{"$f":"IF(($A$8-$A609)<A$19,\"\",ROUND((100*(AE609/AC609)),0))","v":28},{"$f":"IF(($A$8-$A609)<A$19,\"\",ABS(AF609-AG609))","v":4},{"$f":"IF(($A$8-$A609)<A$19,\"\",AF609+AG609)","v":52},{"$f":"IF(($A$8-$A609)<A$19,\"\",ROUND(100*(AH609/AI609),0))","v":8},{"$f":"IF(($A$8-$A609)<(2*A$19),\"\",ROUND(IF(($A$8-$A609)=(2*A$19),AVERAGE(OFFSET(AJ609,0,0,A$19,1)),(((AK610*(A$19-1))+AJ609)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[578,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A610+$A$11,0,1,1)","v":"2001-05-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A610+$A$11,0,1,1)","v":1952610000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A610+$A$11,0,1,1)","v":1931.29},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A610+$A$11,0,1,1)","v":2073.98},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A610+$A$11,0,1,1)","v":1927.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A610+$A$11,0,1,1)","v":1960.74},{"$f":"IF($A610<$A$8,MAX(E610-F610,ABS(E610-G611),ABS(F610-G611)),\"\")","v":146.94000000000005},{"$f":"IF($A610<$A$8,IF(E610-E611>F611-F610,MAX(E610-E611,0),0),\"\")","v":118.21000000000004},{"$f":"IF($A610<$A$8,IF(F611-F610>E610-E611,MAX(F611-F610,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A610)<A$17,\"\",IF(($A$8-$A610)=A$17,SUM(OFFSET($H610,0,0,A$17,1)),ROUND(TRUNC((K611-(K611/A$17)+$H610),3),2)))","v":534.35},{"$f":"IF(($A$8-$A610)<A$17,\"\",IF(($A$8-$A610)=A$17,SUM(OFFSET($I610,0,0,A$17,1)),ROUND(TRUNC((L611-(L611/A$17)+$I610),3),2)))","v":193.34},{"$f":"IF(($A$8-$A610)<A$17,\"\",IF(($A$8-$A610)=A$17,SUM(OFFSET($J610,0,0,A$17,1)),ROUND(TRUNC((M611-(M611/A$17)+$J610),3),2)))","v":48.43},{"$f":"IF(($A$8-$A610)<A$17,\"\",ROUND((100*(L610/K610)),0))","v":36},{"$f":"IF(($A$8-$A610)<A$17,\"\",ROUND((100*(M610/K610)),0))","v":9},{"$f":"IF(($A$8-$A610)<A$17,\"\",ABS(N610-O610))","v":27},{"$f":"IF(($A$8-$A610)<A$17,\"\",N610+O610)","v":45},{"$f":"IF(($A$8-$A610)<A$17,\"\",ROUND(100*(P610/Q610),0))","v":60},{"$f":"IF(($A$8-$A610)<(2*A$17),\"\",ROUND(IF(($A$8-$A610)=(2*A$17),AVERAGE(OFFSET(R610,0,0,A$17,1)),(((S611*(A$17-1))+R610)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A610)<A$18,\"\",IF(($A$8-$A610)=A$18,SUM(OFFSET($H610,0,0,A$18,1)),ROUND(TRUNC((T611-(T611/A$18)+$H610),3),2)))","v":759.72},{"$f":"IF(($A$8-$A610)<A$18,\"\",IF(($A$8-$A610)=A$18,SUM(OFFSET($I610,0,0,A$18,1)),ROUND(TRUNC((U611-(U611/A$18)+$I610),3),2)))","v":246.03},{"$f":"IF(($A$8-$A610)<A$18,\"\",IF(($A$8-$A610)=A$18,SUM(OFFSET($J610,0,0,A$18,1)),ROUND(TRUNC((V611-(V611/A$18)+$J610),3),2)))","v":91.31},{"$f":"IF(($A$8-$A610)<A$18,\"\",ROUND((100*(U610/T610)),0))","v":32},{"$f":"IF(($A$8-$A610)<A$18,\"\",ROUND((100*(V610/T610)),0))","v":12},{"$f":"IF(($A$8-$A610)<A$18,\"\",ABS(W610-X610))","v":20},{"$f":"IF(($A$8-$A610)<A$18,\"\",W610+X610)","v":44},{"$f":"IF(($A$8-$A610)<A$18,\"\",ROUND(100*(Y610/Z610),0))","v":45},{"$f":"IF(($A$8-$A610)<(2*A$18),\"\",ROUND(IF(($A$8-$A610)=(2*A$18),AVERAGE(OFFSET(AA610,0,0,A$18,1)),(((AB611*(A$18-1))+AA610)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A610)<A$19,\"\",IF(($A$8-$A610)=A$19,SUM(OFFSET($H610,0,0,A$19,1)),ROUND(TRUNC((AC611-(AC611/A$19)+$H610),3),2)))","v":999.5},{"$f":"IF(($A$8-$A610)<A$19,\"\",IF(($A$8-$A610)=A$19,SUM(OFFSET($I610,0,0,A$19,1)),ROUND(TRUNC((AD611-(AD611/A$19)+$I610),3),2)))","v":292.52},{"$f":"IF(($A$8-$A610)<A$19,\"\",IF(($A$8-$A610)=A$19,SUM(OFFSET($J610,0,0,A$19,1)),ROUND(TRUNC((AE611-(AE611/A$19)+$J610),3),2)))","v":148.69999999999999},{"$f":"IF(($A$8-$A610)<A$19,\"\",ROUND((100*(AD610/AC610)),0))","v":29},{"$f":"IF(($A$8-$A610)<A$19,\"\",ROUND((100*(AE610/AC610)),0))","v":15},{"$f":"IF(($A$8-$A610)<A$19,\"\",ABS(AF610-AG610))","v":14},{"$f":"IF(($A$8-$A610)<A$19,\"\",AF610+AG610)","v":44},{"$f":"IF(($A$8-$A610)<A$19,\"\",ROUND(100*(AH610/AI610),0))","v":32},{"$f":"IF(($A$8-$A610)<(2*A$19),\"\",ROUND(IF(($A$8-$A610)=(2*A$19),AVERAGE(OFFSET(AJ610,0,0,A$19,1)),(((AK611*(A$19-1))+AJ610)/A$19)),0))","v":32},{"$f":"AL609","v":5},{"$f":"AM609","v":10},{"$f":"AN609","v":20},{"$f":"AO609","v":30},{"$f":"AP609","v":50},{"$f":"AQ609","v":70},{"$f":"AR609","v":90},0,0]
[579,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A611+$A$11,0,1,1)","v":"2001-05-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A611+$A$11,0,1,1)","v":1814934000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A611+$A$11,0,1,1)","v":1819.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A611+$A$11,0,1,1)","v":1955.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A611+$A$11,0,1,1)","v":1768.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A611+$A$11,0,1,1)","v":1927.69},187.15000000000009,0,42.270000000000209,{"$f":"IF(($A$8-$A611)<A$17,\"\",IF(($A$8-$A611)=A$17,SUM(OFFSET($H611,0,0,A$17,1)),ROUND(TRUNC((K612-(K612/A$17)+$H611),3),2)))","v":581.12},{"$f":"IF(($A$8-$A611)<A$17,\"\",IF(($A$8-$A611)=A$17,SUM(OFFSET($I611,0,0,A$17,1)),ROUND(TRUNC((L612-(L612/A$17)+$I611),3),2)))","v":112.69},{"$f":"IF(($A$8-$A611)<A$17,\"\",IF(($A$8-$A611)=A$17,SUM(OFFSET($J611,0,0,A$17,1)),ROUND(TRUNC((M612-(M612/A$17)+$J611),3),2)))","v":72.650000000000006},{"$f":"IF(($A$8-$A611)<A$17,\"\",ROUND((100*(L611/K611)),0))","v":19},{"$f":"IF(($A$8-$A611)<A$17,\"\",ROUND((100*(M611/K611)),0))","v":13},{"$f":"IF(($A$8-$A611)<A$17,\"\",ABS(N611-O611))","v":6},{"$f":"IF(($A$8-$A611)<A$17,\"\",N611+O611)","v":32},{"$f":"IF(($A$8-$A611)<A$17,\"\",ROUND(100*(P611/Q611),0))","v":19},{"$f":"IF(($A$8-$A611)<(2*A$17),\"\",ROUND(IF(($A$8-$A611)=(2*A$17),AVERAGE(OFFSET(R611,0,0,A$17,1)),(((S612*(A$17-1))+R611)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A611)<A$18,\"\",IF(($A$8-$A611)=A$18,SUM(OFFSET($H611,0,0,A$18,1)),ROUND(TRUNC((T612-(T612/A$18)+$H611),3),2)))","v":817.04},{"$f":"IF(($A$8-$A611)<A$18,\"\",IF(($A$8-$A611)=A$18,SUM(OFFSET($I611,0,0,A$18,1)),ROUND(TRUNC((U612-(U612/A$18)+$I611),3),2)))","v":170.42},{"$f":"IF(($A$8-$A611)<A$18,\"\",IF(($A$8-$A611)=A$18,SUM(OFFSET($J611,0,0,A$18,1)),ROUND(TRUNC((V612-(V612/A$18)+$J611),3),2)))","v":121.74},{"$f":"IF(($A$8-$A611)<A$18,\"\",ROUND((100*(U611/T611)),0))","v":21},{"$f":"IF(($A$8-$A611)<A$18,\"\",ROUND((100*(V611/T611)),0))","v":15},{"$f":"IF(($A$8-$A611)<A$18,\"\",ABS(W611-X611))","v":6},{"$f":"IF(($A$8-$A611)<A$18,\"\",W611+X611)","v":36},{"$f":"IF(($A$8-$A611)<A$18,\"\",ROUND(100*(Y611/Z611),0))","v":17},{"$f":"IF(($A$8-$A611)<(2*A$18),\"\",ROUND(IF(($A$8-$A611)=(2*A$18),AVERAGE(OFFSET(AA611,0,0,A$18,1)),(((AB612*(A$18-1))+AA611)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A611)<A$19,\"\",IF(($A$8-$A611)=A$19,SUM(OFFSET($H611,0,0,A$19,1)),ROUND(TRUNC((AC612-(AC612/A$19)+$H611),3),2)))","v":1065.7},{"$f":"IF(($A$8-$A611)<A$19,\"\",IF(($A$8-$A611)=A$19,SUM(OFFSET($I611,0,0,A$19,1)),ROUND(TRUNC((AD612-(AD612/A$19)+$I611),3),2)))","v":217.89},{"$f":"IF(($A$8-$A611)<A$19,\"\",IF(($A$8-$A611)=A$19,SUM(OFFSET($J611,0,0,A$19,1)),ROUND(TRUNC((AE612-(AE612/A$19)+$J611),3),2)))","v":185.87},{"$f":"IF(($A$8-$A611)<A$19,\"\",ROUND((100*(AD611/AC611)),0))","v":20},{"$f":"IF(($A$8-$A611)<A$19,\"\",ROUND((100*(AE611/AC611)),0))","v":17},{"$f":"IF(($A$8-$A611)<A$19,\"\",ABS(AF611-AG611))","v":3},{"$f":"IF(($A$8-$A611)<A$19,\"\",AF611+AG611)","v":37},{"$f":"IF(($A$8-$A611)<A$19,\"\",ROUND(100*(AH611/AI611),0))","v":8},{"$f":"IF(($A$8-$A611)<(2*A$19),\"\",ROUND(IF(($A$8-$A611)=(2*A$19),AVERAGE(OFFSET(AJ611,0,0,A$19,1)),(((AK612*(A$19-1))+AJ611)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[580,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A612+$A$11,0,1,1)","v":"2001-05-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A612+$A$11,0,1,1)","v":1721604000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A612+$A$11,0,1,1)","v":1924.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A612+$A$11,0,1,1)","v":1948.02},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A612+$A$11,0,1,1)","v":1810.89},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A612+$A$11,0,1,1)","v":1821.2},137.12999999999988,0,0,{"$f":"IF(($A$8-$A612)<A$17,\"\",IF(($A$8-$A612)=A$17,SUM(OFFSET($H612,0,0,A$17,1)),ROUND(TRUNC((K613-(K613/A$17)+$H612),3),2)))","v":590.96},{"$f":"IF(($A$8-$A612)<A$17,\"\",IF(($A$8-$A612)=A$17,SUM(OFFSET($I612,0,0,A$17,1)),ROUND(TRUNC((L613-(L613/A$17)+$I612),3),2)))","v":169.03},{"$f":"IF(($A$8-$A612)<A$17,\"\",IF(($A$8-$A612)=A$17,SUM(OFFSET($J612,0,0,A$17,1)),ROUND(TRUNC((M613-(M613/A$17)+$J612),3),2)))","v":45.57},{"$f":"IF(($A$8-$A612)<A$17,\"\",ROUND((100*(L612/K612)),0))","v":29},{"$f":"IF(($A$8-$A612)<A$17,\"\",ROUND((100*(M612/K612)),0))","v":8},{"$f":"IF(($A$8-$A612)<A$17,\"\",ABS(N612-O612))","v":21},{"$f":"IF(($A$8-$A612)<A$17,\"\",N612+O612)","v":37},{"$f":"IF(($A$8-$A612)<A$17,\"\",ROUND(100*(P612/Q612),0))","v":57},{"$f":"IF(($A$8-$A612)<(2*A$17),\"\",ROUND(IF(($A$8-$A612)=(2*A$17),AVERAGE(OFFSET(R612,0,0,A$17,1)),(((S613*(A$17-1))+R612)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A612)<A$18,\"\",IF(($A$8-$A612)=A$18,SUM(OFFSET($H612,0,0,A$18,1)),ROUND(TRUNC((T613-(T613/A$18)+$H612),3),2)))","v":839.85},{"$f":"IF(($A$8-$A612)<A$18,\"\",IF(($A$8-$A612)=A$18,SUM(OFFSET($I612,0,0,A$18,1)),ROUND(TRUNC((U613-(U613/A$18)+$I612),3),2)))","v":227.22},{"$f":"IF(($A$8-$A612)<A$18,\"\",IF(($A$8-$A612)=A$18,SUM(OFFSET($J612,0,0,A$18,1)),ROUND(TRUNC((V613-(V613/A$18)+$J612),3),2)))","v":105.96},{"$f":"IF(($A$8-$A612)<A$18,\"\",ROUND((100*(U612/T612)),0))","v":27},{"$f":"IF(($A$8-$A612)<A$18,\"\",ROUND((100*(V612/T612)),0))","v":13},{"$f":"IF(($A$8-$A612)<A$18,\"\",ABS(W612-X612))","v":14},{"$f":"IF(($A$8-$A612)<A$18,\"\",W612+X612)","v":40},{"$f":"IF(($A$8-$A612)<A$18,\"\",ROUND(100*(Y612/Z612),0))","v":35},{"$f":"IF(($A$8-$A612)<(2*A$18),\"\",ROUND(IF(($A$8-$A612)=(2*A$18),AVERAGE(OFFSET(AA612,0,0,A$18,1)),(((AB613*(A$18-1))+AA612)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A612)<A$19,\"\",IF(($A$8-$A612)=A$19,SUM(OFFSET($H612,0,0,A$19,1)),ROUND(TRUNC((AC613-(AC613/A$19)+$H612),3),2)))","v":1098.19},{"$f":"IF(($A$8-$A612)<A$19,\"\",IF(($A$8-$A612)=A$19,SUM(OFFSET($I612,0,0,A$19,1)),ROUND(TRUNC((AD613-(AD613/A$19)+$I612),3),2)))","v":272.36},{"$f":"IF(($A$8-$A612)<A$19,\"\",IF(($A$8-$A612)=A$19,SUM(OFFSET($J612,0,0,A$19,1)),ROUND(TRUNC((AE613-(AE613/A$19)+$J612),3),2)))","v":179.5},{"$f":"IF(($A$8-$A612)<A$19,\"\",ROUND((100*(AD612/AC612)),0))","v":25},{"$f":"IF(($A$8-$A612)<A$19,\"\",ROUND((100*(AE612/AC612)),0))","v":16},{"$f":"IF(($A$8-$A612)<A$19,\"\",ABS(AF612-AG612))","v":9},{"$f":"IF(($A$8-$A612)<A$19,\"\",AF612+AG612)","v":41},{"$f":"IF(($A$8-$A612)<A$19,\"\",ROUND(100*(AH612/AI612),0))","v":22},{"$f":"IF(($A$8-$A612)<(2*A$19),\"\",ROUND(IF(($A$8-$A612)=(2*A$19),AVERAGE(OFFSET(AJ612,0,0,A$19,1)),(((AK613*(A$19-1))+AJ612)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[581,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A613+$A$11,0,1,1)","v":"2001-04-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A613+$A$11,0,1,1)","v":2120366000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A613+$A$11,0,1,1)","v":1855.9},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A613+$A$11,0,1,1)","v":1980.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A613+$A$11,0,1,1)","v":1810.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A613+$A$11,0,1,1)","v":1924.12},169.66000000000008,98.590000000000146,0,{"$f":"IF(($A$8-$A613)<A$17,\"\",IF(($A$8-$A613)=A$17,SUM(OFFSET($H613,0,0,A$17,1)),ROUND(TRUNC((K614-(K614/A$17)+$H613),3),2)))","v":680.75},{"$f":"IF(($A$8-$A613)<A$17,\"\",IF(($A$8-$A613)=A$17,SUM(OFFSET($I613,0,0,A$17,1)),ROUND(TRUNC((L614-(L614/A$17)+$I613),3),2)))","v":253.54},{"$f":"IF(($A$8-$A613)<A$17,\"\",IF(($A$8-$A613)=A$17,SUM(OFFSET($J613,0,0,A$17,1)),ROUND(TRUNC((M614-(M614/A$17)+$J613),3),2)))","v":68.349999999999994},{"$f":"IF(($A$8-$A613)<A$17,\"\",ROUND((100*(L613/K613)),0))","v":37},{"$f":"IF(($A$8-$A613)<A$17,\"\",ROUND((100*(M613/K613)),0))","v":10},{"$f":"IF(($A$8-$A613)<A$17,\"\",ABS(N613-O613))","v":27},{"$f":"IF(($A$8-$A613)<A$17,\"\",N613+O613)","v":47},{"$f":"IF(($A$8-$A613)<A$17,\"\",ROUND(100*(P613/Q613),0))","v":57},{"$f":"IF(($A$8-$A613)<(2*A$17),\"\",ROUND(IF(($A$8-$A613)=(2*A$17),AVERAGE(OFFSET(R613,0,0,A$17,1)),(((S614*(A$17-1))+R613)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A613)<A$18,\"\",IF(($A$8-$A613)=A$18,SUM(OFFSET($H613,0,0,A$18,1)),ROUND(TRUNC((T614-(T614/A$18)+$H613),3),2)))","v":936.96},{"$f":"IF(($A$8-$A613)<A$18,\"\",IF(($A$8-$A613)=A$18,SUM(OFFSET($I613,0,0,A$18,1)),ROUND(TRUNC((U614-(U614/A$18)+$I613),3),2)))","v":302.95999999999998},{"$f":"IF(($A$8-$A613)<A$18,\"\",IF(($A$8-$A613)=A$18,SUM(OFFSET($J613,0,0,A$18,1)),ROUND(TRUNC((V614-(V614/A$18)+$J613),3),2)))","v":141.28},{"$f":"IF(($A$8-$A613)<A$18,\"\",ROUND((100*(U613/T613)),0))","v":32},{"$f":"IF(($A$8-$A613)<A$18,\"\",ROUND((100*(V613/T613)),0))","v":15},{"$f":"IF(($A$8-$A613)<A$18,\"\",ABS(W613-X613))","v":17},{"$f":"IF(($A$8-$A613)<A$18,\"\",W613+X613)","v":47},{"$f":"IF(($A$8-$A613)<A$18,\"\",ROUND(100*(Y613/Z613),0))","v":36},{"$f":"IF(($A$8-$A613)<(2*A$18),\"\",ROUND(IF(($A$8-$A613)=(2*A$18),AVERAGE(OFFSET(AA613,0,0,A$18,1)),(((AB614*(A$18-1))+AA613)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A613)<A$19,\"\",IF(($A$8-$A613)=A$19,SUM(OFFSET($H613,0,0,A$19,1)),ROUND(TRUNC((AC614-(AC614/A$19)+$H613),3),2)))","v":1201.32},{"$f":"IF(($A$8-$A613)<A$19,\"\",IF(($A$8-$A613)=A$19,SUM(OFFSET($I613,0,0,A$19,1)),ROUND(TRUNC((AD614-(AD614/A$19)+$I613),3),2)))","v":340.45},{"$f":"IF(($A$8-$A613)<A$19,\"\",IF(($A$8-$A613)=A$19,SUM(OFFSET($J613,0,0,A$19,1)),ROUND(TRUNC((AE614-(AE614/A$19)+$J613),3),2)))","v":224.38},{"$f":"IF(($A$8-$A613)<A$19,\"\",ROUND((100*(AD613/AC613)),0))","v":28},{"$f":"IF(($A$8-$A613)<A$19,\"\",ROUND((100*(AE613/AC613)),0))","v":19},{"$f":"IF(($A$8-$A613)<A$19,\"\",ABS(AF613-AG613))","v":9},{"$f":"IF(($A$8-$A613)<A$19,\"\",AF613+AG613)","v":47},{"$f":"IF(($A$8-$A613)<A$19,\"\",ROUND(100*(AH613/AI613),0))","v":19},{"$f":"IF(($A$8-$A613)<(2*A$19),\"\",ROUND(IF(($A$8-$A613)=(2*A$19),AVERAGE(OFFSET(AJ613,0,0,A$19,1)),(((AK614*(A$19-1))+AJ613)/A$19)),0))","v":42},5,10,20,30,50,70,90,{"$f":"IF($A613=$B$27,AS$32,0)","v":0},0]
[582,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A614+$A$11,0,1,1)","v":"2001-04-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A614+$A$11,0,1,1)","v":1927660000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A614+$A$11,0,1,1)","v":1881.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A614+$A$11,0,1,1)","v":1881.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A614+$A$11,0,1,1)","v":1743.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A614+$A$11,0,1,1)","v":1810.47},190.11999999999989,0,0,{"$f":"IF(($A$8-$A614)<A$17,\"\",IF(($A$8-$A614)=A$17,SUM(OFFSET($H614,0,0,A$17,1)),ROUND(TRUNC((K615-(K615/A$17)+$H614),3),2)))","v":766.63},{"$f":"IF(($A$8-$A614)<A$17,\"\",IF(($A$8-$A614)=A$17,SUM(OFFSET($I614,0,0,A$17,1)),ROUND(TRUNC((L615-(L615/A$17)+$I614),3),2)))","v":232.43},{"$f":"IF(($A$8-$A614)<A$17,\"\",IF(($A$8-$A614)=A$17,SUM(OFFSET($J614,0,0,A$17,1)),ROUND(TRUNC((M615-(M615/A$17)+$J614),3),2)))","v":102.52},{"$f":"IF(($A$8-$A614)<A$17,\"\",ROUND((100*(L614/K614)),0))","v":30},{"$f":"IF(($A$8-$A614)<A$17,\"\",ROUND((100*(M614/K614)),0))","v":13},{"$f":"IF(($A$8-$A614)<A$17,\"\",ABS(N614-O614))","v":17},{"$f":"IF(($A$8-$A614)<A$17,\"\",N614+O614)","v":43},{"$f":"IF(($A$8-$A614)<A$17,\"\",ROUND(100*(P614/Q614),0))","v":40},{"$f":"IF(($A$8-$A614)<(2*A$17),\"\",ROUND(IF(($A$8-$A614)=(2*A$17),AVERAGE(OFFSET(R614,0,0,A$17,1)),(((S615*(A$17-1))+R614)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A614)<A$18,\"\",IF(($A$8-$A614)=A$18,SUM(OFFSET($H614,0,0,A$18,1)),ROUND(TRUNC((T615-(T615/A$18)+$H614),3),2)))","v":1023.06},{"$f":"IF(($A$8-$A614)<A$18,\"\",IF(($A$8-$A614)=A$18,SUM(OFFSET($I614,0,0,A$18,1)),ROUND(TRUNC((U615-(U615/A$18)+$I614),3),2)))","v":272.49},{"$f":"IF(($A$8-$A614)<A$18,\"\",IF(($A$8-$A614)=A$18,SUM(OFFSET($J614,0,0,A$18,1)),ROUND(TRUNC((V615-(V615/A$18)+$J614),3),2)))","v":188.37},{"$f":"IF(($A$8-$A614)<A$18,\"\",ROUND((100*(U614/T614)),0))","v":27},{"$f":"IF(($A$8-$A614)<A$18,\"\",ROUND((100*(V614/T614)),0))","v":18},{"$f":"IF(($A$8-$A614)<A$18,\"\",ABS(W614-X614))","v":9},{"$f":"IF(($A$8-$A614)<A$18,\"\",W614+X614)","v":45},{"$f":"IF(($A$8-$A614)<A$18,\"\",ROUND(100*(Y614/Z614),0))","v":20},{"$f":"IF(($A$8-$A614)<(2*A$18),\"\",ROUND(IF(($A$8-$A614)=(2*A$18),AVERAGE(OFFSET(AA614,0,0,A$18,1)),(((AB615*(A$18-1))+AA614)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A614)<A$19,\"\",IF(($A$8-$A614)=A$19,SUM(OFFSET($H614,0,0,A$19,1)),ROUND(TRUNC((AC615-(AC615/A$19)+$H614),3),2)))","v":1289.57},{"$f":"IF(($A$8-$A614)<A$19,\"\",IF(($A$8-$A614)=A$19,SUM(OFFSET($I614,0,0,A$19,1)),ROUND(TRUNC((AD615-(AD615/A$19)+$I614),3),2)))","v":302.32},{"$f":"IF(($A$8-$A614)<A$19,\"\",IF(($A$8-$A614)=A$19,SUM(OFFSET($J614,0,0,A$19,1)),ROUND(TRUNC((AE615-(AE615/A$19)+$J614),3),2)))","v":280.47000000000003},{"$f":"IF(($A$8-$A614)<A$19,\"\",ROUND((100*(AD614/AC614)),0))","v":23},{"$f":"IF(($A$8-$A614)<A$19,\"\",ROUND((100*(AE614/AC614)),0))","v":22},{"$f":"IF(($A$8-$A614)<A$19,\"\",ABS(AF614-AG614))","v":1},{"$f":"IF(($A$8-$A614)<A$19,\"\",AF614+AG614)","v":45},{"$f":"IF(($A$8-$A614)<A$19,\"\",ROUND(100*(AH614/AI614),0))","v":2},{"$f":"IF(($A$8-$A614)<(2*A$19),\"\",ROUND(IF(($A$8-$A614)=(2*A$19),AVERAGE(OFFSET(AJ614,0,0,A$19,1)),(((AK615*(A$19-1))+AJ614)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[583,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A615+$A$11,0,1,1)","v":"2001-04-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A615+$A$11,0,1,1)","v":2400286000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A615+$A$11,0,1,1)","v":1682.17},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A615+$A$11,0,1,1)","v":1981.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A615+$A$11,0,1,1)","v":1603.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A615+$A$11,0,1,1)","v":1933.57},377.91000000000008,267.21000000000004,0,{"$f":"IF(($A$8-$A615)<A$17,\"\",IF(($A$8-$A615)=A$17,SUM(OFFSET($H615,0,0,A$17,1)),ROUND(TRUNC((K616-(K616/A$17)+$H615),3),2)))","v":864.76},{"$f":"IF(($A$8-$A615)<A$17,\"\",IF(($A$8-$A615)=A$17,SUM(OFFSET($I615,0,0,A$17,1)),ROUND(TRUNC((L616-(L616/A$17)+$I615),3),2)))","v":348.64},{"$f":"IF(($A$8-$A615)<A$17,\"\",IF(($A$8-$A615)=A$17,SUM(OFFSET($J615,0,0,A$17,1)),ROUND(TRUNC((M616-(M616/A$17)+$J615),3),2)))","v":153.78},{"$f":"IF(($A$8-$A615)<A$17,\"\",ROUND((100*(L615/K615)),0))","v":40},{"$f":"IF(($A$8-$A615)<A$17,\"\",ROUND((100*(M615/K615)),0))","v":18},{"$f":"IF(($A$8-$A615)<A$17,\"\",ABS(N615-O615))","v":22},{"$f":"IF(($A$8-$A615)<A$17,\"\",N615+O615)","v":58},{"$f":"IF(($A$8-$A615)<A$17,\"\",ROUND(100*(P615/Q615),0))","v":38},{"$f":"IF(($A$8-$A615)<(2*A$17),\"\",ROUND(IF(($A$8-$A615)=(2*A$17),AVERAGE(OFFSET(R615,0,0,A$17,1)),(((S616*(A$17-1))+R615)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A615)<A$18,\"\",IF(($A$8-$A615)=A$18,SUM(OFFSET($H615,0,0,A$18,1)),ROUND(TRUNC((T616-(T616/A$18)+$H615),3),2)))","v":1110.58},{"$f":"IF(($A$8-$A615)<A$18,\"\",IF(($A$8-$A615)=A$18,SUM(OFFSET($I615,0,0,A$18,1)),ROUND(TRUNC((U616-(U616/A$18)+$I615),3),2)))","v":363.32},{"$f":"IF(($A$8-$A615)<A$18,\"\",IF(($A$8-$A615)=A$18,SUM(OFFSET($J615,0,0,A$18,1)),ROUND(TRUNC((V616-(V616/A$18)+$J615),3),2)))","v":251.16},{"$f":"IF(($A$8-$A615)<A$18,\"\",ROUND((100*(U615/T615)),0))","v":33},{"$f":"IF(($A$8-$A615)<A$18,\"\",ROUND((100*(V615/T615)),0))","v":23},{"$f":"IF(($A$8-$A615)<A$18,\"\",ABS(W615-X615))","v":10},{"$f":"IF(($A$8-$A615)<A$18,\"\",W615+X615)","v":56},{"$f":"IF(($A$8-$A615)<A$18,\"\",ROUND(100*(Y615/Z615),0))","v":18},{"$f":"IF(($A$8-$A615)<(2*A$18),\"\",ROUND(IF(($A$8-$A615)=(2*A$18),AVERAGE(OFFSET(AA615,0,0,A$18,1)),(((AB616*(A$18-1))+AA615)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A615)<A$19,\"\",IF(($A$8-$A615)=A$19,SUM(OFFSET($H615,0,0,A$19,1)),ROUND(TRUNC((AC616-(AC616/A$19)+$H615),3),2)))","v":1374.31},{"$f":"IF(($A$8-$A615)<A$19,\"\",IF(($A$8-$A615)=A$19,SUM(OFFSET($I615,0,0,A$19,1)),ROUND(TRUNC((AD616-(AD616/A$19)+$I615),3),2)))","v":377.9},{"$f":"IF(($A$8-$A615)<A$19,\"\",IF(($A$8-$A615)=A$19,SUM(OFFSET($J615,0,0,A$19,1)),ROUND(TRUNC((AE616-(AE616/A$19)+$J615),3),2)))","v":350.59},{"$f":"IF(($A$8-$A615)<A$19,\"\",ROUND((100*(AD615/AC615)),0))","v":27},{"$f":"IF(($A$8-$A615)<A$19,\"\",ROUND((100*(AE615/AC615)),0))","v":26},{"$f":"IF(($A$8-$A615)<A$19,\"\",ABS(AF615-AG615))","v":1},{"$f":"IF(($A$8-$A615)<A$19,\"\",AF615+AG615)","v":53},{"$f":"IF(($A$8-$A615)<A$19,\"\",ROUND(100*(AH615/AI615),0))","v":2},{"$f":"IF(($A$8-$A615)<(2*A$19),\"\",ROUND(IF(($A$8-$A615)=(2*A$19),AVERAGE(OFFSET(AJ615,0,0,A$19,1)),(((AK616*(A$19-1))+AJ615)/A$19)),0))","v":60},5,10,20,30,50,70,90,0,0]
[584,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A616+$A$11,0,1,1)","v":"2001-04-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A616+$A$11,0,1,1)","v":1981775000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A616+$A$11,0,1,1)","v":1472.81},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A616+$A$11,0,1,1)","v":1714.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A616+$A$11,0,1,1)","v":1437.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A616+$A$11,0,1,1)","v":1714.29},276.84000000000015,120.33000000000015,0,{"$f":"IF(($A$8-$A616)<A$17,\"\",IF(($A$8-$A616)=A$17,SUM(OFFSET($H616,0,0,A$17,1)),ROUND(TRUNC((K617-(K617/A$17)+$H616),3),2)))","v":730.28},{"$f":"IF(($A$8-$A616)<A$17,\"\",IF(($A$8-$A616)=A$17,SUM(OFFSET($I616,0,0,A$17,1)),ROUND(TRUNC((L617-(L617/A$17)+$I616),3),2)))","v":122.15},{"$f":"IF(($A$8-$A616)<A$17,\"\",IF(($A$8-$A616)=A$17,SUM(OFFSET($J616,0,0,A$17,1)),ROUND(TRUNC((M617-(M617/A$17)+$J616),3),2)))","v":230.67},{"$f":"IF(($A$8-$A616)<A$17,\"\",ROUND((100*(L616/K616)),0))","v":17},{"$f":"IF(($A$8-$A616)<A$17,\"\",ROUND((100*(M616/K616)),0))","v":32},{"$f":"IF(($A$8-$A616)<A$17,\"\",ABS(N616-O616))","v":15},{"$f":"IF(($A$8-$A616)<A$17,\"\",N616+O616)","v":49},{"$f":"IF(($A$8-$A616)<A$17,\"\",ROUND(100*(P616/Q616),0))","v":31},{"$f":"IF(($A$8-$A616)<(2*A$17),\"\",ROUND(IF(($A$8-$A616)=(2*A$17),AVERAGE(OFFSET(R616,0,0,A$17,1)),(((S617*(A$17-1))+R616)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A616)<A$18,\"\",IF(($A$8-$A616)=A$18,SUM(OFFSET($H616,0,0,A$18,1)),ROUND(TRUNC((T617-(T617/A$18)+$H616),3),2)))","v":976.89},{"$f":"IF(($A$8-$A616)<A$18,\"\",IF(($A$8-$A616)=A$18,SUM(OFFSET($I616,0,0,A$18,1)),ROUND(TRUNC((U617-(U617/A$18)+$I616),3),2)))","v":128.15},{"$f":"IF(($A$8-$A616)<A$18,\"\",IF(($A$8-$A616)=A$18,SUM(OFFSET($J616,0,0,A$18,1)),ROUND(TRUNC((V617-(V617/A$18)+$J616),3),2)))","v":334.88},{"$f":"IF(($A$8-$A616)<A$18,\"\",ROUND((100*(U616/T616)),0))","v":13},{"$f":"IF(($A$8-$A616)<A$18,\"\",ROUND((100*(V616/T616)),0))","v":34},{"$f":"IF(($A$8-$A616)<A$18,\"\",ABS(W616-X616))","v":21},{"$f":"IF(($A$8-$A616)<A$18,\"\",W616+X616)","v":47},{"$f":"IF(($A$8-$A616)<A$18,\"\",ROUND(100*(Y616/Z616),0))","v":45},{"$f":"IF(($A$8-$A616)<(2*A$18),\"\",ROUND(IF(($A$8-$A616)=(2*A$18),AVERAGE(OFFSET(AA616,0,0,A$18,1)),(((AB617*(A$18-1))+AA616)/A$18)),0))","v":76},{"$f":"IF(($A$8-$A616)<A$19,\"\",IF(($A$8-$A616)=A$19,SUM(OFFSET($H616,0,0,A$19,1)),ROUND(TRUNC((AC617-(AC617/A$19)+$H616),3),2)))","v":1245.5},{"$f":"IF(($A$8-$A616)<A$19,\"\",IF(($A$8-$A616)=A$19,SUM(OFFSET($I616,0,0,A$19,1)),ROUND(TRUNC((AD617-(AD617/A$19)+$I616),3),2)))","v":138.36000000000001},{"$f":"IF(($A$8-$A616)<A$19,\"\",IF(($A$8-$A616)=A$19,SUM(OFFSET($J616,0,0,A$19,1)),ROUND(TRUNC((AE617-(AE617/A$19)+$J616),3),2)))","v":438.24},{"$f":"IF(($A$8-$A616)<A$19,\"\",ROUND((100*(AD616/AC616)),0))","v":11},{"$f":"IF(($A$8-$A616)<A$19,\"\",ROUND((100*(AE616/AC616)),0))","v":35},{"$f":"IF(($A$8-$A616)<A$19,\"\",ABS(AF616-AG616))","v":24},{"$f":"IF(($A$8-$A616)<A$19,\"\",AF616+AG616)","v":46},{"$f":"IF(($A$8-$A616)<A$19,\"\",ROUND(100*(AH616/AI616),0))","v":52},{"$f":"IF(($A$8-$A616)<(2*A$19),\"\",ROUND(IF(($A$8-$A616)=(2*A$19),AVERAGE(OFFSET(AJ616,0,0,A$19,1)),(((AK617*(A$19-1))+AJ616)/A$19)),0))","v":74},5,10,20,30,50,70,90,0,0]
[585,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A617+$A$11,0,1,1)","v":"2001-04-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A617+$A$11,0,1,1)","v":2211190000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A617+$A$11,0,1,1)","v":1569.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A617+$A$11,0,1,1)","v":1594.36},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A617+$A$11,0,1,1)","v":1348.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A617+$A$11,0,1,1)","v":1448.16},245.83999999999992,0,181.62000000000012,{"$f":"IF(($A$8-$A617)<A$17,\"\",IF(($A$8-$A617)=A$17,SUM(OFFSET($H617,0,0,A$17,1)),ROUND(TRUNC((K618-(K618/A$17)+$H617),3),2)))","v":680.16},{"$f":"IF(($A$8-$A617)<A$17,\"\",IF(($A$8-$A617)=A$17,SUM(OFFSET($I617,0,0,A$17,1)),ROUND(TRUNC((L618-(L618/A$17)+$I617),3),2)))","v":2.73},{"$f":"IF(($A$8-$A617)<A$17,\"\",IF(($A$8-$A617)=A$17,SUM(OFFSET($J617,0,0,A$17,1)),ROUND(TRUNC((M618-(M618/A$17)+$J617),3),2)))","v":346},{"$f":"IF(($A$8-$A617)<A$17,\"\",ROUND((100*(L617/K617)),0))","v":0},{"$f":"IF(($A$8-$A617)<A$17,\"\",ROUND((100*(M617/K617)),0))","v":51},{"$f":"IF(($A$8-$A617)<A$17,\"\",ABS(N617-O617))","v":51},{"$f":"IF(($A$8-$A617)<A$17,\"\",N617+O617)","v":51},{"$f":"IF(($A$8-$A617)<A$17,\"\",ROUND(100*(P617/Q617),0))","v":100},{"$f":"IF(($A$8-$A617)<(2*A$17),\"\",ROUND(IF(($A$8-$A617)=(2*A$17),AVERAGE(OFFSET(R617,0,0,A$17,1)),(((S618*(A$17-1))+R617)/A$17)),0))","v":93},{"$f":"IF(($A$8-$A617)<A$18,\"\",IF(($A$8-$A617)=A$18,SUM(OFFSET($H617,0,0,A$18,1)),ROUND(TRUNC((T618-(T618/A$18)+$H617),3),2)))","v":933.4},{"$f":"IF(($A$8-$A617)<A$18,\"\",IF(($A$8-$A617)=A$18,SUM(OFFSET($I617,0,0,A$18,1)),ROUND(TRUNC((U618-(U618/A$18)+$I617),3),2)))","v":10.43},{"$f":"IF(($A$8-$A617)<A$18,\"\",IF(($A$8-$A617)=A$18,SUM(OFFSET($J617,0,0,A$18,1)),ROUND(TRUNC((V618-(V618/A$18)+$J617),3),2)))","v":446.51},{"$f":"IF(($A$8-$A617)<A$18,\"\",ROUND((100*(U617/T617)),0))","v":1},{"$f":"IF(($A$8-$A617)<A$18,\"\",ROUND((100*(V617/T617)),0))","v":48},{"$f":"IF(($A$8-$A617)<A$18,\"\",ABS(W617-X617))","v":47},{"$f":"IF(($A$8-$A617)<A$18,\"\",W617+X617)","v":49},{"$f":"IF(($A$8-$A617)<A$18,\"\",ROUND(100*(Y617/Z617),0))","v":96},{"$f":"IF(($A$8-$A617)<(2*A$18),\"\",ROUND(IF(($A$8-$A617)=(2*A$18),AVERAGE(OFFSET(AA617,0,0,A$18,1)),(((AB618*(A$18-1))+AA617)/A$18)),0))","v":86},{"$f":"IF(($A$8-$A617)<A$19,\"\",IF(($A$8-$A617)=A$19,SUM(OFFSET($H617,0,0,A$19,1)),ROUND(TRUNC((AC618-(AC618/A$19)+$H617),3),2)))","v":1210.83},{"$f":"IF(($A$8-$A617)<A$19,\"\",IF(($A$8-$A617)=A$19,SUM(OFFSET($I617,0,0,A$19,1)),ROUND(TRUNC((AD618-(AD618/A$19)+$I617),3),2)))","v":22.54},{"$f":"IF(($A$8-$A617)<A$19,\"\",IF(($A$8-$A617)=A$19,SUM(OFFSET($J617,0,0,A$19,1)),ROUND(TRUNC((AE618-(AE618/A$19)+$J617),3),2)))","v":547.79999999999995},{"$f":"IF(($A$8-$A617)<A$19,\"\",ROUND((100*(AD617/AC617)),0))","v":2},{"$f":"IF(($A$8-$A617)<A$19,\"\",ROUND((100*(AE617/AC617)),0))","v":45},{"$f":"IF(($A$8-$A617)<A$19,\"\",ABS(AF617-AG617))","v":43},{"$f":"IF(($A$8-$A617)<A$19,\"\",AF617+AG617)","v":47},{"$f":"IF(($A$8-$A617)<A$19,\"\",ROUND(100*(AH617/AI617),0))","v":91},{"$f":"IF(($A$8-$A617)<(2*A$19),\"\",ROUND(IF(($A$8-$A617)=(2*A$19),AVERAGE(OFFSET(AJ617,0,0,A$19,1)),(((AK618*(A$19-1))+AJ617)/A$19)),0))","v":79},5,10,20,30,50,70,90,0,0]
[586,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A618+$A$11,0,1,1)","v":"2001-03-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A618+$A$11,0,1,1)","v":1992278000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A618+$A$11,0,1,1)","v":1735.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A618+$A$11,0,1,1)","v":1751.14},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A618+$A$11,0,1,1)","v":1530.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A618+$A$11,0,1,1)","v":1573.25},221,0,52.339999999999918,{"$f":"IF(($A$8-$A618)<A$17,\"\",IF(($A$8-$A618)=A$17,SUM(OFFSET($H618,0,0,A$17,1)),ROUND(TRUNC((K619-(K619/A$17)+$H618),3),2)))","v":651.48},{"$f":"IF(($A$8-$A618)<A$17,\"\",IF(($A$8-$A618)=A$17,SUM(OFFSET($I618,0,0,A$17,1)),ROUND(TRUNC((L619-(L619/A$17)+$I618),3),2)))","v":4.09},{"$f":"IF(($A$8-$A618)<A$17,\"\",IF(($A$8-$A618)=A$17,SUM(OFFSET($J618,0,0,A$17,1)),ROUND(TRUNC((M619-(M619/A$17)+$J618),3),2)))","v":246.57},{"$f":"IF(($A$8-$A618)<A$17,\"\",ROUND((100*(L618/K618)),0))","v":1},{"$f":"IF(($A$8-$A618)<A$17,\"\",ROUND((100*(M618/K618)),0))","v":38},{"$f":"IF(($A$8-$A618)<A$17,\"\",ABS(N618-O618))","v":37},{"$f":"IF(($A$8-$A618)<A$17,\"\",N618+O618)","v":39},{"$f":"IF(($A$8-$A618)<A$17,\"\",ROUND(100*(P618/Q618),0))","v":95},{"$f":"IF(($A$8-$A618)<(2*A$17),\"\",ROUND(IF(($A$8-$A618)=(2*A$17),AVERAGE(OFFSET(R618,0,0,A$17,1)),(((S619*(A$17-1))+R618)/A$17)),0))","v":90},{"$f":"IF(($A$8-$A618)<A$18,\"\",IF(($A$8-$A618)=A$18,SUM(OFFSET($H618,0,0,A$18,1)),ROUND(TRUNC((T619-(T619/A$18)+$H618),3),2)))","v":916.75},{"$f":"IF(($A$8-$A618)<A$18,\"\",IF(($A$8-$A618)=A$18,SUM(OFFSET($I618,0,0,A$18,1)),ROUND(TRUNC((U619-(U619/A$18)+$I618),3),2)))","v":13.91},{"$f":"IF(($A$8-$A618)<A$18,\"\",IF(($A$8-$A618)=A$18,SUM(OFFSET($J618,0,0,A$18,1)),ROUND(TRUNC((V619-(V619/A$18)+$J618),3),2)))","v":353.18},{"$f":"IF(($A$8-$A618)<A$18,\"\",ROUND((100*(U618/T618)),0))","v":2},{"$f":"IF(($A$8-$A618)<A$18,\"\",ROUND((100*(V618/T618)),0))","v":39},{"$f":"IF(($A$8-$A618)<A$18,\"\",ABS(W618-X618))","v":37},{"$f":"IF(($A$8-$A618)<A$18,\"\",W618+X618)","v":41},{"$f":"IF(($A$8-$A618)<A$18,\"\",ROUND(100*(Y618/Z618),0))","v":90},{"$f":"IF(($A$8-$A618)<(2*A$18),\"\",ROUND(IF(($A$8-$A618)=(2*A$18),AVERAGE(OFFSET(AA618,0,0,A$18,1)),(((AB619*(A$18-1))+AA618)/A$18)),0))","v":82},{"$f":"IF(($A$8-$A618)<A$19,\"\",IF(($A$8-$A618)=A$19,SUM(OFFSET($H618,0,0,A$19,1)),ROUND(TRUNC((AC619-(AC619/A$19)+$H618),3),2)))","v":1206.24},{"$f":"IF(($A$8-$A618)<A$19,\"\",IF(($A$8-$A618)=A$19,SUM(OFFSET($I618,0,0,A$19,1)),ROUND(TRUNC((AD619-(AD619/A$19)+$I618),3),2)))","v":28.17},{"$f":"IF(($A$8-$A618)<A$19,\"\",IF(($A$8-$A618)=A$19,SUM(OFFSET($J618,0,0,A$19,1)),ROUND(TRUNC((AE619-(AE619/A$19)+$J618),3),2)))","v":457.73},{"$f":"IF(($A$8-$A618)<A$19,\"\",ROUND((100*(AD618/AC618)),0))","v":2},{"$f":"IF(($A$8-$A618)<A$19,\"\",ROUND((100*(AE618/AC618)),0))","v":38},{"$f":"IF(($A$8-$A618)<A$19,\"\",ABS(AF618-AG618))","v":36},{"$f":"IF(($A$8-$A618)<A$19,\"\",AF618+AG618)","v":40},{"$f":"IF(($A$8-$A618)<A$19,\"\",ROUND(100*(AH618/AI618),0))","v":90},{"$f":"IF(($A$8-$A618)<(2*A$19),\"\",ROUND(IF(($A$8-$A618)=(2*A$19),AVERAGE(OFFSET(AJ618,0,0,A$19,1)),(((AK619*(A$19-1))+AJ618)/A$19)),0))","v":76},5,10,20,30,50,70,90,0,0]
[587,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A619+$A$11,0,1,1)","v":"2001-03-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A619+$A$11,0,1,1)","v":2137918000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A619+$A$11,0,1,1)","v":1659.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A619+$A$11,0,1,1)","v":1754.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A619+$A$11,0,1,1)","v":1582.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A619+$A$11,0,1,1)","v":1705.02},172.17000000000007,0,45.319999999999936,{"$f":"IF(($A$8-$A619)<A$17,\"\",IF(($A$8-$A619)=A$17,SUM(OFFSET($H619,0,0,A$17,1)),ROUND(TRUNC((K620-(K620/A$17)+$H619),3),2)))","v":645.72},{"$f":"IF(($A$8-$A619)<A$17,\"\",IF(($A$8-$A619)=A$17,SUM(OFFSET($I619,0,0,A$17,1)),ROUND(TRUNC((L620-(L620/A$17)+$I619),3),2)))","v":6.14},{"$f":"IF(($A$8-$A619)<A$17,\"\",IF(($A$8-$A619)=A$17,SUM(OFFSET($J619,0,0,A$17,1)),ROUND(TRUNC((M620-(M620/A$17)+$J619),3),2)))","v":291.33999999999997},{"$f":"IF(($A$8-$A619)<A$17,\"\",ROUND((100*(L619/K619)),0))","v":1},{"$f":"IF(($A$8-$A619)<A$17,\"\",ROUND((100*(M619/K619)),0))","v":45},{"$f":"IF(($A$8-$A619)<A$17,\"\",ABS(N619-O619))","v":44},{"$f":"IF(($A$8-$A619)<A$17,\"\",N619+O619)","v":46},{"$f":"IF(($A$8-$A619)<A$17,\"\",ROUND(100*(P619/Q619),0))","v":96},{"$f":"IF(($A$8-$A619)<(2*A$17),\"\",ROUND(IF(($A$8-$A619)=(2*A$17),AVERAGE(OFFSET(R619,0,0,A$17,1)),(((S620*(A$17-1))+R619)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A619)<A$18,\"\",IF(($A$8-$A619)=A$18,SUM(OFFSET($H619,0,0,A$18,1)),ROUND(TRUNC((T620-(T620/A$18)+$H619),3),2)))","v":927.67},{"$f":"IF(($A$8-$A619)<A$18,\"\",IF(($A$8-$A619)=A$18,SUM(OFFSET($I619,0,0,A$18,1)),ROUND(TRUNC((U620-(U620/A$18)+$I619),3),2)))","v":18.54},{"$f":"IF(($A$8-$A619)<A$18,\"\",IF(($A$8-$A619)=A$18,SUM(OFFSET($J619,0,0,A$18,1)),ROUND(TRUNC((V620-(V620/A$18)+$J619),3),2)))","v":401.12},{"$f":"IF(($A$8-$A619)<A$18,\"\",ROUND((100*(U619/T619)),0))","v":2},{"$f":"IF(($A$8-$A619)<A$18,\"\",ROUND((100*(V619/T619)),0))","v":43},{"$f":"IF(($A$8-$A619)<A$18,\"\",ABS(W619-X619))","v":41},{"$f":"IF(($A$8-$A619)<A$18,\"\",W619+X619)","v":45},{"$f":"IF(($A$8-$A619)<A$18,\"\",ROUND(100*(Y619/Z619),0))","v":91},{"$f":"IF(($A$8-$A619)<(2*A$18),\"\",ROUND(IF(($A$8-$A619)=(2*A$18),AVERAGE(OFFSET(AA619,0,0,A$18,1)),(((AB620*(A$18-1))+AA619)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A619)<A$19,\"\",IF(($A$8-$A619)=A$19,SUM(OFFSET($H619,0,0,A$19,1)),ROUND(TRUNC((AC620-(AC620/A$19)+$H619),3),2)))","v":1231.55},{"$f":"IF(($A$8-$A619)<A$19,\"\",IF(($A$8-$A619)=A$19,SUM(OFFSET($I619,0,0,A$19,1)),ROUND(TRUNC((AD620-(AD620/A$19)+$I619),3),2)))","v":35.21},{"$f":"IF(($A$8-$A619)<A$19,\"\",IF(($A$8-$A619)=A$19,SUM(OFFSET($J619,0,0,A$19,1)),ROUND(TRUNC((AE620-(AE620/A$19)+$J619),3),2)))","v":506.74},{"$f":"IF(($A$8-$A619)<A$19,\"\",ROUND((100*(AD619/AC619)),0))","v":3},{"$f":"IF(($A$8-$A619)<A$19,\"\",ROUND((100*(AE619/AC619)),0))","v":41},{"$f":"IF(($A$8-$A619)<A$19,\"\",ABS(AF619-AG619))","v":38},{"$f":"IF(($A$8-$A619)<A$19,\"\",AF619+AG619)","v":44},{"$f":"IF(($A$8-$A619)<A$19,\"\",ROUND(100*(AH619/AI619),0))","v":86},{"$f":"IF(($A$8-$A619)<(2*A$19),\"\",ROUND(IF(($A$8-$A619)=(2*A$19),AVERAGE(OFFSET(AJ619,0,0,A$19,1)),(((AK620*(A$19-1))+AJ619)/A$19)),0))","v":72},5,10,20,30,50,70,90,0,0]
[588,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A620+$A$11,0,1,1)","v":"2001-03-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A620+$A$11,0,1,1)","v":2091900000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A620+$A$11,0,1,1)","v":1758.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A620+$A$11,0,1,1)","v":1813.68},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A620+$A$11,0,1,1)","v":1627.8},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A620+$A$11,0,1,1)","v":1647.51},185.88000000000011,0,175.11000000000013,{"$f":"IF(($A$8-$A620)<A$17,\"\",IF(($A$8-$A620)=A$17,SUM(OFFSET($H620,0,0,A$17,1)),ROUND(TRUNC((K621-(K621/A$17)+$H620),3),2)))","v":710.33},{"$f":"IF(($A$8-$A620)<A$17,\"\",IF(($A$8-$A620)=A$17,SUM(OFFSET($I620,0,0,A$17,1)),ROUND(TRUNC((L621-(L621/A$17)+$I620),3),2)))","v":9.2100000000000009},{"$f":"IF(($A$8-$A620)<A$17,\"\",IF(($A$8-$A620)=A$17,SUM(OFFSET($J620,0,0,A$17,1)),ROUND(TRUNC((M621-(M621/A$17)+$J620),3),2)))","v":369.03},{"$f":"IF(($A$8-$A620)<A$17,\"\",ROUND((100*(L620/K620)),0))","v":1},{"$f":"IF(($A$8-$A620)<A$17,\"\",ROUND((100*(M620/K620)),0))","v":52},{"$f":"IF(($A$8-$A620)<A$17,\"\",ABS(N620-O620))","v":51},{"$f":"IF(($A$8-$A620)<A$17,\"\",N620+O620)","v":53},{"$f":"IF(($A$8-$A620)<A$17,\"\",ROUND(100*(P620/Q620),0))","v":96},{"$f":"IF(($A$8-$A620)<(2*A$17),\"\",ROUND(IF(($A$8-$A620)=(2*A$17),AVERAGE(OFFSET(R620,0,0,A$17,1)),(((S621*(A$17-1))+R620)/A$17)),0))","v":84},{"$f":"IF(($A$8-$A620)<A$18,\"\",IF(($A$8-$A620)=A$18,SUM(OFFSET($H620,0,0,A$18,1)),ROUND(TRUNC((T621-(T621/A$18)+$H620),3),2)))","v":1007.33},{"$f":"IF(($A$8-$A620)<A$18,\"\",IF(($A$8-$A620)=A$18,SUM(OFFSET($I620,0,0,A$18,1)),ROUND(TRUNC((U621-(U621/A$18)+$I620),3),2)))","v":24.72},{"$f":"IF(($A$8-$A620)<A$18,\"\",IF(($A$8-$A620)=A$18,SUM(OFFSET($J620,0,0,A$18,1)),ROUND(TRUNC((V621-(V621/A$18)+$J620),3),2)))","v":474.4},{"$f":"IF(($A$8-$A620)<A$18,\"\",ROUND((100*(U620/T620)),0))","v":2},{"$f":"IF(($A$8-$A620)<A$18,\"\",ROUND((100*(V620/T620)),0))","v":47},{"$f":"IF(($A$8-$A620)<A$18,\"\",ABS(W620-X620))","v":45},{"$f":"IF(($A$8-$A620)<A$18,\"\",W620+X620)","v":49},{"$f":"IF(($A$8-$A620)<A$18,\"\",ROUND(100*(Y620/Z620),0))","v":92},{"$f":"IF(($A$8-$A620)<(2*A$18),\"\",ROUND(IF(($A$8-$A620)=(2*A$18),AVERAGE(OFFSET(AA620,0,0,A$18,1)),(((AB621*(A$18-1))+AA620)/A$18)),0))","v":75},{"$f":"IF(($A$8-$A620)<A$19,\"\",IF(($A$8-$A620)=A$19,SUM(OFFSET($H620,0,0,A$19,1)),ROUND(TRUNC((AC621-(AC621/A$19)+$H620),3),2)))","v":1324.22},{"$f":"IF(($A$8-$A620)<A$19,\"\",IF(($A$8-$A620)=A$19,SUM(OFFSET($I620,0,0,A$19,1)),ROUND(TRUNC((AD621-(AD621/A$19)+$I620),3),2)))","v":44.01},{"$f":"IF(($A$8-$A620)<A$19,\"\",IF(($A$8-$A620)=A$19,SUM(OFFSET($J620,0,0,A$19,1)),ROUND(TRUNC((AE621-(AE621/A$19)+$J620),3),2)))","v":576.77},{"$f":"IF(($A$8-$A620)<A$19,\"\",ROUND((100*(AD620/AC620)),0))","v":3},{"$f":"IF(($A$8-$A620)<A$19,\"\",ROUND((100*(AE620/AC620)),0))","v":44},{"$f":"IF(($A$8-$A620)<A$19,\"\",ABS(AF620-AG620))","v":41},{"$f":"IF(($A$8-$A620)<A$19,\"\",AF620+AG620)","v":47},{"$f":"IF(($A$8-$A620)<A$19,\"\",ROUND(100*(AH620/AI620),0))","v":87},{"$f":"IF(($A$8-$A620)<(2*A$19),\"\",ROUND(IF(($A$8-$A620)=(2*A$19),AVERAGE(OFFSET(AJ620,0,0,A$19,1)),(((AK621*(A$19-1))+AJ620)/A$19)),0))","v":69},5,10,20,30,50,70,90,0,0]
[589,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A621+$A$11,0,1,1)","v":"2001-03-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A621+$A$11,0,1,1)","v":1795560000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A621+$A$11,0,1,1)","v":1908.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A621+$A$11,0,1,1)","v":2029.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A621+$A$11,0,1,1)","v":1802.91},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A621+$A$11,0,1,1)","v":1813.02},226.09999999999991,0,35.069999999999936,{"$f":"IF(($A$8-$A621)<A$17,\"\",IF(($A$8-$A621)=A$17,SUM(OFFSET($H621,0,0,A$17,1)),ROUND(TRUNC((K622-(K622/A$17)+$H621),3),2)))","v":786.67},{"$f":"IF(($A$8-$A621)<A$17,\"\",IF(($A$8-$A621)=A$17,SUM(OFFSET($I621,0,0,A$17,1)),ROUND(TRUNC((L622-(L622/A$17)+$I621),3),2)))","v":13.82},{"$f":"IF(($A$8-$A621)<A$17,\"\",IF(($A$8-$A621)=A$17,SUM(OFFSET($J621,0,0,A$17,1)),ROUND(TRUNC((M622-(M622/A$17)+$J621),3),2)))","v":290.88},{"$f":"IF(($A$8-$A621)<A$17,\"\",ROUND((100*(L621/K621)),0))","v":2},{"$f":"IF(($A$8-$A621)<A$17,\"\",ROUND((100*(M621/K621)),0))","v":37},{"$f":"IF(($A$8-$A621)<A$17,\"\",ABS(N621-O621))","v":35},{"$f":"IF(($A$8-$A621)<A$17,\"\",N621+O621)","v":39},{"$f":"IF(($A$8-$A621)<A$17,\"\",ROUND(100*(P621/Q621),0))","v":90},{"$f":"IF(($A$8-$A621)<(2*A$17),\"\",ROUND(IF(($A$8-$A621)=(2*A$17),AVERAGE(OFFSET(R621,0,0,A$17,1)),(((S622*(A$17-1))+R621)/A$17)),0))","v":78},{"$f":"IF(($A$8-$A621)<A$18,\"\",IF(($A$8-$A621)=A$18,SUM(OFFSET($H621,0,0,A$18,1)),ROUND(TRUNC((T622-(T622/A$18)+$H621),3),2)))","v":1095.27},{"$f":"IF(($A$8-$A621)<A$18,\"\",IF(($A$8-$A621)=A$18,SUM(OFFSET($I621,0,0,A$18,1)),ROUND(TRUNC((U622-(U622/A$18)+$I621),3),2)))","v":32.96},{"$f":"IF(($A$8-$A621)<A$18,\"\",IF(($A$8-$A621)=A$18,SUM(OFFSET($J621,0,0,A$18,1)),ROUND(TRUNC((V622-(V622/A$18)+$J621),3),2)))","v":399.05},{"$f":"IF(($A$8-$A621)<A$18,\"\",ROUND((100*(U621/T621)),0))","v":3},{"$f":"IF(($A$8-$A621)<A$18,\"\",ROUND((100*(V621/T621)),0))","v":36},{"$f":"IF(($A$8-$A621)<A$18,\"\",ABS(W621-X621))","v":33},{"$f":"IF(($A$8-$A621)<A$18,\"\",W621+X621)","v":39},{"$f":"IF(($A$8-$A621)<A$18,\"\",ROUND(100*(Y621/Z621),0))","v":85},{"$f":"IF(($A$8-$A621)<(2*A$18),\"\",ROUND(IF(($A$8-$A621)=(2*A$18),AVERAGE(OFFSET(AA621,0,0,A$18,1)),(((AB622*(A$18-1))+AA621)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A621)<A$19,\"\",IF(($A$8-$A621)=A$19,SUM(OFFSET($H621,0,0,A$19,1)),ROUND(TRUNC((AC622-(AC622/A$19)+$H621),3),2)))","v":1422.92},{"$f":"IF(($A$8-$A621)<A$19,\"\",IF(($A$8-$A621)=A$19,SUM(OFFSET($I621,0,0,A$19,1)),ROUND(TRUNC((AD622-(AD622/A$19)+$I621),3),2)))","v":55.01},{"$f":"IF(($A$8-$A621)<A$19,\"\",IF(($A$8-$A621)=A$19,SUM(OFFSET($J621,0,0,A$19,1)),ROUND(TRUNC((AE622-(AE622/A$19)+$J621),3),2)))","v":502.07},{"$f":"IF(($A$8-$A621)<A$19,\"\",ROUND((100*(AD621/AC621)),0))","v":4},{"$f":"IF(($A$8-$A621)<A$19,\"\",ROUND((100*(AE621/AC621)),0))","v":35},{"$f":"IF(($A$8-$A621)<A$19,\"\",ABS(AF621-AG621))","v":31},{"$f":"IF(($A$8-$A621)<A$19,\"\",AF621+AG621)","v":39},{"$f":"IF(($A$8-$A621)<A$19,\"\",ROUND(100*(AH621/AI621),0))","v":79},{"$f":"IF(($A$8-$A621)<(2*A$19),\"\",ROUND(IF(($A$8-$A621)=(2*A$19),AVERAGE(OFFSET(AJ621,0,0,A$19,1)),(((AK622*(A$19-1))+AJ621)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[590,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A622+$A$11,0,1,1)","v":"2001-02-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A622+$A$11,0,1,1)","v":2052256000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A622+$A$11,0,1,1)","v":2088.0300000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A622+$A$11,0,1,1)","v":2103.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A622+$A$11,0,1,1)","v":1837.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A622+$A$11,0,1,1)","v":1881.34},265.65000000000009,0,97.230000000000018,{"$f":"IF(($A$8-$A622)<A$17,\"\",IF(($A$8-$A622)=A$17,SUM(OFFSET($H622,0,0,A$17,1)),ROUND(TRUNC((K623-(K623/A$17)+$H622),3),2)))","v":840.86},{"$f":"IF(($A$8-$A622)<A$17,\"\",IF(($A$8-$A622)=A$17,SUM(OFFSET($I622,0,0,A$17,1)),ROUND(TRUNC((L623-(L623/A$17)+$I622),3),2)))","v":20.73},{"$f":"IF(($A$8-$A622)<A$17,\"\",IF(($A$8-$A622)=A$17,SUM(OFFSET($J622,0,0,A$17,1)),ROUND(TRUNC((M623-(M623/A$17)+$J622),3),2)))","v":383.71},{"$f":"IF(($A$8-$A622)<A$17,\"\",ROUND((100*(L622/K622)),0))","v":2},{"$f":"IF(($A$8-$A622)<A$17,\"\",ROUND((100*(M622/K622)),0))","v":46},{"$f":"IF(($A$8-$A622)<A$17,\"\",ABS(N622-O622))","v":44},{"$f":"IF(($A$8-$A622)<A$17,\"\",N622+O622)","v":48},{"$f":"IF(($A$8-$A622)<A$17,\"\",ROUND(100*(P622/Q622),0))","v":92},{"$f":"IF(($A$8-$A622)<(2*A$17),\"\",ROUND(IF(($A$8-$A622)=(2*A$17),AVERAGE(OFFSET(R622,0,0,A$17,1)),(((S623*(A$17-1))+R622)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A622)<A$18,\"\",IF(($A$8-$A622)=A$18,SUM(OFFSET($H622,0,0,A$18,1)),ROUND(TRUNC((T623-(T623/A$18)+$H622),3),2)))","v":1158.8900000000001},{"$f":"IF(($A$8-$A622)<A$18,\"\",IF(($A$8-$A622)=A$18,SUM(OFFSET($I622,0,0,A$18,1)),ROUND(TRUNC((U623-(U623/A$18)+$I622),3),2)))","v":43.94},{"$f":"IF(($A$8-$A622)<A$18,\"\",IF(($A$8-$A622)=A$18,SUM(OFFSET($J622,0,0,A$18,1)),ROUND(TRUNC((V623-(V623/A$18)+$J622),3),2)))","v":485.3},{"$f":"IF(($A$8-$A622)<A$18,\"\",ROUND((100*(U622/T622)),0))","v":4},{"$f":"IF(($A$8-$A622)<A$18,\"\",ROUND((100*(V622/T622)),0))","v":42},{"$f":"IF(($A$8-$A622)<A$18,\"\",ABS(W622-X622))","v":38},{"$f":"IF(($A$8-$A622)<A$18,\"\",W622+X622)","v":46},{"$f":"IF(($A$8-$A622)<A$18,\"\",ROUND(100*(Y622/Z622),0))","v":83},{"$f":"IF(($A$8-$A622)<(2*A$18),\"\",ROUND(IF(($A$8-$A622)=(2*A$18),AVERAGE(OFFSET(AA622,0,0,A$18,1)),(((AB623*(A$18-1))+AA622)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A622)<A$19,\"\",IF(($A$8-$A622)=A$19,SUM(OFFSET($H622,0,0,A$19,1)),ROUND(TRUNC((AC623-(AC623/A$19)+$H622),3),2)))","v":1496.03},{"$f":"IF(($A$8-$A622)<A$19,\"\",IF(($A$8-$A622)=A$19,SUM(OFFSET($I622,0,0,A$19,1)),ROUND(TRUNC((AD623-(AD623/A$19)+$I622),3),2)))","v":68.760000000000005},{"$f":"IF(($A$8-$A622)<A$19,\"\",IF(($A$8-$A622)=A$19,SUM(OFFSET($J622,0,0,A$19,1)),ROUND(TRUNC((AE623-(AE623/A$19)+$J622),3),2)))","v":583.75},{"$f":"IF(($A$8-$A622)<A$19,\"\",ROUND((100*(AD622/AC622)),0))","v":5},{"$f":"IF(($A$8-$A622)<A$19,\"\",ROUND((100*(AE622/AC622)),0))","v":39},{"$f":"IF(($A$8-$A622)<A$19,\"\",ABS(AF622-AG622))","v":34},{"$f":"IF(($A$8-$A622)<A$19,\"\",AF622+AG622)","v":44},{"$f":"IF(($A$8-$A622)<A$19,\"\",ROUND(100*(AH622/AI622),0))","v":77},{"$f":"IF(($A$8-$A622)<(2*A$19),\"\",ROUND(IF(($A$8-$A622)=(2*A$19),AVERAGE(OFFSET(AJ622,0,0,A$19,1)),(((AK623*(A$19-1))+AJ622)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[591,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A623+$A$11,0,1,1)","v":"2001-02-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A623+$A$11,0,1,1)","v":2154865000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A623+$A$11,0,1,1)","v":2229.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A623+$A$11,0,1,1)","v":2235.7399999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A623+$A$11,0,1,1)","v":1935.21},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A623+$A$11,0,1,1)","v":2056.06},300.52999999999975,0,238.21000000000004,{"$f":"IF(($A$8-$A623)<A$17,\"\",IF(($A$8-$A623)=A$17,SUM(OFFSET($H623,0,0,A$17,1)),ROUND(TRUNC((K624-(K624/A$17)+$H623),3),2)))","v":862.82},{"$f":"IF(($A$8-$A623)<A$17,\"\",IF(($A$8-$A623)=A$17,SUM(OFFSET($I623,0,0,A$17,1)),ROUND(TRUNC((L624-(L624/A$17)+$I623),3),2)))","v":31.1},{"$f":"IF(($A$8-$A623)<A$17,\"\",IF(($A$8-$A623)=A$17,SUM(OFFSET($J623,0,0,A$17,1)),ROUND(TRUNC((M624-(M624/A$17)+$J623),3),2)))","v":429.72},{"$f":"IF(($A$8-$A623)<A$17,\"\",ROUND((100*(L623/K623)),0))","v":4},{"$f":"IF(($A$8-$A623)<A$17,\"\",ROUND((100*(M623/K623)),0))","v":50},{"$f":"IF(($A$8-$A623)<A$17,\"\",ABS(N623-O623))","v":46},{"$f":"IF(($A$8-$A623)<A$17,\"\",N623+O623)","v":54},{"$f":"IF(($A$8-$A623)<A$17,\"\",ROUND(100*(P623/Q623),0))","v":85},{"$f":"IF(($A$8-$A623)<(2*A$17),\"\",ROUND(IF(($A$8-$A623)=(2*A$17),AVERAGE(OFFSET(R623,0,0,A$17,1)),(((S624*(A$17-1))+R623)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A623)<A$18,\"\",IF(($A$8-$A623)=A$18,SUM(OFFSET($H623,0,0,A$18,1)),ROUND(TRUNC((T624-(T624/A$18)+$H623),3),2)))","v":1190.98},{"$f":"IF(($A$8-$A623)<A$18,\"\",IF(($A$8-$A623)=A$18,SUM(OFFSET($I623,0,0,A$18,1)),ROUND(TRUNC((U624-(U624/A$18)+$I623),3),2)))","v":58.58},{"$f":"IF(($A$8-$A623)<A$18,\"\",IF(($A$8-$A623)=A$18,SUM(OFFSET($J623,0,0,A$18,1)),ROUND(TRUNC((V624-(V624/A$18)+$J623),3),2)))","v":517.41999999999996},{"$f":"IF(($A$8-$A623)<A$18,\"\",ROUND((100*(U623/T623)),0))","v":5},{"$f":"IF(($A$8-$A623)<A$18,\"\",ROUND((100*(V623/T623)),0))","v":43},{"$f":"IF(($A$8-$A623)<A$18,\"\",ABS(W623-X623))","v":38},{"$f":"IF(($A$8-$A623)<A$18,\"\",W623+X623)","v":48},{"$f":"IF(($A$8-$A623)<A$18,\"\",ROUND(100*(Y623/Z623),0))","v":79},{"$f":"IF(($A$8-$A623)<(2*A$18),\"\",ROUND(IF(($A$8-$A623)=(2*A$18),AVERAGE(OFFSET(AA623,0,0,A$18,1)),(((AB624*(A$18-1))+AA623)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A623)<A$19,\"\",IF(($A$8-$A623)=A$19,SUM(OFFSET($H623,0,0,A$19,1)),ROUND(TRUNC((AC624-(AC624/A$19)+$H623),3),2)))","v":1537.97},{"$f":"IF(($A$8-$A623)<A$19,\"\",IF(($A$8-$A623)=A$19,SUM(OFFSET($I623,0,0,A$19,1)),ROUND(TRUNC((AD624-(AD624/A$19)+$I623),3),2)))","v":85.95},{"$f":"IF(($A$8-$A623)<A$19,\"\",IF(($A$8-$A623)=A$19,SUM(OFFSET($J623,0,0,A$19,1)),ROUND(TRUNC((AE624-(AE624/A$19)+$J623),3),2)))","v":608.15},{"$f":"IF(($A$8-$A623)<A$19,\"\",ROUND((100*(AD623/AC623)),0))","v":6},{"$f":"IF(($A$8-$A623)<A$19,\"\",ROUND((100*(AE623/AC623)),0))","v":40},{"$f":"IF(($A$8-$A623)<A$19,\"\",ABS(AF623-AG623))","v":34},{"$f":"IF(($A$8-$A623)<A$19,\"\",AF623+AG623)","v":46},{"$f":"IF(($A$8-$A623)<A$19,\"\",ROUND(100*(AH623/AI623),0))","v":74},{"$f":"IF(($A$8-$A623)<(2*A$19),\"\",ROUND(IF(($A$8-$A623)=(2*A$19),AVERAGE(OFFSET(AJ623,0,0,A$19,1)),(((AK624*(A$19-1))+AJ623)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[592,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A624+$A$11,0,1,1)","v":"2001-02-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A624+$A$11,0,1,1)","v":1893250000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A624+$A$11,0,1,1)","v":2247.1999999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A624+$A$11,0,1,1)","v":2423.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A624+$A$11,0,1,1)","v":2173.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A624+$A$11,0,1,1)","v":2212.5100000000002},250.23000000000002,0,74.099999999999909,{"$f":"IF(($A$8-$A624)<A$17,\"\",IF(($A$8-$A624)=A$17,SUM(OFFSET($H624,0,0,A$17,1)),ROUND(TRUNC((K625-(K625/A$17)+$H624),3),2)))","v":843.44},{"$f":"IF(($A$8-$A624)<A$17,\"\",IF(($A$8-$A624)=A$17,SUM(OFFSET($I624,0,0,A$17,1)),ROUND(TRUNC((L625-(L625/A$17)+$I624),3),2)))","v":46.65},{"$f":"IF(($A$8-$A624)<A$17,\"\",IF(($A$8-$A624)=A$17,SUM(OFFSET($J624,0,0,A$17,1)),ROUND(TRUNC((M625-(M625/A$17)+$J624),3),2)))","v":287.26},{"$f":"IF(($A$8-$A624)<A$17,\"\",ROUND((100*(L624/K624)),0))","v":6},{"$f":"IF(($A$8-$A624)<A$17,\"\",ROUND((100*(M624/K624)),0))","v":34},{"$f":"IF(($A$8-$A624)<A$17,\"\",ABS(N624-O624))","v":28},{"$f":"IF(($A$8-$A624)<A$17,\"\",N624+O624)","v":40},{"$f":"IF(($A$8-$A624)<A$17,\"\",ROUND(100*(P624/Q624),0))","v":70},{"$f":"IF(($A$8-$A624)<(2*A$17),\"\",ROUND(IF(($A$8-$A624)=(2*A$17),AVERAGE(OFFSET(R624,0,0,A$17,1)),(((S625*(A$17-1))+R624)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A624)<A$18,\"\",IF(($A$8-$A624)=A$18,SUM(OFFSET($H624,0,0,A$18,1)),ROUND(TRUNC((T625-(T625/A$18)+$H624),3),2)))","v":1187.27},{"$f":"IF(($A$8-$A624)<A$18,\"\",IF(($A$8-$A624)=A$18,SUM(OFFSET($I624,0,0,A$18,1)),ROUND(TRUNC((U625-(U625/A$18)+$I624),3),2)))","v":78.11},{"$f":"IF(($A$8-$A624)<A$18,\"\",IF(($A$8-$A624)=A$18,SUM(OFFSET($J624,0,0,A$18,1)),ROUND(TRUNC((V625-(V625/A$18)+$J624),3),2)))","v":372.28},{"$f":"IF(($A$8-$A624)<A$18,\"\",ROUND((100*(U624/T624)),0))","v":7},{"$f":"IF(($A$8-$A624)<A$18,\"\",ROUND((100*(V624/T624)),0))","v":31},{"$f":"IF(($A$8-$A624)<A$18,\"\",ABS(W624-X624))","v":24},{"$f":"IF(($A$8-$A624)<A$18,\"\",W624+X624)","v":38},{"$f":"IF(($A$8-$A624)<A$18,\"\",ROUND(100*(Y624/Z624),0))","v":63},{"$f":"IF(($A$8-$A624)<(2*A$18),\"\",ROUND(IF(($A$8-$A624)=(2*A$18),AVERAGE(OFFSET(AA624,0,0,A$18,1)),(((AB625*(A$18-1))+AA624)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A624)<A$19,\"\",IF(($A$8-$A624)=A$19,SUM(OFFSET($H624,0,0,A$19,1)),ROUND(TRUNC((AC625-(AC625/A$19)+$H624),3),2)))","v":1546.8},{"$f":"IF(($A$8-$A624)<A$19,\"\",IF(($A$8-$A624)=A$19,SUM(OFFSET($I624,0,0,A$19,1)),ROUND(TRUNC((AD625-(AD625/A$19)+$I624),3),2)))","v":107.44},{"$f":"IF(($A$8-$A624)<A$19,\"\",IF(($A$8-$A624)=A$19,SUM(OFFSET($J624,0,0,A$19,1)),ROUND(TRUNC((AE625-(AE625/A$19)+$J624),3),2)))","v":462.43},{"$f":"IF(($A$8-$A624)<A$19,\"\",ROUND((100*(AD624/AC624)),0))","v":7},{"$f":"IF(($A$8-$A624)<A$19,\"\",ROUND((100*(AE624/AC624)),0))","v":30},{"$f":"IF(($A$8-$A624)<A$19,\"\",ABS(AF624-AG624))","v":23},{"$f":"IF(($A$8-$A624)<A$19,\"\",AF624+AG624)","v":37},{"$f":"IF(($A$8-$A624)<A$19,\"\",ROUND(100*(AH624/AI624),0))","v":62},{"$f":"IF(($A$8-$A624)<(2*A$19),\"\",ROUND(IF(($A$8-$A624)=(2*A$19),AVERAGE(OFFSET(AJ624,0,0,A$19,1)),(((AK625*(A$19-1))+AJ624)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[593,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A625+$A$11,0,1,1)","v":"2001-02-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A625+$A$11,0,1,1)","v":1845774000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A625+$A$11,0,1,1)","v":2447.7199999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A625+$A$11,0,1,1)","v":2531.0500000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A625+$A$11,0,1,1)","v":2247.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A625+$A$11,0,1,1)","v":2261.77},283.5300000000002,0,223.99000000000024,{"$f":"IF(($A$8-$A625)<A$17,\"\",IF(($A$8-$A625)=A$17,SUM(OFFSET($H625,0,0,A$17,1)),ROUND(TRUNC((K626-(K626/A$17)+$H625),3),2)))","v":889.81},{"$f":"IF(($A$8-$A625)<A$17,\"\",IF(($A$8-$A625)=A$17,SUM(OFFSET($I625,0,0,A$17,1)),ROUND(TRUNC((L626-(L626/A$17)+$I625),3),2)))","v":69.98},{"$f":"IF(($A$8-$A625)<A$17,\"\",IF(($A$8-$A625)=A$17,SUM(OFFSET($J625,0,0,A$17,1)),ROUND(TRUNC((M626-(M626/A$17)+$J625),3),2)))","v":319.74},{"$f":"IF(($A$8-$A625)<A$17,\"\",ROUND((100*(L625/K625)),0))","v":8},{"$f":"IF(($A$8-$A625)<A$17,\"\",ROUND((100*(M625/K625)),0))","v":36},{"$f":"IF(($A$8-$A625)<A$17,\"\",ABS(N625-O625))","v":28},{"$f":"IF(($A$8-$A625)<A$17,\"\",N625+O625)","v":44},{"$f":"IF(($A$8-$A625)<A$17,\"\",ROUND(100*(P625/Q625),0))","v":64},{"$f":"IF(($A$8-$A625)<(2*A$17),\"\",ROUND(IF(($A$8-$A625)=(2*A$17),AVERAGE(OFFSET(R625,0,0,A$17,1)),(((S626*(A$17-1))+R625)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A625)<A$18,\"\",IF(($A$8-$A625)=A$18,SUM(OFFSET($H625,0,0,A$18,1)),ROUND(TRUNC((T626-(T626/A$18)+$H625),3),2)))","v":1249.3800000000001},{"$f":"IF(($A$8-$A625)<A$18,\"\",IF(($A$8-$A625)=A$18,SUM(OFFSET($I625,0,0,A$18,1)),ROUND(TRUNC((U626-(U626/A$18)+$I625),3),2)))","v":104.15},{"$f":"IF(($A$8-$A625)<A$18,\"\",IF(($A$8-$A625)=A$18,SUM(OFFSET($J625,0,0,A$18,1)),ROUND(TRUNC((V626-(V626/A$18)+$J625),3),2)))","v":397.57},{"$f":"IF(($A$8-$A625)<A$18,\"\",ROUND((100*(U625/T625)),0))","v":8},{"$f":"IF(($A$8-$A625)<A$18,\"\",ROUND((100*(V625/T625)),0))","v":32},{"$f":"IF(($A$8-$A625)<A$18,\"\",ABS(W625-X625))","v":24},{"$f":"IF(($A$8-$A625)<A$18,\"\",W625+X625)","v":40},{"$f":"IF(($A$8-$A625)<A$18,\"\",ROUND(100*(Y625/Z625),0))","v":60},{"$f":"IF(($A$8-$A625)<(2*A$18),\"\",ROUND(IF(($A$8-$A625)=(2*A$18),AVERAGE(OFFSET(AA625,0,0,A$18,1)),(((AB626*(A$18-1))+AA625)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A625)<A$19,\"\",IF(($A$8-$A625)=A$19,SUM(OFFSET($H625,0,0,A$19,1)),ROUND(TRUNC((AC626-(AC626/A$19)+$H625),3),2)))","v":1620.71},{"$f":"IF(($A$8-$A625)<A$19,\"\",IF(($A$8-$A625)=A$19,SUM(OFFSET($I625,0,0,A$19,1)),ROUND(TRUNC((AD626-(AD626/A$19)+$I625),3),2)))","v":134.30000000000001},{"$f":"IF(($A$8-$A625)<A$19,\"\",IF(($A$8-$A625)=A$19,SUM(OFFSET($J625,0,0,A$19,1)),ROUND(TRUNC((AE626-(AE626/A$19)+$J625),3),2)))","v":485.41},{"$f":"IF(($A$8-$A625)<A$19,\"\",ROUND((100*(AD625/AC625)),0))","v":8},{"$f":"IF(($A$8-$A625)<A$19,\"\",ROUND((100*(AE625/AC625)),0))","v":30},{"$f":"IF(($A$8-$A625)<A$19,\"\",ABS(AF625-AG625))","v":22},{"$f":"IF(($A$8-$A625)<A$19,\"\",AF625+AG625)","v":38},{"$f":"IF(($A$8-$A625)<A$19,\"\",ROUND(100*(AH625/AI625),0))","v":58},{"$f":"IF(($A$8-$A625)<(2*A$19),\"\",ROUND(IF(($A$8-$A625)=(2*A$19),AVERAGE(OFFSET(AJ625,0,0,A$19,1)),(((AK626*(A$19-1))+AJ625)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[594,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A626+$A$11,0,1,1)","v":"2001-01-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A626+$A$11,0,1,1)","v":1960838000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A626+$A$11,0,1,1)","v":2601.67},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A626+$A$11,0,1,1)","v":2718.51},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A626+$A$11,0,1,1)","v":2471.5100000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A626+$A$11,0,1,1)","v":2472.1799999999998},247,0,55.039999999999964,{"$f":"IF(($A$8-$A626)<A$17,\"\",IF(($A$8-$A626)=A$17,SUM(OFFSET($H626,0,0,A$17,1)),ROUND(TRUNC((K627-(K627/A$17)+$H626),3),2)))","v":909.42},{"$f":"IF(($A$8-$A626)<A$17,\"\",IF(($A$8-$A626)=A$17,SUM(OFFSET($I626,0,0,A$17,1)),ROUND(TRUNC((L627-(L627/A$17)+$I626),3),2)))","v":104.97},{"$f":"IF(($A$8-$A626)<A$17,\"\",IF(($A$8-$A626)=A$17,SUM(OFFSET($J626,0,0,A$17,1)),ROUND(TRUNC((M627-(M627/A$17)+$J626),3),2)))","v":143.63},{"$f":"IF(($A$8-$A626)<A$17,\"\",ROUND((100*(L626/K626)),0))","v":12},{"$f":"IF(($A$8-$A626)<A$17,\"\",ROUND((100*(M626/K626)),0))","v":16},{"$f":"IF(($A$8-$A626)<A$17,\"\",ABS(N626-O626))","v":4},{"$f":"IF(($A$8-$A626)<A$17,\"\",N626+O626)","v":28},{"$f":"IF(($A$8-$A626)<A$17,\"\",ROUND(100*(P626/Q626),0))","v":14},{"$f":"IF(($A$8-$A626)<(2*A$17),\"\",ROUND(IF(($A$8-$A626)=(2*A$17),AVERAGE(OFFSET(R626,0,0,A$17,1)),(((S627*(A$17-1))+R626)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A626)<A$18,\"\",IF(($A$8-$A626)=A$18,SUM(OFFSET($H626,0,0,A$18,1)),ROUND(TRUNC((T627-(T627/A$18)+$H626),3),2)))","v":1287.8},{"$f":"IF(($A$8-$A626)<A$18,\"\",IF(($A$8-$A626)=A$18,SUM(OFFSET($I626,0,0,A$18,1)),ROUND(TRUNC((U627-(U627/A$18)+$I626),3),2)))","v":138.87},{"$f":"IF(($A$8-$A626)<A$18,\"\",IF(($A$8-$A626)=A$18,SUM(OFFSET($J626,0,0,A$18,1)),ROUND(TRUNC((V627-(V627/A$18)+$J626),3),2)))","v":231.44},{"$f":"IF(($A$8-$A626)<A$18,\"\",ROUND((100*(U626/T626)),0))","v":11},{"$f":"IF(($A$8-$A626)<A$18,\"\",ROUND((100*(V626/T626)),0))","v":18},{"$f":"IF(($A$8-$A626)<A$18,\"\",ABS(W626-X626))","v":7},{"$f":"IF(($A$8-$A626)<A$18,\"\",W626+X626)","v":29},{"$f":"IF(($A$8-$A626)<A$18,\"\",ROUND(100*(Y626/Z626),0))","v":24},{"$f":"IF(($A$8-$A626)<(2*A$18),\"\",ROUND(IF(($A$8-$A626)=(2*A$18),AVERAGE(OFFSET(AA626,0,0,A$18,1)),(((AB627*(A$18-1))+AA626)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A626)<A$19,\"\",IF(($A$8-$A626)=A$19,SUM(OFFSET($H626,0,0,A$19,1)),ROUND(TRUNC((AC627-(AC627/A$19)+$H626),3),2)))","v":1671.48},{"$f":"IF(($A$8-$A626)<A$19,\"\",IF(($A$8-$A626)=A$19,SUM(OFFSET($I626,0,0,A$19,1)),ROUND(TRUNC((AD627-(AD627/A$19)+$I626),3),2)))","v":167.87},{"$f":"IF(($A$8-$A626)<A$19,\"\",IF(($A$8-$A626)=A$19,SUM(OFFSET($J626,0,0,A$19,1)),ROUND(TRUNC((AE627-(AE627/A$19)+$J626),3),2)))","v":326.77},{"$f":"IF(($A$8-$A626)<A$19,\"\",ROUND((100*(AD626/AC626)),0))","v":10},{"$f":"IF(($A$8-$A626)<A$19,\"\",ROUND((100*(AE626/AC626)),0))","v":20},{"$f":"IF(($A$8-$A626)<A$19,\"\",ABS(AF626-AG626))","v":10},{"$f":"IF(($A$8-$A626)<A$19,\"\",AF626+AG626)","v":30},{"$f":"IF(($A$8-$A626)<A$19,\"\",ROUND(100*(AH626/AI626),0))","v":33},{"$f":"IF(($A$8-$A626)<(2*A$19),\"\",ROUND(IF(($A$8-$A626)=(2*A$19),AVERAGE(OFFSET(AJ626,0,0,A$19,1)),(((AK627*(A$19-1))+AJ626)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[595,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A627+$A$11,0,1,1)","v":"2001-01-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A627+$A$11,0,1,1)","v":2289976000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A627+$A$11,0,1,1)","v":2639.61},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A627+$A$11,0,1,1)","v":2771.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A627+$A$11,0,1,1)","v":2526.5500000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A627+$A$11,0,1,1)","v":2631.78},245.07999999999993,30.869999999999891,0,{"$f":"IF(($A$8-$A627)<A$17,\"\",IF(($A$8-$A627)=A$17,SUM(OFFSET($H627,0,0,A$17,1)),ROUND(TRUNC((K628-(K628/A$17)+$H627),3),2)))","v":993.63},{"$f":"IF(($A$8-$A627)<A$17,\"\",IF(($A$8-$A627)=A$17,SUM(OFFSET($I627,0,0,A$17,1)),ROUND(TRUNC((L628-(L628/A$17)+$I627),3),2)))","v":157.46},{"$f":"IF(($A$8-$A627)<A$17,\"\",IF(($A$8-$A627)=A$17,SUM(OFFSET($J627,0,0,A$17,1)),ROUND(TRUNC((M628-(M628/A$17)+$J627),3),2)))","v":132.88999999999999},{"$f":"IF(($A$8-$A627)<A$17,\"\",ROUND((100*(L627/K627)),0))","v":16},{"$f":"IF(($A$8-$A627)<A$17,\"\",ROUND((100*(M627/K627)),0))","v":13},{"$f":"IF(($A$8-$A627)<A$17,\"\",ABS(N627-O627))","v":3},{"$f":"IF(($A$8-$A627)<A$17,\"\",N627+O627)","v":29},{"$f":"IF(($A$8-$A627)<A$17,\"\",ROUND(100*(P627/Q627),0))","v":10},{"$f":"IF(($A$8-$A627)<(2*A$17),\"\",ROUND(IF(($A$8-$A627)=(2*A$17),AVERAGE(OFFSET(R627,0,0,A$17,1)),(((S628*(A$17-1))+R627)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A627)<A$18,\"\",IF(($A$8-$A627)=A$18,SUM(OFFSET($H627,0,0,A$18,1)),ROUND(TRUNC((T628-(T628/A$18)+$H627),3),2)))","v":1387.73},{"$f":"IF(($A$8-$A627)<A$18,\"\",IF(($A$8-$A627)=A$18,SUM(OFFSET($I627,0,0,A$18,1)),ROUND(TRUNC((U628-(U628/A$18)+$I627),3),2)))","v":185.16},{"$f":"IF(($A$8-$A627)<A$18,\"\",IF(($A$8-$A627)=A$18,SUM(OFFSET($J627,0,0,A$18,1)),ROUND(TRUNC((V628-(V628/A$18)+$J627),3),2)))","v":235.2},{"$f":"IF(($A$8-$A627)<A$18,\"\",ROUND((100*(U627/T627)),0))","v":13},{"$f":"IF(($A$8-$A627)<A$18,\"\",ROUND((100*(V627/T627)),0))","v":17},{"$f":"IF(($A$8-$A627)<A$18,\"\",ABS(W627-X627))","v":4},{"$f":"IF(($A$8-$A627)<A$18,\"\",W627+X627)","v":30},{"$f":"IF(($A$8-$A627)<A$18,\"\",ROUND(100*(Y627/Z627),0))","v":13},{"$f":"IF(($A$8-$A627)<(2*A$18),\"\",ROUND(IF(($A$8-$A627)=(2*A$18),AVERAGE(OFFSET(AA627,0,0,A$18,1)),(((AB628*(A$18-1))+AA627)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A627)<A$19,\"\",IF(($A$8-$A627)=A$19,SUM(OFFSET($H627,0,0,A$19,1)),ROUND(TRUNC((AC628-(AC628/A$19)+$H627),3),2)))","v":1780.6},{"$f":"IF(($A$8-$A627)<A$19,\"\",IF(($A$8-$A627)=A$19,SUM(OFFSET($I627,0,0,A$19,1)),ROUND(TRUNC((AD628-(AD628/A$19)+$I627),3),2)))","v":209.84},{"$f":"IF(($A$8-$A627)<A$19,\"\",IF(($A$8-$A627)=A$19,SUM(OFFSET($J627,0,0,A$19,1)),ROUND(TRUNC((AE628-(AE628/A$19)+$J627),3),2)))","v":339.66},{"$f":"IF(($A$8-$A627)<A$19,\"\",ROUND((100*(AD627/AC627)),0))","v":12},{"$f":"IF(($A$8-$A627)<A$19,\"\",ROUND((100*(AE627/AC627)),0))","v":19},{"$f":"IF(($A$8-$A627)<A$19,\"\",ABS(AF627-AG627))","v":7},{"$f":"IF(($A$8-$A627)<A$19,\"\",AF627+AG627)","v":31},{"$f":"IF(($A$8-$A627)<A$19,\"\",ROUND(100*(AH627/AI627),0))","v":23},{"$f":"IF(($A$8-$A627)<(2*A$19),\"\",ROUND(IF(($A$8-$A627)=(2*A$19),AVERAGE(OFFSET(AJ627,0,0,A$19,1)),(((AK628*(A$19-1))+AJ627)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[596,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A628+$A$11,0,1,1)","v":"2001-01-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A628+$A$11,0,1,1)","v":2537257500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A628+$A$11,0,1,1)","v":2502.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A628+$A$11,0,1,1)","v":2740.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A628+$A$11,0,1,1)","v":2432.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A628+$A$11,0,1,1)","v":2655.77},307.89000000000033,149.21000000000004,0,{"$f":"IF(($A$8-$A628)<A$17,\"\",IF(($A$8-$A628)=A$17,SUM(OFFSET($H628,0,0,A$17,1)),ROUND(TRUNC((K629-(K629/A$17)+$H628),3),2)))","v":1122.82},{"$f":"IF(($A$8-$A628)<A$17,\"\",IF(($A$8-$A628)=A$17,SUM(OFFSET($I628,0,0,A$17,1)),ROUND(TRUNC((L629-(L629/A$17)+$I628),3),2)))","v":189.88},{"$f":"IF(($A$8-$A628)<A$17,\"\",IF(($A$8-$A628)=A$17,SUM(OFFSET($J628,0,0,A$17,1)),ROUND(TRUNC((M629-(M629/A$17)+$J628),3),2)))","v":199.34},{"$f":"IF(($A$8-$A628)<A$17,\"\",ROUND((100*(L628/K628)),0))","v":17},{"$f":"IF(($A$8-$A628)<A$17,\"\",ROUND((100*(M628/K628)),0))","v":18},{"$f":"IF(($A$8-$A628)<A$17,\"\",ABS(N628-O628))","v":1},{"$f":"IF(($A$8-$A628)<A$17,\"\",N628+O628)","v":35},{"$f":"IF(($A$8-$A628)<A$17,\"\",ROUND(100*(P628/Q628),0))","v":3},{"$f":"IF(($A$8-$A628)<(2*A$17),\"\",ROUND(IF(($A$8-$A628)=(2*A$17),AVERAGE(OFFSET(R628,0,0,A$17,1)),(((S629*(A$17-1))+R628)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A628)<A$18,\"\",IF(($A$8-$A628)=A$18,SUM(OFFSET($H628,0,0,A$18,1)),ROUND(TRUNC((T629-(T629/A$18)+$H628),3),2)))","v":1523.53},{"$f":"IF(($A$8-$A628)<A$18,\"\",IF(($A$8-$A628)=A$18,SUM(OFFSET($I628,0,0,A$18,1)),ROUND(TRUNC((U629-(U629/A$18)+$I628),3),2)))","v":205.72},{"$f":"IF(($A$8-$A628)<A$18,\"\",IF(($A$8-$A628)=A$18,SUM(OFFSET($J628,0,0,A$18,1)),ROUND(TRUNC((V629-(V629/A$18)+$J628),3),2)))","v":313.60000000000002},{"$f":"IF(($A$8-$A628)<A$18,\"\",ROUND((100*(U628/T628)),0))","v":14},{"$f":"IF(($A$8-$A628)<A$18,\"\",ROUND((100*(V628/T628)),0))","v":21},{"$f":"IF(($A$8-$A628)<A$18,\"\",ABS(W628-X628))","v":7},{"$f":"IF(($A$8-$A628)<A$18,\"\",W628+X628)","v":35},{"$f":"IF(($A$8-$A628)<A$18,\"\",ROUND(100*(Y628/Z628),0))","v":20},{"$f":"IF(($A$8-$A628)<(2*A$18),\"\",ROUND(IF(($A$8-$A628)=(2*A$18),AVERAGE(OFFSET(AA628,0,0,A$18,1)),(((AB629*(A$18-1))+AA628)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A628)<A$19,\"\",IF(($A$8-$A628)=A$19,SUM(OFFSET($H628,0,0,A$19,1)),ROUND(TRUNC((AC629-(AC629/A$19)+$H628),3),2)))","v":1919.4},{"$f":"IF(($A$8-$A628)<A$19,\"\",IF(($A$8-$A628)=A$19,SUM(OFFSET($I628,0,0,A$19,1)),ROUND(TRUNC((AD629-(AD629/A$19)+$I628),3),2)))","v":223.71},{"$f":"IF(($A$8-$A628)<A$19,\"\",IF(($A$8-$A628)=A$19,SUM(OFFSET($J628,0,0,A$19,1)),ROUND(TRUNC((AE629-(AE629/A$19)+$J628),3),2)))","v":424.58},{"$f":"IF(($A$8-$A628)<A$19,\"\",ROUND((100*(AD628/AC628)),0))","v":12},{"$f":"IF(($A$8-$A628)<A$19,\"\",ROUND((100*(AE628/AC628)),0))","v":22},{"$f":"IF(($A$8-$A628)<A$19,\"\",ABS(AF628-AG628))","v":10},{"$f":"IF(($A$8-$A628)<A$19,\"\",AF628+AG628)","v":34},{"$f":"IF(($A$8-$A628)<A$19,\"\",ROUND(100*(AH628/AI628),0))","v":29},{"$f":"IF(($A$8-$A628)<(2*A$19),\"\",ROUND(IF(($A$8-$A628)=(2*A$19),AVERAGE(OFFSET(AJ628,0,0,A$19,1)),(((AK629*(A$19-1))+AJ628)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[597,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A629+$A$11,0,1,1)","v":"2001-01-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A629+$A$11,0,1,1)","v":2331512000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A629+$A$11,0,1,1)","v":2245.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A629+$A$11,0,1,1)","v":2591.5500000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A629+$A$11,0,1,1)","v":2151.16},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A629+$A$11,0,1,1)","v":2506.0500000000002},440.39000000000033,44.510000000000218,0,{"$f":"IF(($A$8-$A629)<A$17,\"\",IF(($A$8-$A629)=A$17,SUM(OFFSET($H629,0,0,A$17,1)),ROUND(TRUNC((K630-(K630/A$17)+$H629),3),2)))","v":1222.4000000000001},{"$f":"IF(($A$8-$A629)<A$17,\"\",IF(($A$8-$A629)=A$17,SUM(OFFSET($I629,0,0,A$17,1)),ROUND(TRUNC((L630-(L630/A$17)+$I629),3),2)))","v":61},{"$f":"IF(($A$8-$A629)<A$17,\"\",IF(($A$8-$A629)=A$17,SUM(OFFSET($J629,0,0,A$17,1)),ROUND(TRUNC((M630-(M630/A$17)+$J629),3),2)))","v":299.01},{"$f":"IF(($A$8-$A629)<A$17,\"\",ROUND((100*(L629/K629)),0))","v":5},{"$f":"IF(($A$8-$A629)<A$17,\"\",ROUND((100*(M629/K629)),0))","v":24},{"$f":"IF(($A$8-$A629)<A$17,\"\",ABS(N629-O629))","v":19},{"$f":"IF(($A$8-$A629)<A$17,\"\",N629+O629)","v":29},{"$f":"IF(($A$8-$A629)<A$17,\"\",ROUND(100*(P629/Q629),0))","v":66},{"$f":"IF(($A$8-$A629)<(2*A$17),\"\",ROUND(IF(($A$8-$A629)=(2*A$17),AVERAGE(OFFSET(R629,0,0,A$17,1)),(((S630*(A$17-1))+R629)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A629)<A$18,\"\",IF(($A$8-$A629)=A$18,SUM(OFFSET($H629,0,0,A$18,1)),ROUND(TRUNC((T630-(T630/A$18)+$H629),3),2)))","v":1620.85},{"$f":"IF(($A$8-$A629)<A$18,\"\",IF(($A$8-$A629)=A$18,SUM(OFFSET($I629,0,0,A$18,1)),ROUND(TRUNC((U630-(U630/A$18)+$I629),3),2)))","v":75.34},{"$f":"IF(($A$8-$A629)<A$18,\"\",IF(($A$8-$A629)=A$18,SUM(OFFSET($J629,0,0,A$18,1)),ROUND(TRUNC((V630-(V630/A$18)+$J629),3),2)))","v":418.13},{"$f":"IF(($A$8-$A629)<A$18,\"\",ROUND((100*(U629/T629)),0))","v":5},{"$f":"IF(($A$8-$A629)<A$18,\"\",ROUND((100*(V629/T629)),0))","v":26},{"$f":"IF(($A$8-$A629)<A$18,\"\",ABS(W629-X629))","v":21},{"$f":"IF(($A$8-$A629)<A$18,\"\",W629+X629)","v":31},{"$f":"IF(($A$8-$A629)<A$18,\"\",ROUND(100*(Y629/Z629),0))","v":68},{"$f":"IF(($A$8-$A629)<(2*A$18),\"\",ROUND(IF(($A$8-$A629)=(2*A$18),AVERAGE(OFFSET(AA629,0,0,A$18,1)),(((AB630*(A$18-1))+AA629)/A$18)),0))","v":73},{"$f":"IF(($A$8-$A629)<A$19,\"\",IF(($A$8-$A629)=A$19,SUM(OFFSET($H629,0,0,A$19,1)),ROUND(TRUNC((AC630-(AC630/A$19)+$H629),3),2)))","v":2014.39},{"$f":"IF(($A$8-$A629)<A$19,\"\",IF(($A$8-$A629)=A$19,SUM(OFFSET($I629,0,0,A$19,1)),ROUND(TRUNC((AD630-(AD630/A$19)+$I629),3),2)))","v":93.13},{"$f":"IF(($A$8-$A629)<A$19,\"\",IF(($A$8-$A629)=A$19,SUM(OFFSET($J629,0,0,A$19,1)),ROUND(TRUNC((AE630-(AE630/A$19)+$J629),3),2)))","v":530.73},{"$f":"IF(($A$8-$A629)<A$19,\"\",ROUND((100*(AD629/AC629)),0))","v":5},{"$f":"IF(($A$8-$A629)<A$19,\"\",ROUND((100*(AE629/AC629)),0))","v":26},{"$f":"IF(($A$8-$A629)<A$19,\"\",ABS(AF629-AG629))","v":21},{"$f":"IF(($A$8-$A629)<A$19,\"\",AF629+AG629)","v":31},{"$f":"IF(($A$8-$A629)<A$19,\"\",ROUND(100*(AH629/AI629),0))","v":68},{"$f":"IF(($A$8-$A629)<(2*A$19),\"\",ROUND(IF(($A$8-$A629)=(2*A$19),AVERAGE(OFFSET(AJ629,0,0,A$19,1)),(((AK630*(A$19-1))+AJ629)/A$19)),0))","v":70},5,10,20,30,50,70,90,0,0]
[598,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A630+$A$11,0,1,1)","v":"2001-01-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A630+$A$11,0,1,1)","v":2455570000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A630+$A$11,0,1,1)","v":2341.2800000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A630+$A$11,0,1,1)","v":2547.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A630+$A$11,0,1,1)","v":2087.3200000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A630+$A$11,0,1,1)","v":2267.85},459.7199999999998,0,241.53999999999996,{"$f":"IF(($A$8-$A630)<A$17,\"\",IF(($A$8-$A630)=A$17,SUM(OFFSET($H630,0,0,A$17,1)),ROUND(TRUNC((K631-(K631/A$17)+$H630),3),2)))","v":1173.01},{"$f":"IF(($A$8-$A630)<A$17,\"\",IF(($A$8-$A630)=A$17,SUM(OFFSET($I630,0,0,A$17,1)),ROUND(TRUNC((L631-(L631/A$17)+$I630),3),2)))","v":24.73},{"$f":"IF(($A$8-$A630)<A$17,\"\",IF(($A$8-$A630)=A$17,SUM(OFFSET($J630,0,0,A$17,1)),ROUND(TRUNC((M631-(M631/A$17)+$J630),3),2)))","v":448.52},{"$f":"IF(($A$8-$A630)<A$17,\"\",ROUND((100*(L630/K630)),0))","v":2},{"$f":"IF(($A$8-$A630)<A$17,\"\",ROUND((100*(M630/K630)),0))","v":38},{"$f":"IF(($A$8-$A630)<A$17,\"\",ABS(N630-O630))","v":36},{"$f":"IF(($A$8-$A630)<A$17,\"\",N630+O630)","v":40},{"$f":"IF(($A$8-$A630)<A$17,\"\",ROUND(100*(P630/Q630),0))","v":90},{"$f":"IF(($A$8-$A630)<(2*A$17),\"\",ROUND(IF(($A$8-$A630)=(2*A$17),AVERAGE(OFFSET(R630,0,0,A$17,1)),(((S631*(A$17-1))+R630)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A630)<A$18,\"\",IF(($A$8-$A630)=A$18,SUM(OFFSET($H630,0,0,A$18,1)),ROUND(TRUNC((T631-(T631/A$18)+$H630),3),2)))","v":1573.94},{"$f":"IF(($A$8-$A630)<A$18,\"\",IF(($A$8-$A630)=A$18,SUM(OFFSET($I630,0,0,A$18,1)),ROUND(TRUNC((U631-(U631/A$18)+$I630),3),2)))","v":41.1},{"$f":"IF(($A$8-$A630)<A$18,\"\",IF(($A$8-$A630)=A$18,SUM(OFFSET($J630,0,0,A$18,1)),ROUND(TRUNC((V631-(V631/A$18)+$J630),3),2)))","v":557.5},{"$f":"IF(($A$8-$A630)<A$18,\"\",ROUND((100*(U630/T630)),0))","v":3},{"$f":"IF(($A$8-$A630)<A$18,\"\",ROUND((100*(V630/T630)),0))","v":35},{"$f":"IF(($A$8-$A630)<A$18,\"\",ABS(W630-X630))","v":32},{"$f":"IF(($A$8-$A630)<A$18,\"\",W630+X630)","v":38},{"$f":"IF(($A$8-$A630)<A$18,\"\",ROUND(100*(Y630/Z630),0))","v":84},{"$f":"IF(($A$8-$A630)<(2*A$18),\"\",ROUND(IF(($A$8-$A630)=(2*A$18),AVERAGE(OFFSET(AA630,0,0,A$18,1)),(((AB631*(A$18-1))+AA630)/A$18)),0))","v":75},{"$f":"IF(($A$8-$A630)<A$19,\"\",IF(($A$8-$A630)=A$19,SUM(OFFSET($H630,0,0,A$19,1)),ROUND(TRUNC((AC631-(AC631/A$19)+$H630),3),2)))","v":1967.5},{"$f":"IF(($A$8-$A630)<A$19,\"\",IF(($A$8-$A630)=A$19,SUM(OFFSET($I630,0,0,A$19,1)),ROUND(TRUNC((AD631-(AD631/A$19)+$I630),3),2)))","v":60.78},{"$f":"IF(($A$8-$A630)<A$19,\"\",IF(($A$8-$A630)=A$19,SUM(OFFSET($J630,0,0,A$19,1)),ROUND(TRUNC((AE631-(AE631/A$19)+$J630),3),2)))","v":663.41},{"$f":"IF(($A$8-$A630)<A$19,\"\",ROUND((100*(AD630/AC630)),0))","v":3},{"$f":"IF(($A$8-$A630)<A$19,\"\",ROUND((100*(AE630/AC630)),0))","v":34},{"$f":"IF(($A$8-$A630)<A$19,\"\",ABS(AF630-AG630))","v":31},{"$f":"IF(($A$8-$A630)<A$19,\"\",AF630+AG630)","v":37},{"$f":"IF(($A$8-$A630)<A$19,\"\",ROUND(100*(AH630/AI630),0))","v":84},{"$f":"IF(($A$8-$A630)<(2*A$19),\"\",ROUND(IF(($A$8-$A630)=(2*A$19),AVERAGE(OFFSET(AJ630,0,0,A$19,1)),(((AK631*(A$19-1))+AJ630)/A$19)),0))","v":70},5,10,20,30,50,70,90,0,0]
[599,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A631+$A$11,0,1,1)","v":"2000-12-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A631+$A$11,0,1,1)","v":2071310000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A631+$A$11,0,1,1)","v":2435.5100000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A631+$A$11,0,1,1)","v":2505.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A631+$A$11,0,1,1)","v":2328.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A631+$A$11,0,1,1)","v":2341.6999999999998},176.78999999999996,0,0,{"$f":"IF(($A$8-$A631)<A$17,\"\",IF(($A$8-$A631)=A$17,SUM(OFFSET($H631,0,0,A$17,1)),ROUND(TRUNC((K632-(K632/A$17)+$H631),3),2)))","v":1069.94},{"$f":"IF(($A$8-$A631)<A$17,\"\",IF(($A$8-$A631)=A$17,SUM(OFFSET($I631,0,0,A$17,1)),ROUND(TRUNC((L632-(L632/A$17)+$I631),3),2)))","v":37.090000000000003},{"$f":"IF(($A$8-$A631)<A$17,\"\",IF(($A$8-$A631)=A$17,SUM(OFFSET($J631,0,0,A$17,1)),ROUND(TRUNC((M632-(M632/A$17)+$J631),3),2)))","v":310.47000000000003},{"$f":"IF(($A$8-$A631)<A$17,\"\",ROUND((100*(L631/K631)),0))","v":3},{"$f":"IF(($A$8-$A631)<A$17,\"\",ROUND((100*(M631/K631)),0))","v":29},{"$f":"IF(($A$8-$A631)<A$17,\"\",ABS(N631-O631))","v":26},{"$f":"IF(($A$8-$A631)<A$17,\"\",N631+O631)","v":32},{"$f":"IF(($A$8-$A631)<A$17,\"\",ROUND(100*(P631/Q631),0))","v":81},{"$f":"IF(($A$8-$A631)<(2*A$17),\"\",ROUND(IF(($A$8-$A631)=(2*A$17),AVERAGE(OFFSET(R631,0,0,A$17,1)),(((S632*(A$17-1))+R631)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A631)<A$18,\"\",IF(($A$8-$A631)=A$18,SUM(OFFSET($H631,0,0,A$18,1)),ROUND(TRUNC((T632-(T632/A$18)+$H631),3),2)))","v":1485.62},{"$f":"IF(($A$8-$A631)<A$18,\"\",IF(($A$8-$A631)=A$18,SUM(OFFSET($I631,0,0,A$18,1)),ROUND(TRUNC((U632-(U632/A$18)+$I631),3),2)))","v":54.8},{"$f":"IF(($A$8-$A631)<A$18,\"\",IF(($A$8-$A631)=A$18,SUM(OFFSET($J631,0,0,A$18,1)),ROUND(TRUNC((V632-(V632/A$18)+$J631),3),2)))","v":421.28},{"$f":"IF(($A$8-$A631)<A$18,\"\",ROUND((100*(U631/T631)),0))","v":4},{"$f":"IF(($A$8-$A631)<A$18,\"\",ROUND((100*(V631/T631)),0))","v":28},{"$f":"IF(($A$8-$A631)<A$18,\"\",ABS(W631-X631))","v":24},{"$f":"IF(($A$8-$A631)<A$18,\"\",W631+X631)","v":32},{"$f":"IF(($A$8-$A631)<A$18,\"\",ROUND(100*(Y631/Z631),0))","v":75},{"$f":"IF(($A$8-$A631)<(2*A$18),\"\",ROUND(IF(($A$8-$A631)=(2*A$18),AVERAGE(OFFSET(AA631,0,0,A$18,1)),(((AB632*(A$18-1))+AA631)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A631)<A$19,\"\",IF(($A$8-$A631)=A$19,SUM(OFFSET($H631,0,0,A$19,1)),ROUND(TRUNC((AC632-(AC632/A$19)+$H631),3),2)))","v":1884.73},{"$f":"IF(($A$8-$A631)<A$19,\"\",IF(($A$8-$A631)=A$19,SUM(OFFSET($I631,0,0,A$19,1)),ROUND(TRUNC((AD632-(AD632/A$19)+$I631),3),2)))","v":75.97},{"$f":"IF(($A$8-$A631)<A$19,\"\",IF(($A$8-$A631)=A$19,SUM(OFFSET($J631,0,0,A$19,1)),ROUND(TRUNC((AE632-(AE632/A$19)+$J631),3),2)))","v":527.34},{"$f":"IF(($A$8-$A631)<A$19,\"\",ROUND((100*(AD631/AC631)),0))","v":4},{"$f":"IF(($A$8-$A631)<A$19,\"\",ROUND((100*(AE631/AC631)),0))","v":28},{"$f":"IF(($A$8-$A631)<A$19,\"\",ABS(AF631-AG631))","v":24},{"$f":"IF(($A$8-$A631)<A$19,\"\",AF631+AG631)","v":32},{"$f":"IF(($A$8-$A631)<A$19,\"\",ROUND(100*(AH631/AI631),0))","v":75},{"$f":"IF(($A$8-$A631)<(2*A$19),\"\",ROUND(IF(($A$8-$A631)=(2*A$19),AVERAGE(OFFSET(AJ631,0,0,A$19,1)),(((AK632*(A$19-1))+AJ631)/A$19)),0))","v":67},5,10,20,30,50,70,90,0,0]
[600,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A632+$A$11,0,1,1)","v":"2000-12-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A632+$A$11,0,1,1)","v":2432144000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A632+$A$11,0,1,1)","v":2604.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A632+$A$11,0,1,1)","v":2639},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A632+$A$11,0,1,1)","v":2174.7600000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A632+$A$11,0,1,1)","v":2436.2600000000002},464.23999999999978,0,336.58999999999969,{"$f":"IF(($A$8-$A632)<A$17,\"\",IF(($A$8-$A632)=A$17,SUM(OFFSET($H632,0,0,A$17,1)),ROUND(TRUNC((K633-(K633/A$17)+$H632),3),2)))","v":1339.73},{"$f":"IF(($A$8-$A632)<A$17,\"\",IF(($A$8-$A632)=A$17,SUM(OFFSET($I632,0,0,A$17,1)),ROUND(TRUNC((L633-(L633/A$17)+$I632),3),2)))","v":55.63},{"$f":"IF(($A$8-$A632)<A$17,\"\",IF(($A$8-$A632)=A$17,SUM(OFFSET($J632,0,0,A$17,1)),ROUND(TRUNC((M633-(M633/A$17)+$J632),3),2)))","v":465.7},{"$f":"IF(($A$8-$A632)<A$17,\"\",ROUND((100*(L632/K632)),0))","v":4},{"$f":"IF(($A$8-$A632)<A$17,\"\",ROUND((100*(M632/K632)),0))","v":35},{"$f":"IF(($A$8-$A632)<A$17,\"\",ABS(N632-O632))","v":31},{"$f":"IF(($A$8-$A632)<A$17,\"\",N632+O632)","v":39},{"$f":"IF(($A$8-$A632)<A$17,\"\",ROUND(100*(P632/Q632),0))","v":79},{"$f":"IF(($A$8-$A632)<(2*A$17),\"\",ROUND(IF(($A$8-$A632)=(2*A$17),AVERAGE(OFFSET(R632,0,0,A$17,1)),(((S633*(A$17-1))+R632)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A632)<A$18,\"\",IF(($A$8-$A632)=A$18,SUM(OFFSET($H632,0,0,A$18,1)),ROUND(TRUNC((T633-(T633/A$18)+$H632),3),2)))","v":1745.1},{"$f":"IF(($A$8-$A632)<A$18,\"\",IF(($A$8-$A632)=A$18,SUM(OFFSET($I632,0,0,A$18,1)),ROUND(TRUNC((U633-(U633/A$18)+$I632),3),2)))","v":73.069999999999993},{"$f":"IF(($A$8-$A632)<A$18,\"\",IF(($A$8-$A632)=A$18,SUM(OFFSET($J632,0,0,A$18,1)),ROUND(TRUNC((V633-(V633/A$18)+$J632),3),2)))","v":561.71},{"$f":"IF(($A$8-$A632)<A$18,\"\",ROUND((100*(U632/T632)),0))","v":4},{"$f":"IF(($A$8-$A632)<A$18,\"\",ROUND((100*(V632/T632)),0))","v":32},{"$f":"IF(($A$8-$A632)<A$18,\"\",ABS(W632-X632))","v":28},{"$f":"IF(($A$8-$A632)<A$18,\"\",W632+X632)","v":36},{"$f":"IF(($A$8-$A632)<A$18,\"\",ROUND(100*(Y632/Z632),0))","v":78},{"$f":"IF(($A$8-$A632)<(2*A$18),\"\",ROUND(IF(($A$8-$A632)=(2*A$18),AVERAGE(OFFSET(AA632,0,0,A$18,1)),(((AB633*(A$18-1))+AA632)/A$18)),0))","v":71},{"$f":"IF(($A$8-$A632)<A$19,\"\",IF(($A$8-$A632)=A$19,SUM(OFFSET($H632,0,0,A$19,1)),ROUND(TRUNC((AC633-(AC633/A$19)+$H632),3),2)))","v":2134.92},{"$f":"IF(($A$8-$A632)<A$19,\"\",IF(($A$8-$A632)=A$19,SUM(OFFSET($I632,0,0,A$19,1)),ROUND(TRUNC((AD633-(AD633/A$19)+$I632),3),2)))","v":94.96},{"$f":"IF(($A$8-$A632)<A$19,\"\",IF(($A$8-$A632)=A$19,SUM(OFFSET($J632,0,0,A$19,1)),ROUND(TRUNC((AE633-(AE633/A$19)+$J632),3),2)))","v":659.17},{"$f":"IF(($A$8-$A632)<A$19,\"\",ROUND((100*(AD632/AC632)),0))","v":4},{"$f":"IF(($A$8-$A632)<A$19,\"\",ROUND((100*(AE632/AC632)),0))","v":31},{"$f":"IF(($A$8-$A632)<A$19,\"\",ABS(AF632-AG632))","v":27},{"$f":"IF(($A$8-$A632)<A$19,\"\",AF632+AG632)","v":35},{"$f":"IF(($A$8-$A632)<A$19,\"\",ROUND(100*(AH632/AI632),0))","v":77},{"$f":"IF(($A$8-$A632)<(2*A$19),\"\",ROUND(IF(($A$8-$A632)=(2*A$19),AVERAGE(OFFSET(AJ632,0,0,A$19,1)),(((AK633*(A$19-1))+AJ632)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[601,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A633+$A$11,0,1,1)","v":"2000-12-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A633+$A$11,0,1,1)","v":2190074000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A633+$A$11,0,1,1)","v":2900.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A633+$A$11,0,1,1)","v":2990.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A633+$A$11,0,1,1)","v":2511.35},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A633+$A$11,0,1,1)","v":2543.09},479.48,75.860000000000127,0,{"$f":"IF(($A$8-$A633)<A$17,\"\",IF(($A$8-$A633)=A$17,SUM(OFFSET($H633,0,0,A$17,1)),ROUND(TRUNC((K634-(K634/A$17)+$H633),3),2)))","v":1313.23},{"$f":"IF(($A$8-$A633)<A$17,\"\",IF(($A$8-$A633)=A$17,SUM(OFFSET($I633,0,0,A$17,1)),ROUND(TRUNC((L634-(L634/A$17)+$I633),3),2)))","v":83.45},{"$f":"IF(($A$8-$A633)<A$17,\"\",IF(($A$8-$A633)=A$17,SUM(OFFSET($J633,0,0,A$17,1)),ROUND(TRUNC((M634-(M634/A$17)+$J633),3),2)))","v":193.67},{"$f":"IF(($A$8-$A633)<A$17,\"\",ROUND((100*(L633/K633)),0))","v":6},{"$f":"IF(($A$8-$A633)<A$17,\"\",ROUND((100*(M633/K633)),0))","v":15},{"$f":"IF(($A$8-$A633)<A$17,\"\",ABS(N633-O633))","v":9},{"$f":"IF(($A$8-$A633)<A$17,\"\",N633+O633)","v":21},{"$f":"IF(($A$8-$A633)<A$17,\"\",ROUND(100*(P633/Q633),0))","v":43},{"$f":"IF(($A$8-$A633)<(2*A$17),\"\",ROUND(IF(($A$8-$A633)=(2*A$17),AVERAGE(OFFSET(R633,0,0,A$17,1)),(((S634*(A$17-1))+R633)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A633)<A$18,\"\",IF(($A$8-$A633)=A$18,SUM(OFFSET($H633,0,0,A$18,1)),ROUND(TRUNC((T634-(T634/A$18)+$H633),3),2)))","v":1707.81},{"$f":"IF(($A$8-$A633)<A$18,\"\",IF(($A$8-$A633)=A$18,SUM(OFFSET($I633,0,0,A$18,1)),ROUND(TRUNC((U634-(U634/A$18)+$I633),3),2)))","v":97.42},{"$f":"IF(($A$8-$A633)<A$18,\"\",IF(($A$8-$A633)=A$18,SUM(OFFSET($J633,0,0,A$18,1)),ROUND(TRUNC((V634-(V634/A$18)+$J633),3),2)))","v":300.16000000000003},{"$f":"IF(($A$8-$A633)<A$18,\"\",ROUND((100*(U633/T633)),0))","v":6},{"$f":"IF(($A$8-$A633)<A$18,\"\",ROUND((100*(V633/T633)),0))","v":18},{"$f":"IF(($A$8-$A633)<A$18,\"\",ABS(W633-X633))","v":12},{"$f":"IF(($A$8-$A633)<A$18,\"\",W633+X633)","v":24},{"$f":"IF(($A$8-$A633)<A$18,\"\",ROUND(100*(Y633/Z633),0))","v":50},{"$f":"IF(($A$8-$A633)<(2*A$18),\"\",ROUND(IF(($A$8-$A633)=(2*A$18),AVERAGE(OFFSET(AA633,0,0,A$18,1)),(((AB634*(A$18-1))+AA633)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A633)<A$19,\"\",IF(($A$8-$A633)=A$19,SUM(OFFSET($H633,0,0,A$19,1)),ROUND(TRUNC((AC634-(AC634/A$19)+$H633),3),2)))","v":2088.35},{"$f":"IF(($A$8-$A633)<A$19,\"\",IF(($A$8-$A633)=A$19,SUM(OFFSET($I633,0,0,A$19,1)),ROUND(TRUNC((AD634-(AD634/A$19)+$I633),3),2)))","v":118.7},{"$f":"IF(($A$8-$A633)<A$19,\"\",IF(($A$8-$A633)=A$19,SUM(OFFSET($J633,0,0,A$19,1)),ROUND(TRUNC((AE634-(AE634/A$19)+$J633),3),2)))","v":403.22},{"$f":"IF(($A$8-$A633)<A$19,\"\",ROUND((100*(AD633/AC633)),0))","v":6},{"$f":"IF(($A$8-$A633)<A$19,\"\",ROUND((100*(AE633/AC633)),0))","v":19},{"$f":"IF(($A$8-$A633)<A$19,\"\",ABS(AF633-AG633))","v":13},{"$f":"IF(($A$8-$A633)<A$19,\"\",AF633+AG633)","v":25},{"$f":"IF(($A$8-$A633)<A$19,\"\",ROUND(100*(AH633/AI633),0))","v":52},{"$f":"IF(($A$8-$A633)<(2*A$19),\"\",ROUND(IF(($A$8-$A633)=(2*A$19),AVERAGE(OFFSET(AJ633,0,0,A$19,1)),(((AK634*(A$19-1))+AJ633)/A$19)),0))","v":62},5,10,20,30,50,70,90,{"$f":"IF($A633=$B$27,AS$32,0)","v":0},0]
[602,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A634+$A$11,0,1,1)","v":"2000-12-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A634+$A$11,0,1,1)","v":2145778000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A634+$A$11,0,1,1)","v":2572.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A634+$A$11,0,1,1)","v":2914.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A634+$A$11,0,1,1)","v":2475.63},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A634+$A$11,0,1,1)","v":2895.39},439.33999999999969,1.2099999999995816,0,{"$f":"IF(($A$8-$A634)<A$17,\"\",IF(($A$8-$A634)=A$17,SUM(OFFSET($H634,0,0,A$17,1)),ROUND(TRUNC((K635-(K635/A$17)+$H634),3),2)))","v":1250.6300000000001},{"$f":"IF(($A$8-$A634)<A$17,\"\",IF(($A$8-$A634)=A$17,SUM(OFFSET($I634,0,0,A$17,1)),ROUND(TRUNC((L635-(L635/A$17)+$I634),3),2)))","v":11.38},{"$f":"IF(($A$8-$A634)<A$17,\"\",IF(($A$8-$A634)=A$17,SUM(OFFSET($J634,0,0,A$17,1)),ROUND(TRUNC((M635-(M635/A$17)+$J634),3),2)))","v":290.5},{"$f":"IF(($A$8-$A634)<A$17,\"\",ROUND((100*(L634/K634)),0))","v":1},{"$f":"IF(($A$8-$A634)<A$17,\"\",ROUND((100*(M634/K634)),0))","v":23},{"$f":"IF(($A$8-$A634)<A$17,\"\",ABS(N634-O634))","v":22},{"$f":"IF(($A$8-$A634)<A$17,\"\",N634+O634)","v":24},{"$f":"IF(($A$8-$A634)<A$17,\"\",ROUND(100*(P634/Q634),0))","v":92},{"$f":"IF(($A$8-$A634)<(2*A$17),\"\",ROUND(IF(($A$8-$A634)=(2*A$17),AVERAGE(OFFSET(R634,0,0,A$17,1)),(((S635*(A$17-1))+R634)/A$17)),0))","v":83},{"$f":"IF(($A$8-$A634)<A$18,\"\",IF(($A$8-$A634)=A$18,SUM(OFFSET($H634,0,0,A$18,1)),ROUND(TRUNC((T635-(T635/A$18)+$H634),3),2)))","v":1637.77},{"$f":"IF(($A$8-$A634)<A$18,\"\",IF(($A$8-$A634)=A$18,SUM(OFFSET($I634,0,0,A$18,1)),ROUND(TRUNC((U635-(U635/A$18)+$I634),3),2)))","v":28.74},{"$f":"IF(($A$8-$A634)<A$18,\"\",IF(($A$8-$A634)=A$18,SUM(OFFSET($J634,0,0,A$18,1)),ROUND(TRUNC((V635-(V635/A$18)+$J634),3),2)))","v":400.21},{"$f":"IF(($A$8-$A634)<A$18,\"\",ROUND((100*(U634/T634)),0))","v":2},{"$f":"IF(($A$8-$A634)<A$18,\"\",ROUND((100*(V634/T634)),0))","v":24},{"$f":"IF(($A$8-$A634)<A$18,\"\",ABS(W634-X634))","v":22},{"$f":"IF(($A$8-$A634)<A$18,\"\",W634+X634)","v":26},{"$f":"IF(($A$8-$A634)<A$18,\"\",ROUND(100*(Y634/Z634),0))","v":85},{"$f":"IF(($A$8-$A634)<(2*A$18),\"\",ROUND(IF(($A$8-$A634)=(2*A$18),AVERAGE(OFFSET(AA634,0,0,A$18,1)),(((AB635*(A$18-1))+AA634)/A$18)),0))","v":74},{"$f":"IF(($A$8-$A634)<A$19,\"\",IF(($A$8-$A634)=A$19,SUM(OFFSET($H634,0,0,A$19,1)),ROUND(TRUNC((AC635-(AC635/A$19)+$H634),3),2)))","v":2011.09},{"$f":"IF(($A$8-$A634)<A$19,\"\",IF(($A$8-$A634)=A$19,SUM(OFFSET($I634,0,0,A$19,1)),ROUND(TRUNC((AD635-(AD635/A$19)+$I634),3),2)))","v":53.55},{"$f":"IF(($A$8-$A634)<A$19,\"\",IF(($A$8-$A634)=A$19,SUM(OFFSET($J634,0,0,A$19,1)),ROUND(TRUNC((AE635-(AE635/A$19)+$J634),3),2)))","v":504.02},{"$f":"IF(($A$8-$A634)<A$19,\"\",ROUND((100*(AD634/AC634)),0))","v":3},{"$f":"IF(($A$8-$A634)<A$19,\"\",ROUND((100*(AE634/AC634)),0))","v":25},{"$f":"IF(($A$8-$A634)<A$19,\"\",ABS(AF634-AG634))","v":22},{"$f":"IF(($A$8-$A634)<A$19,\"\",AF634+AG634)","v":28},{"$f":"IF(($A$8-$A634)<A$19,\"\",ROUND(100*(AH634/AI634),0))","v":79},{"$f":"IF(($A$8-$A634)<(2*A$19),\"\",ROUND(IF(($A$8-$A634)=(2*A$19),AVERAGE(OFFSET(AJ634,0,0,A$19,1)),(((AK635*(A$19-1))+AJ634)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[603,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A635+$A$11,0,1,1)","v":"2000-11-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A635+$A$11,0,1,1)","v":2128100000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A635+$A$11,0,1,1)","v":2910.57},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A635+$A$11,0,1,1)","v":2913.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A635+$A$11,0,1,1)","v":2426.41},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A635+$A$11,0,1,1)","v":2549.7399999999998},487.35000000000036,0,240.70000000000027,{"$f":"IF(($A$8-$A635)<A$17,\"\",IF(($A$8-$A635)=A$17,SUM(OFFSET($H635,0,0,A$17,1)),ROUND(TRUNC((K636-(K636/A$17)+$H635),3),2)))","v":1216.94},{"$f":"IF(($A$8-$A635)<A$17,\"\",IF(($A$8-$A635)=A$17,SUM(OFFSET($I635,0,0,A$17,1)),ROUND(TRUNC((L636-(L636/A$17)+$I635),3),2)))","v":15.25},{"$f":"IF(($A$8-$A635)<A$17,\"\",IF(($A$8-$A635)=A$17,SUM(OFFSET($J635,0,0,A$17,1)),ROUND(TRUNC((M636-(M636/A$17)+$J635),3),2)))","v":435.75},{"$f":"IF(($A$8-$A635)<A$17,\"\",ROUND((100*(L635/K635)),0))","v":1},{"$f":"IF(($A$8-$A635)<A$17,\"\",ROUND((100*(M635/K635)),0))","v":36},{"$f":"IF(($A$8-$A635)<A$17,\"\",ABS(N635-O635))","v":35},{"$f":"IF(($A$8-$A635)<A$17,\"\",N635+O635)","v":37},{"$f":"IF(($A$8-$A635)<A$17,\"\",ROUND(100*(P635/Q635),0))","v":95},{"$f":"IF(($A$8-$A635)<(2*A$17),\"\",ROUND(IF(($A$8-$A635)=(2*A$17),AVERAGE(OFFSET(R635,0,0,A$17,1)),(((S636*(A$17-1))+R635)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A635)<A$18,\"\",IF(($A$8-$A635)=A$18,SUM(OFFSET($H635,0,0,A$18,1)),ROUND(TRUNC((T636-(T636/A$18)+$H635),3),2)))","v":1597.91},{"$f":"IF(($A$8-$A635)<A$18,\"\",IF(($A$8-$A635)=A$18,SUM(OFFSET($I635,0,0,A$18,1)),ROUND(TRUNC((U636-(U636/A$18)+$I635),3),2)))","v":36.71},{"$f":"IF(($A$8-$A635)<A$18,\"\",IF(($A$8-$A635)=A$18,SUM(OFFSET($J635,0,0,A$18,1)),ROUND(TRUNC((V636-(V636/A$18)+$J635),3),2)))","v":533.61},{"$f":"IF(($A$8-$A635)<A$18,\"\",ROUND((100*(U635/T635)),0))","v":2},{"$f":"IF(($A$8-$A635)<A$18,\"\",ROUND((100*(V635/T635)),0))","v":33},{"$f":"IF(($A$8-$A635)<A$18,\"\",ABS(W635-X635))","v":31},{"$f":"IF(($A$8-$A635)<A$18,\"\",W635+X635)","v":35},{"$f":"IF(($A$8-$A635)<A$18,\"\",ROUND(100*(Y635/Z635),0))","v":89},{"$f":"IF(($A$8-$A635)<(2*A$18),\"\",ROUND(IF(($A$8-$A635)=(2*A$18),AVERAGE(OFFSET(AA635,0,0,A$18,1)),(((AB636*(A$18-1))+AA635)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A635)<A$19,\"\",IF(($A$8-$A635)=A$19,SUM(OFFSET($H635,0,0,A$19,1)),ROUND(TRUNC((AC636-(AC636/A$19)+$H635),3),2)))","v":1964.69},{"$f":"IF(($A$8-$A635)<A$19,\"\",IF(($A$8-$A635)=A$19,SUM(OFFSET($I635,0,0,A$19,1)),ROUND(TRUNC((AD636-(AD636/A$19)+$I635),3),2)))","v":65.42},{"$f":"IF(($A$8-$A635)<A$19,\"\",IF(($A$8-$A635)=A$19,SUM(OFFSET($J635,0,0,A$19,1)),ROUND(TRUNC((AE636-(AE636/A$19)+$J635),3),2)))","v":630.03},{"$f":"IF(($A$8-$A635)<A$19,\"\",ROUND((100*(AD635/AC635)),0))","v":3},{"$f":"IF(($A$8-$A635)<A$19,\"\",ROUND((100*(AE635/AC635)),0))","v":32},{"$f":"IF(($A$8-$A635)<A$19,\"\",ABS(AF635-AG635))","v":29},{"$f":"IF(($A$8-$A635)<A$19,\"\",AF635+AG635)","v":35},{"$f":"IF(($A$8-$A635)<A$19,\"\",ROUND(100*(AH635/AI635),0))","v":83},{"$f":"IF(($A$8-$A635)<(2*A$19),\"\",ROUND(IF(($A$8-$A635)=(2*A$19),AVERAGE(OFFSET(AJ635,0,0,A$19,1)),(((AK636*(A$19-1))+AJ635)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[604,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A636+$A$11,0,1,1)","v":"2000-11-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A636+$A$11,0,1,1)","v":1533100000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A636+$A$11,0,1,1)","v":2838.29},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A636+$A$11,0,1,1)","v":2885.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A636+$A$11,0,1,1)","v":2667.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A636+$A$11,0,1,1)","v":2830.09},267.69999999999982,0,75.359999999999673,{"$f":"IF(($A$8-$A636)<A$17,\"\",IF(($A$8-$A636)=A$17,SUM(OFFSET($H636,0,0,A$17,1)),ROUND(TRUNC((K637-(K637/A$17)+$H636),3),2)))","v":1094.3800000000001},{"$f":"IF(($A$8-$A636)<A$17,\"\",IF(($A$8-$A636)=A$17,SUM(OFFSET($I636,0,0,A$17,1)),ROUND(TRUNC((L637-(L637/A$17)+$I636),3),2)))","v":22.87},{"$f":"IF(($A$8-$A636)<A$17,\"\",IF(($A$8-$A636)=A$17,SUM(OFFSET($J636,0,0,A$17,1)),ROUND(TRUNC((M637-(M637/A$17)+$J636),3),2)))","v":292.57},{"$f":"IF(($A$8-$A636)<A$17,\"\",ROUND((100*(L636/K636)),0))","v":2},{"$f":"IF(($A$8-$A636)<A$17,\"\",ROUND((100*(M636/K636)),0))","v":27},{"$f":"IF(($A$8-$A636)<A$17,\"\",ABS(N636-O636))","v":25},{"$f":"IF(($A$8-$A636)<A$17,\"\",N636+O636)","v":29},{"$f":"IF(($A$8-$A636)<A$17,\"\",ROUND(100*(P636/Q636),0))","v":86},{"$f":"IF(($A$8-$A636)<(2*A$17),\"\",ROUND(IF(($A$8-$A636)=(2*A$17),AVERAGE(OFFSET(R636,0,0,A$17,1)),(((S637*(A$17-1))+R636)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A636)<A$18,\"\",IF(($A$8-$A636)=A$18,SUM(OFFSET($H636,0,0,A$18,1)),ROUND(TRUNC((T637-(T637/A$18)+$H636),3),2)))","v":1480.75},{"$f":"IF(($A$8-$A636)<A$18,\"\",IF(($A$8-$A636)=A$18,SUM(OFFSET($I636,0,0,A$18,1)),ROUND(TRUNC((U637-(U637/A$18)+$I636),3),2)))","v":48.94},{"$f":"IF(($A$8-$A636)<A$18,\"\",IF(($A$8-$A636)=A$18,SUM(OFFSET($J636,0,0,A$18,1)),ROUND(TRUNC((V637-(V637/A$18)+$J636),3),2)))","v":390.54},{"$f":"IF(($A$8-$A636)<A$18,\"\",ROUND((100*(U636/T636)),0))","v":3},{"$f":"IF(($A$8-$A636)<A$18,\"\",ROUND((100*(V636/T636)),0))","v":26},{"$f":"IF(($A$8-$A636)<A$18,\"\",ABS(W636-X636))","v":23},{"$f":"IF(($A$8-$A636)<A$18,\"\",W636+X636)","v":29},{"$f":"IF(($A$8-$A636)<A$18,\"\",ROUND(100*(Y636/Z636),0))","v":79},{"$f":"IF(($A$8-$A636)<(2*A$18),\"\",ROUND(IF(($A$8-$A636)=(2*A$18),AVERAGE(OFFSET(AA636,0,0,A$18,1)),(((AB637*(A$18-1))+AA636)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A636)<A$19,\"\",IF(($A$8-$A636)=A$19,SUM(OFFSET($H636,0,0,A$19,1)),ROUND(TRUNC((AC637-(AC637/A$19)+$H636),3),2)))","v":1846.67},{"$f":"IF(($A$8-$A636)<A$19,\"\",IF(($A$8-$A636)=A$19,SUM(OFFSET($I636,0,0,A$19,1)),ROUND(TRUNC((AD637-(AD637/A$19)+$I636),3),2)))","v":81.78},{"$f":"IF(($A$8-$A636)<A$19,\"\",IF(($A$8-$A636)=A$19,SUM(OFFSET($J636,0,0,A$19,1)),ROUND(TRUNC((AE637-(AE637/A$19)+$J636),3),2)))","v":486.66},{"$f":"IF(($A$8-$A636)<A$19,\"\",ROUND((100*(AD636/AC636)),0))","v":4},{"$f":"IF(($A$8-$A636)<A$19,\"\",ROUND((100*(AE636/AC636)),0))","v":26},{"$f":"IF(($A$8-$A636)<A$19,\"\",ABS(AF636-AG636))","v":22},{"$f":"IF(($A$8-$A636)<A$19,\"\",AF636+AG636)","v":30},{"$f":"IF(($A$8-$A636)<A$19,\"\",ROUND(100*(AH636/AI636),0))","v":73},{"$f":"IF(($A$8-$A636)<(2*A$19),\"\",ROUND(IF(($A$8-$A636)=(2*A$19),AVERAGE(OFFSET(AJ636,0,0,A$19,1)),(((AK637*(A$19-1))+AJ636)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[605,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A637+$A$11,0,1,1)","v":"2000-11-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A637+$A$11,0,1,1)","v":1764828000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A637+$A$11,0,1,1)","v":2798.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A637+$A$11,0,1,1)","v":3128.37},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A637+$A$11,0,1,1)","v":2742.47},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A637+$A$11,0,1,1)","v":2934.81},385.90000000000009,0,147.55000000000018,{"$f":"IF(($A$8-$A637)<A$17,\"\",IF(($A$8-$A637)=A$17,SUM(OFFSET($H637,0,0,A$17,1)),ROUND(TRUNC((K638-(K638/A$17)+$H637),3),2)))","v":1240.02},{"$f":"IF(($A$8-$A637)<A$17,\"\",IF(($A$8-$A637)=A$17,SUM(OFFSET($I637,0,0,A$17,1)),ROUND(TRUNC((L638-(L638/A$17)+$I637),3),2)))","v":34.299999999999997},{"$f":"IF(($A$8-$A637)<A$17,\"\",IF(($A$8-$A637)=A$17,SUM(OFFSET($J637,0,0,A$17,1)),ROUND(TRUNC((M638-(M638/A$17)+$J637),3),2)))","v":325.82},{"$f":"IF(($A$8-$A637)<A$17,\"\",ROUND((100*(L637/K637)),0))","v":3},{"$f":"IF(($A$8-$A637)<A$17,\"\",ROUND((100*(M637/K637)),0))","v":26},{"$f":"IF(($A$8-$A637)<A$17,\"\",ABS(N637-O637))","v":23},{"$f":"IF(($A$8-$A637)<A$17,\"\",N637+O637)","v":29},{"$f":"IF(($A$8-$A637)<A$17,\"\",ROUND(100*(P637/Q637),0))","v":79},{"$f":"IF(($A$8-$A637)<(2*A$17),\"\",ROUND(IF(($A$8-$A637)=(2*A$17),AVERAGE(OFFSET(R637,0,0,A$17,1)),(((S638*(A$17-1))+R637)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A637)<A$18,\"\",IF(($A$8-$A637)=A$18,SUM(OFFSET($H637,0,0,A$18,1)),ROUND(TRUNC((T638-(T638/A$18)+$H637),3),2)))","v":1617.4},{"$f":"IF(($A$8-$A637)<A$18,\"\",IF(($A$8-$A637)=A$18,SUM(OFFSET($I637,0,0,A$18,1)),ROUND(TRUNC((U638-(U638/A$18)+$I637),3),2)))","v":65.25},{"$f":"IF(($A$8-$A637)<A$18,\"\",IF(($A$8-$A637)=A$18,SUM(OFFSET($J637,0,0,A$18,1)),ROUND(TRUNC((V638-(V638/A$18)+$J637),3),2)))","v":420.24},{"$f":"IF(($A$8-$A637)<A$18,\"\",ROUND((100*(U637/T637)),0))","v":4},{"$f":"IF(($A$8-$A637)<A$18,\"\",ROUND((100*(V637/T637)),0))","v":26},{"$f":"IF(($A$8-$A637)<A$18,\"\",ABS(W637-X637))","v":22},{"$f":"IF(($A$8-$A637)<A$18,\"\",W637+X637)","v":30},{"$f":"IF(($A$8-$A637)<A$18,\"\",ROUND(100*(Y637/Z637),0))","v":73},{"$f":"IF(($A$8-$A637)<(2*A$18),\"\",ROUND(IF(($A$8-$A637)=(2*A$18),AVERAGE(OFFSET(AA637,0,0,A$18,1)),(((AB638*(A$18-1))+AA637)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A637)<A$19,\"\",IF(($A$8-$A637)=A$19,SUM(OFFSET($H637,0,0,A$19,1)),ROUND(TRUNC((AC638-(AC638/A$19)+$H637),3),2)))","v":1973.71},{"$f":"IF(($A$8-$A637)<A$19,\"\",IF(($A$8-$A637)=A$19,SUM(OFFSET($I637,0,0,A$19,1)),ROUND(TRUNC((AD638-(AD638/A$19)+$I637),3),2)))","v":102.22},{"$f":"IF(($A$8-$A637)<A$19,\"\",IF(($A$8-$A637)=A$19,SUM(OFFSET($J637,0,0,A$19,1)),ROUND(TRUNC((AE638-(AE638/A$19)+$J637),3),2)))","v":514.13},{"$f":"IF(($A$8-$A637)<A$19,\"\",ROUND((100*(AD637/AC637)),0))","v":5},{"$f":"IF(($A$8-$A637)<A$19,\"\",ROUND((100*(AE637/AC637)),0))","v":26},{"$f":"IF(($A$8-$A637)<A$19,\"\",ABS(AF637-AG637))","v":21},{"$f":"IF(($A$8-$A637)<A$19,\"\",AF637+AG637)","v":31},{"$f":"IF(($A$8-$A637)<A$19,\"\",ROUND(100*(AH637/AI637),0))","v":68},{"$f":"IF(($A$8-$A637)<(2*A$19),\"\",ROUND(IF(($A$8-$A637)=(2*A$19),AVERAGE(OFFSET(AJ637,0,0,A$19,1)),(((AK638*(A$19-1))+AJ637)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[606,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A638+$A$11,0,1,1)","v":"2000-11-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A638+$A$11,0,1,1)","v":1741868000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A638+$A$11,0,1,1)","v":3346.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A638+$A$11,0,1,1)","v":3369.47},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A638+$A$11,0,1,1)","v":2890.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A638+$A$11,0,1,1)","v":2890.26},479.44999999999982,0,148.38999999999987,{"$f":"IF(($A$8-$A638)<A$17,\"\",IF(($A$8-$A638)=A$17,SUM(OFFSET($H638,0,0,A$17,1)),ROUND(TRUNC((K639-(K639/A$17)+$H638),3),2)))","v":1281.18},{"$f":"IF(($A$8-$A638)<A$17,\"\",IF(($A$8-$A638)=A$17,SUM(OFFSET($I638,0,0,A$17,1)),ROUND(TRUNC((L639-(L639/A$17)+$I638),3),2)))","v":51.45},{"$f":"IF(($A$8-$A638)<A$17,\"\",IF(($A$8-$A638)=A$17,SUM(OFFSET($J638,0,0,A$17,1)),ROUND(TRUNC((M639-(M639/A$17)+$J638),3),2)))","v":267.41000000000003},{"$f":"IF(($A$8-$A638)<A$17,\"\",ROUND((100*(L638/K638)),0))","v":4},{"$f":"IF(($A$8-$A638)<A$17,\"\",ROUND((100*(M638/K638)),0))","v":21},{"$f":"IF(($A$8-$A638)<A$17,\"\",ABS(N638-O638))","v":17},{"$f":"IF(($A$8-$A638)<A$17,\"\",N638+O638)","v":25},{"$f":"IF(($A$8-$A638)<A$17,\"\",ROUND(100*(P638/Q638),0))","v":68},{"$f":"IF(($A$8-$A638)<(2*A$17),\"\",ROUND(IF(($A$8-$A638)=(2*A$17),AVERAGE(OFFSET(R638,0,0,A$17,1)),(((S639*(A$17-1))+R638)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A638)<A$18,\"\",IF(($A$8-$A638)=A$18,SUM(OFFSET($H638,0,0,A$18,1)),ROUND(TRUNC((T639-(T639/A$18)+$H638),3),2)))","v":1642},{"$f":"IF(($A$8-$A638)<A$18,\"\",IF(($A$8-$A638)=A$18,SUM(OFFSET($I638,0,0,A$18,1)),ROUND(TRUNC((U639-(U639/A$18)+$I638),3),2)))","v":87},{"$f":"IF(($A$8-$A638)<A$18,\"\",IF(($A$8-$A638)=A$18,SUM(OFFSET($J638,0,0,A$18,1)),ROUND(TRUNC((V639-(V639/A$18)+$J638),3),2)))","v":363.59},{"$f":"IF(($A$8-$A638)<A$18,\"\",ROUND((100*(U638/T638)),0))","v":5},{"$f":"IF(($A$8-$A638)<A$18,\"\",ROUND((100*(V638/T638)),0))","v":22},{"$f":"IF(($A$8-$A638)<A$18,\"\",ABS(W638-X638))","v":17},{"$f":"IF(($A$8-$A638)<A$18,\"\",W638+X638)","v":27},{"$f":"IF(($A$8-$A638)<A$18,\"\",ROUND(100*(Y638/Z638),0))","v":63},{"$f":"IF(($A$8-$A638)<(2*A$18),\"\",ROUND(IF(($A$8-$A638)=(2*A$18),AVERAGE(OFFSET(AA638,0,0,A$18,1)),(((AB639*(A$18-1))+AA638)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A638)<A$19,\"\",IF(($A$8-$A638)=A$19,SUM(OFFSET($H638,0,0,A$19,1)),ROUND(TRUNC((AC639-(AC639/A$19)+$H638),3),2)))","v":1984.76},{"$f":"IF(($A$8-$A638)<A$19,\"\",IF(($A$8-$A638)=A$19,SUM(OFFSET($I638,0,0,A$19,1)),ROUND(TRUNC((AD639-(AD639/A$19)+$I638),3),2)))","v":127.78},{"$f":"IF(($A$8-$A638)<A$19,\"\",IF(($A$8-$A638)=A$19,SUM(OFFSET($J638,0,0,A$19,1)),ROUND(TRUNC((AE639-(AE639/A$19)+$J638),3),2)))","v":458.22},{"$f":"IF(($A$8-$A638)<A$19,\"\",ROUND((100*(AD638/AC638)),0))","v":6},{"$f":"IF(($A$8-$A638)<A$19,\"\",ROUND((100*(AE638/AC638)),0))","v":23},{"$f":"IF(($A$8-$A638)<A$19,\"\",ABS(AF638-AG638))","v":17},{"$f":"IF(($A$8-$A638)<A$19,\"\",AF638+AG638)","v":29},{"$f":"IF(($A$8-$A638)<A$19,\"\",ROUND(100*(AH638/AI638),0))","v":59},{"$f":"IF(($A$8-$A638)<(2*A$19),\"\",ROUND(IF(($A$8-$A638)=(2*A$19),AVERAGE(OFFSET(AJ638,0,0,A$19,1)),(((AK639*(A$19-1))+AJ638)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[607,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A639+$A$11,0,1,1)","v":"2000-10-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A639+$A$11,0,1,1)","v":1997072000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A639+$A$11,0,1,1)","v":3128.94},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A639+$A$11,0,1,1)","v":3359.99},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A639+$A$11,0,1,1)","v":3038.41},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A639+$A$11,0,1,1)","v":3321.91},321.57999999999993,0,0,{"$f":"IF(($A$8-$A639)<A$17,\"\",IF(($A$8-$A639)=A$17,SUM(OFFSET($H639,0,0,A$17,1)),ROUND(TRUNC((K640-(K640/A$17)+$H639),3),2)))","v":1202.5999999999999},{"$f":"IF(($A$8-$A639)<A$17,\"\",IF(($A$8-$A639)=A$17,SUM(OFFSET($I639,0,0,A$17,1)),ROUND(TRUNC((L640-(L640/A$17)+$I639),3),2)))","v":77.180000000000007},{"$f":"IF(($A$8-$A639)<A$17,\"\",IF(($A$8-$A639)=A$17,SUM(OFFSET($J639,0,0,A$17,1)),ROUND(TRUNC((M640-(M640/A$17)+$J639),3),2)))","v":178.53},{"$f":"IF(($A$8-$A639)<A$17,\"\",ROUND((100*(L639/K639)),0))","v":6},{"$f":"IF(($A$8-$A639)<A$17,\"\",ROUND((100*(M639/K639)),0))","v":15},{"$f":"IF(($A$8-$A639)<A$17,\"\",ABS(N639-O639))","v":9},{"$f":"IF(($A$8-$A639)<A$17,\"\",N639+O639)","v":21},{"$f":"IF(($A$8-$A639)<A$17,\"\",ROUND(100*(P639/Q639),0))","v":43},{"$f":"IF(($A$8-$A639)<(2*A$17),\"\",ROUND(IF(($A$8-$A639)=(2*A$17),AVERAGE(OFFSET(R639,0,0,A$17,1)),(((S640*(A$17-1))+R639)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A639)<A$18,\"\",IF(($A$8-$A639)=A$18,SUM(OFFSET($H639,0,0,A$18,1)),ROUND(TRUNC((T640-(T640/A$18)+$H639),3),2)))","v":1550.07},{"$f":"IF(($A$8-$A639)<A$18,\"\",IF(($A$8-$A639)=A$18,SUM(OFFSET($I639,0,0,A$18,1)),ROUND(TRUNC((U640-(U640/A$18)+$I639),3),2)))","v":116},{"$f":"IF(($A$8-$A639)<A$18,\"\",IF(($A$8-$A639)=A$18,SUM(OFFSET($J639,0,0,A$18,1)),ROUND(TRUNC((V640-(V640/A$18)+$J639),3),2)))","v":286.93},{"$f":"IF(($A$8-$A639)<A$18,\"\",ROUND((100*(U639/T639)),0))","v":7},{"$f":"IF(($A$8-$A639)<A$18,\"\",ROUND((100*(V639/T639)),0))","v":19},{"$f":"IF(($A$8-$A639)<A$18,\"\",ABS(W639-X639))","v":12},{"$f":"IF(($A$8-$A639)<A$18,\"\",W639+X639)","v":26},{"$f":"IF(($A$8-$A639)<A$18,\"\",ROUND(100*(Y639/Z639),0))","v":46},{"$f":"IF(($A$8-$A639)<(2*A$18),\"\",ROUND(IF(($A$8-$A639)=(2*A$18),AVERAGE(OFFSET(AA639,0,0,A$18,1)),(((AB640*(A$18-1))+AA639)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A639)<A$19,\"\",IF(($A$8-$A639)=A$19,SUM(OFFSET($H639,0,0,A$19,1)),ROUND(TRUNC((AC640-(AC640/A$19)+$H639),3),2)))","v":1881.64},{"$f":"IF(($A$8-$A639)<A$19,\"\",IF(($A$8-$A639)=A$19,SUM(OFFSET($I639,0,0,A$19,1)),ROUND(TRUNC((AD640-(AD640/A$19)+$I639),3),2)))","v":159.72999999999999},{"$f":"IF(($A$8-$A639)<A$19,\"\",IF(($A$8-$A639)=A$19,SUM(OFFSET($J639,0,0,A$19,1)),ROUND(TRUNC((AE640-(AE640/A$19)+$J639),3),2)))","v":387.29},{"$f":"IF(($A$8-$A639)<A$19,\"\",ROUND((100*(AD639/AC639)),0))","v":8},{"$f":"IF(($A$8-$A639)<A$19,\"\",ROUND((100*(AE639/AC639)),0))","v":21},{"$f":"IF(($A$8-$A639)<A$19,\"\",ABS(AF639-AG639))","v":13},{"$f":"IF(($A$8-$A639)<A$19,\"\",AF639+AG639)","v":29},{"$f":"IF(($A$8-$A639)<A$19,\"\",ROUND(100*(AH639/AI639),0))","v":45},{"$f":"IF(($A$8-$A639)<(2*A$19),\"\",ROUND(IF(($A$8-$A639)=(2*A$19),AVERAGE(OFFSET(AJ639,0,0,A$19,1)),(((AK640*(A$19-1))+AJ639)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[608,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A640+$A$11,0,1,1)","v":"2000-10-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A640+$A$11,0,1,1)","v":1999556000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A640+$A$11,0,1,1)","v":3451.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A640+$A$11,0,1,1)","v":3498.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A640+$A$11,0,1,1)","v":2956.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A640+$A$11,0,1,1)","v":3175.25},541.84000000000015,0,25.840000000000146,{"$f":"IF(($A$8-$A640)<A$17,\"\",IF(($A$8-$A640)=A$17,SUM(OFFSET($H640,0,0,A$17,1)),ROUND(TRUNC((K641-(K641/A$17)+$H640),3),2)))","v":1321.53},{"$f":"IF(($A$8-$A640)<A$17,\"\",IF(($A$8-$A640)=A$17,SUM(OFFSET($I640,0,0,A$17,1)),ROUND(TRUNC((L641-(L641/A$17)+$I640),3),2)))","v":115.77},{"$f":"IF(($A$8-$A640)<A$17,\"\",IF(($A$8-$A640)=A$17,SUM(OFFSET($J640,0,0,A$17,1)),ROUND(TRUNC((M641-(M641/A$17)+$J640),3),2)))","v":267.8},{"$f":"IF(($A$8-$A640)<A$17,\"\",ROUND((100*(L640/K640)),0))","v":9},{"$f":"IF(($A$8-$A640)<A$17,\"\",ROUND((100*(M640/K640)),0))","v":20},{"$f":"IF(($A$8-$A640)<A$17,\"\",ABS(N640-O640))","v":11},{"$f":"IF(($A$8-$A640)<A$17,\"\",N640+O640)","v":29},{"$f":"IF(($A$8-$A640)<A$17,\"\",ROUND(100*(P640/Q640),0))","v":38},{"$f":"IF(($A$8-$A640)<(2*A$17),\"\",ROUND(IF(($A$8-$A640)=(2*A$17),AVERAGE(OFFSET(R640,0,0,A$17,1)),(((S641*(A$17-1))+R640)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A640)<A$18,\"\",IF(($A$8-$A640)=A$18,SUM(OFFSET($H640,0,0,A$18,1)),ROUND(TRUNC((T641-(T641/A$18)+$H640),3),2)))","v":1637.99},{"$f":"IF(($A$8-$A640)<A$18,\"\",IF(($A$8-$A640)=A$18,SUM(OFFSET($I640,0,0,A$18,1)),ROUND(TRUNC((U641-(U641/A$18)+$I640),3),2)))","v":154.66},{"$f":"IF(($A$8-$A640)<A$18,\"\",IF(($A$8-$A640)=A$18,SUM(OFFSET($J640,0,0,A$18,1)),ROUND(TRUNC((V641-(V641/A$18)+$J640),3),2)))","v":382.57},{"$f":"IF(($A$8-$A640)<A$18,\"\",ROUND((100*(U640/T640)),0))","v":9},{"$f":"IF(($A$8-$A640)<A$18,\"\",ROUND((100*(V640/T640)),0))","v":23},{"$f":"IF(($A$8-$A640)<A$18,\"\",ABS(W640-X640))","v":14},{"$f":"IF(($A$8-$A640)<A$18,\"\",W640+X640)","v":32},{"$f":"IF(($A$8-$A640)<A$18,\"\",ROUND(100*(Y640/Z640),0))","v":44},{"$f":"IF(($A$8-$A640)<(2*A$18),\"\",ROUND(IF(($A$8-$A640)=(2*A$18),AVERAGE(OFFSET(AA640,0,0,A$18,1)),(((AB641*(A$18-1))+AA640)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A640)<A$19,\"\",IF(($A$8-$A640)=A$19,SUM(OFFSET($H640,0,0,A$19,1)),ROUND(TRUNC((AC641-(AC641/A$19)+$H640),3),2)))","v":1950.08},{"$f":"IF(($A$8-$A640)<A$19,\"\",IF(($A$8-$A640)=A$19,SUM(OFFSET($I640,0,0,A$19,1)),ROUND(TRUNC((AD641-(AD641/A$19)+$I640),3),2)))","v":199.66},{"$f":"IF(($A$8-$A640)<A$19,\"\",IF(($A$8-$A640)=A$19,SUM(OFFSET($J640,0,0,A$19,1)),ROUND(TRUNC((AE641-(AE641/A$19)+$J640),3),2)))","v":484.11},{"$f":"IF(($A$8-$A640)<A$19,\"\",ROUND((100*(AD640/AC640)),0))","v":10},{"$f":"IF(($A$8-$A640)<A$19,\"\",ROUND((100*(AE640/AC640)),0))","v":25},{"$f":"IF(($A$8-$A640)<A$19,\"\",ABS(AF640-AG640))","v":15},{"$f":"IF(($A$8-$A640)<A$19,\"\",AF640+AG640)","v":35},{"$f":"IF(($A$8-$A640)<A$19,\"\",ROUND(100*(AH640/AI640),0))","v":43},{"$f":"IF(($A$8-$A640)<(2*A$19),\"\",ROUND(IF(($A$8-$A640)=(2*A$19),AVERAGE(OFFSET(AJ640,0,0,A$19,1)),(((AK641*(A$19-1))+AJ640)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[609,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A641+$A$11,0,1,1)","v":"2000-10-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A641+$A$11,0,1,1)","v":2152054000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A641+$A$11,0,1,1)","v":3265.96},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A641+$A$11,0,1,1)","v":3514.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A641+$A$11,0,1,1)","v":2982.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A641+$A$11,0,1,1)","v":3456.61},532.92000000000007,155.0300000000002,0,{"$f":"IF(($A$8-$A641)<A$17,\"\",IF(($A$8-$A641)=A$17,SUM(OFFSET($H641,0,0,A$17,1)),ROUND(TRUNC((K642-(K642/A$17)+$H641),3),2)))","v":1169.54},{"$f":"IF(($A$8-$A641)<A$17,\"\",IF(($A$8-$A641)=A$17,SUM(OFFSET($I641,0,0,A$17,1)),ROUND(TRUNC((L642-(L642/A$17)+$I641),3),2)))","v":173.66},{"$f":"IF(($A$8-$A641)<A$17,\"\",IF(($A$8-$A641)=A$17,SUM(OFFSET($J641,0,0,A$17,1)),ROUND(TRUNC((M642-(M642/A$17)+$J641),3),2)))","v":362.94},{"$f":"IF(($A$8-$A641)<A$17,\"\",ROUND((100*(L641/K641)),0))","v":15},{"$f":"IF(($A$8-$A641)<A$17,\"\",ROUND((100*(M641/K641)),0))","v":31},{"$f":"IF(($A$8-$A641)<A$17,\"\",ABS(N641-O641))","v":16},{"$f":"IF(($A$8-$A641)<A$17,\"\",N641+O641)","v":46},{"$f":"IF(($A$8-$A641)<A$17,\"\",ROUND(100*(P641/Q641),0))","v":35},{"$f":"IF(($A$8-$A641)<(2*A$17),\"\",ROUND(IF(($A$8-$A641)=(2*A$17),AVERAGE(OFFSET(R641,0,0,A$17,1)),(((S642*(A$17-1))+R641)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A641)<A$18,\"\",IF(($A$8-$A641)=A$18,SUM(OFFSET($H641,0,0,A$18,1)),ROUND(TRUNC((T642-(T642/A$18)+$H641),3),2)))","v":1461.53},{"$f":"IF(($A$8-$A641)<A$18,\"\",IF(($A$8-$A641)=A$18,SUM(OFFSET($I641,0,0,A$18,1)),ROUND(TRUNC((U642-(U642/A$18)+$I641),3),2)))","v":206.21},{"$f":"IF(($A$8-$A641)<A$18,\"\",IF(($A$8-$A641)=A$18,SUM(OFFSET($J641,0,0,A$18,1)),ROUND(TRUNC((V642-(V642/A$18)+$J641),3),2)))","v":475.64},{"$f":"IF(($A$8-$A641)<A$18,\"\",ROUND((100*(U641/T641)),0))","v":14},{"$f":"IF(($A$8-$A641)<A$18,\"\",ROUND((100*(V641/T641)),0))","v":33},{"$f":"IF(($A$8-$A641)<A$18,\"\",ABS(W641-X641))","v":19},{"$f":"IF(($A$8-$A641)<A$18,\"\",W641+X641)","v":47},{"$f":"IF(($A$8-$A641)<A$18,\"\",ROUND(100*(Y641/Z641),0))","v":40},{"$f":"IF(($A$8-$A641)<(2*A$18),\"\",ROUND(IF(($A$8-$A641)=(2*A$18),AVERAGE(OFFSET(AA641,0,0,A$18,1)),(((AB642*(A$18-1))+AA641)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A641)<A$19,\"\",IF(($A$8-$A641)=A$19,SUM(OFFSET($H641,0,0,A$19,1)),ROUND(TRUNC((AC642-(AC642/A$19)+$H641),3),2)))","v":1760.3},{"$f":"IF(($A$8-$A641)<A$19,\"\",IF(($A$8-$A641)=A$19,SUM(OFFSET($I641,0,0,A$19,1)),ROUND(TRUNC((AD642-(AD642/A$19)+$I641),3),2)))","v":249.57},{"$f":"IF(($A$8-$A641)<A$19,\"\",IF(($A$8-$A641)=A$19,SUM(OFFSET($J641,0,0,A$19,1)),ROUND(TRUNC((AE642-(AE642/A$19)+$J641),3),2)))","v":572.84},{"$f":"IF(($A$8-$A641)<A$19,\"\",ROUND((100*(AD641/AC641)),0))","v":14},{"$f":"IF(($A$8-$A641)<A$19,\"\",ROUND((100*(AE641/AC641)),0))","v":33},{"$f":"IF(($A$8-$A641)<A$19,\"\",ABS(AF641-AG641))","v":19},{"$f":"IF(($A$8-$A641)<A$19,\"\",AF641+AG641)","v":47},{"$f":"IF(($A$8-$A641)<A$19,\"\",ROUND(100*(AH641/AI641),0))","v":40},{"$f":"IF(($A$8-$A641)<(2*A$19),\"\",ROUND(IF(($A$8-$A641)=(2*A$19),AVERAGE(OFFSET(AJ641,0,0,A$19,1)),(((AK642*(A$19-1))+AJ641)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[610,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A642+$A$11,0,1,1)","v":"2000-10-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A642+$A$11,0,1,1)","v":1970412000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A642+$A$11,0,1,1)","v":3306.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A642+$A$11,0,1,1)","v":3359.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A642+$A$11,0,1,1)","v":2990.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A642+$A$11,0,1,1)","v":3277.77},368.94000000000005,0,271.8100000000004,{"$f":"IF(($A$8-$A642)<A$17,\"\",IF(($A$8-$A642)=A$17,SUM(OFFSET($H642,0,0,A$17,1)),ROUND(TRUNC((K643-(K643/A$17)+$H642),3),2)))","v":954.93},{"$f":"IF(($A$8-$A642)<A$17,\"\",IF(($A$8-$A642)=A$17,SUM(OFFSET($I642,0,0,A$17,1)),ROUND(TRUNC((L643-(L643/A$17)+$I642),3),2)))","v":27.94},{"$f":"IF(($A$8-$A642)<A$17,\"\",IF(($A$8-$A642)=A$17,SUM(OFFSET($J642,0,0,A$17,1)),ROUND(TRUNC((M643-(M643/A$17)+$J642),3),2)))","v":544.41},{"$f":"IF(($A$8-$A642)<A$17,\"\",ROUND((100*(L642/K642)),0))","v":3},{"$f":"IF(($A$8-$A642)<A$17,\"\",ROUND((100*(M642/K642)),0))","v":57},{"$f":"IF(($A$8-$A642)<A$17,\"\",ABS(N642-O642))","v":54},{"$f":"IF(($A$8-$A642)<A$17,\"\",N642+O642)","v":60},{"$f":"IF(($A$8-$A642)<A$17,\"\",ROUND(100*(P642/Q642),0))","v":90},{"$f":"IF(($A$8-$A642)<(2*A$17),\"\",ROUND(IF(($A$8-$A642)=(2*A$17),AVERAGE(OFFSET(R642,0,0,A$17,1)),(((S643*(A$17-1))+R642)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A642)<A$18,\"\",IF(($A$8-$A642)=A$18,SUM(OFFSET($H642,0,0,A$18,1)),ROUND(TRUNC((T643-(T643/A$18)+$H642),3),2)))","v":1238.1500000000001},{"$f":"IF(($A$8-$A642)<A$18,\"\",IF(($A$8-$A642)=A$18,SUM(OFFSET($I642,0,0,A$18,1)),ROUND(TRUNC((U643-(U643/A$18)+$I642),3),2)))","v":68.239999999999995},{"$f":"IF(($A$8-$A642)<A$18,\"\",IF(($A$8-$A642)=A$18,SUM(OFFSET($J642,0,0,A$18,1)),ROUND(TRUNC((V643-(V643/A$18)+$J642),3),2)))","v":634.19000000000005},{"$f":"IF(($A$8-$A642)<A$18,\"\",ROUND((100*(U642/T642)),0))","v":6},{"$f":"IF(($A$8-$A642)<A$18,\"\",ROUND((100*(V642/T642)),0))","v":51},{"$f":"IF(($A$8-$A642)<A$18,\"\",ABS(W642-X642))","v":45},{"$f":"IF(($A$8-$A642)<A$18,\"\",W642+X642)","v":57},{"$f":"IF(($A$8-$A642)<A$18,\"\",ROUND(100*(Y642/Z642),0))","v":79},{"$f":"IF(($A$8-$A642)<(2*A$18),\"\",ROUND(IF(($A$8-$A642)=(2*A$18),AVERAGE(OFFSET(AA642,0,0,A$18,1)),(((AB643*(A$18-1))+AA642)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A642)<A$19,\"\",IF(($A$8-$A642)=A$19,SUM(OFFSET($H642,0,0,A$19,1)),ROUND(TRUNC((AC643-(AC643/A$19)+$H642),3),2)))","v":1534.22},{"$f":"IF(($A$8-$A642)<A$19,\"\",IF(($A$8-$A642)=A$19,SUM(OFFSET($I642,0,0,A$19,1)),ROUND(TRUNC((AD643-(AD643/A$19)+$I642),3),2)))","v":118.18},{"$f":"IF(($A$8-$A642)<A$19,\"\",IF(($A$8-$A642)=A$19,SUM(OFFSET($J642,0,0,A$19,1)),ROUND(TRUNC((AE643-(AE643/A$19)+$J642),3),2)))","v":716.05},{"$f":"IF(($A$8-$A642)<A$19,\"\",ROUND((100*(AD642/AC642)),0))","v":8},{"$f":"IF(($A$8-$A642)<A$19,\"\",ROUND((100*(AE642/AC642)),0))","v":47},{"$f":"IF(($A$8-$A642)<A$19,\"\",ABS(AF642-AG642))","v":39},{"$f":"IF(($A$8-$A642)<A$19,\"\",AF642+AG642)","v":55},{"$f":"IF(($A$8-$A642)<A$19,\"\",ROUND(100*(AH642/AI642),0))","v":71},{"$f":"IF(($A$8-$A642)<(2*A$19),\"\",ROUND(IF(($A$8-$A642)=(2*A$19),AVERAGE(OFFSET(AJ642,0,0,A$19,1)),(((AK643*(A$19-1))+AJ642)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[611,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A643+$A$11,0,1,1)","v":"2000-10-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A643+$A$11,0,1,1)","v":1926208000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A643+$A$11,0,1,1)","v":3613.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A643+$A$11,0,1,1)","v":3613.86},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A643+$A$11,0,1,1)","v":3262.8},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A643+$A$11,0,1,1)","v":3311.94},351.05999999999995,0,270.86999999999989,{"$f":"IF(($A$8-$A643)<A$17,\"\",IF(($A$8-$A643)=A$17,SUM(OFFSET($H643,0,0,A$17,1)),ROUND(TRUNC((K644-(K644/A$17)+$H643),3),2)))","v":878.99},{"$f":"IF(($A$8-$A643)<A$17,\"\",IF(($A$8-$A643)=A$17,SUM(OFFSET($I643,0,0,A$17,1)),ROUND(TRUNC((L644-(L644/A$17)+$I643),3),2)))","v":41.91},{"$f":"IF(($A$8-$A643)<A$17,\"\",IF(($A$8-$A643)=A$17,SUM(OFFSET($J643,0,0,A$17,1)),ROUND(TRUNC((M644-(M644/A$17)+$J643),3),2)))","v":408.9},{"$f":"IF(($A$8-$A643)<A$17,\"\",ROUND((100*(L643/K643)),0))","v":5},{"$f":"IF(($A$8-$A643)<A$17,\"\",ROUND((100*(M643/K643)),0))","v":47},{"$f":"IF(($A$8-$A643)<A$17,\"\",ABS(N643-O643))","v":42},{"$f":"IF(($A$8-$A643)<A$17,\"\",N643+O643)","v":52},{"$f":"IF(($A$8-$A643)<A$17,\"\",ROUND(100*(P643/Q643),0))","v":81},{"$f":"IF(($A$8-$A643)<(2*A$17),\"\",ROUND(IF(($A$8-$A643)=(2*A$17),AVERAGE(OFFSET(R643,0,0,A$17,1)),(((S644*(A$17-1))+R643)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A643)<A$18,\"\",IF(($A$8-$A643)=A$18,SUM(OFFSET($H643,0,0,A$18,1)),ROUND(TRUNC((T644-(T644/A$18)+$H643),3),2)))","v":1158.94},{"$f":"IF(($A$8-$A643)<A$18,\"\",IF(($A$8-$A643)=A$18,SUM(OFFSET($I643,0,0,A$18,1)),ROUND(TRUNC((U644-(U644/A$18)+$I643),3),2)))","v":90.98},{"$f":"IF(($A$8-$A643)<A$18,\"\",IF(($A$8-$A643)=A$18,SUM(OFFSET($J643,0,0,A$18,1)),ROUND(TRUNC((V644-(V644/A$18)+$J643),3),2)))","v":483.17},{"$f":"IF(($A$8-$A643)<A$18,\"\",ROUND((100*(U643/T643)),0))","v":8},{"$f":"IF(($A$8-$A643)<A$18,\"\",ROUND((100*(V643/T643)),0))","v":42},{"$f":"IF(($A$8-$A643)<A$18,\"\",ABS(W643-X643))","v":34},{"$f":"IF(($A$8-$A643)<A$18,\"\",W643+X643)","v":50},{"$f":"IF(($A$8-$A643)<A$18,\"\",ROUND(100*(Y643/Z643),0))","v":68},{"$f":"IF(($A$8-$A643)<(2*A$18),\"\",ROUND(IF(($A$8-$A643)=(2*A$18),AVERAGE(OFFSET(AA643,0,0,A$18,1)),(((AB644*(A$18-1))+AA643)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A643)<A$19,\"\",IF(($A$8-$A643)=A$19,SUM(OFFSET($H643,0,0,A$19,1)),ROUND(TRUNC((AC644-(AC644/A$19)+$H643),3),2)))","v":1456.6},{"$f":"IF(($A$8-$A643)<A$19,\"\",IF(($A$8-$A643)=A$19,SUM(OFFSET($I643,0,0,A$19,1)),ROUND(TRUNC((AD644-(AD644/A$19)+$I643),3),2)))","v":147.72},{"$f":"IF(($A$8-$A643)<A$19,\"\",IF(($A$8-$A643)=A$19,SUM(OFFSET($J643,0,0,A$19,1)),ROUND(TRUNC((AE644-(AE644/A$19)+$J643),3),2)))","v":555.29999999999995},{"$f":"IF(($A$8-$A643)<A$19,\"\",ROUND((100*(AD643/AC643)),0))","v":10},{"$f":"IF(($A$8-$A643)<A$19,\"\",ROUND((100*(AE643/AC643)),0))","v":38},{"$f":"IF(($A$8-$A643)<A$19,\"\",ABS(AF643-AG643))","v":28},{"$f":"IF(($A$8-$A643)<A$19,\"\",AF643+AG643)","v":48},{"$f":"IF(($A$8-$A643)<A$19,\"\",ROUND(100*(AH643/AI643),0))","v":58},{"$f":"IF(($A$8-$A643)<(2*A$19),\"\",ROUND(IF(($A$8-$A643)=(2*A$19),AVERAGE(OFFSET(AJ643,0,0,A$19,1)),(((AK644*(A$19-1))+AJ643)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[612,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A644+$A$11,0,1,1)","v":"2000-09-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A644+$A$11,0,1,1)","v":1913656000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A644+$A$11,0,1,1)","v":3753.31},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A644+$A$11,0,1,1)","v":3774.78},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A644+$A$11,0,1,1)","v":3533.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A644+$A$11,0,1,1)","v":3570.61},241.11000000000013,0,0,{"$f":"IF(($A$8-$A644)<A$17,\"\",IF(($A$8-$A644)=A$17,SUM(OFFSET($H644,0,0,A$17,1)),ROUND(TRUNC((K645-(K645/A$17)+$H644),3),2)))","v":791.9},{"$f":"IF(($A$8-$A644)<A$17,\"\",IF(($A$8-$A644)=A$17,SUM(OFFSET($I644,0,0,A$17,1)),ROUND(TRUNC((L645-(L645/A$17)+$I644),3),2)))","v":62.87},{"$f":"IF(($A$8-$A644)<A$17,\"\",IF(($A$8-$A644)=A$17,SUM(OFFSET($J644,0,0,A$17,1)),ROUND(TRUNC((M645-(M645/A$17)+$J644),3),2)))","v":207.04},{"$f":"IF(($A$8-$A644)<A$17,\"\",ROUND((100*(L644/K644)),0))","v":8},{"$f":"IF(($A$8-$A644)<A$17,\"\",ROUND((100*(M644/K644)),0))","v":26},{"$f":"IF(($A$8-$A644)<A$17,\"\",ABS(N644-O644))","v":18},{"$f":"IF(($A$8-$A644)<A$17,\"\",N644+O644)","v":34},{"$f":"IF(($A$8-$A644)<A$17,\"\",ROUND(100*(P644/Q644),0))","v":53},{"$f":"IF(($A$8-$A644)<(2*A$17),\"\",ROUND(IF(($A$8-$A644)=(2*A$17),AVERAGE(OFFSET(R644,0,0,A$17,1)),(((S645*(A$17-1))+R644)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A644)<A$18,\"\",IF(($A$8-$A644)=A$18,SUM(OFFSET($H644,0,0,A$18,1)),ROUND(TRUNC((T645-(T645/A$18)+$H644),3),2)))","v":1077.17},{"$f":"IF(($A$8-$A644)<A$18,\"\",IF(($A$8-$A644)=A$18,SUM(OFFSET($I644,0,0,A$18,1)),ROUND(TRUNC((U645-(U645/A$18)+$I644),3),2)))","v":121.3},{"$f":"IF(($A$8-$A644)<A$18,\"\",IF(($A$8-$A644)=A$18,SUM(OFFSET($J644,0,0,A$18,1)),ROUND(TRUNC((V645-(V645/A$18)+$J644),3),2)))","v":283.06},{"$f":"IF(($A$8-$A644)<A$18,\"\",ROUND((100*(U644/T644)),0))","v":11},{"$f":"IF(($A$8-$A644)<A$18,\"\",ROUND((100*(V644/T644)),0))","v":26},{"$f":"IF(($A$8-$A644)<A$18,\"\",ABS(W644-X644))","v":15},{"$f":"IF(($A$8-$A644)<A$18,\"\",W644+X644)","v":37},{"$f":"IF(($A$8-$A644)<A$18,\"\",ROUND(100*(Y644/Z644),0))","v":41},{"$f":"IF(($A$8-$A644)<(2*A$18),\"\",ROUND(IF(($A$8-$A644)=(2*A$18),AVERAGE(OFFSET(AA644,0,0,A$18,1)),(((AB645*(A$18-1))+AA644)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A644)<A$19,\"\",IF(($A$8-$A644)=A$19,SUM(OFFSET($H644,0,0,A$19,1)),ROUND(TRUNC((AC645-(AC645/A$19)+$H644),3),2)))","v":1381.92},{"$f":"IF(($A$8-$A644)<A$19,\"\",IF(($A$8-$A644)=A$19,SUM(OFFSET($I644,0,0,A$19,1)),ROUND(TRUNC((AD645-(AD645/A$19)+$I644),3),2)))","v":184.65},{"$f":"IF(($A$8-$A644)<A$19,\"\",IF(($A$8-$A644)=A$19,SUM(OFFSET($J644,0,0,A$19,1)),ROUND(TRUNC((AE645-(AE645/A$19)+$J644),3),2)))","v":355.54},{"$f":"IF(($A$8-$A644)<A$19,\"\",ROUND((100*(AD644/AC644)),0))","v":13},{"$f":"IF(($A$8-$A644)<A$19,\"\",ROUND((100*(AE644/AC644)),0))","v":26},{"$f":"IF(($A$8-$A644)<A$19,\"\",ABS(AF644-AG644))","v":13},{"$f":"IF(($A$8-$A644)<A$19,\"\",AF644+AG644)","v":39},{"$f":"IF(($A$8-$A644)<A$19,\"\",ROUND(100*(AH644/AI644),0))","v":33},{"$f":"IF(($A$8-$A644)<(2*A$19),\"\",ROUND(IF(($A$8-$A644)=(2*A$19),AVERAGE(OFFSET(AJ644,0,0,A$19,1)),(((AK645*(A$19-1))+AJ644)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[613,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A645+$A$11,0,1,1)","v":"2000-09-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A645+$A$11,0,1,1)","v":1780752000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A645+$A$11,0,1,1)","v":3676.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A645+$A$11,0,1,1)","v":3810.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A645+$A$11,0,1,1)","v":3505.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A645+$A$11,0,1,1)","v":3701.18},305.12000000000035,0,105.47000000000025,{"$f":"IF(($A$8-$A645)<A$17,\"\",IF(($A$8-$A645)=A$17,SUM(OFFSET($H645,0,0,A$17,1)),ROUND(TRUNC((K646-(K646/A$17)+$H645),3),2)))","v":826.18},{"$f":"IF(($A$8-$A645)<A$17,\"\",IF(($A$8-$A645)=A$17,SUM(OFFSET($I645,0,0,A$17,1)),ROUND(TRUNC((L646-(L646/A$17)+$I645),3),2)))","v":94.31},{"$f":"IF(($A$8-$A645)<A$17,\"\",IF(($A$8-$A645)=A$17,SUM(OFFSET($J645,0,0,A$17,1)),ROUND(TRUNC((M646-(M646/A$17)+$J645),3),2)))","v":310.56},{"$f":"IF(($A$8-$A645)<A$17,\"\",ROUND((100*(L645/K645)),0))","v":11},{"$f":"IF(($A$8-$A645)<A$17,\"\",ROUND((100*(M645/K645)),0))","v":38},{"$f":"IF(($A$8-$A645)<A$17,\"\",ABS(N645-O645))","v":27},{"$f":"IF(($A$8-$A645)<A$17,\"\",N645+O645)","v":49},{"$f":"IF(($A$8-$A645)<A$17,\"\",ROUND(100*(P645/Q645),0))","v":55},{"$f":"IF(($A$8-$A645)<(2*A$17),\"\",ROUND(IF(($A$8-$A645)=(2*A$17),AVERAGE(OFFSET(R645,0,0,A$17,1)),(((S646*(A$17-1))+R645)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A645)<A$18,\"\",IF(($A$8-$A645)=A$18,SUM(OFFSET($H645,0,0,A$18,1)),ROUND(TRUNC((T646-(T646/A$18)+$H645),3),2)))","v":1114.75},{"$f":"IF(($A$8-$A645)<A$18,\"\",IF(($A$8-$A645)=A$18,SUM(OFFSET($I645,0,0,A$18,1)),ROUND(TRUNC((U646-(U646/A$18)+$I645),3),2)))","v":161.72999999999999},{"$f":"IF(($A$8-$A645)<A$18,\"\",IF(($A$8-$A645)=A$18,SUM(OFFSET($J645,0,0,A$18,1)),ROUND(TRUNC((V646-(V646/A$18)+$J645),3),2)))","v":377.41},{"$f":"IF(($A$8-$A645)<A$18,\"\",ROUND((100*(U645/T645)),0))","v":15},{"$f":"IF(($A$8-$A645)<A$18,\"\",ROUND((100*(V645/T645)),0))","v":34},{"$f":"IF(($A$8-$A645)<A$18,\"\",ABS(W645-X645))","v":19},{"$f":"IF(($A$8-$A645)<A$18,\"\",W645+X645)","v":49},{"$f":"IF(($A$8-$A645)<A$18,\"\",ROUND(100*(Y645/Z645),0))","v":39},{"$f":"IF(($A$8-$A645)<(2*A$18),\"\",ROUND(IF(($A$8-$A645)=(2*A$18),AVERAGE(OFFSET(AA645,0,0,A$18,1)),(((AB646*(A$18-1))+AA645)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A645)<A$19,\"\",IF(($A$8-$A645)=A$19,SUM(OFFSET($H645,0,0,A$19,1)),ROUND(TRUNC((AC646-(AC646/A$19)+$H645),3),2)))","v":1426.01},{"$f":"IF(($A$8-$A645)<A$19,\"\",IF(($A$8-$A645)=A$19,SUM(OFFSET($I645,0,0,A$19,1)),ROUND(TRUNC((AD646-(AD646/A$19)+$I645),3),2)))","v":230.81},{"$f":"IF(($A$8-$A645)<A$19,\"\",IF(($A$8-$A645)=A$19,SUM(OFFSET($J645,0,0,A$19,1)),ROUND(TRUNC((AE646-(AE646/A$19)+$J645),3),2)))","v":444.43},{"$f":"IF(($A$8-$A645)<A$19,\"\",ROUND((100*(AD645/AC645)),0))","v":16},{"$f":"IF(($A$8-$A645)<A$19,\"\",ROUND((100*(AE645/AC645)),0))","v":31},{"$f":"IF(($A$8-$A645)<A$19,\"\",ABS(AF645-AG645))","v":15},{"$f":"IF(($A$8-$A645)<A$19,\"\",AF645+AG645)","v":47},{"$f":"IF(($A$8-$A645)<A$19,\"\",ROUND(100*(AH645/AI645),0))","v":32},{"$f":"IF(($A$8-$A645)<(2*A$19),\"\",ROUND(IF(($A$8-$A645)=(2*A$19),AVERAGE(OFFSET(AJ645,0,0,A$19,1)),(((AK646*(A$19-1))+AJ645)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[614,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A646+$A$11,0,1,1)","v":"2000-09-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A646+$A$11,0,1,1)","v":1642776000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A646+$A$11,0,1,1)","v":3813.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A646+$A$11,0,1,1)","v":3852.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A646+$A$11,0,1,1)","v":3610.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A646+$A$11,0,1,1)","v":3676.33},241.79999999999973,0,200.94999999999982,{"$f":"IF(($A$8-$A646)<A$17,\"\",IF(($A$8-$A646)=A$17,SUM(OFFSET($H646,0,0,A$17,1)),ROUND(TRUNC((K647-(K647/A$17)+$H646),3),2)))","v":781.59},{"$f":"IF(($A$8-$A646)<A$17,\"\",IF(($A$8-$A646)=A$17,SUM(OFFSET($I646,0,0,A$17,1)),ROUND(TRUNC((L647-(L647/A$17)+$I646),3),2)))","v":141.47},{"$f":"IF(($A$8-$A646)<A$17,\"\",IF(($A$8-$A646)=A$17,SUM(OFFSET($J646,0,0,A$17,1)),ROUND(TRUNC((M647-(M647/A$17)+$J646),3),2)))","v":307.64},{"$f":"IF(($A$8-$A646)<A$17,\"\",ROUND((100*(L646/K646)),0))","v":18},{"$f":"IF(($A$8-$A646)<A$17,\"\",ROUND((100*(M646/K646)),0))","v":39},{"$f":"IF(($A$8-$A646)<A$17,\"\",ABS(N646-O646))","v":21},{"$f":"IF(($A$8-$A646)<A$17,\"\",N646+O646)","v":57},{"$f":"IF(($A$8-$A646)<A$17,\"\",ROUND(100*(P646/Q646),0))","v":37},{"$f":"IF(($A$8-$A646)<(2*A$17),\"\",ROUND(IF(($A$8-$A646)=(2*A$17),AVERAGE(OFFSET(R646,0,0,A$17,1)),(((S647*(A$17-1))+R646)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A646)<A$18,\"\",IF(($A$8-$A646)=A$18,SUM(OFFSET($H646,0,0,A$18,1)),ROUND(TRUNC((T647-(T647/A$18)+$H646),3),2)))","v":1079.51},{"$f":"IF(($A$8-$A646)<A$18,\"\",IF(($A$8-$A646)=A$18,SUM(OFFSET($I646,0,0,A$18,1)),ROUND(TRUNC((U647-(U647/A$18)+$I646),3),2)))","v":215.64},{"$f":"IF(($A$8-$A646)<A$18,\"\",IF(($A$8-$A646)=A$18,SUM(OFFSET($J646,0,0,A$18,1)),ROUND(TRUNC((V647-(V647/A$18)+$J646),3),2)))","v":362.58},{"$f":"IF(($A$8-$A646)<A$18,\"\",ROUND((100*(U646/T646)),0))","v":20},{"$f":"IF(($A$8-$A646)<A$18,\"\",ROUND((100*(V646/T646)),0))","v":34},{"$f":"IF(($A$8-$A646)<A$18,\"\",ABS(W646-X646))","v":14},{"$f":"IF(($A$8-$A646)<A$18,\"\",W646+X646)","v":54},{"$f":"IF(($A$8-$A646)<A$18,\"\",ROUND(100*(Y646/Z646),0))","v":26},{"$f":"IF(($A$8-$A646)<(2*A$18),\"\",ROUND(IF(($A$8-$A646)=(2*A$18),AVERAGE(OFFSET(AA646,0,0,A$18,1)),(((AB647*(A$18-1))+AA646)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A646)<A$19,\"\",IF(($A$8-$A646)=A$19,SUM(OFFSET($H646,0,0,A$19,1)),ROUND(TRUNC((AC647-(AC647/A$19)+$H646),3),2)))","v":1401.11},{"$f":"IF(($A$8-$A646)<A$19,\"\",IF(($A$8-$A646)=A$19,SUM(OFFSET($I646,0,0,A$19,1)),ROUND(TRUNC((AD647-(AD647/A$19)+$I646),3),2)))","v":288.51},{"$f":"IF(($A$8-$A646)<A$19,\"\",IF(($A$8-$A646)=A$19,SUM(OFFSET($J646,0,0,A$19,1)),ROUND(TRUNC((AE647-(AE647/A$19)+$J646),3),2)))","v":423.7},{"$f":"IF(($A$8-$A646)<A$19,\"\",ROUND((100*(AD646/AC646)),0))","v":21},{"$f":"IF(($A$8-$A646)<A$19,\"\",ROUND((100*(AE646/AC646)),0))","v":30},{"$f":"IF(($A$8-$A646)<A$19,\"\",ABS(AF646-AG646))","v":9},{"$f":"IF(($A$8-$A646)<A$19,\"\",AF646+AG646)","v":51},{"$f":"IF(($A$8-$A646)<A$19,\"\",ROUND(100*(AH646/AI646),0))","v":18},{"$f":"IF(($A$8-$A646)<(2*A$19),\"\",ROUND(IF(($A$8-$A646)=(2*A$19),AVERAGE(OFFSET(AJ646,0,0,A$19,1)),(((AK647*(A$19-1))+AJ646)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[615,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A647+$A$11,0,1,1)","v":"2000-09-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A647+$A$11,0,1,1)","v":1642117500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A647+$A$11,0,1,1)","v":4085.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A647+$A$11,0,1,1)","v":4085.89},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A647+$A$11,0,1,1)","v":3811.6},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A647+$A$11,0,1,1)","v":3813.44},287.70000000000027,0,109.88999999999987,{"$f":"IF(($A$8-$A647)<A$17,\"\",IF(($A$8-$A647)=A$17,SUM(OFFSET($H647,0,0,A$17,1)),ROUND(TRUNC((K648-(K648/A$17)+$H647),3),2)))","v":809.69},{"$f":"IF(($A$8-$A647)<A$17,\"\",IF(($A$8-$A647)=A$17,SUM(OFFSET($I647,0,0,A$17,1)),ROUND(TRUNC((L648-(L648/A$17)+$I647),3),2)))","v":212.2},{"$f":"IF(($A$8-$A647)<A$17,\"\",IF(($A$8-$A647)=A$17,SUM(OFFSET($J647,0,0,A$17,1)),ROUND(TRUNC((M648-(M648/A$17)+$J647),3),2)))","v":160.03},{"$f":"IF(($A$8-$A647)<A$17,\"\",ROUND((100*(L647/K647)),0))","v":26},{"$f":"IF(($A$8-$A647)<A$17,\"\",ROUND((100*(M647/K647)),0))","v":20},{"$f":"IF(($A$8-$A647)<A$17,\"\",ABS(N647-O647))","v":6},{"$f":"IF(($A$8-$A647)<A$17,\"\",N647+O647)","v":46},{"$f":"IF(($A$8-$A647)<A$17,\"\",ROUND(100*(P647/Q647),0))","v":13},{"$f":"IF(($A$8-$A647)<(2*A$17),\"\",ROUND(IF(($A$8-$A647)=(2*A$17),AVERAGE(OFFSET(R647,0,0,A$17,1)),(((S648*(A$17-1))+R647)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A647)<A$18,\"\",IF(($A$8-$A647)=A$18,SUM(OFFSET($H647,0,0,A$18,1)),ROUND(TRUNC((T648-(T648/A$18)+$H647),3),2)))","v":1116.95},{"$f":"IF(($A$8-$A647)<A$18,\"\",IF(($A$8-$A647)=A$18,SUM(OFFSET($I647,0,0,A$18,1)),ROUND(TRUNC((U648-(U648/A$18)+$I647),3),2)))","v":287.52},{"$f":"IF(($A$8-$A647)<A$18,\"\",IF(($A$8-$A647)=A$18,SUM(OFFSET($J647,0,0,A$18,1)),ROUND(TRUNC((V648-(V648/A$18)+$J647),3),2)))","v":215.5},{"$f":"IF(($A$8-$A647)<A$18,\"\",ROUND((100*(U647/T647)),0))","v":26},{"$f":"IF(($A$8-$A647)<A$18,\"\",ROUND((100*(V647/T647)),0))","v":19},{"$f":"IF(($A$8-$A647)<A$18,\"\",ABS(W647-X647))","v":7},{"$f":"IF(($A$8-$A647)<A$18,\"\",W647+X647)","v":45},{"$f":"IF(($A$8-$A647)<A$18,\"\",ROUND(100*(Y647/Z647),0))","v":16},{"$f":"IF(($A$8-$A647)<(2*A$18),\"\",ROUND(IF(($A$8-$A647)=(2*A$18),AVERAGE(OFFSET(AA647,0,0,A$18,1)),(((AB648*(A$18-1))+AA647)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A647)<A$19,\"\",IF(($A$8-$A647)=A$19,SUM(OFFSET($H647,0,0,A$19,1)),ROUND(TRUNC((AC648-(AC648/A$19)+$H647),3),2)))","v":1449.14},{"$f":"IF(($A$8-$A647)<A$19,\"\",IF(($A$8-$A647)=A$19,SUM(OFFSET($I647,0,0,A$19,1)),ROUND(TRUNC((AD648-(AD648/A$19)+$I647),3),2)))","v":360.64},{"$f":"IF(($A$8-$A647)<A$19,\"\",IF(($A$8-$A647)=A$19,SUM(OFFSET($J647,0,0,A$19,1)),ROUND(TRUNC((AE648-(AE648/A$19)+$J647),3),2)))","v":278.44},{"$f":"IF(($A$8-$A647)<A$19,\"\",ROUND((100*(AD647/AC647)),0))","v":25},{"$f":"IF(($A$8-$A647)<A$19,\"\",ROUND((100*(AE647/AC647)),0))","v":19},{"$f":"IF(($A$8-$A647)<A$19,\"\",ABS(AF647-AG647))","v":6},{"$f":"IF(($A$8-$A647)<A$19,\"\",AF647+AG647)","v":44},{"$f":"IF(($A$8-$A647)<A$19,\"\",ROUND(100*(AH647/AI647),0))","v":14},{"$f":"IF(($A$8-$A647)<(2*A$19),\"\",ROUND(IF(($A$8-$A647)=(2*A$19),AVERAGE(OFFSET(AJ647,0,0,A$19,1)),(((AK648*(A$19-1))+AJ647)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[616,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A648+$A$11,0,1,1)","v":"2000-08-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A648+$A$11,0,1,1)","v":1555118000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A648+$A$11,0,1,1)","v":3933.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A648+$A$11,0,1,1)","v":4147.1899999999996},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A648+$A$11,0,1,1)","v":3921.49},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A648+$A$11,0,1,1)","v":4099.3},225.69999999999982,160.45999999999958,0,{"$f":"IF(($A$8-$A648)<A$17,\"\",IF(($A$8-$A648)=A$17,SUM(OFFSET($H648,0,0,A$17,1)),ROUND(TRUNC((K649-(K649/A$17)+$H648),3),2)))","v":782.99},{"$f":"IF(($A$8-$A648)<A$17,\"\",IF(($A$8-$A648)=A$17,SUM(OFFSET($I648,0,0,A$17,1)),ROUND(TRUNC((L649-(L649/A$17)+$I648),3),2)))","v":318.3},{"$f":"IF(($A$8-$A648)<A$17,\"\",IF(($A$8-$A648)=A$17,SUM(OFFSET($J648,0,0,A$17,1)),ROUND(TRUNC((M649-(M649/A$17)+$J648),3),2)))","v":75.209999999999994},{"$f":"IF(($A$8-$A648)<A$17,\"\",ROUND((100*(L648/K648)),0))","v":41},{"$f":"IF(($A$8-$A648)<A$17,\"\",ROUND((100*(M648/K648)),0))","v":10},{"$f":"IF(($A$8-$A648)<A$17,\"\",ABS(N648-O648))","v":31},{"$f":"IF(($A$8-$A648)<A$17,\"\",N648+O648)","v":51},{"$f":"IF(($A$8-$A648)<A$17,\"\",ROUND(100*(P648/Q648),0))","v":61},{"$f":"IF(($A$8-$A648)<(2*A$17),\"\",ROUND(IF(($A$8-$A648)=(2*A$17),AVERAGE(OFFSET(R648,0,0,A$17,1)),(((S649*(A$17-1))+R648)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A648)<A$18,\"\",IF(($A$8-$A648)=A$18,SUM(OFFSET($H648,0,0,A$18,1)),ROUND(TRUNC((T649-(T649/A$18)+$H648),3),2)))","v":1105.67},{"$f":"IF(($A$8-$A648)<A$18,\"\",IF(($A$8-$A648)=A$18,SUM(OFFSET($I648,0,0,A$18,1)),ROUND(TRUNC((U649-(U649/A$18)+$I648),3),2)))","v":383.36},{"$f":"IF(($A$8-$A648)<A$18,\"\",IF(($A$8-$A648)=A$18,SUM(OFFSET($J648,0,0,A$18,1)),ROUND(TRUNC((V649-(V649/A$18)+$J648),3),2)))","v":140.81},{"$f":"IF(($A$8-$A648)<A$18,\"\",ROUND((100*(U648/T648)),0))","v":35},{"$f":"IF(($A$8-$A648)<A$18,\"\",ROUND((100*(V648/T648)),0))","v":13},{"$f":"IF(($A$8-$A648)<A$18,\"\",ABS(W648-X648))","v":22},{"$f":"IF(($A$8-$A648)<A$18,\"\",W648+X648)","v":48},{"$f":"IF(($A$8-$A648)<A$18,\"\",ROUND(100*(Y648/Z648),0))","v":46},{"$f":"IF(($A$8-$A648)<(2*A$18),\"\",ROUND(IF(($A$8-$A648)=(2*A$18),AVERAGE(OFFSET(AA648,0,0,A$18,1)),(((AB649*(A$18-1))+AA648)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A648)<A$19,\"\",IF(($A$8-$A648)=A$19,SUM(OFFSET($H648,0,0,A$19,1)),ROUND(TRUNC((AC649-(AC649/A$19)+$H648),3),2)))","v":1451.8},{"$f":"IF(($A$8-$A648)<A$19,\"\",IF(($A$8-$A648)=A$19,SUM(OFFSET($I648,0,0,A$19,1)),ROUND(TRUNC((AD649-(AD649/A$19)+$I648),3),2)))","v":450.8},{"$f":"IF(($A$8-$A648)<A$19,\"\",IF(($A$8-$A648)=A$19,SUM(OFFSET($J648,0,0,A$19,1)),ROUND(TRUNC((AE649-(AE649/A$19)+$J648),3),2)))","v":210.69},{"$f":"IF(($A$8-$A648)<A$19,\"\",ROUND((100*(AD648/AC648)),0))","v":31},{"$f":"IF(($A$8-$A648)<A$19,\"\",ROUND((100*(AE648/AC648)),0))","v":15},{"$f":"IF(($A$8-$A648)<A$19,\"\",ABS(AF648-AG648))","v":16},{"$f":"IF(($A$8-$A648)<A$19,\"\",AF648+AG648)","v":46},{"$f":"IF(($A$8-$A648)<A$19,\"\",ROUND(100*(AH648/AI648),0))","v":35},{"$f":"IF(($A$8-$A648)<(2*A$19),\"\",ROUND(IF(($A$8-$A648)=(2*A$19),AVERAGE(OFFSET(AJ648,0,0,A$19,1)),(((AK649*(A$19-1))+AJ648)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[617,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A649+$A$11,0,1,1)","v":"2000-08-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A649+$A$11,0,1,1)","v":1395416000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A649+$A$11,0,1,1)","v":3809.86},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A649+$A$11,0,1,1)","v":3986.73},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A649+$A$11,0,1,1)","v":3760.12},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A649+$A$11,0,1,1)","v":3931.25},226.61000000000013,117.99000000000024,0,{"$f":"IF(($A$8-$A649)<A$17,\"\",IF(($A$8-$A649)=A$17,SUM(OFFSET($H649,0,0,A$17,1)),ROUND(TRUNC((K650-(K650/A$17)+$H649),3),2)))","v":835.93},{"$f":"IF(($A$8-$A649)<A$17,\"\",IF(($A$8-$A649)=A$17,SUM(OFFSET($I649,0,0,A$17,1)),ROUND(TRUNC((L650-(L650/A$17)+$I649),3),2)))","v":236.76},{"$f":"IF(($A$8-$A649)<A$17,\"\",IF(($A$8-$A649)=A$17,SUM(OFFSET($J649,0,0,A$17,1)),ROUND(TRUNC((M650-(M650/A$17)+$J649),3),2)))","v":112.81},{"$f":"IF(($A$8-$A649)<A$17,\"\",ROUND((100*(L649/K649)),0))","v":28},{"$f":"IF(($A$8-$A649)<A$17,\"\",ROUND((100*(M649/K649)),0))","v":13},{"$f":"IF(($A$8-$A649)<A$17,\"\",ABS(N649-O649))","v":15},{"$f":"IF(($A$8-$A649)<A$17,\"\",N649+O649)","v":41},{"$f":"IF(($A$8-$A649)<A$17,\"\",ROUND(100*(P649/Q649),0))","v":37},{"$f":"IF(($A$8-$A649)<(2*A$17),\"\",ROUND(IF(($A$8-$A649)=(2*A$17),AVERAGE(OFFSET(R649,0,0,A$17,1)),(((S650*(A$17-1))+R649)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A649)<A$18,\"\",IF(($A$8-$A649)=A$18,SUM(OFFSET($H649,0,0,A$18,1)),ROUND(TRUNC((T650-(T650/A$18)+$H649),3),2)))","v":1173.29},{"$f":"IF(($A$8-$A649)<A$18,\"\",IF(($A$8-$A649)=A$18,SUM(OFFSET($I649,0,0,A$18,1)),ROUND(TRUNC((U650-(U650/A$18)+$I649),3),2)))","v":297.2},{"$f":"IF(($A$8-$A649)<A$18,\"\",IF(($A$8-$A649)=A$18,SUM(OFFSET($J649,0,0,A$18,1)),ROUND(TRUNC((V650-(V650/A$18)+$J649),3),2)))","v":187.75},{"$f":"IF(($A$8-$A649)<A$18,\"\",ROUND((100*(U649/T649)),0))","v":25},{"$f":"IF(($A$8-$A649)<A$18,\"\",ROUND((100*(V649/T649)),0))","v":16},{"$f":"IF(($A$8-$A649)<A$18,\"\",ABS(W649-X649))","v":9},{"$f":"IF(($A$8-$A649)<A$18,\"\",W649+X649)","v":41},{"$f":"IF(($A$8-$A649)<A$18,\"\",ROUND(100*(Y649/Z649),0))","v":22},{"$f":"IF(($A$8-$A649)<(2*A$18),\"\",ROUND(IF(($A$8-$A649)=(2*A$18),AVERAGE(OFFSET(AA649,0,0,A$18,1)),(((AB650*(A$18-1))+AA649)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A649)<A$19,\"\",IF(($A$8-$A649)=A$19,SUM(OFFSET($H649,0,0,A$19,1)),ROUND(TRUNC((AC650-(AC650/A$19)+$H649),3),2)))","v":1532.62},{"$f":"IF(($A$8-$A649)<A$19,\"\",IF(($A$8-$A649)=A$19,SUM(OFFSET($I649,0,0,A$19,1)),ROUND(TRUNC((AD650-(AD650/A$19)+$I649),3),2)))","v":362.93},{"$f":"IF(($A$8-$A649)<A$19,\"\",IF(($A$8-$A649)=A$19,SUM(OFFSET($J649,0,0,A$19,1)),ROUND(TRUNC((AE650-(AE650/A$19)+$J649),3),2)))","v":263.36},{"$f":"IF(($A$8-$A649)<A$19,\"\",ROUND((100*(AD649/AC649)),0))","v":24},{"$f":"IF(($A$8-$A649)<A$19,\"\",ROUND((100*(AE649/AC649)),0))","v":17},{"$f":"IF(($A$8-$A649)<A$19,\"\",ABS(AF649-AG649))","v":7},{"$f":"IF(($A$8-$A649)<A$19,\"\",AF649+AG649)","v":41},{"$f":"IF(($A$8-$A649)<A$19,\"\",ROUND(100*(AH649/AI649),0))","v":17},{"$f":"IF(($A$8-$A649)<(2*A$19),\"\",ROUND(IF(($A$8-$A649)=(2*A$19),AVERAGE(OFFSET(AJ649,0,0,A$19,1)),(((AK650*(A$19-1))+AJ649)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[618,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A650+$A$11,0,1,1)","v":"2000-08-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A650+$A$11,0,1,1)","v":1375070000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A650+$A$11,0,1,1)","v":3644.63},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A650+$A$11,0,1,1)","v":3868.74},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A650+$A$11,0,1,1)","v":3616.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A650+$A$11,0,1,1)","v":3807.51},252.02999999999975,88.309999999999945,0,{"$f":"IF(($A$8-$A650)<A$17,\"\",IF(($A$8-$A650)=A$17,SUM(OFFSET($H650,0,0,A$17,1)),ROUND(TRUNC((K651-(K651/A$17)+$H650),3),2)))","v":913.98},{"$f":"IF(($A$8-$A650)<A$17,\"\",IF(($A$8-$A650)=A$17,SUM(OFFSET($I650,0,0,A$17,1)),ROUND(TRUNC((L651-(L651/A$17)+$I650),3),2)))","v":178.16},{"$f":"IF(($A$8-$A650)<A$17,\"\",IF(($A$8-$A650)=A$17,SUM(OFFSET($J650,0,0,A$17,1)),ROUND(TRUNC((M651-(M651/A$17)+$J650),3),2)))","v":169.22},{"$f":"IF(($A$8-$A650)<A$17,\"\",ROUND((100*(L650/K650)),0))","v":19},{"$f":"IF(($A$8-$A650)<A$17,\"\",ROUND((100*(M650/K650)),0))","v":19},{"$f":"IF(($A$8-$A650)<A$17,\"\",ABS(N650-O650))","v":0},{"$f":"IF(($A$8-$A650)<A$17,\"\",N650+O650)","v":38},{"$f":"IF(($A$8-$A650)<A$17,\"\",ROUND(100*(P650/Q650),0))","v":0},{"$f":"IF(($A$8-$A650)<(2*A$17),\"\",ROUND(IF(($A$8-$A650)=(2*A$17),AVERAGE(OFFSET(R650,0,0,A$17,1)),(((S651*(A$17-1))+R650)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A650)<A$18,\"\",IF(($A$8-$A650)=A$18,SUM(OFFSET($H650,0,0,A$18,1)),ROUND(TRUNC((T651-(T651/A$18)+$H650),3),2)))","v":1262.24},{"$f":"IF(($A$8-$A650)<A$18,\"\",IF(($A$8-$A650)=A$18,SUM(OFFSET($I650,0,0,A$18,1)),ROUND(TRUNC((U651-(U651/A$18)+$I650),3),2)))","v":238.94},{"$f":"IF(($A$8-$A650)<A$18,\"\",IF(($A$8-$A650)=A$18,SUM(OFFSET($J650,0,0,A$18,1)),ROUND(TRUNC((V651-(V651/A$18)+$J650),3),2)))","v":250.33},{"$f":"IF(($A$8-$A650)<A$18,\"\",ROUND((100*(U650/T650)),0))","v":19},{"$f":"IF(($A$8-$A650)<A$18,\"\",ROUND((100*(V650/T650)),0))","v":20},{"$f":"IF(($A$8-$A650)<A$18,\"\",ABS(W650-X650))","v":1},{"$f":"IF(($A$8-$A650)<A$18,\"\",W650+X650)","v":39},{"$f":"IF(($A$8-$A650)<A$18,\"\",ROUND(100*(Y650/Z650),0))","v":3},{"$f":"IF(($A$8-$A650)<(2*A$18),\"\",ROUND(IF(($A$8-$A650)=(2*A$18),AVERAGE(OFFSET(AA650,0,0,A$18,1)),(((AB651*(A$18-1))+AA650)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A650)<A$19,\"\",IF(($A$8-$A650)=A$19,SUM(OFFSET($H650,0,0,A$19,1)),ROUND(TRUNC((AC651-(AC651/A$19)+$H650),3),2)))","v":1632.51},{"$f":"IF(($A$8-$A650)<A$19,\"\",IF(($A$8-$A650)=A$19,SUM(OFFSET($I650,0,0,A$19,1)),ROUND(TRUNC((AD651-(AD651/A$19)+$I650),3),2)))","v":306.17},{"$f":"IF(($A$8-$A650)<A$19,\"\",IF(($A$8-$A650)=A$19,SUM(OFFSET($J650,0,0,A$19,1)),ROUND(TRUNC((AE651-(AE651/A$19)+$J650),3),2)))","v":329.2},{"$f":"IF(($A$8-$A650)<A$19,\"\",ROUND((100*(AD650/AC650)),0))","v":19},{"$f":"IF(($A$8-$A650)<A$19,\"\",ROUND((100*(AE650/AC650)),0))","v":20},{"$f":"IF(($A$8-$A650)<A$19,\"\",ABS(AF650-AG650))","v":1},{"$f":"IF(($A$8-$A650)<A$19,\"\",AF650+AG650)","v":39},{"$f":"IF(($A$8-$A650)<A$19,\"\",ROUND(100*(AH650/AI650),0))","v":3},{"$f":"IF(($A$8-$A650)<(2*A$19),\"\",ROUND(IF(($A$8-$A650)=(2*A$19),AVERAGE(OFFSET(AJ650,0,0,A$19,1)),(((AK651*(A$19-1))+AJ650)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[619,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A651+$A$11,0,1,1)","v":"2000-08-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A651+$A$11,0,1,1)","v":1396370000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A651+$A$11,0,1,1)","v":3618.63},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A651+$A$11,0,1,1)","v":3780.43},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A651+$A$11,0,1,1)","v":3521.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A651+$A$11,0,1,1)","v":3644.61},258.89999999999964,64.859999999999673,0,{"$f":"IF(($A$8-$A651)<A$17,\"\",IF(($A$8-$A651)=A$17,SUM(OFFSET($H651,0,0,A$17,1)),ROUND(TRUNC((K652-(K652/A$17)+$H651),3),2)))","v":992.93},{"$f":"IF(($A$8-$A651)<A$17,\"\",IF(($A$8-$A651)=A$17,SUM(OFFSET($I651,0,0,A$17,1)),ROUND(TRUNC((L652-(L652/A$17)+$I651),3),2)))","v":134.77000000000001},{"$f":"IF(($A$8-$A651)<A$17,\"\",IF(($A$8-$A651)=A$17,SUM(OFFSET($J651,0,0,A$17,1)),ROUND(TRUNC((M652-(M652/A$17)+$J651),3),2)))","v":253.83},{"$f":"IF(($A$8-$A651)<A$17,\"\",ROUND((100*(L651/K651)),0))","v":14},{"$f":"IF(($A$8-$A651)<A$17,\"\",ROUND((100*(M651/K651)),0))","v":26},{"$f":"IF(($A$8-$A651)<A$17,\"\",ABS(N651-O651))","v":12},{"$f":"IF(($A$8-$A651)<A$17,\"\",N651+O651)","v":40},{"$f":"IF(($A$8-$A651)<A$17,\"\",ROUND(100*(P651/Q651),0))","v":30},{"$f":"IF(($A$8-$A651)<(2*A$17),\"\",ROUND(IF(($A$8-$A651)=(2*A$17),AVERAGE(OFFSET(R651,0,0,A$17,1)),(((S652*(A$17-1))+R651)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A651)<A$18,\"\",IF(($A$8-$A651)=A$18,SUM(OFFSET($H651,0,0,A$18,1)),ROUND(TRUNC((T652-(T652/A$18)+$H651),3),2)))","v":1346.95},{"$f":"IF(($A$8-$A651)<A$18,\"\",IF(($A$8-$A651)=A$18,SUM(OFFSET($I651,0,0,A$18,1)),ROUND(TRUNC((U652-(U652/A$18)+$I651),3),2)))","v":200.84},{"$f":"IF(($A$8-$A651)<A$18,\"\",IF(($A$8-$A651)=A$18,SUM(OFFSET($J651,0,0,A$18,1)),ROUND(TRUNC((V652-(V652/A$18)+$J651),3),2)))","v":333.77},{"$f":"IF(($A$8-$A651)<A$18,\"\",ROUND((100*(U651/T651)),0))","v":15},{"$f":"IF(($A$8-$A651)<A$18,\"\",ROUND((100*(V651/T651)),0))","v":25},{"$f":"IF(($A$8-$A651)<A$18,\"\",ABS(W651-X651))","v":10},{"$f":"IF(($A$8-$A651)<A$18,\"\",W651+X651)","v":40},{"$f":"IF(($A$8-$A651)<A$18,\"\",ROUND(100*(Y651/Z651),0))","v":25},{"$f":"IF(($A$8-$A651)<(2*A$18),\"\",ROUND(IF(($A$8-$A651)=(2*A$18),AVERAGE(OFFSET(AA651,0,0,A$18,1)),(((AB652*(A$18-1))+AA651)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A651)<A$19,\"\",IF(($A$8-$A651)=A$19,SUM(OFFSET($H651,0,0,A$19,1)),ROUND(TRUNC((AC652-(AC652/A$19)+$H651),3),2)))","v":1725.6},{"$f":"IF(($A$8-$A651)<A$19,\"\",IF(($A$8-$A651)=A$19,SUM(OFFSET($I651,0,0,A$19,1)),ROUND(TRUNC((AD652-(AD652/A$19)+$I651),3),2)))","v":272.32},{"$f":"IF(($A$8-$A651)<A$19,\"\",IF(($A$8-$A651)=A$19,SUM(OFFSET($J651,0,0,A$19,1)),ROUND(TRUNC((AE652-(AE652/A$19)+$J651),3),2)))","v":411.5},{"$f":"IF(($A$8-$A651)<A$19,\"\",ROUND((100*(AD651/AC651)),0))","v":16},{"$f":"IF(($A$8-$A651)<A$19,\"\",ROUND((100*(AE651/AC651)),0))","v":24},{"$f":"IF(($A$8-$A651)<A$19,\"\",ABS(AF651-AG651))","v":8},{"$f":"IF(($A$8-$A651)<A$19,\"\",AF651+AG651)","v":40},{"$f":"IF(($A$8-$A651)<A$19,\"\",ROUND(100*(AH651/AI651),0))","v":20},{"$f":"IF(($A$8-$A651)<(2*A$19),\"\",ROUND(IF(($A$8-$A651)=(2*A$19),AVERAGE(OFFSET(AJ651,0,0,A$19,1)),(((AK652*(A$19-1))+AJ651)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[620,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A652+$A$11,0,1,1)","v":"2000-07-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A652+$A$11,0,1,1)","v":1519714000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A652+$A$11,0,1,1)","v":3477.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A652+$A$11,0,1,1)","v":3715.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A652+$A$11,0,1,1)","v":3341.83},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A652+$A$11,0,1,1)","v":3618.63},373.74000000000024,0,111.11999999999989,{"$f":"IF(($A$8-$A652)<A$17,\"\",IF(($A$8-$A652)=A$17,SUM(OFFSET($H652,0,0,A$17,1)),ROUND(TRUNC((K653-(K653/A$17)+$H652),3),2)))","v":1101.05},{"$f":"IF(($A$8-$A652)<A$17,\"\",IF(($A$8-$A652)=A$17,SUM(OFFSET($I652,0,0,A$17,1)),ROUND(TRUNC((L653-(L653/A$17)+$I652),3),2)))","v":104.87},{"$f":"IF(($A$8-$A652)<A$17,\"\",IF(($A$8-$A652)=A$17,SUM(OFFSET($J652,0,0,A$17,1)),ROUND(TRUNC((M653-(M653/A$17)+$J652),3),2)))","v":380.75},{"$f":"IF(($A$8-$A652)<A$17,\"\",ROUND((100*(L652/K652)),0))","v":10},{"$f":"IF(($A$8-$A652)<A$17,\"\",ROUND((100*(M652/K652)),0))","v":35},{"$f":"IF(($A$8-$A652)<A$17,\"\",ABS(N652-O652))","v":25},{"$f":"IF(($A$8-$A652)<A$17,\"\",N652+O652)","v":45},{"$f":"IF(($A$8-$A652)<A$17,\"\",ROUND(100*(P652/Q652),0))","v":56},{"$f":"IF(($A$8-$A652)<(2*A$17),\"\",ROUND(IF(($A$8-$A652)=(2*A$17),AVERAGE(OFFSET(R652,0,0,A$17,1)),(((S653*(A$17-1))+R652)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A652)<A$18,\"\",IF(($A$8-$A652)=A$18,SUM(OFFSET($H652,0,0,A$18,1)),ROUND(TRUNC((T653-(T653/A$18)+$H652),3),2)))","v":1450.73},{"$f":"IF(($A$8-$A652)<A$18,\"\",IF(($A$8-$A652)=A$18,SUM(OFFSET($I652,0,0,A$18,1)),ROUND(TRUNC((U653-(U653/A$18)+$I652),3),2)))","v":181.3},{"$f":"IF(($A$8-$A652)<A$18,\"\",IF(($A$8-$A652)=A$18,SUM(OFFSET($J652,0,0,A$18,1)),ROUND(TRUNC((V653-(V653/A$18)+$J652),3),2)))","v":445.03},{"$f":"IF(($A$8-$A652)<A$18,\"\",ROUND((100*(U652/T652)),0))","v":12},{"$f":"IF(($A$8-$A652)<A$18,\"\",ROUND((100*(V652/T652)),0))","v":31},{"$f":"IF(($A$8-$A652)<A$18,\"\",ABS(W652-X652))","v":19},{"$f":"IF(($A$8-$A652)<A$18,\"\",W652+X652)","v":43},{"$f":"IF(($A$8-$A652)<A$18,\"\",ROUND(100*(Y652/Z652),0))","v":44},{"$f":"IF(($A$8-$A652)<(2*A$18),\"\",ROUND(IF(($A$8-$A652)=(2*A$18),AVERAGE(OFFSET(AA652,0,0,A$18,1)),(((AB653*(A$18-1))+AA652)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A652)<A$19,\"\",IF(($A$8-$A652)=A$19,SUM(OFFSET($H652,0,0,A$19,1)),ROUND(TRUNC((AC653-(AC653/A$19)+$H652),3),2)))","v":1833.37},{"$f":"IF(($A$8-$A652)<A$19,\"\",IF(($A$8-$A652)=A$19,SUM(OFFSET($I652,0,0,A$19,1)),ROUND(TRUNC((AD653-(AD653/A$19)+$I652),3),2)))","v":259.33},{"$f":"IF(($A$8-$A652)<A$19,\"\",IF(($A$8-$A652)=A$19,SUM(OFFSET($J652,0,0,A$19,1)),ROUND(TRUNC((AE653-(AE653/A$19)+$J652),3),2)))","v":514.37},{"$f":"IF(($A$8-$A652)<A$19,\"\",ROUND((100*(AD652/AC652)),0))","v":14},{"$f":"IF(($A$8-$A652)<A$19,\"\",ROUND((100*(AE652/AC652)),0))","v":28},{"$f":"IF(($A$8-$A652)<A$19,\"\",ABS(AF652-AG652))","v":14},{"$f":"IF(($A$8-$A652)<A$19,\"\",AF652+AG652)","v":42},{"$f":"IF(($A$8-$A652)<A$19,\"\",ROUND(100*(AH652/AI652),0))","v":33},{"$f":"IF(($A$8-$A652)<(2*A$19),\"\",ROUND(IF(($A$8-$A652)=(2*A$19),AVERAGE(OFFSET(AJ652,0,0,A$19,1)),(((AK653*(A$19-1))+AJ652)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[621,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A653+$A$11,0,1,1)","v":"2000-07-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A653+$A$11,0,1,1)","v":1649392000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A653+$A$11,0,1,1)","v":3908.75},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A653+$A$11,0,1,1)","v":3966.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A653+$A$11,0,1,1)","v":3452.95},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A653+$A$11,0,1,1)","v":3477.31},513.88000000000011,0,382.17000000000007,{"$f":"IF(($A$8-$A653)<A$17,\"\",IF(($A$8-$A653)=A$17,SUM(OFFSET($H653,0,0,A$17,1)),ROUND(TRUNC((K654-(K654/A$17)+$H653),3),2)))","v":1090.96},{"$f":"IF(($A$8-$A653)<A$17,\"\",IF(($A$8-$A653)=A$17,SUM(OFFSET($I653,0,0,A$17,1)),ROUND(TRUNC((L654-(L654/A$17)+$I653),3),2)))","v":157.30000000000001},{"$f":"IF(($A$8-$A653)<A$17,\"\",IF(($A$8-$A653)=A$17,SUM(OFFSET($J653,0,0,A$17,1)),ROUND(TRUNC((M654-(M654/A$17)+$J653),3),2)))","v":404.44},{"$f":"IF(($A$8-$A653)<A$17,\"\",ROUND((100*(L653/K653)),0))","v":14},{"$f":"IF(($A$8-$A653)<A$17,\"\",ROUND((100*(M653/K653)),0))","v":37},{"$f":"IF(($A$8-$A653)<A$17,\"\",ABS(N653-O653))","v":23},{"$f":"IF(($A$8-$A653)<A$17,\"\",N653+O653)","v":51},{"$f":"IF(($A$8-$A653)<A$17,\"\",ROUND(100*(P653/Q653),0))","v":45},{"$f":"IF(($A$8-$A653)<(2*A$17),\"\",ROUND(IF(($A$8-$A653)=(2*A$17),AVERAGE(OFFSET(R653,0,0,A$17,1)),(((S654*(A$17-1))+R653)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A653)<A$18,\"\",IF(($A$8-$A653)=A$18,SUM(OFFSET($H653,0,0,A$18,1)),ROUND(TRUNC((T654-(T654/A$18)+$H653),3),2)))","v":1435.98},{"$f":"IF(($A$8-$A653)<A$18,\"\",IF(($A$8-$A653)=A$18,SUM(OFFSET($I653,0,0,A$18,1)),ROUND(TRUNC((U654-(U654/A$18)+$I653),3),2)))","v":241.73},{"$f":"IF(($A$8-$A653)<A$18,\"\",IF(($A$8-$A653)=A$18,SUM(OFFSET($J653,0,0,A$18,1)),ROUND(TRUNC((V654-(V654/A$18)+$J653),3),2)))","v":445.21},{"$f":"IF(($A$8-$A653)<A$18,\"\",ROUND((100*(U653/T653)),0))","v":17},{"$f":"IF(($A$8-$A653)<A$18,\"\",ROUND((100*(V653/T653)),0))","v":31},{"$f":"IF(($A$8-$A653)<A$18,\"\",ABS(W653-X653))","v":14},{"$f":"IF(($A$8-$A653)<A$18,\"\",W653+X653)","v":48},{"$f":"IF(($A$8-$A653)<A$18,\"\",ROUND(100*(Y653/Z653),0))","v":29},{"$f":"IF(($A$8-$A653)<(2*A$18),\"\",ROUND(IF(($A$8-$A653)=(2*A$18),AVERAGE(OFFSET(AA653,0,0,A$18,1)),(((AB654*(A$18-1))+AA653)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A653)<A$19,\"\",IF(($A$8-$A653)=A$19,SUM(OFFSET($H653,0,0,A$19,1)),ROUND(TRUNC((AC654-(AC654/A$19)+$H653),3),2)))","v":1824.54},{"$f":"IF(($A$8-$A653)<A$19,\"\",IF(($A$8-$A653)=A$19,SUM(OFFSET($I653,0,0,A$19,1)),ROUND(TRUNC((AD654-(AD654/A$19)+$I653),3),2)))","v":324.16000000000003},{"$f":"IF(($A$8-$A653)<A$19,\"\",IF(($A$8-$A653)=A$19,SUM(OFFSET($J653,0,0,A$19,1)),ROUND(TRUNC((AE654-(AE654/A$19)+$J653),3),2)))","v":504.06},{"$f":"IF(($A$8-$A653)<A$19,\"\",ROUND((100*(AD653/AC653)),0))","v":18},{"$f":"IF(($A$8-$A653)<A$19,\"\",ROUND((100*(AE653/AC653)),0))","v":28},{"$f":"IF(($A$8-$A653)<A$19,\"\",ABS(AF653-AG653))","v":10},{"$f":"IF(($A$8-$A653)<A$19,\"\",AF653+AG653)","v":46},{"$f":"IF(($A$8-$A653)<A$19,\"\",ROUND(100*(AH653/AI653),0))","v":22},{"$f":"IF(($A$8-$A653)<(2*A$19),\"\",ROUND(IF(($A$8-$A653)=(2*A$19),AVERAGE(OFFSET(AJ653,0,0,A$19,1)),(((AK654*(A$19-1))+AJ653)/A$19)),0))","v":30},5,10,20,30,50,70,90,{"$f":"IF($A653=$B$27,AS$32,0)","v":0},0]
[622,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A654+$A$11,0,1,1)","v":"2000-07-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A654+$A$11,0,1,1)","v":1559520000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A654+$A$11,0,1,1)","v":4041.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A654+$A$11,0,1,1)","v":4089.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A654+$A$11,0,1,1)","v":3835.12},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A654+$A$11,0,1,1)","v":3908.75},253.92000000000007,37.139999999999873,0,{"$f":"IF(($A$8-$A654)<A$17,\"\",IF(($A$8-$A654)=A$17,SUM(OFFSET($H654,0,0,A$17,1)),ROUND(TRUNC((K655-(K655/A$17)+$H654),3),2)))","v":865.62},{"$f":"IF(($A$8-$A654)<A$17,\"\",IF(($A$8-$A654)=A$17,SUM(OFFSET($I654,0,0,A$17,1)),ROUND(TRUNC((L655-(L655/A$17)+$I654),3),2)))","v":235.95},{"$f":"IF(($A$8-$A654)<A$17,\"\",IF(($A$8-$A654)=A$17,SUM(OFFSET($J654,0,0,A$17,1)),ROUND(TRUNC((M655-(M655/A$17)+$J654),3),2)))","v":33.4},{"$f":"IF(($A$8-$A654)<A$17,\"\",ROUND((100*(L654/K654)),0))","v":27},{"$f":"IF(($A$8-$A654)<A$17,\"\",ROUND((100*(M654/K654)),0))","v":4},{"$f":"IF(($A$8-$A654)<A$17,\"\",ABS(N654-O654))","v":23},{"$f":"IF(($A$8-$A654)<A$17,\"\",N654+O654)","v":31},{"$f":"IF(($A$8-$A654)<A$17,\"\",ROUND(100*(P654/Q654),0))","v":74},{"$f":"IF(($A$8-$A654)<(2*A$17),\"\",ROUND(IF(($A$8-$A654)=(2*A$17),AVERAGE(OFFSET(R654,0,0,A$17,1)),(((S655*(A$17-1))+R654)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A654)<A$18,\"\",IF(($A$8-$A654)=A$18,SUM(OFFSET($H654,0,0,A$18,1)),ROUND(TRUNC((T655-(T655/A$18)+$H654),3),2)))","v":1229.46},{"$f":"IF(($A$8-$A654)<A$18,\"\",IF(($A$8-$A654)=A$18,SUM(OFFSET($I654,0,0,A$18,1)),ROUND(TRUNC((U655-(U655/A$18)+$I654),3),2)))","v":322.31},{"$f":"IF(($A$8-$A654)<A$18,\"\",IF(($A$8-$A654)=A$18,SUM(OFFSET($J654,0,0,A$18,1)),ROUND(TRUNC((V655-(V655/A$18)+$J654),3),2)))","v":84.05},{"$f":"IF(($A$8-$A654)<A$18,\"\",ROUND((100*(U654/T654)),0))","v":26},{"$f":"IF(($A$8-$A654)<A$18,\"\",ROUND((100*(V654/T654)),0))","v":7},{"$f":"IF(($A$8-$A654)<A$18,\"\",ABS(W654-X654))","v":19},{"$f":"IF(($A$8-$A654)<A$18,\"\",W654+X654)","v":33},{"$f":"IF(($A$8-$A654)<A$18,\"\",ROUND(100*(Y654/Z654),0))","v":58},{"$f":"IF(($A$8-$A654)<(2*A$18),\"\",ROUND(IF(($A$8-$A654)=(2*A$18),AVERAGE(OFFSET(AA654,0,0,A$18,1)),(((AB655*(A$18-1))+AA654)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A654)<A$19,\"\",IF(($A$8-$A654)=A$19,SUM(OFFSET($H654,0,0,A$19,1)),ROUND(TRUNC((AC655-(AC655/A$19)+$H654),3),2)))","v":1638.32},{"$f":"IF(($A$8-$A654)<A$19,\"\",IF(($A$8-$A654)=A$19,SUM(OFFSET($I654,0,0,A$19,1)),ROUND(TRUNC((AD655-(AD655/A$19)+$I654),3),2)))","v":405.2},{"$f":"IF(($A$8-$A654)<A$19,\"\",IF(($A$8-$A654)=A$19,SUM(OFFSET($J654,0,0,A$19,1)),ROUND(TRUNC((AE655-(AE655/A$19)+$J654),3),2)))","v":152.36000000000001},{"$f":"IF(($A$8-$A654)<A$19,\"\",ROUND((100*(AD654/AC654)),0))","v":25},{"$f":"IF(($A$8-$A654)<A$19,\"\",ROUND((100*(AE654/AC654)),0))","v":9},{"$f":"IF(($A$8-$A654)<A$19,\"\",ABS(AF654-AG654))","v":16},{"$f":"IF(($A$8-$A654)<A$19,\"\",AF654+AG654)","v":34},{"$f":"IF(($A$8-$A654)<A$19,\"\",ROUND(100*(AH654/AI654),0))","v":47},{"$f":"IF(($A$8-$A654)<(2*A$19),\"\",ROUND(IF(($A$8-$A654)=(2*A$19),AVERAGE(OFFSET(AJ654,0,0,A$19,1)),(((AK655*(A$19-1))+AJ654)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[623,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A655+$A$11,0,1,1)","v":"2000-07-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A655+$A$11,0,1,1)","v":1689320000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A655+$A$11,0,1,1)","v":3841.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A655+$A$11,0,1,1)","v":4051.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A655+$A$11,0,1,1)","v":3720.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A655+$A$11,0,1,1)","v":4041.15},331.88000000000011,167.05999999999995,0,{"$f":"IF(($A$8-$A655)<A$17,\"\",IF(($A$8-$A655)=A$17,SUM(OFFSET($H655,0,0,A$17,1)),ROUND(TRUNC((K656-(K656/A$17)+$H655),3),2)))","v":917.55},{"$f":"IF(($A$8-$A655)<A$17,\"\",IF(($A$8-$A655)=A$17,SUM(OFFSET($I655,0,0,A$17,1)),ROUND(TRUNC((L656-(L656/A$17)+$I655),3),2)))","v":298.22000000000003},{"$f":"IF(($A$8-$A655)<A$17,\"\",IF(($A$8-$A655)=A$17,SUM(OFFSET($J655,0,0,A$17,1)),ROUND(TRUNC((M656-(M656/A$17)+$J655),3),2)))","v":50.1},{"$f":"IF(($A$8-$A655)<A$17,\"\",ROUND((100*(L655/K655)),0))","v":33},{"$f":"IF(($A$8-$A655)<A$17,\"\",ROUND((100*(M655/K655)),0))","v":5},{"$f":"IF(($A$8-$A655)<A$17,\"\",ABS(N655-O655))","v":28},{"$f":"IF(($A$8-$A655)<A$17,\"\",N655+O655)","v":38},{"$f":"IF(($A$8-$A655)<A$17,\"\",ROUND(100*(P655/Q655),0))","v":74},{"$f":"IF(($A$8-$A655)<(2*A$17),\"\",ROUND(IF(($A$8-$A655)=(2*A$17),AVERAGE(OFFSET(R655,0,0,A$17,1)),(((S656*(A$17-1))+R655)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A655)<A$18,\"\",IF(($A$8-$A655)=A$18,SUM(OFFSET($H655,0,0,A$18,1)),ROUND(TRUNC((T656-(T656/A$18)+$H655),3),2)))","v":1300.72},{"$f":"IF(($A$8-$A655)<A$18,\"\",IF(($A$8-$A655)=A$18,SUM(OFFSET($I655,0,0,A$18,1)),ROUND(TRUNC((U656-(U656/A$18)+$I655),3),2)))","v":380.22},{"$f":"IF(($A$8-$A655)<A$18,\"\",IF(($A$8-$A655)=A$18,SUM(OFFSET($J655,0,0,A$18,1)),ROUND(TRUNC((V656-(V656/A$18)+$J655),3),2)))","v":112.07},{"$f":"IF(($A$8-$A655)<A$18,\"\",ROUND((100*(U655/T655)),0))","v":29},{"$f":"IF(($A$8-$A655)<A$18,\"\",ROUND((100*(V655/T655)),0))","v":9},{"$f":"IF(($A$8-$A655)<A$18,\"\",ABS(W655-X655))","v":20},{"$f":"IF(($A$8-$A655)<A$18,\"\",W655+X655)","v":38},{"$f":"IF(($A$8-$A655)<A$18,\"\",ROUND(100*(Y655/Z655),0))","v":53},{"$f":"IF(($A$8-$A655)<(2*A$18),\"\",ROUND(IF(($A$8-$A655)=(2*A$18),AVERAGE(OFFSET(AA655,0,0,A$18,1)),(((AB656*(A$18-1))+AA655)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A655)<A$19,\"\",IF(($A$8-$A655)=A$19,SUM(OFFSET($H655,0,0,A$19,1)),ROUND(TRUNC((AC656-(AC656/A$19)+$H655),3),2)))","v":1730.5},{"$f":"IF(($A$8-$A655)<A$19,\"\",IF(($A$8-$A655)=A$19,SUM(OFFSET($I655,0,0,A$19,1)),ROUND(TRUNC((AD656-(AD656/A$19)+$I655),3),2)))","v":460.08},{"$f":"IF(($A$8-$A655)<A$19,\"\",IF(($A$8-$A655)=A$19,SUM(OFFSET($J655,0,0,A$19,1)),ROUND(TRUNC((AE656-(AE656/A$19)+$J655),3),2)))","v":190.45},{"$f":"IF(($A$8-$A655)<A$19,\"\",ROUND((100*(AD655/AC655)),0))","v":27},{"$f":"IF(($A$8-$A655)<A$19,\"\",ROUND((100*(AE655/AC655)),0))","v":11},{"$f":"IF(($A$8-$A655)<A$19,\"\",ABS(AF655-AG655))","v":16},{"$f":"IF(($A$8-$A655)<A$19,\"\",AF655+AG655)","v":38},{"$f":"IF(($A$8-$A655)<A$19,\"\",ROUND(100*(AH655/AI655),0))","v":42},{"$f":"IF(($A$8-$A655)<(2*A$19),\"\",ROUND(IF(($A$8-$A655)=(2*A$19),AVERAGE(OFFSET(AJ655,0,0,A$19,1)),(((AK656*(A$19-1))+AJ655)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[624,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A656+$A$11,0,1,1)","v":"2000-07-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A656+$A$11,0,1,1)","v":1228092500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A656+$A$11,0,1,1)","v":3763.79},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A656+$A$11,0,1,1)","v":3884.84},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A656+$A$11,0,1,1)","v":3610.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A656+$A$11,0,1,1)","v":3841.27},274.57000000000016,44.300000000000182,0,{"$f":"IF(($A$8-$A656)<A$17,\"\",IF(($A$8-$A656)=A$17,SUM(OFFSET($H656,0,0,A$17,1)),ROUND(TRUNC((K657-(K657/A$17)+$H656),3),2)))","v":878.5},{"$f":"IF(($A$8-$A656)<A$17,\"\",IF(($A$8-$A656)=A$17,SUM(OFFSET($I656,0,0,A$17,1)),ROUND(TRUNC((L657-(L657/A$17)+$I656),3),2)))","v":196.74},{"$f":"IF(($A$8-$A656)<A$17,\"\",IF(($A$8-$A656)=A$17,SUM(OFFSET($J656,0,0,A$17,1)),ROUND(TRUNC((M657-(M657/A$17)+$J656),3),2)))","v":75.150000000000006},{"$f":"IF(($A$8-$A656)<A$17,\"\",ROUND((100*(L656/K656)),0))","v":22},{"$f":"IF(($A$8-$A656)<A$17,\"\",ROUND((100*(M656/K656)),0))","v":9},{"$f":"IF(($A$8-$A656)<A$17,\"\",ABS(N656-O656))","v":13},{"$f":"IF(($A$8-$A656)<A$17,\"\",N656+O656)","v":31},{"$f":"IF(($A$8-$A656)<A$17,\"\",ROUND(100*(P656/Q656),0))","v":42},{"$f":"IF(($A$8-$A656)<(2*A$17),\"\",ROUND(IF(($A$8-$A656)=(2*A$17),AVERAGE(OFFSET(R656,0,0,A$17,1)),(((S657*(A$17-1))+R656)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A656)<A$18,\"\",IF(($A$8-$A656)=A$18,SUM(OFFSET($H656,0,0,A$18,1)),ROUND(TRUNC((T657-(T657/A$18)+$H656),3),2)))","v":1291.79},{"$f":"IF(($A$8-$A656)<A$18,\"\",IF(($A$8-$A656)=A$18,SUM(OFFSET($I656,0,0,A$18,1)),ROUND(TRUNC((U657-(U657/A$18)+$I656),3),2)))","v":284.20999999999998},{"$f":"IF(($A$8-$A656)<A$18,\"\",IF(($A$8-$A656)=A$18,SUM(OFFSET($J656,0,0,A$18,1)),ROUND(TRUNC((V657-(V657/A$18)+$J656),3),2)))","v":149.43},{"$f":"IF(($A$8-$A656)<A$18,\"\",ROUND((100*(U656/T656)),0))","v":22},{"$f":"IF(($A$8-$A656)<A$18,\"\",ROUND((100*(V656/T656)),0))","v":12},{"$f":"IF(($A$8-$A656)<A$18,\"\",ABS(W656-X656))","v":10},{"$f":"IF(($A$8-$A656)<A$18,\"\",W656+X656)","v":34},{"$f":"IF(($A$8-$A656)<A$18,\"\",ROUND(100*(Y656/Z656),0))","v":29},{"$f":"IF(($A$8-$A656)<(2*A$18),\"\",ROUND(IF(($A$8-$A656)=(2*A$18),AVERAGE(OFFSET(AA656,0,0,A$18,1)),(((AB657*(A$18-1))+AA656)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A656)<A$19,\"\",IF(($A$8-$A656)=A$19,SUM(OFFSET($H656,0,0,A$19,1)),ROUND(TRUNC((AC657-(AC657/A$19)+$H656),3),2)))","v":1748.27},{"$f":"IF(($A$8-$A656)<A$19,\"\",IF(($A$8-$A656)=A$19,SUM(OFFSET($I656,0,0,A$19,1)),ROUND(TRUNC((AD657-(AD657/A$19)+$I656),3),2)))","v":366.27},{"$f":"IF(($A$8-$A656)<A$19,\"\",IF(($A$8-$A656)=A$19,SUM(OFFSET($J656,0,0,A$19,1)),ROUND(TRUNC((AE657-(AE657/A$19)+$J656),3),2)))","v":238.06},{"$f":"IF(($A$8-$A656)<A$19,\"\",ROUND((100*(AD656/AC656)),0))","v":21},{"$f":"IF(($A$8-$A656)<A$19,\"\",ROUND((100*(AE656/AC656)),0))","v":14},{"$f":"IF(($A$8-$A656)<A$19,\"\",ABS(AF656-AG656))","v":7},{"$f":"IF(($A$8-$A656)<A$19,\"\",AF656+AG656)","v":35},{"$f":"IF(($A$8-$A656)<A$19,\"\",ROUND(100*(AH656/AI656),0))","v":20},{"$f":"IF(($A$8-$A656)<(2*A$19),\"\",ROUND(IF(($A$8-$A656)=(2*A$19),AVERAGE(OFFSET(AJ656,0,0,A$19,1)),(((AK657*(A$19-1))+AJ656)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[625,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A657+$A$11,0,1,1)","v":"2000-06-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A657+$A$11,0,1,1)","v":1614098000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A657+$A$11,0,1,1)","v":3685.3},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A657+$A$11,0,1,1)","v":3840.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A657+$A$11,0,1,1)","v":3634.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A657+$A$11,0,1,1)","v":3763.79},206.50999999999976,0,35.369999999999891,{"$f":"IF(($A$8-$A657)<A$17,\"\",IF(($A$8-$A657)=A$17,SUM(OFFSET($H657,0,0,A$17,1)),ROUND(TRUNC((K658-(K658/A$17)+$H657),3),2)))","v":905.89},{"$f":"IF(($A$8-$A657)<A$17,\"\",IF(($A$8-$A657)=A$17,SUM(OFFSET($I657,0,0,A$17,1)),ROUND(TRUNC((L658-(L658/A$17)+$I657),3),2)))","v":228.66},{"$f":"IF(($A$8-$A657)<A$17,\"\",IF(($A$8-$A657)=A$17,SUM(OFFSET($J657,0,0,A$17,1)),ROUND(TRUNC((M658-(M658/A$17)+$J657),3),2)))","v":112.72},{"$f":"IF(($A$8-$A657)<A$17,\"\",ROUND((100*(L657/K657)),0))","v":25},{"$f":"IF(($A$8-$A657)<A$17,\"\",ROUND((100*(M657/K657)),0))","v":12},{"$f":"IF(($A$8-$A657)<A$17,\"\",ABS(N657-O657))","v":13},{"$f":"IF(($A$8-$A657)<A$17,\"\",N657+O657)","v":37},{"$f":"IF(($A$8-$A657)<A$17,\"\",ROUND(100*(P657/Q657),0))","v":35},{"$f":"IF(($A$8-$A657)<(2*A$17),\"\",ROUND(IF(($A$8-$A657)=(2*A$17),AVERAGE(OFFSET(R657,0,0,A$17,1)),(((S658*(A$17-1))+R657)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A657)<A$18,\"\",IF(($A$8-$A657)=A$18,SUM(OFFSET($H657,0,0,A$18,1)),ROUND(TRUNC((T658-(T658/A$18)+$H657),3),2)))","v":1356.29},{"$f":"IF(($A$8-$A657)<A$18,\"\",IF(($A$8-$A657)=A$18,SUM(OFFSET($I657,0,0,A$18,1)),ROUND(TRUNC((U658-(U658/A$18)+$I657),3),2)))","v":319.88},{"$f":"IF(($A$8-$A657)<A$18,\"\",IF(($A$8-$A657)=A$18,SUM(OFFSET($J657,0,0,A$18,1)),ROUND(TRUNC((V658-(V658/A$18)+$J657),3),2)))","v":199.24},{"$f":"IF(($A$8-$A657)<A$18,\"\",ROUND((100*(U657/T657)),0))","v":24},{"$f":"IF(($A$8-$A657)<A$18,\"\",ROUND((100*(V657/T657)),0))","v":15},{"$f":"IF(($A$8-$A657)<A$18,\"\",ABS(W657-X657))","v":9},{"$f":"IF(($A$8-$A657)<A$18,\"\",W657+X657)","v":39},{"$f":"IF(($A$8-$A657)<A$18,\"\",ROUND(100*(Y657/Z657),0))","v":23},{"$f":"IF(($A$8-$A657)<(2*A$18),\"\",ROUND(IF(($A$8-$A657)=(2*A$18),AVERAGE(OFFSET(AA657,0,0,A$18,1)),(((AB658*(A$18-1))+AA657)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A657)<A$19,\"\",IF(($A$8-$A657)=A$19,SUM(OFFSET($H657,0,0,A$19,1)),ROUND(TRUNC((AC658-(AC658/A$19)+$H657),3),2)))","v":1842.13},{"$f":"IF(($A$8-$A657)<A$19,\"\",IF(($A$8-$A657)=A$19,SUM(OFFSET($I657,0,0,A$19,1)),ROUND(TRUNC((AD658-(AD658/A$19)+$I657),3),2)))","v":402.46},{"$f":"IF(($A$8-$A657)<A$19,\"\",IF(($A$8-$A657)=A$19,SUM(OFFSET($J657,0,0,A$19,1)),ROUND(TRUNC((AE658-(AE658/A$19)+$J657),3),2)))","v":297.57},{"$f":"IF(($A$8-$A657)<A$19,\"\",ROUND((100*(AD657/AC657)),0))","v":22},{"$f":"IF(($A$8-$A657)<A$19,\"\",ROUND((100*(AE657/AC657)),0))","v":16},{"$f":"IF(($A$8-$A657)<A$19,\"\",ABS(AF657-AG657))","v":6},{"$f":"IF(($A$8-$A657)<A$19,\"\",AF657+AG657)","v":38},{"$f":"IF(($A$8-$A657)<A$19,\"\",ROUND(100*(AH657/AI657),0))","v":16},{"$f":"IF(($A$8-$A657)<(2*A$19),\"\",ROUND(IF(($A$8-$A657)=(2*A$19),AVERAGE(OFFSET(AJ657,0,0,A$19,1)),(((AK658*(A$19-1))+AJ657)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[626,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A658+$A$11,0,1,1)","v":"2000-06-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A658+$A$11,0,1,1)","v":1526464000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A658+$A$11,0,1,1)","v":3787.36},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A658+$A$11,0,1,1)","v":3990.21},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A658+$A$11,0,1,1)","v":3669.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A658+$A$11,0,1,1)","v":3685.3},320.80999999999995,172.36000000000013,0,{"$f":"IF(($A$8-$A658)<A$17,\"\",IF(($A$8-$A658)=A$17,SUM(OFFSET($H658,0,0,A$17,1)),ROUND(TRUNC((K659-(K659/A$17)+$H658),3),2)))","v":1049.07},{"$f":"IF(($A$8-$A658)<A$17,\"\",IF(($A$8-$A658)=A$17,SUM(OFFSET($I658,0,0,A$17,1)),ROUND(TRUNC((L659-(L659/A$17)+$I658),3),2)))","v":342.99},{"$f":"IF(($A$8-$A658)<A$17,\"\",IF(($A$8-$A658)=A$17,SUM(OFFSET($J658,0,0,A$17,1)),ROUND(TRUNC((M659-(M659/A$17)+$J658),3),2)))","v":116.03},{"$f":"IF(($A$8-$A658)<A$17,\"\",ROUND((100*(L658/K658)),0))","v":33},{"$f":"IF(($A$8-$A658)<A$17,\"\",ROUND((100*(M658/K658)),0))","v":11},{"$f":"IF(($A$8-$A658)<A$17,\"\",ABS(N658-O658))","v":22},{"$f":"IF(($A$8-$A658)<A$17,\"\",N658+O658)","v":44},{"$f":"IF(($A$8-$A658)<A$17,\"\",ROUND(100*(P658/Q658),0))","v":50},{"$f":"IF(($A$8-$A658)<(2*A$17),\"\",ROUND(IF(($A$8-$A658)=(2*A$17),AVERAGE(OFFSET(R658,0,0,A$17,1)),(((S659*(A$17-1))+R658)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A658)<A$18,\"\",IF(($A$8-$A658)=A$18,SUM(OFFSET($H658,0,0,A$18,1)),ROUND(TRUNC((T659-(T659/A$18)+$H658),3),2)))","v":1533.04},{"$f":"IF(($A$8-$A658)<A$18,\"\",IF(($A$8-$A658)=A$18,SUM(OFFSET($I658,0,0,A$18,1)),ROUND(TRUNC((U659-(U659/A$18)+$I658),3),2)))","v":426.5},{"$f":"IF(($A$8-$A658)<A$18,\"\",IF(($A$8-$A658)=A$18,SUM(OFFSET($J658,0,0,A$18,1)),ROUND(TRUNC((V659-(V659/A$18)+$J658),3),2)))","v":218.49},{"$f":"IF(($A$8-$A658)<A$18,\"\",ROUND((100*(U658/T658)),0))","v":28},{"$f":"IF(($A$8-$A658)<A$18,\"\",ROUND((100*(V658/T658)),0))","v":14},{"$f":"IF(($A$8-$A658)<A$18,\"\",ABS(W658-X658))","v":14},{"$f":"IF(($A$8-$A658)<A$18,\"\",W658+X658)","v":42},{"$f":"IF(($A$8-$A658)<A$18,\"\",ROUND(100*(Y658/Z658),0))","v":33},{"$f":"IF(($A$8-$A658)<(2*A$18),\"\",ROUND(IF(($A$8-$A658)=(2*A$18),AVERAGE(OFFSET(AA658,0,0,A$18,1)),(((AB659*(A$18-1))+AA658)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A658)<A$19,\"\",IF(($A$8-$A658)=A$19,SUM(OFFSET($H658,0,0,A$19,1)),ROUND(TRUNC((AC659-(AC659/A$19)+$H658),3),2)))","v":2044.52},{"$f":"IF(($A$8-$A658)<A$19,\"\",IF(($A$8-$A658)=A$19,SUM(OFFSET($I658,0,0,A$19,1)),ROUND(TRUNC((AD659-(AD659/A$19)+$I658),3),2)))","v":503.07},{"$f":"IF(($A$8-$A658)<A$19,\"\",IF(($A$8-$A658)=A$19,SUM(OFFSET($J658,0,0,A$19,1)),ROUND(TRUNC((AE659-(AE659/A$19)+$J658),3),2)))","v":327.75},{"$f":"IF(($A$8-$A658)<A$19,\"\",ROUND((100*(AD658/AC658)),0))","v":25},{"$f":"IF(($A$8-$A658)<A$19,\"\",ROUND((100*(AE658/AC658)),0))","v":16},{"$f":"IF(($A$8-$A658)<A$19,\"\",ABS(AF658-AG658))","v":9},{"$f":"IF(($A$8-$A658)<A$19,\"\",AF658+AG658)","v":41},{"$f":"IF(($A$8-$A658)<A$19,\"\",ROUND(100*(AH658/AI658),0))","v":22},{"$f":"IF(($A$8-$A658)<(2*A$19),\"\",ROUND(IF(($A$8-$A658)=(2*A$19),AVERAGE(OFFSET(AJ658,0,0,A$19,1)),(((AK659*(A$19-1))+AJ658)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[627,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A659+$A$11,0,1,1)","v":"2000-06-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A659+$A$11,0,1,1)","v":1401582000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A659+$A$11,0,1,1)","v":3761.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A659+$A$11,0,1,1)","v":3817.85},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A659+$A$11,0,1,1)","v":3582.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A659+$A$11,0,1,1)","v":3787.36},235.32999999999993,0,17.010000000000218,{"$f":"IF(($A$8-$A659)<A$17,\"\",IF(($A$8-$A659)=A$17,SUM(OFFSET($H659,0,0,A$17,1)),ROUND(TRUNC((K660-(K660/A$17)+$H659),3),2)))","v":1092.3900000000001},{"$f":"IF(($A$8-$A659)<A$17,\"\",IF(($A$8-$A659)=A$17,SUM(OFFSET($I659,0,0,A$17,1)),ROUND(TRUNC((L660-(L660/A$17)+$I659),3),2)))","v":255.95},{"$f":"IF(($A$8-$A659)<A$17,\"\",IF(($A$8-$A659)=A$17,SUM(OFFSET($J659,0,0,A$17,1)),ROUND(TRUNC((M660-(M660/A$17)+$J659),3),2)))","v":174.04},{"$f":"IF(($A$8-$A659)<A$17,\"\",ROUND((100*(L659/K659)),0))","v":23},{"$f":"IF(($A$8-$A659)<A$17,\"\",ROUND((100*(M659/K659)),0))","v":16},{"$f":"IF(($A$8-$A659)<A$17,\"\",ABS(N659-O659))","v":7},{"$f":"IF(($A$8-$A659)<A$17,\"\",N659+O659)","v":39},{"$f":"IF(($A$8-$A659)<A$17,\"\",ROUND(100*(P659/Q659),0))","v":18},{"$f":"IF(($A$8-$A659)<(2*A$17),\"\",ROUND(IF(($A$8-$A659)=(2*A$17),AVERAGE(OFFSET(R659,0,0,A$17,1)),(((S660*(A$17-1))+R659)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A659)<A$18,\"\",IF(($A$8-$A659)=A$18,SUM(OFFSET($H659,0,0,A$18,1)),ROUND(TRUNC((T660-(T660/A$18)+$H659),3),2)))","v":1616.3},{"$f":"IF(($A$8-$A659)<A$18,\"\",IF(($A$8-$A659)=A$18,SUM(OFFSET($I659,0,0,A$18,1)),ROUND(TRUNC((U660-(U660/A$18)+$I659),3),2)))","v":338.85},{"$f":"IF(($A$8-$A659)<A$18,\"\",IF(($A$8-$A659)=A$18,SUM(OFFSET($J659,0,0,A$18,1)),ROUND(TRUNC((V660-(V660/A$18)+$J659),3),2)))","v":291.32},{"$f":"IF(($A$8-$A659)<A$18,\"\",ROUND((100*(U659/T659)),0))","v":21},{"$f":"IF(($A$8-$A659)<A$18,\"\",ROUND((100*(V659/T659)),0))","v":18},{"$f":"IF(($A$8-$A659)<A$18,\"\",ABS(W659-X659))","v":3},{"$f":"IF(($A$8-$A659)<A$18,\"\",W659+X659)","v":39},{"$f":"IF(($A$8-$A659)<A$18,\"\",ROUND(100*(Y659/Z659),0))","v":8},{"$f":"IF(($A$8-$A659)<(2*A$18),\"\",ROUND(IF(($A$8-$A659)=(2*A$18),AVERAGE(OFFSET(AA659,0,0,A$18,1)),(((AB660*(A$18-1))+AA659)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A659)<A$19,\"\",IF(($A$8-$A659)=A$19,SUM(OFFSET($H659,0,0,A$19,1)),ROUND(TRUNC((AC660-(AC660/A$19)+$H659),3),2)))","v":2154.64},{"$f":"IF(($A$8-$A659)<A$19,\"\",IF(($A$8-$A659)=A$19,SUM(OFFSET($I659,0,0,A$19,1)),ROUND(TRUNC((AD660-(AD660/A$19)+$I659),3),2)))","v":413.39},{"$f":"IF(($A$8-$A659)<A$19,\"\",IF(($A$8-$A659)=A$19,SUM(OFFSET($J659,0,0,A$19,1)),ROUND(TRUNC((AE660-(AE660/A$19)+$J659),3),2)))","v":409.69},{"$f":"IF(($A$8-$A659)<A$19,\"\",ROUND((100*(AD659/AC659)),0))","v":19},{"$f":"IF(($A$8-$A659)<A$19,\"\",ROUND((100*(AE659/AC659)),0))","v":19},{"$f":"IF(($A$8-$A659)<A$19,\"\",ABS(AF659-AG659))","v":0},{"$f":"IF(($A$8-$A659)<A$19,\"\",AF659+AG659)","v":38},{"$f":"IF(($A$8-$A659)<A$19,\"\",ROUND(100*(AH659/AI659),0))","v":0},{"$f":"IF(($A$8-$A659)<(2*A$19),\"\",ROUND(IF(($A$8-$A659)=(2*A$19),AVERAGE(OFFSET(AJ659,0,0,A$19,1)),(((AK660*(A$19-1))+AJ659)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[628,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A660+$A$11,0,1,1)","v":"2000-06-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A660+$A$11,0,1,1)","v":1431642000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A660+$A$11,0,1,1)","v":3742.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A660+$A$11,0,1,1)","v":3817.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A660+$A$11,0,1,1)","v":3599.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A660+$A$11,0,1,1)","v":3760.26},217.7199999999998,57.440000000000055,0,{"$f":"IF(($A$8-$A660)<A$17,\"\",IF(($A$8-$A660)=A$17,SUM(OFFSET($H660,0,0,A$17,1)),ROUND(TRUNC((K661-(K661/A$17)+$H660),3),2)))","v":1285.5899999999999},{"$f":"IF(($A$8-$A660)<A$17,\"\",IF(($A$8-$A660)=A$17,SUM(OFFSET($I660,0,0,A$17,1)),ROUND(TRUNC((L661-(L661/A$17)+$I660),3),2)))","v":383.93},{"$f":"IF(($A$8-$A660)<A$17,\"\",IF(($A$8-$A660)=A$17,SUM(OFFSET($J660,0,0,A$17,1)),ROUND(TRUNC((M661-(M661/A$17)+$J660),3),2)))","v":235.54},{"$f":"IF(($A$8-$A660)<A$17,\"\",ROUND((100*(L660/K660)),0))","v":30},{"$f":"IF(($A$8-$A660)<A$17,\"\",ROUND((100*(M660/K660)),0))","v":18},{"$f":"IF(($A$8-$A660)<A$17,\"\",ABS(N660-O660))","v":12},{"$f":"IF(($A$8-$A660)<A$17,\"\",N660+O660)","v":48},{"$f":"IF(($A$8-$A660)<A$17,\"\",ROUND(100*(P660/Q660),0))","v":25},{"$f":"IF(($A$8-$A660)<(2*A$17),\"\",ROUND(IF(($A$8-$A660)=(2*A$17),AVERAGE(OFFSET(R660,0,0,A$17,1)),(((S661*(A$17-1))+R660)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A660)<A$18,\"\",IF(($A$8-$A660)=A$18,SUM(OFFSET($H660,0,0,A$18,1)),ROUND(TRUNC((T661-(T661/A$18)+$H660),3),2)))","v":1841.29},{"$f":"IF(($A$8-$A660)<A$18,\"\",IF(($A$8-$A660)=A$18,SUM(OFFSET($I660,0,0,A$18,1)),ROUND(TRUNC((U661-(U661/A$18)+$I660),3),2)))","v":451.8},{"$f":"IF(($A$8-$A660)<A$18,\"\",IF(($A$8-$A660)=A$18,SUM(OFFSET($J660,0,0,A$18,1)),ROUND(TRUNC((V661-(V661/A$18)+$J660),3),2)))","v":365.74},{"$f":"IF(($A$8-$A660)<A$18,\"\",ROUND((100*(U660/T660)),0))","v":25},{"$f":"IF(($A$8-$A660)<A$18,\"\",ROUND((100*(V660/T660)),0))","v":20},{"$f":"IF(($A$8-$A660)<A$18,\"\",ABS(W660-X660))","v":5},{"$f":"IF(($A$8-$A660)<A$18,\"\",W660+X660)","v":45},{"$f":"IF(($A$8-$A660)<A$18,\"\",ROUND(100*(Y660/Z660),0))","v":11},{"$f":"IF(($A$8-$A660)<(2*A$18),\"\",ROUND(IF(($A$8-$A660)=(2*A$18),AVERAGE(OFFSET(AA660,0,0,A$18,1)),(((AB661*(A$18-1))+AA660)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A660)<A$19,\"\",IF(($A$8-$A660)=A$19,SUM(OFFSET($H660,0,0,A$19,1)),ROUND(TRUNC((AC661-(AC661/A$19)+$H660),3),2)))","v":2399.14},{"$f":"IF(($A$8-$A660)<A$19,\"\",IF(($A$8-$A660)=A$19,SUM(OFFSET($I660,0,0,A$19,1)),ROUND(TRUNC((AD661-(AD661/A$19)+$I660),3),2)))","v":516.74},{"$f":"IF(($A$8-$A660)<A$19,\"\",IF(($A$8-$A660)=A$19,SUM(OFFSET($J660,0,0,A$19,1)),ROUND(TRUNC((AE661-(AE661/A$19)+$J660),3),2)))","v":490.85},{"$f":"IF(($A$8-$A660)<A$19,\"\",ROUND((100*(AD660/AC660)),0))","v":22},{"$f":"IF(($A$8-$A660)<A$19,\"\",ROUND((100*(AE660/AC660)),0))","v":20},{"$f":"IF(($A$8-$A660)<A$19,\"\",ABS(AF660-AG660))","v":2},{"$f":"IF(($A$8-$A660)<A$19,\"\",AF660+AG660)","v":42},{"$f":"IF(($A$8-$A660)<A$19,\"\",ROUND(100*(AH660/AI660),0))","v":5},{"$f":"IF(($A$8-$A660)<(2*A$19),\"\",ROUND(IF(($A$8-$A660)=(2*A$19),AVERAGE(OFFSET(AJ660,0,0,A$19,1)),(((AK661*(A$19-1))+AJ660)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[629,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A661+$A$11,0,1,1)","v":"2000-05-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A661+$A$11,0,1,1)","v":1618635000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A661+$A$11,0,1,1)","v":3101.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A661+$A$11,0,1,1)","v":3759.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A661+$A$11,0,1,1)","v":3101.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A661+$A$11,0,1,1)","v":3755.67},658.38000000000011,461.34999999999991,0,{"$f":"IF(($A$8-$A661)<A$17,\"\",IF(($A$8-$A661)=A$17,SUM(OFFSET($H661,0,0,A$17,1)),ROUND(TRUNC((K662-(K662/A$17)+$H661),3),2)))","v":1601.81},{"$f":"IF(($A$8-$A661)<A$17,\"\",IF(($A$8-$A661)=A$17,SUM(OFFSET($I661,0,0,A$17,1)),ROUND(TRUNC((L662-(L662/A$17)+$I661),3),2)))","v":489.74},{"$f":"IF(($A$8-$A661)<A$17,\"\",IF(($A$8-$A661)=A$17,SUM(OFFSET($J661,0,0,A$17,1)),ROUND(TRUNC((M662-(M662/A$17)+$J661),3),2)))","v":353.31},{"$f":"IF(($A$8-$A661)<A$17,\"\",ROUND((100*(L661/K661)),0))","v":31},{"$f":"IF(($A$8-$A661)<A$17,\"\",ROUND((100*(M661/K661)),0))","v":22},{"$f":"IF(($A$8-$A661)<A$17,\"\",ABS(N661-O661))","v":9},{"$f":"IF(($A$8-$A661)<A$17,\"\",N661+O661)","v":53},{"$f":"IF(($A$8-$A661)<A$17,\"\",ROUND(100*(P661/Q661),0))","v":17},{"$f":"IF(($A$8-$A661)<(2*A$17),\"\",ROUND(IF(($A$8-$A661)=(2*A$17),AVERAGE(OFFSET(R661,0,0,A$17,1)),(((S662*(A$17-1))+R661)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A661)<A$18,\"\",IF(($A$8-$A661)=A$18,SUM(OFFSET($H661,0,0,A$18,1)),ROUND(TRUNC((T662-(T662/A$18)+$H661),3),2)))","v":2164.7600000000002},{"$f":"IF(($A$8-$A661)<A$18,\"\",IF(($A$8-$A661)=A$18,SUM(OFFSET($I661,0,0,A$18,1)),ROUND(TRUNC((U662-(U662/A$18)+$I661),3),2)))","v":525.80999999999995},{"$f":"IF(($A$8-$A661)<A$18,\"\",IF(($A$8-$A661)=A$18,SUM(OFFSET($J661,0,0,A$18,1)),ROUND(TRUNC((V662-(V662/A$18)+$J661),3),2)))","v":487.65},{"$f":"IF(($A$8-$A661)<A$18,\"\",ROUND((100*(U661/T661)),0))","v":24},{"$f":"IF(($A$8-$A661)<A$18,\"\",ROUND((100*(V661/T661)),0))","v":23},{"$f":"IF(($A$8-$A661)<A$18,\"\",ABS(W661-X661))","v":1},{"$f":"IF(($A$8-$A661)<A$18,\"\",W661+X661)","v":47},{"$f":"IF(($A$8-$A661)<A$18,\"\",ROUND(100*(Y661/Z661),0))","v":2},{"$f":"IF(($A$8-$A661)<(2*A$18),\"\",ROUND(IF(($A$8-$A661)=(2*A$18),AVERAGE(OFFSET(AA661,0,0,A$18,1)),(((AB662*(A$18-1))+AA661)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A661)<A$19,\"\",IF(($A$8-$A661)=A$19,SUM(OFFSET($H661,0,0,A$19,1)),ROUND(TRUNC((AC662-(AC662/A$19)+$H661),3),2)))","v":2726.77},{"$f":"IF(($A$8-$A661)<A$19,\"\",IF(($A$8-$A661)=A$19,SUM(OFFSET($I661,0,0,A$19,1)),ROUND(TRUNC((AD662-(AD662/A$19)+$I661),3),2)))","v":574.13},{"$f":"IF(($A$8-$A661)<A$19,\"\",IF(($A$8-$A661)=A$19,SUM(OFFSET($J661,0,0,A$19,1)),ROUND(TRUNC((AE662-(AE662/A$19)+$J661),3),2)))","v":613.55999999999995},{"$f":"IF(($A$8-$A661)<A$19,\"\",ROUND((100*(AD661/AC661)),0))","v":21},{"$f":"IF(($A$8-$A661)<A$19,\"\",ROUND((100*(AE661/AC661)),0))","v":23},{"$f":"IF(($A$8-$A661)<A$19,\"\",ABS(AF661-AG661))","v":2},{"$f":"IF(($A$8-$A661)<A$19,\"\",AF661+AG661)","v":44},{"$f":"IF(($A$8-$A661)<A$19,\"\",ROUND(100*(AH661/AI661),0))","v":5},{"$f":"IF(($A$8-$A661)<(2*A$19),\"\",ROUND(IF(($A$8-$A661)=(2*A$19),AVERAGE(OFFSET(AJ661,0,0,A$19,1)),(((AK662*(A$19-1))+AJ661)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[630,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A662+$A$11,0,1,1)","v":"2000-05-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A662+$A$11,0,1,1)","v":1533036000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A662+$A$11,0,1,1)","v":3261.47},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A662+$A$11,0,1,1)","v":3298.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A662+$A$11,0,1,1)","v":2897.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A662+$A$11,0,1,1)","v":3101.44},401.19000000000005,0,361.90999999999985,{"$f":"IF(($A$8-$A662)<A$17,\"\",IF(($A$8-$A662)=A$17,SUM(OFFSET($H662,0,0,A$17,1)),ROUND(TRUNC((K663-(K663/A$17)+$H662),3),2)))","v":1415.14},{"$f":"IF(($A$8-$A662)<A$17,\"\",IF(($A$8-$A662)=A$17,SUM(OFFSET($I662,0,0,A$17,1)),ROUND(TRUNC((L663-(L663/A$17)+$I662),3),2)))","v":42.59},{"$f":"IF(($A$8-$A662)<A$17,\"\",IF(($A$8-$A662)=A$17,SUM(OFFSET($J662,0,0,A$17,1)),ROUND(TRUNC((M663-(M663/A$17)+$J662),3),2)))","v":529.97},{"$f":"IF(($A$8-$A662)<A$17,\"\",ROUND((100*(L662/K662)),0))","v":3},{"$f":"IF(($A$8-$A662)<A$17,\"\",ROUND((100*(M662/K662)),0))","v":37},{"$f":"IF(($A$8-$A662)<A$17,\"\",ABS(N662-O662))","v":34},{"$f":"IF(($A$8-$A662)<A$17,\"\",N662+O662)","v":40},{"$f":"IF(($A$8-$A662)<A$17,\"\",ROUND(100*(P662/Q662),0))","v":85},{"$f":"IF(($A$8-$A662)<(2*A$17),\"\",ROUND(IF(($A$8-$A662)=(2*A$17),AVERAGE(OFFSET(R662,0,0,A$17,1)),(((S663*(A$17-1))+R662)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A662)<A$18,\"\",IF(($A$8-$A662)=A$18,SUM(OFFSET($H662,0,0,A$18,1)),ROUND(TRUNC((T663-(T663/A$18)+$H662),3),2)))","v":2008.51},{"$f":"IF(($A$8-$A662)<A$18,\"\",IF(($A$8-$A662)=A$18,SUM(OFFSET($I662,0,0,A$18,1)),ROUND(TRUNC((U663-(U663/A$18)+$I662),3),2)))","v":85.94},{"$f":"IF(($A$8-$A662)<A$18,\"\",IF(($A$8-$A662)=A$18,SUM(OFFSET($J662,0,0,A$18,1)),ROUND(TRUNC((V663-(V663/A$18)+$J662),3),2)))","v":650.20000000000005},{"$f":"IF(($A$8-$A662)<A$18,\"\",ROUND((100*(U662/T662)),0))","v":4},{"$f":"IF(($A$8-$A662)<A$18,\"\",ROUND((100*(V662/T662)),0))","v":32},{"$f":"IF(($A$8-$A662)<A$18,\"\",ABS(W662-X662))","v":28},{"$f":"IF(($A$8-$A662)<A$18,\"\",W662+X662)","v":36},{"$f":"IF(($A$8-$A662)<A$18,\"\",ROUND(100*(Y662/Z662),0))","v":78},{"$f":"IF(($A$8-$A662)<(2*A$18),\"\",ROUND(IF(($A$8-$A662)=(2*A$18),AVERAGE(OFFSET(AA662,0,0,A$18,1)),(((AB663*(A$18-1))+AA662)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A662)<A$19,\"\",IF(($A$8-$A662)=A$19,SUM(OFFSET($H662,0,0,A$19,1)),ROUND(TRUNC((AC663-(AC663/A$19)+$H662),3),2)))","v":2585.4899999999998},{"$f":"IF(($A$8-$A662)<A$19,\"\",IF(($A$8-$A662)=A$19,SUM(OFFSET($I662,0,0,A$19,1)),ROUND(TRUNC((AD663-(AD663/A$19)+$I662),3),2)))","v":140.97999999999999},{"$f":"IF(($A$8-$A662)<A$19,\"\",IF(($A$8-$A662)=A$19,SUM(OFFSET($J662,0,0,A$19,1)),ROUND(TRUNC((AE663-(AE663/A$19)+$J662),3),2)))","v":766.95},{"$f":"IF(($A$8-$A662)<A$19,\"\",ROUND((100*(AD662/AC662)),0))","v":5},{"$f":"IF(($A$8-$A662)<A$19,\"\",ROUND((100*(AE662/AC662)),0))","v":30},{"$f":"IF(($A$8-$A662)<A$19,\"\",ABS(AF662-AG662))","v":25},{"$f":"IF(($A$8-$A662)<A$19,\"\",AF662+AG662)","v":35},{"$f":"IF(($A$8-$A662)<A$19,\"\",ROUND(100*(AH662/AI662),0))","v":71},{"$f":"IF(($A$8-$A662)<(2*A$19),\"\",ROUND(IF(($A$8-$A662)=(2*A$19),AVERAGE(OFFSET(AJ662,0,0,A$19,1)),(((AK663*(A$19-1))+AJ662)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[631,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A663+$A$11,0,1,1)","v":"2000-05-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A663+$A$11,0,1,1)","v":1300800000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A663+$A$11,0,1,1)","v":3404.56},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A663+$A$11,0,1,1)","v":3653.76},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A663+$A$11,0,1,1)","v":3259.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A663+$A$11,0,1,1)","v":3260.64},394.58000000000038,0,0,{"$f":"IF(($A$8-$A663)<A$17,\"\",IF(($A$8-$A663)=A$17,SUM(OFFSET($H663,0,0,A$17,1)),ROUND(TRUNC((K664-(K664/A$17)+$H663),3),2)))","v":1520.92},{"$f":"IF(($A$8-$A663)<A$17,\"\",IF(($A$8-$A663)=A$17,SUM(OFFSET($I663,0,0,A$17,1)),ROUND(TRUNC((L664-(L664/A$17)+$I663),3),2)))","v":63.88},{"$f":"IF(($A$8-$A663)<A$17,\"\",IF(($A$8-$A663)=A$17,SUM(OFFSET($J663,0,0,A$17,1)),ROUND(TRUNC((M664-(M664/A$17)+$J663),3),2)))","v":252.09},{"$f":"IF(($A$8-$A663)<A$17,\"\",ROUND((100*(L663/K663)),0))","v":4},{"$f":"IF(($A$8-$A663)<A$17,\"\",ROUND((100*(M663/K663)),0))","v":17},{"$f":"IF(($A$8-$A663)<A$17,\"\",ABS(N663-O663))","v":13},{"$f":"IF(($A$8-$A663)<A$17,\"\",N663+O663)","v":21},{"$f":"IF(($A$8-$A663)<A$17,\"\",ROUND(100*(P663/Q663),0))","v":62},{"$f":"IF(($A$8-$A663)<(2*A$17),\"\",ROUND(IF(($A$8-$A663)=(2*A$17),AVERAGE(OFFSET(R663,0,0,A$17,1)),(((S664*(A$17-1))+R663)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A663)<A$18,\"\",IF(($A$8-$A663)=A$18,SUM(OFFSET($H663,0,0,A$18,1)),ROUND(TRUNC((T664-(T664/A$18)+$H663),3),2)))","v":2143.09},{"$f":"IF(($A$8-$A663)<A$18,\"\",IF(($A$8-$A663)=A$18,SUM(OFFSET($I663,0,0,A$18,1)),ROUND(TRUNC((U664-(U664/A$18)+$I663),3),2)))","v":114.59},{"$f":"IF(($A$8-$A663)<A$18,\"\",IF(($A$8-$A663)=A$18,SUM(OFFSET($J663,0,0,A$18,1)),ROUND(TRUNC((V664-(V664/A$18)+$J663),3),2)))","v":384.38},{"$f":"IF(($A$8-$A663)<A$18,\"\",ROUND((100*(U663/T663)),0))","v":5},{"$f":"IF(($A$8-$A663)<A$18,\"\",ROUND((100*(V663/T663)),0))","v":18},{"$f":"IF(($A$8-$A663)<A$18,\"\",ABS(W663-X663))","v":13},{"$f":"IF(($A$8-$A663)<A$18,\"\",W663+X663)","v":23},{"$f":"IF(($A$8-$A663)<A$18,\"\",ROUND(100*(Y663/Z663),0))","v":57},{"$f":"IF(($A$8-$A663)<(2*A$18),\"\",ROUND(IF(($A$8-$A663)=(2*A$18),AVERAGE(OFFSET(AA663,0,0,A$18,1)),(((AB664*(A$18-1))+AA663)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A663)<A$19,\"\",IF(($A$8-$A663)=A$19,SUM(OFFSET($H663,0,0,A$19,1)),ROUND(TRUNC((AC664-(AC664/A$19)+$H663),3),2)))","v":2730.38},{"$f":"IF(($A$8-$A663)<A$19,\"\",IF(($A$8-$A663)=A$19,SUM(OFFSET($I663,0,0,A$19,1)),ROUND(TRUNC((AD664-(AD664/A$19)+$I663),3),2)))","v":176.22},{"$f":"IF(($A$8-$A663)<A$19,\"\",IF(($A$8-$A663)=A$19,SUM(OFFSET($J663,0,0,A$19,1)),ROUND(TRUNC((AE664-(AE664/A$19)+$J663),3),2)))","v":506.3},{"$f":"IF(($A$8-$A663)<A$19,\"\",ROUND((100*(AD663/AC663)),0))","v":6},{"$f":"IF(($A$8-$A663)<A$19,\"\",ROUND((100*(AE663/AC663)),0))","v":19},{"$f":"IF(($A$8-$A663)<A$19,\"\",ABS(AF663-AG663))","v":13},{"$f":"IF(($A$8-$A663)<A$19,\"\",AF663+AG663)","v":25},{"$f":"IF(($A$8-$A663)<A$19,\"\",ROUND(100*(AH663/AI663),0))","v":52},{"$f":"IF(($A$8-$A663)<(2*A$19),\"\",ROUND(IF(($A$8-$A663)=(2*A$19),AVERAGE(OFFSET(AJ663,0,0,A$19,1)),(((AK664*(A$19-1))+AJ663)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[632,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A664+$A$11,0,1,1)","v":"2000-05-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A664+$A$11,0,1,1)","v":1353574000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A664+$A$11,0,1,1)","v":3688.36},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A664+$A$11,0,1,1)","v":3688.36},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A664+$A$11,0,1,1)","v":3234.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A664+$A$11,0,1,1)","v":3406.25},453.40000000000009,0,200.34000000000015,{"$f":"IF(($A$8-$A664)<A$17,\"\",IF(($A$8-$A664)=A$17,SUM(OFFSET($H664,0,0,A$17,1)),ROUND(TRUNC((K665-(K665/A$17)+$H664),3),2)))","v":1689.51},{"$f":"IF(($A$8-$A664)<A$17,\"\",IF(($A$8-$A664)=A$17,SUM(OFFSET($I664,0,0,A$17,1)),ROUND(TRUNC((L665-(L665/A$17)+$I664),3),2)))","v":95.82},{"$f":"IF(($A$8-$A664)<A$17,\"\",IF(($A$8-$A664)=A$17,SUM(OFFSET($J664,0,0,A$17,1)),ROUND(TRUNC((M665-(M665/A$17)+$J664),3),2)))","v":378.13},{"$f":"IF(($A$8-$A664)<A$17,\"\",ROUND((100*(L664/K664)),0))","v":6},{"$f":"IF(($A$8-$A664)<A$17,\"\",ROUND((100*(M664/K664)),0))","v":22},{"$f":"IF(($A$8-$A664)<A$17,\"\",ABS(N664-O664))","v":16},{"$f":"IF(($A$8-$A664)<A$17,\"\",N664+O664)","v":28},{"$f":"IF(($A$8-$A664)<A$17,\"\",ROUND(100*(P664/Q664),0))","v":57},{"$f":"IF(($A$8-$A664)<(2*A$17),\"\",ROUND(IF(($A$8-$A664)=(2*A$17),AVERAGE(OFFSET(R664,0,0,A$17,1)),(((S665*(A$17-1))+R664)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A664)<A$18,\"\",IF(($A$8-$A664)=A$18,SUM(OFFSET($H664,0,0,A$18,1)),ROUND(TRUNC((T665-(T665/A$18)+$H664),3),2)))","v":2331.34},{"$f":"IF(($A$8-$A664)<A$18,\"\",IF(($A$8-$A664)=A$18,SUM(OFFSET($I664,0,0,A$18,1)),ROUND(TRUNC((U665-(U665/A$18)+$I664),3),2)))","v":152.79},{"$f":"IF(($A$8-$A664)<A$18,\"\",IF(($A$8-$A664)=A$18,SUM(OFFSET($J664,0,0,A$18,1)),ROUND(TRUNC((V665-(V665/A$18)+$J664),3),2)))","v":512.51},{"$f":"IF(($A$8-$A664)<A$18,\"\",ROUND((100*(U664/T664)),0))","v":7},{"$f":"IF(($A$8-$A664)<A$18,\"\",ROUND((100*(V664/T664)),0))","v":22},{"$f":"IF(($A$8-$A664)<A$18,\"\",ABS(W664-X664))","v":15},{"$f":"IF(($A$8-$A664)<A$18,\"\",W664+X664)","v":29},{"$f":"IF(($A$8-$A664)<A$18,\"\",ROUND(100*(Y664/Z664),0))","v":52},{"$f":"IF(($A$8-$A664)<(2*A$18),\"\",ROUND(IF(($A$8-$A664)=(2*A$18),AVERAGE(OFFSET(AA664,0,0,A$18,1)),(((AB665*(A$18-1))+AA664)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A664)<A$19,\"\",IF(($A$8-$A664)=A$19,SUM(OFFSET($H664,0,0,A$19,1)),ROUND(TRUNC((AC665-(AC665/A$19)+$H664),3),2)))","v":2919.75},{"$f":"IF(($A$8-$A664)<A$19,\"\",IF(($A$8-$A664)=A$19,SUM(OFFSET($I664,0,0,A$19,1)),ROUND(TRUNC((AD665-(AD665/A$19)+$I664),3),2)))","v":220.28},{"$f":"IF(($A$8-$A664)<A$19,\"\",IF(($A$8-$A664)=A$19,SUM(OFFSET($J664,0,0,A$19,1)),ROUND(TRUNC((AE665-(AE665/A$19)+$J664),3),2)))","v":632.87},{"$f":"IF(($A$8-$A664)<A$19,\"\",ROUND((100*(AD664/AC664)),0))","v":8},{"$f":"IF(($A$8-$A664)<A$19,\"\",ROUND((100*(AE664/AC664)),0))","v":22},{"$f":"IF(($A$8-$A664)<A$19,\"\",ABS(AF664-AG664))","v":14},{"$f":"IF(($A$8-$A664)<A$19,\"\",AF664+AG664)","v":30},{"$f":"IF(($A$8-$A664)<A$19,\"\",ROUND(100*(AH664/AI664),0))","v":47},{"$f":"IF(($A$8-$A664)<(2*A$19),\"\",ROUND(IF(($A$8-$A664)=(2*A$19),AVERAGE(OFFSET(AJ664,0,0,A$19,1)),(((AK665*(A$19-1))+AJ664)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[633,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A665+$A$11,0,1,1)","v":"2000-05-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A665+$A$11,0,1,1)","v":1380768000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A665+$A$11,0,1,1)","v":3789.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A665+$A$11,0,1,1)","v":3871.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A665+$A$11,0,1,1)","v":3435.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A665+$A$11,0,1,1)","v":3688.36},436.62999999999965,81.149999999999636,0,{"$f":"IF(($A$8-$A665)<A$17,\"\",IF(($A$8-$A665)=A$17,SUM(OFFSET($H665,0,0,A$17,1)),ROUND(TRUNC((K666-(K666/A$17)+$H665),3),2)))","v":1854.16},{"$f":"IF(($A$8-$A665)<A$17,\"\",IF(($A$8-$A665)=A$17,SUM(OFFSET($I665,0,0,A$17,1)),ROUND(TRUNC((L666-(L666/A$17)+$I665),3),2)))","v":143.72999999999999},{"$f":"IF(($A$8-$A665)<A$17,\"\",IF(($A$8-$A665)=A$17,SUM(OFFSET($J665,0,0,A$17,1)),ROUND(TRUNC((M666-(M666/A$17)+$J665),3),2)))","v":266.69},{"$f":"IF(($A$8-$A665)<A$17,\"\",ROUND((100*(L665/K665)),0))","v":8},{"$f":"IF(($A$8-$A665)<A$17,\"\",ROUND((100*(M665/K665)),0))","v":14},{"$f":"IF(($A$8-$A665)<A$17,\"\",ABS(N665-O665))","v":6},{"$f":"IF(($A$8-$A665)<A$17,\"\",N665+O665)","v":22},{"$f":"IF(($A$8-$A665)<A$17,\"\",ROUND(100*(P665/Q665),0))","v":27},{"$f":"IF(($A$8-$A665)<(2*A$17),\"\",ROUND(IF(($A$8-$A665)=(2*A$17),AVERAGE(OFFSET(R665,0,0,A$17,1)),(((S666*(A$17-1))+R665)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A665)<A$18,\"\",IF(($A$8-$A665)=A$18,SUM(OFFSET($H665,0,0,A$18,1)),ROUND(TRUNC((T666-(T666/A$18)+$H665),3),2)))","v":2503.92},{"$f":"IF(($A$8-$A665)<A$18,\"\",IF(($A$8-$A665)=A$18,SUM(OFFSET($I665,0,0,A$18,1)),ROUND(TRUNC((U666-(U666/A$18)+$I665),3),2)))","v":203.72},{"$f":"IF(($A$8-$A665)<A$18,\"\",IF(($A$8-$A665)=A$18,SUM(OFFSET($J665,0,0,A$18,1)),ROUND(TRUNC((V666-(V666/A$18)+$J665),3),2)))","v":416.23},{"$f":"IF(($A$8-$A665)<A$18,\"\",ROUND((100*(U665/T665)),0))","v":8},{"$f":"IF(($A$8-$A665)<A$18,\"\",ROUND((100*(V665/T665)),0))","v":17},{"$f":"IF(($A$8-$A665)<A$18,\"\",ABS(W665-X665))","v":9},{"$f":"IF(($A$8-$A665)<A$18,\"\",W665+X665)","v":25},{"$f":"IF(($A$8-$A665)<A$18,\"\",ROUND(100*(Y665/Z665),0))","v":36},{"$f":"IF(($A$8-$A665)<(2*A$18),\"\",ROUND(IF(($A$8-$A665)=(2*A$18),AVERAGE(OFFSET(AA665,0,0,A$18,1)),(((AB666*(A$18-1))+AA665)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A665)<A$19,\"\",IF(($A$8-$A665)=A$19,SUM(OFFSET($H665,0,0,A$19,1)),ROUND(TRUNC((AC666-(AC666/A$19)+$H665),3),2)))","v":3082.94},{"$f":"IF(($A$8-$A665)<A$19,\"\",IF(($A$8-$A665)=A$19,SUM(OFFSET($I665,0,0,A$19,1)),ROUND(TRUNC((AD666-(AD666/A$19)+$I665),3),2)))","v":275.35000000000002},{"$f":"IF(($A$8-$A665)<A$19,\"\",IF(($A$8-$A665)=A$19,SUM(OFFSET($J665,0,0,A$19,1)),ROUND(TRUNC((AE666-(AE666/A$19)+$J665),3),2)))","v":540.66},{"$f":"IF(($A$8-$A665)<A$19,\"\",ROUND((100*(AD665/AC665)),0))","v":9},{"$f":"IF(($A$8-$A665)<A$19,\"\",ROUND((100*(AE665/AC665)),0))","v":18},{"$f":"IF(($A$8-$A665)<A$19,\"\",ABS(AF665-AG665))","v":9},{"$f":"IF(($A$8-$A665)<A$19,\"\",AF665+AG665)","v":27},{"$f":"IF(($A$8-$A665)<A$19,\"\",ROUND(100*(AH665/AI665),0))","v":33},{"$f":"IF(($A$8-$A665)<(2*A$19),\"\",ROUND(IF(($A$8-$A665)=(2*A$19),AVERAGE(OFFSET(AJ665,0,0,A$19,1)),(((AK666*(A$19-1))+AJ665)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[634,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A666+$A$11,0,1,1)","v":"2000-04-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A666+$A$11,0,1,1)","v":1577784000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A666+$A$11,0,1,1)","v":3448.23},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A666+$A$11,0,1,1)","v":3790.78},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A666+$A$11,0,1,1)","v":3200.9},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A666+$A$11,0,1,1)","v":3773.18},589.88000000000011,37.330000000000382,0,{"$f":"IF(($A$8-$A666)<A$17,\"\",IF(($A$8-$A666)=A$17,SUM(OFFSET($H666,0,0,A$17,1)),ROUND(TRUNC((K667-(K667/A$17)+$H666),3),2)))","v":2126.3000000000002},{"$f":"IF(($A$8-$A666)<A$17,\"\",IF(($A$8-$A666)=A$17,SUM(OFFSET($I666,0,0,A$17,1)),ROUND(TRUNC((L667-(L667/A$17)+$I666),3),2)))","v":93.87},{"$f":"IF(($A$8-$A666)<A$17,\"\",IF(($A$8-$A666)=A$17,SUM(OFFSET($J666,0,0,A$17,1)),ROUND(TRUNC((M667-(M667/A$17)+$J666),3),2)))","v":400.03},{"$f":"IF(($A$8-$A666)<A$17,\"\",ROUND((100*(L666/K666)),0))","v":4},{"$f":"IF(($A$8-$A666)<A$17,\"\",ROUND((100*(M666/K666)),0))","v":19},{"$f":"IF(($A$8-$A666)<A$17,\"\",ABS(N666-O666))","v":15},{"$f":"IF(($A$8-$A666)<A$17,\"\",N666+O666)","v":23},{"$f":"IF(($A$8-$A666)<A$17,\"\",ROUND(100*(P666/Q666),0))","v":65},{"$f":"IF(($A$8-$A666)<(2*A$17),\"\",ROUND(IF(($A$8-$A666)=(2*A$17),AVERAGE(OFFSET(R666,0,0,A$17,1)),(((S667*(A$17-1))+R666)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A666)<A$18,\"\",IF(($A$8-$A666)=A$18,SUM(OFFSET($H666,0,0,A$18,1)),ROUND(TRUNC((T667-(T667/A$18)+$H666),3),2)))","v":2756.39},{"$f":"IF(($A$8-$A666)<A$18,\"\",IF(($A$8-$A666)=A$18,SUM(OFFSET($I666,0,0,A$18,1)),ROUND(TRUNC((U667-(U667/A$18)+$I666),3),2)))","v":163.41999999999999},{"$f":"IF(($A$8-$A666)<A$18,\"\",IF(($A$8-$A666)=A$18,SUM(OFFSET($J666,0,0,A$18,1)),ROUND(TRUNC((V667-(V667/A$18)+$J666),3),2)))","v":554.97},{"$f":"IF(($A$8-$A666)<A$18,\"\",ROUND((100*(U666/T666)),0))","v":6},{"$f":"IF(($A$8-$A666)<A$18,\"\",ROUND((100*(V666/T666)),0))","v":20},{"$f":"IF(($A$8-$A666)<A$18,\"\",ABS(W666-X666))","v":14},{"$f":"IF(($A$8-$A666)<A$18,\"\",W666+X666)","v":26},{"$f":"IF(($A$8-$A666)<A$18,\"\",ROUND(100*(Y666/Z666),0))","v":54},{"$f":"IF(($A$8-$A666)<(2*A$18),\"\",ROUND(IF(($A$8-$A666)=(2*A$18),AVERAGE(OFFSET(AA666,0,0,A$18,1)),(((AB667*(A$18-1))+AA666)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A666)<A$19,\"\",IF(($A$8-$A666)=A$19,SUM(OFFSET($H666,0,0,A$19,1)),ROUND(TRUNC((AC667-(AC667/A$19)+$H666),3),2)))","v":3307.89},{"$f":"IF(($A$8-$A666)<A$19,\"\",IF(($A$8-$A666)=A$19,SUM(OFFSET($I666,0,0,A$19,1)),ROUND(TRUNC((AD667-(AD667/A$19)+$I666),3),2)))","v":242.75},{"$f":"IF(($A$8-$A666)<A$19,\"\",IF(($A$8-$A666)=A$19,SUM(OFFSET($J666,0,0,A$19,1)),ROUND(TRUNC((AE667-(AE667/A$19)+$J666),3),2)))","v":675.82},{"$f":"IF(($A$8-$A666)<A$19,\"\",ROUND((100*(AD666/AC666)),0))","v":7},{"$f":"IF(($A$8-$A666)<A$19,\"\",ROUND((100*(AE666/AC666)),0))","v":20},{"$f":"IF(($A$8-$A666)<A$19,\"\",ABS(AF666-AG666))","v":13},{"$f":"IF(($A$8-$A666)<A$19,\"\",AF666+AG666)","v":27},{"$f":"IF(($A$8-$A666)<A$19,\"\",ROUND(100*(AH666/AI666),0))","v":48},{"$f":"IF(($A$8-$A666)<(2*A$19),\"\",ROUND(IF(($A$8-$A666)=(2*A$19),AVERAGE(OFFSET(AJ666,0,0,A$19,1)),(((AK667*(A$19-1))+AJ666)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[635,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A667+$A$11,0,1,1)","v":"2000-04-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A667+$A$11,0,1,1)","v":1954637500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A667+$A$11,0,1,1)","v":3194.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A667+$A$11,0,1,1)","v":3753.45},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A667+$A$11,0,1,1)","v":3107.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A667+$A$11,0,1,1)","v":3505.29},646.02999999999975,0,31,{"$f":"IF(($A$8-$A667)<A$17,\"\",IF(($A$8-$A667)=A$17,SUM(OFFSET($H667,0,0,A$17,1)),ROUND(TRUNC((K668-(K668/A$17)+$H667),3),2)))","v":2304.63},{"$f":"IF(($A$8-$A667)<A$17,\"\",IF(($A$8-$A667)=A$17,SUM(OFFSET($I667,0,0,A$17,1)),ROUND(TRUNC((L668-(L668/A$17)+$I667),3),2)))","v":84.81},{"$f":"IF(($A$8-$A667)<A$17,\"\",IF(($A$8-$A667)=A$17,SUM(OFFSET($J667,0,0,A$17,1)),ROUND(TRUNC((M668-(M668/A$17)+$J667),3),2)))","v":600.04999999999995},{"$f":"IF(($A$8-$A667)<A$17,\"\",ROUND((100*(L667/K667)),0))","v":4},{"$f":"IF(($A$8-$A667)<A$17,\"\",ROUND((100*(M667/K667)),0))","v":26},{"$f":"IF(($A$8-$A667)<A$17,\"\",ABS(N667-O667))","v":22},{"$f":"IF(($A$8-$A667)<A$17,\"\",N667+O667)","v":30},{"$f":"IF(($A$8-$A667)<A$17,\"\",ROUND(100*(P667/Q667),0))","v":73},{"$f":"IF(($A$8-$A667)<(2*A$17),\"\",ROUND(IF(($A$8-$A667)=(2*A$17),AVERAGE(OFFSET(R667,0,0,A$17,1)),(((S668*(A$17-1))+R667)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A667)<A$18,\"\",IF(($A$8-$A667)=A$18,SUM(OFFSET($H667,0,0,A$18,1)),ROUND(TRUNC((T668-(T668/A$18)+$H667),3),2)))","v":2888.68},{"$f":"IF(($A$8-$A667)<A$18,\"\",IF(($A$8-$A667)=A$18,SUM(OFFSET($I667,0,0,A$18,1)),ROUND(TRUNC((U668-(U668/A$18)+$I667),3),2)))","v":168.12},{"$f":"IF(($A$8-$A667)<A$18,\"\",IF(($A$8-$A667)=A$18,SUM(OFFSET($J667,0,0,A$18,1)),ROUND(TRUNC((V668-(V668/A$18)+$J667),3),2)))","v":739.96},{"$f":"IF(($A$8-$A667)<A$18,\"\",ROUND((100*(U667/T667)),0))","v":6},{"$f":"IF(($A$8-$A667)<A$18,\"\",ROUND((100*(V667/T667)),0))","v":26},{"$f":"IF(($A$8-$A667)<A$18,\"\",ABS(W667-X667))","v":20},{"$f":"IF(($A$8-$A667)<A$18,\"\",W667+X667)","v":32},{"$f":"IF(($A$8-$A667)<A$18,\"\",ROUND(100*(Y667/Z667),0))","v":63},{"$f":"IF(($A$8-$A667)<(2*A$18),\"\",ROUND(IF(($A$8-$A667)=(2*A$18),AVERAGE(OFFSET(AA667,0,0,A$18,1)),(((AB668*(A$18-1))+AA667)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A667)<A$19,\"\",IF(($A$8-$A667)=A$19,SUM(OFFSET($H667,0,0,A$19,1)),ROUND(TRUNC((AC668-(AC668/A$19)+$H667),3),2)))","v":3397.51},{"$f":"IF(($A$8-$A667)<A$19,\"\",IF(($A$8-$A667)=A$19,SUM(OFFSET($I667,0,0,A$19,1)),ROUND(TRUNC((AD668-(AD668/A$19)+$I667),3),2)))","v":256.77999999999997},{"$f":"IF(($A$8-$A667)<A$19,\"\",IF(($A$8-$A667)=A$19,SUM(OFFSET($J667,0,0,A$19,1)),ROUND(TRUNC((AE668-(AE668/A$19)+$J667),3),2)))","v":844.78},{"$f":"IF(($A$8-$A667)<A$19,\"\",ROUND((100*(AD667/AC667)),0))","v":8},{"$f":"IF(($A$8-$A667)<A$19,\"\",ROUND((100*(AE667/AC667)),0))","v":25},{"$f":"IF(($A$8-$A667)<A$19,\"\",ABS(AF667-AG667))","v":17},{"$f":"IF(($A$8-$A667)<A$19,\"\",AF667+AG667)","v":33},{"$f":"IF(($A$8-$A667)<A$19,\"\",ROUND(100*(AH667/AI667),0))","v":52},{"$f":"IF(($A$8-$A667)<(2*A$19),\"\",ROUND(IF(($A$8-$A667)=(2*A$19),AVERAGE(OFFSET(AJ667,0,0,A$19,1)),(((AK668*(A$19-1))+AJ667)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[636,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A668+$A$11,0,1,1)","v":"2000-04-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A668+$A$11,0,1,1)","v":1910780000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A668+$A$11,0,1,1)","v":4293.63},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A668+$A$11,0,1,1)","v":4308.62},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A668+$A$11,0,1,1)","v":3138.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A668+$A$11,0,1,1)","v":3207.96},1170.1999999999998,0,387.02,{"$f":"IF(($A$8-$A668)<A$17,\"\",IF(($A$8-$A668)=A$17,SUM(OFFSET($H668,0,0,A$17,1)),ROUND(TRUNC((K669-(K669/A$17)+$H668),3),2)))","v":2487.9},{"$f":"IF(($A$8-$A668)<A$17,\"\",IF(($A$8-$A668)=A$17,SUM(OFFSET($I668,0,0,A$17,1)),ROUND(TRUNC((L669-(L669/A$17)+$I668),3),2)))","v":127.21},{"$f":"IF(($A$8-$A668)<A$17,\"\",IF(($A$8-$A668)=A$17,SUM(OFFSET($J668,0,0,A$17,1)),ROUND(TRUNC((M669-(M669/A$17)+$J668),3),2)))","v":853.57},{"$f":"IF(($A$8-$A668)<A$17,\"\",ROUND((100*(L668/K668)),0))","v":5},{"$f":"IF(($A$8-$A668)<A$17,\"\",ROUND((100*(M668/K668)),0))","v":34},{"$f":"IF(($A$8-$A668)<A$17,\"\",ABS(N668-O668))","v":29},{"$f":"IF(($A$8-$A668)<A$17,\"\",N668+O668)","v":39},{"$f":"IF(($A$8-$A668)<A$17,\"\",ROUND(100*(P668/Q668),0))","v":74},{"$f":"IF(($A$8-$A668)<(2*A$17),\"\",ROUND(IF(($A$8-$A668)=(2*A$17),AVERAGE(OFFSET(R668,0,0,A$17,1)),(((S669*(A$17-1))+R668)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A668)<A$18,\"\",IF(($A$8-$A668)=A$18,SUM(OFFSET($H668,0,0,A$18,1)),ROUND(TRUNC((T669-(T669/A$18)+$H668),3),2)))","v":2990.2},{"$f":"IF(($A$8-$A668)<A$18,\"\",IF(($A$8-$A668)=A$18,SUM(OFFSET($I668,0,0,A$18,1)),ROUND(TRUNC((U669-(U669/A$18)+$I668),3),2)))","v":224.16},{"$f":"IF(($A$8-$A668)<A$18,\"\",IF(($A$8-$A668)=A$18,SUM(OFFSET($J668,0,0,A$18,1)),ROUND(TRUNC((V669-(V669/A$18)+$J668),3),2)))","v":945.28},{"$f":"IF(($A$8-$A668)<A$18,\"\",ROUND((100*(U668/T668)),0))","v":7},{"$f":"IF(($A$8-$A668)<A$18,\"\",ROUND((100*(V668/T668)),0))","v":32},{"$f":"IF(($A$8-$A668)<A$18,\"\",ABS(W668-X668))","v":25},{"$f":"IF(($A$8-$A668)<A$18,\"\",W668+X668)","v":39},{"$f":"IF(($A$8-$A668)<A$18,\"\",ROUND(100*(Y668/Z668),0))","v":64},{"$f":"IF(($A$8-$A668)<(2*A$18),\"\",ROUND(IF(($A$8-$A668)=(2*A$18),AVERAGE(OFFSET(AA668,0,0,A$18,1)),(((AB669*(A$18-1))+AA668)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A668)<A$19,\"\",IF(($A$8-$A668)=A$19,SUM(OFFSET($H668,0,0,A$19,1)),ROUND(TRUNC((AC669-(AC669/A$19)+$H668),3),2)))","v":3439.35},{"$f":"IF(($A$8-$A668)<A$19,\"\",IF(($A$8-$A668)=A$19,SUM(OFFSET($I668,0,0,A$19,1)),ROUND(TRUNC((AD669-(AD669/A$19)+$I668),3),2)))","v":320.98},{"$f":"IF(($A$8-$A668)<A$19,\"\",IF(($A$8-$A668)=A$19,SUM(OFFSET($J668,0,0,A$19,1)),ROUND(TRUNC((AE669-(AE669/A$19)+$J668),3),2)))","v":1017.23},{"$f":"IF(($A$8-$A668)<A$19,\"\",ROUND((100*(AD668/AC668)),0))","v":9},{"$f":"IF(($A$8-$A668)<A$19,\"\",ROUND((100*(AE668/AC668)),0))","v":30},{"$f":"IF(($A$8-$A668)<A$19,\"\",ABS(AF668-AG668))","v":21},{"$f":"IF(($A$8-$A668)<A$19,\"\",AF668+AG668)","v":39},{"$f":"IF(($A$8-$A668)<A$19,\"\",ROUND(100*(AH668/AI668),0))","v":54},{"$f":"IF(($A$8-$A668)<(2*A$19),\"\",ROUND(IF(($A$8-$A668)=(2*A$19),AVERAGE(OFFSET(AJ668,0,0,A$19,1)),(((AK669*(A$19-1))+AJ668)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[637,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A669+$A$11,0,1,1)","v":"2000-04-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A669+$A$11,0,1,1)","v":1977320000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A669+$A$11,0,1,1)","v":4355.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A669+$A$11,0,1,1)","v":4355.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A669+$A$11,0,1,1)","v":3525.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A669+$A$11,0,1,1)","v":4291.53},872.40000000000009,0,625.67999999999984,{"$f":"IF(($A$8-$A669)<A$17,\"\",IF(($A$8-$A669)=A$17,SUM(OFFSET($H669,0,0,A$17,1)),ROUND(TRUNC((K670-(K670/A$17)+$H669),3),2)))","v":1976.55},{"$f":"IF(($A$8-$A669)<A$17,\"\",IF(($A$8-$A669)=A$17,SUM(OFFSET($I669,0,0,A$17,1)),ROUND(TRUNC((L670-(L670/A$17)+$I669),3),2)))","v":190.82},{"$f":"IF(($A$8-$A669)<A$17,\"\",IF(($A$8-$A669)=A$17,SUM(OFFSET($J669,0,0,A$17,1)),ROUND(TRUNC((M670-(M670/A$17)+$J669),3),2)))","v":699.83},{"$f":"IF(($A$8-$A669)<A$17,\"\",ROUND((100*(L669/K669)),0))","v":10},{"$f":"IF(($A$8-$A669)<A$17,\"\",ROUND((100*(M669/K669)),0))","v":35},{"$f":"IF(($A$8-$A669)<A$17,\"\",ABS(N669-O669))","v":25},{"$f":"IF(($A$8-$A669)<A$17,\"\",N669+O669)","v":45},{"$f":"IF(($A$8-$A669)<A$17,\"\",ROUND(100*(P669/Q669),0))","v":56},{"$f":"IF(($A$8-$A669)<(2*A$17),\"\",ROUND(IF(($A$8-$A669)=(2*A$17),AVERAGE(OFFSET(R669,0,0,A$17,1)),(((S670*(A$17-1))+R669)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A669)<A$18,\"\",IF(($A$8-$A669)=A$18,SUM(OFFSET($H669,0,0,A$18,1)),ROUND(TRUNC((T670-(T670/A$18)+$H669),3),2)))","v":2426.66},{"$f":"IF(($A$8-$A669)<A$18,\"\",IF(($A$8-$A669)=A$18,SUM(OFFSET($I669,0,0,A$18,1)),ROUND(TRUNC((U670-(U670/A$18)+$I669),3),2)))","v":298.88},{"$f":"IF(($A$8-$A669)<A$18,\"\",IF(($A$8-$A669)=A$18,SUM(OFFSET($J669,0,0,A$18,1)),ROUND(TRUNC((V670-(V670/A$18)+$J669),3),2)))","v":744.34},{"$f":"IF(($A$8-$A669)<A$18,\"\",ROUND((100*(U669/T669)),0))","v":12},{"$f":"IF(($A$8-$A669)<A$18,\"\",ROUND((100*(V669/T669)),0))","v":31},{"$f":"IF(($A$8-$A669)<A$18,\"\",ABS(W669-X669))","v":19},{"$f":"IF(($A$8-$A669)<A$18,\"\",W669+X669)","v":43},{"$f":"IF(($A$8-$A669)<A$18,\"\",ROUND(100*(Y669/Z669),0))","v":44},{"$f":"IF(($A$8-$A669)<(2*A$18),\"\",ROUND(IF(($A$8-$A669)=(2*A$18),AVERAGE(OFFSET(AA669,0,0,A$18,1)),(((AB670*(A$18-1))+AA669)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A669)<A$19,\"\",IF(($A$8-$A669)=A$19,SUM(OFFSET($H669,0,0,A$19,1)),ROUND(TRUNC((AC670-(AC670/A$19)+$H669),3),2)))","v":2836.44},{"$f":"IF(($A$8-$A669)<A$19,\"\",IF(($A$8-$A669)=A$19,SUM(OFFSET($I669,0,0,A$19,1)),ROUND(TRUNC((AD670-(AD670/A$19)+$I669),3),2)))","v":401.23},{"$f":"IF(($A$8-$A669)<A$19,\"\",IF(($A$8-$A669)=A$19,SUM(OFFSET($J669,0,0,A$19,1)),ROUND(TRUNC((AE670-(AE670/A$19)+$J669),3),2)))","v":787.76},{"$f":"IF(($A$8-$A669)<A$19,\"\",ROUND((100*(AD669/AC669)),0))","v":14},{"$f":"IF(($A$8-$A669)<A$19,\"\",ROUND((100*(AE669/AC669)),0))","v":28},{"$f":"IF(($A$8-$A669)<A$19,\"\",ABS(AF669-AG669))","v":14},{"$f":"IF(($A$8-$A669)<A$19,\"\",AF669+AG669)","v":42},{"$f":"IF(($A$8-$A669)<A$19,\"\",ROUND(100*(AH669/AI669),0))","v":33},{"$f":"IF(($A$8-$A669)<(2*A$19),\"\",ROUND(IF(($A$8-$A669)=(2*A$19),AVERAGE(OFFSET(AJ669,0,0,A$19,1)),(((AK670*(A$19-1))+AJ669)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[638,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A670+$A$11,0,1,1)","v":"2000-03-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A670+$A$11,0,1,1)","v":1730540000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A670+$A$11,0,1,1)","v":4687.6000000000004},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A670+$A$11,0,1,1)","v":4781.1899999999996},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A670+$A$11,0,1,1)","v":4151.12},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A670+$A$11,0,1,1)","v":4397.84},630.06999999999971,0,4.2200000000002547,{"$f":"IF(($A$8-$A670)<A$17,\"\",IF(($A$8-$A670)=A$17,SUM(OFFSET($H670,0,0,A$17,1)),ROUND(TRUNC((K671-(K671/A$17)+$H670),3),2)))","v":1656.23},{"$f":"IF(($A$8-$A670)<A$17,\"\",IF(($A$8-$A670)=A$17,SUM(OFFSET($I670,0,0,A$17,1)),ROUND(TRUNC((L671-(L671/A$17)+$I670),3),2)))","v":286.23},{"$f":"IF(($A$8-$A670)<A$17,\"\",IF(($A$8-$A670)=A$17,SUM(OFFSET($J670,0,0,A$17,1)),ROUND(TRUNC((M671-(M671/A$17)+$J670),3),2)))","v":111.23},{"$f":"IF(($A$8-$A670)<A$17,\"\",ROUND((100*(L670/K670)),0))","v":17},{"$f":"IF(($A$8-$A670)<A$17,\"\",ROUND((100*(M670/K670)),0))","v":7},{"$f":"IF(($A$8-$A670)<A$17,\"\",ABS(N670-O670))","v":10},{"$f":"IF(($A$8-$A670)<A$17,\"\",N670+O670)","v":24},{"$f":"IF(($A$8-$A670)<A$17,\"\",ROUND(100*(P670/Q670),0))","v":42},{"$f":"IF(($A$8-$A670)<(2*A$17),\"\",ROUND(IF(($A$8-$A670)=(2*A$17),AVERAGE(OFFSET(R670,0,0,A$17,1)),(((S671*(A$17-1))+R670)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A670)<A$18,\"\",IF(($A$8-$A670)=A$18,SUM(OFFSET($H670,0,0,A$18,1)),ROUND(TRUNC((T671-(T671/A$18)+$H670),3),2)))","v":2072.35},{"$f":"IF(($A$8-$A670)<A$18,\"\",IF(($A$8-$A670)=A$18,SUM(OFFSET($I670,0,0,A$18,1)),ROUND(TRUNC((U671-(U671/A$18)+$I670),3),2)))","v":398.5},{"$f":"IF(($A$8-$A670)<A$18,\"\",IF(($A$8-$A670)=A$18,SUM(OFFSET($J670,0,0,A$18,1)),ROUND(TRUNC((V671-(V671/A$18)+$J670),3),2)))","v":158.21},{"$f":"IF(($A$8-$A670)<A$18,\"\",ROUND((100*(U670/T670)),0))","v":19},{"$f":"IF(($A$8-$A670)<A$18,\"\",ROUND((100*(V670/T670)),0))","v":8},{"$f":"IF(($A$8-$A670)<A$18,\"\",ABS(W670-X670))","v":11},{"$f":"IF(($A$8-$A670)<A$18,\"\",W670+X670)","v":27},{"$f":"IF(($A$8-$A670)<A$18,\"\",ROUND(100*(Y670/Z670),0))","v":41},{"$f":"IF(($A$8-$A670)<(2*A$18),\"\",ROUND(IF(($A$8-$A670)=(2*A$18),AVERAGE(OFFSET(AA670,0,0,A$18,1)),(((AB671*(A$18-1))+AA670)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A670)<A$19,\"\",IF(($A$8-$A670)=A$19,SUM(OFFSET($H670,0,0,A$19,1)),ROUND(TRUNC((AC671-(AC671/A$19)+$H670),3),2)))","v":2455.0500000000002},{"$f":"IF(($A$8-$A670)<A$19,\"\",IF(($A$8-$A670)=A$19,SUM(OFFSET($I670,0,0,A$19,1)),ROUND(TRUNC((AD671-(AD671/A$19)+$I670),3),2)))","v":501.54},{"$f":"IF(($A$8-$A670)<A$19,\"\",IF(($A$8-$A670)=A$19,SUM(OFFSET($J670,0,0,A$19,1)),ROUND(TRUNC((AE671-(AE671/A$19)+$J670),3),2)))","v":202.6},{"$f":"IF(($A$8-$A670)<A$19,\"\",ROUND((100*(AD670/AC670)),0))","v":20},{"$f":"IF(($A$8-$A670)<A$19,\"\",ROUND((100*(AE670/AC670)),0))","v":8},{"$f":"IF(($A$8-$A670)<A$19,\"\",ABS(AF670-AG670))","v":12},{"$f":"IF(($A$8-$A670)<A$19,\"\",AF670+AG670)","v":28},{"$f":"IF(($A$8-$A670)<A$19,\"\",ROUND(100*(AH670/AI670),0))","v":43},{"$f":"IF(($A$8-$A670)<(2*A$19),\"\",ROUND(IF(($A$8-$A670)=(2*A$19),AVERAGE(OFFSET(AJ670,0,0,A$19,1)),(((AK671*(A$19-1))+AJ670)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[639,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A671+$A$11,0,1,1)","v":"2000-03-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A671+$A$11,0,1,1)","v":1693162000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A671+$A$11,0,1,1)","v":4443.3500000000004},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A671+$A$11,0,1,1)","v":4816.3500000000004},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A671+$A$11,0,1,1)","v":4155.34},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A671+$A$11,0,1,1)","v":4691.6099999999997},661.01000000000022,231.19000000000051,0,{"$f":"IF(($A$8-$A671)<A$17,\"\",IF(($A$8-$A671)=A$17,SUM(OFFSET($H671,0,0,A$17,1)),ROUND(TRUNC((K672-(K672/A$17)+$H671),3),2)))","v":1539.24},{"$f":"IF(($A$8-$A671)<A$17,\"\",IF(($A$8-$A671)=A$17,SUM(OFFSET($I671,0,0,A$17,1)),ROUND(TRUNC((L672-(L672/A$17)+$I671),3),2)))","v":429.34},{"$f":"IF(($A$8-$A671)<A$17,\"\",IF(($A$8-$A671)=A$17,SUM(OFFSET($J671,0,0,A$17,1)),ROUND(TRUNC((M672-(M672/A$17)+$J671),3),2)))","v":160.51},{"$f":"IF(($A$8-$A671)<A$17,\"\",ROUND((100*(L671/K671)),0))","v":28},{"$f":"IF(($A$8-$A671)<A$17,\"\",ROUND((100*(M671/K671)),0))","v":10},{"$f":"IF(($A$8-$A671)<A$17,\"\",ABS(N671-O671))","v":18},{"$f":"IF(($A$8-$A671)<A$17,\"\",N671+O671)","v":38},{"$f":"IF(($A$8-$A671)<A$17,\"\",ROUND(100*(P671/Q671),0))","v":47},{"$f":"IF(($A$8-$A671)<(2*A$17),\"\",ROUND(IF(($A$8-$A671)=(2*A$17),AVERAGE(OFFSET(R671,0,0,A$17,1)),(((S672*(A$17-1))+R671)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A671)<A$18,\"\",IF(($A$8-$A671)=A$18,SUM(OFFSET($H671,0,0,A$18,1)),ROUND(TRUNC((T672-(T672/A$18)+$H671),3),2)))","v":1923.04},{"$f":"IF(($A$8-$A671)<A$18,\"\",IF(($A$8-$A671)=A$18,SUM(OFFSET($I671,0,0,A$18,1)),ROUND(TRUNC((U672-(U672/A$18)+$I671),3),2)))","v":531.33000000000004},{"$f":"IF(($A$8-$A671)<A$18,\"\",IF(($A$8-$A671)=A$18,SUM(OFFSET($J671,0,0,A$18,1)),ROUND(TRUNC((V672-(V672/A$18)+$J671),3),2)))","v":205.32},{"$f":"IF(($A$8-$A671)<A$18,\"\",ROUND((100*(U671/T671)),0))","v":28},{"$f":"IF(($A$8-$A671)<A$18,\"\",ROUND((100*(V671/T671)),0))","v":11},{"$f":"IF(($A$8-$A671)<A$18,\"\",ABS(W671-X671))","v":17},{"$f":"IF(($A$8-$A671)<A$18,\"\",W671+X671)","v":39},{"$f":"IF(($A$8-$A671)<A$18,\"\",ROUND(100*(Y671/Z671),0))","v":44},{"$f":"IF(($A$8-$A671)<(2*A$18),\"\",ROUND(IF(($A$8-$A671)=(2*A$18),AVERAGE(OFFSET(AA671,0,0,A$18,1)),(((AB672*(A$18-1))+AA671)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A671)<A$19,\"\",IF(($A$8-$A671)=A$19,SUM(OFFSET($H671,0,0,A$19,1)),ROUND(TRUNC((AC672-(AC672/A$19)+$H671),3),2)))","v":2281.23},{"$f":"IF(($A$8-$A671)<A$19,\"\",IF(($A$8-$A671)=A$19,SUM(OFFSET($I671,0,0,A$19,1)),ROUND(TRUNC((AD672-(AD672/A$19)+$I671),3),2)))","v":626.92999999999995},{"$f":"IF(($A$8-$A671)<A$19,\"\",IF(($A$8-$A671)=A$19,SUM(OFFSET($J671,0,0,A$19,1)),ROUND(TRUNC((AE672-(AE672/A$19)+$J671),3),2)))","v":247.98},{"$f":"IF(($A$8-$A671)<A$19,\"\",ROUND((100*(AD671/AC671)),0))","v":27},{"$f":"IF(($A$8-$A671)<A$19,\"\",ROUND((100*(AE671/AC671)),0))","v":11},{"$f":"IF(($A$8-$A671)<A$19,\"\",ABS(AF671-AG671))","v":16},{"$f":"IF(($A$8-$A671)<A$19,\"\",AF671+AG671)","v":38},{"$f":"IF(($A$8-$A671)<A$19,\"\",ROUND(100*(AH671/AI671),0))","v":42},{"$f":"IF(($A$8-$A671)<(2*A$19),\"\",ROUND(IF(($A$8-$A671)=(2*A$19),AVERAGE(OFFSET(AJ671,0,0,A$19,1)),(((AK672*(A$19-1))+AJ671)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[640,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A672+$A$11,0,1,1)","v":"2000-03-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A672+$A$11,0,1,1)","v":1876986000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A672+$A$11,0,1,1)","v":4585.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A672+$A$11,0,1,1)","v":4585.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A672+$A$11,0,1,1)","v":4049.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A672+$A$11,0,1,1)","v":4440.45},537.17999999999984,0,216.88999999999987,{"$f":"IF(($A$8-$A672)<A$17,\"\",IF(($A$8-$A672)=A$17,SUM(OFFSET($H672,0,0,A$17,1)),ROUND(TRUNC((K673-(K673/A$17)+$H672),3),2)))","v":1317.35},{"$f":"IF(($A$8-$A672)<A$17,\"\",IF(($A$8-$A672)=A$17,SUM(OFFSET($I672,0,0,A$17,1)),ROUND(TRUNC((L673-(L673/A$17)+$I672),3),2)))","v":297.23},{"$f":"IF(($A$8-$A672)<A$17,\"\",IF(($A$8-$A672)=A$17,SUM(OFFSET($J672,0,0,A$17,1)),ROUND(TRUNC((M673-(M673/A$17)+$J672),3),2)))","v":240.77},{"$f":"IF(($A$8-$A672)<A$17,\"\",ROUND((100*(L672/K672)),0))","v":23},{"$f":"IF(($A$8-$A672)<A$17,\"\",ROUND((100*(M672/K672)),0))","v":18},{"$f":"IF(($A$8-$A672)<A$17,\"\",ABS(N672-O672))","v":5},{"$f":"IF(($A$8-$A672)<A$17,\"\",N672+O672)","v":41},{"$f":"IF(($A$8-$A672)<A$17,\"\",ROUND(100*(P672/Q672),0))","v":12},{"$f":"IF(($A$8-$A672)<(2*A$17),\"\",ROUND(IF(($A$8-$A672)=(2*A$17),AVERAGE(OFFSET(R672,0,0,A$17,1)),(((S673*(A$17-1))+R672)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A672)<A$18,\"\",IF(($A$8-$A672)=A$18,SUM(OFFSET($H672,0,0,A$18,1)),ROUND(TRUNC((T673-(T673/A$18)+$H672),3),2)))","v":1682.71},{"$f":"IF(($A$8-$A672)<A$18,\"\",IF(($A$8-$A672)=A$18,SUM(OFFSET($I672,0,0,A$18,1)),ROUND(TRUNC((U673-(U673/A$18)+$I672),3),2)))","v":400.19},{"$f":"IF(($A$8-$A672)<A$18,\"\",IF(($A$8-$A672)=A$18,SUM(OFFSET($J672,0,0,A$18,1)),ROUND(TRUNC((V673-(V673/A$18)+$J672),3),2)))","v":273.76},{"$f":"IF(($A$8-$A672)<A$18,\"\",ROUND((100*(U672/T672)),0))","v":24},{"$f":"IF(($A$8-$A672)<A$18,\"\",ROUND((100*(V672/T672)),0))","v":16},{"$f":"IF(($A$8-$A672)<A$18,\"\",ABS(W672-X672))","v":8},{"$f":"IF(($A$8-$A672)<A$18,\"\",W672+X672)","v":40},{"$f":"IF(($A$8-$A672)<A$18,\"\",ROUND(100*(Y672/Z672),0))","v":20},{"$f":"IF(($A$8-$A672)<(2*A$18),\"\",ROUND(IF(($A$8-$A672)=(2*A$18),AVERAGE(OFFSET(AA672,0,0,A$18,1)),(((AB673*(A$18-1))+AA672)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A672)<A$19,\"\",IF(($A$8-$A672)=A$19,SUM(OFFSET($H672,0,0,A$19,1)),ROUND(TRUNC((AC673-(AC673/A$19)+$H672),3),2)))","v":2025.28},{"$f":"IF(($A$8-$A672)<A$19,\"\",IF(($A$8-$A672)=A$19,SUM(OFFSET($I672,0,0,A$19,1)),ROUND(TRUNC((AD673-(AD673/A$19)+$I672),3),2)))","v":494.67},{"$f":"IF(($A$8-$A672)<A$19,\"\",IF(($A$8-$A672)=A$19,SUM(OFFSET($J672,0,0,A$19,1)),ROUND(TRUNC((AE673-(AE673/A$19)+$J672),3),2)))","v":309.98},{"$f":"IF(($A$8-$A672)<A$19,\"\",ROUND((100*(AD672/AC672)),0))","v":24},{"$f":"IF(($A$8-$A672)<A$19,\"\",ROUND((100*(AE672/AC672)),0))","v":15},{"$f":"IF(($A$8-$A672)<A$19,\"\",ABS(AF672-AG672))","v":9},{"$f":"IF(($A$8-$A672)<A$19,\"\",AF672+AG672)","v":39},{"$f":"IF(($A$8-$A672)<A$19,\"\",ROUND(100*(AH672/AI672),0))","v":23},{"$f":"IF(($A$8-$A672)<(2*A$19),\"\",ROUND(IF(($A$8-$A672)=(2*A$19),AVERAGE(OFFSET(AJ672,0,0,A$19,1)),(((AK673*(A$19-1))+AJ672)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[641,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A673+$A$11,0,1,1)","v":"2000-03-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A673+$A$11,0,1,1)","v":2038220000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A673+$A$11,0,1,1)","v":4448.4799999999996},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A673+$A$11,0,1,1)","v":4659.72},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A673+$A$11,0,1,1)","v":4266.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A673+$A$11,0,1,1)","v":4587.16},392.85000000000036,216.85000000000036,0,{"$f":"IF(($A$8-$A673)<A$17,\"\",IF(($A$8-$A673)=A$17,SUM(OFFSET($H673,0,0,A$17,1)),ROUND(TRUNC((K674-(K674/A$17)+$H673),3),2)))","v":1170.26},{"$f":"IF(($A$8-$A673)<A$17,\"\",IF(($A$8-$A673)=A$17,SUM(OFFSET($I673,0,0,A$17,1)),ROUND(TRUNC((L674-(L674/A$17)+$I673),3),2)))","v":445.84},{"$f":"IF(($A$8-$A673)<A$17,\"\",IF(($A$8-$A673)=A$17,SUM(OFFSET($J673,0,0,A$17,1)),ROUND(TRUNC((M674-(M674/A$17)+$J673),3),2)))","v":35.82},{"$f":"IF(($A$8-$A673)<A$17,\"\",ROUND((100*(L673/K673)),0))","v":38},{"$f":"IF(($A$8-$A673)<A$17,\"\",ROUND((100*(M673/K673)),0))","v":3},{"$f":"IF(($A$8-$A673)<A$17,\"\",ABS(N673-O673))","v":35},{"$f":"IF(($A$8-$A673)<A$17,\"\",N673+O673)","v":41},{"$f":"IF(($A$8-$A673)<A$17,\"\",ROUND(100*(P673/Q673),0))","v":85},{"$f":"IF(($A$8-$A673)<(2*A$17),\"\",ROUND(IF(($A$8-$A673)=(2*A$17),AVERAGE(OFFSET(R673,0,0,A$17,1)),(((S674*(A$17-1))+R673)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A673)<A$18,\"\",IF(($A$8-$A673)=A$18,SUM(OFFSET($H673,0,0,A$18,1)),ROUND(TRUNC((T674-(T674/A$18)+$H673),3),2)))","v":1527.37},{"$f":"IF(($A$8-$A673)<A$18,\"\",IF(($A$8-$A673)=A$18,SUM(OFFSET($I673,0,0,A$18,1)),ROUND(TRUNC((U674-(U674/A$18)+$I673),3),2)))","v":533.59},{"$f":"IF(($A$8-$A673)<A$18,\"\",IF(($A$8-$A673)=A$18,SUM(OFFSET($J673,0,0,A$18,1)),ROUND(TRUNC((V674-(V674/A$18)+$J673),3),2)))","v":75.819999999999993},{"$f":"IF(($A$8-$A673)<A$18,\"\",ROUND((100*(U673/T673)),0))","v":35},{"$f":"IF(($A$8-$A673)<A$18,\"\",ROUND((100*(V673/T673)),0))","v":5},{"$f":"IF(($A$8-$A673)<A$18,\"\",ABS(W673-X673))","v":30},{"$f":"IF(($A$8-$A673)<A$18,\"\",W673+X673)","v":40},{"$f":"IF(($A$8-$A673)<A$18,\"\",ROUND(100*(Y673/Z673),0))","v":75},{"$f":"IF(($A$8-$A673)<(2*A$18),\"\",ROUND(IF(($A$8-$A673)=(2*A$18),AVERAGE(OFFSET(AA673,0,0,A$18,1)),(((AB674*(A$18-1))+AA673)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A673)<A$19,\"\",IF(($A$8-$A673)=A$19,SUM(OFFSET($H673,0,0,A$19,1)),ROUND(TRUNC((AC674-(AC674/A$19)+$H673),3),2)))","v":1860.12},{"$f":"IF(($A$8-$A673)<A$19,\"\",IF(($A$8-$A673)=A$19,SUM(OFFSET($I673,0,0,A$19,1)),ROUND(TRUNC((AD674-(AD674/A$19)+$I673),3),2)))","v":618.34},{"$f":"IF(($A$8-$A673)<A$19,\"\",IF(($A$8-$A673)=A$19,SUM(OFFSET($J673,0,0,A$19,1)),ROUND(TRUNC((AE674-(AE674/A$19)+$J673),3),2)))","v":116.36},{"$f":"IF(($A$8-$A673)<A$19,\"\",ROUND((100*(AD673/AC673)),0))","v":33},{"$f":"IF(($A$8-$A673)<A$19,\"\",ROUND((100*(AE673/AC673)),0))","v":6},{"$f":"IF(($A$8-$A673)<A$19,\"\",ABS(AF673-AG673))","v":27},{"$f":"IF(($A$8-$A673)<A$19,\"\",AF673+AG673)","v":39},{"$f":"IF(($A$8-$A673)<A$19,\"\",ROUND(100*(AH673/AI673),0))","v":69},{"$f":"IF(($A$8-$A673)<(2*A$19),\"\",ROUND(IF(($A$8-$A673)=(2*A$19),AVERAGE(OFFSET(AJ673,0,0,A$19,1)),(((AK674*(A$19-1))+AJ673)/A$19)),0))","v":46},5,10,20,30,50,70,90,{"$f":"IF($A673=$B$27,AS$32,0)","v":0},0]
[642,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A674+$A$11,0,1,1)","v":"2000-02-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A674+$A$11,0,1,1)","v":2078572000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A674+$A$11,0,1,1)","v":4178.58},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A674+$A$11,0,1,1)","v":4442.87},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A674+$A$11,0,1,1)","v":4024.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A674+$A$11,0,1,1)","v":4442.87},{"$f":"IF($A674<$A$8,MAX(E674-F674,ABS(E674-G675),ABS(F674-G675)),\"\")","v":418.78999999999996},{"$f":"IF($A674<$A$8,IF(E674-E675>F675-F674,MAX(E674-E675,0),0),\"\")","v":145.40999999999985},{"$f":"IF($A674<$A$8,IF(F675-F674>E674-E675,MAX(F675-F674,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A674)<A$17,\"\",IF(($A$8-$A674)=A$17,SUM(OFFSET($H674,0,0,A$17,1)),ROUND(TRUNC((K675-(K675/A$17)+$H674),3),2)))","v":1166.1199999999999},{"$f":"IF(($A$8-$A674)<A$17,\"\",IF(($A$8-$A674)=A$17,SUM(OFFSET($I674,0,0,A$17,1)),ROUND(TRUNC((L675-(L675/A$17)+$I674),3),2)))","v":343.48},{"$f":"IF(($A$8-$A674)<A$17,\"\",IF(($A$8-$A674)=A$17,SUM(OFFSET($J674,0,0,A$17,1)),ROUND(TRUNC((M675-(M675/A$17)+$J674),3),2)))","v":53.73},{"$f":"IF(($A$8-$A674)<A$17,\"\",ROUND((100*(L674/K674)),0))","v":29},{"$f":"IF(($A$8-$A674)<A$17,\"\",ROUND((100*(M674/K674)),0))","v":5},{"$f":"IF(($A$8-$A674)<A$17,\"\",ABS(N674-O674))","v":24},{"$f":"IF(($A$8-$A674)<A$17,\"\",N674+O674)","v":34},{"$f":"IF(($A$8-$A674)<A$17,\"\",ROUND(100*(P674/Q674),0))","v":71},{"$f":"IF(($A$8-$A674)<(2*A$17),\"\",ROUND(IF(($A$8-$A674)=(2*A$17),AVERAGE(OFFSET(R674,0,0,A$17,1)),(((S675*(A$17-1))+R674)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A674)<A$18,\"\",IF(($A$8-$A674)=A$18,SUM(OFFSET($H674,0,0,A$18,1)),ROUND(TRUNC((T675-(T675/A$18)+$H674),3),2)))","v":1512.69},{"$f":"IF(($A$8-$A674)<A$18,\"\",IF(($A$8-$A674)=A$18,SUM(OFFSET($I674,0,0,A$18,1)),ROUND(TRUNC((U675-(U675/A$18)+$I674),3),2)))","v":422.32},{"$f":"IF(($A$8-$A674)<A$18,\"\",IF(($A$8-$A674)=A$18,SUM(OFFSET($J674,0,0,A$18,1)),ROUND(TRUNC((V675-(V675/A$18)+$J674),3),2)))","v":101.09},{"$f":"IF(($A$8-$A674)<A$18,\"\",ROUND((100*(U674/T674)),0))","v":28},{"$f":"IF(($A$8-$A674)<A$18,\"\",ROUND((100*(V674/T674)),0))","v":7},{"$f":"IF(($A$8-$A674)<A$18,\"\",ABS(W674-X674))","v":21},{"$f":"IF(($A$8-$A674)<A$18,\"\",W674+X674)","v":35},{"$f":"IF(($A$8-$A674)<A$18,\"\",ROUND(100*(Y674/Z674),0))","v":60},{"$f":"IF(($A$8-$A674)<(2*A$18),\"\",ROUND(IF(($A$8-$A674)=(2*A$18),AVERAGE(OFFSET(AA674,0,0,A$18,1)),(((AB675*(A$18-1))+AA674)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A674)<A$19,\"\",IF(($A$8-$A674)=A$19,SUM(OFFSET($H674,0,0,A$19,1)),ROUND(TRUNC((AC675-(AC675/A$19)+$H674),3),2)))","v":1834.09},{"$f":"IF(($A$8-$A674)<A$19,\"\",IF(($A$8-$A674)=A$19,SUM(OFFSET($I674,0,0,A$19,1)),ROUND(TRUNC((AD675-(AD675/A$19)+$I674),3),2)))","v":501.86},{"$f":"IF(($A$8-$A674)<A$19,\"\",IF(($A$8-$A674)=A$19,SUM(OFFSET($J674,0,0,A$19,1)),ROUND(TRUNC((AE675-(AE675/A$19)+$J674),3),2)))","v":145.44999999999999},{"$f":"IF(($A$8-$A674)<A$19,\"\",ROUND((100*(AD674/AC674)),0))","v":27},{"$f":"IF(($A$8-$A674)<A$19,\"\",ROUND((100*(AE674/AC674)),0))","v":8},{"$f":"IF(($A$8-$A674)<A$19,\"\",ABS(AF674-AG674))","v":19},{"$f":"IF(($A$8-$A674)<A$19,\"\",AF674+AG674)","v":35},{"$f":"IF(($A$8-$A674)<A$19,\"\",ROUND(100*(AH674/AI674),0))","v":54},{"$f":"IF(($A$8-$A674)<(2*A$19),\"\",ROUND(IF(($A$8-$A674)=(2*A$19),AVERAGE(OFFSET(AJ674,0,0,A$19,1)),(((AK675*(A$19-1))+AJ674)/A$19)),0))","v":40},{"$f":"AL673","v":5},{"$f":"AM673","v":10},{"$f":"AN673","v":20},{"$f":"AO673","v":30},{"$f":"AP673","v":50},{"$f":"AQ673","v":70},{"$f":"AR673","v":90},0,0]
[643,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A675+$A$11,0,1,1)","v":"2000-02-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A675+$A$11,0,1,1)","v":1858660000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A675+$A$11,0,1,1)","v":3970.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A675+$A$11,0,1,1)","v":4297.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A675+$A$11,0,1,1)","v":3856.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A675+$A$11,0,1,1)","v":4178.58},441.44000000000005,161.85999999999967,0,{"$f":"IF(($A$8-$A675)<A$17,\"\",IF(($A$8-$A675)=A$17,SUM(OFFSET($H675,0,0,A$17,1)),ROUND(TRUNC((K676-(K676/A$17)+$H675),3),2)))","v":1121},{"$f":"IF(($A$8-$A675)<A$17,\"\",IF(($A$8-$A675)=A$17,SUM(OFFSET($I675,0,0,A$17,1)),ROUND(TRUNC((L676-(L676/A$17)+$I675),3),2)))","v":297.11},{"$f":"IF(($A$8-$A675)<A$17,\"\",IF(($A$8-$A675)=A$17,SUM(OFFSET($J675,0,0,A$17,1)),ROUND(TRUNC((M676-(M676/A$17)+$J675),3),2)))","v":80.59},{"$f":"IF(($A$8-$A675)<A$17,\"\",ROUND((100*(L675/K675)),0))","v":27},{"$f":"IF(($A$8-$A675)<A$17,\"\",ROUND((100*(M675/K675)),0))","v":7},{"$f":"IF(($A$8-$A675)<A$17,\"\",ABS(N675-O675))","v":20},{"$f":"IF(($A$8-$A675)<A$17,\"\",N675+O675)","v":34},{"$f":"IF(($A$8-$A675)<A$17,\"\",ROUND(100*(P675/Q675),0))","v":59},{"$f":"IF(($A$8-$A675)<(2*A$17),\"\",ROUND(IF(($A$8-$A675)=(2*A$17),AVERAGE(OFFSET(R675,0,0,A$17,1)),(((S676*(A$17-1))+R675)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A675)<A$18,\"\",IF(($A$8-$A675)=A$18,SUM(OFFSET($H675,0,0,A$18,1)),ROUND(TRUNC((T676-(T676/A$18)+$H675),3),2)))","v":1458.53},{"$f":"IF(($A$8-$A675)<A$18,\"\",IF(($A$8-$A675)=A$18,SUM(OFFSET($I675,0,0,A$18,1)),ROUND(TRUNC((U676-(U676/A$18)+$I675),3),2)))","v":369.21},{"$f":"IF(($A$8-$A675)<A$18,\"\",IF(($A$8-$A675)=A$18,SUM(OFFSET($J675,0,0,A$18,1)),ROUND(TRUNC((V676-(V676/A$18)+$J675),3),2)))","v":134.79},{"$f":"IF(($A$8-$A675)<A$18,\"\",ROUND((100*(U675/T675)),0))","v":25},{"$f":"IF(($A$8-$A675)<A$18,\"\",ROUND((100*(V675/T675)),0))","v":9},{"$f":"IF(($A$8-$A675)<A$18,\"\",ABS(W675-X675))","v":16},{"$f":"IF(($A$8-$A675)<A$18,\"\",W675+X675)","v":34},{"$f":"IF(($A$8-$A675)<A$18,\"\",ROUND(100*(Y675/Z675),0))","v":47},{"$f":"IF(($A$8-$A675)<(2*A$18),\"\",ROUND(IF(($A$8-$A675)=(2*A$18),AVERAGE(OFFSET(AA675,0,0,A$18,1)),(((AB676*(A$18-1))+AA675)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A675)<A$19,\"\",IF(($A$8-$A675)=A$19,SUM(OFFSET($H675,0,0,A$19,1)),ROUND(TRUNC((AC676-(AC676/A$19)+$H675),3),2)))","v":1769.13},{"$f":"IF(($A$8-$A675)<A$19,\"\",IF(($A$8-$A675)=A$19,SUM(OFFSET($I675,0,0,A$19,1)),ROUND(TRUNC((AD676-(AD676/A$19)+$I675),3),2)))","v":445.56},{"$f":"IF(($A$8-$A675)<A$19,\"\",IF(($A$8-$A675)=A$19,SUM(OFFSET($J675,0,0,A$19,1)),ROUND(TRUNC((AE676-(AE676/A$19)+$J675),3),2)))","v":181.81},{"$f":"IF(($A$8-$A675)<A$19,\"\",ROUND((100*(AD675/AC675)),0))","v":25},{"$f":"IF(($A$8-$A675)<A$19,\"\",ROUND((100*(AE675/AC675)),0))","v":10},{"$f":"IF(($A$8-$A675)<A$19,\"\",ABS(AF675-AG675))","v":15},{"$f":"IF(($A$8-$A675)<A$19,\"\",AF675+AG675)","v":35},{"$f":"IF(($A$8-$A675)<A$19,\"\",ROUND(100*(AH675/AI675),0))","v":43},{"$f":"IF(($A$8-$A675)<(2*A$19),\"\",ROUND(IF(($A$8-$A675)=(2*A$19),AVERAGE(OFFSET(AJ675,0,0,A$19,1)),(((AK676*(A$19-1))+AJ675)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[644,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A676+$A$11,0,1,1)","v":"2000-02-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A676+$A$11,0,1,1)","v":1799752000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A676+$A$11,0,1,1)","v":3969.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A676+$A$11,0,1,1)","v":4135.6000000000004},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A676+$A$11,0,1,1)","v":3848.37},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A676+$A$11,0,1,1)","v":3965.75},287.23000000000047,45.340000000000146,0,{"$f":"IF(($A$8-$A676)<A$17,\"\",IF(($A$8-$A676)=A$17,SUM(OFFSET($H676,0,0,A$17,1)),ROUND(TRUNC((K677-(K677/A$17)+$H676),3),2)))","v":1019.34},{"$f":"IF(($A$8-$A676)<A$17,\"\",IF(($A$8-$A676)=A$17,SUM(OFFSET($I676,0,0,A$17,1)),ROUND(TRUNC((L677-(L677/A$17)+$I676),3),2)))","v":202.87},{"$f":"IF(($A$8-$A676)<A$17,\"\",IF(($A$8-$A676)=A$17,SUM(OFFSET($J676,0,0,A$17,1)),ROUND(TRUNC((M677-(M677/A$17)+$J676),3),2)))","v":120.89},{"$f":"IF(($A$8-$A676)<A$17,\"\",ROUND((100*(L676/K676)),0))","v":20},{"$f":"IF(($A$8-$A676)<A$17,\"\",ROUND((100*(M676/K676)),0))","v":12},{"$f":"IF(($A$8-$A676)<A$17,\"\",ABS(N676-O676))","v":8},{"$f":"IF(($A$8-$A676)<A$17,\"\",N676+O676)","v":32},{"$f":"IF(($A$8-$A676)<A$17,\"\",ROUND(100*(P676/Q676),0))","v":25},{"$f":"IF(($A$8-$A676)<(2*A$17),\"\",ROUND(IF(($A$8-$A676)=(2*A$17),AVERAGE(OFFSET(R676,0,0,A$17,1)),(((S677*(A$17-1))+R676)/A$17)),0))","v":30},{"$f":"IF(($A$8-$A676)<A$18,\"\",IF(($A$8-$A676)=A$18,SUM(OFFSET($H676,0,0,A$18,1)),ROUND(TRUNC((T677-(T677/A$18)+$H676),3),2)))","v":1356.12},{"$f":"IF(($A$8-$A676)<A$18,\"\",IF(($A$8-$A676)=A$18,SUM(OFFSET($I676,0,0,A$18,1)),ROUND(TRUNC((U677-(U677/A$18)+$I676),3),2)))","v":276.47000000000003},{"$f":"IF(($A$8-$A676)<A$18,\"\",IF(($A$8-$A676)=A$18,SUM(OFFSET($J676,0,0,A$18,1)),ROUND(TRUNC((V677-(V677/A$18)+$J676),3),2)))","v":179.72},{"$f":"IF(($A$8-$A676)<A$18,\"\",ROUND((100*(U676/T676)),0))","v":20},{"$f":"IF(($A$8-$A676)<A$18,\"\",ROUND((100*(V676/T676)),0))","v":13},{"$f":"IF(($A$8-$A676)<A$18,\"\",ABS(W676-X676))","v":7},{"$f":"IF(($A$8-$A676)<A$18,\"\",W676+X676)","v":33},{"$f":"IF(($A$8-$A676)<A$18,\"\",ROUND(100*(Y676/Z676),0))","v":21},{"$f":"IF(($A$8-$A676)<(2*A$18),\"\",ROUND(IF(($A$8-$A676)=(2*A$18),AVERAGE(OFFSET(AA676,0,0,A$18,1)),(((AB677*(A$18-1))+AA676)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A676)<A$19,\"\",IF(($A$8-$A676)=A$19,SUM(OFFSET($H676,0,0,A$19,1)),ROUND(TRUNC((AC677-(AC677/A$19)+$H676),3),2)))","v":1659.61},{"$f":"IF(($A$8-$A676)<A$19,\"\",IF(($A$8-$A676)=A$19,SUM(OFFSET($I676,0,0,A$19,1)),ROUND(TRUNC((AD677-(AD677/A$19)+$I676),3),2)))","v":354.63},{"$f":"IF(($A$8-$A676)<A$19,\"\",IF(($A$8-$A676)=A$19,SUM(OFFSET($J676,0,0,A$19,1)),ROUND(TRUNC((AE677-(AE677/A$19)+$J676),3),2)))","v":227.26},{"$f":"IF(($A$8-$A676)<A$19,\"\",ROUND((100*(AD676/AC676)),0))","v":21},{"$f":"IF(($A$8-$A676)<A$19,\"\",ROUND((100*(AE676/AC676)),0))","v":14},{"$f":"IF(($A$8-$A676)<A$19,\"\",ABS(AF676-AG676))","v":7},{"$f":"IF(($A$8-$A676)<A$19,\"\",AF676+AG676)","v":35},{"$f":"IF(($A$8-$A676)<A$19,\"\",ROUND(100*(AH676/AI676),0))","v":20},{"$f":"IF(($A$8-$A676)<(2*A$19),\"\",ROUND(IF(($A$8-$A676)=(2*A$19),AVERAGE(OFFSET(AJ676,0,0,A$19,1)),(((AK677*(A$19-1))+AJ676)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[645,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A677+$A$11,0,1,1)","v":"2000-02-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A677+$A$11,0,1,1)","v":1784898000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A677+$A$11,0,1,1)","v":3873.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A677+$A$11,0,1,1)","v":4090.26},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A677+$A$11,0,1,1)","v":3858.89},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A677+$A$11,0,1,1)","v":3968.89},231.37000000000035,160.45000000000027,0,{"$f":"IF(($A$8-$A677)<A$17,\"\",IF(($A$8-$A677)=A$17,SUM(OFFSET($H677,0,0,A$17,1)),ROUND(TRUNC((K678-(K678/A$17)+$H677),3),2)))","v":1098.1600000000001},{"$f":"IF(($A$8-$A677)<A$17,\"\",IF(($A$8-$A677)=A$17,SUM(OFFSET($I677,0,0,A$17,1)),ROUND(TRUNC((L678-(L678/A$17)+$I677),3),2)))","v":236.29},{"$f":"IF(($A$8-$A677)<A$17,\"\",IF(($A$8-$A677)=A$17,SUM(OFFSET($J677,0,0,A$17,1)),ROUND(TRUNC((M678-(M678/A$17)+$J677),3),2)))","v":181.33},{"$f":"IF(($A$8-$A677)<A$17,\"\",ROUND((100*(L677/K677)),0))","v":22},{"$f":"IF(($A$8-$A677)<A$17,\"\",ROUND((100*(M677/K677)),0))","v":17},{"$f":"IF(($A$8-$A677)<A$17,\"\",ABS(N677-O677))","v":5},{"$f":"IF(($A$8-$A677)<A$17,\"\",N677+O677)","v":39},{"$f":"IF(($A$8-$A677)<A$17,\"\",ROUND(100*(P677/Q677),0))","v":13},{"$f":"IF(($A$8-$A677)<(2*A$17),\"\",ROUND(IF(($A$8-$A677)=(2*A$17),AVERAGE(OFFSET(R677,0,0,A$17,1)),(((S678*(A$17-1))+R677)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A677)<A$18,\"\",IF(($A$8-$A677)=A$18,SUM(OFFSET($H677,0,0,A$18,1)),ROUND(TRUNC((T678-(T678/A$18)+$H677),3),2)))","v":1425.19},{"$f":"IF(($A$8-$A677)<A$18,\"\",IF(($A$8-$A677)=A$18,SUM(OFFSET($I677,0,0,A$18,1)),ROUND(TRUNC((U678-(U678/A$18)+$I677),3),2)))","v":308.17},{"$f":"IF(($A$8-$A677)<A$18,\"\",IF(($A$8-$A677)=A$18,SUM(OFFSET($J677,0,0,A$18,1)),ROUND(TRUNC((V678-(V678/A$18)+$J677),3),2)))","v":239.63},{"$f":"IF(($A$8-$A677)<A$18,\"\",ROUND((100*(U677/T677)),0))","v":22},{"$f":"IF(($A$8-$A677)<A$18,\"\",ROUND((100*(V677/T677)),0))","v":17},{"$f":"IF(($A$8-$A677)<A$18,\"\",ABS(W677-X677))","v":5},{"$f":"IF(($A$8-$A677)<A$18,\"\",W677+X677)","v":39},{"$f":"IF(($A$8-$A677)<A$18,\"\",ROUND(100*(Y677/Z677),0))","v":13},{"$f":"IF(($A$8-$A677)<(2*A$18),\"\",ROUND(IF(($A$8-$A677)=(2*A$18),AVERAGE(OFFSET(AA677,0,0,A$18,1)),(((AB678*(A$18-1))+AA677)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A677)<A$19,\"\",IF(($A$8-$A677)=A$19,SUM(OFFSET($H677,0,0,A$19,1)),ROUND(TRUNC((AC678-(AC678/A$19)+$H677),3),2)))","v":1715.47},{"$f":"IF(($A$8-$A677)<A$19,\"\",IF(($A$8-$A677)=A$19,SUM(OFFSET($I677,0,0,A$19,1)),ROUND(TRUNC((AD678-(AD678/A$19)+$I677),3),2)))","v":386.61},{"$f":"IF(($A$8-$A677)<A$19,\"\",IF(($A$8-$A677)=A$19,SUM(OFFSET($J677,0,0,A$19,1)),ROUND(TRUNC((AE678-(AE678/A$19)+$J677),3),2)))","v":284.08},{"$f":"IF(($A$8-$A677)<A$19,\"\",ROUND((100*(AD677/AC677)),0))","v":23},{"$f":"IF(($A$8-$A677)<A$19,\"\",ROUND((100*(AE677/AC677)),0))","v":17},{"$f":"IF(($A$8-$A677)<A$19,\"\",ABS(AF677-AG677))","v":6},{"$f":"IF(($A$8-$A677)<A$19,\"\",AF677+AG677)","v":40},{"$f":"IF(($A$8-$A677)<A$19,\"\",ROUND(100*(AH677/AI677),0))","v":15},{"$f":"IF(($A$8-$A677)<(2*A$19),\"\",ROUND(IF(($A$8-$A677)=(2*A$19),AVERAGE(OFFSET(AJ677,0,0,A$19,1)),(((AK678*(A$19-1))+AJ677)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[646,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A678+$A$11,0,1,1)","v":"2000-01-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A678+$A$11,0,1,1)","v":1581506000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A678+$A$11,0,1,1)","v":3438.09},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A678+$A$11,0,1,1)","v":3929.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A678+$A$11,0,1,1)","v":3349.06},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A678+$A$11,0,1,1)","v":3874.37},580.75,0,58.970000000000255,{"$f":"IF(($A$8-$A678)<A$17,\"\",IF(($A$8-$A678)=A$17,SUM(OFFSET($H678,0,0,A$17,1)),ROUND(TRUNC((K679-(K679/A$17)+$H678),3),2)))","v":1300.19},{"$f":"IF(($A$8-$A678)<A$17,\"\",IF(($A$8-$A678)=A$17,SUM(OFFSET($I678,0,0,A$17,1)),ROUND(TRUNC((L679-(L679/A$17)+$I678),3),2)))","v":113.76},{"$f":"IF(($A$8-$A678)<A$17,\"\",IF(($A$8-$A678)=A$17,SUM(OFFSET($J678,0,0,A$17,1)),ROUND(TRUNC((M679-(M679/A$17)+$J678),3),2)))","v":272},{"$f":"IF(($A$8-$A678)<A$17,\"\",ROUND((100*(L678/K678)),0))","v":9},{"$f":"IF(($A$8-$A678)<A$17,\"\",ROUND((100*(M678/K678)),0))","v":21},{"$f":"IF(($A$8-$A678)<A$17,\"\",ABS(N678-O678))","v":12},{"$f":"IF(($A$8-$A678)<A$17,\"\",N678+O678)","v":30},{"$f":"IF(($A$8-$A678)<A$17,\"\",ROUND(100*(P678/Q678),0))","v":40},{"$f":"IF(($A$8-$A678)<(2*A$17),\"\",ROUND(IF(($A$8-$A678)=(2*A$17),AVERAGE(OFFSET(R678,0,0,A$17,1)),(((S679*(A$17-1))+R678)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A678)<A$18,\"\",IF(($A$8-$A678)=A$18,SUM(OFFSET($H678,0,0,A$18,1)),ROUND(TRUNC((T679-(T679/A$18)+$H678),3),2)))","v":1591.76},{"$f":"IF(($A$8-$A678)<A$18,\"\",IF(($A$8-$A678)=A$18,SUM(OFFSET($I678,0,0,A$18,1)),ROUND(TRUNC((U679-(U679/A$18)+$I678),3),2)))","v":196.96},{"$f":"IF(($A$8-$A678)<A$18,\"\",IF(($A$8-$A678)=A$18,SUM(OFFSET($J678,0,0,A$18,1)),ROUND(TRUNC((V679-(V679/A$18)+$J678),3),2)))","v":319.51},{"$f":"IF(($A$8-$A678)<A$18,\"\",ROUND((100*(U678/T678)),0))","v":12},{"$f":"IF(($A$8-$A678)<A$18,\"\",ROUND((100*(V678/T678)),0))","v":20},{"$f":"IF(($A$8-$A678)<A$18,\"\",ABS(W678-X678))","v":8},{"$f":"IF(($A$8-$A678)<A$18,\"\",W678+X678)","v":32},{"$f":"IF(($A$8-$A678)<A$18,\"\",ROUND(100*(Y678/Z678),0))","v":25},{"$f":"IF(($A$8-$A678)<(2*A$18),\"\",ROUND(IF(($A$8-$A678)=(2*A$18),AVERAGE(OFFSET(AA678,0,0,A$18,1)),(((AB679*(A$18-1))+AA678)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A678)<A$19,\"\",IF(($A$8-$A678)=A$19,SUM(OFFSET($H678,0,0,A$19,1)),ROUND(TRUNC((AC679-(AC679/A$19)+$H678),3),2)))","v":1855.13},{"$f":"IF(($A$8-$A678)<A$19,\"\",IF(($A$8-$A678)=A$19,SUM(OFFSET($I678,0,0,A$19,1)),ROUND(TRUNC((AD679-(AD679/A$19)+$I678),3),2)))","v":282.7},{"$f":"IF(($A$8-$A678)<A$19,\"\",IF(($A$8-$A678)=A$19,SUM(OFFSET($J678,0,0,A$19,1)),ROUND(TRUNC((AE679-(AE679/A$19)+$J678),3),2)))","v":355.1},{"$f":"IF(($A$8-$A678)<A$19,\"\",ROUND((100*(AD678/AC678)),0))","v":15},{"$f":"IF(($A$8-$A678)<A$19,\"\",ROUND((100*(AE678/AC678)),0))","v":19},{"$f":"IF(($A$8-$A678)<A$19,\"\",ABS(AF678-AG678))","v":4},{"$f":"IF(($A$8-$A678)<A$19,\"\",AF678+AG678)","v":34},{"$f":"IF(($A$8-$A678)<A$19,\"\",ROUND(100*(AH678/AI678),0))","v":12},{"$f":"IF(($A$8-$A678)<(2*A$19),\"\",ROUND(IF(($A$8-$A678)=(2*A$19),AVERAGE(OFFSET(AJ678,0,0,A$19,1)),(((AK679*(A$19-1))+AJ678)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[647,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A679+$A$11,0,1,1)","v":"2000-01-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A679+$A$11,0,1,1)","v":1772902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A679+$A$11,0,1,1)","v":3888.33},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A679+$A$11,0,1,1)","v":3905.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A679+$A$11,0,1,1)","v":3408.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A679+$A$11,0,1,1)","v":3446.13},497.06999999999971,0,257.83999999999969,{"$f":"IF(($A$8-$A679)<A$17,\"\",IF(($A$8-$A679)=A$17,SUM(OFFSET($H679,0,0,A$17,1)),ROUND(TRUNC((K680-(K680/A$17)+$H679),3),2)))","v":1079.1600000000001},{"$f":"IF(($A$8-$A679)<A$17,\"\",IF(($A$8-$A679)=A$17,SUM(OFFSET($I679,0,0,A$17,1)),ROUND(TRUNC((L680-(L680/A$17)+$I679),3),2)))","v":170.64},{"$f":"IF(($A$8-$A679)<A$17,\"\",IF(($A$8-$A679)=A$17,SUM(OFFSET($J679,0,0,A$17,1)),ROUND(TRUNC((M680-(M680/A$17)+$J679),3),2)))","v":319.55},{"$f":"IF(($A$8-$A679)<A$17,\"\",ROUND((100*(L679/K679)),0))","v":16},{"$f":"IF(($A$8-$A679)<A$17,\"\",ROUND((100*(M679/K679)),0))","v":30},{"$f":"IF(($A$8-$A679)<A$17,\"\",ABS(N679-O679))","v":14},{"$f":"IF(($A$8-$A679)<A$17,\"\",N679+O679)","v":46},{"$f":"IF(($A$8-$A679)<A$17,\"\",ROUND(100*(P679/Q679),0))","v":30},{"$f":"IF(($A$8-$A679)<(2*A$17),\"\",ROUND(IF(($A$8-$A679)=(2*A$17),AVERAGE(OFFSET(R679,0,0,A$17,1)),(((S680*(A$17-1))+R679)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A679)<A$18,\"\",IF(($A$8-$A679)=A$18,SUM(OFFSET($H679,0,0,A$18,1)),ROUND(TRUNC((T680-(T680/A$18)+$H679),3),2)))","v":1348.01},{"$f":"IF(($A$8-$A679)<A$18,\"\",IF(($A$8-$A679)=A$18,SUM(OFFSET($I679,0,0,A$18,1)),ROUND(TRUNC((U680-(U680/A$18)+$I679),3),2)))","v":262.61},{"$f":"IF(($A$8-$A679)<A$18,\"\",IF(($A$8-$A679)=A$18,SUM(OFFSET($J679,0,0,A$18,1)),ROUND(TRUNC((V680-(V680/A$18)+$J679),3),2)))","v":347.39},{"$f":"IF(($A$8-$A679)<A$18,\"\",ROUND((100*(U679/T679)),0))","v":19},{"$f":"IF(($A$8-$A679)<A$18,\"\",ROUND((100*(V679/T679)),0))","v":26},{"$f":"IF(($A$8-$A679)<A$18,\"\",ABS(W679-X679))","v":7},{"$f":"IF(($A$8-$A679)<A$18,\"\",W679+X679)","v":45},{"$f":"IF(($A$8-$A679)<A$18,\"\",ROUND(100*(Y679/Z679),0))","v":16},{"$f":"IF(($A$8-$A679)<(2*A$18),\"\",ROUND(IF(($A$8-$A679)=(2*A$18),AVERAGE(OFFSET(AA679,0,0,A$18,1)),(((AB680*(A$18-1))+AA679)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A679)<A$19,\"\",IF(($A$8-$A679)=A$19,SUM(OFFSET($H679,0,0,A$19,1)),ROUND(TRUNC((AC680-(AC680/A$19)+$H679),3),2)))","v":1592.98},{"$f":"IF(($A$8-$A679)<A$19,\"\",IF(($A$8-$A679)=A$19,SUM(OFFSET($I679,0,0,A$19,1)),ROUND(TRUNC((AD680-(AD680/A$19)+$I679),3),2)))","v":353.38},{"$f":"IF(($A$8-$A679)<A$19,\"\",IF(($A$8-$A679)=A$19,SUM(OFFSET($J679,0,0,A$19,1)),ROUND(TRUNC((AE680-(AE680/A$19)+$J679),3),2)))","v":370.16},{"$f":"IF(($A$8-$A679)<A$19,\"\",ROUND((100*(AD679/AC679)),0))","v":22},{"$f":"IF(($A$8-$A679)<A$19,\"\",ROUND((100*(AE679/AC679)),0))","v":23},{"$f":"IF(($A$8-$A679)<A$19,\"\",ABS(AF679-AG679))","v":1},{"$f":"IF(($A$8-$A679)<A$19,\"\",AF679+AG679)","v":45},{"$f":"IF(($A$8-$A679)<A$19,\"\",ROUND(100*(AH679/AI679),0))","v":2},{"$f":"IF(($A$8-$A679)<(2*A$19),\"\",ROUND(IF(($A$8-$A679)=(2*A$19),AVERAGE(OFFSET(AJ679,0,0,A$19,1)),(((AK680*(A$19-1))+AJ679)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[648,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A680+$A$11,0,1,1)","v":"2000-01-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A680+$A$11,0,1,1)","v":1753105000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A680+$A$11,0,1,1)","v":3704.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A680+$A$11,0,1,1)","v":3891.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A680+$A$11,0,1,1)","v":3665.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A680+$A$11,0,1,1)","v":3849.96},225.94000000000005,135.63999999999987,0,{"$f":"IF(($A$8-$A680)<A$17,\"\",IF(($A$8-$A680)=A$17,SUM(OFFSET($H680,0,0,A$17,1)),ROUND(TRUNC((K681-(K681/A$17)+$H680),3),2)))","v":873.13},{"$f":"IF(($A$8-$A680)<A$17,\"\",IF(($A$8-$A680)=A$17,SUM(OFFSET($I680,0,0,A$17,1)),ROUND(TRUNC((L681-(L681/A$17)+$I680),3),2)))","v":255.96},{"$f":"IF(($A$8-$A680)<A$17,\"\",IF(($A$8-$A680)=A$17,SUM(OFFSET($J680,0,0,A$17,1)),ROUND(TRUNC((M681-(M681/A$17)+$J680),3),2)))","v":92.57},{"$f":"IF(($A$8-$A680)<A$17,\"\",ROUND((100*(L680/K680)),0))","v":29},{"$f":"IF(($A$8-$A680)<A$17,\"\",ROUND((100*(M680/K680)),0))","v":11},{"$f":"IF(($A$8-$A680)<A$17,\"\",ABS(N680-O680))","v":18},{"$f":"IF(($A$8-$A680)<A$17,\"\",N680+O680)","v":40},{"$f":"IF(($A$8-$A680)<A$17,\"\",ROUND(100*(P680/Q680),0))","v":45},{"$f":"IF(($A$8-$A680)<(2*A$17),\"\",ROUND(IF(($A$8-$A680)=(2*A$17),AVERAGE(OFFSET(R680,0,0,A$17,1)),(((S681*(A$17-1))+R680)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A680)<A$18,\"\",IF(($A$8-$A680)=A$18,SUM(OFFSET($H680,0,0,A$18,1)),ROUND(TRUNC((T681-(T681/A$18)+$H680),3),2)))","v":1134.5899999999999},{"$f":"IF(($A$8-$A680)<A$18,\"\",IF(($A$8-$A680)=A$18,SUM(OFFSET($I680,0,0,A$18,1)),ROUND(TRUNC((U681-(U681/A$18)+$I680),3),2)))","v":350.14},{"$f":"IF(($A$8-$A680)<A$18,\"\",IF(($A$8-$A680)=A$18,SUM(OFFSET($J680,0,0,A$18,1)),ROUND(TRUNC((V681-(V681/A$18)+$J680),3),2)))","v":119.4},{"$f":"IF(($A$8-$A680)<A$18,\"\",ROUND((100*(U680/T680)),0))","v":31},{"$f":"IF(($A$8-$A680)<A$18,\"\",ROUND((100*(V680/T680)),0))","v":11},{"$f":"IF(($A$8-$A680)<A$18,\"\",ABS(W680-X680))","v":20},{"$f":"IF(($A$8-$A680)<A$18,\"\",W680+X680)","v":42},{"$f":"IF(($A$8-$A680)<A$18,\"\",ROUND(100*(Y680/Z680),0))","v":48},{"$f":"IF(($A$8-$A680)<(2*A$18),\"\",ROUND(IF(($A$8-$A680)=(2*A$18),AVERAGE(OFFSET(AA680,0,0,A$18,1)),(((AB681*(A$18-1))+AA680)/A$18)),0))","v":59},{"$f":"IF(($A$8-$A680)<A$19,\"\",IF(($A$8-$A680)=A$19,SUM(OFFSET($H680,0,0,A$19,1)),ROUND(TRUNC((AC681-(AC681/A$19)+$H680),3),2)))","v":1369.89},{"$f":"IF(($A$8-$A680)<A$19,\"\",IF(($A$8-$A680)=A$19,SUM(OFFSET($I680,0,0,A$19,1)),ROUND(TRUNC((AD681-(AD681/A$19)+$I680),3),2)))","v":441.72},{"$f":"IF(($A$8-$A680)<A$19,\"\",IF(($A$8-$A680)=A$19,SUM(OFFSET($J680,0,0,A$19,1)),ROUND(TRUNC((AE681-(AE681/A$19)+$J680),3),2)))","v":140.4},{"$f":"IF(($A$8-$A680)<A$19,\"\",ROUND((100*(AD680/AC680)),0))","v":32},{"$f":"IF(($A$8-$A680)<A$19,\"\",ROUND((100*(AE680/AC680)),0))","v":10},{"$f":"IF(($A$8-$A680)<A$19,\"\",ABS(AF680-AG680))","v":22},{"$f":"IF(($A$8-$A680)<A$19,\"\",AF680+AG680)","v":42},{"$f":"IF(($A$8-$A680)<A$19,\"\",ROUND(100*(AH680/AI680),0))","v":52},{"$f":"IF(($A$8-$A680)<(2*A$19),\"\",ROUND(IF(($A$8-$A680)=(2*A$19),AVERAGE(OFFSET(AJ680,0,0,A$19,1)),(((AK681*(A$19-1))+AJ680)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[649,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A681+$A$11,0,1,1)","v":"2000-01-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A681+$A$11,0,1,1)","v":1609134000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A681+$A$11,0,1,1)","v":3558.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A681+$A$11,0,1,1)","v":3756.17},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A681+$A$11,0,1,1)","v":3447.9},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A681+$A$11,0,1,1)","v":3704.74},308.27,0,0,{"$f":"IF(($A$8-$A681)<A$17,\"\",IF(($A$8-$A681)=A$17,SUM(OFFSET($H681,0,0,A$17,1)),ROUND(TRUNC((K682-(K682/A$17)+$H681),3),2)))","v":970.78},{"$f":"IF(($A$8-$A681)<A$17,\"\",IF(($A$8-$A681)=A$17,SUM(OFFSET($I681,0,0,A$17,1)),ROUND(TRUNC((L682-(L682/A$17)+$I681),3),2)))","v":180.48},{"$f":"IF(($A$8-$A681)<A$17,\"\",IF(($A$8-$A681)=A$17,SUM(OFFSET($J681,0,0,A$17,1)),ROUND(TRUNC((M682-(M682/A$17)+$J681),3),2)))","v":138.86000000000001},{"$f":"IF(($A$8-$A681)<A$17,\"\",ROUND((100*(L681/K681)),0))","v":19},{"$f":"IF(($A$8-$A681)<A$17,\"\",ROUND((100*(M681/K681)),0))","v":14},{"$f":"IF(($A$8-$A681)<A$17,\"\",ABS(N681-O681))","v":5},{"$f":"IF(($A$8-$A681)<A$17,\"\",N681+O681)","v":33},{"$f":"IF(($A$8-$A681)<A$17,\"\",ROUND(100*(P681/Q681),0))","v":15},{"$f":"IF(($A$8-$A681)<(2*A$17),\"\",ROUND(IF(($A$8-$A681)=(2*A$17),AVERAGE(OFFSET(R681,0,0,A$17,1)),(((S682*(A$17-1))+R681)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A681)<A$18,\"\",IF(($A$8-$A681)=A$18,SUM(OFFSET($H681,0,0,A$18,1)),ROUND(TRUNC((T682-(T682/A$18)+$H681),3),2)))","v":1211.53},{"$f":"IF(($A$8-$A681)<A$18,\"\",IF(($A$8-$A681)=A$18,SUM(OFFSET($I681,0,0,A$18,1)),ROUND(TRUNC((U682-(U682/A$18)+$I681),3),2)))","v":286},{"$f":"IF(($A$8-$A681)<A$18,\"\",IF(($A$8-$A681)=A$18,SUM(OFFSET($J681,0,0,A$18,1)),ROUND(TRUNC((V682-(V682/A$18)+$J681),3),2)))","v":159.19999999999999},{"$f":"IF(($A$8-$A681)<A$18,\"\",ROUND((100*(U681/T681)),0))","v":24},{"$f":"IF(($A$8-$A681)<A$18,\"\",ROUND((100*(V681/T681)),0))","v":13},{"$f":"IF(($A$8-$A681)<A$18,\"\",ABS(W681-X681))","v":11},{"$f":"IF(($A$8-$A681)<A$18,\"\",W681+X681)","v":37},{"$f":"IF(($A$8-$A681)<A$18,\"\",ROUND(100*(Y681/Z681),0))","v":30},{"$f":"IF(($A$8-$A681)<(2*A$18),\"\",ROUND(IF(($A$8-$A681)=(2*A$18),AVERAGE(OFFSET(AA681,0,0,A$18,1)),(((AB682*(A$18-1))+AA681)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A681)<A$19,\"\",IF(($A$8-$A681)=A$19,SUM(OFFSET($H681,0,0,A$19,1)),ROUND(TRUNC((AC682-(AC682/A$19)+$H681),3),2)))","v":1429.94},{"$f":"IF(($A$8-$A681)<A$19,\"\",IF(($A$8-$A681)=A$19,SUM(OFFSET($I681,0,0,A$19,1)),ROUND(TRUNC((AD682-(AD682/A$19)+$I681),3),2)))","v":382.6},{"$f":"IF(($A$8-$A681)<A$19,\"\",IF(($A$8-$A681)=A$19,SUM(OFFSET($J681,0,0,A$19,1)),ROUND(TRUNC((AE682-(AE682/A$19)+$J681),3),2)))","v":175.5},{"$f":"IF(($A$8-$A681)<A$19,\"\",ROUND((100*(AD681/AC681)),0))","v":27},{"$f":"IF(($A$8-$A681)<A$19,\"\",ROUND((100*(AE681/AC681)),0))","v":12},{"$f":"IF(($A$8-$A681)<A$19,\"\",ABS(AF681-AG681))","v":15},{"$f":"IF(($A$8-$A681)<A$19,\"\",AF681+AG681)","v":39},{"$f":"IF(($A$8-$A681)<A$19,\"\",ROUND(100*(AH681/AI681),0))","v":38},{"$f":"IF(($A$8-$A681)<(2*A$19),\"\",ROUND(IF(($A$8-$A681)=(2*A$19),AVERAGE(OFFSET(AJ681,0,0,A$19,1)),(((AK682*(A$19-1))+AJ681)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[650,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A682+$A$11,0,1,1)","v":"2000-01-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A682+$A$11,0,1,1)","v":1598166000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A682+$A$11,0,1,1)","v":3755.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A682+$A$11,0,1,1)","v":3836.86},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A682+$A$11,0,1,1)","v":3314.75},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A682+$A$11,0,1,1)","v":3529.6},522.11000000000013,0,207.09999999999991,{"$f":"IF(($A$8-$A682)<A$17,\"\",IF(($A$8-$A682)=A$17,SUM(OFFSET($H682,0,0,A$17,1)),ROUND(TRUNC((K683-(K683/A$17)+$H682),3),2)))","v":993.77},{"$f":"IF(($A$8-$A682)<A$17,\"\",IF(($A$8-$A682)=A$17,SUM(OFFSET($I682,0,0,A$17,1)),ROUND(TRUNC((L683-(L683/A$17)+$I682),3),2)))","v":270.72000000000003},{"$f":"IF(($A$8-$A682)<A$17,\"\",IF(($A$8-$A682)=A$17,SUM(OFFSET($J682,0,0,A$17,1)),ROUND(TRUNC((M683-(M683/A$17)+$J682),3),2)))","v":208.29},{"$f":"IF(($A$8-$A682)<A$17,\"\",ROUND((100*(L682/K682)),0))","v":27},{"$f":"IF(($A$8-$A682)<A$17,\"\",ROUND((100*(M682/K682)),0))","v":21},{"$f":"IF(($A$8-$A682)<A$17,\"\",ABS(N682-O682))","v":6},{"$f":"IF(($A$8-$A682)<A$17,\"\",N682+O682)","v":48},{"$f":"IF(($A$8-$A682)<A$17,\"\",ROUND(100*(P682/Q682),0))","v":13},{"$f":"IF(($A$8-$A682)<(2*A$17),\"\",ROUND(IF(($A$8-$A682)=(2*A$17),AVERAGE(OFFSET(R682,0,0,A$17,1)),(((S683*(A$17-1))+R682)/A$17)),0))","v":68},{"$f":"IF(($A$8-$A682)<A$18,\"\",IF(($A$8-$A682)=A$18,SUM(OFFSET($H682,0,0,A$18,1)),ROUND(TRUNC((T683-(T683/A$18)+$H682),3),2)))","v":1204.3399999999999},{"$f":"IF(($A$8-$A682)<A$18,\"\",IF(($A$8-$A682)=A$18,SUM(OFFSET($I682,0,0,A$18,1)),ROUND(TRUNC((U683-(U683/A$18)+$I682),3),2)))","v":381.33},{"$f":"IF(($A$8-$A682)<A$18,\"\",IF(($A$8-$A682)=A$18,SUM(OFFSET($J682,0,0,A$18,1)),ROUND(TRUNC((V683-(V683/A$18)+$J682),3),2)))","v":212.26},{"$f":"IF(($A$8-$A682)<A$18,\"\",ROUND((100*(U682/T682)),0))","v":32},{"$f":"IF(($A$8-$A682)<A$18,\"\",ROUND((100*(V682/T682)),0))","v":18},{"$f":"IF(($A$8-$A682)<A$18,\"\",ABS(W682-X682))","v":14},{"$f":"IF(($A$8-$A682)<A$18,\"\",W682+X682)","v":50},{"$f":"IF(($A$8-$A682)<A$18,\"\",ROUND(100*(Y682/Z682),0))","v":28},{"$f":"IF(($A$8-$A682)<(2*A$18),\"\",ROUND(IF(($A$8-$A682)=(2*A$18),AVERAGE(OFFSET(AA682,0,0,A$18,1)),(((AB683*(A$18-1))+AA682)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A682)<A$19,\"\",IF(($A$8-$A682)=A$19,SUM(OFFSET($H682,0,0,A$19,1)),ROUND(TRUNC((AC683-(AC683/A$19)+$H682),3),2)))","v":1402.09},{"$f":"IF(($A$8-$A682)<A$19,\"\",IF(($A$8-$A682)=A$19,SUM(OFFSET($I682,0,0,A$19,1)),ROUND(TRUNC((AD683-(AD683/A$19)+$I682),3),2)))","v":478.25},{"$f":"IF(($A$8-$A682)<A$19,\"\",IF(($A$8-$A682)=A$19,SUM(OFFSET($J682,0,0,A$19,1)),ROUND(TRUNC((AE683-(AE683/A$19)+$J682),3),2)))","v":219.37},{"$f":"IF(($A$8-$A682)<A$19,\"\",ROUND((100*(AD682/AC682)),0))","v":34},{"$f":"IF(($A$8-$A682)<A$19,\"\",ROUND((100*(AE682/AC682)),0))","v":16},{"$f":"IF(($A$8-$A682)<A$19,\"\",ABS(AF682-AG682))","v":18},{"$f":"IF(($A$8-$A682)<A$19,\"\",AF682+AG682)","v":50},{"$f":"IF(($A$8-$A682)<A$19,\"\",ROUND(100*(AH682/AI682),0))","v":36},{"$f":"IF(($A$8-$A682)<(2*A$19),\"\",ROUND(IF(($A$8-$A682)=(2*A$19),AVERAGE(OFFSET(AJ682,0,0,A$19,1)),(((AK683*(A$19-1))+AJ682)/A$19)),0))","v":70},5,10,20,30,50,70,90,0,0]
[651,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A683+$A$11,0,1,1)","v":"1999-12-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A683+$A$11,0,1,1)","v":1084070000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A683+$A$11,0,1,1)","v":3588.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A683+$A$11,0,1,1)","v":3750.41},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A683+$A$11,0,1,1)","v":3521.85},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A683+$A$11,0,1,1)","v":3707.83},228.55999999999995,124.82999999999993,0,{"$f":"IF(($A$8-$A683)<A$17,\"\",IF(($A$8-$A683)=A$17,SUM(OFFSET($H683,0,0,A$17,1)),ROUND(TRUNC((K684-(K684/A$17)+$H683),3),2)))","v":707.49},{"$f":"IF(($A$8-$A683)<A$17,\"\",IF(($A$8-$A683)=A$17,SUM(OFFSET($I683,0,0,A$17,1)),ROUND(TRUNC((L684-(L684/A$17)+$I683),3),2)))","v":406.08},{"$f":"IF(($A$8-$A683)<A$17,\"\",IF(($A$8-$A683)=A$17,SUM(OFFSET($J683,0,0,A$17,1)),ROUND(TRUNC((M684-(M684/A$17)+$J683),3),2)))","v":1.79},{"$f":"IF(($A$8-$A683)<A$17,\"\",ROUND((100*(L683/K683)),0))","v":57},{"$f":"IF(($A$8-$A683)<A$17,\"\",ROUND((100*(M683/K683)),0))","v":0},{"$f":"IF(($A$8-$A683)<A$17,\"\",ABS(N683-O683))","v":57},{"$f":"IF(($A$8-$A683)<A$17,\"\",N683+O683)","v":57},{"$f":"IF(($A$8-$A683)<A$17,\"\",ROUND(100*(P683/Q683),0))","v":100},{"$f":"IF(($A$8-$A683)<(2*A$17),\"\",ROUND(IF(($A$8-$A683)=(2*A$17),AVERAGE(OFFSET(R683,0,0,A$17,1)),(((S684*(A$17-1))+R683)/A$17)),0))","v":95},{"$f":"IF(($A$8-$A683)<A$18,\"\",IF(($A$8-$A683)=A$18,SUM(OFFSET($H683,0,0,A$18,1)),ROUND(TRUNC((T684-(T684/A$18)+$H683),3),2)))","v":909.64},{"$f":"IF(($A$8-$A683)<A$18,\"\",IF(($A$8-$A683)=A$18,SUM(OFFSET($I683,0,0,A$18,1)),ROUND(TRUNC((U684-(U684/A$18)+$I683),3),2)))","v":508.44},{"$f":"IF(($A$8-$A683)<A$18,\"\",IF(($A$8-$A683)=A$18,SUM(OFFSET($J683,0,0,A$18,1)),ROUND(TRUNC((V684-(V684/A$18)+$J683),3),2)))","v":6.88},{"$f":"IF(($A$8-$A683)<A$18,\"\",ROUND((100*(U683/T683)),0))","v":56},{"$f":"IF(($A$8-$A683)<A$18,\"\",ROUND((100*(V683/T683)),0))","v":1},{"$f":"IF(($A$8-$A683)<A$18,\"\",ABS(W683-X683))","v":55},{"$f":"IF(($A$8-$A683)<A$18,\"\",W683+X683)","v":57},{"$f":"IF(($A$8-$A683)<A$18,\"\",ROUND(100*(Y683/Z683),0))","v":96},{"$f":"IF(($A$8-$A683)<(2*A$18),\"\",ROUND(IF(($A$8-$A683)=(2*A$18),AVERAGE(OFFSET(AA683,0,0,A$18,1)),(((AB684*(A$18-1))+AA683)/A$18)),0))","v":87},{"$f":"IF(($A$8-$A683)<A$19,\"\",IF(($A$8-$A683)=A$19,SUM(OFFSET($H683,0,0,A$19,1)),ROUND(TRUNC((AC684-(AC684/A$19)+$H683),3),2)))","v":1099.98},{"$f":"IF(($A$8-$A683)<A$19,\"\",IF(($A$8-$A683)=A$19,SUM(OFFSET($I683,0,0,A$19,1)),ROUND(TRUNC((AD684-(AD684/A$19)+$I683),3),2)))","v":597.80999999999995},{"$f":"IF(($A$8-$A683)<A$19,\"\",IF(($A$8-$A683)=A$19,SUM(OFFSET($J683,0,0,A$19,1)),ROUND(TRUNC((AE684-(AE684/A$19)+$J683),3),2)))","v":15.34},{"$f":"IF(($A$8-$A683)<A$19,\"\",ROUND((100*(AD683/AC683)),0))","v":54},{"$f":"IF(($A$8-$A683)<A$19,\"\",ROUND((100*(AE683/AC683)),0))","v":1},{"$f":"IF(($A$8-$A683)<A$19,\"\",ABS(AF683-AG683))","v":53},{"$f":"IF(($A$8-$A683)<A$19,\"\",AF683+AG683)","v":55},{"$f":"IF(($A$8-$A683)<A$19,\"\",ROUND(100*(AH683/AI683),0))","v":96},{"$f":"IF(($A$8-$A683)<(2*A$19),\"\",ROUND(IF(($A$8-$A683)=(2*A$19),AVERAGE(OFFSET(AJ683,0,0,A$19,1)),(((AK684*(A$19-1))+AJ683)/A$19)),0))","v":79},5,10,20,30,50,70,90,0,0]
[652,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A684+$A$11,0,1,1)","v":"1999-12-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A684+$A$11,0,1,1)","v":1389420000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A684+$A$11,0,1,1)","v":3361.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A684+$A$11,0,1,1)","v":3625.58},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A684+$A$11,0,1,1)","v":3351.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A684+$A$11,0,1,1)","v":3590.28},274.04999999999973,191.36000000000013,0,{"$f":"IF(($A$8-$A684)<A$17,\"\",IF(($A$8-$A684)=A$17,SUM(OFFSET($H684,0,0,A$17,1)),ROUND(TRUNC((K685-(K685/A$17)+$H684),3),2)))","v":718.4},{"$f":"IF(($A$8-$A684)<A$17,\"\",IF(($A$8-$A684)=A$17,SUM(OFFSET($I684,0,0,A$17,1)),ROUND(TRUNC((L685-(L685/A$17)+$I684),3),2)))","v":421.87},{"$f":"IF(($A$8-$A684)<A$17,\"\",IF(($A$8-$A684)=A$17,SUM(OFFSET($J684,0,0,A$17,1)),ROUND(TRUNC((M685-(M685/A$17)+$J684),3),2)))","v":2.69},{"$f":"IF(($A$8-$A684)<A$17,\"\",ROUND((100*(L684/K684)),0))","v":59},{"$f":"IF(($A$8-$A684)<A$17,\"\",ROUND((100*(M684/K684)),0))","v":0},{"$f":"IF(($A$8-$A684)<A$17,\"\",ABS(N684-O684))","v":59},{"$f":"IF(($A$8-$A684)<A$17,\"\",N684+O684)","v":59},{"$f":"IF(($A$8-$A684)<A$17,\"\",ROUND(100*(P684/Q684),0))","v":100},{"$f":"IF(($A$8-$A684)<(2*A$17),\"\",ROUND(IF(($A$8-$A684)=(2*A$17),AVERAGE(OFFSET(R684,0,0,A$17,1)),(((S685*(A$17-1))+R684)/A$17)),0))","v":93},{"$f":"IF(($A$8-$A684)<A$18,\"\",IF(($A$8-$A684)=A$18,SUM(OFFSET($H684,0,0,A$18,1)),ROUND(TRUNC((T685-(T685/A$18)+$H684),3),2)))","v":908.11},{"$f":"IF(($A$8-$A684)<A$18,\"\",IF(($A$8-$A684)=A$18,SUM(OFFSET($I684,0,0,A$18,1)),ROUND(TRUNC((U685-(U685/A$18)+$I684),3),2)))","v":511.48},{"$f":"IF(($A$8-$A684)<A$18,\"\",IF(($A$8-$A684)=A$18,SUM(OFFSET($J684,0,0,A$18,1)),ROUND(TRUNC((V685-(V685/A$18)+$J684),3),2)))","v":9.17},{"$f":"IF(($A$8-$A684)<A$18,\"\",ROUND((100*(U684/T684)),0))","v":56},{"$f":"IF(($A$8-$A684)<A$18,\"\",ROUND((100*(V684/T684)),0))","v":1},{"$f":"IF(($A$8-$A684)<A$18,\"\",ABS(W684-X684))","v":55},{"$f":"IF(($A$8-$A684)<A$18,\"\",W684+X684)","v":57},{"$f":"IF(($A$8-$A684)<A$18,\"\",ROUND(100*(Y684/Z684),0))","v":96},{"$f":"IF(($A$8-$A684)<(2*A$18),\"\",ROUND(IF(($A$8-$A684)=(2*A$18),AVERAGE(OFFSET(AA684,0,0,A$18,1)),(((AB685*(A$18-1))+AA684)/A$18)),0))","v":84},{"$f":"IF(($A$8-$A684)<A$19,\"\",IF(($A$8-$A684)=A$19,SUM(OFFSET($H684,0,0,A$19,1)),ROUND(TRUNC((AC685-(AC685/A$19)+$H684),3),2)))","v":1089.28},{"$f":"IF(($A$8-$A684)<A$19,\"\",IF(($A$8-$A684)=A$19,SUM(OFFSET($I684,0,0,A$19,1)),ROUND(TRUNC((AD685-(AD685/A$19)+$I684),3),2)))","v":591.23},{"$f":"IF(($A$8-$A684)<A$19,\"\",IF(($A$8-$A684)=A$19,SUM(OFFSET($J684,0,0,A$19,1)),ROUND(TRUNC((AE685-(AE685/A$19)+$J684),3),2)))","v":19.18},{"$f":"IF(($A$8-$A684)<A$19,\"\",ROUND((100*(AD684/AC684)),0))","v":54},{"$f":"IF(($A$8-$A684)<A$19,\"\",ROUND((100*(AE684/AC684)),0))","v":2},{"$f":"IF(($A$8-$A684)<A$19,\"\",ABS(AF684-AG684))","v":52},{"$f":"IF(($A$8-$A684)<A$19,\"\",AF684+AG684)","v":56},{"$f":"IF(($A$8-$A684)<A$19,\"\",ROUND(100*(AH684/AI684),0))","v":93},{"$f":"IF(($A$8-$A684)<(2*A$19),\"\",ROUND(IF(($A$8-$A684)=(2*A$19),AVERAGE(OFFSET(AJ684,0,0,A$19,1)),(((AK685*(A$19-1))+AJ684)/A$19)),0))","v":75},5,10,20,30,50,70,90,0,0]
[653,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A685+$A$11,0,1,1)","v":"1999-12-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A685+$A$11,0,1,1)","v":1566116000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A685+$A$11,0,1,1)","v":3198.35},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A685+$A$11,0,1,1)","v":3434.22},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A685+$A$11,0,1,1)","v":3121.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A685+$A$11,0,1,1)","v":3359.86},312.89999999999964,210.58999999999969,0,{"$f":"IF(($A$8-$A685)<A$17,\"\",IF(($A$8-$A685)=A$17,SUM(OFFSET($H685,0,0,A$17,1)),ROUND(TRUNC((K686-(K686/A$17)+$H685),3),2)))","v":666.52},{"$f":"IF(($A$8-$A685)<A$17,\"\",IF(($A$8-$A685)=A$17,SUM(OFFSET($I685,0,0,A$17,1)),ROUND(TRUNC((L686-(L686/A$17)+$I685),3),2)))","v":345.77},{"$f":"IF(($A$8-$A685)<A$17,\"\",IF(($A$8-$A685)=A$17,SUM(OFFSET($J685,0,0,A$17,1)),ROUND(TRUNC((M686-(M686/A$17)+$J685),3),2)))","v":4.03},{"$f":"IF(($A$8-$A685)<A$17,\"\",ROUND((100*(L685/K685)),0))","v":52},{"$f":"IF(($A$8-$A685)<A$17,\"\",ROUND((100*(M685/K685)),0))","v":1},{"$f":"IF(($A$8-$A685)<A$17,\"\",ABS(N685-O685))","v":51},{"$f":"IF(($A$8-$A685)<A$17,\"\",N685+O685)","v":53},{"$f":"IF(($A$8-$A685)<A$17,\"\",ROUND(100*(P685/Q685),0))","v":96},{"$f":"IF(($A$8-$A685)<(2*A$17),\"\",ROUND(IF(($A$8-$A685)=(2*A$17),AVERAGE(OFFSET(R685,0,0,A$17,1)),(((S686*(A$17-1))+R685)/A$17)),0))","v":89},{"$f":"IF(($A$8-$A685)<A$18,\"\",IF(($A$8-$A685)=A$18,SUM(OFFSET($H685,0,0,A$18,1)),ROUND(TRUNC((T686-(T686/A$18)+$H685),3),2)))","v":845.41},{"$f":"IF(($A$8-$A685)<A$18,\"\",IF(($A$8-$A685)=A$18,SUM(OFFSET($I685,0,0,A$18,1)),ROUND(TRUNC((U686-(U686/A$18)+$I685),3),2)))","v":426.82},{"$f":"IF(($A$8-$A685)<A$18,\"\",IF(($A$8-$A685)=A$18,SUM(OFFSET($J685,0,0,A$18,1)),ROUND(TRUNC((V686-(V686/A$18)+$J685),3),2)))","v":12.23},{"$f":"IF(($A$8-$A685)<A$18,\"\",ROUND((100*(U685/T685)),0))","v":50},{"$f":"IF(($A$8-$A685)<A$18,\"\",ROUND((100*(V685/T685)),0))","v":1},{"$f":"IF(($A$8-$A685)<A$18,\"\",ABS(W685-X685))","v":49},{"$f":"IF(($A$8-$A685)<A$18,\"\",W685+X685)","v":51},{"$f":"IF(($A$8-$A685)<A$18,\"\",ROUND(100*(Y685/Z685),0))","v":96},{"$f":"IF(($A$8-$A685)<(2*A$18),\"\",ROUND(IF(($A$8-$A685)=(2*A$18),AVERAGE(OFFSET(AA685,0,0,A$18,1)),(((AB686*(A$18-1))+AA685)/A$18)),0))","v":80},{"$f":"IF(($A$8-$A685)<A$19,\"\",IF(($A$8-$A685)=A$19,SUM(OFFSET($H685,0,0,A$19,1)),ROUND(TRUNC((AC686-(AC686/A$19)+$H685),3),2)))","v":1019.04},{"$f":"IF(($A$8-$A685)<A$19,\"\",IF(($A$8-$A685)=A$19,SUM(OFFSET($I685,0,0,A$19,1)),ROUND(TRUNC((AD686-(AD686/A$19)+$I685),3),2)))","v":499.84},{"$f":"IF(($A$8-$A685)<A$19,\"\",IF(($A$8-$A685)=A$19,SUM(OFFSET($J685,0,0,A$19,1)),ROUND(TRUNC((AE686-(AE686/A$19)+$J685),3),2)))","v":23.97},{"$f":"IF(($A$8-$A685)<A$19,\"\",ROUND((100*(AD685/AC685)),0))","v":49},{"$f":"IF(($A$8-$A685)<A$19,\"\",ROUND((100*(AE685/AC685)),0))","v":2},{"$f":"IF(($A$8-$A685)<A$19,\"\",ABS(AF685-AG685))","v":47},{"$f":"IF(($A$8-$A685)<A$19,\"\",AF685+AG685)","v":51},{"$f":"IF(($A$8-$A685)<A$19,\"\",ROUND(100*(AH685/AI685),0))","v":92},{"$f":"IF(($A$8-$A685)<(2*A$19),\"\",ROUND(IF(($A$8-$A685)=(2*A$19),AVERAGE(OFFSET(AJ685,0,0,A$19,1)),(((AK686*(A$19-1))+AJ685)/A$19)),0))","v":70},5,10,20,30,50,70,90,0,0]
[654,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A686+$A$11,0,1,1)","v":"1999-12-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A686+$A$11,0,1,1)","v":1599212000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A686+$A$11,0,1,1)","v":3172.31},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A686+$A$11,0,1,1)","v":3223.63},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A686+$A$11,0,1,1)","v":3093.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A686+$A$11,0,1,1)","v":3203.28},129.65000000000009,13.700000000000273,0,{"$f":"IF(($A$8-$A686)<A$17,\"\",IF(($A$8-$A686)=A$17,SUM(OFFSET($H686,0,0,A$17,1)),ROUND(TRUNC((K687-(K687/A$17)+$H686),3),2)))","v":530.42999999999995},{"$f":"IF(($A$8-$A686)<A$17,\"\",IF(($A$8-$A686)=A$17,SUM(OFFSET($I686,0,0,A$17,1)),ROUND(TRUNC((L687-(L687/A$17)+$I686),3),2)))","v":202.77},{"$f":"IF(($A$8-$A686)<A$17,\"\",IF(($A$8-$A686)=A$17,SUM(OFFSET($J686,0,0,A$17,1)),ROUND(TRUNC((M687-(M687/A$17)+$J686),3),2)))","v":6.04},{"$f":"IF(($A$8-$A686)<A$17,\"\",ROUND((100*(L686/K686)),0))","v":38},{"$f":"IF(($A$8-$A686)<A$17,\"\",ROUND((100*(M686/K686)),0))","v":1},{"$f":"IF(($A$8-$A686)<A$17,\"\",ABS(N686-O686))","v":37},{"$f":"IF(($A$8-$A686)<A$17,\"\",N686+O686)","v":39},{"$f":"IF(($A$8-$A686)<A$17,\"\",ROUND(100*(P686/Q686),0))","v":95},{"$f":"IF(($A$8-$A686)<(2*A$17),\"\",ROUND(IF(($A$8-$A686)=(2*A$17),AVERAGE(OFFSET(R686,0,0,A$17,1)),(((S687*(A$17-1))+R686)/A$17)),0))","v":86},{"$f":"IF(($A$8-$A686)<A$18,\"\",IF(($A$8-$A686)=A$18,SUM(OFFSET($H686,0,0,A$18,1)),ROUND(TRUNC((T687-(T687/A$18)+$H686),3),2)))","v":710.01},{"$f":"IF(($A$8-$A686)<A$18,\"\",IF(($A$8-$A686)=A$18,SUM(OFFSET($I686,0,0,A$18,1)),ROUND(TRUNC((U687-(U687/A$18)+$I686),3),2)))","v":288.31},{"$f":"IF(($A$8-$A686)<A$18,\"\",IF(($A$8-$A686)=A$18,SUM(OFFSET($J686,0,0,A$18,1)),ROUND(TRUNC((V687-(V687/A$18)+$J686),3),2)))","v":16.309999999999999},{"$f":"IF(($A$8-$A686)<A$18,\"\",ROUND((100*(U686/T686)),0))","v":41},{"$f":"IF(($A$8-$A686)<A$18,\"\",ROUND((100*(V686/T686)),0))","v":2},{"$f":"IF(($A$8-$A686)<A$18,\"\",ABS(W686-X686))","v":39},{"$f":"IF(($A$8-$A686)<A$18,\"\",W686+X686)","v":43},{"$f":"IF(($A$8-$A686)<A$18,\"\",ROUND(100*(Y686/Z686),0))","v":91},{"$f":"IF(($A$8-$A686)<(2*A$18),\"\",ROUND(IF(($A$8-$A686)=(2*A$18),AVERAGE(OFFSET(AA686,0,0,A$18,1)),(((AB687*(A$18-1))+AA686)/A$18)),0))","v":75},{"$f":"IF(($A$8-$A686)<A$19,\"\",IF(($A$8-$A686)=A$19,SUM(OFFSET($H686,0,0,A$19,1)),ROUND(TRUNC((AC687-(AC687/A$19)+$H686),3),2)))","v":882.67},{"$f":"IF(($A$8-$A686)<A$19,\"\",IF(($A$8-$A686)=A$19,SUM(OFFSET($I686,0,0,A$19,1)),ROUND(TRUNC((AD687-(AD687/A$19)+$I686),3),2)))","v":361.56},{"$f":"IF(($A$8-$A686)<A$19,\"\",IF(($A$8-$A686)=A$19,SUM(OFFSET($J686,0,0,A$19,1)),ROUND(TRUNC((AE687-(AE687/A$19)+$J686),3),2)))","v":29.96},{"$f":"IF(($A$8-$A686)<A$19,\"\",ROUND((100*(AD686/AC686)),0))","v":41},{"$f":"IF(($A$8-$A686)<A$19,\"\",ROUND((100*(AE686/AC686)),0))","v":3},{"$f":"IF(($A$8-$A686)<A$19,\"\",ABS(AF686-AG686))","v":38},{"$f":"IF(($A$8-$A686)<A$19,\"\",AF686+AG686)","v":44},{"$f":"IF(($A$8-$A686)<A$19,\"\",ROUND(100*(AH686/AI686),0))","v":86},{"$f":"IF(($A$8-$A686)<(2*A$19),\"\",ROUND(IF(($A$8-$A686)=(2*A$19),AVERAGE(OFFSET(AJ686,0,0,A$19,1)),(((AK687*(A$19-1))+AJ686)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[655,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A687+$A$11,0,1,1)","v":"1999-11-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A687+$A$11,0,1,1)","v":1504794000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A687+$A$11,0,1,1)","v":3114.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A687+$A$11,0,1,1)","v":3209.93},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A687+$A$11,0,1,1)","v":2956.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A687+$A$11,0,1,1)","v":3172.37},253.13999999999987,58.159999999999854,0,{"$f":"IF(($A$8-$A687)<A$17,\"\",IF(($A$8-$A687)=A$17,SUM(OFFSET($H687,0,0,A$17,1)),ROUND(TRUNC((K688-(K688/A$17)+$H687),3),2)))","v":601.16999999999996},{"$f":"IF(($A$8-$A687)<A$17,\"\",IF(($A$8-$A687)=A$17,SUM(OFFSET($I687,0,0,A$17,1)),ROUND(TRUNC((L688-(L688/A$17)+$I687),3),2)))","v":283.61},{"$f":"IF(($A$8-$A687)<A$17,\"\",IF(($A$8-$A687)=A$17,SUM(OFFSET($J687,0,0,A$17,1)),ROUND(TRUNC((M688-(M688/A$17)+$J687),3),2)))","v":9.06},{"$f":"IF(($A$8-$A687)<A$17,\"\",ROUND((100*(L687/K687)),0))","v":47},{"$f":"IF(($A$8-$A687)<A$17,\"\",ROUND((100*(M687/K687)),0))","v":2},{"$f":"IF(($A$8-$A687)<A$17,\"\",ABS(N687-O687))","v":45},{"$f":"IF(($A$8-$A687)<A$17,\"\",N687+O687)","v":49},{"$f":"IF(($A$8-$A687)<A$17,\"\",ROUND(100*(P687/Q687),0))","v":92},{"$f":"IF(($A$8-$A687)<(2*A$17),\"\",ROUND(IF(($A$8-$A687)=(2*A$17),AVERAGE(OFFSET(R687,0,0,A$17,1)),(((S688*(A$17-1))+R687)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A687)<A$18,\"\",IF(($A$8-$A687)=A$18,SUM(OFFSET($H687,0,0,A$18,1)),ROUND(TRUNC((T688-(T688/A$18)+$H687),3),2)))","v":773.81},{"$f":"IF(($A$8-$A687)<A$18,\"\",IF(($A$8-$A687)=A$18,SUM(OFFSET($I687,0,0,A$18,1)),ROUND(TRUNC((U688-(U688/A$18)+$I687),3),2)))","v":366.15},{"$f":"IF(($A$8-$A687)<A$18,\"\",IF(($A$8-$A687)=A$18,SUM(OFFSET($J687,0,0,A$18,1)),ROUND(TRUNC((V688-(V688/A$18)+$J687),3),2)))","v":21.74},{"$f":"IF(($A$8-$A687)<A$18,\"\",ROUND((100*(U687/T687)),0))","v":47},{"$f":"IF(($A$8-$A687)<A$18,\"\",ROUND((100*(V687/T687)),0))","v":3},{"$f":"IF(($A$8-$A687)<A$18,\"\",ABS(W687-X687))","v":44},{"$f":"IF(($A$8-$A687)<A$18,\"\",W687+X687)","v":50},{"$f":"IF(($A$8-$A687)<A$18,\"\",ROUND(100*(Y687/Z687),0))","v":88},{"$f":"IF(($A$8-$A687)<(2*A$18),\"\",ROUND(IF(($A$8-$A687)=(2*A$18),AVERAGE(OFFSET(AA687,0,0,A$18,1)),(((AB688*(A$18-1))+AA687)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A687)<A$19,\"\",IF(($A$8-$A687)=A$19,SUM(OFFSET($H687,0,0,A$19,1)),ROUND(TRUNC((AC688-(AC688/A$19)+$H687),3),2)))","v":941.27},{"$f":"IF(($A$8-$A687)<A$19,\"\",IF(($A$8-$A687)=A$19,SUM(OFFSET($I687,0,0,A$19,1)),ROUND(TRUNC((AD688-(AD688/A$19)+$I687),3),2)))","v":434.82},{"$f":"IF(($A$8-$A687)<A$19,\"\",IF(($A$8-$A687)=A$19,SUM(OFFSET($J687,0,0,A$19,1)),ROUND(TRUNC((AE688-(AE688/A$19)+$J687),3),2)))","v":37.450000000000003},{"$f":"IF(($A$8-$A687)<A$19,\"\",ROUND((100*(AD687/AC687)),0))","v":46},{"$f":"IF(($A$8-$A687)<A$19,\"\",ROUND((100*(AE687/AC687)),0))","v":4},{"$f":"IF(($A$8-$A687)<A$19,\"\",ABS(AF687-AG687))","v":42},{"$f":"IF(($A$8-$A687)<A$19,\"\",AF687+AG687)","v":50},{"$f":"IF(($A$8-$A687)<A$19,\"\",ROUND(100*(AH687/AI687),0))","v":84},{"$f":"IF(($A$8-$A687)<(2*A$19),\"\",ROUND(IF(($A$8-$A687)=(2*A$19),AVERAGE(OFFSET(AJ687,0,0,A$19,1)),(((AK688*(A$19-1))+AJ687)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[656,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A688+$A$11,0,1,1)","v":"1999-11-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A688+$A$11,0,1,1)","v":1213100000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A688+$A$11,0,1,1)","v":3028.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A688+$A$11,0,1,1)","v":3151.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A688+$A$11,0,1,1)","v":2975.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A688+$A$11,0,1,1)","v":3116.62},176.05999999999995,116.98999999999978,0,{"$f":"IF(($A$8-$A688)<A$17,\"\",IF(($A$8-$A688)=A$17,SUM(OFFSET($H688,0,0,A$17,1)),ROUND(TRUNC((K689-(K689/A$17)+$H688),3),2)))","v":522.04999999999995},{"$f":"IF(($A$8-$A688)<A$17,\"\",IF(($A$8-$A688)=A$17,SUM(OFFSET($I688,0,0,A$17,1)),ROUND(TRUNC((L689-(L689/A$17)+$I688),3),2)))","v":338.17},{"$f":"IF(($A$8-$A688)<A$17,\"\",IF(($A$8-$A688)=A$17,SUM(OFFSET($J688,0,0,A$17,1)),ROUND(TRUNC((M689-(M689/A$17)+$J688),3),2)))","v":13.59},{"$f":"IF(($A$8-$A688)<A$17,\"\",ROUND((100*(L688/K688)),0))","v":65},{"$f":"IF(($A$8-$A688)<A$17,\"\",ROUND((100*(M688/K688)),0))","v":3},{"$f":"IF(($A$8-$A688)<A$17,\"\",ABS(N688-O688))","v":62},{"$f":"IF(($A$8-$A688)<A$17,\"\",N688+O688)","v":68},{"$f":"IF(($A$8-$A688)<A$17,\"\",ROUND(100*(P688/Q688),0))","v":91},{"$f":"IF(($A$8-$A688)<(2*A$17),\"\",ROUND(IF(($A$8-$A688)=(2*A$17),AVERAGE(OFFSET(R688,0,0,A$17,1)),(((S689*(A$17-1))+R688)/A$17)),0))","v":76},{"$f":"IF(($A$8-$A688)<A$18,\"\",IF(($A$8-$A688)=A$18,SUM(OFFSET($H688,0,0,A$18,1)),ROUND(TRUNC((T689-(T689/A$18)+$H688),3),2)))","v":694.23},{"$f":"IF(($A$8-$A688)<A$18,\"\",IF(($A$8-$A688)=A$18,SUM(OFFSET($I688,0,0,A$18,1)),ROUND(TRUNC((U689-(U689/A$18)+$I688),3),2)))","v":410.65},{"$f":"IF(($A$8-$A688)<A$18,\"\",IF(($A$8-$A688)=A$18,SUM(OFFSET($J688,0,0,A$18,1)),ROUND(TRUNC((V689-(V689/A$18)+$J688),3),2)))","v":28.99},{"$f":"IF(($A$8-$A688)<A$18,\"\",ROUND((100*(U688/T688)),0))","v":59},{"$f":"IF(($A$8-$A688)<A$18,\"\",ROUND((100*(V688/T688)),0))","v":4},{"$f":"IF(($A$8-$A688)<A$18,\"\",ABS(W688-X688))","v":55},{"$f":"IF(($A$8-$A688)<A$18,\"\",W688+X688)","v":63},{"$f":"IF(($A$8-$A688)<A$18,\"\",ROUND(100*(Y688/Z688),0))","v":87},{"$f":"IF(($A$8-$A688)<(2*A$18),\"\",ROUND(IF(($A$8-$A688)=(2*A$18),AVERAGE(OFFSET(AA688,0,0,A$18,1)),(((AB689*(A$18-1))+AA688)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A688)<A$19,\"\",IF(($A$8-$A688)=A$19,SUM(OFFSET($H688,0,0,A$19,1)),ROUND(TRUNC((AC689-(AC689/A$19)+$H688),3),2)))","v":860.16},{"$f":"IF(($A$8-$A688)<A$19,\"\",IF(($A$8-$A688)=A$19,SUM(OFFSET($I688,0,0,A$19,1)),ROUND(TRUNC((AD689-(AD689/A$19)+$I688),3),2)))","v":470.82},{"$f":"IF(($A$8-$A688)<A$19,\"\",IF(($A$8-$A688)=A$19,SUM(OFFSET($J688,0,0,A$19,1)),ROUND(TRUNC((AE689-(AE689/A$19)+$J688),3),2)))","v":46.81},{"$f":"IF(($A$8-$A688)<A$19,\"\",ROUND((100*(AD688/AC688)),0))","v":55},{"$f":"IF(($A$8-$A688)<A$19,\"\",ROUND((100*(AE688/AC688)),0))","v":5},{"$f":"IF(($A$8-$A688)<A$19,\"\",ABS(AF688-AG688))","v":50},{"$f":"IF(($A$8-$A688)<A$19,\"\",AF688+AG688)","v":60},{"$f":"IF(($A$8-$A688)<A$19,\"\",ROUND(100*(AH688/AI688),0))","v":83},{"$f":"IF(($A$8-$A688)<(2*A$19),\"\",ROUND(IF(($A$8-$A688)=(2*A$19),AVERAGE(OFFSET(AJ688,0,0,A$19,1)),(((AK689*(A$19-1))+AJ688)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[657,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A689+$A$11,0,1,1)","v":"1999-11-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A689+$A$11,0,1,1)","v":1487648000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A689+$A$11,0,1,1)","v":2891.58},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A689+$A$11,0,1,1)","v":3034.78},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A689+$A$11,0,1,1)","v":2869.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A689+$A$11,0,1,1)","v":3028.84},165.33000000000038,145.08000000000038,0,{"$f":"IF(($A$8-$A689)<A$17,\"\",IF(($A$8-$A689)=A$17,SUM(OFFSET($H689,0,0,A$17,1)),ROUND(TRUNC((K690-(K690/A$17)+$H689),3),2)))","v":518.98},{"$f":"IF(($A$8-$A689)<A$17,\"\",IF(($A$8-$A689)=A$17,SUM(OFFSET($I689,0,0,A$17,1)),ROUND(TRUNC((L690-(L690/A$17)+$I689),3),2)))","v":331.77},{"$f":"IF(($A$8-$A689)<A$17,\"\",IF(($A$8-$A689)=A$17,SUM(OFFSET($J689,0,0,A$17,1)),ROUND(TRUNC((M690-(M690/A$17)+$J689),3),2)))","v":20.39},{"$f":"IF(($A$8-$A689)<A$17,\"\",ROUND((100*(L689/K689)),0))","v":64},{"$f":"IF(($A$8-$A689)<A$17,\"\",ROUND((100*(M689/K689)),0))","v":4},{"$f":"IF(($A$8-$A689)<A$17,\"\",ABS(N689-O689))","v":60},{"$f":"IF(($A$8-$A689)<A$17,\"\",N689+O689)","v":68},{"$f":"IF(($A$8-$A689)<A$17,\"\",ROUND(100*(P689/Q689),0))","v":88},{"$f":"IF(($A$8-$A689)<(2*A$17),\"\",ROUND(IF(($A$8-$A689)=(2*A$17),AVERAGE(OFFSET(R689,0,0,A$17,1)),(((S690*(A$17-1))+R689)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A689)<A$18,\"\",IF(($A$8-$A689)=A$18,SUM(OFFSET($H689,0,0,A$18,1)),ROUND(TRUNC((T690-(T690/A$18)+$H689),3),2)))","v":690.89},{"$f":"IF(($A$8-$A689)<A$18,\"\",IF(($A$8-$A689)=A$18,SUM(OFFSET($I689,0,0,A$18,1)),ROUND(TRUNC((U690-(U690/A$18)+$I689),3),2)))","v":391.55},{"$f":"IF(($A$8-$A689)<A$18,\"\",IF(($A$8-$A689)=A$18,SUM(OFFSET($J689,0,0,A$18,1)),ROUND(TRUNC((V690-(V690/A$18)+$J689),3),2)))","v":38.65},{"$f":"IF(($A$8-$A689)<A$18,\"\",ROUND((100*(U689/T689)),0))","v":57},{"$f":"IF(($A$8-$A689)<A$18,\"\",ROUND((100*(V689/T689)),0))","v":6},{"$f":"IF(($A$8-$A689)<A$18,\"\",ABS(W689-X689))","v":51},{"$f":"IF(($A$8-$A689)<A$18,\"\",W689+X689)","v":63},{"$f":"IF(($A$8-$A689)<A$18,\"\",ROUND(100*(Y689/Z689),0))","v":81},{"$f":"IF(($A$8-$A689)<(2*A$18),\"\",ROUND(IF(($A$8-$A689)=(2*A$18),AVERAGE(OFFSET(AA689,0,0,A$18,1)),(((AB690*(A$18-1))+AA689)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A689)<A$19,\"\",IF(($A$8-$A689)=A$19,SUM(OFFSET($H689,0,0,A$19,1)),ROUND(TRUNC((AC690-(AC690/A$19)+$H689),3),2)))","v":855.12},{"$f":"IF(($A$8-$A689)<A$19,\"\",IF(($A$8-$A689)=A$19,SUM(OFFSET($I689,0,0,A$19,1)),ROUND(TRUNC((AD690-(AD690/A$19)+$I689),3),2)))","v":442.29},{"$f":"IF(($A$8-$A689)<A$19,\"\",IF(($A$8-$A689)=A$19,SUM(OFFSET($J689,0,0,A$19,1)),ROUND(TRUNC((AE690-(AE690/A$19)+$J689),3),2)))","v":58.51},{"$f":"IF(($A$8-$A689)<A$19,\"\",ROUND((100*(AD689/AC689)),0))","v":52},{"$f":"IF(($A$8-$A689)<A$19,\"\",ROUND((100*(AE689/AC689)),0))","v":7},{"$f":"IF(($A$8-$A689)<A$19,\"\",ABS(AF689-AG689))","v":45},{"$f":"IF(($A$8-$A689)<A$19,\"\",AF689+AG689)","v":59},{"$f":"IF(($A$8-$A689)<A$19,\"\",ROUND(100*(AH689/AI689),0))","v":76},{"$f":"IF(($A$8-$A689)<(2*A$19),\"\",ROUND(IF(($A$8-$A689)=(2*A$19),AVERAGE(OFFSET(AJ689,0,0,A$19,1)),(((AK690*(A$19-1))+AJ689)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[658,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A690+$A$11,0,1,1)","v":"1999-11-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A690+$A$11,0,1,1)","v":1399276000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A690+$A$11,0,1,1)","v":2732.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A690+$A$11,0,1,1)","v":2889.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A690+$A$11,0,1,1)","v":2725.2},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A690+$A$11,0,1,1)","v":2888.91},164.5,124.13999999999987,0,{"$f":"IF(($A$8-$A690)<A$17,\"\",IF(($A$8-$A690)=A$17,SUM(OFFSET($H690,0,0,A$17,1)),ROUND(TRUNC((K691-(K691/A$17)+$H690),3),2)))","v":530.47},{"$f":"IF(($A$8-$A690)<A$17,\"\",IF(($A$8-$A690)=A$17,SUM(OFFSET($I690,0,0,A$17,1)),ROUND(TRUNC((L691-(L691/A$17)+$I690),3),2)))","v":280.02999999999997},{"$f":"IF(($A$8-$A690)<A$17,\"\",IF(($A$8-$A690)=A$17,SUM(OFFSET($J690,0,0,A$17,1)),ROUND(TRUNC((M691-(M691/A$17)+$J690),3),2)))","v":30.58},{"$f":"IF(($A$8-$A690)<A$17,\"\",ROUND((100*(L690/K690)),0))","v":53},{"$f":"IF(($A$8-$A690)<A$17,\"\",ROUND((100*(M690/K690)),0))","v":6},{"$f":"IF(($A$8-$A690)<A$17,\"\",ABS(N690-O690))","v":47},{"$f":"IF(($A$8-$A690)<A$17,\"\",N690+O690)","v":59},{"$f":"IF(($A$8-$A690)<A$17,\"\",ROUND(100*(P690/Q690),0))","v":80},{"$f":"IF(($A$8-$A690)<(2*A$17),\"\",ROUND(IF(($A$8-$A690)=(2*A$17),AVERAGE(OFFSET(R690,0,0,A$17,1)),(((S691*(A$17-1))+R690)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A690)<A$18,\"\",IF(($A$8-$A690)=A$18,SUM(OFFSET($H690,0,0,A$18,1)),ROUND(TRUNC((T691-(T691/A$18)+$H690),3),2)))","v":700.75},{"$f":"IF(($A$8-$A690)<A$18,\"\",IF(($A$8-$A690)=A$18,SUM(OFFSET($I690,0,0,A$18,1)),ROUND(TRUNC((U691-(U691/A$18)+$I690),3),2)))","v":328.62},{"$f":"IF(($A$8-$A690)<A$18,\"\",IF(($A$8-$A690)=A$18,SUM(OFFSET($J690,0,0,A$18,1)),ROUND(TRUNC((V691-(V691/A$18)+$J690),3),2)))","v":51.53},{"$f":"IF(($A$8-$A690)<A$18,\"\",ROUND((100*(U690/T690)),0))","v":47},{"$f":"IF(($A$8-$A690)<A$18,\"\",ROUND((100*(V690/T690)),0))","v":7},{"$f":"IF(($A$8-$A690)<A$18,\"\",ABS(W690-X690))","v":40},{"$f":"IF(($A$8-$A690)<A$18,\"\",W690+X690)","v":54},{"$f":"IF(($A$8-$A690)<A$18,\"\",ROUND(100*(Y690/Z690),0))","v":74},{"$f":"IF(($A$8-$A690)<(2*A$18),\"\",ROUND(IF(($A$8-$A690)=(2*A$18),AVERAGE(OFFSET(AA690,0,0,A$18,1)),(((AB691*(A$18-1))+AA690)/A$18)),0))","v":46},{"$f":"IF(($A$8-$A690)<A$19,\"\",IF(($A$8-$A690)=A$19,SUM(OFFSET($H690,0,0,A$19,1)),ROUND(TRUNC((AC691-(AC691/A$19)+$H690),3),2)))","v":862.24},{"$f":"IF(($A$8-$A690)<A$19,\"\",IF(($A$8-$A690)=A$19,SUM(OFFSET($I690,0,0,A$19,1)),ROUND(TRUNC((AD691-(AD691/A$19)+$I690),3),2)))","v":371.51},{"$f":"IF(($A$8-$A690)<A$19,\"\",IF(($A$8-$A690)=A$19,SUM(OFFSET($J690,0,0,A$19,1)),ROUND(TRUNC((AE691-(AE691/A$19)+$J690),3),2)))","v":73.14},{"$f":"IF(($A$8-$A690)<A$19,\"\",ROUND((100*(AD690/AC690)),0))","v":43},{"$f":"IF(($A$8-$A690)<A$19,\"\",ROUND((100*(AE690/AC690)),0))","v":8},{"$f":"IF(($A$8-$A690)<A$19,\"\",ABS(AF690-AG690))","v":35},{"$f":"IF(($A$8-$A690)<A$19,\"\",AF690+AG690)","v":51},{"$f":"IF(($A$8-$A690)<A$19,\"\",ROUND(100*(AH690/AI690),0))","v":69},{"$f":"IF(($A$8-$A690)<(2*A$19),\"\",ROUND(IF(($A$8-$A690)=(2*A$19),AVERAGE(OFFSET(AJ690,0,0,A$19,1)),(((AK691*(A$19-1))+AJ690)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[659,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A691+$A$11,0,1,1)","v":"1999-11-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A691+$A$11,0,1,1)","v":1274920000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A691+$A$11,0,1,1)","v":2637.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A691+$A$11,0,1,1)","v":2765.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A691+$A$11,0,1,1)","v":2612.39},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A691+$A$11,0,1,1)","v":2755.7},153.17000000000007,114.44000000000005,0,{"$f":"IF(($A$8-$A691)<A$17,\"\",IF(($A$8-$A691)=A$17,SUM(OFFSET($H691,0,0,A$17,1)),ROUND(TRUNC((K692-(K692/A$17)+$H691),3),2)))","v":548.96},{"$f":"IF(($A$8-$A691)<A$17,\"\",IF(($A$8-$A691)=A$17,SUM(OFFSET($I691,0,0,A$17,1)),ROUND(TRUNC((L692-(L692/A$17)+$I691),3),2)))","v":233.83},{"$f":"IF(($A$8-$A691)<A$17,\"\",IF(($A$8-$A691)=A$17,SUM(OFFSET($J691,0,0,A$17,1)),ROUND(TRUNC((M692-(M692/A$17)+$J691),3),2)))","v":45.87},{"$f":"IF(($A$8-$A691)<A$17,\"\",ROUND((100*(L691/K691)),0))","v":43},{"$f":"IF(($A$8-$A691)<A$17,\"\",ROUND((100*(M691/K691)),0))","v":8},{"$f":"IF(($A$8-$A691)<A$17,\"\",ABS(N691-O691))","v":35},{"$f":"IF(($A$8-$A691)<A$17,\"\",N691+O691)","v":51},{"$f":"IF(($A$8-$A691)<A$17,\"\",ROUND(100*(P691/Q691),0))","v":69},{"$f":"IF(($A$8-$A691)<(2*A$17),\"\",ROUND(IF(($A$8-$A691)=(2*A$17),AVERAGE(OFFSET(R691,0,0,A$17,1)),(((S692*(A$17-1))+R691)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A691)<A$18,\"\",IF(($A$8-$A691)=A$18,SUM(OFFSET($H691,0,0,A$18,1)),ROUND(TRUNC((T692-(T692/A$18)+$H691),3),2)))","v":715},{"$f":"IF(($A$8-$A691)<A$18,\"\",IF(($A$8-$A691)=A$18,SUM(OFFSET($I691,0,0,A$18,1)),ROUND(TRUNC((U692-(U692/A$18)+$I691),3),2)))","v":272.64},{"$f":"IF(($A$8-$A691)<A$18,\"\",IF(($A$8-$A691)=A$18,SUM(OFFSET($J691,0,0,A$18,1)),ROUND(TRUNC((V692-(V692/A$18)+$J691),3),2)))","v":68.7},{"$f":"IF(($A$8-$A691)<A$18,\"\",ROUND((100*(U691/T691)),0))","v":38},{"$f":"IF(($A$8-$A691)<A$18,\"\",ROUND((100*(V691/T691)),0))","v":10},{"$f":"IF(($A$8-$A691)<A$18,\"\",ABS(W691-X691))","v":28},{"$f":"IF(($A$8-$A691)<A$18,\"\",W691+X691)","v":48},{"$f":"IF(($A$8-$A691)<A$18,\"\",ROUND(100*(Y691/Z691),0))","v":58},{"$f":"IF(($A$8-$A691)<(2*A$18),\"\",ROUND(IF(($A$8-$A691)=(2*A$18),AVERAGE(OFFSET(AA691,0,0,A$18,1)),(((AB692*(A$18-1))+AA691)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A691)<A$19,\"\",IF(($A$8-$A691)=A$19,SUM(OFFSET($H691,0,0,A$19,1)),ROUND(TRUNC((AC692-(AC692/A$19)+$H691),3),2)))","v":872.17},{"$f":"IF(($A$8-$A691)<A$19,\"\",IF(($A$8-$A691)=A$19,SUM(OFFSET($I691,0,0,A$19,1)),ROUND(TRUNC((AD692-(AD692/A$19)+$I691),3),2)))","v":309.20999999999998},{"$f":"IF(($A$8-$A691)<A$19,\"\",IF(($A$8-$A691)=A$19,SUM(OFFSET($J691,0,0,A$19,1)),ROUND(TRUNC((AE692-(AE692/A$19)+$J691),3),2)))","v":91.42},{"$f":"IF(($A$8-$A691)<A$19,\"\",ROUND((100*(AD691/AC691)),0))","v":35},{"$f":"IF(($A$8-$A691)<A$19,\"\",ROUND((100*(AE691/AC691)),0))","v":10},{"$f":"IF(($A$8-$A691)<A$19,\"\",ABS(AF691-AG691))","v":25},{"$f":"IF(($A$8-$A691)<A$19,\"\",AF691+AG691)","v":45},{"$f":"IF(($A$8-$A691)<A$19,\"\",ROUND(100*(AH691/AI691),0))","v":56},{"$f":"IF(($A$8-$A691)<(2*A$19),\"\",ROUND(IF(($A$8-$A691)=(2*A$19),AVERAGE(OFFSET(AJ691,0,0,A$19,1)),(((AK692*(A$19-1))+AJ691)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[660,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A692+$A$11,0,1,1)","v":"1999-10-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A692+$A$11,0,1,1)","v":1153298000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A692+$A$11,0,1,1)","v":2488.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A692+$A$11,0,1,1)","v":2651.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A692+$A$11,0,1,1)","v":2423.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A692+$A$11,0,1,1)","v":2637.44},227.82999999999993,127.50999999999976,0,{"$f":"IF(($A$8-$A692)<A$17,\"\",IF(($A$8-$A692)=A$17,SUM(OFFSET($H692,0,0,A$17,1)),ROUND(TRUNC((K693-(K693/A$17)+$H692),3),2)))","v":593.69000000000005},{"$f":"IF(($A$8-$A692)<A$17,\"\",IF(($A$8-$A692)=A$17,SUM(OFFSET($I692,0,0,A$17,1)),ROUND(TRUNC((L693-(L693/A$17)+$I692),3),2)))","v":179.09},{"$f":"IF(($A$8-$A692)<A$17,\"\",IF(($A$8-$A692)=A$17,SUM(OFFSET($J692,0,0,A$17,1)),ROUND(TRUNC((M693-(M693/A$17)+$J692),3),2)))","v":68.81},{"$f":"IF(($A$8-$A692)<A$17,\"\",ROUND((100*(L692/K692)),0))","v":30},{"$f":"IF(($A$8-$A692)<A$17,\"\",ROUND((100*(M692/K692)),0))","v":12},{"$f":"IF(($A$8-$A692)<A$17,\"\",ABS(N692-O692))","v":18},{"$f":"IF(($A$8-$A692)<A$17,\"\",N692+O692)","v":42},{"$f":"IF(($A$8-$A692)<A$17,\"\",ROUND(100*(P692/Q692),0))","v":43},{"$f":"IF(($A$8-$A692)<(2*A$17),\"\",ROUND(IF(($A$8-$A692)=(2*A$17),AVERAGE(OFFSET(R692,0,0,A$17,1)),(((S693*(A$17-1))+R692)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A692)<A$18,\"\",IF(($A$8-$A692)=A$18,SUM(OFFSET($H692,0,0,A$18,1)),ROUND(TRUNC((T693-(T693/A$18)+$H692),3),2)))","v":749.1},{"$f":"IF(($A$8-$A692)<A$18,\"\",IF(($A$8-$A692)=A$18,SUM(OFFSET($I692,0,0,A$18,1)),ROUND(TRUNC((U693-(U693/A$18)+$I692),3),2)))","v":210.93},{"$f":"IF(($A$8-$A692)<A$18,\"\",IF(($A$8-$A692)=A$18,SUM(OFFSET($J692,0,0,A$18,1)),ROUND(TRUNC((V693-(V693/A$18)+$J692),3),2)))","v":91.6},{"$f":"IF(($A$8-$A692)<A$18,\"\",ROUND((100*(U692/T692)),0))","v":28},{"$f":"IF(($A$8-$A692)<A$18,\"\",ROUND((100*(V692/T692)),0))","v":12},{"$f":"IF(($A$8-$A692)<A$18,\"\",ABS(W692-X692))","v":16},{"$f":"IF(($A$8-$A692)<A$18,\"\",W692+X692)","v":40},{"$f":"IF(($A$8-$A692)<A$18,\"\",ROUND(100*(Y692/Z692),0))","v":40},{"$f":"IF(($A$8-$A692)<(2*A$18),\"\",ROUND(IF(($A$8-$A692)=(2*A$18),AVERAGE(OFFSET(AA692,0,0,A$18,1)),(((AB693*(A$18-1))+AA692)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A692)<A$19,\"\",IF(($A$8-$A692)=A$19,SUM(OFFSET($H692,0,0,A$19,1)),ROUND(TRUNC((AC693-(AC693/A$19)+$H692),3),2)))","v":898.75},{"$f":"IF(($A$8-$A692)<A$19,\"\",IF(($A$8-$A692)=A$19,SUM(OFFSET($I692,0,0,A$19,1)),ROUND(TRUNC((AD693-(AD693/A$19)+$I692),3),2)))","v":243.46},{"$f":"IF(($A$8-$A692)<A$19,\"\",IF(($A$8-$A692)=A$19,SUM(OFFSET($J692,0,0,A$19,1)),ROUND(TRUNC((AE693-(AE693/A$19)+$J692),3),2)))","v":114.28},{"$f":"IF(($A$8-$A692)<A$19,\"\",ROUND((100*(AD692/AC692)),0))","v":27},{"$f":"IF(($A$8-$A692)<A$19,\"\",ROUND((100*(AE692/AC692)),0))","v":13},{"$f":"IF(($A$8-$A692)<A$19,\"\",ABS(AF692-AG692))","v":14},{"$f":"IF(($A$8-$A692)<A$19,\"\",AF692+AG692)","v":40},{"$f":"IF(($A$8-$A692)<A$19,\"\",ROUND(100*(AH692/AI692),0))","v":35},{"$f":"IF(($A$8-$A692)<(2*A$19),\"\",ROUND(IF(($A$8-$A692)=(2*A$19),AVERAGE(OFFSET(AJ692,0,0,A$19,1)),(((AK693*(A$19-1))+AJ692)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[661,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A693+$A$11,0,1,1)","v":"1999-10-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A693+$A$11,0,1,1)","v":1088536000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A693+$A$11,0,1,1)","v":2401.1999999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A693+$A$11,0,1,1)","v":2523.61},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A693+$A$11,0,1,1)","v":2299.9499999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A693+$A$11,0,1,1)","v":2485.9},223.66000000000031,0,82.289999999999964,{"$f":"IF(($A$8-$A693)<A$17,\"\",IF(($A$8-$A693)=A$17,SUM(OFFSET($H693,0,0,A$17,1)),ROUND(TRUNC((K694-(K694/A$17)+$H693),3),2)))","v":548.79},{"$f":"IF(($A$8-$A693)<A$17,\"\",IF(($A$8-$A693)=A$17,SUM(OFFSET($I693,0,0,A$17,1)),ROUND(TRUNC((L694-(L694/A$17)+$I693),3),2)))","v":77.37},{"$f":"IF(($A$8-$A693)<A$17,\"\",IF(($A$8-$A693)=A$17,SUM(OFFSET($J693,0,0,A$17,1)),ROUND(TRUNC((M694-(M694/A$17)+$J693),3),2)))","v":103.22},{"$f":"IF(($A$8-$A693)<A$17,\"\",ROUND((100*(L693/K693)),0))","v":14},{"$f":"IF(($A$8-$A693)<A$17,\"\",ROUND((100*(M693/K693)),0))","v":19},{"$f":"IF(($A$8-$A693)<A$17,\"\",ABS(N693-O693))","v":5},{"$f":"IF(($A$8-$A693)<A$17,\"\",N693+O693)","v":33},{"$f":"IF(($A$8-$A693)<A$17,\"\",ROUND(100*(P693/Q693),0))","v":15},{"$f":"IF(($A$8-$A693)<(2*A$17),\"\",ROUND(IF(($A$8-$A693)=(2*A$17),AVERAGE(OFFSET(R693,0,0,A$17,1)),(((S694*(A$17-1))+R693)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A693)<A$18,\"\",IF(($A$8-$A693)=A$18,SUM(OFFSET($H693,0,0,A$18,1)),ROUND(TRUNC((T694-(T694/A$18)+$H693),3),2)))","v":695.03},{"$f":"IF(($A$8-$A693)<A$18,\"\",IF(($A$8-$A693)=A$18,SUM(OFFSET($I693,0,0,A$18,1)),ROUND(TRUNC((U694-(U694/A$18)+$I693),3),2)))","v":111.23},{"$f":"IF(($A$8-$A693)<A$18,\"\",IF(($A$8-$A693)=A$18,SUM(OFFSET($J693,0,0,A$18,1)),ROUND(TRUNC((V694-(V694/A$18)+$J693),3),2)))","v":122.13},{"$f":"IF(($A$8-$A693)<A$18,\"\",ROUND((100*(U693/T693)),0))","v":16},{"$f":"IF(($A$8-$A693)<A$18,\"\",ROUND((100*(V693/T693)),0))","v":18},{"$f":"IF(($A$8-$A693)<A$18,\"\",ABS(W693-X693))","v":2},{"$f":"IF(($A$8-$A693)<A$18,\"\",W693+X693)","v":34},{"$f":"IF(($A$8-$A693)<A$18,\"\",ROUND(100*(Y693/Z693),0))","v":6},{"$f":"IF(($A$8-$A693)<(2*A$18),\"\",ROUND(IF(($A$8-$A693)=(2*A$18),AVERAGE(OFFSET(AA693,0,0,A$18,1)),(((AB694*(A$18-1))+AA693)/A$18)),0))","v":27},{"$f":"IF(($A$8-$A693)<A$19,\"\",IF(($A$8-$A693)=A$19,SUM(OFFSET($H693,0,0,A$19,1)),ROUND(TRUNC((AC694-(AC694/A$19)+$H693),3),2)))","v":838.65},{"$f":"IF(($A$8-$A693)<A$19,\"\",IF(($A$8-$A693)=A$19,SUM(OFFSET($I693,0,0,A$19,1)),ROUND(TRUNC((AD694-(AD694/A$19)+$I693),3),2)))","v":144.94},{"$f":"IF(($A$8-$A693)<A$19,\"\",IF(($A$8-$A693)=A$19,SUM(OFFSET($J693,0,0,A$19,1)),ROUND(TRUNC((AE694-(AE694/A$19)+$J693),3),2)))","v":142.85},{"$f":"IF(($A$8-$A693)<A$19,\"\",ROUND((100*(AD693/AC693)),0))","v":17},{"$f":"IF(($A$8-$A693)<A$19,\"\",ROUND((100*(AE693/AC693)),0))","v":17},{"$f":"IF(($A$8-$A693)<A$19,\"\",ABS(AF693-AG693))","v":0},{"$f":"IF(($A$8-$A693)<A$19,\"\",AF693+AG693)","v":34},{"$f":"IF(($A$8-$A693)<A$19,\"\",ROUND(100*(AH693/AI693),0))","v":0},{"$f":"IF(($A$8-$A693)<(2*A$19),\"\",ROUND(IF(($A$8-$A693)=(2*A$19),AVERAGE(OFFSET(AJ693,0,0,A$19,1)),(((AK694*(A$19-1))+AJ693)/A$19)),0))","v":22},5,10,20,30,50,70,90,{"$f":"IF($A693=$B$27,AS$32,0)","v":0},0]
[662,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A694+$A$11,0,1,1)","v":"1999-10-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A694+$A$11,0,1,1)","v":994460000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A694+$A$11,0,1,1)","v":2556.86},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A694+$A$11,0,1,1)","v":2586.33},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A694+$A$11,0,1,1)","v":2382.2399999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A694+$A$11,0,1,1)","v":2403.81},204.09000000000015,28.230000000000018,0,{"$f":"IF(($A$8-$A694)<A$17,\"\",IF(($A$8-$A694)=A$17,SUM(OFFSET($H694,0,0,A$17,1)),ROUND(TRUNC((K695-(K695/A$17)+$H694),3),2)))","v":487.7},{"$f":"IF(($A$8-$A694)<A$17,\"\",IF(($A$8-$A694)=A$17,SUM(OFFSET($I694,0,0,A$17,1)),ROUND(TRUNC((L695-(L695/A$17)+$I694),3),2)))","v":116.05},{"$f":"IF(($A$8-$A694)<A$17,\"\",IF(($A$8-$A694)=A$17,SUM(OFFSET($J694,0,0,A$17,1)),ROUND(TRUNC((M695-(M695/A$17)+$J694),3),2)))","v":31.39},{"$f":"IF(($A$8-$A694)<A$17,\"\",ROUND((100*(L694/K694)),0))","v":24},{"$f":"IF(($A$8-$A694)<A$17,\"\",ROUND((100*(M694/K694)),0))","v":6},{"$f":"IF(($A$8-$A694)<A$17,\"\",ABS(N694-O694))","v":18},{"$f":"IF(($A$8-$A694)<A$17,\"\",N694+O694)","v":30},{"$f":"IF(($A$8-$A694)<A$17,\"\",ROUND(100*(P694/Q694),0))","v":60},{"$f":"IF(($A$8-$A694)<(2*A$17),\"\",ROUND(IF(($A$8-$A694)=(2*A$17),AVERAGE(OFFSET(R694,0,0,A$17,1)),(((S695*(A$17-1))+R694)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A694)<A$18,\"\",IF(($A$8-$A694)=A$18,SUM(OFFSET($H694,0,0,A$18,1)),ROUND(TRUNC((T695-(T695/A$18)+$H694),3),2)))","v":628.49},{"$f":"IF(($A$8-$A694)<A$18,\"\",IF(($A$8-$A694)=A$18,SUM(OFFSET($I694,0,0,A$18,1)),ROUND(TRUNC((U695-(U695/A$18)+$I694),3),2)))","v":148.31},{"$f":"IF(($A$8-$A694)<A$18,\"\",IF(($A$8-$A694)=A$18,SUM(OFFSET($J694,0,0,A$18,1)),ROUND(TRUNC((V695-(V695/A$18)+$J694),3),2)))","v":53.12},{"$f":"IF(($A$8-$A694)<A$18,\"\",ROUND((100*(U694/T694)),0))","v":24},{"$f":"IF(($A$8-$A694)<A$18,\"\",ROUND((100*(V694/T694)),0))","v":8},{"$f":"IF(($A$8-$A694)<A$18,\"\",ABS(W694-X694))","v":16},{"$f":"IF(($A$8-$A694)<A$18,\"\",W694+X694)","v":32},{"$f":"IF(($A$8-$A694)<A$18,\"\",ROUND(100*(Y694/Z694),0))","v":50},{"$f":"IF(($A$8-$A694)<(2*A$18),\"\",ROUND(IF(($A$8-$A694)=(2*A$18),AVERAGE(OFFSET(AA694,0,0,A$18,1)),(((AB695*(A$18-1))+AA694)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A694)<A$19,\"\",IF(($A$8-$A694)=A$19,SUM(OFFSET($H694,0,0,A$19,1)),ROUND(TRUNC((AC695-(AC695/A$19)+$H694),3),2)))","v":768.74},{"$f":"IF(($A$8-$A694)<A$19,\"\",IF(($A$8-$A694)=A$19,SUM(OFFSET($I694,0,0,A$19,1)),ROUND(TRUNC((AD695-(AD695/A$19)+$I694),3),2)))","v":181.17},{"$f":"IF(($A$8-$A694)<A$19,\"\",IF(($A$8-$A694)=A$19,SUM(OFFSET($J694,0,0,A$19,1)),ROUND(TRUNC((AE695-(AE695/A$19)+$J694),3),2)))","v":75.7},{"$f":"IF(($A$8-$A694)<A$19,\"\",ROUND((100*(AD694/AC694)),0))","v":24},{"$f":"IF(($A$8-$A694)<A$19,\"\",ROUND((100*(AE694/AC694)),0))","v":10},{"$f":"IF(($A$8-$A694)<A$19,\"\",ABS(AF694-AG694))","v":14},{"$f":"IF(($A$8-$A694)<A$19,\"\",AF694+AG694)","v":34},{"$f":"IF(($A$8-$A694)<A$19,\"\",ROUND(100*(AH694/AI694),0))","v":41},{"$f":"IF(($A$8-$A694)<(2*A$19),\"\",ROUND(IF(($A$8-$A694)=(2*A$19),AVERAGE(OFFSET(AJ694,0,0,A$19,1)),(((AK695*(A$19-1))+AJ694)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[663,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A695+$A$11,0,1,1)","v":"1999-10-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A695+$A$11,0,1,1)","v":1105978000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A695+$A$11,0,1,1)","v":2406.4499999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A695+$A$11,0,1,1)","v":2558.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A695+$A$11,0,1,1)","v":2406.4499999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A695+$A$11,0,1,1)","v":2555.36},153.65000000000009,104.15999999999985,0,{"$f":"IF(($A$8-$A695)<A$17,\"\",IF(($A$8-$A695)=A$17,SUM(OFFSET($H695,0,0,A$17,1)),ROUND(TRUNC((K696-(K696/A$17)+$H695),3),2)))","v":425.42},{"$f":"IF(($A$8-$A695)<A$17,\"\",IF(($A$8-$A695)=A$17,SUM(OFFSET($I695,0,0,A$17,1)),ROUND(TRUNC((L696-(L696/A$17)+$I695),3),2)))","v":131.72999999999999},{"$f":"IF(($A$8-$A695)<A$17,\"\",IF(($A$8-$A695)=A$17,SUM(OFFSET($J695,0,0,A$17,1)),ROUND(TRUNC((M696-(M696/A$17)+$J695),3),2)))","v":47.09},{"$f":"IF(($A$8-$A695)<A$17,\"\",ROUND((100*(L695/K695)),0))","v":31},{"$f":"IF(($A$8-$A695)<A$17,\"\",ROUND((100*(M695/K695)),0))","v":11},{"$f":"IF(($A$8-$A695)<A$17,\"\",ABS(N695-O695))","v":20},{"$f":"IF(($A$8-$A695)<A$17,\"\",N695+O695)","v":42},{"$f":"IF(($A$8-$A695)<A$17,\"\",ROUND(100*(P695/Q695),0))","v":48},{"$f":"IF(($A$8-$A695)<(2*A$17),\"\",ROUND(IF(($A$8-$A695)=(2*A$17),AVERAGE(OFFSET(R695,0,0,A$17,1)),(((S696*(A$17-1))+R695)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A695)<A$18,\"\",IF(($A$8-$A695)=A$18,SUM(OFFSET($H695,0,0,A$18,1)),ROUND(TRUNC((T696-(T696/A$18)+$H695),3),2)))","v":565.86},{"$f":"IF(($A$8-$A695)<A$18,\"\",IF(($A$8-$A695)=A$18,SUM(OFFSET($I695,0,0,A$18,1)),ROUND(TRUNC((U696-(U696/A$18)+$I695),3),2)))","v":160.1},{"$f":"IF(($A$8-$A695)<A$18,\"\",IF(($A$8-$A695)=A$18,SUM(OFFSET($J695,0,0,A$18,1)),ROUND(TRUNC((V696-(V696/A$18)+$J695),3),2)))","v":70.819999999999993},{"$f":"IF(($A$8-$A695)<A$18,\"\",ROUND((100*(U695/T695)),0))","v":28},{"$f":"IF(($A$8-$A695)<A$18,\"\",ROUND((100*(V695/T695)),0))","v":13},{"$f":"IF(($A$8-$A695)<A$18,\"\",ABS(W695-X695))","v":15},{"$f":"IF(($A$8-$A695)<A$18,\"\",W695+X695)","v":41},{"$f":"IF(($A$8-$A695)<A$18,\"\",ROUND(100*(Y695/Z695),0))","v":37},{"$f":"IF(($A$8-$A695)<(2*A$18),\"\",ROUND(IF(($A$8-$A695)=(2*A$18),AVERAGE(OFFSET(AA695,0,0,A$18,1)),(((AB696*(A$18-1))+AA695)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A695)<A$19,\"\",IF(($A$8-$A695)=A$19,SUM(OFFSET($H695,0,0,A$19,1)),ROUND(TRUNC((AC696-(AC696/A$19)+$H695),3),2)))","v":705.81},{"$f":"IF(($A$8-$A695)<A$19,\"\",IF(($A$8-$A695)=A$19,SUM(OFFSET($I695,0,0,A$19,1)),ROUND(TRUNC((AD696-(AD696/A$19)+$I695),3),2)))","v":191.18},{"$f":"IF(($A$8-$A695)<A$19,\"\",IF(($A$8-$A695)=A$19,SUM(OFFSET($J695,0,0,A$19,1)),ROUND(TRUNC((AE696-(AE696/A$19)+$J695),3),2)))","v":94.63},{"$f":"IF(($A$8-$A695)<A$19,\"\",ROUND((100*(AD695/AC695)),0))","v":27},{"$f":"IF(($A$8-$A695)<A$19,\"\",ROUND((100*(AE695/AC695)),0))","v":13},{"$f":"IF(($A$8-$A695)<A$19,\"\",ABS(AF695-AG695))","v":14},{"$f":"IF(($A$8-$A695)<A$19,\"\",AF695+AG695)","v":40},{"$f":"IF(($A$8-$A695)<A$19,\"\",ROUND(100*(AH695/AI695),0))","v":35},{"$f":"IF(($A$8-$A695)<(2*A$19),\"\",ROUND(IF(($A$8-$A695)=(2*A$19),AVERAGE(OFFSET(AJ695,0,0,A$19,1)),(((AK696*(A$19-1))+AJ695)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[664,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A696+$A$11,0,1,1)","v":"1999-09-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A696+$A$11,0,1,1)","v":1070200000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A696+$A$11,0,1,1)","v":2401.27},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A696+$A$11,0,1,1)","v":2453.94},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A696+$A$11,0,1,1)","v":2358.2199999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A696+$A$11,0,1,1)","v":2404.4499999999998},95.720000000000255,0,0,{"$f":"IF(($A$8-$A696)<A$17,\"\",IF(($A$8-$A696)=A$17,SUM(OFFSET($H696,0,0,A$17,1)),ROUND(TRUNC((K697-(K697/A$17)+$H696),3),2)))","v":407.66},{"$f":"IF(($A$8-$A696)<A$17,\"\",IF(($A$8-$A696)=A$17,SUM(OFFSET($I696,0,0,A$17,1)),ROUND(TRUNC((L697-(L697/A$17)+$I696),3),2)))","v":41.35},{"$f":"IF(($A$8-$A696)<A$17,\"\",IF(($A$8-$A696)=A$17,SUM(OFFSET($J696,0,0,A$17,1)),ROUND(TRUNC((M697-(M697/A$17)+$J696),3),2)))","v":70.63},{"$f":"IF(($A$8-$A696)<A$17,\"\",ROUND((100*(L696/K696)),0))","v":10},{"$f":"IF(($A$8-$A696)<A$17,\"\",ROUND((100*(M696/K696)),0))","v":17},{"$f":"IF(($A$8-$A696)<A$17,\"\",ABS(N696-O696))","v":7},{"$f":"IF(($A$8-$A696)<A$17,\"\",N696+O696)","v":27},{"$f":"IF(($A$8-$A696)<A$17,\"\",ROUND(100*(P696/Q696),0))","v":26},{"$f":"IF(($A$8-$A696)<(2*A$17),\"\",ROUND(IF(($A$8-$A696)=(2*A$17),AVERAGE(OFFSET(R696,0,0,A$17,1)),(((S697*(A$17-1))+R696)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A696)<A$18,\"\",IF(($A$8-$A696)=A$18,SUM(OFFSET($H696,0,0,A$18,1)),ROUND(TRUNC((T697-(T697/A$18)+$H696),3),2)))","v":549.61},{"$f":"IF(($A$8-$A696)<A$18,\"\",IF(($A$8-$A696)=A$18,SUM(OFFSET($I696,0,0,A$18,1)),ROUND(TRUNC((U697-(U697/A$18)+$I696),3),2)))","v":74.59},{"$f":"IF(($A$8-$A696)<A$18,\"\",IF(($A$8-$A696)=A$18,SUM(OFFSET($J696,0,0,A$18,1)),ROUND(TRUNC((V697-(V697/A$18)+$J696),3),2)))","v":94.42},{"$f":"IF(($A$8-$A696)<A$18,\"\",ROUND((100*(U696/T696)),0))","v":14},{"$f":"IF(($A$8-$A696)<A$18,\"\",ROUND((100*(V696/T696)),0))","v":17},{"$f":"IF(($A$8-$A696)<A$18,\"\",ABS(W696-X696))","v":3},{"$f":"IF(($A$8-$A696)<A$18,\"\",W696+X696)","v":31},{"$f":"IF(($A$8-$A696)<A$18,\"\",ROUND(100*(Y696/Z696),0))","v":10},{"$f":"IF(($A$8-$A696)<(2*A$18),\"\",ROUND(IF(($A$8-$A696)=(2*A$18),AVERAGE(OFFSET(AA696,0,0,A$18,1)),(((AB697*(A$18-1))+AA696)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A696)<A$19,\"\",IF(($A$8-$A696)=A$19,SUM(OFFSET($H696,0,0,A$19,1)),ROUND(TRUNC((AC697-(AC697/A$19)+$H696),3),2)))","v":690.2},{"$f":"IF(($A$8-$A696)<A$19,\"\",IF(($A$8-$A696)=A$19,SUM(OFFSET($I696,0,0,A$19,1)),ROUND(TRUNC((AD697-(AD697/A$19)+$I696),3),2)))","v":108.78},{"$f":"IF(($A$8-$A696)<A$19,\"\",IF(($A$8-$A696)=A$19,SUM(OFFSET($J696,0,0,A$19,1)),ROUND(TRUNC((AE697-(AE697/A$19)+$J696),3),2)))","v":118.29},{"$f":"IF(($A$8-$A696)<A$19,\"\",ROUND((100*(AD696/AC696)),0))","v":16},{"$f":"IF(($A$8-$A696)<A$19,\"\",ROUND((100*(AE696/AC696)),0))","v":17},{"$f":"IF(($A$8-$A696)<A$19,\"\",ABS(AF696-AG696))","v":1},{"$f":"IF(($A$8-$A696)<A$19,\"\",AF696+AG696)","v":33},{"$f":"IF(($A$8-$A696)<A$19,\"\",ROUND(100*(AH696/AI696),0))","v":3},{"$f":"IF(($A$8-$A696)<(2*A$19),\"\",ROUND(IF(($A$8-$A696)=(2*A$19),AVERAGE(OFFSET(AJ696,0,0,A$19,1)),(((AK697*(A$19-1))+AJ696)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[665,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A697+$A$11,0,1,1)","v":"1999-09-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A697+$A$11,0,1,1)","v":1038352000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A697+$A$11,0,1,1)","v":2541.16},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A697+$A$11,0,1,1)","v":2551.66},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A697+$A$11,0,1,1)","v":2345.2199999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A697+$A$11,0,1,1)","v":2399.58},206.44000000000005,0,67.800000000000182,{"$f":"IF(($A$8-$A697)<A$17,\"\",IF(($A$8-$A697)=A$17,SUM(OFFSET($H697,0,0,A$17,1)),ROUND(TRUNC((K698-(K698/A$17)+$H697),3),2)))","v":467.91},{"$f":"IF(($A$8-$A697)<A$17,\"\",IF(($A$8-$A697)=A$17,SUM(OFFSET($I697,0,0,A$17,1)),ROUND(TRUNC((L698-(L698/A$17)+$I697),3),2)))","v":62.03},{"$f":"IF(($A$8-$A697)<A$17,\"\",IF(($A$8-$A697)=A$17,SUM(OFFSET($J697,0,0,A$17,1)),ROUND(TRUNC((M698-(M698/A$17)+$J697),3),2)))","v":105.94},{"$f":"IF(($A$8-$A697)<A$17,\"\",ROUND((100*(L697/K697)),0))","v":13},{"$f":"IF(($A$8-$A697)<A$17,\"\",ROUND((100*(M697/K697)),0))","v":23},{"$f":"IF(($A$8-$A697)<A$17,\"\",ABS(N697-O697))","v":10},{"$f":"IF(($A$8-$A697)<A$17,\"\",N697+O697)","v":36},{"$f":"IF(($A$8-$A697)<A$17,\"\",ROUND(100*(P697/Q697),0))","v":28},{"$f":"IF(($A$8-$A697)<(2*A$17),\"\",ROUND(IF(($A$8-$A697)=(2*A$17),AVERAGE(OFFSET(R697,0,0,A$17,1)),(((S698*(A$17-1))+R697)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A697)<A$18,\"\",IF(($A$8-$A697)=A$18,SUM(OFFSET($H697,0,0,A$18,1)),ROUND(TRUNC((T698-(T698/A$18)+$H697),3),2)))","v":605.19000000000005},{"$f":"IF(($A$8-$A697)<A$18,\"\",IF(($A$8-$A697)=A$18,SUM(OFFSET($I697,0,0,A$18,1)),ROUND(TRUNC((U698-(U698/A$18)+$I697),3),2)))","v":99.45},{"$f":"IF(($A$8-$A697)<A$18,\"\",IF(($A$8-$A697)=A$18,SUM(OFFSET($J697,0,0,A$18,1)),ROUND(TRUNC((V698-(V698/A$18)+$J697),3),2)))","v":125.89},{"$f":"IF(($A$8-$A697)<A$18,\"\",ROUND((100*(U697/T697)),0))","v":16},{"$f":"IF(($A$8-$A697)<A$18,\"\",ROUND((100*(V697/T697)),0))","v":21},{"$f":"IF(($A$8-$A697)<A$18,\"\",ABS(W697-X697))","v":5},{"$f":"IF(($A$8-$A697)<A$18,\"\",W697+X697)","v":37},{"$f":"IF(($A$8-$A697)<A$18,\"\",ROUND(100*(Y697/Z697),0))","v":14},{"$f":"IF(($A$8-$A697)<(2*A$18),\"\",ROUND(IF(($A$8-$A697)=(2*A$18),AVERAGE(OFFSET(AA697,0,0,A$18,1)),(((AB698*(A$18-1))+AA697)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A697)<A$19,\"\",IF(($A$8-$A697)=A$19,SUM(OFFSET($H697,0,0,A$19,1)),ROUND(TRUNC((AC698-(AC698/A$19)+$H697),3),2)))","v":743.1},{"$f":"IF(($A$8-$A697)<A$19,\"\",IF(($A$8-$A697)=A$19,SUM(OFFSET($I697,0,0,A$19,1)),ROUND(TRUNC((AD698-(AD698/A$19)+$I697),3),2)))","v":135.97999999999999},{"$f":"IF(($A$8-$A697)<A$19,\"\",IF(($A$8-$A697)=A$19,SUM(OFFSET($J697,0,0,A$19,1)),ROUND(TRUNC((AE698-(AE698/A$19)+$J697),3),2)))","v":147.86000000000001},{"$f":"IF(($A$8-$A697)<A$19,\"\",ROUND((100*(AD697/AC697)),0))","v":18},{"$f":"IF(($A$8-$A697)<A$19,\"\",ROUND((100*(AE697/AC697)),0))","v":20},{"$f":"IF(($A$8-$A697)<A$19,\"\",ABS(AF697-AG697))","v":2},{"$f":"IF(($A$8-$A697)<A$19,\"\",AF697+AG697)","v":38},{"$f":"IF(($A$8-$A697)<A$19,\"\",ROUND(100*(AH697/AI697),0))","v":5},{"$f":"IF(($A$8-$A697)<(2*A$19),\"\",ROUND(IF(($A$8-$A697)=(2*A$19),AVERAGE(OFFSET(AJ697,0,0,A$19,1)),(((AK698*(A$19-1))+AJ697)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[666,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A698+$A$11,0,1,1)","v":"1999-09-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A698+$A$11,0,1,1)","v":1004372000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A698+$A$11,0,1,1)","v":2533.36},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A698+$A$11,0,1,1)","v":2539.2600000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A698+$A$11,0,1,1)","v":2413.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A698+$A$11,0,1,1)","v":2536.91},126.24000000000024,0,40.420000000000073,{"$f":"IF(($A$8-$A698)<A$17,\"\",IF(($A$8-$A698)=A$17,SUM(OFFSET($H698,0,0,A$17,1)),ROUND(TRUNC((K699-(K699/A$17)+$H698),3),2)))","v":392.2},{"$f":"IF(($A$8-$A698)<A$17,\"\",IF(($A$8-$A698)=A$17,SUM(OFFSET($I698,0,0,A$17,1)),ROUND(TRUNC((L699-(L699/A$17)+$I698),3),2)))","v":93.04},{"$f":"IF(($A$8-$A698)<A$17,\"\",IF(($A$8-$A698)=A$17,SUM(OFFSET($J698,0,0,A$17,1)),ROUND(TRUNC((M699-(M699/A$17)+$J698),3),2)))","v":57.21},{"$f":"IF(($A$8-$A698)<A$17,\"\",ROUND((100*(L698/K698)),0))","v":24},{"$f":"IF(($A$8-$A698)<A$17,\"\",ROUND((100*(M698/K698)),0))","v":15},{"$f":"IF(($A$8-$A698)<A$17,\"\",ABS(N698-O698))","v":9},{"$f":"IF(($A$8-$A698)<A$17,\"\",N698+O698)","v":39},{"$f":"IF(($A$8-$A698)<A$17,\"\",ROUND(100*(P698/Q698),0))","v":23},{"$f":"IF(($A$8-$A698)<(2*A$17),\"\",ROUND(IF(($A$8-$A698)=(2*A$17),AVERAGE(OFFSET(R698,0,0,A$17,1)),(((S699*(A$17-1))+R698)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A698)<A$18,\"\",IF(($A$8-$A698)=A$18,SUM(OFFSET($H698,0,0,A$18,1)),ROUND(TRUNC((T699-(T699/A$18)+$H698),3),2)))","v":531.66},{"$f":"IF(($A$8-$A698)<A$18,\"\",IF(($A$8-$A698)=A$18,SUM(OFFSET($I698,0,0,A$18,1)),ROUND(TRUNC((U699-(U699/A$18)+$I698),3),2)))","v":132.6},{"$f":"IF(($A$8-$A698)<A$18,\"\",IF(($A$8-$A698)=A$18,SUM(OFFSET($J698,0,0,A$18,1)),ROUND(TRUNC((V699-(V699/A$18)+$J698),3),2)))","v":77.45},{"$f":"IF(($A$8-$A698)<A$18,\"\",ROUND((100*(U698/T698)),0))","v":25},{"$f":"IF(($A$8-$A698)<A$18,\"\",ROUND((100*(V698/T698)),0))","v":15},{"$f":"IF(($A$8-$A698)<A$18,\"\",ABS(W698-X698))","v":10},{"$f":"IF(($A$8-$A698)<A$18,\"\",W698+X698)","v":40},{"$f":"IF(($A$8-$A698)<A$18,\"\",ROUND(100*(Y698/Z698),0))","v":25},{"$f":"IF(($A$8-$A698)<(2*A$18),\"\",ROUND(IF(($A$8-$A698)=(2*A$18),AVERAGE(OFFSET(AA698,0,0,A$18,1)),(((AB699*(A$18-1))+AA698)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A698)<A$19,\"\",IF(($A$8-$A698)=A$19,SUM(OFFSET($H698,0,0,A$19,1)),ROUND(TRUNC((AC699-(AC699/A$19)+$H698),3),2)))","v":670.82},{"$f":"IF(($A$8-$A698)<A$19,\"\",IF(($A$8-$A698)=A$19,SUM(OFFSET($I698,0,0,A$19,1)),ROUND(TRUNC((AD699-(AD699/A$19)+$I698),3),2)))","v":169.98},{"$f":"IF(($A$8-$A698)<A$19,\"\",IF(($A$8-$A698)=A$19,SUM(OFFSET($J698,0,0,A$19,1)),ROUND(TRUNC((AE699-(AE699/A$19)+$J698),3),2)))","v":100.08},{"$f":"IF(($A$8-$A698)<A$19,\"\",ROUND((100*(AD698/AC698)),0))","v":25},{"$f":"IF(($A$8-$A698)<A$19,\"\",ROUND((100*(AE698/AC698)),0))","v":15},{"$f":"IF(($A$8-$A698)<A$19,\"\",ABS(AF698-AG698))","v":10},{"$f":"IF(($A$8-$A698)<A$19,\"\",AF698+AG698)","v":40},{"$f":"IF(($A$8-$A698)<A$19,\"\",ROUND(100*(AH698/AI698),0))","v":25},{"$f":"IF(($A$8-$A698)<(2*A$19),\"\",ROUND(IF(($A$8-$A698)=(2*A$19),AVERAGE(OFFSET(AJ698,0,0,A$19,1)),(((AK699*(A$19-1))+AJ698)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[667,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A699+$A$11,0,1,1)","v":"1999-09-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A699+$A$11,0,1,1)","v":1019145000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A699+$A$11,0,1,1)","v":2506.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A699+$A$11,0,1,1)","v":2548.5500000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A699+$A$11,0,1,1)","v":2453.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A699+$A$11,0,1,1)","v":2534.61},95.110000000000127,41.800000000000182,0,{"$f":"IF(($A$8-$A699)<A$17,\"\",IF(($A$8-$A699)=A$17,SUM(OFFSET($H699,0,0,A$17,1)),ROUND(TRUNC((K700-(K700/A$17)+$H699),3),2)))","v":398.94},{"$f":"IF(($A$8-$A699)<A$17,\"\",IF(($A$8-$A699)=A$17,SUM(OFFSET($I699,0,0,A$17,1)),ROUND(TRUNC((L700-(L700/A$17)+$I699),3),2)))","v":139.56},{"$f":"IF(($A$8-$A699)<A$17,\"\",IF(($A$8-$A699)=A$17,SUM(OFFSET($J699,0,0,A$17,1)),ROUND(TRUNC((M700-(M700/A$17)+$J699),3),2)))","v":25.18},{"$f":"IF(($A$8-$A699)<A$17,\"\",ROUND((100*(L699/K699)),0))","v":35},{"$f":"IF(($A$8-$A699)<A$17,\"\",ROUND((100*(M699/K699)),0))","v":6},{"$f":"IF(($A$8-$A699)<A$17,\"\",ABS(N699-O699))","v":29},{"$f":"IF(($A$8-$A699)<A$17,\"\",N699+O699)","v":41},{"$f":"IF(($A$8-$A699)<A$17,\"\",ROUND(100*(P699/Q699),0))","v":71},{"$f":"IF(($A$8-$A699)<(2*A$17),\"\",ROUND(IF(($A$8-$A699)=(2*A$17),AVERAGE(OFFSET(R699,0,0,A$17,1)),(((S700*(A$17-1))+R699)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A699)<A$18,\"\",IF(($A$8-$A699)=A$18,SUM(OFFSET($H699,0,0,A$18,1)),ROUND(TRUNC((T700-(T700/A$18)+$H699),3),2)))","v":540.55999999999995},{"$f":"IF(($A$8-$A699)<A$18,\"\",IF(($A$8-$A699)=A$18,SUM(OFFSET($I699,0,0,A$18,1)),ROUND(TRUNC((U700-(U700/A$18)+$I699),3),2)))","v":176.8},{"$f":"IF(($A$8-$A699)<A$18,\"\",IF(($A$8-$A699)=A$18,SUM(OFFSET($J699,0,0,A$18,1)),ROUND(TRUNC((V700-(V700/A$18)+$J699),3),2)))","v":49.37},{"$f":"IF(($A$8-$A699)<A$18,\"\",ROUND((100*(U699/T699)),0))","v":33},{"$f":"IF(($A$8-$A699)<A$18,\"\",ROUND((100*(V699/T699)),0))","v":9},{"$f":"IF(($A$8-$A699)<A$18,\"\",ABS(W699-X699))","v":24},{"$f":"IF(($A$8-$A699)<A$18,\"\",W699+X699)","v":42},{"$f":"IF(($A$8-$A699)<A$18,\"\",ROUND(100*(Y699/Z699),0))","v":57},{"$f":"IF(($A$8-$A699)<(2*A$18),\"\",ROUND(IF(($A$8-$A699)=(2*A$18),AVERAGE(OFFSET(AA699,0,0,A$18,1)),(((AB700*(A$18-1))+AA699)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A699)<A$19,\"\",IF(($A$8-$A699)=A$19,SUM(OFFSET($H699,0,0,A$19,1)),ROUND(TRUNC((AC700-(AC700/A$19)+$H699),3),2)))","v":680.72},{"$f":"IF(($A$8-$A699)<A$19,\"\",IF(($A$8-$A699)=A$19,SUM(OFFSET($I699,0,0,A$19,1)),ROUND(TRUNC((AD700-(AD700/A$19)+$I699),3),2)))","v":212.48},{"$f":"IF(($A$8-$A699)<A$19,\"\",IF(($A$8-$A699)=A$19,SUM(OFFSET($J699,0,0,A$19,1)),ROUND(TRUNC((AE700-(AE700/A$19)+$J699),3),2)))","v":74.58},{"$f":"IF(($A$8-$A699)<A$19,\"\",ROUND((100*(AD699/AC699)),0))","v":31},{"$f":"IF(($A$8-$A699)<A$19,\"\",ROUND((100*(AE699/AC699)),0))","v":11},{"$f":"IF(($A$8-$A699)<A$19,\"\",ABS(AF699-AG699))","v":20},{"$f":"IF(($A$8-$A699)<A$19,\"\",AF699+AG699)","v":42},{"$f":"IF(($A$8-$A699)<A$19,\"\",ROUND(100*(AH699/AI699),0))","v":48},{"$f":"IF(($A$8-$A699)<(2*A$19),\"\",ROUND(IF(($A$8-$A699)=(2*A$19),AVERAGE(OFFSET(AJ699,0,0,A$19,1)),(((AK700*(A$19-1))+AJ699)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[668,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A700+$A$11,0,1,1)","v":"1999-08-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A700+$A$11,0,1,1)","v":886486000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A700+$A$11,0,1,1)","v":2402.5700000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A700+$A$11,0,1,1)","v":2506.75},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A700+$A$11,0,1,1)","v":2326.9899999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A700+$A$11,0,1,1)","v":2506.69},179.76000000000022,39.289999999999964,0,{"$f":"IF(($A$8-$A700)<A$17,\"\",IF(($A$8-$A700)=A$17,SUM(OFFSET($H700,0,0,A$17,1)),ROUND(TRUNC((K701-(K701/A$17)+$H700),3),2)))","v":455.75},{"$f":"IF(($A$8-$A700)<A$17,\"\",IF(($A$8-$A700)=A$17,SUM(OFFSET($I700,0,0,A$17,1)),ROUND(TRUNC((L701-(L701/A$17)+$I700),3),2)))","v":146.63999999999999},{"$f":"IF(($A$8-$A700)<A$17,\"\",IF(($A$8-$A700)=A$17,SUM(OFFSET($J700,0,0,A$17,1)),ROUND(TRUNC((M701-(M701/A$17)+$J700),3),2)))","v":37.770000000000003},{"$f":"IF(($A$8-$A700)<A$17,\"\",ROUND((100*(L700/K700)),0))","v":32},{"$f":"IF(($A$8-$A700)<A$17,\"\",ROUND((100*(M700/K700)),0))","v":8},{"$f":"IF(($A$8-$A700)<A$17,\"\",ABS(N700-O700))","v":24},{"$f":"IF(($A$8-$A700)<A$17,\"\",N700+O700)","v":40},{"$f":"IF(($A$8-$A700)<A$17,\"\",ROUND(100*(P700/Q700),0))","v":60},{"$f":"IF(($A$8-$A700)<(2*A$17),\"\",ROUND(IF(($A$8-$A700)=(2*A$17),AVERAGE(OFFSET(R700,0,0,A$17,1)),(((S701*(A$17-1))+R700)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A700)<A$18,\"\",IF(($A$8-$A700)=A$18,SUM(OFFSET($H700,0,0,A$18,1)),ROUND(TRUNC((T701-(T701/A$18)+$H700),3),2)))","v":593.92999999999995},{"$f":"IF(($A$8-$A700)<A$18,\"\",IF(($A$8-$A700)=A$18,SUM(OFFSET($I700,0,0,A$18,1)),ROUND(TRUNC((U701-(U701/A$18)+$I700),3),2)))","v":180},{"$f":"IF(($A$8-$A700)<A$18,\"\",IF(($A$8-$A700)=A$18,SUM(OFFSET($J700,0,0,A$18,1)),ROUND(TRUNC((V701-(V701/A$18)+$J700),3),2)))","v":65.83},{"$f":"IF(($A$8-$A700)<A$18,\"\",ROUND((100*(U700/T700)),0))","v":30},{"$f":"IF(($A$8-$A700)<A$18,\"\",ROUND((100*(V700/T700)),0))","v":11},{"$f":"IF(($A$8-$A700)<A$18,\"\",ABS(W700-X700))","v":19},{"$f":"IF(($A$8-$A700)<A$18,\"\",W700+X700)","v":41},{"$f":"IF(($A$8-$A700)<A$18,\"\",ROUND(100*(Y700/Z700),0))","v":46},{"$f":"IF(($A$8-$A700)<(2*A$18),\"\",ROUND(IF(($A$8-$A700)=(2*A$18),AVERAGE(OFFSET(AA700,0,0,A$18,1)),(((AB701*(A$18-1))+AA700)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A700)<A$19,\"\",IF(($A$8-$A700)=A$19,SUM(OFFSET($H700,0,0,A$19,1)),ROUND(TRUNC((AC701-(AC701/A$19)+$H700),3),2)))","v":732.01},{"$f":"IF(($A$8-$A700)<A$19,\"\",IF(($A$8-$A700)=A$19,SUM(OFFSET($I700,0,0,A$19,1)),ROUND(TRUNC((AD701-(AD701/A$19)+$I700),3),2)))","v":213.35},{"$f":"IF(($A$8-$A700)<A$19,\"\",IF(($A$8-$A700)=A$19,SUM(OFFSET($J700,0,0,A$19,1)),ROUND(TRUNC((AE701-(AE701/A$19)+$J700),3),2)))","v":93.22},{"$f":"IF(($A$8-$A700)<A$19,\"\",ROUND((100*(AD700/AC700)),0))","v":29},{"$f":"IF(($A$8-$A700)<A$19,\"\",ROUND((100*(AE700/AC700)),0))","v":13},{"$f":"IF(($A$8-$A700)<A$19,\"\",ABS(AF700-AG700))","v":16},{"$f":"IF(($A$8-$A700)<A$19,\"\",AF700+AG700)","v":42},{"$f":"IF(($A$8-$A700)<A$19,\"\",ROUND(100*(AH700/AI700),0))","v":38},{"$f":"IF(($A$8-$A700)<(2*A$19),\"\",ROUND(IF(($A$8-$A700)=(2*A$19),AVERAGE(OFFSET(AJ700,0,0,A$19,1)),(((AK701*(A$19-1))+AJ700)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[669,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A701+$A$11,0,1,1)","v":"1999-08-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A701+$A$11,0,1,1)","v":977978000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A701+$A$11,0,1,1)","v":2315.0700000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A701+$A$11,0,1,1)","v":2467.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A701+$A$11,0,1,1)","v":2315.0700000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A701+$A$11,0,1,1)","v":2402.5700000000002},152.38999999999987,116.46000000000004,0,{"$f":"IF(($A$8-$A701)<A$17,\"\",IF(($A$8-$A701)=A$17,SUM(OFFSET($H701,0,0,A$17,1)),ROUND(TRUNC((K702-(K702/A$17)+$H701),3),2)))","v":413.99},{"$f":"IF(($A$8-$A701)<A$17,\"\",IF(($A$8-$A701)=A$17,SUM(OFFSET($I701,0,0,A$17,1)),ROUND(TRUNC((L702-(L702/A$17)+$I701),3),2)))","v":161.03},{"$f":"IF(($A$8-$A701)<A$17,\"\",IF(($A$8-$A701)=A$17,SUM(OFFSET($J701,0,0,A$17,1)),ROUND(TRUNC((M702-(M702/A$17)+$J701),3),2)))","v":56.66},{"$f":"IF(($A$8-$A701)<A$17,\"\",ROUND((100*(L701/K701)),0))","v":39},{"$f":"IF(($A$8-$A701)<A$17,\"\",ROUND((100*(M701/K701)),0))","v":14},{"$f":"IF(($A$8-$A701)<A$17,\"\",ABS(N701-O701))","v":25},{"$f":"IF(($A$8-$A701)<A$17,\"\",N701+O701)","v":53},{"$f":"IF(($A$8-$A701)<A$17,\"\",ROUND(100*(P701/Q701),0))","v":47},{"$f":"IF(($A$8-$A701)<(2*A$17),\"\",ROUND(IF(($A$8-$A701)=(2*A$17),AVERAGE(OFFSET(R701,0,0,A$17,1)),(((S702*(A$17-1))+R701)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A701)<A$18,\"\",IF(($A$8-$A701)=A$18,SUM(OFFSET($H701,0,0,A$18,1)),ROUND(TRUNC((T702-(T702/A$18)+$H701),3),2)))","v":552.23},{"$f":"IF(($A$8-$A701)<A$18,\"\",IF(($A$8-$A701)=A$18,SUM(OFFSET($I701,0,0,A$18,1)),ROUND(TRUNC((U702-(U702/A$18)+$I701),3),2)))","v":187.61},{"$f":"IF(($A$8-$A701)<A$18,\"\",IF(($A$8-$A701)=A$18,SUM(OFFSET($J701,0,0,A$18,1)),ROUND(TRUNC((V702-(V702/A$18)+$J701),3),2)))","v":87.77},{"$f":"IF(($A$8-$A701)<A$18,\"\",ROUND((100*(U701/T701)),0))","v":34},{"$f":"IF(($A$8-$A701)<A$18,\"\",ROUND((100*(V701/T701)),0))","v":16},{"$f":"IF(($A$8-$A701)<A$18,\"\",ABS(W701-X701))","v":18},{"$f":"IF(($A$8-$A701)<A$18,\"\",W701+X701)","v":50},{"$f":"IF(($A$8-$A701)<A$18,\"\",ROUND(100*(Y701/Z701),0))","v":36},{"$f":"IF(($A$8-$A701)<(2*A$18),\"\",ROUND(IF(($A$8-$A701)=(2*A$18),AVERAGE(OFFSET(AA701,0,0,A$18,1)),(((AB702*(A$18-1))+AA701)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A701)<A$19,\"\",IF(($A$8-$A701)=A$19,SUM(OFFSET($H701,0,0,A$19,1)),ROUND(TRUNC((AC702-(AC702/A$19)+$H701),3),2)))","v":690.31},{"$f":"IF(($A$8-$A701)<A$19,\"\",IF(($A$8-$A701)=A$19,SUM(OFFSET($I701,0,0,A$19,1)),ROUND(TRUNC((AD702-(AD702/A$19)+$I701),3),2)))","v":217.57},{"$f":"IF(($A$8-$A701)<A$19,\"\",IF(($A$8-$A701)=A$19,SUM(OFFSET($J701,0,0,A$19,1)),ROUND(TRUNC((AE702-(AE702/A$19)+$J701),3),2)))","v":116.53},{"$f":"IF(($A$8-$A701)<A$19,\"\",ROUND((100*(AD701/AC701)),0))","v":32},{"$f":"IF(($A$8-$A701)<A$19,\"\",ROUND((100*(AE701/AC701)),0))","v":17},{"$f":"IF(($A$8-$A701)<A$19,\"\",ABS(AF701-AG701))","v":15},{"$f":"IF(($A$8-$A701)<A$19,\"\",AF701+AG701)","v":49},{"$f":"IF(($A$8-$A701)<A$19,\"\",ROUND(100*(AH701/AI701),0))","v":31},{"$f":"IF(($A$8-$A701)<(2*A$19),\"\",ROUND(IF(($A$8-$A701)=(2*A$19),AVERAGE(OFFSET(AJ701,0,0,A$19,1)),(((AK702*(A$19-1))+AJ701)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[670,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A702+$A$11,0,1,1)","v":"1999-08-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A702+$A$11,0,1,1)","v":877734000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A702+$A$11,0,1,1)","v":2307.06},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A702+$A$11,0,1,1)","v":2351},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A702+$A$11,0,1,1)","v":2270.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A702+$A$11,0,1,1)","v":2315.0700000000002},80.039999999999964,43.869999999999891,0,{"$f":"IF(($A$8-$A702)<A$17,\"\",IF(($A$8-$A702)=A$17,SUM(OFFSET($H702,0,0,A$17,1)),ROUND(TRUNC((K703-(K703/A$17)+$H702),3),2)))","v":392.4},{"$f":"IF(($A$8-$A702)<A$17,\"\",IF(($A$8-$A702)=A$17,SUM(OFFSET($I702,0,0,A$17,1)),ROUND(TRUNC((L703-(L703/A$17)+$I702),3),2)))","v":66.86},{"$f":"IF(($A$8-$A702)<A$17,\"\",IF(($A$8-$A702)=A$17,SUM(OFFSET($J702,0,0,A$17,1)),ROUND(TRUNC((M703-(M703/A$17)+$J702),3),2)))","v":84.99},{"$f":"IF(($A$8-$A702)<A$17,\"\",ROUND((100*(L702/K702)),0))","v":17},{"$f":"IF(($A$8-$A702)<A$17,\"\",ROUND((100*(M702/K702)),0))","v":22},{"$f":"IF(($A$8-$A702)<A$17,\"\",ABS(N702-O702))","v":5},{"$f":"IF(($A$8-$A702)<A$17,\"\",N702+O702)","v":39},{"$f":"IF(($A$8-$A702)<A$17,\"\",ROUND(100*(P702/Q702),0))","v":13},{"$f":"IF(($A$8-$A702)<(2*A$17),\"\",ROUND(IF(($A$8-$A702)=(2*A$17),AVERAGE(OFFSET(R702,0,0,A$17,1)),(((S703*(A$17-1))+R702)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A702)<A$18,\"\",IF(($A$8-$A702)=A$18,SUM(OFFSET($H702,0,0,A$18,1)),ROUND(TRUNC((T703-(T703/A$18)+$H702),3),2)))","v":533.12},{"$f":"IF(($A$8-$A702)<A$18,\"\",IF(($A$8-$A702)=A$18,SUM(OFFSET($I702,0,0,A$18,1)),ROUND(TRUNC((U703-(U703/A$18)+$I702),3),2)))","v":94.87},{"$f":"IF(($A$8-$A702)<A$18,\"\",IF(($A$8-$A702)=A$18,SUM(OFFSET($J702,0,0,A$18,1)),ROUND(TRUNC((V703-(V703/A$18)+$J702),3),2)))","v":117.02},{"$f":"IF(($A$8-$A702)<A$18,\"\",ROUND((100*(U702/T702)),0))","v":18},{"$f":"IF(($A$8-$A702)<A$18,\"\",ROUND((100*(V702/T702)),0))","v":22},{"$f":"IF(($A$8-$A702)<A$18,\"\",ABS(W702-X702))","v":4},{"$f":"IF(($A$8-$A702)<A$18,\"\",W702+X702)","v":40},{"$f":"IF(($A$8-$A702)<A$18,\"\",ROUND(100*(Y702/Z702),0))","v":10},{"$f":"IF(($A$8-$A702)<(2*A$18),\"\",ROUND(IF(($A$8-$A702)=(2*A$18),AVERAGE(OFFSET(AA702,0,0,A$18,1)),(((AB703*(A$18-1))+AA702)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A702)<A$19,\"\",IF(($A$8-$A702)=A$19,SUM(OFFSET($H702,0,0,A$19,1)),ROUND(TRUNC((AC703-(AC703/A$19)+$H702),3),2)))","v":672.4},{"$f":"IF(($A$8-$A702)<A$19,\"\",IF(($A$8-$A702)=A$19,SUM(OFFSET($I702,0,0,A$19,1)),ROUND(TRUNC((AD703-(AD703/A$19)+$I702),3),2)))","v":126.39},{"$f":"IF(($A$8-$A702)<A$19,\"\",IF(($A$8-$A702)=A$19,SUM(OFFSET($J702,0,0,A$19,1)),ROUND(TRUNC((AE703-(AE703/A$19)+$J702),3),2)))","v":145.66},{"$f":"IF(($A$8-$A702)<A$19,\"\",ROUND((100*(AD702/AC702)),0))","v":19},{"$f":"IF(($A$8-$A702)<A$19,\"\",ROUND((100*(AE702/AC702)),0))","v":22},{"$f":"IF(($A$8-$A702)<A$19,\"\",ABS(AF702-AG702))","v":3},{"$f":"IF(($A$8-$A702)<A$19,\"\",AF702+AG702)","v":41},{"$f":"IF(($A$8-$A702)<A$19,\"\",ROUND(100*(AH702/AI702),0))","v":7},{"$f":"IF(($A$8-$A702)<(2*A$19),\"\",ROUND(IF(($A$8-$A702)=(2*A$19),AVERAGE(OFFSET(AJ702,0,0,A$19,1)),(((AK703*(A$19-1))+AJ702)/A$19)),0))","v":25},5,10,20,30,50,70,90,0,0]
[671,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A703+$A$11,0,1,1)","v":"1999-08-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A703+$A$11,0,1,1)","v":897778000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A703+$A$11,0,1,1)","v":2212.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A703+$A$11,0,1,1)","v":2307.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A703+$A$11,0,1,1)","v":2120.2600000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A703+$A$11,0,1,1)","v":2307.06},186.86999999999989,0,27.9699999999998,{"$f":"IF(($A$8-$A703)<A$17,\"\",IF(($A$8-$A703)=A$17,SUM(OFFSET($H703,0,0,A$17,1)),ROUND(TRUNC((K704-(K704/A$17)+$H703),3),2)))","v":468.54},{"$f":"IF(($A$8-$A703)<A$17,\"\",IF(($A$8-$A703)=A$17,SUM(OFFSET($I703,0,0,A$17,1)),ROUND(TRUNC((L704-(L704/A$17)+$I703),3),2)))","v":34.49},{"$f":"IF(($A$8-$A703)<A$17,\"\",IF(($A$8-$A703)=A$17,SUM(OFFSET($J703,0,0,A$17,1)),ROUND(TRUNC((M704-(M704/A$17)+$J703),3),2)))","v":127.49},{"$f":"IF(($A$8-$A703)<A$17,\"\",ROUND((100*(L703/K703)),0))","v":7},{"$f":"IF(($A$8-$A703)<A$17,\"\",ROUND((100*(M703/K703)),0))","v":27},{"$f":"IF(($A$8-$A703)<A$17,\"\",ABS(N703-O703))","v":20},{"$f":"IF(($A$8-$A703)<A$17,\"\",N703+O703)","v":34},{"$f":"IF(($A$8-$A703)<A$17,\"\",ROUND(100*(P703/Q703),0))","v":59},{"$f":"IF(($A$8-$A703)<(2*A$17),\"\",ROUND(IF(($A$8-$A703)=(2*A$17),AVERAGE(OFFSET(R703,0,0,A$17,1)),(((S704*(A$17-1))+R703)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A703)<A$18,\"\",IF(($A$8-$A703)=A$18,SUM(OFFSET($H703,0,0,A$18,1)),ROUND(TRUNC((T704-(T704/A$18)+$H703),3),2)))","v":604.1},{"$f":"IF(($A$8-$A703)<A$18,\"\",IF(($A$8-$A703)=A$18,SUM(OFFSET($I703,0,0,A$18,1)),ROUND(TRUNC((U704-(U704/A$18)+$I703),3),2)))","v":68},{"$f":"IF(($A$8-$A703)<A$18,\"\",IF(($A$8-$A703)=A$18,SUM(OFFSET($J703,0,0,A$18,1)),ROUND(TRUNC((V704-(V704/A$18)+$J703),3),2)))","v":156.03},{"$f":"IF(($A$8-$A703)<A$18,\"\",ROUND((100*(U703/T703)),0))","v":11},{"$f":"IF(($A$8-$A703)<A$18,\"\",ROUND((100*(V703/T703)),0))","v":26},{"$f":"IF(($A$8-$A703)<A$18,\"\",ABS(W703-X703))","v":15},{"$f":"IF(($A$8-$A703)<A$18,\"\",W703+X703)","v":37},{"$f":"IF(($A$8-$A703)<A$18,\"\",ROUND(100*(Y703/Z703),0))","v":41},{"$f":"IF(($A$8-$A703)<(2*A$18),\"\",ROUND(IF(($A$8-$A703)=(2*A$18),AVERAGE(OFFSET(AA703,0,0,A$18,1)),(((AB704*(A$18-1))+AA703)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A703)<A$19,\"\",IF(($A$8-$A703)=A$19,SUM(OFFSET($H703,0,0,A$19,1)),ROUND(TRUNC((AC704-(AC704/A$19)+$H703),3),2)))","v":740.45},{"$f":"IF(($A$8-$A703)<A$19,\"\",IF(($A$8-$A703)=A$19,SUM(OFFSET($I703,0,0,A$19,1)),ROUND(TRUNC((AD704-(AD704/A$19)+$I703),3),2)))","v":103.15},{"$f":"IF(($A$8-$A703)<A$19,\"\",IF(($A$8-$A703)=A$19,SUM(OFFSET($J703,0,0,A$19,1)),ROUND(TRUNC((AE704-(AE704/A$19)+$J703),3),2)))","v":182.07},{"$f":"IF(($A$8-$A703)<A$19,\"\",ROUND((100*(AD703/AC703)),0))","v":14},{"$f":"IF(($A$8-$A703)<A$19,\"\",ROUND((100*(AE703/AC703)),0))","v":25},{"$f":"IF(($A$8-$A703)<A$19,\"\",ABS(AF703-AG703))","v":11},{"$f":"IF(($A$8-$A703)<A$19,\"\",AF703+AG703)","v":39},{"$f":"IF(($A$8-$A703)<A$19,\"\",ROUND(100*(AH703/AI703),0))","v":28},{"$f":"IF(($A$8-$A703)<(2*A$19),\"\",ROUND(IF(($A$8-$A703)=(2*A$19),AVERAGE(OFFSET(AJ703,0,0,A$19,1)),(((AK704*(A$19-1))+AJ703)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[672,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A704+$A$11,0,1,1)","v":"1999-08-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A704+$A$11,0,1,1)","v":942546000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A704+$A$11,0,1,1)","v":2270.9299999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A704+$A$11,0,1,1)","v":2307.5500000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A704+$A$11,0,1,1)","v":2148.23},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A704+$A$11,0,1,1)","v":2212.15},159.32000000000016,0,84.920000000000073,{"$f":"IF(($A$8-$A704)<A$17,\"\",IF(($A$8-$A704)=A$17,SUM(OFFSET($H704,0,0,A$17,1)),ROUND(TRUNC((K705-(K705/A$17)+$H704),3),2)))","v":422.51},{"$f":"IF(($A$8-$A704)<A$17,\"\",IF(($A$8-$A704)=A$17,SUM(OFFSET($I704,0,0,A$17,1)),ROUND(TRUNC((L705-(L705/A$17)+$I704),3),2)))","v":51.74},{"$f":"IF(($A$8-$A704)<A$17,\"\",IF(($A$8-$A704)=A$17,SUM(OFFSET($J704,0,0,A$17,1)),ROUND(TRUNC((M705-(M705/A$17)+$J704),3),2)))","v":149.28},{"$f":"IF(($A$8-$A704)<A$17,\"\",ROUND((100*(L704/K704)),0))","v":12},{"$f":"IF(($A$8-$A704)<A$17,\"\",ROUND((100*(M704/K704)),0))","v":35},{"$f":"IF(($A$8-$A704)<A$17,\"\",ABS(N704-O704))","v":23},{"$f":"IF(($A$8-$A704)<A$17,\"\",N704+O704)","v":47},{"$f":"IF(($A$8-$A704)<A$17,\"\",ROUND(100*(P704/Q704),0))","v":49},{"$f":"IF(($A$8-$A704)<(2*A$17),\"\",ROUND(IF(($A$8-$A704)=(2*A$17),AVERAGE(OFFSET(R704,0,0,A$17,1)),(((S705*(A$17-1))+R704)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A704)<A$18,\"\",IF(($A$8-$A704)=A$18,SUM(OFFSET($H704,0,0,A$18,1)),ROUND(TRUNC((T705-(T705/A$18)+$H704),3),2)))","v":556.30999999999995},{"$f":"IF(($A$8-$A704)<A$18,\"\",IF(($A$8-$A704)=A$18,SUM(OFFSET($I704,0,0,A$18,1)),ROUND(TRUNC((U705-(U705/A$18)+$I704),3),2)))","v":90.67},{"$f":"IF(($A$8-$A704)<A$18,\"\",IF(($A$8-$A704)=A$18,SUM(OFFSET($J704,0,0,A$18,1)),ROUND(TRUNC((V705-(V705/A$18)+$J704),3),2)))","v":170.74},{"$f":"IF(($A$8-$A704)<A$18,\"\",ROUND((100*(U704/T704)),0))","v":16},{"$f":"IF(($A$8-$A704)<A$18,\"\",ROUND((100*(V704/T704)),0))","v":31},{"$f":"IF(($A$8-$A704)<A$18,\"\",ABS(W704-X704))","v":15},{"$f":"IF(($A$8-$A704)<A$18,\"\",W704+X704)","v":47},{"$f":"IF(($A$8-$A704)<A$18,\"\",ROUND(100*(Y704/Z704),0))","v":32},{"$f":"IF(($A$8-$A704)<(2*A$18),\"\",ROUND(IF(($A$8-$A704)=(2*A$18),AVERAGE(OFFSET(AA704,0,0,A$18,1)),(((AB705*(A$18-1))+AA704)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A704)<A$19,\"\",IF(($A$8-$A704)=A$19,SUM(OFFSET($H704,0,0,A$19,1)),ROUND(TRUNC((AC705-(AC705/A$19)+$H704),3),2)))","v":691.98},{"$f":"IF(($A$8-$A704)<A$19,\"\",IF(($A$8-$A704)=A$19,SUM(OFFSET($I704,0,0,A$19,1)),ROUND(TRUNC((AD705-(AD705/A$19)+$I704),3),2)))","v":128.94},{"$f":"IF(($A$8-$A704)<A$19,\"\",IF(($A$8-$A704)=A$19,SUM(OFFSET($J704,0,0,A$19,1)),ROUND(TRUNC((AE705-(AE705/A$19)+$J704),3),2)))","v":192.63},{"$f":"IF(($A$8-$A704)<A$19,\"\",ROUND((100*(AD704/AC704)),0))","v":19},{"$f":"IF(($A$8-$A704)<A$19,\"\",ROUND((100*(AE704/AC704)),0))","v":28},{"$f":"IF(($A$8-$A704)<A$19,\"\",ABS(AF704-AG704))","v":9},{"$f":"IF(($A$8-$A704)<A$19,\"\",AF704+AG704)","v":47},{"$f":"IF(($A$8-$A704)<A$19,\"\",ROUND(100*(AH704/AI704),0))","v":19},{"$f":"IF(($A$8-$A704)<(2*A$19),\"\",ROUND(IF(($A$8-$A704)=(2*A$19),AVERAGE(OFFSET(AJ704,0,0,A$19,1)),(((AK705*(A$19-1))+AJ704)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[673,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A705+$A$11,0,1,1)","v":"1999-07-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A705+$A$11,0,1,1)","v":920102000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A705+$A$11,0,1,1)","v":2302.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A705+$A$11,0,1,1)","v":2338.0100000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A705+$A$11,0,1,1)","v":2233.15},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A705+$A$11,0,1,1)","v":2270.9299999999998},104.86000000000013,0,36.849999999999909,{"$f":"IF(($A$8-$A705)<A$17,\"\",IF(($A$8-$A705)=A$17,SUM(OFFSET($H705,0,0,A$17,1)),ROUND(TRUNC((K706-(K706/A$17)+$H705),3),2)))","v":394.79},{"$f":"IF(($A$8-$A705)<A$17,\"\",IF(($A$8-$A705)=A$17,SUM(OFFSET($I705,0,0,A$17,1)),ROUND(TRUNC((L706-(L706/A$17)+$I705),3),2)))","v":77.61},{"$f":"IF(($A$8-$A705)<A$17,\"\",IF(($A$8-$A705)=A$17,SUM(OFFSET($J705,0,0,A$17,1)),ROUND(TRUNC((M706-(M706/A$17)+$J705),3),2)))","v":96.54},{"$f":"IF(($A$8-$A705)<A$17,\"\",ROUND((100*(L705/K705)),0))","v":20},{"$f":"IF(($A$8-$A705)<A$17,\"\",ROUND((100*(M705/K705)),0))","v":24},{"$f":"IF(($A$8-$A705)<A$17,\"\",ABS(N705-O705))","v":4},{"$f":"IF(($A$8-$A705)<A$17,\"\",N705+O705)","v":44},{"$f":"IF(($A$8-$A705)<A$17,\"\",ROUND(100*(P705/Q705),0))","v":9},{"$f":"IF(($A$8-$A705)<(2*A$17),\"\",ROUND(IF(($A$8-$A705)=(2*A$17),AVERAGE(OFFSET(R705,0,0,A$17,1)),(((S706*(A$17-1))+R705)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A705)<A$18,\"\",IF(($A$8-$A705)=A$18,SUM(OFFSET($H705,0,0,A$18,1)),ROUND(TRUNC((T706-(T706/A$18)+$H705),3),2)))","v":529.32000000000005},{"$f":"IF(($A$8-$A705)<A$18,\"\",IF(($A$8-$A705)=A$18,SUM(OFFSET($I705,0,0,A$18,1)),ROUND(TRUNC((U706-(U706/A$18)+$I705),3),2)))","v":120.89},{"$f":"IF(($A$8-$A705)<A$18,\"\",IF(($A$8-$A705)=A$18,SUM(OFFSET($J705,0,0,A$18,1)),ROUND(TRUNC((V706-(V706/A$18)+$J705),3),2)))","v":114.42},{"$f":"IF(($A$8-$A705)<A$18,\"\",ROUND((100*(U705/T705)),0))","v":23},{"$f":"IF(($A$8-$A705)<A$18,\"\",ROUND((100*(V705/T705)),0))","v":22},{"$f":"IF(($A$8-$A705)<A$18,\"\",ABS(W705-X705))","v":1},{"$f":"IF(($A$8-$A705)<A$18,\"\",W705+X705)","v":45},{"$f":"IF(($A$8-$A705)<A$18,\"\",ROUND(100*(Y705/Z705),0))","v":2},{"$f":"IF(($A$8-$A705)<(2*A$18),\"\",ROUND(IF(($A$8-$A705)=(2*A$18),AVERAGE(OFFSET(AA705,0,0,A$18,1)),(((AB706*(A$18-1))+AA705)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A705)<A$19,\"\",IF(($A$8-$A705)=A$19,SUM(OFFSET($H705,0,0,A$19,1)),ROUND(TRUNC((AC706-(AC706/A$19)+$H705),3),2)))","v":665.82},{"$f":"IF(($A$8-$A705)<A$19,\"\",IF(($A$8-$A705)=A$19,SUM(OFFSET($I705,0,0,A$19,1)),ROUND(TRUNC((AD706-(AD706/A$19)+$I705),3),2)))","v":161.18},{"$f":"IF(($A$8-$A705)<A$19,\"\",IF(($A$8-$A705)=A$19,SUM(OFFSET($J705,0,0,A$19,1)),ROUND(TRUNC((AE706-(AE706/A$19)+$J705),3),2)))","v":134.63999999999999},{"$f":"IF(($A$8-$A705)<A$19,\"\",ROUND((100*(AD705/AC705)),0))","v":24},{"$f":"IF(($A$8-$A705)<A$19,\"\",ROUND((100*(AE705/AC705)),0))","v":20},{"$f":"IF(($A$8-$A705)<A$19,\"\",ABS(AF705-AG705))","v":4},{"$f":"IF(($A$8-$A705)<A$19,\"\",AF705+AG705)","v":44},{"$f":"IF(($A$8-$A705)<A$19,\"\",ROUND(100*(AH705/AI705),0))","v":9},{"$f":"IF(($A$8-$A705)<(2*A$19),\"\",ROUND(IF(($A$8-$A705)=(2*A$19),AVERAGE(OFFSET(AJ705,0,0,A$19,1)),(((AK706*(A$19-1))+AJ705)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[674,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A706+$A$11,0,1,1)","v":"1999-07-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A706+$A$11,0,1,1)","v":1001396000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A706+$A$11,0,1,1)","v":2459.5},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A706+$A$11,0,1,1)","v":2468.42},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A706+$A$11,0,1,1)","v":2270},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A706+$A$11,0,1,1)","v":2302.02},198.42000000000007,0,82.519999999999982,{"$f":"IF(($A$8-$A706)<A$17,\"\",IF(($A$8-$A706)=A$17,SUM(OFFSET($H706,0,0,A$17,1)),ROUND(TRUNC((K707-(K707/A$17)+$H706),3),2)))","v":434.89},{"$f":"IF(($A$8-$A706)<A$17,\"\",IF(($A$8-$A706)=A$17,SUM(OFFSET($I706,0,0,A$17,1)),ROUND(TRUNC((L707-(L707/A$17)+$I706),3),2)))","v":116.41},{"$f":"IF(($A$8-$A706)<A$17,\"\",IF(($A$8-$A706)=A$17,SUM(OFFSET($J706,0,0,A$17,1)),ROUND(TRUNC((M707-(M707/A$17)+$J706),3),2)))","v":89.53},{"$f":"IF(($A$8-$A706)<A$17,\"\",ROUND((100*(L706/K706)),0))","v":27},{"$f":"IF(($A$8-$A706)<A$17,\"\",ROUND((100*(M706/K706)),0))","v":21},{"$f":"IF(($A$8-$A706)<A$17,\"\",ABS(N706-O706))","v":6},{"$f":"IF(($A$8-$A706)<A$17,\"\",N706+O706)","v":48},{"$f":"IF(($A$8-$A706)<A$17,\"\",ROUND(100*(P706/Q706),0))","v":13},{"$f":"IF(($A$8-$A706)<(2*A$17),\"\",ROUND(IF(($A$8-$A706)=(2*A$17),AVERAGE(OFFSET(R706,0,0,A$17,1)),(((S707*(A$17-1))+R706)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A706)<A$18,\"\",IF(($A$8-$A706)=A$18,SUM(OFFSET($H706,0,0,A$18,1)),ROUND(TRUNC((T707-(T707/A$18)+$H706),3),2)))","v":565.94000000000005},{"$f":"IF(($A$8-$A706)<A$18,\"\",IF(($A$8-$A706)=A$18,SUM(OFFSET($I706,0,0,A$18,1)),ROUND(TRUNC((U707-(U707/A$18)+$I706),3),2)))","v":161.18},{"$f":"IF(($A$8-$A706)<A$18,\"\",IF(($A$8-$A706)=A$18,SUM(OFFSET($J706,0,0,A$18,1)),ROUND(TRUNC((V707-(V707/A$18)+$J706),3),2)))","v":103.42},{"$f":"IF(($A$8-$A706)<A$18,\"\",ROUND((100*(U706/T706)),0))","v":28},{"$f":"IF(($A$8-$A706)<A$18,\"\",ROUND((100*(V706/T706)),0))","v":18},{"$f":"IF(($A$8-$A706)<A$18,\"\",ABS(W706-X706))","v":10},{"$f":"IF(($A$8-$A706)<A$18,\"\",W706+X706)","v":46},{"$f":"IF(($A$8-$A706)<A$18,\"\",ROUND(100*(Y706/Z706),0))","v":22},{"$f":"IF(($A$8-$A706)<(2*A$18),\"\",ROUND(IF(($A$8-$A706)=(2*A$18),AVERAGE(OFFSET(AA706,0,0,A$18,1)),(((AB707*(A$18-1))+AA706)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A706)<A$19,\"\",IF(($A$8-$A706)=A$19,SUM(OFFSET($H706,0,0,A$19,1)),ROUND(TRUNC((AC707-(AC707/A$19)+$H706),3),2)))","v":701.2},{"$f":"IF(($A$8-$A706)<A$19,\"\",IF(($A$8-$A706)=A$19,SUM(OFFSET($I706,0,0,A$19,1)),ROUND(TRUNC((AD707-(AD707/A$19)+$I706),3),2)))","v":201.47},{"$f":"IF(($A$8-$A706)<A$19,\"\",IF(($A$8-$A706)=A$19,SUM(OFFSET($J706,0,0,A$19,1)),ROUND(TRUNC((AE707-(AE707/A$19)+$J706),3),2)))","v":122.24},{"$f":"IF(($A$8-$A706)<A$19,\"\",ROUND((100*(AD706/AC706)),0))","v":29},{"$f":"IF(($A$8-$A706)<A$19,\"\",ROUND((100*(AE706/AC706)),0))","v":17},{"$f":"IF(($A$8-$A706)<A$19,\"\",ABS(AF706-AG706))","v":12},{"$f":"IF(($A$8-$A706)<A$19,\"\",AF706+AG706)","v":46},{"$f":"IF(($A$8-$A706)<A$19,\"\",ROUND(100*(AH706/AI706),0))","v":26},{"$f":"IF(($A$8-$A706)<(2*A$19),\"\",ROUND(IF(($A$8-$A706)=(2*A$19),AVERAGE(OFFSET(AJ706,0,0,A$19,1)),(((AK707*(A$19-1))+AJ706)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[675,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A707+$A$11,0,1,1)","v":"1999-07-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A707+$A$11,0,1,1)","v":1044026000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A707+$A$11,0,1,1)","v":2393.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A707+$A$11,0,1,1)","v":2466.8000000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A707+$A$11,0,1,1)","v":2352.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A707+$A$11,0,1,1)","v":2459.48},114.2800000000002,73.440000000000055,0,{"$f":"IF(($A$8-$A707)<A$17,\"\",IF(($A$8-$A707)=A$17,SUM(OFFSET($H707,0,0,A$17,1)),ROUND(TRUNC((K708-(K708/A$17)+$H707),3),2)))","v":354.7},{"$f":"IF(($A$8-$A707)<A$17,\"\",IF(($A$8-$A707)=A$17,SUM(OFFSET($I707,0,0,A$17,1)),ROUND(TRUNC((L708-(L708/A$17)+$I707),3),2)))","v":174.61},{"$f":"IF(($A$8-$A707)<A$17,\"\",IF(($A$8-$A707)=A$17,SUM(OFFSET($J707,0,0,A$17,1)),ROUND(TRUNC((M708-(M708/A$17)+$J707),3),2)))","v":10.51},{"$f":"IF(($A$8-$A707)<A$17,\"\",ROUND((100*(L707/K707)),0))","v":49},{"$f":"IF(($A$8-$A707)<A$17,\"\",ROUND((100*(M707/K707)),0))","v":3},{"$f":"IF(($A$8-$A707)<A$17,\"\",ABS(N707-O707))","v":46},{"$f":"IF(($A$8-$A707)<A$17,\"\",N707+O707)","v":52},{"$f":"IF(($A$8-$A707)<A$17,\"\",ROUND(100*(P707/Q707),0))","v":88},{"$f":"IF(($A$8-$A707)<(2*A$17),\"\",ROUND(IF(($A$8-$A707)=(2*A$17),AVERAGE(OFFSET(R707,0,0,A$17,1)),(((S708*(A$17-1))+R707)/A$17)),0))","v":69},{"$f":"IF(($A$8-$A707)<A$18,\"\",IF(($A$8-$A707)=A$18,SUM(OFFSET($H707,0,0,A$18,1)),ROUND(TRUNC((T708-(T708/A$18)+$H707),3),2)))","v":490.02},{"$f":"IF(($A$8-$A707)<A$18,\"\",IF(($A$8-$A707)=A$18,SUM(OFFSET($I707,0,0,A$18,1)),ROUND(TRUNC((U708-(U708/A$18)+$I707),3),2)))","v":214.9},{"$f":"IF(($A$8-$A707)<A$18,\"\",IF(($A$8-$A707)=A$18,SUM(OFFSET($J707,0,0,A$18,1)),ROUND(TRUNC((V708-(V708/A$18)+$J707),3),2)))","v":27.87},{"$f":"IF(($A$8-$A707)<A$18,\"\",ROUND((100*(U707/T707)),0))","v":44},{"$f":"IF(($A$8-$A707)<A$18,\"\",ROUND((100*(V707/T707)),0))","v":6},{"$f":"IF(($A$8-$A707)<A$18,\"\",ABS(W707-X707))","v":38},{"$f":"IF(($A$8-$A707)<A$18,\"\",W707+X707)","v":50},{"$f":"IF(($A$8-$A707)<A$18,\"\",ROUND(100*(Y707/Z707),0))","v":76},{"$f":"IF(($A$8-$A707)<(2*A$18),\"\",ROUND(IF(($A$8-$A707)=(2*A$18),AVERAGE(OFFSET(AA707,0,0,A$18,1)),(((AB708*(A$18-1))+AA707)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A707)<A$19,\"\",IF(($A$8-$A707)=A$19,SUM(OFFSET($H707,0,0,A$19,1)),ROUND(TRUNC((AC708-(AC708/A$19)+$H707),3),2)))","v":628.47},{"$f":"IF(($A$8-$A707)<A$19,\"\",IF(($A$8-$A707)=A$19,SUM(OFFSET($I707,0,0,A$19,1)),ROUND(TRUNC((AD708-(AD708/A$19)+$I707),3),2)))","v":251.84},{"$f":"IF(($A$8-$A707)<A$19,\"\",IF(($A$8-$A707)=A$19,SUM(OFFSET($J707,0,0,A$19,1)),ROUND(TRUNC((AE708-(AE708/A$19)+$J707),3),2)))","v":49.65},{"$f":"IF(($A$8-$A707)<A$19,\"\",ROUND((100*(AD707/AC707)),0))","v":40},{"$f":"IF(($A$8-$A707)<A$19,\"\",ROUND((100*(AE707/AC707)),0))","v":8},{"$f":"IF(($A$8-$A707)<A$19,\"\",ABS(AF707-AG707))","v":32},{"$f":"IF(($A$8-$A707)<A$19,\"\",AF707+AG707)","v":48},{"$f":"IF(($A$8-$A707)<A$19,\"\",ROUND(100*(AH707/AI707),0))","v":67},{"$f":"IF(($A$8-$A707)<(2*A$19),\"\",ROUND(IF(($A$8-$A707)=(2*A$19),AVERAGE(OFFSET(AJ707,0,0,A$19,1)),(((AK708*(A$19-1))+AJ707)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[676,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A708+$A$11,0,1,1)","v":"1999-07-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A708+$A$11,0,1,1)","v":1036232500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A708+$A$11,0,1,1)","v":2347.88},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A708+$A$11,0,1,1)","v":2393.36},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A708+$A$11,0,1,1)","v":2317.38},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A708+$A$11,0,1,1)","v":2393.02},75.980000000000018,45.140000000000327,0,{"$f":"IF(($A$8-$A708)<A$17,\"\",IF(($A$8-$A708)=A$17,SUM(OFFSET($H708,0,0,A$17,1)),ROUND(TRUNC((K709-(K709/A$17)+$H708),3),2)))","v":360.63},{"$f":"IF(($A$8-$A708)<A$17,\"\",IF(($A$8-$A708)=A$17,SUM(OFFSET($I708,0,0,A$17,1)),ROUND(TRUNC((L709-(L709/A$17)+$I708),3),2)))","v":151.75},{"$f":"IF(($A$8-$A708)<A$17,\"\",IF(($A$8-$A708)=A$17,SUM(OFFSET($J708,0,0,A$17,1)),ROUND(TRUNC((M709-(M709/A$17)+$J708),3),2)))","v":15.76},{"$f":"IF(($A$8-$A708)<A$17,\"\",ROUND((100*(L708/K708)),0))","v":42},{"$f":"IF(($A$8-$A708)<A$17,\"\",ROUND((100*(M708/K708)),0))","v":4},{"$f":"IF(($A$8-$A708)<A$17,\"\",ABS(N708-O708))","v":38},{"$f":"IF(($A$8-$A708)<A$17,\"\",N708+O708)","v":46},{"$f":"IF(($A$8-$A708)<A$17,\"\",ROUND(100*(P708/Q708),0))","v":83},{"$f":"IF(($A$8-$A708)<(2*A$17),\"\",ROUND(IF(($A$8-$A708)=(2*A$17),AVERAGE(OFFSET(R708,0,0,A$17,1)),(((S709*(A$17-1))+R708)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A708)<A$18,\"\",IF(($A$8-$A708)=A$18,SUM(OFFSET($H708,0,0,A$18,1)),ROUND(TRUNC((T709-(T709/A$18)+$H708),3),2)))","v":500.98},{"$f":"IF(($A$8-$A708)<A$18,\"\",IF(($A$8-$A708)=A$18,SUM(OFFSET($I708,0,0,A$18,1)),ROUND(TRUNC((U709-(U709/A$18)+$I708),3),2)))","v":188.61},{"$f":"IF(($A$8-$A708)<A$18,\"\",IF(($A$8-$A708)=A$18,SUM(OFFSET($J708,0,0,A$18,1)),ROUND(TRUNC((V709-(V709/A$18)+$J708),3),2)))","v":37.159999999999997},{"$f":"IF(($A$8-$A708)<A$18,\"\",ROUND((100*(U708/T708)),0))","v":38},{"$f":"IF(($A$8-$A708)<A$18,\"\",ROUND((100*(V708/T708)),0))","v":7},{"$f":"IF(($A$8-$A708)<A$18,\"\",ABS(W708-X708))","v":31},{"$f":"IF(($A$8-$A708)<A$18,\"\",W708+X708)","v":45},{"$f":"IF(($A$8-$A708)<A$18,\"\",ROUND(100*(Y708/Z708),0))","v":69},{"$f":"IF(($A$8-$A708)<(2*A$18),\"\",ROUND(IF(($A$8-$A708)=(2*A$18),AVERAGE(OFFSET(AA708,0,0,A$18,1)),(((AB709*(A$18-1))+AA708)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A708)<A$19,\"\",IF(($A$8-$A708)=A$19,SUM(OFFSET($H708,0,0,A$19,1)),ROUND(TRUNC((AC709-(AC709/A$19)+$H708),3),2)))","v":642.74},{"$f":"IF(($A$8-$A708)<A$19,\"\",IF(($A$8-$A708)=A$19,SUM(OFFSET($I708,0,0,A$19,1)),ROUND(TRUNC((AD709-(AD709/A$19)+$I708),3),2)))","v":223},{"$f":"IF(($A$8-$A708)<A$19,\"\",IF(($A$8-$A708)=A$19,SUM(OFFSET($J708,0,0,A$19,1)),ROUND(TRUNC((AE709-(AE709/A$19)+$J708),3),2)))","v":62.06},{"$f":"IF(($A$8-$A708)<A$19,\"\",ROUND((100*(AD708/AC708)),0))","v":35},{"$f":"IF(($A$8-$A708)<A$19,\"\",ROUND((100*(AE708/AC708)),0))","v":10},{"$f":"IF(($A$8-$A708)<A$19,\"\",ABS(AF708-AG708))","v":25},{"$f":"IF(($A$8-$A708)<A$19,\"\",AF708+AG708)","v":45},{"$f":"IF(($A$8-$A708)<A$19,\"\",ROUND(100*(AH708/AI708),0))","v":56},{"$f":"IF(($A$8-$A708)<(2*A$19),\"\",ROUND(IF(($A$8-$A708)=(2*A$19),AVERAGE(OFFSET(AJ708,0,0,A$19,1)),(((AK709*(A$19-1))+AJ708)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[677,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A709+$A$11,0,1,1)","v":"1999-06-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A709+$A$11,0,1,1)","v":997052000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A709+$A$11,0,1,1)","v":2185.7600000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A709+$A$11,0,1,1)","v":2348.2199999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A709+$A$11,0,1,1)","v":2185.7600000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A709+$A$11,0,1,1)","v":2347.88},162.45999999999958,67.909999999999854,0,{"$f":"IF(($A$8-$A709)<A$17,\"\",IF(($A$8-$A709)=A$17,SUM(OFFSET($H709,0,0,A$17,1)),ROUND(TRUNC((K710-(K710/A$17)+$H709),3),2)))","v":426.97},{"$f":"IF(($A$8-$A709)<A$17,\"\",IF(($A$8-$A709)=A$17,SUM(OFFSET($I709,0,0,A$17,1)),ROUND(TRUNC((L710-(L710/A$17)+$I709),3),2)))","v":159.91},{"$f":"IF(($A$8-$A709)<A$17,\"\",IF(($A$8-$A709)=A$17,SUM(OFFSET($J709,0,0,A$17,1)),ROUND(TRUNC((M710-(M710/A$17)+$J709),3),2)))","v":23.64},{"$f":"IF(($A$8-$A709)<A$17,\"\",ROUND((100*(L709/K709)),0))","v":37},{"$f":"IF(($A$8-$A709)<A$17,\"\",ROUND((100*(M709/K709)),0))","v":6},{"$f":"IF(($A$8-$A709)<A$17,\"\",ABS(N709-O709))","v":31},{"$f":"IF(($A$8-$A709)<A$17,\"\",N709+O709)","v":43},{"$f":"IF(($A$8-$A709)<A$17,\"\",ROUND(100*(P709/Q709),0))","v":72},{"$f":"IF(($A$8-$A709)<(2*A$17),\"\",ROUND(IF(($A$8-$A709)=(2*A$17),AVERAGE(OFFSET(R709,0,0,A$17,1)),(((S710*(A$17-1))+R709)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A709)<A$18,\"\",IF(($A$8-$A709)=A$18,SUM(OFFSET($H709,0,0,A$18,1)),ROUND(TRUNC((T710-(T710/A$18)+$H709),3),2)))","v":566.66999999999996},{"$f":"IF(($A$8-$A709)<A$18,\"\",IF(($A$8-$A709)=A$18,SUM(OFFSET($I709,0,0,A$18,1)),ROUND(TRUNC((U710-(U710/A$18)+$I709),3),2)))","v":191.29},{"$f":"IF(($A$8-$A709)<A$18,\"\",IF(($A$8-$A709)=A$18,SUM(OFFSET($J709,0,0,A$18,1)),ROUND(TRUNC((V710-(V710/A$18)+$J709),3),2)))","v":49.55},{"$f":"IF(($A$8-$A709)<A$18,\"\",ROUND((100*(U709/T709)),0))","v":34},{"$f":"IF(($A$8-$A709)<A$18,\"\",ROUND((100*(V709/T709)),0))","v":9},{"$f":"IF(($A$8-$A709)<A$18,\"\",ABS(W709-X709))","v":25},{"$f":"IF(($A$8-$A709)<A$18,\"\",W709+X709)","v":43},{"$f":"IF(($A$8-$A709)<A$18,\"\",ROUND(100*(Y709/Z709),0))","v":58},{"$f":"IF(($A$8-$A709)<(2*A$18),\"\",ROUND(IF(($A$8-$A709)=(2*A$18),AVERAGE(OFFSET(AA709,0,0,A$18,1)),(((AB710*(A$18-1))+AA709)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A709)<A$19,\"\",IF(($A$8-$A709)=A$19,SUM(OFFSET($H709,0,0,A$19,1)),ROUND(TRUNC((AC710-(AC710/A$19)+$H709),3),2)))","v":708.45},{"$f":"IF(($A$8-$A709)<A$19,\"\",IF(($A$8-$A709)=A$19,SUM(OFFSET($I709,0,0,A$19,1)),ROUND(TRUNC((AD710-(AD710/A$19)+$I709),3),2)))","v":222.32},{"$f":"IF(($A$8-$A709)<A$19,\"\",IF(($A$8-$A709)=A$19,SUM(OFFSET($J709,0,0,A$19,1)),ROUND(TRUNC((AE710-(AE710/A$19)+$J709),3),2)))","v":77.58},{"$f":"IF(($A$8-$A709)<A$19,\"\",ROUND((100*(AD709/AC709)),0))","v":31},{"$f":"IF(($A$8-$A709)<A$19,\"\",ROUND((100*(AE709/AC709)),0))","v":11},{"$f":"IF(($A$8-$A709)<A$19,\"\",ABS(AF709-AG709))","v":20},{"$f":"IF(($A$8-$A709)<A$19,\"\",AF709+AG709)","v":42},{"$f":"IF(($A$8-$A709)<A$19,\"\",ROUND(100*(AH709/AI709),0))","v":48},{"$f":"IF(($A$8-$A709)<(2*A$19),\"\",ROUND(IF(($A$8-$A709)=(2*A$19),AVERAGE(OFFSET(AJ709,0,0,A$19,1)),(((AK710*(A$19-1))+AJ709)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[678,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A710+$A$11,0,1,1)","v":"1999-06-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A710+$A$11,0,1,1)","v":907266000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A710+$A$11,0,1,1)","v":2205.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A710+$A$11,0,1,1)","v":2280.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A710+$A$11,0,1,1)","v":2174.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A710+$A$11,0,1,1)","v":2185.7600000000002},106.19999999999982,74.110000000000127,0,{"$f":"IF(($A$8-$A710)<A$17,\"\",IF(($A$8-$A710)=A$17,SUM(OFFSET($H710,0,0,A$17,1)),ROUND(TRUNC((K711-(K711/A$17)+$H710),3),2)))","v":396.76},{"$f":"IF(($A$8-$A710)<A$17,\"\",IF(($A$8-$A710)=A$17,SUM(OFFSET($I710,0,0,A$17,1)),ROUND(TRUNC((L711-(L711/A$17)+$I710),3),2)))","v":138},{"$f":"IF(($A$8-$A710)<A$17,\"\",IF(($A$8-$A710)=A$17,SUM(OFFSET($J710,0,0,A$17,1)),ROUND(TRUNC((M711-(M711/A$17)+$J710),3),2)))","v":35.46},{"$f":"IF(($A$8-$A710)<A$17,\"\",ROUND((100*(L710/K710)),0))","v":35},{"$f":"IF(($A$8-$A710)<A$17,\"\",ROUND((100*(M710/K710)),0))","v":9},{"$f":"IF(($A$8-$A710)<A$17,\"\",ABS(N710-O710))","v":26},{"$f":"IF(($A$8-$A710)<A$17,\"\",N710+O710)","v":44},{"$f":"IF(($A$8-$A710)<A$17,\"\",ROUND(100*(P710/Q710),0))","v":59},{"$f":"IF(($A$8-$A710)<(2*A$17),\"\",ROUND(IF(($A$8-$A710)=(2*A$17),AVERAGE(OFFSET(R710,0,0,A$17,1)),(((S711*(A$17-1))+R710)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A710)<A$18,\"\",IF(($A$8-$A710)=A$18,SUM(OFFSET($H710,0,0,A$18,1)),ROUND(TRUNC((T711-(T711/A$18)+$H710),3),2)))","v":538.94000000000005},{"$f":"IF(($A$8-$A710)<A$18,\"\",IF(($A$8-$A710)=A$18,SUM(OFFSET($I710,0,0,A$18,1)),ROUND(TRUNC((U711-(U711/A$18)+$I710),3),2)))","v":164.5},{"$f":"IF(($A$8-$A710)<A$18,\"\",IF(($A$8-$A710)=A$18,SUM(OFFSET($J710,0,0,A$18,1)),ROUND(TRUNC((V711-(V711/A$18)+$J710),3),2)))","v":66.06},{"$f":"IF(($A$8-$A710)<A$18,\"\",ROUND((100*(U710/T710)),0))","v":31},{"$f":"IF(($A$8-$A710)<A$18,\"\",ROUND((100*(V710/T710)),0))","v":12},{"$f":"IF(($A$8-$A710)<A$18,\"\",ABS(W710-X710))","v":19},{"$f":"IF(($A$8-$A710)<A$18,\"\",W710+X710)","v":43},{"$f":"IF(($A$8-$A710)<A$18,\"\",ROUND(100*(Y710/Z710),0))","v":44},{"$f":"IF(($A$8-$A710)<(2*A$18),\"\",ROUND(IF(($A$8-$A710)=(2*A$18),AVERAGE(OFFSET(AA710,0,0,A$18,1)),(((AB711*(A$18-1))+AA710)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A710)<A$19,\"\",IF(($A$8-$A710)=A$19,SUM(OFFSET($H710,0,0,A$19,1)),ROUND(TRUNC((AC711-(AC711/A$19)+$H710),3),2)))","v":682.49},{"$f":"IF(($A$8-$A710)<A$19,\"\",IF(($A$8-$A710)=A$19,SUM(OFFSET($I710,0,0,A$19,1)),ROUND(TRUNC((AD711-(AD711/A$19)+$I710),3),2)))","v":193.01},{"$f":"IF(($A$8-$A710)<A$19,\"\",IF(($A$8-$A710)=A$19,SUM(OFFSET($J710,0,0,A$19,1)),ROUND(TRUNC((AE711-(AE711/A$19)+$J710),3),2)))","v":96.98},{"$f":"IF(($A$8-$A710)<A$19,\"\",ROUND((100*(AD710/AC710)),0))","v":28},{"$f":"IF(($A$8-$A710)<A$19,\"\",ROUND((100*(AE710/AC710)),0))","v":14},{"$f":"IF(($A$8-$A710)<A$19,\"\",ABS(AF710-AG710))","v":14},{"$f":"IF(($A$8-$A710)<A$19,\"\",AF710+AG710)","v":42},{"$f":"IF(($A$8-$A710)<A$19,\"\",ROUND(100*(AH710/AI710),0))","v":33},{"$f":"IF(($A$8-$A710)<(2*A$19),\"\",ROUND(IF(($A$8-$A710)=(2*A$19),AVERAGE(OFFSET(AJ710,0,0,A$19,1)),(((AK711*(A$19-1))+AJ710)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[679,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A711+$A$11,0,1,1)","v":"1999-06-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A711+$A$11,0,1,1)","v":913902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A711+$A$11,0,1,1)","v":2062.29},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A711+$A$11,0,1,1)","v":2206.1999999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A711+$A$11,0,1,1)","v":2020.38},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A711+$A$11,0,1,1)","v":2205.46},185.81999999999971,47.399999999999636,0,{"$f":"IF(($A$8-$A711)<A$17,\"\",IF(($A$8-$A711)=A$17,SUM(OFFSET($H711,0,0,A$17,1)),ROUND(TRUNC((K712-(K712/A$17)+$H711),3),2)))","v":435.84},{"$f":"IF(($A$8-$A711)<A$17,\"\",IF(($A$8-$A711)=A$17,SUM(OFFSET($I711,0,0,A$17,1)),ROUND(TRUNC((L712-(L712/A$17)+$I711),3),2)))","v":95.84},{"$f":"IF(($A$8-$A711)<A$17,\"\",IF(($A$8-$A711)=A$17,SUM(OFFSET($J711,0,0,A$17,1)),ROUND(TRUNC((M712-(M712/A$17)+$J711),3),2)))","v":53.19},{"$f":"IF(($A$8-$A711)<A$17,\"\",ROUND((100*(L711/K711)),0))","v":22},{"$f":"IF(($A$8-$A711)<A$17,\"\",ROUND((100*(M711/K711)),0))","v":12},{"$f":"IF(($A$8-$A711)<A$17,\"\",ABS(N711-O711))","v":10},{"$f":"IF(($A$8-$A711)<A$17,\"\",N711+O711)","v":34},{"$f":"IF(($A$8-$A711)<A$17,\"\",ROUND(100*(P711/Q711),0))","v":29},{"$f":"IF(($A$8-$A711)<(2*A$17),\"\",ROUND(IF(($A$8-$A711)=(2*A$17),AVERAGE(OFFSET(R711,0,0,A$17,1)),(((S712*(A$17-1))+R711)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A711)<A$18,\"\",IF(($A$8-$A711)=A$18,SUM(OFFSET($H711,0,0,A$18,1)),ROUND(TRUNC((T712-(T712/A$18)+$H711),3),2)))","v":576.99},{"$f":"IF(($A$8-$A711)<A$18,\"\",IF(($A$8-$A711)=A$18,SUM(OFFSET($I711,0,0,A$18,1)),ROUND(TRUNC((U712-(U712/A$18)+$I711),3),2)))","v":120.52},{"$f":"IF(($A$8-$A711)<A$18,\"\",IF(($A$8-$A711)=A$18,SUM(OFFSET($J711,0,0,A$18,1)),ROUND(TRUNC((V712-(V712/A$18)+$J711),3),2)))","v":88.08},{"$f":"IF(($A$8-$A711)<A$18,\"\",ROUND((100*(U711/T711)),0))","v":21},{"$f":"IF(($A$8-$A711)<A$18,\"\",ROUND((100*(V711/T711)),0))","v":15},{"$f":"IF(($A$8-$A711)<A$18,\"\",ABS(W711-X711))","v":6},{"$f":"IF(($A$8-$A711)<A$18,\"\",W711+X711)","v":36},{"$f":"IF(($A$8-$A711)<A$18,\"\",ROUND(100*(Y711/Z711),0))","v":17},{"$f":"IF(($A$8-$A711)<(2*A$18),\"\",ROUND(IF(($A$8-$A711)=(2*A$18),AVERAGE(OFFSET(AA711,0,0,A$18,1)),(((AB712*(A$18-1))+AA711)/A$18)),0))","v":22},{"$f":"IF(($A$8-$A711)<A$19,\"\",IF(($A$8-$A711)=A$19,SUM(OFFSET($H711,0,0,A$19,1)),ROUND(TRUNC((AC712-(AC712/A$19)+$H711),3),2)))","v":720.36},{"$f":"IF(($A$8-$A711)<A$19,\"\",IF(($A$8-$A711)=A$19,SUM(OFFSET($I711,0,0,A$19,1)),ROUND(TRUNC((AD712-(AD712/A$19)+$I711),3),2)))","v":148.62},{"$f":"IF(($A$8-$A711)<A$19,\"\",IF(($A$8-$A711)=A$19,SUM(OFFSET($J711,0,0,A$19,1)),ROUND(TRUNC((AE712-(AE712/A$19)+$J711),3),2)))","v":121.22},{"$f":"IF(($A$8-$A711)<A$19,\"\",ROUND((100*(AD711/AC711)),0))","v":21},{"$f":"IF(($A$8-$A711)<A$19,\"\",ROUND((100*(AE711/AC711)),0))","v":17},{"$f":"IF(($A$8-$A711)<A$19,\"\",ABS(AF711-AG711))","v":4},{"$f":"IF(($A$8-$A711)<A$19,\"\",AF711+AG711)","v":38},{"$f":"IF(($A$8-$A711)<A$19,\"\",ROUND(100*(AH711/AI711),0))","v":11},{"$f":"IF(($A$8-$A711)<(2*A$19),\"\",ROUND(IF(($A$8-$A711)=(2*A$19),AVERAGE(OFFSET(AJ711,0,0,A$19,1)),(((AK712*(A$19-1))+AJ711)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[680,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A712+$A$11,0,1,1)","v":"1999-06-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A712+$A$11,0,1,1)","v":823148000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A712+$A$11,0,1,1)","v":2109.41},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A712+$A$11,0,1,1)","v":2158.8000000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A712+$A$11,0,1,1)","v":2057.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A712+$A$11,0,1,1)","v":2062.29},101.61000000000013,49.330000000000382,0,{"$f":"IF(($A$8-$A712)<A$17,\"\",IF(($A$8-$A712)=A$17,SUM(OFFSET($H712,0,0,A$17,1)),ROUND(TRUNC((K713-(K713/A$17)+$H712),3),2)))","v":375.03},{"$f":"IF(($A$8-$A712)<A$17,\"\",IF(($A$8-$A712)=A$17,SUM(OFFSET($I712,0,0,A$17,1)),ROUND(TRUNC((L713-(L713/A$17)+$I712),3),2)))","v":72.66},{"$f":"IF(($A$8-$A712)<A$17,\"\",IF(($A$8-$A712)=A$17,SUM(OFFSET($J712,0,0,A$17,1)),ROUND(TRUNC((M713-(M713/A$17)+$J712),3),2)))","v":79.790000000000006},{"$f":"IF(($A$8-$A712)<A$17,\"\",ROUND((100*(L712/K712)),0))","v":19},{"$f":"IF(($A$8-$A712)<A$17,\"\",ROUND((100*(M712/K712)),0))","v":21},{"$f":"IF(($A$8-$A712)<A$17,\"\",ABS(N712-O712))","v":2},{"$f":"IF(($A$8-$A712)<A$17,\"\",N712+O712)","v":40},{"$f":"IF(($A$8-$A712)<A$17,\"\",ROUND(100*(P712/Q712),0))","v":5},{"$f":"IF(($A$8-$A712)<(2*A$17),\"\",ROUND(IF(($A$8-$A712)=(2*A$17),AVERAGE(OFFSET(R712,0,0,A$17,1)),(((S713*(A$17-1))+R712)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A712)<A$18,\"\",IF(($A$8-$A712)=A$18,SUM(OFFSET($H712,0,0,A$18,1)),ROUND(TRUNC((T713-(T713/A$18)+$H712),3),2)))","v":521.55999999999995},{"$f":"IF(($A$8-$A712)<A$18,\"\",IF(($A$8-$A712)=A$18,SUM(OFFSET($I712,0,0,A$18,1)),ROUND(TRUNC((U713-(U713/A$18)+$I712),3),2)))","v":97.49},{"$f":"IF(($A$8-$A712)<A$18,\"\",IF(($A$8-$A712)=A$18,SUM(OFFSET($J712,0,0,A$18,1)),ROUND(TRUNC((V713-(V713/A$18)+$J712),3),2)))","v":117.44},{"$f":"IF(($A$8-$A712)<A$18,\"\",ROUND((100*(U712/T712)),0))","v":19},{"$f":"IF(($A$8-$A712)<A$18,\"\",ROUND((100*(V712/T712)),0))","v":23},{"$f":"IF(($A$8-$A712)<A$18,\"\",ABS(W712-X712))","v":4},{"$f":"IF(($A$8-$A712)<A$18,\"\",W712+X712)","v":42},{"$f":"IF(($A$8-$A712)<A$18,\"\",ROUND(100*(Y712/Z712),0))","v":10},{"$f":"IF(($A$8-$A712)<(2*A$18),\"\",ROUND(IF(($A$8-$A712)=(2*A$18),AVERAGE(OFFSET(AA712,0,0,A$18,1)),(((AB713*(A$18-1))+AA712)/A$18)),0))","v":24},{"$f":"IF(($A$8-$A712)<A$19,\"\",IF(($A$8-$A712)=A$19,SUM(OFFSET($H712,0,0,A$19,1)),ROUND(TRUNC((AC713-(AC713/A$19)+$H712),3),2)))","v":668.18},{"$f":"IF(($A$8-$A712)<A$19,\"\",IF(($A$8-$A712)=A$19,SUM(OFFSET($I712,0,0,A$19,1)),ROUND(TRUNC((AD713-(AD713/A$19)+$I712),3),2)))","v":126.53},{"$f":"IF(($A$8-$A712)<A$19,\"\",IF(($A$8-$A712)=A$19,SUM(OFFSET($J712,0,0,A$19,1)),ROUND(TRUNC((AE713-(AE713/A$19)+$J712),3),2)))","v":151.52000000000001},{"$f":"IF(($A$8-$A712)<A$19,\"\",ROUND((100*(AD712/AC712)),0))","v":19},{"$f":"IF(($A$8-$A712)<A$19,\"\",ROUND((100*(AE712/AC712)),0))","v":23},{"$f":"IF(($A$8-$A712)<A$19,\"\",ABS(AF712-AG712))","v":4},{"$f":"IF(($A$8-$A712)<A$19,\"\",AF712+AG712)","v":42},{"$f":"IF(($A$8-$A712)<A$19,\"\",ROUND(100*(AH712/AI712),0))","v":10},{"$f":"IF(($A$8-$A712)<(2*A$19),\"\",ROUND(IF(($A$8-$A712)=(2*A$19),AVERAGE(OFFSET(AJ712,0,0,A$19,1)),(((AK713*(A$19-1))+AJ712)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[681,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A713+$A$11,0,1,1)","v":"1999-06-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A713+$A$11,0,1,1)","v":836065000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A713+$A$11,0,1,1)","v":2089.6999999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A713+$A$11,0,1,1)","v":2109.4699999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A713+$A$11,0,1,1)","v":1987.4},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A713+$A$11,0,1,1)","v":2109.41},122.06999999999971,0,0,{"$f":"IF(($A$8-$A713)<A$17,\"\",IF(($A$8-$A713)=A$17,SUM(OFFSET($H713,0,0,A$17,1)),ROUND(TRUNC((K714-(K714/A$17)+$H713),3),2)))","v":410.13},{"$f":"IF(($A$8-$A713)<A$17,\"\",IF(($A$8-$A713)=A$17,SUM(OFFSET($I713,0,0,A$17,1)),ROUND(TRUNC((L714-(L714/A$17)+$I713),3),2)))","v":35},{"$f":"IF(($A$8-$A713)<A$17,\"\",IF(($A$8-$A713)=A$17,SUM(OFFSET($J713,0,0,A$17,1)),ROUND(TRUNC((M714-(M714/A$17)+$J713),3),2)))","v":119.69},{"$f":"IF(($A$8-$A713)<A$17,\"\",ROUND((100*(L713/K713)),0))","v":9},{"$f":"IF(($A$8-$A713)<A$17,\"\",ROUND((100*(M713/K713)),0))","v":29},{"$f":"IF(($A$8-$A713)<A$17,\"\",ABS(N713-O713))","v":20},{"$f":"IF(($A$8-$A713)<A$17,\"\",N713+O713)","v":38},{"$f":"IF(($A$8-$A713)<A$17,\"\",ROUND(100*(P713/Q713),0))","v":53},{"$f":"IF(($A$8-$A713)<(2*A$17),\"\",ROUND(IF(($A$8-$A713)=(2*A$17),AVERAGE(OFFSET(R713,0,0,A$17,1)),(((S714*(A$17-1))+R713)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A713)<A$18,\"\",IF(($A$8-$A713)=A$18,SUM(OFFSET($H713,0,0,A$18,1)),ROUND(TRUNC((T714-(T714/A$18)+$H713),3),2)))","v":559.92999999999995},{"$f":"IF(($A$8-$A713)<A$18,\"\",IF(($A$8-$A713)=A$18,SUM(OFFSET($I713,0,0,A$18,1)),ROUND(TRUNC((U714-(U714/A$18)+$I713),3),2)))","v":64.209999999999994},{"$f":"IF(($A$8-$A713)<A$18,\"\",IF(($A$8-$A713)=A$18,SUM(OFFSET($J713,0,0,A$18,1)),ROUND(TRUNC((V714-(V714/A$18)+$J713),3),2)))","v":156.59},{"$f":"IF(($A$8-$A713)<A$18,\"\",ROUND((100*(U713/T713)),0))","v":11},{"$f":"IF(($A$8-$A713)<A$18,\"\",ROUND((100*(V713/T713)),0))","v":28},{"$f":"IF(($A$8-$A713)<A$18,\"\",ABS(W713-X713))","v":17},{"$f":"IF(($A$8-$A713)<A$18,\"\",W713+X713)","v":39},{"$f":"IF(($A$8-$A713)<A$18,\"\",ROUND(100*(Y713/Z713),0))","v":44},{"$f":"IF(($A$8-$A713)<(2*A$18),\"\",ROUND(IF(($A$8-$A713)=(2*A$18),AVERAGE(OFFSET(AA713,0,0,A$18,1)),(((AB714*(A$18-1))+AA713)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A713)<A$19,\"\",IF(($A$8-$A713)=A$19,SUM(OFFSET($H713,0,0,A$19,1)),ROUND(TRUNC((AC714-(AC714/A$19)+$H713),3),2)))","v":708.21},{"$f":"IF(($A$8-$A713)<A$19,\"\",IF(($A$8-$A713)=A$19,SUM(OFFSET($I713,0,0,A$19,1)),ROUND(TRUNC((AD714-(AD714/A$19)+$I713),3),2)))","v":96.5},{"$f":"IF(($A$8-$A713)<A$19,\"\",IF(($A$8-$A713)=A$19,SUM(OFFSET($J713,0,0,A$19,1)),ROUND(TRUNC((AE714-(AE714/A$19)+$J713),3),2)))","v":189.4},{"$f":"IF(($A$8-$A713)<A$19,\"\",ROUND((100*(AD713/AC713)),0))","v":14},{"$f":"IF(($A$8-$A713)<A$19,\"\",ROUND((100*(AE713/AC713)),0))","v":27},{"$f":"IF(($A$8-$A713)<A$19,\"\",ABS(AF713-AG713))","v":13},{"$f":"IF(($A$8-$A713)<A$19,\"\",AF713+AG713)","v":41},{"$f":"IF(($A$8-$A713)<A$19,\"\",ROUND(100*(AH713/AI713),0))","v":32},{"$f":"IF(($A$8-$A713)<(2*A$19),\"\",ROUND(IF(($A$8-$A713)=(2*A$19),AVERAGE(OFFSET(AJ713,0,0,A$19,1)),(((AK714*(A$19-1))+AJ713)/A$19)),0))","v":25},5,10,20,30,50,70,90,{"$f":"IF($A713=$B$27,AS$32,0)","v":0},0]
[682,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A714+$A$11,0,1,1)","v":"1999-05-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A714+$A$11,0,1,1)","v":916754000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A714+$A$11,0,1,1)","v":2114.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A714+$A$11,0,1,1)","v":2123.4699999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A714+$A$11,0,1,1)","v":1960.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A714+$A$11,0,1,1)","v":2089.6999999999998},162.91999999999985,0,139.18000000000006,{"$f":"IF(($A$8-$A714)<A$17,\"\",IF(($A$8-$A714)=A$17,SUM(OFFSET($H714,0,0,A$17,1)),ROUND(TRUNC((K715-(K715/A$17)+$H714),3),2)))","v":432.09},{"$f":"IF(($A$8-$A714)<A$17,\"\",IF(($A$8-$A714)=A$17,SUM(OFFSET($I714,0,0,A$17,1)),ROUND(TRUNC((L715-(L715/A$17)+$I714),3),2)))","v":52.5},{"$f":"IF(($A$8-$A714)<A$17,\"\",IF(($A$8-$A714)=A$17,SUM(OFFSET($J714,0,0,A$17,1)),ROUND(TRUNC((M715-(M715/A$17)+$J714),3),2)))","v":179.54},{"$f":"IF(($A$8-$A714)<A$17,\"\",ROUND((100*(L714/K714)),0))","v":12},{"$f":"IF(($A$8-$A714)<A$17,\"\",ROUND((100*(M714/K714)),0))","v":42},{"$f":"IF(($A$8-$A714)<A$17,\"\",ABS(N714-O714))","v":30},{"$f":"IF(($A$8-$A714)<A$17,\"\",N714+O714)","v":54},{"$f":"IF(($A$8-$A714)<A$17,\"\",ROUND(100*(P714/Q714),0))","v":56},{"$f":"IF(($A$8-$A714)<(2*A$17),\"\",ROUND(IF(($A$8-$A714)=(2*A$17),AVERAGE(OFFSET(R714,0,0,A$17,1)),(((S715*(A$17-1))+R714)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A714)<A$18,\"\",IF(($A$8-$A714)=A$18,SUM(OFFSET($H714,0,0,A$18,1)),ROUND(TRUNC((T715-(T715/A$18)+$H714),3),2)))","v":583.80999999999995},{"$f":"IF(($A$8-$A714)<A$18,\"\",IF(($A$8-$A714)=A$18,SUM(OFFSET($I714,0,0,A$18,1)),ROUND(TRUNC((U715-(U715/A$18)+$I714),3),2)))","v":85.61},{"$f":"IF(($A$8-$A714)<A$18,\"\",IF(($A$8-$A714)=A$18,SUM(OFFSET($J714,0,0,A$18,1)),ROUND(TRUNC((V715-(V715/A$18)+$J714),3),2)))","v":208.78},{"$f":"IF(($A$8-$A714)<A$18,\"\",ROUND((100*(U714/T714)),0))","v":15},{"$f":"IF(($A$8-$A714)<A$18,\"\",ROUND((100*(V714/T714)),0))","v":36},{"$f":"IF(($A$8-$A714)<A$18,\"\",ABS(W714-X714))","v":21},{"$f":"IF(($A$8-$A714)<A$18,\"\",W714+X714)","v":51},{"$f":"IF(($A$8-$A714)<A$18,\"\",ROUND(100*(Y714/Z714),0))","v":41},{"$f":"IF(($A$8-$A714)<(2*A$18),\"\",ROUND(IF(($A$8-$A714)=(2*A$18),AVERAGE(OFFSET(AA714,0,0,A$18,1)),(((AB715*(A$18-1))+AA714)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A714)<A$19,\"\",IF(($A$8-$A714)=A$19,SUM(OFFSET($H714,0,0,A$19,1)),ROUND(TRUNC((AC715-(AC715/A$19)+$H714),3),2)))","v":732.68},{"$f":"IF(($A$8-$A714)<A$19,\"\",IF(($A$8-$A714)=A$19,SUM(OFFSET($I714,0,0,A$19,1)),ROUND(TRUNC((AD715-(AD715/A$19)+$I714),3),2)))","v":120.62},{"$f":"IF(($A$8-$A714)<A$19,\"\",IF(($A$8-$A714)=A$19,SUM(OFFSET($J714,0,0,A$19,1)),ROUND(TRUNC((AE715-(AE715/A$19)+$J714),3),2)))","v":236.75},{"$f":"IF(($A$8-$A714)<A$19,\"\",ROUND((100*(AD714/AC714)),0))","v":16},{"$f":"IF(($A$8-$A714)<A$19,\"\",ROUND((100*(AE714/AC714)),0))","v":32},{"$f":"IF(($A$8-$A714)<A$19,\"\",ABS(AF714-AG714))","v":16},{"$f":"IF(($A$8-$A714)<A$19,\"\",AF714+AG714)","v":48},{"$f":"IF(($A$8-$A714)<A$19,\"\",ROUND(100*(AH714/AI714),0))","v":33},{"$f":"IF(($A$8-$A714)<(2*A$19),\"\",ROUND(IF(($A$8-$A714)=(2*A$19),AVERAGE(OFFSET(AJ714,0,0,A$19,1)),(((AK715*(A$19-1))+AJ714)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[683,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A715+$A$11,0,1,1)","v":"1999-05-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A715+$A$11,0,1,1)","v":901646000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A715+$A$11,0,1,1)","v":2125.15},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A715+$A$11,0,1,1)","v":2193.4499999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A715+$A$11,0,1,1)","v":2099.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A715+$A$11,0,1,1)","v":2114.4},93.7199999999998,0,10.170000000000073,{"$f":"IF(($A$8-$A715)<A$17,\"\",IF(($A$8-$A715)=A$17,SUM(OFFSET($H715,0,0,A$17,1)),ROUND(TRUNC((K716-(K716/A$17)+$H715),3),2)))","v":403.75},{"$f":"IF(($A$8-$A715)<A$17,\"\",IF(($A$8-$A715)=A$17,SUM(OFFSET($I715,0,0,A$17,1)),ROUND(TRUNC((L716-(L716/A$17)+$I715),3),2)))","v":78.75},{"$f":"IF(($A$8-$A715)<A$17,\"\",IF(($A$8-$A715)=A$17,SUM(OFFSET($J715,0,0,A$17,1)),ROUND(TRUNC((M716-(M716/A$17)+$J715),3),2)))","v":60.54},{"$f":"IF(($A$8-$A715)<A$17,\"\",ROUND((100*(L715/K715)),0))","v":20},{"$f":"IF(($A$8-$A715)<A$17,\"\",ROUND((100*(M715/K715)),0))","v":15},{"$f":"IF(($A$8-$A715)<A$17,\"\",ABS(N715-O715))","v":5},{"$f":"IF(($A$8-$A715)<A$17,\"\",N715+O715)","v":35},{"$f":"IF(($A$8-$A715)<A$17,\"\",ROUND(100*(P715/Q715),0))","v":14},{"$f":"IF(($A$8-$A715)<(2*A$17),\"\",ROUND(IF(($A$8-$A715)=(2*A$17),AVERAGE(OFFSET(R715,0,0,A$17,1)),(((S716*(A$17-1))+R715)/A$17)),0))","v":20},{"$f":"IF(($A$8-$A715)<A$18,\"\",IF(($A$8-$A715)=A$18,SUM(OFFSET($H715,0,0,A$18,1)),ROUND(TRUNC((T716-(T716/A$18)+$H715),3),2)))","v":561.17999999999995},{"$f":"IF(($A$8-$A715)<A$18,\"\",IF(($A$8-$A715)=A$18,SUM(OFFSET($I715,0,0,A$18,1)),ROUND(TRUNC((U716-(U716/A$18)+$I715),3),2)))","v":114.15},{"$f":"IF(($A$8-$A715)<A$18,\"\",IF(($A$8-$A715)=A$18,SUM(OFFSET($J715,0,0,A$18,1)),ROUND(TRUNC((V716-(V716/A$18)+$J715),3),2)))","v":92.8},{"$f":"IF(($A$8-$A715)<A$18,\"\",ROUND((100*(U715/T715)),0))","v":20},{"$f":"IF(($A$8-$A715)<A$18,\"\",ROUND((100*(V715/T715)),0))","v":17},{"$f":"IF(($A$8-$A715)<A$18,\"\",ABS(W715-X715))","v":3},{"$f":"IF(($A$8-$A715)<A$18,\"\",W715+X715)","v":37},{"$f":"IF(($A$8-$A715)<A$18,\"\",ROUND(100*(Y715/Z715),0))","v":8},{"$f":"IF(($A$8-$A715)<(2*A$18),\"\",ROUND(IF(($A$8-$A715)=(2*A$18),AVERAGE(OFFSET(AA715,0,0,A$18,1)),(((AB716*(A$18-1))+AA715)/A$18)),0))","v":17},{"$f":"IF(($A$8-$A715)<A$19,\"\",IF(($A$8-$A715)=A$19,SUM(OFFSET($H715,0,0,A$19,1)),ROUND(TRUNC((AC716-(AC716/A$19)+$H715),3),2)))","v":712.2},{"$f":"IF(($A$8-$A715)<A$19,\"\",IF(($A$8-$A715)=A$19,SUM(OFFSET($I715,0,0,A$19,1)),ROUND(TRUNC((AD716-(AD716/A$19)+$I715),3),2)))","v":150.78},{"$f":"IF(($A$8-$A715)<A$19,\"\",IF(($A$8-$A715)=A$19,SUM(OFFSET($J715,0,0,A$19,1)),ROUND(TRUNC((AE716-(AE716/A$19)+$J715),3),2)))","v":121.96},{"$f":"IF(($A$8-$A715)<A$19,\"\",ROUND((100*(AD715/AC715)),0))","v":21},{"$f":"IF(($A$8-$A715)<A$19,\"\",ROUND((100*(AE715/AC715)),0))","v":17},{"$f":"IF(($A$8-$A715)<A$19,\"\",ABS(AF715-AG715))","v":4},{"$f":"IF(($A$8-$A715)<A$19,\"\",AF715+AG715)","v":38},{"$f":"IF(($A$8-$A715)<A$19,\"\",ROUND(100*(AH715/AI715),0))","v":11},{"$f":"IF(($A$8-$A715)<(2*A$19),\"\",ROUND(IF(($A$8-$A715)=(2*A$19),AVERAGE(OFFSET(AJ715,0,0,A$19,1)),(((AK716*(A$19-1))+AJ715)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[684,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A716+$A$11,0,1,1)","v":"1999-05-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A716+$A$11,0,1,1)","v":964846000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A716+$A$11,0,1,1)","v":2117.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A716+$A$11,0,1,1)","v":2239.86},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A716+$A$11,0,1,1)","v":2109.9},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A716+$A$11,0,1,1)","v":2125.15},129.96000000000004,69.340000000000146,0,{"$f":"IF(($A$8-$A716)<A$17,\"\",IF(($A$8-$A716)=A$17,SUM(OFFSET($H716,0,0,A$17,1)),ROUND(TRUNC((K717-(K717/A$17)+$H716),3),2)))","v":465.05},{"$f":"IF(($A$8-$A716)<A$17,\"\",IF(($A$8-$A716)=A$17,SUM(OFFSET($I716,0,0,A$17,1)),ROUND(TRUNC((L717-(L717/A$17)+$I716),3),2)))","v":118.13},{"$f":"IF(($A$8-$A716)<A$17,\"\",IF(($A$8-$A716)=A$17,SUM(OFFSET($J716,0,0,A$17,1)),ROUND(TRUNC((M717-(M717/A$17)+$J716),3),2)))","v":75.55},{"$f":"IF(($A$8-$A716)<A$17,\"\",ROUND((100*(L716/K716)),0))","v":25},{"$f":"IF(($A$8-$A716)<A$17,\"\",ROUND((100*(M716/K716)),0))","v":16},{"$f":"IF(($A$8-$A716)<A$17,\"\",ABS(N716-O716))","v":9},{"$f":"IF(($A$8-$A716)<A$17,\"\",N716+O716)","v":41},{"$f":"IF(($A$8-$A716)<A$17,\"\",ROUND(100*(P716/Q716),0))","v":22},{"$f":"IF(($A$8-$A716)<(2*A$17),\"\",ROUND(IF(($A$8-$A716)=(2*A$17),AVERAGE(OFFSET(R716,0,0,A$17,1)),(((S717*(A$17-1))+R716)/A$17)),0))","v":23},{"$f":"IF(($A$8-$A716)<A$18,\"\",IF(($A$8-$A716)=A$18,SUM(OFFSET($H716,0,0,A$18,1)),ROUND(TRUNC((T717-(T717/A$18)+$H716),3),2)))","v":623.28},{"$f":"IF(($A$8-$A716)<A$18,\"\",IF(($A$8-$A716)=A$18,SUM(OFFSET($I716,0,0,A$18,1)),ROUND(TRUNC((U717-(U717/A$18)+$I716),3),2)))","v":152.19999999999999},{"$f":"IF(($A$8-$A716)<A$18,\"\",IF(($A$8-$A716)=A$18,SUM(OFFSET($J716,0,0,A$18,1)),ROUND(TRUNC((V717-(V717/A$18)+$J716),3),2)))","v":110.17},{"$f":"IF(($A$8-$A716)<A$18,\"\",ROUND((100*(U716/T716)),0))","v":24},{"$f":"IF(($A$8-$A716)<A$18,\"\",ROUND((100*(V716/T716)),0))","v":18},{"$f":"IF(($A$8-$A716)<A$18,\"\",ABS(W716-X716))","v":6},{"$f":"IF(($A$8-$A716)<A$18,\"\",W716+X716)","v":42},{"$f":"IF(($A$8-$A716)<A$18,\"\",ROUND(100*(Y716/Z716),0))","v":14},{"$f":"IF(($A$8-$A716)<(2*A$18),\"\",ROUND(IF(($A$8-$A716)=(2*A$18),AVERAGE(OFFSET(AA716,0,0,A$18,1)),(((AB717*(A$18-1))+AA716)/A$18)),0))","v":20},{"$f":"IF(($A$8-$A716)<A$19,\"\",IF(($A$8-$A716)=A$19,SUM(OFFSET($H716,0,0,A$19,1)),ROUND(TRUNC((AC717-(AC717/A$19)+$H716),3),2)))","v":773.1},{"$f":"IF(($A$8-$A716)<A$19,\"\",IF(($A$8-$A716)=A$19,SUM(OFFSET($I716,0,0,A$19,1)),ROUND(TRUNC((AD717-(AD717/A$19)+$I716),3),2)))","v":188.47},{"$f":"IF(($A$8-$A716)<A$19,\"\",IF(($A$8-$A716)=A$19,SUM(OFFSET($J716,0,0,A$19,1)),ROUND(TRUNC((AE717-(AE717/A$19)+$J716),3),2)))","v":139.74},{"$f":"IF(($A$8-$A716)<A$19,\"\",ROUND((100*(AD716/AC716)),0))","v":24},{"$f":"IF(($A$8-$A716)<A$19,\"\",ROUND((100*(AE716/AC716)),0))","v":18},{"$f":"IF(($A$8-$A716)<A$19,\"\",ABS(AF716-AG716))","v":6},{"$f":"IF(($A$8-$A716)<A$19,\"\",AF716+AG716)","v":42},{"$f":"IF(($A$8-$A716)<A$19,\"\",ROUND(100*(AH716/AI716),0))","v":14},{"$f":"IF(($A$8-$A716)<(2*A$19),\"\",ROUND(IF(($A$8-$A716)=(2*A$19),AVERAGE(OFFSET(AJ716,0,0,A$19,1)),(((AK717*(A$19-1))+AJ716)/A$19)),0))","v":22},5,10,20,30,50,70,90,0,0]
[685,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A717+$A$11,0,1,1)","v":"1999-05-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A717+$A$11,0,1,1)","v":920632000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A717+$A$11,0,1,1)","v":2136.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A717+$A$11,0,1,1)","v":2170.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A717+$A$11,0,1,1)","v":2047.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A717+$A$11,0,1,1)","v":2117.73},122.75,0,33.900000000000091,{"$f":"IF(($A$8-$A717)<A$17,\"\",IF(($A$8-$A717)=A$17,SUM(OFFSET($H717,0,0,A$17,1)),ROUND(TRUNC((K718-(K718/A$17)+$H717),3),2)))","v":502.63},{"$f":"IF(($A$8-$A717)<A$17,\"\",IF(($A$8-$A717)=A$17,SUM(OFFSET($I717,0,0,A$17,1)),ROUND(TRUNC((L718-(L718/A$17)+$I717),3),2)))","v":73.180000000000007},{"$f":"IF(($A$8-$A717)<A$17,\"\",IF(($A$8-$A717)=A$17,SUM(OFFSET($J717,0,0,A$17,1)),ROUND(TRUNC((M718-(M718/A$17)+$J717),3),2)))","v":113.33},{"$f":"IF(($A$8-$A717)<A$17,\"\",ROUND((100*(L717/K717)),0))","v":15},{"$f":"IF(($A$8-$A717)<A$17,\"\",ROUND((100*(M717/K717)),0))","v":23},{"$f":"IF(($A$8-$A717)<A$17,\"\",ABS(N717-O717))","v":8},{"$f":"IF(($A$8-$A717)<A$17,\"\",N717+O717)","v":38},{"$f":"IF(($A$8-$A717)<A$17,\"\",ROUND(100*(P717/Q717),0))","v":21},{"$f":"IF(($A$8-$A717)<(2*A$17),\"\",ROUND(IF(($A$8-$A717)=(2*A$17),AVERAGE(OFFSET(R717,0,0,A$17,1)),(((S718*(A$17-1))+R717)/A$17)),0))","v":23},{"$f":"IF(($A$8-$A717)<A$18,\"\",IF(($A$8-$A717)=A$18,SUM(OFFSET($H717,0,0,A$18,1)),ROUND(TRUNC((T718-(T718/A$18)+$H717),3),2)))","v":657.76},{"$f":"IF(($A$8-$A717)<A$18,\"\",IF(($A$8-$A717)=A$18,SUM(OFFSET($I717,0,0,A$18,1)),ROUND(TRUNC((U718-(U718/A$18)+$I717),3),2)))","v":110.48},{"$f":"IF(($A$8-$A717)<A$18,\"\",IF(($A$8-$A717)=A$18,SUM(OFFSET($J717,0,0,A$18,1)),ROUND(TRUNC((V718-(V718/A$18)+$J717),3),2)))","v":146.88999999999999},{"$f":"IF(($A$8-$A717)<A$18,\"\",ROUND((100*(U717/T717)),0))","v":17},{"$f":"IF(($A$8-$A717)<A$18,\"\",ROUND((100*(V717/T717)),0))","v":22},{"$f":"IF(($A$8-$A717)<A$18,\"\",ABS(W717-X717))","v":5},{"$f":"IF(($A$8-$A717)<A$18,\"\",W717+X717)","v":39},{"$f":"IF(($A$8-$A717)<A$18,\"\",ROUND(100*(Y717/Z717),0))","v":13},{"$f":"IF(($A$8-$A717)<(2*A$18),\"\",ROUND(IF(($A$8-$A717)=(2*A$18),AVERAGE(OFFSET(AA717,0,0,A$18,1)),(((AB718*(A$18-1))+AA717)/A$18)),0))","v":22},{"$f":"IF(($A$8-$A717)<A$19,\"\",IF(($A$8-$A717)=A$19,SUM(OFFSET($H717,0,0,A$19,1)),ROUND(TRUNC((AC718-(AC718/A$19)+$H717),3),2)))","v":803.93},{"$f":"IF(($A$8-$A717)<A$19,\"\",IF(($A$8-$A717)=A$19,SUM(OFFSET($I717,0,0,A$19,1)),ROUND(TRUNC((AD718-(AD718/A$19)+$I717),3),2)))","v":148.91},{"$f":"IF(($A$8-$A717)<A$19,\"\",IF(($A$8-$A717)=A$19,SUM(OFFSET($J717,0,0,A$19,1)),ROUND(TRUNC((AE718-(AE718/A$19)+$J717),3),2)))","v":174.68},{"$f":"IF(($A$8-$A717)<A$19,\"\",ROUND((100*(AD717/AC717)),0))","v":19},{"$f":"IF(($A$8-$A717)<A$19,\"\",ROUND((100*(AE717/AC717)),0))","v":22},{"$f":"IF(($A$8-$A717)<A$19,\"\",ABS(AF717-AG717))","v":3},{"$f":"IF(($A$8-$A717)<A$19,\"\",AF717+AG717)","v":41},{"$f":"IF(($A$8-$A717)<A$19,\"\",ROUND(100*(AH717/AI717),0))","v":7},{"$f":"IF(($A$8-$A717)<(2*A$19),\"\",ROUND(IF(($A$8-$A717)=(2*A$19),AVERAGE(OFFSET(AJ717,0,0,A$19,1)),(((AK718*(A$19-1))+AJ717)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[686,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A718+$A$11,0,1,1)","v":"1999-04-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A718+$A$11,0,1,1)","v":1036682000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A718+$A$11,0,1,1)","v":2210.4499999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A718+$A$11,0,1,1)","v":2283.5500000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A718+$A$11,0,1,1)","v":2081.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A718+$A$11,0,1,1)","v":2136.39},201.88000000000011,59.150000000000091,0,{"$f":"IF(($A$8-$A718)<A$17,\"\",IF(($A$8-$A718)=A$17,SUM(OFFSET($H718,0,0,A$17,1)),ROUND(TRUNC((K719-(K719/A$17)+$H718),3),2)))","v":569.82000000000005},{"$f":"IF(($A$8-$A718)<A$17,\"\",IF(($A$8-$A718)=A$17,SUM(OFFSET($I718,0,0,A$17,1)),ROUND(TRUNC((L719-(L719/A$17)+$I718),3),2)))","v":109.77},{"$f":"IF(($A$8-$A718)<A$17,\"\",IF(($A$8-$A718)=A$17,SUM(OFFSET($J718,0,0,A$17,1)),ROUND(TRUNC((M719-(M719/A$17)+$J718),3),2)))","v":119.15},{"$f":"IF(($A$8-$A718)<A$17,\"\",ROUND((100*(L718/K718)),0))","v":19},{"$f":"IF(($A$8-$A718)<A$17,\"\",ROUND((100*(M718/K718)),0))","v":21},{"$f":"IF(($A$8-$A718)<A$17,\"\",ABS(N718-O718))","v":2},{"$f":"IF(($A$8-$A718)<A$17,\"\",N718+O718)","v":40},{"$f":"IF(($A$8-$A718)<A$17,\"\",ROUND(100*(P718/Q718),0))","v":5},{"$f":"IF(($A$8-$A718)<(2*A$17),\"\",ROUND(IF(($A$8-$A718)=(2*A$17),AVERAGE(OFFSET(R718,0,0,A$17,1)),(((S719*(A$17-1))+R718)/A$17)),0))","v":24},{"$f":"IF(($A$8-$A718)<A$18,\"\",IF(($A$8-$A718)=A$18,SUM(OFFSET($H718,0,0,A$18,1)),ROUND(TRUNC((T719-(T719/A$18)+$H718),3),2)))","v":713.34},{"$f":"IF(($A$8-$A718)<A$18,\"\",IF(($A$8-$A718)=A$18,SUM(OFFSET($I718,0,0,A$18,1)),ROUND(TRUNC((U719-(U719/A$18)+$I718),3),2)))","v":147.30000000000001},{"$f":"IF(($A$8-$A718)<A$18,\"\",IF(($A$8-$A718)=A$18,SUM(OFFSET($J718,0,0,A$18,1)),ROUND(TRUNC((V719-(V719/A$18)+$J718),3),2)))","v":150.65},{"$f":"IF(($A$8-$A718)<A$18,\"\",ROUND((100*(U718/T718)),0))","v":21},{"$f":"IF(($A$8-$A718)<A$18,\"\",ROUND((100*(V718/T718)),0))","v":21},{"$f":"IF(($A$8-$A718)<A$18,\"\",ABS(W718-X718))","v":0},{"$f":"IF(($A$8-$A718)<A$18,\"\",W718+X718)","v":42},{"$f":"IF(($A$8-$A718)<A$18,\"\",ROUND(100*(Y718/Z718),0))","v":0},{"$f":"IF(($A$8-$A718)<(2*A$18),\"\",ROUND(IF(($A$8-$A718)=(2*A$18),AVERAGE(OFFSET(AA718,0,0,A$18,1)),(((AB719*(A$18-1))+AA718)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A718)<A$19,\"\",IF(($A$8-$A718)=A$19,SUM(OFFSET($H718,0,0,A$19,1)),ROUND(TRUNC((AC719-(AC719/A$19)+$H718),3),2)))","v":851.48},{"$f":"IF(($A$8-$A718)<A$19,\"\",IF(($A$8-$A718)=A$19,SUM(OFFSET($I718,0,0,A$19,1)),ROUND(TRUNC((AD719-(AD719/A$19)+$I718),3),2)))","v":186.14},{"$f":"IF(($A$8-$A718)<A$19,\"\",IF(($A$8-$A718)=A$19,SUM(OFFSET($J718,0,0,A$19,1)),ROUND(TRUNC((AE719-(AE719/A$19)+$J718),3),2)))","v":175.98},{"$f":"IF(($A$8-$A718)<A$19,\"\",ROUND((100*(AD718/AC718)),0))","v":22},{"$f":"IF(($A$8-$A718)<A$19,\"\",ROUND((100*(AE718/AC718)),0))","v":21},{"$f":"IF(($A$8-$A718)<A$19,\"\",ABS(AF718-AG718))","v":1},{"$f":"IF(($A$8-$A718)<A$19,\"\",AF718+AG718)","v":43},{"$f":"IF(($A$8-$A718)<A$19,\"\",ROUND(100*(AH718/AI718),0))","v":2},{"$f":"IF(($A$8-$A718)<(2*A$19),\"\",ROUND(IF(($A$8-$A718)=(2*A$19),AVERAGE(OFFSET(AJ718,0,0,A$19,1)),(((AK719*(A$19-1))+AJ718)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[687,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A719+$A$11,0,1,1)","v":"1999-04-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A719+$A$11,0,1,1)","v":1126028000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A719+$A$11,0,1,1)","v":2086.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A719+$A$11,0,1,1)","v":2224.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A719+$A$11,0,1,1)","v":1952.36},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A719+$A$11,0,1,1)","v":2210.44},272.04000000000019,0,101.3599999999999,{"$f":"IF(($A$8-$A719)<A$17,\"\",IF(($A$8-$A719)=A$17,SUM(OFFSET($H719,0,0,A$17,1)),ROUND(TRUNC((K720-(K720/A$17)+$H719),3),2)))","v":551.91},{"$f":"IF(($A$8-$A719)<A$17,\"\",IF(($A$8-$A719)=A$17,SUM(OFFSET($I719,0,0,A$17,1)),ROUND(TRUNC((L720-(L720/A$17)+$I719),3),2)))","v":75.930000000000007},{"$f":"IF(($A$8-$A719)<A$17,\"\",IF(($A$8-$A719)=A$17,SUM(OFFSET($J719,0,0,A$17,1)),ROUND(TRUNC((M720-(M720/A$17)+$J719),3),2)))","v":178.72},{"$f":"IF(($A$8-$A719)<A$17,\"\",ROUND((100*(L719/K719)),0))","v":14},{"$f":"IF(($A$8-$A719)<A$17,\"\",ROUND((100*(M719/K719)),0))","v":32},{"$f":"IF(($A$8-$A719)<A$17,\"\",ABS(N719-O719))","v":18},{"$f":"IF(($A$8-$A719)<A$17,\"\",N719+O719)","v":46},{"$f":"IF(($A$8-$A719)<A$17,\"\",ROUND(100*(P719/Q719),0))","v":39},{"$f":"IF(($A$8-$A719)<(2*A$17),\"\",ROUND(IF(($A$8-$A719)=(2*A$17),AVERAGE(OFFSET(R719,0,0,A$17,1)),(((S720*(A$17-1))+R719)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A719)<A$18,\"\",IF(($A$8-$A719)=A$18,SUM(OFFSET($H719,0,0,A$18,1)),ROUND(TRUNC((T720-(T720/A$18)+$H719),3),2)))","v":681.95},{"$f":"IF(($A$8-$A719)<A$18,\"\",IF(($A$8-$A719)=A$18,SUM(OFFSET($I719,0,0,A$18,1)),ROUND(TRUNC((U720-(U720/A$18)+$I719),3),2)))","v":117.53},{"$f":"IF(($A$8-$A719)<A$18,\"\",IF(($A$8-$A719)=A$18,SUM(OFFSET($J719,0,0,A$18,1)),ROUND(TRUNC((V720-(V720/A$18)+$J719),3),2)))","v":200.86},{"$f":"IF(($A$8-$A719)<A$18,\"\",ROUND((100*(U719/T719)),0))","v":17},{"$f":"IF(($A$8-$A719)<A$18,\"\",ROUND((100*(V719/T719)),0))","v":29},{"$f":"IF(($A$8-$A719)<A$18,\"\",ABS(W719-X719))","v":12},{"$f":"IF(($A$8-$A719)<A$18,\"\",W719+X719)","v":46},{"$f":"IF(($A$8-$A719)<A$18,\"\",ROUND(100*(Y719/Z719),0))","v":26},{"$f":"IF(($A$8-$A719)<(2*A$18),\"\",ROUND(IF(($A$8-$A719)=(2*A$18),AVERAGE(OFFSET(AA719,0,0,A$18,1)),(((AB720*(A$18-1))+AA719)/A$18)),0))","v":33},{"$f":"IF(($A$8-$A719)<A$19,\"\",IF(($A$8-$A719)=A$19,SUM(OFFSET($H719,0,0,A$19,1)),ROUND(TRUNC((AC720-(AC720/A$19)+$H719),3),2)))","v":812},{"$f":"IF(($A$8-$A719)<A$19,\"\",IF(($A$8-$A719)=A$19,SUM(OFFSET($I719,0,0,A$19,1)),ROUND(TRUNC((AD720-(AD720/A$19)+$I719),3),2)))","v":158.74},{"$f":"IF(($A$8-$A719)<A$19,\"\",IF(($A$8-$A719)=A$19,SUM(OFFSET($J719,0,0,A$19,1)),ROUND(TRUNC((AE720-(AE720/A$19)+$J719),3),2)))","v":219.98},{"$f":"IF(($A$8-$A719)<A$19,\"\",ROUND((100*(AD719/AC719)),0))","v":20},{"$f":"IF(($A$8-$A719)<A$19,\"\",ROUND((100*(AE719/AC719)),0))","v":27},{"$f":"IF(($A$8-$A719)<A$19,\"\",ABS(AF719-AG719))","v":7},{"$f":"IF(($A$8-$A719)<A$19,\"\",AF719+AG719)","v":47},{"$f":"IF(($A$8-$A719)<A$19,\"\",ROUND(100*(AH719/AI719),0))","v":15},{"$f":"IF(($A$8-$A719)<(2*A$19),\"\",ROUND(IF(($A$8-$A719)=(2*A$19),AVERAGE(OFFSET(AJ719,0,0,A$19,1)),(((AK720*(A$19-1))+AJ719)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[688,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A720+$A$11,0,1,1)","v":"1999-04-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A720+$A$11,0,1,1)","v":1232450000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A720+$A$11,0,1,1)","v":2232.4699999999998},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A720+$A$11,0,1,1)","v":2240.3000000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A720+$A$11,0,1,1)","v":2053.7199999999998},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A720+$A$11,0,1,1)","v":2086.46},186.58000000000038,0,92.410000000000309,{"$f":"IF(($A$8-$A720)<A$17,\"\",IF(($A$8-$A720)=A$17,SUM(OFFSET($H720,0,0,A$17,1)),ROUND(TRUNC((K721-(K721/A$17)+$H720),3),2)))","v":419.81},{"$f":"IF(($A$8-$A720)<A$17,\"\",IF(($A$8-$A720)=A$17,SUM(OFFSET($I720,0,0,A$17,1)),ROUND(TRUNC((L721-(L721/A$17)+$I720),3),2)))","v":113.89},{"$f":"IF(($A$8-$A720)<A$17,\"\",IF(($A$8-$A720)=A$17,SUM(OFFSET($J720,0,0,A$17,1)),ROUND(TRUNC((M721-(M721/A$17)+$J720),3),2)))","v":116.04},{"$f":"IF(($A$8-$A720)<A$17,\"\",ROUND((100*(L720/K720)),0))","v":27},{"$f":"IF(($A$8-$A720)<A$17,\"\",ROUND((100*(M720/K720)),0))","v":28},{"$f":"IF(($A$8-$A720)<A$17,\"\",ABS(N720-O720))","v":1},{"$f":"IF(($A$8-$A720)<A$17,\"\",N720+O720)","v":55},{"$f":"IF(($A$8-$A720)<A$17,\"\",ROUND(100*(P720/Q720),0))","v":2},{"$f":"IF(($A$8-$A720)<(2*A$17),\"\",ROUND(IF(($A$8-$A720)=(2*A$17),AVERAGE(OFFSET(R720,0,0,A$17,1)),(((S721*(A$17-1))+R720)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A720)<A$18,\"\",IF(($A$8-$A720)=A$18,SUM(OFFSET($H720,0,0,A$18,1)),ROUND(TRUNC((T721-(T721/A$18)+$H720),3),2)))","v":546.54},{"$f":"IF(($A$8-$A720)<A$18,\"\",IF(($A$8-$A720)=A$18,SUM(OFFSET($I720,0,0,A$18,1)),ROUND(TRUNC((U721-(U721/A$18)+$I720),3),2)))","v":156.71},{"$f":"IF(($A$8-$A720)<A$18,\"\",IF(($A$8-$A720)=A$18,SUM(OFFSET($J720,0,0,A$18,1)),ROUND(TRUNC((V721-(V721/A$18)+$J720),3),2)))","v":132.66},{"$f":"IF(($A$8-$A720)<A$18,\"\",ROUND((100*(U720/T720)),0))","v":29},{"$f":"IF(($A$8-$A720)<A$18,\"\",ROUND((100*(V720/T720)),0))","v":24},{"$f":"IF(($A$8-$A720)<A$18,\"\",ABS(W720-X720))","v":5},{"$f":"IF(($A$8-$A720)<A$18,\"\",W720+X720)","v":53},{"$f":"IF(($A$8-$A720)<A$18,\"\",ROUND(100*(Y720/Z720),0))","v":9},{"$f":"IF(($A$8-$A720)<(2*A$18),\"\",ROUND(IF(($A$8-$A720)=(2*A$18),AVERAGE(OFFSET(AA720,0,0,A$18,1)),(((AB721*(A$18-1))+AA720)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A720)<A$19,\"\",IF(($A$8-$A720)=A$19,SUM(OFFSET($H720,0,0,A$19,1)),ROUND(TRUNC((AC721-(AC721/A$19)+$H720),3),2)))","v":674.95},{"$f":"IF(($A$8-$A720)<A$19,\"\",IF(($A$8-$A720)=A$19,SUM(OFFSET($I720,0,0,A$19,1)),ROUND(TRUNC((AD721-(AD721/A$19)+$I720),3),2)))","v":198.42},{"$f":"IF(($A$8-$A720)<A$19,\"\",IF(($A$8-$A720)=A$19,SUM(OFFSET($J720,0,0,A$19,1)),ROUND(TRUNC((AE721-(AE721/A$19)+$J720),3),2)))","v":148.27000000000001},{"$f":"IF(($A$8-$A720)<A$19,\"\",ROUND((100*(AD720/AC720)),0))","v":29},{"$f":"IF(($A$8-$A720)<A$19,\"\",ROUND((100*(AE720/AC720)),0))","v":22},{"$f":"IF(($A$8-$A720)<A$19,\"\",ABS(AF720-AG720))","v":7},{"$f":"IF(($A$8-$A720)<A$19,\"\",AF720+AG720)","v":51},{"$f":"IF(($A$8-$A720)<A$19,\"\",ROUND(100*(AH720/AI720),0))","v":14},{"$f":"IF(($A$8-$A720)<(2*A$19),\"\",ROUND(IF(($A$8-$A720)=(2*A$19),AVERAGE(OFFSET(AJ720,0,0,A$19,1)),(((AK721*(A$19-1))+AJ720)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[689,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A721+$A$11,0,1,1)","v":"1999-04-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A721+$A$11,0,1,1)","v":1120384000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A721+$A$11,0,1,1)","v":2146.13},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A721+$A$11,0,1,1)","v":2251.29},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A721+$A$11,0,1,1)","v":2146.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A721+$A$11,0,1,1)","v":2232.4699999999998},105.15999999999985,82.599999999999909,0,{"$f":"IF(($A$8-$A721)<A$17,\"\",IF(($A$8-$A721)=A$17,SUM(OFFSET($H721,0,0,A$17,1)),ROUND(TRUNC((K722-(K722/A$17)+$H721),3),2)))","v":349.84},{"$f":"IF(($A$8-$A721)<A$17,\"\",IF(($A$8-$A721)=A$17,SUM(OFFSET($I721,0,0,A$17,1)),ROUND(TRUNC((L722-(L722/A$17)+$I721),3),2)))","v":170.83},{"$f":"IF(($A$8-$A721)<A$17,\"\",IF(($A$8-$A721)=A$17,SUM(OFFSET($J721,0,0,A$17,1)),ROUND(TRUNC((M722-(M722/A$17)+$J721),3),2)))","v":35.450000000000003},{"$f":"IF(($A$8-$A721)<A$17,\"\",ROUND((100*(L721/K721)),0))","v":49},{"$f":"IF(($A$8-$A721)<A$17,\"\",ROUND((100*(M721/K721)),0))","v":10},{"$f":"IF(($A$8-$A721)<A$17,\"\",ABS(N721-O721))","v":39},{"$f":"IF(($A$8-$A721)<A$17,\"\",N721+O721)","v":59},{"$f":"IF(($A$8-$A721)<A$17,\"\",ROUND(100*(P721/Q721),0))","v":66},{"$f":"IF(($A$8-$A721)<(2*A$17),\"\",ROUND(IF(($A$8-$A721)=(2*A$17),AVERAGE(OFFSET(R721,0,0,A$17,1)),(((S722*(A$17-1))+R721)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A721)<A$18,\"\",IF(($A$8-$A721)=A$18,SUM(OFFSET($H721,0,0,A$18,1)),ROUND(TRUNC((T722-(T722/A$18)+$H721),3),2)))","v":479.95},{"$f":"IF(($A$8-$A721)<A$18,\"\",IF(($A$8-$A721)=A$18,SUM(OFFSET($I721,0,0,A$18,1)),ROUND(TRUNC((U722-(U722/A$18)+$I721),3),2)))","v":208.94},{"$f":"IF(($A$8-$A721)<A$18,\"\",IF(($A$8-$A721)=A$18,SUM(OFFSET($J721,0,0,A$18,1)),ROUND(TRUNC((V722-(V722/A$18)+$J721),3),2)))","v":53.66},{"$f":"IF(($A$8-$A721)<A$18,\"\",ROUND((100*(U721/T721)),0))","v":44},{"$f":"IF(($A$8-$A721)<A$18,\"\",ROUND((100*(V721/T721)),0))","v":11},{"$f":"IF(($A$8-$A721)<A$18,\"\",ABS(W721-X721))","v":33},{"$f":"IF(($A$8-$A721)<A$18,\"\",W721+X721)","v":55},{"$f":"IF(($A$8-$A721)<A$18,\"\",ROUND(100*(Y721/Z721),0))","v":60},{"$f":"IF(($A$8-$A721)<(2*A$18),\"\",ROUND(IF(($A$8-$A721)=(2*A$18),AVERAGE(OFFSET(AA721,0,0,A$18,1)),(((AB722*(A$18-1))+AA721)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A721)<A$19,\"\",IF(($A$8-$A721)=A$19,SUM(OFFSET($H721,0,0,A$19,1)),ROUND(TRUNC((AC722-(AC722/A$19)+$H721),3),2)))","v":610.46},{"$f":"IF(($A$8-$A721)<A$19,\"\",IF(($A$8-$A721)=A$19,SUM(OFFSET($I721,0,0,A$19,1)),ROUND(TRUNC((AD722-(AD722/A$19)+$I721),3),2)))","v":248.03},{"$f":"IF(($A$8-$A721)<A$19,\"\",IF(($A$8-$A721)=A$19,SUM(OFFSET($J721,0,0,A$19,1)),ROUND(TRUNC((AE722-(AE722/A$19)+$J721),3),2)))","v":69.819999999999993},{"$f":"IF(($A$8-$A721)<A$19,\"\",ROUND((100*(AD721/AC721)),0))","v":41},{"$f":"IF(($A$8-$A721)<A$19,\"\",ROUND((100*(AE721/AC721)),0))","v":11},{"$f":"IF(($A$8-$A721)<A$19,\"\",ABS(AF721-AG721))","v":30},{"$f":"IF(($A$8-$A721)<A$19,\"\",AF721+AG721)","v":52},{"$f":"IF(($A$8-$A721)<A$19,\"\",ROUND(100*(AH721/AI721),0))","v":58},{"$f":"IF(($A$8-$A721)<(2*A$19),\"\",ROUND(IF(($A$8-$A721)=(2*A$19),AVERAGE(OFFSET(AJ721,0,0,A$19,1)),(((AK722*(A$19-1))+AJ721)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[690,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A722+$A$11,0,1,1)","v":"1999-03-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A722+$A$11,0,1,1)","v":930547500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A722+$A$11,0,1,1)","v":2067.3000000000002},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A722+$A$11,0,1,1)","v":2168.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A722+$A$11,0,1,1)","v":2067.3000000000002},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A722+$A$11,0,1,1)","v":2146.13},101.38999999999987,72.470000000000255,0,{"$f":"IF(($A$8-$A722)<A$17,\"\",IF(($A$8-$A722)=A$17,SUM(OFFSET($H722,0,0,A$17,1)),ROUND(TRUNC((K723-(K723/A$17)+$H722),3),2)))","v":367.02},{"$f":"IF(($A$8-$A722)<A$17,\"\",IF(($A$8-$A722)=A$17,SUM(OFFSET($I722,0,0,A$17,1)),ROUND(TRUNC((L723-(L723/A$17)+$I722),3),2)))","v":132.34},{"$f":"IF(($A$8-$A722)<A$17,\"\",IF(($A$8-$A722)=A$17,SUM(OFFSET($J722,0,0,A$17,1)),ROUND(TRUNC((M723-(M723/A$17)+$J722),3),2)))","v":53.17},{"$f":"IF(($A$8-$A722)<A$17,\"\",ROUND((100*(L722/K722)),0))","v":36},{"$f":"IF(($A$8-$A722)<A$17,\"\",ROUND((100*(M722/K722)),0))","v":14},{"$f":"IF(($A$8-$A722)<A$17,\"\",ABS(N722-O722))","v":22},{"$f":"IF(($A$8-$A722)<A$17,\"\",N722+O722)","v":50},{"$f":"IF(($A$8-$A722)<A$17,\"\",ROUND(100*(P722/Q722),0))","v":44},{"$f":"IF(($A$8-$A722)<(2*A$17),\"\",ROUND(IF(($A$8-$A722)=(2*A$17),AVERAGE(OFFSET(R722,0,0,A$17,1)),(((S723*(A$17-1))+R722)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A722)<A$18,\"\",IF(($A$8-$A722)=A$18,SUM(OFFSET($H722,0,0,A$18,1)),ROUND(TRUNC((T723-(T723/A$18)+$H722),3),2)))","v":499.72},{"$f":"IF(($A$8-$A722)<A$18,\"\",IF(($A$8-$A722)=A$18,SUM(OFFSET($I722,0,0,A$18,1)),ROUND(TRUNC((U723-(U723/A$18)+$I722),3),2)))","v":168.45},{"$f":"IF(($A$8-$A722)<A$18,\"\",IF(($A$8-$A722)=A$18,SUM(OFFSET($J722,0,0,A$18,1)),ROUND(TRUNC((V723-(V723/A$18)+$J722),3),2)))","v":71.55},{"$f":"IF(($A$8-$A722)<A$18,\"\",ROUND((100*(U722/T722)),0))","v":34},{"$f":"IF(($A$8-$A722)<A$18,\"\",ROUND((100*(V722/T722)),0))","v":14},{"$f":"IF(($A$8-$A722)<A$18,\"\",ABS(W722-X722))","v":20},{"$f":"IF(($A$8-$A722)<A$18,\"\",W722+X722)","v":48},{"$f":"IF(($A$8-$A722)<A$18,\"\",ROUND(100*(Y722/Z722),0))","v":42},{"$f":"IF(($A$8-$A722)<(2*A$18),\"\",ROUND(IF(($A$8-$A722)=(2*A$18),AVERAGE(OFFSET(AA722,0,0,A$18,1)),(((AB723*(A$18-1))+AA722)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A722)<A$19,\"\",IF(($A$8-$A722)=A$19,SUM(OFFSET($H722,0,0,A$19,1)),ROUND(TRUNC((AC723-(AC723/A$19)+$H722),3),2)))","v":631.62},{"$f":"IF(($A$8-$A722)<A$19,\"\",IF(($A$8-$A722)=A$19,SUM(OFFSET($I722,0,0,A$19,1)),ROUND(TRUNC((AD723-(AD723/A$19)+$I722),3),2)))","v":206.79},{"$f":"IF(($A$8-$A722)<A$19,\"\",IF(($A$8-$A722)=A$19,SUM(OFFSET($J722,0,0,A$19,1)),ROUND(TRUNC((AE723-(AE723/A$19)+$J722),3),2)))","v":87.27},{"$f":"IF(($A$8-$A722)<A$19,\"\",ROUND((100*(AD722/AC722)),0))","v":33},{"$f":"IF(($A$8-$A722)<A$19,\"\",ROUND((100*(AE722/AC722)),0))","v":14},{"$f":"IF(($A$8-$A722)<A$19,\"\",ABS(AF722-AG722))","v":19},{"$f":"IF(($A$8-$A722)<A$19,\"\",AF722+AG722)","v":47},{"$f":"IF(($A$8-$A722)<A$19,\"\",ROUND(100*(AH722/AI722),0))","v":40},{"$f":"IF(($A$8-$A722)<(2*A$19),\"\",ROUND(IF(($A$8-$A722)=(2*A$19),AVERAGE(OFFSET(AJ722,0,0,A$19,1)),(((AK723*(A$19-1))+AJ722)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[691,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A723+$A$11,0,1,1)","v":"1999-03-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A723+$A$11,0,1,1)","v":895470000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A723+$A$11,0,1,1)","v":2053.69},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A723+$A$11,0,1,1)","v":2096.2199999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A723+$A$11,0,1,1)","v":1943.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A723+$A$11,0,1,1)","v":2067.3000000000002},152.29999999999973,0,55.309999999999945,{"$f":"IF(($A$8-$A723)<A$17,\"\",IF(($A$8-$A723)=A$17,SUM(OFFSET($H723,0,0,A$17,1)),ROUND(TRUNC((K724-(K724/A$17)+$H723),3),2)))","v":398.45},{"$f":"IF(($A$8-$A723)<A$17,\"\",IF(($A$8-$A723)=A$17,SUM(OFFSET($I723,0,0,A$17,1)),ROUND(TRUNC((L724-(L724/A$17)+$I723),3),2)))","v":89.81},{"$f":"IF(($A$8-$A723)<A$17,\"\",IF(($A$8-$A723)=A$17,SUM(OFFSET($J723,0,0,A$17,1)),ROUND(TRUNC((M724-(M724/A$17)+$J723),3),2)))","v":79.760000000000005},{"$f":"IF(($A$8-$A723)<A$17,\"\",ROUND((100*(L723/K723)),0))","v":23},{"$f":"IF(($A$8-$A723)<A$17,\"\",ROUND((100*(M723/K723)),0))","v":20},{"$f":"IF(($A$8-$A723)<A$17,\"\",ABS(N723-O723))","v":3},{"$f":"IF(($A$8-$A723)<A$17,\"\",N723+O723)","v":43},{"$f":"IF(($A$8-$A723)<A$17,\"\",ROUND(100*(P723/Q723),0))","v":7},{"$f":"IF(($A$8-$A723)<(2*A$17),\"\",ROUND(IF(($A$8-$A723)=(2*A$17),AVERAGE(OFFSET(R723,0,0,A$17,1)),(((S724*(A$17-1))+R723)/A$17)),0))","v":32},{"$f":"IF(($A$8-$A723)<A$18,\"\",IF(($A$8-$A723)=A$18,SUM(OFFSET($H723,0,0,A$18,1)),ROUND(TRUNC((T724-(T724/A$18)+$H723),3),2)))","v":531.1},{"$f":"IF(($A$8-$A723)<A$18,\"\",IF(($A$8-$A723)=A$18,SUM(OFFSET($I723,0,0,A$18,1)),ROUND(TRUNC((U724-(U724/A$18)+$I723),3),2)))","v":127.97},{"$f":"IF(($A$8-$A723)<A$18,\"\",IF(($A$8-$A723)=A$18,SUM(OFFSET($J723,0,0,A$18,1)),ROUND(TRUNC((V724-(V724/A$18)+$J723),3),2)))","v":95.4},{"$f":"IF(($A$8-$A723)<A$18,\"\",ROUND((100*(U723/T723)),0))","v":24},{"$f":"IF(($A$8-$A723)<A$18,\"\",ROUND((100*(V723/T723)),0))","v":18},{"$f":"IF(($A$8-$A723)<A$18,\"\",ABS(W723-X723))","v":6},{"$f":"IF(($A$8-$A723)<A$18,\"\",W723+X723)","v":42},{"$f":"IF(($A$8-$A723)<A$18,\"\",ROUND(100*(Y723/Z723),0))","v":14},{"$f":"IF(($A$8-$A723)<(2*A$18),\"\",ROUND(IF(($A$8-$A723)=(2*A$18),AVERAGE(OFFSET(AA723,0,0,A$18,1)),(((AB724*(A$18-1))+AA723)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A723)<A$19,\"\",IF(($A$8-$A723)=A$19,SUM(OFFSET($H723,0,0,A$19,1)),ROUND(TRUNC((AC724-(AC724/A$19)+$H723),3),2)))","v":662.79},{"$f":"IF(($A$8-$A723)<A$19,\"\",IF(($A$8-$A723)=A$19,SUM(OFFSET($I723,0,0,A$19,1)),ROUND(TRUNC((AD724-(AD724/A$19)+$I723),3),2)))","v":167.9},{"$f":"IF(($A$8-$A723)<A$19,\"\",IF(($A$8-$A723)=A$19,SUM(OFFSET($J723,0,0,A$19,1)),ROUND(TRUNC((AE724-(AE724/A$19)+$J723),3),2)))","v":109.09},{"$f":"IF(($A$8-$A723)<A$19,\"\",ROUND((100*(AD723/AC723)),0))","v":25},{"$f":"IF(($A$8-$A723)<A$19,\"\",ROUND((100*(AE723/AC723)),0))","v":16},{"$f":"IF(($A$8-$A723)<A$19,\"\",ABS(AF723-AG723))","v":9},{"$f":"IF(($A$8-$A723)<A$19,\"\",AF723+AG723)","v":41},{"$f":"IF(($A$8-$A723)<A$19,\"\",ROUND(100*(AH723/AI723),0))","v":22},{"$f":"IF(($A$8-$A723)<(2*A$19),\"\",ROUND(IF(($A$8-$A723)=(2*A$19),AVERAGE(OFFSET(AJ723,0,0,A$19,1)),(((AK724*(A$19-1))+AJ723)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[692,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A724+$A$11,0,1,1)","v":"1999-03-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A724+$A$11,0,1,1)","v":935064000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A724+$A$11,0,1,1)","v":2009.36},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A724+$A$11,0,1,1)","v":2121.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A724+$A$11,0,1,1)","v":1999.23},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A724+$A$11,0,1,1)","v":2053.69},122.32999999999993,51.320000000000164,0,{"$f":"IF(($A$8-$A724)<A$17,\"\",IF(($A$8-$A724)=A$17,SUM(OFFSET($H724,0,0,A$17,1)),ROUND(TRUNC((K725-(K725/A$17)+$H724),3),2)))","v":369.23},{"$f":"IF(($A$8-$A724)<A$17,\"\",IF(($A$8-$A724)=A$17,SUM(OFFSET($I724,0,0,A$17,1)),ROUND(TRUNC((L725-(L725/A$17)+$I724),3),2)))","v":134.71},{"$f":"IF(($A$8-$A724)<A$17,\"\",IF(($A$8-$A724)=A$17,SUM(OFFSET($J724,0,0,A$17,1)),ROUND(TRUNC((M725-(M725/A$17)+$J724),3),2)))","v":36.67},{"$f":"IF(($A$8-$A724)<A$17,\"\",ROUND((100*(L724/K724)),0))","v":36},{"$f":"IF(($A$8-$A724)<A$17,\"\",ROUND((100*(M724/K724)),0))","v":10},{"$f":"IF(($A$8-$A724)<A$17,\"\",ABS(N724-O724))","v":26},{"$f":"IF(($A$8-$A724)<A$17,\"\",N724+O724)","v":46},{"$f":"IF(($A$8-$A724)<A$17,\"\",ROUND(100*(P724/Q724),0))","v":57},{"$f":"IF(($A$8-$A724)<(2*A$17),\"\",ROUND(IF(($A$8-$A724)=(2*A$17),AVERAGE(OFFSET(R724,0,0,A$17,1)),(((S725*(A$17-1))+R724)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A724)<A$18,\"\",IF(($A$8-$A724)=A$18,SUM(OFFSET($H724,0,0,A$18,1)),ROUND(TRUNC((T725-(T725/A$18)+$H724),3),2)))","v":505.06},{"$f":"IF(($A$8-$A724)<A$18,\"\",IF(($A$8-$A724)=A$18,SUM(OFFSET($I724,0,0,A$18,1)),ROUND(TRUNC((U725-(U725/A$18)+$I724),3),2)))","v":170.63},{"$f":"IF(($A$8-$A724)<A$18,\"\",IF(($A$8-$A724)=A$18,SUM(OFFSET($J724,0,0,A$18,1)),ROUND(TRUNC((V725-(V725/A$18)+$J724),3),2)))","v":53.45},{"$f":"IF(($A$8-$A724)<A$18,\"\",ROUND((100*(U724/T724)),0))","v":34},{"$f":"IF(($A$8-$A724)<A$18,\"\",ROUND((100*(V724/T724)),0))","v":11},{"$f":"IF(($A$8-$A724)<A$18,\"\",ABS(W724-X724))","v":23},{"$f":"IF(($A$8-$A724)<A$18,\"\",W724+X724)","v":45},{"$f":"IF(($A$8-$A724)<A$18,\"\",ROUND(100*(Y724/Z724),0))","v":51},{"$f":"IF(($A$8-$A724)<(2*A$18),\"\",ROUND(IF(($A$8-$A724)=(2*A$18),AVERAGE(OFFSET(AA724,0,0,A$18,1)),(((AB725*(A$18-1))+AA724)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A724)<A$19,\"\",IF(($A$8-$A724)=A$19,SUM(OFFSET($H724,0,0,A$19,1)),ROUND(TRUNC((AC725-(AC725/A$19)+$H724),3),2)))","v":638.11},{"$f":"IF(($A$8-$A724)<A$19,\"\",IF(($A$8-$A724)=A$19,SUM(OFFSET($I724,0,0,A$19,1)),ROUND(TRUNC((AD725-(AD725/A$19)+$I724),3),2)))","v":209.88},{"$f":"IF(($A$8-$A724)<A$19,\"\",IF(($A$8-$A724)=A$19,SUM(OFFSET($J724,0,0,A$19,1)),ROUND(TRUNC((AE725-(AE725/A$19)+$J724),3),2)))","v":67.23},{"$f":"IF(($A$8-$A724)<A$19,\"\",ROUND((100*(AD724/AC724)),0))","v":33},{"$f":"IF(($A$8-$A724)<A$19,\"\",ROUND((100*(AE724/AC724)),0))","v":11},{"$f":"IF(($A$8-$A724)<A$19,\"\",ABS(AF724-AG724))","v":22},{"$f":"IF(($A$8-$A724)<A$19,\"\",AF724+AG724)","v":44},{"$f":"IF(($A$8-$A724)<A$19,\"\",ROUND(100*(AH724/AI724),0))","v":50},{"$f":"IF(($A$8-$A724)<(2*A$19),\"\",ROUND(IF(($A$8-$A724)=(2*A$19),AVERAGE(OFFSET(AJ724,0,0,A$19,1)),(((AK725*(A$19-1))+AJ724)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[693,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A725+$A$11,0,1,1)","v":"1999-03-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A725+$A$11,0,1,1)","v":978462000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A725+$A$11,0,1,1)","v":1969.87},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A725+$A$11,0,1,1)","v":2070.2399999999998},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A725+$A$11,0,1,1)","v":1969.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A725+$A$11,0,1,1)","v":2008.96},100.36999999999989,84.699999999999818,0,{"$f":"IF(($A$8-$A725)<A$17,\"\",IF(($A$8-$A725)=A$17,SUM(OFFSET($H725,0,0,A$17,1)),ROUND(TRUNC((K726-(K726/A$17)+$H725),3),2)))","v":370.35},{"$f":"IF(($A$8-$A725)<A$17,\"\",IF(($A$8-$A725)=A$17,SUM(OFFSET($I725,0,0,A$17,1)),ROUND(TRUNC((L726-(L726/A$17)+$I725),3),2)))","v":125.08},{"$f":"IF(($A$8-$A725)<A$17,\"\",IF(($A$8-$A725)=A$17,SUM(OFFSET($J725,0,0,A$17,1)),ROUND(TRUNC((M726-(M726/A$17)+$J725),3),2)))","v":55.01},{"$f":"IF(($A$8-$A725)<A$17,\"\",ROUND((100*(L725/K725)),0))","v":34},{"$f":"IF(($A$8-$A725)<A$17,\"\",ROUND((100*(M725/K725)),0))","v":15},{"$f":"IF(($A$8-$A725)<A$17,\"\",ABS(N725-O725))","v":19},{"$f":"IF(($A$8-$A725)<A$17,\"\",N725+O725)","v":49},{"$f":"IF(($A$8-$A725)<A$17,\"\",ROUND(100*(P725/Q725),0))","v":39},{"$f":"IF(($A$8-$A725)<(2*A$17),\"\",ROUND(IF(($A$8-$A725)=(2*A$17),AVERAGE(OFFSET(R725,0,0,A$17,1)),(((S726*(A$17-1))+R725)/A$17)),0))","v":37},{"$f":"IF(($A$8-$A725)<A$18,\"\",IF(($A$8-$A725)=A$18,SUM(OFFSET($H725,0,0,A$18,1)),ROUND(TRUNC((T726-(T726/A$18)+$H725),3),2)))","v":510.3},{"$f":"IF(($A$8-$A725)<A$18,\"\",IF(($A$8-$A725)=A$18,SUM(OFFSET($I725,0,0,A$18,1)),ROUND(TRUNC((U726-(U726/A$18)+$I725),3),2)))","v":159.08000000000001},{"$f":"IF(($A$8-$A725)<A$18,\"\",IF(($A$8-$A725)=A$18,SUM(OFFSET($J725,0,0,A$18,1)),ROUND(TRUNC((V726-(V726/A$18)+$J725),3),2)))","v":71.27},{"$f":"IF(($A$8-$A725)<A$18,\"\",ROUND((100*(U725/T725)),0))","v":31},{"$f":"IF(($A$8-$A725)<A$18,\"\",ROUND((100*(V725/T725)),0))","v":14},{"$f":"IF(($A$8-$A725)<A$18,\"\",ABS(W725-X725))","v":17},{"$f":"IF(($A$8-$A725)<A$18,\"\",W725+X725)","v":45},{"$f":"IF(($A$8-$A725)<A$18,\"\",ROUND(100*(Y725/Z725),0))","v":38},{"$f":"IF(($A$8-$A725)<(2*A$18),\"\",ROUND(IF(($A$8-$A725)=(2*A$18),AVERAGE(OFFSET(AA725,0,0,A$18,1)),(((AB726*(A$18-1))+AA725)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A725)<A$19,\"\",IF(($A$8-$A725)=A$19,SUM(OFFSET($H725,0,0,A$19,1)),ROUND(TRUNC((AC726-(AC726/A$19)+$H725),3),2)))","v":644.72},{"$f":"IF(($A$8-$A725)<A$19,\"\",IF(($A$8-$A725)=A$19,SUM(OFFSET($I725,0,0,A$19,1)),ROUND(TRUNC((AD726-(AD726/A$19)+$I725),3),2)))","v":198.2},{"$f":"IF(($A$8-$A725)<A$19,\"\",IF(($A$8-$A725)=A$19,SUM(OFFSET($J725,0,0,A$19,1)),ROUND(TRUNC((AE726-(AE726/A$19)+$J725),3),2)))","v":84.04},{"$f":"IF(($A$8-$A725)<A$19,\"\",ROUND((100*(AD725/AC725)),0))","v":31},{"$f":"IF(($A$8-$A725)<A$19,\"\",ROUND((100*(AE725/AC725)),0))","v":13},{"$f":"IF(($A$8-$A725)<A$19,\"\",ABS(AF725-AG725))","v":18},{"$f":"IF(($A$8-$A725)<A$19,\"\",AF725+AG725)","v":44},{"$f":"IF(($A$8-$A725)<A$19,\"\",ROUND(100*(AH725/AI725),0))","v":41},{"$f":"IF(($A$8-$A725)<(2*A$19),\"\",ROUND(IF(($A$8-$A725)=(2*A$19),AVERAGE(OFFSET(AJ725,0,0,A$19,1)),(((AK726*(A$19-1))+AJ725)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[694,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A726+$A$11,0,1,1)","v":"1999-03-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A726+$A$11,0,1,1)","v":855566000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A726+$A$11,0,1,1)","v":1925.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A726+$A$11,0,1,1)","v":1985.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A726+$A$11,0,1,1)","v":1870.37},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A726+$A$11,0,1,1)","v":1969.87},115.17000000000007,0,44.330000000000155,{"$f":"IF(($A$8-$A726)<A$17,\"\",IF(($A$8-$A726)=A$17,SUM(OFFSET($H726,0,0,A$17,1)),ROUND(TRUNC((K727-(K727/A$17)+$H726),3),2)))","v":404.97},{"$f":"IF(($A$8-$A726)<A$17,\"\",IF(($A$8-$A726)=A$17,SUM(OFFSET($I726,0,0,A$17,1)),ROUND(TRUNC((L727-(L727/A$17)+$I726),3),2)))","v":60.57},{"$f":"IF(($A$8-$A726)<A$17,\"\",IF(($A$8-$A726)=A$17,SUM(OFFSET($J726,0,0,A$17,1)),ROUND(TRUNC((M727-(M727/A$17)+$J726),3),2)))","v":82.51},{"$f":"IF(($A$8-$A726)<A$17,\"\",ROUND((100*(L726/K726)),0))","v":15},{"$f":"IF(($A$8-$A726)<A$17,\"\",ROUND((100*(M726/K726)),0))","v":20},{"$f":"IF(($A$8-$A726)<A$17,\"\",ABS(N726-O726))","v":5},{"$f":"IF(($A$8-$A726)<A$17,\"\",N726+O726)","v":35},{"$f":"IF(($A$8-$A726)<A$17,\"\",ROUND(100*(P726/Q726),0))","v":14},{"$f":"IF(($A$8-$A726)<(2*A$17),\"\",ROUND(IF(($A$8-$A726)=(2*A$17),AVERAGE(OFFSET(R726,0,0,A$17,1)),(((S727*(A$17-1))+R726)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A726)<A$18,\"\",IF(($A$8-$A726)=A$18,SUM(OFFSET($H726,0,0,A$18,1)),ROUND(TRUNC((T727-(T727/A$18)+$H726),3),2)))","v":546.57000000000005},{"$f":"IF(($A$8-$A726)<A$18,\"\",IF(($A$8-$A726)=A$18,SUM(OFFSET($I726,0,0,A$18,1)),ROUND(TRUNC((U727-(U727/A$18)+$I726),3),2)))","v":99.17},{"$f":"IF(($A$8-$A726)<A$18,\"\",IF(($A$8-$A726)=A$18,SUM(OFFSET($J726,0,0,A$18,1)),ROUND(TRUNC((V727-(V727/A$18)+$J726),3),2)))","v":95.02},{"$f":"IF(($A$8-$A726)<A$18,\"\",ROUND((100*(U726/T726)),0))","v":18},{"$f":"IF(($A$8-$A726)<A$18,\"\",ROUND((100*(V726/T726)),0))","v":17},{"$f":"IF(($A$8-$A726)<A$18,\"\",ABS(W726-X726))","v":1},{"$f":"IF(($A$8-$A726)<A$18,\"\",W726+X726)","v":35},{"$f":"IF(($A$8-$A726)<A$18,\"\",ROUND(100*(Y726/Z726),0))","v":3},{"$f":"IF(($A$8-$A726)<(2*A$18),\"\",ROUND(IF(($A$8-$A726)=(2*A$18),AVERAGE(OFFSET(AA726,0,0,A$18,1)),(((AB727*(A$18-1))+AA726)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A726)<A$19,\"\",IF(($A$8-$A726)=A$19,SUM(OFFSET($H726,0,0,A$19,1)),ROUND(TRUNC((AC727-(AC727/A$19)+$H726),3),2)))","v":680.44},{"$f":"IF(($A$8-$A726)<A$19,\"\",IF(($A$8-$A726)=A$19,SUM(OFFSET($I726,0,0,A$19,1)),ROUND(TRUNC((AD727-(AD727/A$19)+$I726),3),2)))","v":141.88},{"$f":"IF(($A$8-$A726)<A$19,\"\",IF(($A$8-$A726)=A$19,SUM(OFFSET($J726,0,0,A$19,1)),ROUND(TRUNC((AE727-(AE727/A$19)+$J726),3),2)))","v":105.05},{"$f":"IF(($A$8-$A726)<A$19,\"\",ROUND((100*(AD726/AC726)),0))","v":21},{"$f":"IF(($A$8-$A726)<A$19,\"\",ROUND((100*(AE726/AC726)),0))","v":15},{"$f":"IF(($A$8-$A726)<A$19,\"\",ABS(AF726-AG726))","v":6},{"$f":"IF(($A$8-$A726)<A$19,\"\",AF726+AG726)","v":36},{"$f":"IF(($A$8-$A726)<A$19,\"\",ROUND(100*(AH726/AI726),0))","v":17},{"$f":"IF(($A$8-$A726)<(2*A$19),\"\",ROUND(IF(($A$8-$A726)=(2*A$19),AVERAGE(OFFSET(AJ726,0,0,A$19,1)),(((AK727*(A$19-1))+AJ726)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[695,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A727+$A$11,0,1,1)","v":"1999-02-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A727+$A$11,0,1,1)","v":889316000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A727+$A$11,0,1,1)","v":1931.65},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A727+$A$11,0,1,1)","v":2055.8200000000002},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A727+$A$11,0,1,1)","v":1914.7},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A727+$A$11,0,1,1)","v":1925.28},141.12000000000012,51.180000000000064,0,{"$f":"IF(($A$8-$A727)<A$17,\"\",IF(($A$8-$A727)=A$17,SUM(OFFSET($H727,0,0,A$17,1)),ROUND(TRUNC((K728-(K728/A$17)+$H727),3),2)))","v":434.7},{"$f":"IF(($A$8-$A727)<A$17,\"\",IF(($A$8-$A727)=A$17,SUM(OFFSET($I727,0,0,A$17,1)),ROUND(TRUNC((L728-(L728/A$17)+$I727),3),2)))","v":90.85},{"$f":"IF(($A$8-$A727)<A$17,\"\",IF(($A$8-$A727)=A$17,SUM(OFFSET($J727,0,0,A$17,1)),ROUND(TRUNC((M728-(M728/A$17)+$J727),3),2)))","v":57.27},{"$f":"IF(($A$8-$A727)<A$17,\"\",ROUND((100*(L727/K727)),0))","v":21},{"$f":"IF(($A$8-$A727)<A$17,\"\",ROUND((100*(M727/K727)),0))","v":13},{"$f":"IF(($A$8-$A727)<A$17,\"\",ABS(N727-O727))","v":8},{"$f":"IF(($A$8-$A727)<A$17,\"\",N727+O727)","v":34},{"$f":"IF(($A$8-$A727)<A$17,\"\",ROUND(100*(P727/Q727),0))","v":24},{"$f":"IF(($A$8-$A727)<(2*A$17),\"\",ROUND(IF(($A$8-$A727)=(2*A$17),AVERAGE(OFFSET(R727,0,0,A$17,1)),(((S728*(A$17-1))+R727)/A$17)),0))","v":47},{"$f":"IF(($A$8-$A727)<A$18,\"\",IF(($A$8-$A727)=A$18,SUM(OFFSET($H727,0,0,A$18,1)),ROUND(TRUNC((T728-(T728/A$18)+$H727),3),2)))","v":575.20000000000005},{"$f":"IF(($A$8-$A727)<A$18,\"\",IF(($A$8-$A727)=A$18,SUM(OFFSET($I727,0,0,A$18,1)),ROUND(TRUNC((U728-(U728/A$18)+$I727),3),2)))","v":132.22},{"$f":"IF(($A$8-$A727)<A$18,\"\",IF(($A$8-$A727)=A$18,SUM(OFFSET($J727,0,0,A$18,1)),ROUND(TRUNC((V728-(V728/A$18)+$J727),3),2)))","v":67.58},{"$f":"IF(($A$8-$A727)<A$18,\"\",ROUND((100*(U727/T727)),0))","v":23},{"$f":"IF(($A$8-$A727)<A$18,\"\",ROUND((100*(V727/T727)),0))","v":12},{"$f":"IF(($A$8-$A727)<A$18,\"\",ABS(W727-X727))","v":11},{"$f":"IF(($A$8-$A727)<A$18,\"\",W727+X727)","v":35},{"$f":"IF(($A$8-$A727)<A$18,\"\",ROUND(100*(Y727/Z727),0))","v":31},{"$f":"IF(($A$8-$A727)<(2*A$18),\"\",ROUND(IF(($A$8-$A727)=(2*A$18),AVERAGE(OFFSET(AA727,0,0,A$18,1)),(((AB728*(A$18-1))+AA727)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A727)<A$19,\"\",IF(($A$8-$A727)=A$19,SUM(OFFSET($H727,0,0,A$19,1)),ROUND(TRUNC((AC728-(AC728/A$19)+$H727),3),2)))","v":706.59},{"$f":"IF(($A$8-$A727)<A$19,\"\",IF(($A$8-$A727)=A$19,SUM(OFFSET($I727,0,0,A$19,1)),ROUND(TRUNC((AD728-(AD728/A$19)+$I727),3),2)))","v":177.35},{"$f":"IF(($A$8-$A727)<A$19,\"\",IF(($A$8-$A727)=A$19,SUM(OFFSET($J727,0,0,A$19,1)),ROUND(TRUNC((AE728-(AE728/A$19)+$J727),3),2)))","v":75.900000000000006},{"$f":"IF(($A$8-$A727)<A$19,\"\",ROUND((100*(AD727/AC727)),0))","v":25},{"$f":"IF(($A$8-$A727)<A$19,\"\",ROUND((100*(AE727/AC727)),0))","v":11},{"$f":"IF(($A$8-$A727)<A$19,\"\",ABS(AF727-AG727))","v":14},{"$f":"IF(($A$8-$A727)<A$19,\"\",AF727+AG727)","v":36},{"$f":"IF(($A$8-$A727)<A$19,\"\",ROUND(100*(AH727/AI727),0))","v":39},{"$f":"IF(($A$8-$A727)<(2*A$19),\"\",ROUND(IF(($A$8-$A727)=(2*A$19),AVERAGE(OFFSET(AJ727,0,0,A$19,1)),(((AK728*(A$19-1))+AJ727)/A$19)),0))","v":63},5,10,20,30,50,70,90,0,0]
[696,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A728+$A$11,0,1,1)","v":"1999-02-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A728+$A$11,0,1,1)","v":848852500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A728+$A$11,0,1,1)","v":1958.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A728+$A$11,0,1,1)","v":2004.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A728+$A$11,0,1,1)","v":1864.9},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A728+$A$11,0,1,1)","v":1931.59},139.74,0,59.629999999999882,{"$f":"IF(($A$8-$A728)<A$17,\"\",IF(($A$8-$A728)=A$17,SUM(OFFSET($H728,0,0,A$17,1)),ROUND(TRUNC((K729-(K729/A$17)+$H728),3),2)))","v":440.37},{"$f":"IF(($A$8-$A728)<A$17,\"\",IF(($A$8-$A728)=A$17,SUM(OFFSET($I728,0,0,A$17,1)),ROUND(TRUNC((L729-(L729/A$17)+$I728),3),2)))","v":59.51},{"$f":"IF(($A$8-$A728)<A$17,\"\",IF(($A$8-$A728)=A$17,SUM(OFFSET($J728,0,0,A$17,1)),ROUND(TRUNC((M729-(M729/A$17)+$J728),3),2)))","v":85.91},{"$f":"IF(($A$8-$A728)<A$17,\"\",ROUND((100*(L728/K728)),0))","v":14},{"$f":"IF(($A$8-$A728)<A$17,\"\",ROUND((100*(M728/K728)),0))","v":20},{"$f":"IF(($A$8-$A728)<A$17,\"\",ABS(N728-O728))","v":6},{"$f":"IF(($A$8-$A728)<A$17,\"\",N728+O728)","v":34},{"$f":"IF(($A$8-$A728)<A$17,\"\",ROUND(100*(P728/Q728),0))","v":18},{"$f":"IF(($A$8-$A728)<(2*A$17),\"\",ROUND(IF(($A$8-$A728)=(2*A$17),AVERAGE(OFFSET(R728,0,0,A$17,1)),(((S729*(A$17-1))+R728)/A$17)),0))","v":59},{"$f":"IF(($A$8-$A728)<A$18,\"\",IF(($A$8-$A728)=A$18,SUM(OFFSET($H728,0,0,A$18,1)),ROUND(TRUNC((T729-(T729/A$18)+$H728),3),2)))","v":578.77},{"$f":"IF(($A$8-$A728)<A$18,\"\",IF(($A$8-$A728)=A$18,SUM(OFFSET($I728,0,0,A$18,1)),ROUND(TRUNC((U729-(U729/A$18)+$I728),3),2)))","v":108.05},{"$f":"IF(($A$8-$A728)<A$18,\"\",IF(($A$8-$A728)=A$18,SUM(OFFSET($J728,0,0,A$18,1)),ROUND(TRUNC((V729-(V729/A$18)+$J728),3),2)))","v":90.1},{"$f":"IF(($A$8-$A728)<A$18,\"\",ROUND((100*(U728/T728)),0))","v":19},{"$f":"IF(($A$8-$A728)<A$18,\"\",ROUND((100*(V728/T728)),0))","v":16},{"$f":"IF(($A$8-$A728)<A$18,\"\",ABS(W728-X728))","v":3},{"$f":"IF(($A$8-$A728)<A$18,\"\",W728+X728)","v":35},{"$f":"IF(($A$8-$A728)<A$18,\"\",ROUND(100*(Y728/Z728),0))","v":9},{"$f":"IF(($A$8-$A728)<(2*A$18),\"\",ROUND(IF(($A$8-$A728)=(2*A$18),AVERAGE(OFFSET(AA728,0,0,A$18,1)),(((AB729*(A$18-1))+AA728)/A$18)),0))","v":66},{"$f":"IF(($A$8-$A728)<A$19,\"\",IF(($A$8-$A728)=A$19,SUM(OFFSET($H728,0,0,A$19,1)),ROUND(TRUNC((AC729-(AC729/A$19)+$H728),3),2)))","v":706.84},{"$f":"IF(($A$8-$A728)<A$19,\"\",IF(($A$8-$A728)=A$19,SUM(OFFSET($I728,0,0,A$19,1)),ROUND(TRUNC((AD729-(AD729/A$19)+$I728),3),2)))","v":157.71},{"$f":"IF(($A$8-$A728)<A$19,\"\",IF(($A$8-$A728)=A$19,SUM(OFFSET($J728,0,0,A$19,1)),ROUND(TRUNC((AE729-(AE729/A$19)+$J728),3),2)))","v":94.87},{"$f":"IF(($A$8-$A728)<A$19,\"\",ROUND((100*(AD728/AC728)),0))","v":22},{"$f":"IF(($A$8-$A728)<A$19,\"\",ROUND((100*(AE728/AC728)),0))","v":13},{"$f":"IF(($A$8-$A728)<A$19,\"\",ABS(AF728-AG728))","v":9},{"$f":"IF(($A$8-$A728)<A$19,\"\",AF728+AG728)","v":35},{"$f":"IF(($A$8-$A728)<A$19,\"\",ROUND(100*(AH728/AI728),0))","v":26},{"$f":"IF(($A$8-$A728)<(2*A$19),\"\",ROUND(IF(($A$8-$A728)=(2*A$19),AVERAGE(OFFSET(AJ728,0,0,A$19,1)),(((AK729*(A$19-1))+AJ728)/A$19)),0))","v":69},5,10,20,30,50,70,90,0,0]
[697,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A729+$A$11,0,1,1)","v":"1999-02-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A729+$A$11,0,1,1)","v":901300000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A729+$A$11,0,1,1)","v":1988.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A729+$A$11,0,1,1)","v":2045.08},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A729+$A$11,0,1,1)","v":1924.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A729+$A$11,0,1,1)","v":1958.6},120.54999999999995,0,39.269999999999982,{"$f":"IF(($A$8-$A729)<A$17,\"\",IF(($A$8-$A729)=A$17,SUM(OFFSET($H729,0,0,A$17,1)),ROUND(TRUNC((K730-(K730/A$17)+$H729),3),2)))","v":450.95},{"$f":"IF(($A$8-$A729)<A$17,\"\",IF(($A$8-$A729)=A$17,SUM(OFFSET($I729,0,0,A$17,1)),ROUND(TRUNC((L730-(L730/A$17)+$I729),3),2)))","v":89.26},{"$f":"IF(($A$8-$A729)<A$17,\"\",IF(($A$8-$A729)=A$17,SUM(OFFSET($J729,0,0,A$17,1)),ROUND(TRUNC((M730-(M730/A$17)+$J729),3),2)))","v":39.42},{"$f":"IF(($A$8-$A729)<A$17,\"\",ROUND((100*(L729/K729)),0))","v":20},{"$f":"IF(($A$8-$A729)<A$17,\"\",ROUND((100*(M729/K729)),0))","v":9},{"$f":"IF(($A$8-$A729)<A$17,\"\",ABS(N729-O729))","v":11},{"$f":"IF(($A$8-$A729)<A$17,\"\",N729+O729)","v":29},{"$f":"IF(($A$8-$A729)<A$17,\"\",ROUND(100*(P729/Q729),0))","v":38},{"$f":"IF(($A$8-$A729)<(2*A$17),\"\",ROUND(IF(($A$8-$A729)=(2*A$17),AVERAGE(OFFSET(R729,0,0,A$17,1)),(((S730*(A$17-1))+R729)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A729)<A$18,\"\",IF(($A$8-$A729)=A$18,SUM(OFFSET($H729,0,0,A$18,1)),ROUND(TRUNC((T730-(T730/A$18)+$H729),3),2)))","v":585.37},{"$f":"IF(($A$8-$A729)<A$18,\"\",IF(($A$8-$A729)=A$18,SUM(OFFSET($I729,0,0,A$18,1)),ROUND(TRUNC((U730-(U730/A$18)+$I729),3),2)))","v":144.06},{"$f":"IF(($A$8-$A729)<A$18,\"\",IF(($A$8-$A729)=A$18,SUM(OFFSET($J729,0,0,A$18,1)),ROUND(TRUNC((V730-(V730/A$18)+$J729),3),2)))","v":40.630000000000003},{"$f":"IF(($A$8-$A729)<A$18,\"\",ROUND((100*(U729/T729)),0))","v":25},{"$f":"IF(($A$8-$A729)<A$18,\"\",ROUND((100*(V729/T729)),0))","v":7},{"$f":"IF(($A$8-$A729)<A$18,\"\",ABS(W729-X729))","v":18},{"$f":"IF(($A$8-$A729)<A$18,\"\",W729+X729)","v":32},{"$f":"IF(($A$8-$A729)<A$18,\"\",ROUND(100*(Y729/Z729),0))","v":56},{"$f":"IF(($A$8-$A729)<(2*A$18),\"\",ROUND(IF(($A$8-$A729)=(2*A$18),AVERAGE(OFFSET(AA729,0,0,A$18,1)),(((AB730*(A$18-1))+AA729)/A$18)),0))","v":85},{"$f":"IF(($A$8-$A729)<A$19,\"\",IF(($A$8-$A729)=A$19,SUM(OFFSET($H729,0,0,A$19,1)),ROUND(TRUNC((AC730-(AC730/A$19)+$H729),3),2)))","v":708.88},{"$f":"IF(($A$8-$A729)<A$19,\"\",IF(($A$8-$A729)=A$19,SUM(OFFSET($I729,0,0,A$19,1)),ROUND(TRUNC((AD730-(AD730/A$19)+$I729),3),2)))","v":197.14},{"$f":"IF(($A$8-$A729)<A$19,\"\",IF(($A$8-$A729)=A$19,SUM(OFFSET($J729,0,0,A$19,1)),ROUND(TRUNC((AE730-(AE730/A$19)+$J729),3),2)))","v":44.05},{"$f":"IF(($A$8-$A729)<A$19,\"\",ROUND((100*(AD729/AC729)),0))","v":28},{"$f":"IF(($A$8-$A729)<A$19,\"\",ROUND((100*(AE729/AC729)),0))","v":6},{"$f":"IF(($A$8-$A729)<A$19,\"\",ABS(AF729-AG729))","v":22},{"$f":"IF(($A$8-$A729)<A$19,\"\",AF729+AG729)","v":34},{"$f":"IF(($A$8-$A729)<A$19,\"\",ROUND(100*(AH729/AI729),0))","v":65},{"$f":"IF(($A$8-$A729)<(2*A$19),\"\",ROUND(IF(($A$8-$A729)=(2*A$19),AVERAGE(OFFSET(AJ729,0,0,A$19,1)),(((AK730*(A$19-1))+AJ729)/A$19)),0))","v":80},5,10,20,30,50,70,90,0,0]
[698,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A730+$A$11,0,1,1)","v":"1999-02-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A730+$A$11,0,1,1)","v":1018152000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A730+$A$11,0,1,1)","v":2127.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A730+$A$11,0,1,1)","v":2150.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A730+$A$11,0,1,1)","v":1963.8},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A730+$A$11,0,1,1)","v":1988.55},187.02999999999997,22.639999999999873,0,{"$f":"IF(($A$8-$A730)<A$17,\"\",IF(($A$8-$A730)=A$17,SUM(OFFSET($H730,0,0,A$17,1)),ROUND(TRUNC((K731-(K731/A$17)+$H730),3),2)))","v":495.6},{"$f":"IF(($A$8-$A730)<A$17,\"\",IF(($A$8-$A730)=A$17,SUM(OFFSET($I730,0,0,A$17,1)),ROUND(TRUNC((L731-(L731/A$17)+$I730),3),2)))","v":133.88999999999999},{"$f":"IF(($A$8-$A730)<A$17,\"\",IF(($A$8-$A730)=A$17,SUM(OFFSET($J730,0,0,A$17,1)),ROUND(TRUNC((M731-(M731/A$17)+$J730),3),2)))","v":0.22},{"$f":"IF(($A$8-$A730)<A$17,\"\",ROUND((100*(L730/K730)),0))","v":27},{"$f":"IF(($A$8-$A730)<A$17,\"\",ROUND((100*(M730/K730)),0))","v":0},{"$f":"IF(($A$8-$A730)<A$17,\"\",ABS(N730-O730))","v":27},{"$f":"IF(($A$8-$A730)<A$17,\"\",N730+O730)","v":27},{"$f":"IF(($A$8-$A730)<A$17,\"\",ROUND(100*(P730/Q730),0))","v":100},{"$f":"IF(($A$8-$A730)<(2*A$17),\"\",ROUND(IF(($A$8-$A730)=(2*A$17),AVERAGE(OFFSET(R730,0,0,A$17,1)),(((S731*(A$17-1))+R730)/A$17)),0))","v":99},{"$f":"IF(($A$8-$A730)<A$18,\"\",IF(($A$8-$A730)=A$18,SUM(OFFSET($H730,0,0,A$18,1)),ROUND(TRUNC((T731-(T731/A$18)+$H730),3),2)))","v":619.76},{"$f":"IF(($A$8-$A730)<A$18,\"\",IF(($A$8-$A730)=A$18,SUM(OFFSET($I730,0,0,A$18,1)),ROUND(TRUNC((U731-(U731/A$18)+$I730),3),2)))","v":192.08},{"$f":"IF(($A$8-$A730)<A$18,\"\",IF(($A$8-$A730)=A$18,SUM(OFFSET($J730,0,0,A$18,1)),ROUND(TRUNC((V731-(V731/A$18)+$J730),3),2)))","v":1.81},{"$f":"IF(($A$8-$A730)<A$18,\"\",ROUND((100*(U730/T730)),0))","v":31},{"$f":"IF(($A$8-$A730)<A$18,\"\",ROUND((100*(V730/T730)),0))","v":0},{"$f":"IF(($A$8-$A730)<A$18,\"\",ABS(W730-X730))","v":31},{"$f":"IF(($A$8-$A730)<A$18,\"\",W730+X730)","v":31},{"$f":"IF(($A$8-$A730)<A$18,\"\",ROUND(100*(Y730/Z730),0))","v":100},{"$f":"IF(($A$8-$A730)<(2*A$18),\"\",ROUND(IF(($A$8-$A730)=(2*A$18),AVERAGE(OFFSET(AA730,0,0,A$18,1)),(((AB731*(A$18-1))+AA730)/A$18)),0))","v":94},{"$f":"IF(($A$8-$A730)<A$19,\"\",IF(($A$8-$A730)=A$19,SUM(OFFSET($H730,0,0,A$19,1)),ROUND(TRUNC((AC731-(AC731/A$19)+$H730),3),2)))","v":735.41},{"$f":"IF(($A$8-$A730)<A$19,\"\",IF(($A$8-$A730)=A$19,SUM(OFFSET($I730,0,0,A$19,1)),ROUND(TRUNC((AD731-(AD731/A$19)+$I730),3),2)))","v":246.42},{"$f":"IF(($A$8-$A730)<A$19,\"\",IF(($A$8-$A730)=A$19,SUM(OFFSET($J730,0,0,A$19,1)),ROUND(TRUNC((AE731-(AE731/A$19)+$J730),3),2)))","v":5.98},{"$f":"IF(($A$8-$A730)<A$19,\"\",ROUND((100*(AD730/AC730)),0))","v":34},{"$f":"IF(($A$8-$A730)<A$19,\"\",ROUND((100*(AE730/AC730)),0))","v":1},{"$f":"IF(($A$8-$A730)<A$19,\"\",ABS(AF730-AG730))","v":33},{"$f":"IF(($A$8-$A730)<A$19,\"\",AF730+AG730)","v":35},{"$f":"IF(($A$8-$A730)<A$19,\"\",ROUND(100*(AH730/AI730),0))","v":94},{"$f":"IF(($A$8-$A730)<(2*A$19),\"\",ROUND(IF(($A$8-$A730)=(2*A$19),AVERAGE(OFFSET(AJ730,0,0,A$19,1)),(((AK731*(A$19-1))+AJ730)/A$19)),0))","v":84},5,10,20,30,50,70,90,0,0]
[699,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A731+$A$11,0,1,1)","v":"1999-01-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A731+$A$11,0,1,1)","v":1001322000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A731+$A$11,0,1,1)","v":1964.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A731+$A$11,0,1,1)","v":2128.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A731+$A$11,0,1,1)","v":1951.29},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A731+$A$11,0,1,1)","v":2127.19},176.90000000000009,31.920000000000073,0,{"$f":"IF(($A$8-$A731)<A$17,\"\",IF(($A$8-$A731)=A$17,SUM(OFFSET($H731,0,0,A$17,1)),ROUND(TRUNC((K732-(K732/A$17)+$H731),3),2)))","v":462.86},{"$f":"IF(($A$8-$A731)<A$17,\"\",IF(($A$8-$A731)=A$17,SUM(OFFSET($I731,0,0,A$17,1)),ROUND(TRUNC((L732-(L732/A$17)+$I731),3),2)))","v":166.87},{"$f":"IF(($A$8-$A731)<A$17,\"\",IF(($A$8-$A731)=A$17,SUM(OFFSET($J731,0,0,A$17,1)),ROUND(TRUNC((M732-(M732/A$17)+$J731),3),2)))","v":0.33},{"$f":"IF(($A$8-$A731)<A$17,\"\",ROUND((100*(L731/K731)),0))","v":36},{"$f":"IF(($A$8-$A731)<A$17,\"\",ROUND((100*(M731/K731)),0))","v":0},{"$f":"IF(($A$8-$A731)<A$17,\"\",ABS(N731-O731))","v":36},{"$f":"IF(($A$8-$A731)<A$17,\"\",N731+O731)","v":36},{"$f":"IF(($A$8-$A731)<A$17,\"\",ROUND(100*(P731/Q731),0))","v":100},{"$f":"IF(($A$8-$A731)<(2*A$17),\"\",ROUND(IF(($A$8-$A731)=(2*A$17),AVERAGE(OFFSET(R731,0,0,A$17,1)),(((S732*(A$17-1))+R731)/A$17)),0))","v":98},{"$f":"IF(($A$8-$A731)<A$18,\"\",IF(($A$8-$A731)=A$18,SUM(OFFSET($H731,0,0,A$18,1)),ROUND(TRUNC((T732-(T732/A$18)+$H731),3),2)))","v":576.97},{"$f":"IF(($A$8-$A731)<A$18,\"\",IF(($A$8-$A731)=A$18,SUM(OFFSET($I731,0,0,A$18,1)),ROUND(TRUNC((U732-(U732/A$18)+$I731),3),2)))","v":225.92},{"$f":"IF(($A$8-$A731)<A$18,\"\",IF(($A$8-$A731)=A$18,SUM(OFFSET($J731,0,0,A$18,1)),ROUND(TRUNC((V732-(V732/A$18)+$J731),3),2)))","v":2.41},{"$f":"IF(($A$8-$A731)<A$18,\"\",ROUND((100*(U731/T731)),0))","v":39},{"$f":"IF(($A$8-$A731)<A$18,\"\",ROUND((100*(V731/T731)),0))","v":0},{"$f":"IF(($A$8-$A731)<A$18,\"\",ABS(W731-X731))","v":39},{"$f":"IF(($A$8-$A731)<A$18,\"\",W731+X731)","v":39},{"$f":"IF(($A$8-$A731)<A$18,\"\",ROUND(100*(Y731/Z731),0))","v":100},{"$f":"IF(($A$8-$A731)<(2*A$18),\"\",ROUND(IF(($A$8-$A731)=(2*A$18),AVERAGE(OFFSET(AA731,0,0,A$18,1)),(((AB732*(A$18-1))+AA731)/A$18)),0))","v":92},{"$f":"IF(($A$8-$A731)<A$19,\"\",IF(($A$8-$A731)=A$19,SUM(OFFSET($H731,0,0,A$19,1)),ROUND(TRUNC((AC732-(AC732/A$19)+$H731),3),2)))","v":685.48},{"$f":"IF(($A$8-$A731)<A$19,\"\",IF(($A$8-$A731)=A$19,SUM(OFFSET($I731,0,0,A$19,1)),ROUND(TRUNC((AD732-(AD732/A$19)+$I731),3),2)))","v":279.73},{"$f":"IF(($A$8-$A731)<A$19,\"\",IF(($A$8-$A731)=A$19,SUM(OFFSET($J731,0,0,A$19,1)),ROUND(TRUNC((AE732-(AE732/A$19)+$J731),3),2)))","v":7.48},{"$f":"IF(($A$8-$A731)<A$19,\"\",ROUND((100*(AD731/AC731)),0))","v":41},{"$f":"IF(($A$8-$A731)<A$19,\"\",ROUND((100*(AE731/AC731)),0))","v":1},{"$f":"IF(($A$8-$A731)<A$19,\"\",ABS(AF731-AG731))","v":40},{"$f":"IF(($A$8-$A731)<A$19,\"\",AF731+AG731)","v":42},{"$f":"IF(($A$8-$A731)<A$19,\"\",ROUND(100*(AH731/AI731),0))","v":95},{"$f":"IF(($A$8-$A731)<(2*A$19),\"\",ROUND(IF(($A$8-$A731)=(2*A$19),AVERAGE(OFFSET(AJ731,0,0,A$19,1)),(((AK732*(A$19-1))+AJ731)/A$19)),0))","v":81},5,10,20,30,50,70,90,0,0]
[700,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A732+$A$11,0,1,1)","v":"1999-01-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A732+$A$11,0,1,1)","v":1109267500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A732+$A$11,0,1,1)","v":1981.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A732+$A$11,0,1,1)","v":2096.27},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A732+$A$11,0,1,1)","v":1926.7},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A732+$A$11,0,1,1)","v":1964.21},169.56999999999994,89.170000000000073,0,{"$f":"IF(($A$8-$A732)<A$17,\"\",IF(($A$8-$A732)=A$17,SUM(OFFSET($H732,0,0,A$17,1)),ROUND(TRUNC((K733-(K733/A$17)+$H732),3),2)))","v":428.94},{"$f":"IF(($A$8-$A732)<A$17,\"\",IF(($A$8-$A732)=A$17,SUM(OFFSET($I732,0,0,A$17,1)),ROUND(TRUNC((L733-(L733/A$17)+$I732),3),2)))","v":202.43},{"$f":"IF(($A$8-$A732)<A$17,\"\",IF(($A$8-$A732)=A$17,SUM(OFFSET($J732,0,0,A$17,1)),ROUND(TRUNC((M733-(M733/A$17)+$J732),3),2)))","v":0.49},{"$f":"IF(($A$8-$A732)<A$17,\"\",ROUND((100*(L732/K732)),0))","v":47},{"$f":"IF(($A$8-$A732)<A$17,\"\",ROUND((100*(M732/K732)),0))","v":0},{"$f":"IF(($A$8-$A732)<A$17,\"\",ABS(N732-O732))","v":47},{"$f":"IF(($A$8-$A732)<A$17,\"\",N732+O732)","v":47},{"$f":"IF(($A$8-$A732)<A$17,\"\",ROUND(100*(P732/Q732),0))","v":100},{"$f":"IF(($A$8-$A732)<(2*A$17),\"\",ROUND(IF(($A$8-$A732)=(2*A$17),AVERAGE(OFFSET(R732,0,0,A$17,1)),(((S733*(A$17-1))+R732)/A$17)),0))","v":97},{"$f":"IF(($A$8-$A732)<A$18,\"\",IF(($A$8-$A732)=A$18,SUM(OFFSET($H732,0,0,A$18,1)),ROUND(TRUNC((T733-(T733/A$18)+$H732),3),2)))","v":533.42999999999995},{"$f":"IF(($A$8-$A732)<A$18,\"\",IF(($A$8-$A732)=A$18,SUM(OFFSET($I732,0,0,A$18,1)),ROUND(TRUNC((U733-(U733/A$18)+$I732),3),2)))","v":258.66000000000003},{"$f":"IF(($A$8-$A732)<A$18,\"\",IF(($A$8-$A732)=A$18,SUM(OFFSET($J732,0,0,A$18,1)),ROUND(TRUNC((V733-(V733/A$18)+$J732),3),2)))","v":3.21},{"$f":"IF(($A$8-$A732)<A$18,\"\",ROUND((100*(U732/T732)),0))","v":48},{"$f":"IF(($A$8-$A732)<A$18,\"\",ROUND((100*(V732/T732)),0))","v":1},{"$f":"IF(($A$8-$A732)<A$18,\"\",ABS(W732-X732))","v":47},{"$f":"IF(($A$8-$A732)<A$18,\"\",W732+X732)","v":49},{"$f":"IF(($A$8-$A732)<A$18,\"\",ROUND(100*(Y732/Z732),0))","v":96},{"$f":"IF(($A$8-$A732)<(2*A$18),\"\",ROUND(IF(($A$8-$A732)=(2*A$18),AVERAGE(OFFSET(AA732,0,0,A$18,1)),(((AB733*(A$18-1))+AA732)/A$18)),0))","v":89},{"$f":"IF(($A$8-$A732)<A$19,\"\",IF(($A$8-$A732)=A$19,SUM(OFFSET($H732,0,0,A$19,1)),ROUND(TRUNC((AC733-(AC733/A$19)+$H732),3),2)))","v":635.73},{"$f":"IF(($A$8-$A732)<A$19,\"\",IF(($A$8-$A732)=A$19,SUM(OFFSET($I732,0,0,A$19,1)),ROUND(TRUNC((AD733-(AD733/A$19)+$I732),3),2)))","v":309.76},{"$f":"IF(($A$8-$A732)<A$19,\"\",IF(($A$8-$A732)=A$19,SUM(OFFSET($J732,0,0,A$19,1)),ROUND(TRUNC((AE733-(AE733/A$19)+$J732),3),2)))","v":9.35},{"$f":"IF(($A$8-$A732)<A$19,\"\",ROUND((100*(AD732/AC732)),0))","v":49},{"$f":"IF(($A$8-$A732)<A$19,\"\",ROUND((100*(AE732/AC732)),0))","v":1},{"$f":"IF(($A$8-$A732)<A$19,\"\",ABS(AF732-AG732))","v":48},{"$f":"IF(($A$8-$A732)<A$19,\"\",AF732+AG732)","v":50},{"$f":"IF(($A$8-$A732)<A$19,\"\",ROUND(100*(AH732/AI732),0))","v":96},{"$f":"IF(($A$8-$A732)<(2*A$19),\"\",ROUND(IF(($A$8-$A732)=(2*A$19),AVERAGE(OFFSET(AJ732,0,0,A$19,1)),(((AK733*(A$19-1))+AJ732)/A$19)),0))","v":78},5,10,20,30,50,70,90,0,0]
[701,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A733+$A$11,0,1,1)","v":"1999-01-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A733+$A$11,0,1,1)","v":1091426000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A733+$A$11,0,1,1)","v":1973.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A733+$A$11,0,1,1)","v":2007.1},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A733+$A$11,0,1,1)","v":1838.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A733+$A$11,0,1,1)","v":1981.62},168.44999999999982,0,0,{"$f":"IF(($A$8-$A733)<A$17,\"\",IF(($A$8-$A733)=A$17,SUM(OFFSET($H733,0,0,A$17,1)),ROUND(TRUNC((K734-(K734/A$17)+$H733),3),2)))","v":389.06},{"$f":"IF(($A$8-$A733)<A$17,\"\",IF(($A$8-$A733)=A$17,SUM(OFFSET($I733,0,0,A$17,1)),ROUND(TRUNC((L734-(L734/A$17)+$I733),3),2)))","v":169.89},{"$f":"IF(($A$8-$A733)<A$17,\"\",IF(($A$8-$A733)=A$17,SUM(OFFSET($J733,0,0,A$17,1)),ROUND(TRUNC((M734-(M734/A$17)+$J733),3),2)))","v":0.73},{"$f":"IF(($A$8-$A733)<A$17,\"\",ROUND((100*(L733/K733)),0))","v":44},{"$f":"IF(($A$8-$A733)<A$17,\"\",ROUND((100*(M733/K733)),0))","v":0},{"$f":"IF(($A$8-$A733)<A$17,\"\",ABS(N733-O733))","v":44},{"$f":"IF(($A$8-$A733)<A$17,\"\",N733+O733)","v":44},{"$f":"IF(($A$8-$A733)<A$17,\"\",ROUND(100*(P733/Q733),0))","v":100},{"$f":"IF(($A$8-$A733)<(2*A$17),\"\",ROUND(IF(($A$8-$A733)=(2*A$17),AVERAGE(OFFSET(R733,0,0,A$17,1)),(((S734*(A$17-1))+R733)/A$17)),0))","v":96},{"$f":"IF(($A$8-$A733)<A$18,\"\",IF(($A$8-$A733)=A$18,SUM(OFFSET($H733,0,0,A$18,1)),ROUND(TRUNC((T734-(T734/A$18)+$H733),3),2)))","v":485.15},{"$f":"IF(($A$8-$A733)<A$18,\"\",IF(($A$8-$A733)=A$18,SUM(OFFSET($I733,0,0,A$18,1)),ROUND(TRUNC((U734-(U734/A$18)+$I733),3),2)))","v":225.99},{"$f":"IF(($A$8-$A733)<A$18,\"\",IF(($A$8-$A733)=A$18,SUM(OFFSET($J733,0,0,A$18,1)),ROUND(TRUNC((V734-(V734/A$18)+$J733),3),2)))","v":4.28},{"$f":"IF(($A$8-$A733)<A$18,\"\",ROUND((100*(U733/T733)),0))","v":47},{"$f":"IF(($A$8-$A733)<A$18,\"\",ROUND((100*(V733/T733)),0))","v":1},{"$f":"IF(($A$8-$A733)<A$18,\"\",ABS(W733-X733))","v":46},{"$f":"IF(($A$8-$A733)<A$18,\"\",W733+X733)","v":48},{"$f":"IF(($A$8-$A733)<A$18,\"\",ROUND(100*(Y733/Z733),0))","v":96},{"$f":"IF(($A$8-$A733)<(2*A$18),\"\",ROUND(IF(($A$8-$A733)=(2*A$18),AVERAGE(OFFSET(AA733,0,0,A$18,1)),(((AB734*(A$18-1))+AA733)/A$18)),0))","v":87},{"$f":"IF(($A$8-$A733)<A$19,\"\",IF(($A$8-$A733)=A$19,SUM(OFFSET($H733,0,0,A$19,1)),ROUND(TRUNC((AC734-(AC734/A$19)+$H733),3),2)))","v":582.70000000000005},{"$f":"IF(($A$8-$A733)<A$19,\"\",IF(($A$8-$A733)=A$19,SUM(OFFSET($I733,0,0,A$19,1)),ROUND(TRUNC((AD734-(AD734/A$19)+$I733),3),2)))","v":275.74},{"$f":"IF(($A$8-$A733)<A$19,\"\",IF(($A$8-$A733)=A$19,SUM(OFFSET($J733,0,0,A$19,1)),ROUND(TRUNC((AE734-(AE734/A$19)+$J733),3),2)))","v":11.69},{"$f":"IF(($A$8-$A733)<A$19,\"\",ROUND((100*(AD733/AC733)),0))","v":47},{"$f":"IF(($A$8-$A733)<A$19,\"\",ROUND((100*(AE733/AC733)),0))","v":2},{"$f":"IF(($A$8-$A733)<A$19,\"\",ABS(AF733-AG733))","v":45},{"$f":"IF(($A$8-$A733)<A$19,\"\",AF733+AG733)","v":49},{"$f":"IF(($A$8-$A733)<A$19,\"\",ROUND(100*(AH733/AI733),0))","v":92},{"$f":"IF(($A$8-$A733)<(2*A$19),\"\",ROUND(IF(($A$8-$A733)=(2*A$19),AVERAGE(OFFSET(AJ733,0,0,A$19,1)),(((AK734*(A$19-1))+AJ733)/A$19)),0))","v":74},5,10,20,30,50,70,90,{"$f":"IF($A733=$B$27,AS$32,0)","v":0},0]
[702,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A734+$A$11,0,1,1)","v":"1999-01-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A734+$A$11,0,1,1)","v":1125050000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A734+$A$11,0,1,1)","v":1836.01},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A734+$A$11,0,1,1)","v":2008.26},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A734+$A$11,0,1,1)","v":1833.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A734+$A$11,0,1,1)","v":1973.66},174.82999999999993,159.90000000000009,0,{"$f":"IF(($A$8-$A734)<A$17,\"\",IF(($A$8-$A734)=A$17,SUM(OFFSET($H734,0,0,A$17,1)),ROUND(TRUNC((K735-(K735/A$17)+$H734),3),2)))","v":330.92},{"$f":"IF(($A$8-$A734)<A$17,\"\",IF(($A$8-$A734)=A$17,SUM(OFFSET($I734,0,0,A$17,1)),ROUND(TRUNC((L735-(L735/A$17)+$I734),3),2)))","v":254.83},{"$f":"IF(($A$8-$A734)<A$17,\"\",IF(($A$8-$A734)=A$17,SUM(OFFSET($J734,0,0,A$17,1)),ROUND(TRUNC((M735-(M735/A$17)+$J734),3),2)))","v":1.0900000000000001},{"$f":"IF(($A$8-$A734)<A$17,\"\",ROUND((100*(L734/K734)),0))","v":77},{"$f":"IF(($A$8-$A734)<A$17,\"\",ROUND((100*(M734/K734)),0))","v":0},{"$f":"IF(($A$8-$A734)<A$17,\"\",ABS(N734-O734))","v":77},{"$f":"IF(($A$8-$A734)<A$17,\"\",N734+O734)","v":77},{"$f":"IF(($A$8-$A734)<A$17,\"\",ROUND(100*(P734/Q734),0))","v":100},{"$f":"IF(($A$8-$A734)<(2*A$17),\"\",ROUND(IF(($A$8-$A734)=(2*A$17),AVERAGE(OFFSET(R734,0,0,A$17,1)),(((S735*(A$17-1))+R734)/A$17)),0))","v":94},{"$f":"IF(($A$8-$A734)<A$18,\"\",IF(($A$8-$A734)=A$18,SUM(OFFSET($H734,0,0,A$18,1)),ROUND(TRUNC((T735-(T735/A$18)+$H734),3),2)))","v":422.27},{"$f":"IF(($A$8-$A734)<A$18,\"\",IF(($A$8-$A734)=A$18,SUM(OFFSET($I734,0,0,A$18,1)),ROUND(TRUNC((U735-(U735/A$18)+$I734),3),2)))","v":301.32},{"$f":"IF(($A$8-$A734)<A$18,\"\",IF(($A$8-$A734)=A$18,SUM(OFFSET($J734,0,0,A$18,1)),ROUND(TRUNC((V735-(V735/A$18)+$J734),3),2)))","v":5.7},{"$f":"IF(($A$8-$A734)<A$18,\"\",ROUND((100*(U734/T734)),0))","v":71},{"$f":"IF(($A$8-$A734)<A$18,\"\",ROUND((100*(V734/T734)),0))","v":1},{"$f":"IF(($A$8-$A734)<A$18,\"\",ABS(W734-X734))","v":70},{"$f":"IF(($A$8-$A734)<A$18,\"\",W734+X734)","v":72},{"$f":"IF(($A$8-$A734)<A$18,\"\",ROUND(100*(Y734/Z734),0))","v":97},{"$f":"IF(($A$8-$A734)<(2*A$18),\"\",ROUND(IF(($A$8-$A734)=(2*A$18),AVERAGE(OFFSET(AA734,0,0,A$18,1)),(((AB735*(A$18-1))+AA734)/A$18)),0))","v":84},{"$f":"IF(($A$8-$A734)<A$19,\"\",IF(($A$8-$A734)=A$19,SUM(OFFSET($H734,0,0,A$19,1)),ROUND(TRUNC((AC735-(AC735/A$19)+$H734),3),2)))","v":517.80999999999995},{"$f":"IF(($A$8-$A734)<A$19,\"\",IF(($A$8-$A734)=A$19,SUM(OFFSET($I734,0,0,A$19,1)),ROUND(TRUNC((AD735-(AD735/A$19)+$I734),3),2)))","v":344.68},{"$f":"IF(($A$8-$A734)<A$19,\"\",IF(($A$8-$A734)=A$19,SUM(OFFSET($J734,0,0,A$19,1)),ROUND(TRUNC((AE735-(AE735/A$19)+$J734),3),2)))","v":14.61},{"$f":"IF(($A$8-$A734)<A$19,\"\",ROUND((100*(AD734/AC734)),0))","v":67},{"$f":"IF(($A$8-$A734)<A$19,\"\",ROUND((100*(AE734/AC734)),0))","v":3},{"$f":"IF(($A$8-$A734)<A$19,\"\",ABS(AF734-AG734))","v":64},{"$f":"IF(($A$8-$A734)<A$19,\"\",AF734+AG734)","v":70},{"$f":"IF(($A$8-$A734)<A$19,\"\",ROUND(100*(AH734/AI734),0))","v":91},{"$f":"IF(($A$8-$A734)<(2*A$19),\"\",ROUND(IF(($A$8-$A734)=(2*A$19),AVERAGE(OFFSET(AJ734,0,0,A$19,1)),(((AK735*(A$19-1))+AJ734)/A$19)),0))","v":69},5,10,20,30,50,70,90,0,0]
[703,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A735+$A$11,0,1,1)","v":"1998-12-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A735+$A$11,0,1,1)","v":894865000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A735+$A$11,0,1,1)","v":1806.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A735+$A$11,0,1,1)","v":1848.36},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A735+$A$11,0,1,1)","v":1802.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A735+$A$11,0,1,1)","v":1836.01},45.5,29.399999999999864,0,{"$f":"IF(($A$8-$A735)<A$17,\"\",IF(($A$8-$A735)=A$17,SUM(OFFSET($H735,0,0,A$17,1)),ROUND(TRUNC((K736-(K736/A$17)+$H735),3),2)))","v":234.14},{"$f":"IF(($A$8-$A735)<A$17,\"\",IF(($A$8-$A735)=A$17,SUM(OFFSET($I735,0,0,A$17,1)),ROUND(TRUNC((L736-(L736/A$17)+$I735),3),2)))","v":142.4},{"$f":"IF(($A$8-$A735)<A$17,\"\",IF(($A$8-$A735)=A$17,SUM(OFFSET($J735,0,0,A$17,1)),ROUND(TRUNC((M736-(M736/A$17)+$J735),3),2)))","v":1.63},{"$f":"IF(($A$8-$A735)<A$17,\"\",ROUND((100*(L735/K735)),0))","v":61},{"$f":"IF(($A$8-$A735)<A$17,\"\",ROUND((100*(M735/K735)),0))","v":1},{"$f":"IF(($A$8-$A735)<A$17,\"\",ABS(N735-O735))","v":60},{"$f":"IF(($A$8-$A735)<A$17,\"\",N735+O735)","v":62},{"$f":"IF(($A$8-$A735)<A$17,\"\",ROUND(100*(P735/Q735),0))","v":97},{"$f":"IF(($A$8-$A735)<(2*A$17),\"\",ROUND(IF(($A$8-$A735)=(2*A$17),AVERAGE(OFFSET(R735,0,0,A$17,1)),(((S736*(A$17-1))+R735)/A$17)),0))","v":91},{"$f":"IF(($A$8-$A735)<A$18,\"\",IF(($A$8-$A735)=A$18,SUM(OFFSET($H735,0,0,A$18,1)),ROUND(TRUNC((T736-(T736/A$18)+$H735),3),2)))","v":329.92},{"$f":"IF(($A$8-$A735)<A$18,\"\",IF(($A$8-$A735)=A$18,SUM(OFFSET($I735,0,0,A$18,1)),ROUND(TRUNC((U736-(U736/A$18)+$I735),3),2)))","v":188.56},{"$f":"IF(($A$8-$A735)<A$18,\"\",IF(($A$8-$A735)=A$18,SUM(OFFSET($J735,0,0,A$18,1)),ROUND(TRUNC((V736-(V736/A$18)+$J735),3),2)))","v":7.6},{"$f":"IF(($A$8-$A735)<A$18,\"\",ROUND((100*(U735/T735)),0))","v":57},{"$f":"IF(($A$8-$A735)<A$18,\"\",ROUND((100*(V735/T735)),0))","v":2},{"$f":"IF(($A$8-$A735)<A$18,\"\",ABS(W735-X735))","v":55},{"$f":"IF(($A$8-$A735)<A$18,\"\",W735+X735)","v":59},{"$f":"IF(($A$8-$A735)<A$18,\"\",ROUND(100*(Y735/Z735),0))","v":93},{"$f":"IF(($A$8-$A735)<(2*A$18),\"\",ROUND(IF(($A$8-$A735)=(2*A$18),AVERAGE(OFFSET(AA735,0,0,A$18,1)),(((AB736*(A$18-1))+AA735)/A$18)),0))","v":79},{"$f":"IF(($A$8-$A735)<A$19,\"\",IF(($A$8-$A735)=A$19,SUM(OFFSET($H735,0,0,A$19,1)),ROUND(TRUNC((AC736-(AC736/A$19)+$H735),3),2)))","v":428.72},{"$f":"IF(($A$8-$A735)<A$19,\"\",IF(($A$8-$A735)=A$19,SUM(OFFSET($I735,0,0,A$19,1)),ROUND(TRUNC((AD736-(AD736/A$19)+$I735),3),2)))","v":230.98},{"$f":"IF(($A$8-$A735)<A$19,\"\",IF(($A$8-$A735)=A$19,SUM(OFFSET($J735,0,0,A$19,1)),ROUND(TRUNC((AE736-(AE736/A$19)+$J735),3),2)))","v":18.260000000000002},{"$f":"IF(($A$8-$A735)<A$19,\"\",ROUND((100*(AD735/AC735)),0))","v":54},{"$f":"IF(($A$8-$A735)<A$19,\"\",ROUND((100*(AE735/AC735)),0))","v":4},{"$f":"IF(($A$8-$A735)<A$19,\"\",ABS(AF735-AG735))","v":50},{"$f":"IF(($A$8-$A735)<A$19,\"\",AF735+AG735)","v":58},{"$f":"IF(($A$8-$A735)<A$19,\"\",ROUND(100*(AH735/AI735),0))","v":86},{"$f":"IF(($A$8-$A735)<(2*A$19),\"\",ROUND(IF(($A$8-$A735)=(2*A$19),AVERAGE(OFFSET(AJ735,0,0,A$19,1)),(((AK736*(A$19-1))+AJ735)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[704,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A736+$A$11,0,1,1)","v":"1998-12-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A736+$A$11,0,1,1)","v":818510000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A736+$A$11,0,1,1)","v":1735.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A736+$A$11,0,1,1)","v":1818.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A736+$A$11,0,1,1)","v":1735.6},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A736+$A$11,0,1,1)","v":1806.04},83.960000000000036,83.340000000000146,0,{"$f":"IF(($A$8-$A736)<A$17,\"\",IF(($A$8-$A736)=A$17,SUM(OFFSET($H736,0,0,A$17,1)),ROUND(TRUNC((K737-(K737/A$17)+$H736),3),2)))","v":282.95999999999998},{"$f":"IF(($A$8-$A736)<A$17,\"\",IF(($A$8-$A736)=A$17,SUM(OFFSET($I736,0,0,A$17,1)),ROUND(TRUNC((L737-(L737/A$17)+$I736),3),2)))","v":169.5},{"$f":"IF(($A$8-$A736)<A$17,\"\",IF(($A$8-$A736)=A$17,SUM(OFFSET($J736,0,0,A$17,1)),ROUND(TRUNC((M737-(M737/A$17)+$J736),3),2)))","v":2.4500000000000002},{"$f":"IF(($A$8-$A736)<A$17,\"\",ROUND((100*(L736/K736)),0))","v":60},{"$f":"IF(($A$8-$A736)<A$17,\"\",ROUND((100*(M736/K736)),0))","v":1},{"$f":"IF(($A$8-$A736)<A$17,\"\",ABS(N736-O736))","v":59},{"$f":"IF(($A$8-$A736)<A$17,\"\",N736+O736)","v":61},{"$f":"IF(($A$8-$A736)<A$17,\"\",ROUND(100*(P736/Q736),0))","v":97},{"$f":"IF(($A$8-$A736)<(2*A$17),\"\",ROUND(IF(($A$8-$A736)=(2*A$17),AVERAGE(OFFSET(R736,0,0,A$17,1)),(((S737*(A$17-1))+R736)/A$17)),0))","v":88},{"$f":"IF(($A$8-$A736)<A$18,\"\",IF(($A$8-$A736)=A$18,SUM(OFFSET($H736,0,0,A$18,1)),ROUND(TRUNC((T737-(T737/A$18)+$H736),3),2)))","v":379.23},{"$f":"IF(($A$8-$A736)<A$18,\"\",IF(($A$8-$A736)=A$18,SUM(OFFSET($I736,0,0,A$18,1)),ROUND(TRUNC((U737-(U737/A$18)+$I736),3),2)))","v":212.21},{"$f":"IF(($A$8-$A736)<A$18,\"\",IF(($A$8-$A736)=A$18,SUM(OFFSET($J736,0,0,A$18,1)),ROUND(TRUNC((V737-(V737/A$18)+$J736),3),2)))","v":10.130000000000001},{"$f":"IF(($A$8-$A736)<A$18,\"\",ROUND((100*(U736/T736)),0))","v":56},{"$f":"IF(($A$8-$A736)<A$18,\"\",ROUND((100*(V736/T736)),0))","v":3},{"$f":"IF(($A$8-$A736)<A$18,\"\",ABS(W736-X736))","v":53},{"$f":"IF(($A$8-$A736)<A$18,\"\",W736+X736)","v":59},{"$f":"IF(($A$8-$A736)<A$18,\"\",ROUND(100*(Y736/Z736),0))","v":90},{"$f":"IF(($A$8-$A736)<(2*A$18),\"\",ROUND(IF(($A$8-$A736)=(2*A$18),AVERAGE(OFFSET(AA736,0,0,A$18,1)),(((AB737*(A$18-1))+AA736)/A$18)),0))","v":74},{"$f":"IF(($A$8-$A736)<A$19,\"\",IF(($A$8-$A736)=A$19,SUM(OFFSET($H736,0,0,A$19,1)),ROUND(TRUNC((AC737-(AC737/A$19)+$H736),3),2)))","v":479.02},{"$f":"IF(($A$8-$A736)<A$19,\"\",IF(($A$8-$A736)=A$19,SUM(OFFSET($I736,0,0,A$19,1)),ROUND(TRUNC((AD737-(AD737/A$19)+$I736),3),2)))","v":251.98},{"$f":"IF(($A$8-$A736)<A$19,\"\",IF(($A$8-$A736)=A$19,SUM(OFFSET($J736,0,0,A$19,1)),ROUND(TRUNC((AE737-(AE737/A$19)+$J736),3),2)))","v":22.83},{"$f":"IF(($A$8-$A736)<A$19,\"\",ROUND((100*(AD736/AC736)),0))","v":53},{"$f":"IF(($A$8-$A736)<A$19,\"\",ROUND((100*(AE736/AC736)),0))","v":5},{"$f":"IF(($A$8-$A736)<A$19,\"\",ABS(AF736-AG736))","v":48},{"$f":"IF(($A$8-$A736)<A$19,\"\",AF736+AG736)","v":58},{"$f":"IF(($A$8-$A736)<A$19,\"\",ROUND(100*(AH736/AI736),0))","v":83},{"$f":"IF(($A$8-$A736)<(2*A$19),\"\",ROUND(IF(($A$8-$A736)=(2*A$19),AVERAGE(OFFSET(AJ736,0,0,A$19,1)),(((AK737*(A$19-1))+AJ736)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[705,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A737+$A$11,0,1,1)","v":"1998-12-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A737+$A$11,0,1,1)","v":808652000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A737+$A$11,0,1,1)","v":1674.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A737+$A$11,0,1,1)","v":1735.62},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A737+$A$11,0,1,1)","v":1607.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A737+$A$11,0,1,1)","v":1735},128.08999999999992,36.579999999999927,0,{"$f":"IF(($A$8-$A737)<A$17,\"\",IF(($A$8-$A737)=A$17,SUM(OFFSET($H737,0,0,A$17,1)),ROUND(TRUNC((K738-(K738/A$17)+$H737),3),2)))","v":298.5},{"$f":"IF(($A$8-$A737)<A$17,\"\",IF(($A$8-$A737)=A$17,SUM(OFFSET($I737,0,0,A$17,1)),ROUND(TRUNC((L738-(L738/A$17)+$I737),3),2)))","v":129.24},{"$f":"IF(($A$8-$A737)<A$17,\"\",IF(($A$8-$A737)=A$17,SUM(OFFSET($J737,0,0,A$17,1)),ROUND(TRUNC((M738-(M738/A$17)+$J737),3),2)))","v":3.67},{"$f":"IF(($A$8-$A737)<A$17,\"\",ROUND((100*(L737/K737)),0))","v":43},{"$f":"IF(($A$8-$A737)<A$17,\"\",ROUND((100*(M737/K737)),0))","v":1},{"$f":"IF(($A$8-$A737)<A$17,\"\",ABS(N737-O737))","v":42},{"$f":"IF(($A$8-$A737)<A$17,\"\",N737+O737)","v":44},{"$f":"IF(($A$8-$A737)<A$17,\"\",ROUND(100*(P737/Q737),0))","v":95},{"$f":"IF(($A$8-$A737)<(2*A$17),\"\",ROUND(IF(($A$8-$A737)=(2*A$17),AVERAGE(OFFSET(R737,0,0,A$17,1)),(((S738*(A$17-1))+R737)/A$17)),0))","v":84},{"$f":"IF(($A$8-$A737)<A$18,\"\",IF(($A$8-$A737)=A$18,SUM(OFFSET($H737,0,0,A$18,1)),ROUND(TRUNC((T738-(T738/A$18)+$H737),3),2)))","v":393.69},{"$f":"IF(($A$8-$A737)<A$18,\"\",IF(($A$8-$A737)=A$18,SUM(OFFSET($I737,0,0,A$18,1)),ROUND(TRUNC((U738-(U738/A$18)+$I737),3),2)))","v":171.83},{"$f":"IF(($A$8-$A737)<A$18,\"\",IF(($A$8-$A737)=A$18,SUM(OFFSET($J737,0,0,A$18,1)),ROUND(TRUNC((V738-(V738/A$18)+$J737),3),2)))","v":13.51},{"$f":"IF(($A$8-$A737)<A$18,\"\",ROUND((100*(U737/T737)),0))","v":44},{"$f":"IF(($A$8-$A737)<A$18,\"\",ROUND((100*(V737/T737)),0))","v":3},{"$f":"IF(($A$8-$A737)<A$18,\"\",ABS(W737-X737))","v":41},{"$f":"IF(($A$8-$A737)<A$18,\"\",W737+X737)","v":47},{"$f":"IF(($A$8-$A737)<A$18,\"\",ROUND(100*(Y737/Z737),0))","v":87},{"$f":"IF(($A$8-$A737)<(2*A$18),\"\",ROUND(IF(($A$8-$A737)=(2*A$18),AVERAGE(OFFSET(AA737,0,0,A$18,1)),(((AB738*(A$18-1))+AA737)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A737)<A$19,\"\",IF(($A$8-$A737)=A$19,SUM(OFFSET($H737,0,0,A$19,1)),ROUND(TRUNC((AC738-(AC738/A$19)+$H737),3),2)))","v":493.82},{"$f":"IF(($A$8-$A737)<A$19,\"\",IF(($A$8-$A737)=A$19,SUM(OFFSET($I737,0,0,A$19,1)),ROUND(TRUNC((AD738-(AD738/A$19)+$I737),3),2)))","v":210.8},{"$f":"IF(($A$8-$A737)<A$19,\"\",IF(($A$8-$A737)=A$19,SUM(OFFSET($J737,0,0,A$19,1)),ROUND(TRUNC((AE738-(AE738/A$19)+$J737),3),2)))","v":28.54},{"$f":"IF(($A$8-$A737)<A$19,\"\",ROUND((100*(AD737/AC737)),0))","v":43},{"$f":"IF(($A$8-$A737)<A$19,\"\",ROUND((100*(AE737/AC737)),0))","v":6},{"$f":"IF(($A$8-$A737)<A$19,\"\",ABS(AF737-AG737))","v":37},{"$f":"IF(($A$8-$A737)<A$19,\"\",AF737+AG737)","v":49},{"$f":"IF(($A$8-$A737)<A$19,\"\",ROUND(100*(AH737/AI737),0))","v":76},{"$f":"IF(($A$8-$A737)<(2*A$19),\"\",ROUND(IF(($A$8-$A737)=(2*A$19),AVERAGE(OFFSET(AJ737,0,0,A$19,1)),(((AK738*(A$19-1))+AJ737)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[706,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A738+$A$11,0,1,1)","v":"1998-12-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A738+$A$11,0,1,1)","v":847880000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A738+$A$11,0,1,1)","v":1630.01},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A738+$A$11,0,1,1)","v":1699.04},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A738+$A$11,0,1,1)","v":1630.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A738+$A$11,0,1,1)","v":1675.01},{"$f":"IF($A738<$A$8,MAX(E738-F738,ABS(E738-G739),ABS(F738-G739)),\"\")","v":69.029999999999973},{"$f":"IF($A738<$A$8,IF(E738-E739>F739-F738,MAX(E738-E739,0),0),\"\")","v":57.759999999999991},{"$f":"IF($A738<$A$8,IF(F739-F738>E738-E739,MAX(F739-F738,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A738)<A$17,\"\",IF(($A$8-$A738)=A$17,SUM(OFFSET($H738,0,0,A$17,1)),ROUND(TRUNC((K739-(K739/A$17)+$H738),3),2)))","v":255.62},{"$f":"IF(($A$8-$A738)<A$17,\"\",IF(($A$8-$A738)=A$17,SUM(OFFSET($I738,0,0,A$17,1)),ROUND(TRUNC((L739-(L739/A$17)+$I738),3),2)))","v":138.99},{"$f":"IF(($A$8-$A738)<A$17,\"\",IF(($A$8-$A738)=A$17,SUM(OFFSET($J738,0,0,A$17,1)),ROUND(TRUNC((M739-(M739/A$17)+$J738),3),2)))","v":5.51},{"$f":"IF(($A$8-$A738)<A$17,\"\",ROUND((100*(L738/K738)),0))","v":54},{"$f":"IF(($A$8-$A738)<A$17,\"\",ROUND((100*(M738/K738)),0))","v":2},{"$f":"IF(($A$8-$A738)<A$17,\"\",ABS(N738-O738))","v":52},{"$f":"IF(($A$8-$A738)<A$17,\"\",N738+O738)","v":56},{"$f":"IF(($A$8-$A738)<A$17,\"\",ROUND(100*(P738/Q738),0))","v":93},{"$f":"IF(($A$8-$A738)<(2*A$17),\"\",ROUND(IF(($A$8-$A738)=(2*A$17),AVERAGE(OFFSET(R738,0,0,A$17,1)),(((S739*(A$17-1))+R738)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A738)<A$18,\"\",IF(($A$8-$A738)=A$18,SUM(OFFSET($H738,0,0,A$18,1)),ROUND(TRUNC((T739-(T739/A$18)+$H738),3),2)))","v":354.13},{"$f":"IF(($A$8-$A738)<A$18,\"\",IF(($A$8-$A738)=A$18,SUM(OFFSET($I738,0,0,A$18,1)),ROUND(TRUNC((U739-(U739/A$18)+$I738),3),2)))","v":180.33},{"$f":"IF(($A$8-$A738)<A$18,\"\",IF(($A$8-$A738)=A$18,SUM(OFFSET($J738,0,0,A$18,1)),ROUND(TRUNC((V739-(V739/A$18)+$J738),3),2)))","v":18.010000000000002},{"$f":"IF(($A$8-$A738)<A$18,\"\",ROUND((100*(U738/T738)),0))","v":51},{"$f":"IF(($A$8-$A738)<A$18,\"\",ROUND((100*(V738/T738)),0))","v":5},{"$f":"IF(($A$8-$A738)<A$18,\"\",ABS(W738-X738))","v":46},{"$f":"IF(($A$8-$A738)<A$18,\"\",W738+X738)","v":56},{"$f":"IF(($A$8-$A738)<A$18,\"\",ROUND(100*(Y738/Z738),0))","v":82},{"$f":"IF(($A$8-$A738)<(2*A$18),\"\",ROUND(IF(($A$8-$A738)=(2*A$18),AVERAGE(OFFSET(AA738,0,0,A$18,1)),(((AB739*(A$18-1))+AA738)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A738)<A$19,\"\",IF(($A$8-$A738)=A$19,SUM(OFFSET($H738,0,0,A$19,1)),ROUND(TRUNC((AC739-(AC739/A$19)+$H738),3),2)))","v":457.16},{"$f":"IF(($A$8-$A738)<A$19,\"\",IF(($A$8-$A738)=A$19,SUM(OFFSET($I738,0,0,A$19,1)),ROUND(TRUNC((AD739-(AD739/A$19)+$I738),3),2)))","v":217.78},{"$f":"IF(($A$8-$A738)<A$19,\"\",IF(($A$8-$A738)=A$19,SUM(OFFSET($J738,0,0,A$19,1)),ROUND(TRUNC((AE739-(AE739/A$19)+$J738),3),2)))","v":35.67},{"$f":"IF(($A$8-$A738)<A$19,\"\",ROUND((100*(AD738/AC738)),0))","v":48},{"$f":"IF(($A$8-$A738)<A$19,\"\",ROUND((100*(AE738/AC738)),0))","v":8},{"$f":"IF(($A$8-$A738)<A$19,\"\",ABS(AF738-AG738))","v":40},{"$f":"IF(($A$8-$A738)<A$19,\"\",AF738+AG738)","v":56},{"$f":"IF(($A$8-$A738)<A$19,\"\",ROUND(100*(AH738/AI738),0))","v":71},{"$f":"IF(($A$8-$A738)<(2*A$19),\"\",ROUND(IF(($A$8-$A738)=(2*A$19),AVERAGE(OFFSET(AJ738,0,0,A$19,1)),(((AK739*(A$19-1))+AJ738)/A$19)),0))","v":47},{"$f":"AL737","v":5},{"$f":"AM737","v":10},{"$f":"AN737","v":20},{"$f":"AO737","v":30},{"$f":"AP737","v":50},{"$f":"AQ737","v":70},{"$f":"AR737","v":90},0,0]
[707,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A739+$A$11,0,1,1)","v":"1998-11-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A739+$A$11,0,1,1)","v":1009206000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A739+$A$11,0,1,1)","v":1628.38},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A739+$A$11,0,1,1)","v":1641.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A739+$A$11,0,1,1)","v":1535.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A739+$A$11,0,1,1)","v":1630.01},106.09999999999991,12.420000000000073,0,{"$f":"IF(($A$8-$A739)<A$17,\"\",IF(($A$8-$A739)=A$17,SUM(OFFSET($H739,0,0,A$17,1)),ROUND(TRUNC((K740-(K740/A$17)+$H739),3),2)))","v":279.89},{"$f":"IF(($A$8-$A739)<A$17,\"\",IF(($A$8-$A739)=A$17,SUM(OFFSET($I739,0,0,A$17,1)),ROUND(TRUNC((L740-(L740/A$17)+$I739),3),2)))","v":121.85},{"$f":"IF(($A$8-$A739)<A$17,\"\",IF(($A$8-$A739)=A$17,SUM(OFFSET($J739,0,0,A$17,1)),ROUND(TRUNC((M740-(M740/A$17)+$J739),3),2)))","v":8.27},{"$f":"IF(($A$8-$A739)<A$17,\"\",ROUND((100*(L739/K739)),0))","v":44},{"$f":"IF(($A$8-$A739)<A$17,\"\",ROUND((100*(M739/K739)),0))","v":3},{"$f":"IF(($A$8-$A739)<A$17,\"\",ABS(N739-O739))","v":41},{"$f":"IF(($A$8-$A739)<A$17,\"\",N739+O739)","v":47},{"$f":"IF(($A$8-$A739)<A$17,\"\",ROUND(100*(P739/Q739),0))","v":87},{"$f":"IF(($A$8-$A739)<(2*A$17),\"\",ROUND(IF(($A$8-$A739)=(2*A$17),AVERAGE(OFFSET(R739,0,0,A$17,1)),(((S740*(A$17-1))+R739)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A739)<A$18,\"\",IF(($A$8-$A739)=A$18,SUM(OFFSET($H739,0,0,A$18,1)),ROUND(TRUNC((T740-(T740/A$18)+$H739),3),2)))","v":380.13},{"$f":"IF(($A$8-$A739)<A$18,\"\",IF(($A$8-$A739)=A$18,SUM(OFFSET($I739,0,0,A$18,1)),ROUND(TRUNC((U740-(U740/A$18)+$I739),3),2)))","v":163.41999999999999},{"$f":"IF(($A$8-$A739)<A$18,\"\",IF(($A$8-$A739)=A$18,SUM(OFFSET($J739,0,0,A$18,1)),ROUND(TRUNC((V740-(V740/A$18)+$J739),3),2)))","v":24.01},{"$f":"IF(($A$8-$A739)<A$18,\"\",ROUND((100*(U739/T739)),0))","v":43},{"$f":"IF(($A$8-$A739)<A$18,\"\",ROUND((100*(V739/T739)),0))","v":6},{"$f":"IF(($A$8-$A739)<A$18,\"\",ABS(W739-X739))","v":37},{"$f":"IF(($A$8-$A739)<A$18,\"\",W739+X739)","v":49},{"$f":"IF(($A$8-$A739)<A$18,\"\",ROUND(100*(Y739/Z739),0))","v":76},{"$f":"IF(($A$8-$A739)<(2*A$18),\"\",ROUND(IF(($A$8-$A739)=(2*A$18),AVERAGE(OFFSET(AA739,0,0,A$18,1)),(((AB740*(A$18-1))+AA739)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A739)<A$19,\"\",IF(($A$8-$A739)=A$19,SUM(OFFSET($H739,0,0,A$19,1)),ROUND(TRUNC((AC740-(AC740/A$19)+$H739),3),2)))","v":485.16},{"$f":"IF(($A$8-$A739)<A$19,\"\",IF(($A$8-$A739)=A$19,SUM(OFFSET($I739,0,0,A$19,1)),ROUND(TRUNC((AD740-(AD740/A$19)+$I739),3),2)))","v":200.02},{"$f":"IF(($A$8-$A739)<A$19,\"\",IF(($A$8-$A739)=A$19,SUM(OFFSET($J739,0,0,A$19,1)),ROUND(TRUNC((AE740-(AE740/A$19)+$J739),3),2)))","v":44.59},{"$f":"IF(($A$8-$A739)<A$19,\"\",ROUND((100*(AD739/AC739)),0))","v":41},{"$f":"IF(($A$8-$A739)<A$19,\"\",ROUND((100*(AE739/AC739)),0))","v":9},{"$f":"IF(($A$8-$A739)<A$19,\"\",ABS(AF739-AG739))","v":32},{"$f":"IF(($A$8-$A739)<A$19,\"\",AF739+AG739)","v":50},{"$f":"IF(($A$8-$A739)<A$19,\"\",ROUND(100*(AH739/AI739),0))","v":64},{"$f":"IF(($A$8-$A739)<(2*A$19),\"\",ROUND(IF(($A$8-$A739)=(2*A$19),AVERAGE(OFFSET(AJ739,0,0,A$19,1)),(((AK740*(A$19-1))+AJ739)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[708,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A740+$A$11,0,1,1)","v":"1998-11-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A740+$A$11,0,1,1)","v":819080000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A740+$A$11,0,1,1)","v":1544.22},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A740+$A$11,0,1,1)","v":1628.86},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A740+$A$11,0,1,1)","v":1544.22},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A740+$A$11,0,1,1)","v":1628.35},84.639999999999873,73.899999999999864,0,{"$f":"IF(($A$8-$A740)<A$17,\"\",IF(($A$8-$A740)=A$17,SUM(OFFSET($H740,0,0,A$17,1)),ROUND(TRUNC((K741-(K741/A$17)+$H740),3),2)))","v":260.69},{"$f":"IF(($A$8-$A740)<A$17,\"\",IF(($A$8-$A740)=A$17,SUM(OFFSET($I740,0,0,A$17,1)),ROUND(TRUNC((L741-(L741/A$17)+$I740),3),2)))","v":164.15},{"$f":"IF(($A$8-$A740)<A$17,\"\",IF(($A$8-$A740)=A$17,SUM(OFFSET($J740,0,0,A$17,1)),ROUND(TRUNC((M741-(M741/A$17)+$J740),3),2)))","v":12.41},{"$f":"IF(($A$8-$A740)<A$17,\"\",ROUND((100*(L740/K740)),0))","v":63},{"$f":"IF(($A$8-$A740)<A$17,\"\",ROUND((100*(M740/K740)),0))","v":5},{"$f":"IF(($A$8-$A740)<A$17,\"\",ABS(N740-O740))","v":58},{"$f":"IF(($A$8-$A740)<A$17,\"\",N740+O740)","v":68},{"$f":"IF(($A$8-$A740)<A$17,\"\",ROUND(100*(P740/Q740),0))","v":85},{"$f":"IF(($A$8-$A740)<(2*A$17),\"\",ROUND(IF(($A$8-$A740)=(2*A$17),AVERAGE(OFFSET(R740,0,0,A$17,1)),(((S741*(A$17-1))+R740)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A740)<A$18,\"\",IF(($A$8-$A740)=A$18,SUM(OFFSET($H740,0,0,A$18,1)),ROUND(TRUNC((T741-(T741/A$18)+$H740),3),2)))","v":365.37},{"$f":"IF(($A$8-$A740)<A$18,\"\",IF(($A$8-$A740)=A$18,SUM(OFFSET($I740,0,0,A$18,1)),ROUND(TRUNC((U741-(U741/A$18)+$I740),3),2)))","v":201.33},{"$f":"IF(($A$8-$A740)<A$18,\"\",IF(($A$8-$A740)=A$18,SUM(OFFSET($J740,0,0,A$18,1)),ROUND(TRUNC((V741-(V741/A$18)+$J740),3),2)))","v":32.01},{"$f":"IF(($A$8-$A740)<A$18,\"\",ROUND((100*(U740/T740)),0))","v":55},{"$f":"IF(($A$8-$A740)<A$18,\"\",ROUND((100*(V740/T740)),0))","v":9},{"$f":"IF(($A$8-$A740)<A$18,\"\",ABS(W740-X740))","v":46},{"$f":"IF(($A$8-$A740)<A$18,\"\",W740+X740)","v":64},{"$f":"IF(($A$8-$A740)<A$18,\"\",ROUND(100*(Y740/Z740),0))","v":72},{"$f":"IF(($A$8-$A740)<(2*A$18),\"\",ROUND(IF(($A$8-$A740)=(2*A$18),AVERAGE(OFFSET(AA740,0,0,A$18,1)),(((AB741*(A$18-1))+AA740)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A740)<A$19,\"\",IF(($A$8-$A740)=A$19,SUM(OFFSET($H740,0,0,A$19,1)),ROUND(TRUNC((AC741-(AC741/A$19)+$H740),3),2)))","v":473.82},{"$f":"IF(($A$8-$A740)<A$19,\"\",IF(($A$8-$A740)=A$19,SUM(OFFSET($I740,0,0,A$19,1)),ROUND(TRUNC((AD741-(AD741/A$19)+$I740),3),2)))","v":234.5},{"$f":"IF(($A$8-$A740)<A$19,\"\",IF(($A$8-$A740)=A$19,SUM(OFFSET($J740,0,0,A$19,1)),ROUND(TRUNC((AE741-(AE741/A$19)+$J740),3),2)))","v":55.74},{"$f":"IF(($A$8-$A740)<A$19,\"\",ROUND((100*(AD740/AC740)),0))","v":49},{"$f":"IF(($A$8-$A740)<A$19,\"\",ROUND((100*(AE740/AC740)),0))","v":12},{"$f":"IF(($A$8-$A740)<A$19,\"\",ABS(AF740-AG740))","v":37},{"$f":"IF(($A$8-$A740)<A$19,\"\",AF740+AG740)","v":61},{"$f":"IF(($A$8-$A740)<A$19,\"\",ROUND(100*(AH740/AI740),0))","v":61},{"$f":"IF(($A$8-$A740)<(2*A$19),\"\",ROUND(IF(($A$8-$A740)=(2*A$19),AVERAGE(OFFSET(AJ740,0,0,A$19,1)),(((AK741*(A$19-1))+AJ740)/A$19)),0))","v":35},5,10,20,30,50,70,90,0,0]
[709,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A741+$A$11,0,1,1)","v":"1998-11-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A741+$A$11,0,1,1)","v":865892000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A741+$A$11,0,1,1)","v":1465.22},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A741+$A$11,0,1,1)","v":1554.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A741+$A$11,0,1,1)","v":1457.47},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A741+$A$11,0,1,1)","v":1544.22},97.490000000000009,50.450000000000045,0,{"$f":"IF(($A$8-$A741)<A$17,\"\",IF(($A$8-$A741)=A$17,SUM(OFFSET($H741,0,0,A$17,1)),ROUND(TRUNC((K742-(K742/A$17)+$H741),3),2)))","v":264.08},{"$f":"IF(($A$8-$A741)<A$17,\"\",IF(($A$8-$A741)=A$17,SUM(OFFSET($I741,0,0,A$17,1)),ROUND(TRUNC((L742-(L742/A$17)+$I741),3),2)))","v":135.37},{"$f":"IF(($A$8-$A741)<A$17,\"\",IF(($A$8-$A741)=A$17,SUM(OFFSET($J741,0,0,A$17,1)),ROUND(TRUNC((M742-(M742/A$17)+$J741),3),2)))","v":18.61},{"$f":"IF(($A$8-$A741)<A$17,\"\",ROUND((100*(L741/K741)),0))","v":51},{"$f":"IF(($A$8-$A741)<A$17,\"\",ROUND((100*(M741/K741)),0))","v":7},{"$f":"IF(($A$8-$A741)<A$17,\"\",ABS(N741-O741))","v":44},{"$f":"IF(($A$8-$A741)<A$17,\"\",N741+O741)","v":58},{"$f":"IF(($A$8-$A741)<A$17,\"\",ROUND(100*(P741/Q741),0))","v":76},{"$f":"IF(($A$8-$A741)<(2*A$17),\"\",ROUND(IF(($A$8-$A741)=(2*A$17),AVERAGE(OFFSET(R741,0,0,A$17,1)),(((S742*(A$17-1))+R741)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A741)<A$18,\"\",IF(($A$8-$A741)=A$18,SUM(OFFSET($H741,0,0,A$18,1)),ROUND(TRUNC((T742-(T742/A$18)+$H741),3),2)))","v":374.31},{"$f":"IF(($A$8-$A741)<A$18,\"\",IF(($A$8-$A741)=A$18,SUM(OFFSET($I741,0,0,A$18,1)),ROUND(TRUNC((U742-(U742/A$18)+$I741),3),2)))","v":169.9},{"$f":"IF(($A$8-$A741)<A$18,\"\",IF(($A$8-$A741)=A$18,SUM(OFFSET($J741,0,0,A$18,1)),ROUND(TRUNC((V742-(V742/A$18)+$J741),3),2)))","v":42.68},{"$f":"IF(($A$8-$A741)<A$18,\"\",ROUND((100*(U741/T741)),0))","v":45},{"$f":"IF(($A$8-$A741)<A$18,\"\",ROUND((100*(V741/T741)),0))","v":11},{"$f":"IF(($A$8-$A741)<A$18,\"\",ABS(W741-X741))","v":34},{"$f":"IF(($A$8-$A741)<A$18,\"\",W741+X741)","v":56},{"$f":"IF(($A$8-$A741)<A$18,\"\",ROUND(100*(Y741/Z741),0))","v":61},{"$f":"IF(($A$8-$A741)<(2*A$18),\"\",ROUND(IF(($A$8-$A741)=(2*A$18),AVERAGE(OFFSET(AA741,0,0,A$18,1)),(((AB742*(A$18-1))+AA741)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A741)<A$19,\"\",IF(($A$8-$A741)=A$19,SUM(OFFSET($H741,0,0,A$19,1)),ROUND(TRUNC((AC742-(AC742/A$19)+$H741),3),2)))","v":486.48},{"$f":"IF(($A$8-$A741)<A$19,\"\",IF(($A$8-$A741)=A$19,SUM(OFFSET($I741,0,0,A$19,1)),ROUND(TRUNC((AD742-(AD742/A$19)+$I741),3),2)))","v":200.75},{"$f":"IF(($A$8-$A741)<A$19,\"\",IF(($A$8-$A741)=A$19,SUM(OFFSET($J741,0,0,A$19,1)),ROUND(TRUNC((AE742-(AE742/A$19)+$J741),3),2)))","v":69.680000000000007},{"$f":"IF(($A$8-$A741)<A$19,\"\",ROUND((100*(AD741/AC741)),0))","v":41},{"$f":"IF(($A$8-$A741)<A$19,\"\",ROUND((100*(AE741/AC741)),0))","v":14},{"$f":"IF(($A$8-$A741)<A$19,\"\",ABS(AF741-AG741))","v":27},{"$f":"IF(($A$8-$A741)<A$19,\"\",AF741+AG741)","v":55},{"$f":"IF(($A$8-$A741)<A$19,\"\",ROUND(100*(AH741/AI741),0))","v":49},{"$f":"IF(($A$8-$A741)<(2*A$19),\"\",ROUND(IF(($A$8-$A741)=(2*A$19),AVERAGE(OFFSET(AJ741,0,0,A$19,1)),(((AK742*(A$19-1))+AJ741)/A$19)),0))","v":29},5,10,20,30,50,70,90,0,0]
[710,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A742+$A$11,0,1,1)","v":"1998-11-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A742+$A$11,0,1,1)","v":860040000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A742+$A$11,0,1,1)","v":1458.34},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A742+$A$11,0,1,1)","v":1504.51},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A742+$A$11,0,1,1)","v":1446.99},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A742+$A$11,0,1,1)","v":1465.22},57.519999999999982,44.3900000000001,0,{"$f":"IF(($A$8-$A742)<A$17,\"\",IF(($A$8-$A742)=A$17,SUM(OFFSET($H742,0,0,A$17,1)),ROUND(TRUNC((K743-(K743/A$17)+$H742),3),2)))","v":249.89},{"$f":"IF(($A$8-$A742)<A$17,\"\",IF(($A$8-$A742)=A$17,SUM(OFFSET($I742,0,0,A$17,1)),ROUND(TRUNC((L743-(L743/A$17)+$I742),3),2)))","v":127.38},{"$f":"IF(($A$8-$A742)<A$17,\"\",IF(($A$8-$A742)=A$17,SUM(OFFSET($J742,0,0,A$17,1)),ROUND(TRUNC((M743-(M743/A$17)+$J742),3),2)))","v":27.91},{"$f":"IF(($A$8-$A742)<A$17,\"\",ROUND((100*(L742/K742)),0))","v":51},{"$f":"IF(($A$8-$A742)<A$17,\"\",ROUND((100*(M742/K742)),0))","v":11},{"$f":"IF(($A$8-$A742)<A$17,\"\",ABS(N742-O742))","v":40},{"$f":"IF(($A$8-$A742)<A$17,\"\",N742+O742)","v":62},{"$f":"IF(($A$8-$A742)<A$17,\"\",ROUND(100*(P742/Q742),0))","v":65},{"$f":"IF(($A$8-$A742)<(2*A$17),\"\",ROUND(IF(($A$8-$A742)=(2*A$17),AVERAGE(OFFSET(R742,0,0,A$17,1)),(((S743*(A$17-1))+R742)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A742)<A$18,\"\",IF(($A$8-$A742)=A$18,SUM(OFFSET($H742,0,0,A$18,1)),ROUND(TRUNC((T743-(T743/A$18)+$H742),3),2)))","v":369.09},{"$f":"IF(($A$8-$A742)<A$18,\"\",IF(($A$8-$A742)=A$18,SUM(OFFSET($I742,0,0,A$18,1)),ROUND(TRUNC((U743-(U743/A$18)+$I742),3),2)))","v":159.26},{"$f":"IF(($A$8-$A742)<A$18,\"\",IF(($A$8-$A742)=A$18,SUM(OFFSET($J742,0,0,A$18,1)),ROUND(TRUNC((V743-(V743/A$18)+$J742),3),2)))","v":56.9},{"$f":"IF(($A$8-$A742)<A$18,\"\",ROUND((100*(U742/T742)),0))","v":43},{"$f":"IF(($A$8-$A742)<A$18,\"\",ROUND((100*(V742/T742)),0))","v":15},{"$f":"IF(($A$8-$A742)<A$18,\"\",ABS(W742-X742))","v":28},{"$f":"IF(($A$8-$A742)<A$18,\"\",W742+X742)","v":58},{"$f":"IF(($A$8-$A742)<A$18,\"\",ROUND(100*(Y742/Z742),0))","v":48},{"$f":"IF(($A$8-$A742)<(2*A$18),\"\",ROUND(IF(($A$8-$A742)=(2*A$18),AVERAGE(OFFSET(AA742,0,0,A$18,1)),(((AB743*(A$18-1))+AA742)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A742)<A$19,\"\",IF(($A$8-$A742)=A$19,SUM(OFFSET($H742,0,0,A$19,1)),ROUND(TRUNC((AC743-(AC743/A$19)+$H742),3),2)))","v":486.24},{"$f":"IF(($A$8-$A742)<A$19,\"\",IF(($A$8-$A742)=A$19,SUM(OFFSET($I742,0,0,A$19,1)),ROUND(TRUNC((AD743-(AD743/A$19)+$I742),3),2)))","v":187.87},{"$f":"IF(($A$8-$A742)<A$19,\"\",IF(($A$8-$A742)=A$19,SUM(OFFSET($J742,0,0,A$19,1)),ROUND(TRUNC((AE743-(AE743/A$19)+$J742),3),2)))","v":87.1},{"$f":"IF(($A$8-$A742)<A$19,\"\",ROUND((100*(AD742/AC742)),0))","v":39},{"$f":"IF(($A$8-$A742)<A$19,\"\",ROUND((100*(AE742/AC742)),0))","v":18},{"$f":"IF(($A$8-$A742)<A$19,\"\",ABS(AF742-AG742))","v":21},{"$f":"IF(($A$8-$A742)<A$19,\"\",AF742+AG742)","v":57},{"$f":"IF(($A$8-$A742)<A$19,\"\",ROUND(100*(AH742/AI742),0))","v":37},{"$f":"IF(($A$8-$A742)<(2*A$19),\"\",ROUND(IF(($A$8-$A742)=(2*A$19),AVERAGE(OFFSET(AJ742,0,0,A$19,1)),(((AK743*(A$19-1))+AJ742)/A$19)),0))","v":24},5,10,20,30,50,70,90,0,0]
[711,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A743+$A$11,0,1,1)","v":"1998-11-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A743+$A$11,0,1,1)","v":937032000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A743+$A$11,0,1,1)","v":1400.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A743+$A$11,0,1,1)","v":1460.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A743+$A$11,0,1,1)","v":1395.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A743+$A$11,0,1,1)","v":1458.34},64.589999999999918,45.519999999999982,0,{"$f":"IF(($A$8-$A743)<A$17,\"\",IF(($A$8-$A743)=A$17,SUM(OFFSET($H743,0,0,A$17,1)),ROUND(TRUNC((K744-(K744/A$17)+$H743),3),2)))","v":288.56},{"$f":"IF(($A$8-$A743)<A$17,\"\",IF(($A$8-$A743)=A$17,SUM(OFFSET($I743,0,0,A$17,1)),ROUND(TRUNC((L744-(L744/A$17)+$I743),3),2)))","v":124.49},{"$f":"IF(($A$8-$A743)<A$17,\"\",IF(($A$8-$A743)=A$17,SUM(OFFSET($J743,0,0,A$17,1)),ROUND(TRUNC((M744-(M744/A$17)+$J743),3),2)))","v":41.86},{"$f":"IF(($A$8-$A743)<A$17,\"\",ROUND((100*(L743/K743)),0))","v":43},{"$f":"IF(($A$8-$A743)<A$17,\"\",ROUND((100*(M743/K743)),0))","v":15},{"$f":"IF(($A$8-$A743)<A$17,\"\",ABS(N743-O743))","v":28},{"$f":"IF(($A$8-$A743)<A$17,\"\",N743+O743)","v":58},{"$f":"IF(($A$8-$A743)<A$17,\"\",ROUND(100*(P743/Q743),0))","v":48},{"$f":"IF(($A$8-$A743)<(2*A$17),\"\",ROUND(IF(($A$8-$A743)=(2*A$17),AVERAGE(OFFSET(R743,0,0,A$17,1)),(((S744*(A$17-1))+R743)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A743)<A$18,\"\",IF(($A$8-$A743)=A$18,SUM(OFFSET($H743,0,0,A$18,1)),ROUND(TRUNC((T744-(T744/A$18)+$H743),3),2)))","v":415.42},{"$f":"IF(($A$8-$A743)<A$18,\"\",IF(($A$8-$A743)=A$18,SUM(OFFSET($I743,0,0,A$18,1)),ROUND(TRUNC((U744-(U744/A$18)+$I743),3),2)))","v":153.16},{"$f":"IF(($A$8-$A743)<A$18,\"\",IF(($A$8-$A743)=A$18,SUM(OFFSET($J743,0,0,A$18,1)),ROUND(TRUNC((V744-(V744/A$18)+$J743),3),2)))","v":75.87},{"$f":"IF(($A$8-$A743)<A$18,\"\",ROUND((100*(U743/T743)),0))","v":37},{"$f":"IF(($A$8-$A743)<A$18,\"\",ROUND((100*(V743/T743)),0))","v":18},{"$f":"IF(($A$8-$A743)<A$18,\"\",ABS(W743-X743))","v":19},{"$f":"IF(($A$8-$A743)<A$18,\"\",W743+X743)","v":55},{"$f":"IF(($A$8-$A743)<A$18,\"\",ROUND(100*(Y743/Z743),0))","v":35},{"$f":"IF(($A$8-$A743)<(2*A$18),\"\",ROUND(IF(($A$8-$A743)=(2*A$18),AVERAGE(OFFSET(AA743,0,0,A$18,1)),(((AB744*(A$18-1))+AA743)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A743)<A$19,\"\",IF(($A$8-$A743)=A$19,SUM(OFFSET($H743,0,0,A$19,1)),ROUND(TRUNC((AC744-(AC744/A$19)+$H743),3),2)))","v":535.9},{"$f":"IF(($A$8-$A743)<A$19,\"\",IF(($A$8-$A743)=A$19,SUM(OFFSET($I743,0,0,A$19,1)),ROUND(TRUNC((AD744-(AD744/A$19)+$I743),3),2)))","v":179.35},{"$f":"IF(($A$8-$A743)<A$19,\"\",IF(($A$8-$A743)=A$19,SUM(OFFSET($J743,0,0,A$19,1)),ROUND(TRUNC((AE744-(AE744/A$19)+$J743),3),2)))","v":108.88},{"$f":"IF(($A$8-$A743)<A$19,\"\",ROUND((100*(AD743/AC743)),0))","v":33},{"$f":"IF(($A$8-$A743)<A$19,\"\",ROUND((100*(AE743/AC743)),0))","v":20},{"$f":"IF(($A$8-$A743)<A$19,\"\",ABS(AF743-AG743))","v":13},{"$f":"IF(($A$8-$A743)<A$19,\"\",AF743+AG743)","v":53},{"$f":"IF(($A$8-$A743)<A$19,\"\",ROUND(100*(AH743/AI743),0))","v":25},{"$f":"IF(($A$8-$A743)<(2*A$19),\"\",ROUND(IF(($A$8-$A743)=(2*A$19),AVERAGE(OFFSET(AJ743,0,0,A$19,1)),(((AK744*(A$19-1))+AJ743)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[712,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A744+$A$11,0,1,1)","v":"1998-10-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A744+$A$11,0,1,1)","v":876990000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A744+$A$11,0,1,1)","v":1340.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A744+$A$11,0,1,1)","v":1414.6},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A744+$A$11,0,1,1)","v":1339.39},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A744+$A$11,0,1,1)","v":1400.52},75.209999999999809,53.789999999999964,0,{"$f":"IF(($A$8-$A744)<A$17,\"\",IF(($A$8-$A744)=A$17,SUM(OFFSET($H744,0,0,A$17,1)),ROUND(TRUNC((K745-(K745/A$17)+$H744),3),2)))","v":335.95},{"$f":"IF(($A$8-$A744)<A$17,\"\",IF(($A$8-$A744)=A$17,SUM(OFFSET($I744,0,0,A$17,1)),ROUND(TRUNC((L745-(L745/A$17)+$I744),3),2)))","v":118.46},{"$f":"IF(($A$8-$A744)<A$17,\"\",IF(($A$8-$A744)=A$17,SUM(OFFSET($J744,0,0,A$17,1)),ROUND(TRUNC((M745-(M745/A$17)+$J744),3),2)))","v":62.79},{"$f":"IF(($A$8-$A744)<A$17,\"\",ROUND((100*(L744/K744)),0))","v":35},{"$f":"IF(($A$8-$A744)<A$17,\"\",ROUND((100*(M744/K744)),0))","v":19},{"$f":"IF(($A$8-$A744)<A$17,\"\",ABS(N744-O744))","v":16},{"$f":"IF(($A$8-$A744)<A$17,\"\",N744+O744)","v":54},{"$f":"IF(($A$8-$A744)<A$17,\"\",ROUND(100*(P744/Q744),0))","v":30},{"$f":"IF(($A$8-$A744)<(2*A$17),\"\",ROUND(IF(($A$8-$A744)=(2*A$17),AVERAGE(OFFSET(R744,0,0,A$17,1)),(((S745*(A$17-1))+R744)/A$17)),0))","v":25},{"$f":"IF(($A$8-$A744)<A$18,\"\",IF(($A$8-$A744)=A$18,SUM(OFFSET($H744,0,0,A$18,1)),ROUND(TRUNC((T745-(T745/A$18)+$H744),3),2)))","v":467.77},{"$f":"IF(($A$8-$A744)<A$18,\"\",IF(($A$8-$A744)=A$18,SUM(OFFSET($I744,0,0,A$18,1)),ROUND(TRUNC((U745-(U745/A$18)+$I744),3),2)))","v":143.52000000000001},{"$f":"IF(($A$8-$A744)<A$18,\"\",IF(($A$8-$A744)=A$18,SUM(OFFSET($J744,0,0,A$18,1)),ROUND(TRUNC((V745-(V745/A$18)+$J744),3),2)))","v":101.16},{"$f":"IF(($A$8-$A744)<A$18,\"\",ROUND((100*(U744/T744)),0))","v":31},{"$f":"IF(($A$8-$A744)<A$18,\"\",ROUND((100*(V744/T744)),0))","v":22},{"$f":"IF(($A$8-$A744)<A$18,\"\",ABS(W744-X744))","v":9},{"$f":"IF(($A$8-$A744)<A$18,\"\",W744+X744)","v":53},{"$f":"IF(($A$8-$A744)<A$18,\"\",ROUND(100*(Y744/Z744),0))","v":17},{"$f":"IF(($A$8-$A744)<(2*A$18),\"\",ROUND(IF(($A$8-$A744)=(2*A$18),AVERAGE(OFFSET(AA744,0,0,A$18,1)),(((AB745*(A$18-1))+AA744)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A744)<A$19,\"\",IF(($A$8-$A744)=A$19,SUM(OFFSET($H744,0,0,A$19,1)),ROUND(TRUNC((AC745-(AC745/A$19)+$H744),3),2)))","v":589.14},{"$f":"IF(($A$8-$A744)<A$19,\"\",IF(($A$8-$A744)=A$19,SUM(OFFSET($I744,0,0,A$19,1)),ROUND(TRUNC((AD745-(AD745/A$19)+$I744),3),2)))","v":167.29},{"$f":"IF(($A$8-$A744)<A$19,\"\",IF(($A$8-$A744)=A$19,SUM(OFFSET($J744,0,0,A$19,1)),ROUND(TRUNC((AE745-(AE745/A$19)+$J744),3),2)))","v":136.1},{"$f":"IF(($A$8-$A744)<A$19,\"\",ROUND((100*(AD744/AC744)),0))","v":28},{"$f":"IF(($A$8-$A744)<A$19,\"\",ROUND((100*(AE744/AC744)),0))","v":23},{"$f":"IF(($A$8-$A744)<A$19,\"\",ABS(AF744-AG744))","v":5},{"$f":"IF(($A$8-$A744)<A$19,\"\",AF744+AG744)","v":51},{"$f":"IF(($A$8-$A744)<A$19,\"\",ROUND(100*(AH744/AI744),0))","v":10},{"$f":"IF(($A$8-$A744)<(2*A$19),\"\",ROUND(IF(($A$8-$A744)=(2*A$19),AVERAGE(OFFSET(AJ744,0,0,A$19,1)),(((AK745*(A$19-1))+AJ744)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[713,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A745+$A$11,0,1,1)","v":"1998-10-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A745+$A$11,0,1,1)","v":896082000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A745+$A$11,0,1,1)","v":1293.9100000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A745+$A$11,0,1,1)","v":1360.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A745+$A$11,0,1,1)","v":1282.83},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A745+$A$11,0,1,1)","v":1340.6},77.980000000000018,42.480000000000018,0,{"$f":"IF(($A$8-$A745)<A$17,\"\",IF(($A$8-$A745)=A$17,SUM(OFFSET($H745,0,0,A$17,1)),ROUND(TRUNC((K746-(K746/A$17)+$H745),3),2)))","v":391.11},{"$f":"IF(($A$8-$A745)<A$17,\"\",IF(($A$8-$A745)=A$17,SUM(OFFSET($I745,0,0,A$17,1)),ROUND(TRUNC((L746-(L746/A$17)+$I745),3),2)))","v":97.01},{"$f":"IF(($A$8-$A745)<A$17,\"\",IF(($A$8-$A745)=A$17,SUM(OFFSET($J745,0,0,A$17,1)),ROUND(TRUNC((M746-(M746/A$17)+$J745),3),2)))","v":94.19},{"$f":"IF(($A$8-$A745)<A$17,\"\",ROUND((100*(L745/K745)),0))","v":25},{"$f":"IF(($A$8-$A745)<A$17,\"\",ROUND((100*(M745/K745)),0))","v":24},{"$f":"IF(($A$8-$A745)<A$17,\"\",ABS(N745-O745))","v":1},{"$f":"IF(($A$8-$A745)<A$17,\"\",N745+O745)","v":49},{"$f":"IF(($A$8-$A745)<A$17,\"\",ROUND(100*(P745/Q745),0))","v":2},{"$f":"IF(($A$8-$A745)<(2*A$17),\"\",ROUND(IF(($A$8-$A745)=(2*A$17),AVERAGE(OFFSET(R745,0,0,A$17,1)),(((S746*(A$17-1))+R745)/A$17)),0))","v":23},{"$f":"IF(($A$8-$A745)<A$18,\"\",IF(($A$8-$A745)=A$18,SUM(OFFSET($H745,0,0,A$18,1)),ROUND(TRUNC((T746-(T746/A$18)+$H745),3),2)))","v":523.41},{"$f":"IF(($A$8-$A745)<A$18,\"\",IF(($A$8-$A745)=A$18,SUM(OFFSET($I745,0,0,A$18,1)),ROUND(TRUNC((U746-(U746/A$18)+$I745),3),2)))","v":119.64},{"$f":"IF(($A$8-$A745)<A$18,\"\",IF(($A$8-$A745)=A$18,SUM(OFFSET($J745,0,0,A$18,1)),ROUND(TRUNC((V746-(V746/A$18)+$J745),3),2)))","v":134.88},{"$f":"IF(($A$8-$A745)<A$18,\"\",ROUND((100*(U745/T745)),0))","v":23},{"$f":"IF(($A$8-$A745)<A$18,\"\",ROUND((100*(V745/T745)),0))","v":26},{"$f":"IF(($A$8-$A745)<A$18,\"\",ABS(W745-X745))","v":3},{"$f":"IF(($A$8-$A745)<A$18,\"\",W745+X745)","v":49},{"$f":"IF(($A$8-$A745)<A$18,\"\",ROUND(100*(Y745/Z745),0))","v":6},{"$f":"IF(($A$8-$A745)<(2*A$18),\"\",ROUND(IF(($A$8-$A745)=(2*A$18),AVERAGE(OFFSET(AA745,0,0,A$18,1)),(((AB746*(A$18-1))+AA745)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A745)<A$19,\"\",IF(($A$8-$A745)=A$19,SUM(OFFSET($H745,0,0,A$19,1)),ROUND(TRUNC((AC746-(AC746/A$19)+$H745),3),2)))","v":642.41},{"$f":"IF(($A$8-$A745)<A$19,\"\",IF(($A$8-$A745)=A$19,SUM(OFFSET($I745,0,0,A$19,1)),ROUND(TRUNC((AD746-(AD746/A$19)+$I745),3),2)))","v":141.88},{"$f":"IF(($A$8-$A745)<A$19,\"\",IF(($A$8-$A745)=A$19,SUM(OFFSET($J745,0,0,A$19,1)),ROUND(TRUNC((AE746-(AE746/A$19)+$J745),3),2)))","v":170.12},{"$f":"IF(($A$8-$A745)<A$19,\"\",ROUND((100*(AD745/AC745)),0))","v":22},{"$f":"IF(($A$8-$A745)<A$19,\"\",ROUND((100*(AE745/AC745)),0))","v":26},{"$f":"IF(($A$8-$A745)<A$19,\"\",ABS(AF745-AG745))","v":4},{"$f":"IF(($A$8-$A745)<A$19,\"\",AF745+AG745)","v":48},{"$f":"IF(($A$8-$A745)<A$19,\"\",ROUND(100*(AH745/AI745),0))","v":8},{"$f":"IF(($A$8-$A745)<(2*A$19),\"\",ROUND(IF(($A$8-$A745)=(2*A$19),AVERAGE(OFFSET(AJ745,0,0,A$19,1)),(((AK746*(A$19-1))+AJ745)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[714,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A746+$A$11,0,1,1)","v":"1998-10-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A746+$A$11,0,1,1)","v":799434000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A746+$A$11,0,1,1)","v":1198.42},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A746+$A$11,0,1,1)","v":1318.33},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A746+$A$11,0,1,1)","v":1173.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A746+$A$11,0,1,1)","v":1293.9100000000001},144.87999999999988,50.839999999999918,0,{"$f":"IF(($A$8-$A746)<A$17,\"\",IF(($A$8-$A746)=A$17,SUM(OFFSET($H746,0,0,A$17,1)),ROUND(TRUNC((K747-(K747/A$17)+$H746),3),2)))","v":469.69},{"$f":"IF(($A$8-$A746)<A$17,\"\",IF(($A$8-$A746)=A$17,SUM(OFFSET($I746,0,0,A$17,1)),ROUND(TRUNC((L747-(L747/A$17)+$I746),3),2)))","v":81.790000000000006},{"$f":"IF(($A$8-$A746)<A$17,\"\",IF(($A$8-$A746)=A$17,SUM(OFFSET($J746,0,0,A$17,1)),ROUND(TRUNC((M747-(M747/A$17)+$J746),3),2)))","v":141.28},{"$f":"IF(($A$8-$A746)<A$17,\"\",ROUND((100*(L746/K746)),0))","v":17},{"$f":"IF(($A$8-$A746)<A$17,\"\",ROUND((100*(M746/K746)),0))","v":30},{"$f":"IF(($A$8-$A746)<A$17,\"\",ABS(N746-O746))","v":13},{"$f":"IF(($A$8-$A746)<A$17,\"\",N746+O746)","v":47},{"$f":"IF(($A$8-$A746)<A$17,\"\",ROUND(100*(P746/Q746),0))","v":28},{"$f":"IF(($A$8-$A746)<(2*A$17),\"\",ROUND(IF(($A$8-$A746)=(2*A$17),AVERAGE(OFFSET(R746,0,0,A$17,1)),(((S747*(A$17-1))+R746)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A746)<A$18,\"\",IF(($A$8-$A746)=A$18,SUM(OFFSET($H746,0,0,A$18,1)),ROUND(TRUNC((T747-(T747/A$18)+$H746),3),2)))","v":593.91},{"$f":"IF(($A$8-$A746)<A$18,\"\",IF(($A$8-$A746)=A$18,SUM(OFFSET($I746,0,0,A$18,1)),ROUND(TRUNC((U747-(U747/A$18)+$I746),3),2)))","v":102.88},{"$f":"IF(($A$8-$A746)<A$18,\"\",IF(($A$8-$A746)=A$18,SUM(OFFSET($J746,0,0,A$18,1)),ROUND(TRUNC((V747-(V747/A$18)+$J746),3),2)))","v":179.84},{"$f":"IF(($A$8-$A746)<A$18,\"\",ROUND((100*(U746/T746)),0))","v":17},{"$f":"IF(($A$8-$A746)<A$18,\"\",ROUND((100*(V746/T746)),0))","v":30},{"$f":"IF(($A$8-$A746)<A$18,\"\",ABS(W746-X746))","v":13},{"$f":"IF(($A$8-$A746)<A$18,\"\",W746+X746)","v":47},{"$f":"IF(($A$8-$A746)<A$18,\"\",ROUND(100*(Y746/Z746),0))","v":28},{"$f":"IF(($A$8-$A746)<(2*A$18),\"\",ROUND(IF(($A$8-$A746)=(2*A$18),AVERAGE(OFFSET(AA746,0,0,A$18,1)),(((AB747*(A$18-1))+AA746)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A746)<A$19,\"\",IF(($A$8-$A746)=A$19,SUM(OFFSET($H746,0,0,A$19,1)),ROUND(TRUNC((AC747-(AC747/A$19)+$H746),3),2)))","v":705.54},{"$f":"IF(($A$8-$A746)<A$19,\"\",IF(($A$8-$A746)=A$19,SUM(OFFSET($I746,0,0,A$19,1)),ROUND(TRUNC((AD747-(AD747/A$19)+$I746),3),2)))","v":124.25},{"$f":"IF(($A$8-$A746)<A$19,\"\",IF(($A$8-$A746)=A$19,SUM(OFFSET($J746,0,0,A$19,1)),ROUND(TRUNC((AE747-(AE747/A$19)+$J746),3),2)))","v":212.65},{"$f":"IF(($A$8-$A746)<A$19,\"\",ROUND((100*(AD746/AC746)),0))","v":18},{"$f":"IF(($A$8-$A746)<A$19,\"\",ROUND((100*(AE746/AC746)),0))","v":30},{"$f":"IF(($A$8-$A746)<A$19,\"\",ABS(AF746-AG746))","v":12},{"$f":"IF(($A$8-$A746)<A$19,\"\",AF746+AG746)","v":48},{"$f":"IF(($A$8-$A746)<A$19,\"\",ROUND(100*(AH746/AI746),0))","v":25},{"$f":"IF(($A$8-$A746)<(2*A$19),\"\",ROUND(IF(($A$8-$A746)=(2*A$19),AVERAGE(OFFSET(AJ746,0,0,A$19,1)),(((AK747*(A$19-1))+AJ746)/A$19)),0))","v":27},5,10,20,30,50,70,90,0,0]
[715,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A747+$A$11,0,1,1)","v":"1998-10-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A747+$A$11,0,1,1)","v":961386000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A747+$A$11,0,1,1)","v":1267.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A747+$A$11,0,1,1)","v":1267.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A747+$A$11,0,1,1)","v":1063.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A747+$A$11,0,1,1)","v":1197.8699999999999},213.17000000000007,0,165.43000000000006,{"$f":"IF(($A$8-$A747)<A$17,\"\",IF(($A$8-$A747)=A$17,SUM(OFFSET($H747,0,0,A$17,1)),ROUND(TRUNC((K748-(K748/A$17)+$H747),3),2)))","v":487.22},{"$f":"IF(($A$8-$A747)<A$17,\"\",IF(($A$8-$A747)=A$17,SUM(OFFSET($I747,0,0,A$17,1)),ROUND(TRUNC((L748-(L748/A$17)+$I747),3),2)))","v":46.42},{"$f":"IF(($A$8-$A747)<A$17,\"\",IF(($A$8-$A747)=A$17,SUM(OFFSET($J747,0,0,A$17,1)),ROUND(TRUNC((M748-(M748/A$17)+$J747),3),2)))","v":211.92},{"$f":"IF(($A$8-$A747)<A$17,\"\",ROUND((100*(L747/K747)),0))","v":10},{"$f":"IF(($A$8-$A747)<A$17,\"\",ROUND((100*(M747/K747)),0))","v":43},{"$f":"IF(($A$8-$A747)<A$17,\"\",ABS(N747-O747))","v":33},{"$f":"IF(($A$8-$A747)<A$17,\"\",N747+O747)","v":53},{"$f":"IF(($A$8-$A747)<A$17,\"\",ROUND(100*(P747/Q747),0))","v":62},{"$f":"IF(($A$8-$A747)<(2*A$17),\"\",ROUND(IF(($A$8-$A747)=(2*A$17),AVERAGE(OFFSET(R747,0,0,A$17,1)),(((S748*(A$17-1))+R747)/A$17)),0))","v":36},{"$f":"IF(($A$8-$A747)<A$18,\"\",IF(($A$8-$A747)=A$18,SUM(OFFSET($H747,0,0,A$18,1)),ROUND(TRUNC((T748-(T748/A$18)+$H747),3),2)))","v":598.71},{"$f":"IF(($A$8-$A747)<A$18,\"\",IF(($A$8-$A747)=A$18,SUM(OFFSET($I747,0,0,A$18,1)),ROUND(TRUNC((U748-(U748/A$18)+$I747),3),2)))","v":69.38},{"$f":"IF(($A$8-$A747)<A$18,\"\",IF(($A$8-$A747)=A$18,SUM(OFFSET($J747,0,0,A$18,1)),ROUND(TRUNC((V748-(V748/A$18)+$J747),3),2)))","v":239.78},{"$f":"IF(($A$8-$A747)<A$18,\"\",ROUND((100*(U747/T747)),0))","v":12},{"$f":"IF(($A$8-$A747)<A$18,\"\",ROUND((100*(V747/T747)),0))","v":40},{"$f":"IF(($A$8-$A747)<A$18,\"\",ABS(W747-X747))","v":28},{"$f":"IF(($A$8-$A747)<A$18,\"\",W747+X747)","v":52},{"$f":"IF(($A$8-$A747)<A$18,\"\",ROUND(100*(Y747/Z747),0))","v":54},{"$f":"IF(($A$8-$A747)<(2*A$18),\"\",ROUND(IF(($A$8-$A747)=(2*A$18),AVERAGE(OFFSET(AA747,0,0,A$18,1)),(((AB748*(A$18-1))+AA747)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A747)<A$19,\"\",IF(($A$8-$A747)=A$19,SUM(OFFSET($H747,0,0,A$19,1)),ROUND(TRUNC((AC748-(AC748/A$19)+$H747),3),2)))","v":700.82},{"$f":"IF(($A$8-$A747)<A$19,\"\",IF(($A$8-$A747)=A$19,SUM(OFFSET($I747,0,0,A$19,1)),ROUND(TRUNC((AD748-(AD748/A$19)+$I747),3),2)))","v":91.76},{"$f":"IF(($A$8-$A747)<A$19,\"\",IF(($A$8-$A747)=A$19,SUM(OFFSET($J747,0,0,A$19,1)),ROUND(TRUNC((AE748-(AE748/A$19)+$J747),3),2)))","v":265.81},{"$f":"IF(($A$8-$A747)<A$19,\"\",ROUND((100*(AD747/AC747)),0))","v":13},{"$f":"IF(($A$8-$A747)<A$19,\"\",ROUND((100*(AE747/AC747)),0))","v":38},{"$f":"IF(($A$8-$A747)<A$19,\"\",ABS(AF747-AG747))","v":25},{"$f":"IF(($A$8-$A747)<A$19,\"\",AF747+AG747)","v":51},{"$f":"IF(($A$8-$A747)<A$19,\"\",ROUND(100*(AH747/AI747),0))","v":49},{"$f":"IF(($A$8-$A747)<(2*A$19),\"\",ROUND(IF(($A$8-$A747)=(2*A$19),AVERAGE(OFFSET(AJ747,0,0,A$19,1)),(((AK748*(A$19-1))+AJ747)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[716,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A748+$A$11,0,1,1)","v":"1998-09-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A748+$A$11,0,1,1)","v":788912000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A748+$A$11,0,1,1)","v":1390.09},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A748+$A$11,0,1,1)","v":1413.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A748+$A$11,0,1,1)","v":1228.7},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A748+$A$11,0,1,1)","v":1276.44},184.46000000000004,0,30.599999999999909,{"$f":"IF(($A$8-$A748)<A$17,\"\",IF(($A$8-$A748)=A$17,SUM(OFFSET($H748,0,0,A$17,1)),ROUND(TRUNC((K749-(K749/A$17)+$H748),3),2)))","v":411.07},{"$f":"IF(($A$8-$A748)<A$17,\"\",IF(($A$8-$A748)=A$17,SUM(OFFSET($I748,0,0,A$17,1)),ROUND(TRUNC((L749-(L749/A$17)+$I748),3),2)))","v":69.63},{"$f":"IF(($A$8-$A748)<A$17,\"\",IF(($A$8-$A748)=A$17,SUM(OFFSET($J748,0,0,A$17,1)),ROUND(TRUNC((M749-(M749/A$17)+$J748),3),2)))","v":69.73},{"$f":"IF(($A$8-$A748)<A$17,\"\",ROUND((100*(L748/K748)),0))","v":17},{"$f":"IF(($A$8-$A748)<A$17,\"\",ROUND((100*(M748/K748)),0))","v":17},{"$f":"IF(($A$8-$A748)<A$17,\"\",ABS(N748-O748))","v":0},{"$f":"IF(($A$8-$A748)<A$17,\"\",N748+O748)","v":34},{"$f":"IF(($A$8-$A748)<A$17,\"\",ROUND(100*(P748/Q748),0))","v":0},{"$f":"IF(($A$8-$A748)<(2*A$17),\"\",ROUND(IF(($A$8-$A748)=(2*A$17),AVERAGE(OFFSET(R748,0,0,A$17,1)),(((S749*(A$17-1))+R748)/A$17)),0))","v":23},{"$f":"IF(($A$8-$A748)<A$18,\"\",IF(($A$8-$A748)=A$18,SUM(OFFSET($H748,0,0,A$18,1)),ROUND(TRUNC((T749-(T749/A$18)+$H748),3),2)))","v":514.04999999999995},{"$f":"IF(($A$8-$A748)<A$18,\"\",IF(($A$8-$A748)=A$18,SUM(OFFSET($I748,0,0,A$18,1)),ROUND(TRUNC((U749-(U749/A$18)+$I748),3),2)))","v":92.51},{"$f":"IF(($A$8-$A748)<A$18,\"\",IF(($A$8-$A748)=A$18,SUM(OFFSET($J748,0,0,A$18,1)),ROUND(TRUNC((V749-(V749/A$18)+$J748),3),2)))","v":99.13},{"$f":"IF(($A$8-$A748)<A$18,\"\",ROUND((100*(U748/T748)),0))","v":18},{"$f":"IF(($A$8-$A748)<A$18,\"\",ROUND((100*(V748/T748)),0))","v":19},{"$f":"IF(($A$8-$A748)<A$18,\"\",ABS(W748-X748))","v":1},{"$f":"IF(($A$8-$A748)<A$18,\"\",W748+X748)","v":37},{"$f":"IF(($A$8-$A748)<A$18,\"\",ROUND(100*(Y748/Z748),0))","v":3},{"$f":"IF(($A$8-$A748)<(2*A$18),\"\",ROUND(IF(($A$8-$A748)=(2*A$18),AVERAGE(OFFSET(AA748,0,0,A$18,1)),(((AB749*(A$18-1))+AA748)/A$18)),0))","v":24},{"$f":"IF(($A$8-$A748)<A$19,\"\",IF(($A$8-$A748)=A$19,SUM(OFFSET($H748,0,0,A$19,1)),ROUND(TRUNC((AC749-(AC749/A$19)+$H748),3),2)))","v":609.55999999999995},{"$f":"IF(($A$8-$A748)<A$19,\"\",IF(($A$8-$A748)=A$19,SUM(OFFSET($I748,0,0,A$19,1)),ROUND(TRUNC((AD749-(AD749/A$19)+$I748),3),2)))","v":114.7},{"$f":"IF(($A$8-$A748)<A$19,\"\",IF(($A$8-$A748)=A$19,SUM(OFFSET($J748,0,0,A$19,1)),ROUND(TRUNC((AE749-(AE749/A$19)+$J748),3),2)))","v":125.48},{"$f":"IF(($A$8-$A748)<A$19,\"\",ROUND((100*(AD748/AC748)),0))","v":19},{"$f":"IF(($A$8-$A748)<A$19,\"\",ROUND((100*(AE748/AC748)),0))","v":21},{"$f":"IF(($A$8-$A748)<A$19,\"\",ABS(AF748-AG748))","v":2},{"$f":"IF(($A$8-$A748)<A$19,\"\",AF748+AG748)","v":40},{"$f":"IF(($A$8-$A748)<A$19,\"\",ROUND(100*(AH748/AI748),0))","v":5},{"$f":"IF(($A$8-$A748)<(2*A$19),\"\",ROUND(IF(($A$8-$A748)=(2*A$19),AVERAGE(OFFSET(AJ748,0,0,A$19,1)),(((AK749*(A$19-1))+AJ748)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[717,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A749+$A$11,0,1,1)","v":"1998-09-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A749+$A$11,0,1,1)","v":750188000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A749+$A$11,0,1,1)","v":1300.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A749+$A$11,0,1,1)","v":1402.75},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A749+$A$11,0,1,1)","v":1259.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A749+$A$11,0,1,1)","v":1390.09},143.45000000000005,66.230000000000018,0,{"$f":"IF(($A$8-$A749)<A$17,\"\",IF(($A$8-$A749)=A$17,SUM(OFFSET($H749,0,0,A$17,1)),ROUND(TRUNC((K750-(K750/A$17)+$H749),3),2)))","v":339.91},{"$f":"IF(($A$8-$A749)<A$17,\"\",IF(($A$8-$A749)=A$17,SUM(OFFSET($I749,0,0,A$17,1)),ROUND(TRUNC((L750-(L750/A$17)+$I749),3),2)))","v":104.45},{"$f":"IF(($A$8-$A749)<A$17,\"\",IF(($A$8-$A749)=A$17,SUM(OFFSET($J749,0,0,A$17,1)),ROUND(TRUNC((M750-(M750/A$17)+$J749),3),2)))","v":58.69},{"$f":"IF(($A$8-$A749)<A$17,\"\",ROUND((100*(L749/K749)),0))","v":31},{"$f":"IF(($A$8-$A749)<A$17,\"\",ROUND((100*(M749/K749)),0))","v":17},{"$f":"IF(($A$8-$A749)<A$17,\"\",ABS(N749-O749))","v":14},{"$f":"IF(($A$8-$A749)<A$17,\"\",N749+O749)","v":48},{"$f":"IF(($A$8-$A749)<A$17,\"\",ROUND(100*(P749/Q749),0))","v":29},{"$f":"IF(($A$8-$A749)<(2*A$17),\"\",ROUND(IF(($A$8-$A749)=(2*A$17),AVERAGE(OFFSET(R749,0,0,A$17,1)),(((S750*(A$17-1))+R749)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A749)<A$18,\"\",IF(($A$8-$A749)=A$18,SUM(OFFSET($H749,0,0,A$18,1)),ROUND(TRUNC((T750-(T750/A$18)+$H749),3),2)))","v":439.45},{"$f":"IF(($A$8-$A749)<A$18,\"\",IF(($A$8-$A749)=A$18,SUM(OFFSET($I749,0,0,A$18,1)),ROUND(TRUNC((U750-(U750/A$18)+$I749),3),2)))","v":123.34},{"$f":"IF(($A$8-$A749)<A$18,\"\",IF(($A$8-$A749)=A$18,SUM(OFFSET($J749,0,0,A$18,1)),ROUND(TRUNC((V750-(V750/A$18)+$J749),3),2)))","v":91.38},{"$f":"IF(($A$8-$A749)<A$18,\"\",ROUND((100*(U749/T749)),0))","v":28},{"$f":"IF(($A$8-$A749)<A$18,\"\",ROUND((100*(V749/T749)),0))","v":21},{"$f":"IF(($A$8-$A749)<A$18,\"\",ABS(W749-X749))","v":7},{"$f":"IF(($A$8-$A749)<A$18,\"\",W749+X749)","v":49},{"$f":"IF(($A$8-$A749)<A$18,\"\",ROUND(100*(Y749/Z749),0))","v":14},{"$f":"IF(($A$8-$A749)<(2*A$18),\"\",ROUND(IF(($A$8-$A749)=(2*A$18),AVERAGE(OFFSET(AA749,0,0,A$18,1)),(((AB750*(A$18-1))+AA749)/A$18)),0))","v":31},{"$f":"IF(($A$8-$A749)<A$19,\"\",IF(($A$8-$A749)=A$19,SUM(OFFSET($H749,0,0,A$19,1)),ROUND(TRUNC((AC750-(AC750/A$19)+$H749),3),2)))","v":531.38},{"$f":"IF(($A$8-$A749)<A$19,\"\",IF(($A$8-$A749)=A$19,SUM(OFFSET($I749,0,0,A$19,1)),ROUND(TRUNC((AD750-(AD750/A$19)+$I749),3),2)))","v":143.37},{"$f":"IF(($A$8-$A749)<A$19,\"\",IF(($A$8-$A749)=A$19,SUM(OFFSET($J749,0,0,A$19,1)),ROUND(TRUNC((AE750-(AE750/A$19)+$J749),3),2)))","v":118.6},{"$f":"IF(($A$8-$A749)<A$19,\"\",ROUND((100*(AD749/AC749)),0))","v":27},{"$f":"IF(($A$8-$A749)<A$19,\"\",ROUND((100*(AE749/AC749)),0))","v":22},{"$f":"IF(($A$8-$A749)<A$19,\"\",ABS(AF749-AG749))","v":5},{"$f":"IF(($A$8-$A749)<A$19,\"\",AF749+AG749)","v":49},{"$f":"IF(($A$8-$A749)<A$19,\"\",ROUND(100*(AH749/AI749),0))","v":10},{"$f":"IF(($A$8-$A749)<(2*A$19),\"\",ROUND(IF(($A$8-$A749)=(2*A$19),AVERAGE(OFFSET(AJ749,0,0,A$19,1)),(((AK750*(A$19-1))+AJ749)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[718,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A750+$A$11,0,1,1)","v":"1998-09-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A750+$A$11,0,1,1)","v":679836000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A750+$A$11,0,1,1)","v":1290.2},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A750+$A$11,0,1,1)","v":1336.52},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A750+$A$11,0,1,1)","v":1283.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A750+$A$11,0,1,1)","v":1300.7},53.440000000000055,16.220000000000027,0,{"$f":"IF(($A$8-$A750)<A$17,\"\",IF(($A$8-$A750)=A$17,SUM(OFFSET($H750,0,0,A$17,1)),ROUND(TRUNC((K751-(K751/A$17)+$H750),3),2)))","v":294.69},{"$f":"IF(($A$8-$A750)<A$17,\"\",IF(($A$8-$A750)=A$17,SUM(OFFSET($I750,0,0,A$17,1)),ROUND(TRUNC((L751-(L751/A$17)+$I750),3),2)))","v":57.33},{"$f":"IF(($A$8-$A750)<A$17,\"\",IF(($A$8-$A750)=A$17,SUM(OFFSET($J750,0,0,A$17,1)),ROUND(TRUNC((M751-(M751/A$17)+$J750),3),2)))","v":88.03},{"$f":"IF(($A$8-$A750)<A$17,\"\",ROUND((100*(L750/K750)),0))","v":19},{"$f":"IF(($A$8-$A750)<A$17,\"\",ROUND((100*(M750/K750)),0))","v":30},{"$f":"IF(($A$8-$A750)<A$17,\"\",ABS(N750-O750))","v":11},{"$f":"IF(($A$8-$A750)<A$17,\"\",N750+O750)","v":49},{"$f":"IF(($A$8-$A750)<A$17,\"\",ROUND(100*(P750/Q750),0))","v":22},{"$f":"IF(($A$8-$A750)<(2*A$17),\"\",ROUND(IF(($A$8-$A750)=(2*A$17),AVERAGE(OFFSET(R750,0,0,A$17,1)),(((S751*(A$17-1))+R750)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A750)<A$18,\"\",IF(($A$8-$A750)=A$18,SUM(OFFSET($H750,0,0,A$18,1)),ROUND(TRUNC((T751-(T751/A$18)+$H750),3),2)))","v":394.66},{"$f":"IF(($A$8-$A750)<A$18,\"\",IF(($A$8-$A750)=A$18,SUM(OFFSET($I750,0,0,A$18,1)),ROUND(TRUNC((U751-(U751/A$18)+$I750),3),2)))","v":76.150000000000006},{"$f":"IF(($A$8-$A750)<A$18,\"\",IF(($A$8-$A750)=A$18,SUM(OFFSET($J750,0,0,A$18,1)),ROUND(TRUNC((V751-(V751/A$18)+$J750),3),2)))","v":121.84},{"$f":"IF(($A$8-$A750)<A$18,\"\",ROUND((100*(U750/T750)),0))","v":19},{"$f":"IF(($A$8-$A750)<A$18,\"\",ROUND((100*(V750/T750)),0))","v":31},{"$f":"IF(($A$8-$A750)<A$18,\"\",ABS(W750-X750))","v":12},{"$f":"IF(($A$8-$A750)<A$18,\"\",W750+X750)","v":50},{"$f":"IF(($A$8-$A750)<A$18,\"\",ROUND(100*(Y750/Z750),0))","v":24},{"$f":"IF(($A$8-$A750)<(2*A$18),\"\",ROUND(IF(($A$8-$A750)=(2*A$18),AVERAGE(OFFSET(AA750,0,0,A$18,1)),(((AB751*(A$18-1))+AA750)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A750)<A$19,\"\",IF(($A$8-$A750)=A$19,SUM(OFFSET($H750,0,0,A$19,1)),ROUND(TRUNC((AC751-(AC751/A$19)+$H750),3),2)))","v":484.91},{"$f":"IF(($A$8-$A750)<A$19,\"\",IF(($A$8-$A750)=A$19,SUM(OFFSET($I750,0,0,A$19,1)),ROUND(TRUNC((AD751-(AD751/A$19)+$I750),3),2)))","v":96.43},{"$f":"IF(($A$8-$A750)<A$19,\"\",IF(($A$8-$A750)=A$19,SUM(OFFSET($J750,0,0,A$19,1)),ROUND(TRUNC((AE751-(AE751/A$19)+$J750),3),2)))","v":148.25},{"$f":"IF(($A$8-$A750)<A$19,\"\",ROUND((100*(AD750/AC750)),0))","v":20},{"$f":"IF(($A$8-$A750)<A$19,\"\",ROUND((100*(AE750/AC750)),0))","v":31},{"$f":"IF(($A$8-$A750)<A$19,\"\",ABS(AF750-AG750))","v":11},{"$f":"IF(($A$8-$A750)<A$19,\"\",AF750+AG750)","v":51},{"$f":"IF(($A$8-$A750)<A$19,\"\",ROUND(100*(AH750/AI750),0))","v":22},{"$f":"IF(($A$8-$A750)<(2*A$19),\"\",ROUND(IF(($A$8-$A750)=(2*A$19),AVERAGE(OFFSET(AJ750,0,0,A$19,1)),(((AK751*(A$19-1))+AJ750)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[719,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A751+$A$11,0,1,1)","v":"1998-09-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A751+$A$11,0,1,1)","v":736285000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A751+$A$11,0,1,1)","v":1205.4100000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A751+$A$11,0,1,1)","v":1320.3},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A751+$A$11,0,1,1)","v":1205.4100000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A751+$A$11,0,1,1)","v":1290.2},114.88999999999987,41.480000000000018,0,{"$f":"IF(($A$8-$A751)<A$17,\"\",IF(($A$8-$A751)=A$17,SUM(OFFSET($H751,0,0,A$17,1)),ROUND(TRUNC((K752-(K752/A$17)+$H751),3),2)))","v":361.88},{"$f":"IF(($A$8-$A751)<A$17,\"\",IF(($A$8-$A751)=A$17,SUM(OFFSET($I751,0,0,A$17,1)),ROUND(TRUNC((L752-(L752/A$17)+$I751),3),2)))","v":61.66},{"$f":"IF(($A$8-$A751)<A$17,\"\",IF(($A$8-$A751)=A$17,SUM(OFFSET($J751,0,0,A$17,1)),ROUND(TRUNC((M752-(M752/A$17)+$J751),3),2)))","v":132.05000000000001},{"$f":"IF(($A$8-$A751)<A$17,\"\",ROUND((100*(L751/K751)),0))","v":17},{"$f":"IF(($A$8-$A751)<A$17,\"\",ROUND((100*(M751/K751)),0))","v":36},{"$f":"IF(($A$8-$A751)<A$17,\"\",ABS(N751-O751))","v":19},{"$f":"IF(($A$8-$A751)<A$17,\"\",N751+O751)","v":53},{"$f":"IF(($A$8-$A751)<A$17,\"\",ROUND(100*(P751/Q751),0))","v":36},{"$f":"IF(($A$8-$A751)<(2*A$17),\"\",ROUND(IF(($A$8-$A751)=(2*A$17),AVERAGE(OFFSET(R751,0,0,A$17,1)),(((S752*(A$17-1))+R751)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A751)<A$18,\"\",IF(($A$8-$A751)=A$18,SUM(OFFSET($H751,0,0,A$18,1)),ROUND(TRUNC((T752-(T752/A$18)+$H751),3),2)))","v":454.96},{"$f":"IF(($A$8-$A751)<A$18,\"\",IF(($A$8-$A751)=A$18,SUM(OFFSET($I751,0,0,A$18,1)),ROUND(TRUNC((U752-(U752/A$18)+$I751),3),2)))","v":79.900000000000006},{"$f":"IF(($A$8-$A751)<A$18,\"\",IF(($A$8-$A751)=A$18,SUM(OFFSET($J751,0,0,A$18,1)),ROUND(TRUNC((V752-(V752/A$18)+$J751),3),2)))","v":162.44999999999999},{"$f":"IF(($A$8-$A751)<A$18,\"\",ROUND((100*(U751/T751)),0))","v":18},{"$f":"IF(($A$8-$A751)<A$18,\"\",ROUND((100*(V751/T751)),0))","v":36},{"$f":"IF(($A$8-$A751)<A$18,\"\",ABS(W751-X751))","v":18},{"$f":"IF(($A$8-$A751)<A$18,\"\",W751+X751)","v":54},{"$f":"IF(($A$8-$A751)<A$18,\"\",ROUND(100*(Y751/Z751),0))","v":33},{"$f":"IF(($A$8-$A751)<(2*A$18),\"\",ROUND(IF(($A$8-$A751)=(2*A$18),AVERAGE(OFFSET(AA751,0,0,A$18,1)),(((AB752*(A$18-1))+AA751)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A751)<A$19,\"\",IF(($A$8-$A751)=A$19,SUM(OFFSET($H751,0,0,A$19,1)),ROUND(TRUNC((AC752-(AC752/A$19)+$H751),3),2)))","v":539.34},{"$f":"IF(($A$8-$A751)<A$19,\"\",IF(($A$8-$A751)=A$19,SUM(OFFSET($I751,0,0,A$19,1)),ROUND(TRUNC((AD752-(AD752/A$19)+$I751),3),2)))","v":100.26},{"$f":"IF(($A$8-$A751)<A$19,\"\",IF(($A$8-$A751)=A$19,SUM(OFFSET($J751,0,0,A$19,1)),ROUND(TRUNC((AE752-(AE752/A$19)+$J751),3),2)))","v":185.31},{"$f":"IF(($A$8-$A751)<A$19,\"\",ROUND((100*(AD751/AC751)),0))","v":19},{"$f":"IF(($A$8-$A751)<A$19,\"\",ROUND((100*(AE751/AC751)),0))","v":34},{"$f":"IF(($A$8-$A751)<A$19,\"\",ABS(AF751-AG751))","v":15},{"$f":"IF(($A$8-$A751)<A$19,\"\",AF751+AG751)","v":53},{"$f":"IF(($A$8-$A751)<A$19,\"\",ROUND(100*(AH751/AI751),0))","v":28},{"$f":"IF(($A$8-$A751)<(2*A$19),\"\",ROUND(IF(($A$8-$A751)=(2*A$19),AVERAGE(OFFSET(AJ751,0,0,A$19,1)),(((AK752*(A$19-1))+AJ751)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[720,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A752+$A$11,0,1,1)","v":"1998-08-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A752+$A$11,0,1,1)","v":915284000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A752+$A$11,0,1,1)","v":1265.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A752+$A$11,0,1,1)","v":1278.82},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A752+$A$11,0,1,1)","v":1118.1199999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A752+$A$11,0,1,1)","v":1205.4100000000001},160.70000000000005,0,131.37000000000012,{"$f":"IF(($A$8-$A752)<A$17,\"\",IF(($A$8-$A752)=A$17,SUM(OFFSET($H752,0,0,A$17,1)),ROUND(TRUNC((K753-(K753/A$17)+$H752),3),2)))","v":370.48},{"$f":"IF(($A$8-$A752)<A$17,\"\",IF(($A$8-$A752)=A$17,SUM(OFFSET($I752,0,0,A$17,1)),ROUND(TRUNC((L753-(L753/A$17)+$I752),3),2)))","v":30.27},{"$f":"IF(($A$8-$A752)<A$17,\"\",IF(($A$8-$A752)=A$17,SUM(OFFSET($J752,0,0,A$17,1)),ROUND(TRUNC((M753-(M753/A$17)+$J752),3),2)))","v":198.08},{"$f":"IF(($A$8-$A752)<A$17,\"\",ROUND((100*(L752/K752)),0))","v":8},{"$f":"IF(($A$8-$A752)<A$17,\"\",ROUND((100*(M752/K752)),0))","v":53},{"$f":"IF(($A$8-$A752)<A$17,\"\",ABS(N752-O752))","v":45},{"$f":"IF(($A$8-$A752)<A$17,\"\",N752+O752)","v":61},{"$f":"IF(($A$8-$A752)<A$17,\"\",ROUND(100*(P752/Q752),0))","v":74},{"$f":"IF(($A$8-$A752)<(2*A$17),\"\",ROUND(IF(($A$8-$A752)=(2*A$17),AVERAGE(OFFSET(R752,0,0,A$17,1)),(((S753*(A$17-1))+R752)/A$17)),0))","v":51},{"$f":"IF(($A$8-$A752)<A$18,\"\",IF(($A$8-$A752)=A$18,SUM(OFFSET($H752,0,0,A$18,1)),ROUND(TRUNC((T753-(T753/A$18)+$H752),3),2)))","v":453.42},{"$f":"IF(($A$8-$A752)<A$18,\"\",IF(($A$8-$A752)=A$18,SUM(OFFSET($I752,0,0,A$18,1)),ROUND(TRUNC((U753-(U753/A$18)+$I752),3),2)))","v":51.23},{"$f":"IF(($A$8-$A752)<A$18,\"\",IF(($A$8-$A752)=A$18,SUM(OFFSET($J752,0,0,A$18,1)),ROUND(TRUNC((V753-(V753/A$18)+$J752),3),2)))","v":216.6},{"$f":"IF(($A$8-$A752)<A$18,\"\",ROUND((100*(U752/T752)),0))","v":11},{"$f":"IF(($A$8-$A752)<A$18,\"\",ROUND((100*(V752/T752)),0))","v":48},{"$f":"IF(($A$8-$A752)<A$18,\"\",ABS(W752-X752))","v":37},{"$f":"IF(($A$8-$A752)<A$18,\"\",W752+X752)","v":59},{"$f":"IF(($A$8-$A752)<A$18,\"\",ROUND(100*(Y752/Z752),0))","v":63},{"$f":"IF(($A$8-$A752)<(2*A$18),\"\",ROUND(IF(($A$8-$A752)=(2*A$18),AVERAGE(OFFSET(AA752,0,0,A$18,1)),(((AB753*(A$18-1))+AA752)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A752)<A$19,\"\",IF(($A$8-$A752)=A$19,SUM(OFFSET($H752,0,0,A$19,1)),ROUND(TRUNC((AC753-(AC753/A$19)+$H752),3),2)))","v":530.55999999999995},{"$f":"IF(($A$8-$A752)<A$19,\"\",IF(($A$8-$A752)=A$19,SUM(OFFSET($I752,0,0,A$19,1)),ROUND(TRUNC((AD753-(AD753/A$19)+$I752),3),2)))","v":73.48},{"$f":"IF(($A$8-$A752)<A$19,\"\",IF(($A$8-$A752)=A$19,SUM(OFFSET($J752,0,0,A$19,1)),ROUND(TRUNC((AE753-(AE753/A$19)+$J752),3),2)))","v":231.64},{"$f":"IF(($A$8-$A752)<A$19,\"\",ROUND((100*(AD752/AC752)),0))","v":14},{"$f":"IF(($A$8-$A752)<A$19,\"\",ROUND((100*(AE752/AC752)),0))","v":44},{"$f":"IF(($A$8-$A752)<A$19,\"\",ABS(AF752-AG752))","v":30},{"$f":"IF(($A$8-$A752)<A$19,\"\",AF752+AG752)","v":58},{"$f":"IF(($A$8-$A752)<A$19,\"\",ROUND(100*(AH752/AI752),0))","v":52},{"$f":"IF(($A$8-$A752)<(2*A$19),\"\",ROUND(IF(($A$8-$A752)=(2*A$19),AVERAGE(OFFSET(AJ752,0,0,A$19,1)),(((AK753*(A$19-1))+AJ752)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[721,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A753+$A$11,0,1,1)","v":"1998-08-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A753+$A$11,0,1,1)","v":765388000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A753+$A$11,0,1,1)","v":1374.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A753+$A$11,0,1,1)","v":1398.77},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A753+$A$11,0,1,1)","v":1249.49},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A753+$A$11,0,1,1)","v":1265.04},149.27999999999997,0,72.700000000000045,{"$f":"IF(($A$8-$A753)<A$17,\"\",IF(($A$8-$A753)=A$17,SUM(OFFSET($H753,0,0,A$17,1)),ROUND(TRUNC((K754-(K754/A$17)+$H753),3),2)))","v":314.67},{"$f":"IF(($A$8-$A753)<A$17,\"\",IF(($A$8-$A753)=A$17,SUM(OFFSET($I753,0,0,A$17,1)),ROUND(TRUNC((L754-(L754/A$17)+$I753),3),2)))","v":45.41},{"$f":"IF(($A$8-$A753)<A$17,\"\",IF(($A$8-$A753)=A$17,SUM(OFFSET($J753,0,0,A$17,1)),ROUND(TRUNC((M754-(M754/A$17)+$J753),3),2)))","v":100.07},{"$f":"IF(($A$8-$A753)<A$17,\"\",ROUND((100*(L753/K753)),0))","v":14},{"$f":"IF(($A$8-$A753)<A$17,\"\",ROUND((100*(M753/K753)),0))","v":32},{"$f":"IF(($A$8-$A753)<A$17,\"\",ABS(N753-O753))","v":18},{"$f":"IF(($A$8-$A753)<A$17,\"\",N753+O753)","v":46},{"$f":"IF(($A$8-$A753)<A$17,\"\",ROUND(100*(P753/Q753),0))","v":39},{"$f":"IF(($A$8-$A753)<(2*A$17),\"\",ROUND(IF(($A$8-$A753)=(2*A$17),AVERAGE(OFFSET(R753,0,0,A$17,1)),(((S754*(A$17-1))+R753)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A753)<A$18,\"\",IF(($A$8-$A753)=A$18,SUM(OFFSET($H753,0,0,A$18,1)),ROUND(TRUNC((T754-(T754/A$18)+$H753),3),2)))","v":390.29},{"$f":"IF(($A$8-$A753)<A$18,\"\",IF(($A$8-$A753)=A$18,SUM(OFFSET($I753,0,0,A$18,1)),ROUND(TRUNC((U754-(U754/A$18)+$I753),3),2)))","v":68.3},{"$f":"IF(($A$8-$A753)<A$18,\"\",IF(($A$8-$A753)=A$18,SUM(OFFSET($J753,0,0,A$18,1)),ROUND(TRUNC((V754-(V754/A$18)+$J753),3),2)))","v":113.64},{"$f":"IF(($A$8-$A753)<A$18,\"\",ROUND((100*(U753/T753)),0))","v":17},{"$f":"IF(($A$8-$A753)<A$18,\"\",ROUND((100*(V753/T753)),0))","v":29},{"$f":"IF(($A$8-$A753)<A$18,\"\",ABS(W753-X753))","v":12},{"$f":"IF(($A$8-$A753)<A$18,\"\",W753+X753)","v":46},{"$f":"IF(($A$8-$A753)<A$18,\"\",ROUND(100*(Y753/Z753),0))","v":26},{"$f":"IF(($A$8-$A753)<(2*A$18),\"\",ROUND(IF(($A$8-$A753)=(2*A$18),AVERAGE(OFFSET(AA753,0,0,A$18,1)),(((AB754*(A$18-1))+AA753)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A753)<A$19,\"\",IF(($A$8-$A753)=A$19,SUM(OFFSET($H753,0,0,A$19,1)),ROUND(TRUNC((AC754-(AC754/A$19)+$H753),3),2)))","v":462.32},{"$f":"IF(($A$8-$A753)<A$19,\"\",IF(($A$8-$A753)=A$19,SUM(OFFSET($I753,0,0,A$19,1)),ROUND(TRUNC((AD754-(AD754/A$19)+$I753),3),2)))","v":91.85},{"$f":"IF(($A$8-$A753)<A$19,\"\",IF(($A$8-$A753)=A$19,SUM(OFFSET($J753,0,0,A$19,1)),ROUND(TRUNC((AE754-(AE754/A$19)+$J753),3),2)))","v":125.34},{"$f":"IF(($A$8-$A753)<A$19,\"\",ROUND((100*(AD753/AC753)),0))","v":20},{"$f":"IF(($A$8-$A753)<A$19,\"\",ROUND((100*(AE753/AC753)),0))","v":27},{"$f":"IF(($A$8-$A753)<A$19,\"\",ABS(AF753-AG753))","v":7},{"$f":"IF(($A$8-$A753)<A$19,\"\",AF753+AG753)","v":47},{"$f":"IF(($A$8-$A753)<A$19,\"\",ROUND(100*(AH753/AI753),0))","v":15},{"$f":"IF(($A$8-$A753)<(2*A$19),\"\",ROUND(IF(($A$8-$A753)=(2*A$19),AVERAGE(OFFSET(AJ753,0,0,A$19,1)),(((AK754*(A$19-1))+AJ753)/A$19)),0))","v":32},5,10,20,30,50,70,90,{"$f":"IF($A753=$B$27,AS$32,0)","v":0},0]
[722,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A754+$A$11,0,1,1)","v":"1998-08-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A754+$A$11,0,1,1)","v":704122000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A754+$A$11,0,1,1)","v":1330.04},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A754+$A$11,0,1,1)","v":1421.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A754+$A$11,0,1,1)","v":1322.19},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A754+$A$11,0,1,1)","v":1374.77},99.210000000000036,45.990000000000009,0,{"$f":"IF(($A$8-$A754)<A$17,\"\",IF(($A$8-$A754)=A$17,SUM(OFFSET($H754,0,0,A$17,1)),ROUND(TRUNC((K755-(K755/A$17)+$H754),3),2)))","v":248.09},{"$f":"IF(($A$8-$A754)<A$17,\"\",IF(($A$8-$A754)=A$17,SUM(OFFSET($I754,0,0,A$17,1)),ROUND(TRUNC((L755-(L755/A$17)+$I754),3),2)))","v":68.11},{"$f":"IF(($A$8-$A754)<A$17,\"\",IF(($A$8-$A754)=A$17,SUM(OFFSET($J754,0,0,A$17,1)),ROUND(TRUNC((M755-(M755/A$17)+$J754),3),2)))","v":41.06},{"$f":"IF(($A$8-$A754)<A$17,\"\",ROUND((100*(L754/K754)),0))","v":27},{"$f":"IF(($A$8-$A754)<A$17,\"\",ROUND((100*(M754/K754)),0))","v":17},{"$f":"IF(($A$8-$A754)<A$17,\"\",ABS(N754-O754))","v":10},{"$f":"IF(($A$8-$A754)<A$17,\"\",N754+O754)","v":44},{"$f":"IF(($A$8-$A754)<A$17,\"\",ROUND(100*(P754/Q754),0))","v":23},{"$f":"IF(($A$8-$A754)<(2*A$17),\"\",ROUND(IF(($A$8-$A754)=(2*A$17),AVERAGE(OFFSET(R754,0,0,A$17,1)),(((S755*(A$17-1))+R754)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A754)<A$18,\"\",IF(($A$8-$A754)=A$18,SUM(OFFSET($H754,0,0,A$18,1)),ROUND(TRUNC((T755-(T755/A$18)+$H754),3),2)))","v":321.35000000000002},{"$f":"IF(($A$8-$A754)<A$18,\"\",IF(($A$8-$A754)=A$18,SUM(OFFSET($I754,0,0,A$18,1)),ROUND(TRUNC((U755-(U755/A$18)+$I754),3),2)))","v":91.07},{"$f":"IF(($A$8-$A754)<A$18,\"\",IF(($A$8-$A754)=A$18,SUM(OFFSET($J754,0,0,A$18,1)),ROUND(TRUNC((V755-(V755/A$18)+$J754),3),2)))","v":54.59},{"$f":"IF(($A$8-$A754)<A$18,\"\",ROUND((100*(U754/T754)),0))","v":28},{"$f":"IF(($A$8-$A754)<A$18,\"\",ROUND((100*(V754/T754)),0))","v":17},{"$f":"IF(($A$8-$A754)<A$18,\"\",ABS(W754-X754))","v":11},{"$f":"IF(($A$8-$A754)<A$18,\"\",W754+X754)","v":45},{"$f":"IF(($A$8-$A754)<A$18,\"\",ROUND(100*(Y754/Z754),0))","v":24},{"$f":"IF(($A$8-$A754)<(2*A$18),\"\",ROUND(IF(($A$8-$A754)=(2*A$18),AVERAGE(OFFSET(AA754,0,0,A$18,1)),(((AB755*(A$18-1))+AA754)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A754)<A$19,\"\",IF(($A$8-$A754)=A$19,SUM(OFFSET($H754,0,0,A$19,1)),ROUND(TRUNC((AC755-(AC755/A$19)+$H754),3),2)))","v":391.3},{"$f":"IF(($A$8-$A754)<A$19,\"\",IF(($A$8-$A754)=A$19,SUM(OFFSET($I754,0,0,A$19,1)),ROUND(TRUNC((AD755-(AD755/A$19)+$I754),3),2)))","v":114.81},{"$f":"IF(($A$8-$A754)<A$19,\"\",IF(($A$8-$A754)=A$19,SUM(OFFSET($J754,0,0,A$19,1)),ROUND(TRUNC((AE755-(AE755/A$19)+$J754),3),2)))","v":65.8},{"$f":"IF(($A$8-$A754)<A$19,\"\",ROUND((100*(AD754/AC754)),0))","v":29},{"$f":"IF(($A$8-$A754)<A$19,\"\",ROUND((100*(AE754/AC754)),0))","v":17},{"$f":"IF(($A$8-$A754)<A$19,\"\",ABS(AF754-AG754))","v":12},{"$f":"IF(($A$8-$A754)<A$19,\"\",AF754+AG754)","v":46},{"$f":"IF(($A$8-$A754)<A$19,\"\",ROUND(100*(AH754/AI754),0))","v":26},{"$f":"IF(($A$8-$A754)<(2*A$19),\"\",ROUND(IF(($A$8-$A754)=(2*A$19),AVERAGE(OFFSET(AJ754,0,0,A$19,1)),(((AK755*(A$19-1))+AJ754)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[723,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A755+$A$11,0,1,1)","v":"1998-08-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A755+$A$11,0,1,1)","v":659822000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A755+$A$11,0,1,1)","v":1364.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A755+$A$11,0,1,1)","v":1375.41},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A755+$A$11,0,1,1)","v":1316.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A755+$A$11,0,1,1)","v":1330.04},58.930000000000064,0,0,{"$f":"IF(($A$8-$A755)<A$17,\"\",IF(($A$8-$A755)=A$17,SUM(OFFSET($H755,0,0,A$17,1)),ROUND(TRUNC((K756-(K756/A$17)+$H755),3),2)))","v":223.32},{"$f":"IF(($A$8-$A755)<A$17,\"\",IF(($A$8-$A755)=A$17,SUM(OFFSET($I755,0,0,A$17,1)),ROUND(TRUNC((L756-(L756/A$17)+$I755),3),2)))","v":33.18},{"$f":"IF(($A$8-$A755)<A$17,\"\",IF(($A$8-$A755)=A$17,SUM(OFFSET($J755,0,0,A$17,1)),ROUND(TRUNC((M756-(M756/A$17)+$J755),3),2)))","v":61.59},{"$f":"IF(($A$8-$A755)<A$17,\"\",ROUND((100*(L755/K755)),0))","v":15},{"$f":"IF(($A$8-$A755)<A$17,\"\",ROUND((100*(M755/K755)),0))","v":28},{"$f":"IF(($A$8-$A755)<A$17,\"\",ABS(N755-O755))","v":13},{"$f":"IF(($A$8-$A755)<A$17,\"\",N755+O755)","v":43},{"$f":"IF(($A$8-$A755)<A$17,\"\",ROUND(100*(P755/Q755),0))","v":30},{"$f":"IF(($A$8-$A755)<(2*A$17),\"\",ROUND(IF(($A$8-$A755)=(2*A$17),AVERAGE(OFFSET(R755,0,0,A$17,1)),(((S756*(A$17-1))+R755)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A755)<A$18,\"\",IF(($A$8-$A755)=A$18,SUM(OFFSET($H755,0,0,A$18,1)),ROUND(TRUNC((T756-(T756/A$18)+$H755),3),2)))","v":296.19},{"$f":"IF(($A$8-$A755)<A$18,\"\",IF(($A$8-$A755)=A$18,SUM(OFFSET($I755,0,0,A$18,1)),ROUND(TRUNC((U756-(U756/A$18)+$I755),3),2)))","v":60.1},{"$f":"IF(($A$8-$A755)<A$18,\"\",IF(($A$8-$A755)=A$18,SUM(OFFSET($J755,0,0,A$18,1)),ROUND(TRUNC((V756-(V756/A$18)+$J755),3),2)))","v":72.790000000000006},{"$f":"IF(($A$8-$A755)<A$18,\"\",ROUND((100*(U755/T755)),0))","v":20},{"$f":"IF(($A$8-$A755)<A$18,\"\",ROUND((100*(V755/T755)),0))","v":25},{"$f":"IF(($A$8-$A755)<A$18,\"\",ABS(W755-X755))","v":5},{"$f":"IF(($A$8-$A755)<A$18,\"\",W755+X755)","v":45},{"$f":"IF(($A$8-$A755)<A$18,\"\",ROUND(100*(Y755/Z755),0))","v":11},{"$f":"IF(($A$8-$A755)<(2*A$18),\"\",ROUND(IF(($A$8-$A755)=(2*A$18),AVERAGE(OFFSET(AA755,0,0,A$18,1)),(((AB756*(A$18-1))+AA755)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A755)<A$19,\"\",IF(($A$8-$A755)=A$19,SUM(OFFSET($H755,0,0,A$19,1)),ROUND(TRUNC((AC756-(AC756/A$19)+$H755),3),2)))","v":365.11},{"$f":"IF(($A$8-$A755)<A$19,\"\",IF(($A$8-$A755)=A$19,SUM(OFFSET($I755,0,0,A$19,1)),ROUND(TRUNC((AD756-(AD756/A$19)+$I755),3),2)))","v":86.03},{"$f":"IF(($A$8-$A755)<A$19,\"\",IF(($A$8-$A755)=A$19,SUM(OFFSET($J755,0,0,A$19,1)),ROUND(TRUNC((AE756-(AE756/A$19)+$J755),3),2)))","v":82.25},{"$f":"IF(($A$8-$A755)<A$19,\"\",ROUND((100*(AD755/AC755)),0))","v":24},{"$f":"IF(($A$8-$A755)<A$19,\"\",ROUND((100*(AE755/AC755)),0))","v":23},{"$f":"IF(($A$8-$A755)<A$19,\"\",ABS(AF755-AG755))","v":1},{"$f":"IF(($A$8-$A755)<A$19,\"\",AF755+AG755)","v":47},{"$f":"IF(($A$8-$A755)<A$19,\"\",ROUND(100*(AH755/AI755),0))","v":2},{"$f":"IF(($A$8-$A755)<(2*A$19),\"\",ROUND(IF(($A$8-$A755)=(2*A$19),AVERAGE(OFFSET(AJ755,0,0,A$19,1)),(((AK756*(A$19-1))+AJ755)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[724,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A756+$A$11,0,1,1)","v":"1998-08-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A756+$A$11,0,1,1)","v":813142000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A756+$A$11,0,1,1)","v":1377.26},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A756+$A$11,0,1,1)","v":1388.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A756+$A$11,0,1,1)","v":1289.9100000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A756+$A$11,0,1,1)","v":1364.07},98.649999999999864,0,81.059999999999945,{"$f":"IF(($A$8-$A756)<A$17,\"\",IF(($A$8-$A756)=A$17,SUM(OFFSET($H756,0,0,A$17,1)),ROUND(TRUNC((K757-(K757/A$17)+$H756),3),2)))","v":246.59},{"$f":"IF(($A$8-$A756)<A$17,\"\",IF(($A$8-$A756)=A$17,SUM(OFFSET($I756,0,0,A$17,1)),ROUND(TRUNC((L757-(L757/A$17)+$I756),3),2)))","v":49.77},{"$f":"IF(($A$8-$A756)<A$17,\"\",IF(($A$8-$A756)=A$17,SUM(OFFSET($J756,0,0,A$17,1)),ROUND(TRUNC((M757-(M757/A$17)+$J756),3),2)))","v":92.39},{"$f":"IF(($A$8-$A756)<A$17,\"\",ROUND((100*(L756/K756)),0))","v":20},{"$f":"IF(($A$8-$A756)<A$17,\"\",ROUND((100*(M756/K756)),0))","v":37},{"$f":"IF(($A$8-$A756)<A$17,\"\",ABS(N756-O756))","v":17},{"$f":"IF(($A$8-$A756)<A$17,\"\",N756+O756)","v":57},{"$f":"IF(($A$8-$A756)<A$17,\"\",ROUND(100*(P756/Q756),0))","v":30},{"$f":"IF(($A$8-$A756)<(2*A$17),\"\",ROUND(IF(($A$8-$A756)=(2*A$17),AVERAGE(OFFSET(R756,0,0,A$17,1)),(((S757*(A$17-1))+R756)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A756)<A$18,\"\",IF(($A$8-$A756)=A$18,SUM(OFFSET($H756,0,0,A$18,1)),ROUND(TRUNC((T757-(T757/A$18)+$H756),3),2)))","v":316.35000000000002},{"$f":"IF(($A$8-$A756)<A$18,\"\",IF(($A$8-$A756)=A$18,SUM(OFFSET($I756,0,0,A$18,1)),ROUND(TRUNC((U757-(U757/A$18)+$I756),3),2)))","v":80.13},{"$f":"IF(($A$8-$A756)<A$18,\"\",IF(($A$8-$A756)=A$18,SUM(OFFSET($J756,0,0,A$18,1)),ROUND(TRUNC((V757-(V757/A$18)+$J756),3),2)))","v":97.05},{"$f":"IF(($A$8-$A756)<A$18,\"\",ROUND((100*(U756/T756)),0))","v":25},{"$f":"IF(($A$8-$A756)<A$18,\"\",ROUND((100*(V756/T756)),0))","v":31},{"$f":"IF(($A$8-$A756)<A$18,\"\",ABS(W756-X756))","v":6},{"$f":"IF(($A$8-$A756)<A$18,\"\",W756+X756)","v":56},{"$f":"IF(($A$8-$A756)<A$18,\"\",ROUND(100*(Y756/Z756),0))","v":11},{"$f":"IF(($A$8-$A756)<(2*A$18),\"\",ROUND(IF(($A$8-$A756)=(2*A$18),AVERAGE(OFFSET(AA756,0,0,A$18,1)),(((AB757*(A$18-1))+AA756)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A756)<A$19,\"\",IF(($A$8-$A756)=A$19,SUM(OFFSET($H756,0,0,A$19,1)),ROUND(TRUNC((AC757-(AC757/A$19)+$H756),3),2)))","v":382.73},{"$f":"IF(($A$8-$A756)<A$19,\"\",IF(($A$8-$A756)=A$19,SUM(OFFSET($I756,0,0,A$19,1)),ROUND(TRUNC((AD757-(AD757/A$19)+$I756),3),2)))","v":107.54},{"$f":"IF(($A$8-$A756)<A$19,\"\",IF(($A$8-$A756)=A$19,SUM(OFFSET($J756,0,0,A$19,1)),ROUND(TRUNC((AE757-(AE757/A$19)+$J756),3),2)))","v":102.81},{"$f":"IF(($A$8-$A756)<A$19,\"\",ROUND((100*(AD756/AC756)),0))","v":28},{"$f":"IF(($A$8-$A756)<A$19,\"\",ROUND((100*(AE756/AC756)),0))","v":27},{"$f":"IF(($A$8-$A756)<A$19,\"\",ABS(AF756-AG756))","v":1},{"$f":"IF(($A$8-$A756)<A$19,\"\",AF756+AG756)","v":55},{"$f":"IF(($A$8-$A756)<A$19,\"\",ROUND(100*(AH756/AI756),0))","v":2},{"$f":"IF(($A$8-$A756)<(2*A$19),\"\",ROUND(IF(($A$8-$A756)=(2*A$19),AVERAGE(OFFSET(AJ756,0,0,A$19,1)),(((AK757*(A$19-1))+AJ756)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[725,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A757+$A$11,0,1,1)","v":"1998-07-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A757+$A$11,0,1,1)","v":745848000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A757+$A$11,0,1,1)","v":1408.6},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A757+$A$11,0,1,1)","v":1433.71},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A757+$A$11,0,1,1)","v":1370.97},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A757+$A$11,0,1,1)","v":1377.26},62.740000000000009,0,14.889999999999873,{"$f":"IF(($A$8-$A757)<A$17,\"\",IF(($A$8-$A757)=A$17,SUM(OFFSET($H757,0,0,A$17,1)),ROUND(TRUNC((K758-(K758/A$17)+$H757),3),2)))","v":221.91},{"$f":"IF(($A$8-$A757)<A$17,\"\",IF(($A$8-$A757)=A$17,SUM(OFFSET($I757,0,0,A$17,1)),ROUND(TRUNC((L758-(L758/A$17)+$I757),3),2)))","v":74.66},{"$f":"IF(($A$8-$A757)<A$17,\"\",IF(($A$8-$A757)=A$17,SUM(OFFSET($J757,0,0,A$17,1)),ROUND(TRUNC((M758-(M758/A$17)+$J757),3),2)))","v":16.989999999999998},{"$f":"IF(($A$8-$A757)<A$17,\"\",ROUND((100*(L757/K757)),0))","v":34},{"$f":"IF(($A$8-$A757)<A$17,\"\",ROUND((100*(M757/K757)),0))","v":8},{"$f":"IF(($A$8-$A757)<A$17,\"\",ABS(N757-O757))","v":26},{"$f":"IF(($A$8-$A757)<A$17,\"\",N757+O757)","v":42},{"$f":"IF(($A$8-$A757)<A$17,\"\",ROUND(100*(P757/Q757),0))","v":62},{"$f":"IF(($A$8-$A757)<(2*A$17),\"\",ROUND(IF(($A$8-$A757)=(2*A$17),AVERAGE(OFFSET(R757,0,0,A$17,1)),(((S758*(A$17-1))+R757)/A$17)),0))","v":75},{"$f":"IF(($A$8-$A757)<A$18,\"\",IF(($A$8-$A757)=A$18,SUM(OFFSET($H757,0,0,A$18,1)),ROUND(TRUNC((T758-(T758/A$18)+$H757),3),2)))","v":290.27},{"$f":"IF(($A$8-$A757)<A$18,\"\",IF(($A$8-$A757)=A$18,SUM(OFFSET($I757,0,0,A$18,1)),ROUND(TRUNC((U758-(U758/A$18)+$I757),3),2)))","v":106.84},{"$f":"IF(($A$8-$A757)<A$18,\"\",IF(($A$8-$A757)=A$18,SUM(OFFSET($J757,0,0,A$18,1)),ROUND(TRUNC((V758-(V758/A$18)+$J757),3),2)))","v":21.32},{"$f":"IF(($A$8-$A757)<A$18,\"\",ROUND((100*(U757/T757)),0))","v":37},{"$f":"IF(($A$8-$A757)<A$18,\"\",ROUND((100*(V757/T757)),0))","v":7},{"$f":"IF(($A$8-$A757)<A$18,\"\",ABS(W757-X757))","v":30},{"$f":"IF(($A$8-$A757)<A$18,\"\",W757+X757)","v":44},{"$f":"IF(($A$8-$A757)<A$18,\"\",ROUND(100*(Y757/Z757),0))","v":68},{"$f":"IF(($A$8-$A757)<(2*A$18),\"\",ROUND(IF(($A$8-$A757)=(2*A$18),AVERAGE(OFFSET(AA757,0,0,A$18,1)),(((AB758*(A$18-1))+AA757)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A757)<A$19,\"\",IF(($A$8-$A757)=A$19,SUM(OFFSET($H757,0,0,A$19,1)),ROUND(TRUNC((AC758-(AC758/A$19)+$H757),3),2)))","v":355.1},{"$f":"IF(($A$8-$A757)<A$19,\"\",IF(($A$8-$A757)=A$19,SUM(OFFSET($I757,0,0,A$19,1)),ROUND(TRUNC((AD758-(AD758/A$19)+$I757),3),2)))","v":134.43},{"$f":"IF(($A$8-$A757)<A$19,\"\",IF(($A$8-$A757)=A$19,SUM(OFFSET($J757,0,0,A$19,1)),ROUND(TRUNC((AE758-(AE758/A$19)+$J757),3),2)))","v":27.19},{"$f":"IF(($A$8-$A757)<A$19,\"\",ROUND((100*(AD757/AC757)),0))","v":38},{"$f":"IF(($A$8-$A757)<A$19,\"\",ROUND((100*(AE757/AC757)),0))","v":8},{"$f":"IF(($A$8-$A757)<A$19,\"\",ABS(AF757-AG757))","v":30},{"$f":"IF(($A$8-$A757)<A$19,\"\",AF757+AG757)","v":46},{"$f":"IF(($A$8-$A757)<A$19,\"\",ROUND(100*(AH757/AI757),0))","v":65},{"$f":"IF(($A$8-$A757)<(2*A$19),\"\",ROUND(IF(($A$8-$A757)=(2*A$19),AVERAGE(OFFSET(AJ757,0,0,A$19,1)),(((AK758*(A$19-1))+AJ757)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[726,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A758+$A$11,0,1,1)","v":"1998-07-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A758+$A$11,0,1,1)","v":815728000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A758+$A$11,0,1,1)","v":1463.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A758+$A$11,0,1,1)","v":1485.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A758+$A$11,0,1,1)","v":1385.86},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A758+$A$11,0,1,1)","v":1408.6},100.11000000000013,19.839999999999918,0,{"$f":"IF(($A$8-$A758)<A$17,\"\",IF(($A$8-$A758)=A$17,SUM(OFFSET($H758,0,0,A$17,1)),ROUND(TRUNC((K759-(K759/A$17)+$H758),3),2)))","v":238.76},{"$f":"IF(($A$8-$A758)<A$17,\"\",IF(($A$8-$A758)=A$17,SUM(OFFSET($I758,0,0,A$17,1)),ROUND(TRUNC((L759-(L759/A$17)+$I758),3),2)))","v":111.99},{"$f":"IF(($A$8-$A758)<A$17,\"\",IF(($A$8-$A758)=A$17,SUM(OFFSET($J758,0,0,A$17,1)),ROUND(TRUNC((M759-(M759/A$17)+$J758),3),2)))","v":3.15},{"$f":"IF(($A$8-$A758)<A$17,\"\",ROUND((100*(L758/K758)),0))","v":47},{"$f":"IF(($A$8-$A758)<A$17,\"\",ROUND((100*(M758/K758)),0))","v":1},{"$f":"IF(($A$8-$A758)<A$17,\"\",ABS(N758-O758))","v":46},{"$f":"IF(($A$8-$A758)<A$17,\"\",N758+O758)","v":48},{"$f":"IF(($A$8-$A758)<A$17,\"\",ROUND(100*(P758/Q758),0))","v":96},{"$f":"IF(($A$8-$A758)<(2*A$17),\"\",ROUND(IF(($A$8-$A758)=(2*A$17),AVERAGE(OFFSET(R758,0,0,A$17,1)),(((S759*(A$17-1))+R758)/A$17)),0))","v":82},{"$f":"IF(($A$8-$A758)<A$18,\"\",IF(($A$8-$A758)=A$18,SUM(OFFSET($H758,0,0,A$18,1)),ROUND(TRUNC((T759-(T759/A$18)+$H758),3),2)))","v":303.37},{"$f":"IF(($A$8-$A758)<A$18,\"\",IF(($A$8-$A758)=A$18,SUM(OFFSET($I758,0,0,A$18,1)),ROUND(TRUNC((U759-(U759/A$18)+$I758),3),2)))","v":142.44999999999999},{"$f":"IF(($A$8-$A758)<A$18,\"\",IF(($A$8-$A758)=A$18,SUM(OFFSET($J758,0,0,A$18,1)),ROUND(TRUNC((V759-(V759/A$18)+$J758),3),2)))","v":8.57},{"$f":"IF(($A$8-$A758)<A$18,\"\",ROUND((100*(U758/T758)),0))","v":47},{"$f":"IF(($A$8-$A758)<A$18,\"\",ROUND((100*(V758/T758)),0))","v":3},{"$f":"IF(($A$8-$A758)<A$18,\"\",ABS(W758-X758))","v":44},{"$f":"IF(($A$8-$A758)<A$18,\"\",W758+X758)","v":50},{"$f":"IF(($A$8-$A758)<A$18,\"\",ROUND(100*(Y758/Z758),0))","v":88},{"$f":"IF(($A$8-$A758)<(2*A$18),\"\",ROUND(IF(($A$8-$A758)=(2*A$18),AVERAGE(OFFSET(AA758,0,0,A$18,1)),(((AB759*(A$18-1))+AA758)/A$18)),0))","v":69},{"$f":"IF(($A$8-$A758)<A$19,\"\",IF(($A$8-$A758)=A$19,SUM(OFFSET($H758,0,0,A$19,1)),ROUND(TRUNC((AC759-(AC759/A$19)+$H758),3),2)))","v":365.45},{"$f":"IF(($A$8-$A758)<A$19,\"\",IF(($A$8-$A758)=A$19,SUM(OFFSET($I758,0,0,A$19,1)),ROUND(TRUNC((AD759-(AD759/A$19)+$I758),3),2)))","v":168.04},{"$f":"IF(($A$8-$A758)<A$19,\"\",IF(($A$8-$A758)=A$19,SUM(OFFSET($J758,0,0,A$19,1)),ROUND(TRUNC((AE759-(AE759/A$19)+$J758),3),2)))","v":15.38},{"$f":"IF(($A$8-$A758)<A$19,\"\",ROUND((100*(AD758/AC758)),0))","v":46},{"$f":"IF(($A$8-$A758)<A$19,\"\",ROUND((100*(AE758/AC758)),0))","v":4},{"$f":"IF(($A$8-$A758)<A$19,\"\",ABS(AF758-AG758))","v":42},{"$f":"IF(($A$8-$A758)<A$19,\"\",AF758+AG758)","v":50},{"$f":"IF(($A$8-$A758)<A$19,\"\",ROUND(100*(AH758/AI758),0))","v":84},{"$f":"IF(($A$8-$A758)<(2*A$19),\"\",ROUND(IF(($A$8-$A758)=(2*A$19),AVERAGE(OFFSET(AJ758,0,0,A$19,1)),(((AK759*(A$19-1))+AJ758)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[727,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A759+$A$11,0,1,1)","v":"1998-07-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A759+$A$11,0,1,1)","v":848870000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A759+$A$11,0,1,1)","v":1391.11},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A759+$A$11,0,1,1)","v":1466.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A759+$A$11,0,1,1)","v":1391.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A759+$A$11,0,1,1)","v":1463.97},75.020000000000209,68.870000000000118,0,{"$f":"IF(($A$8-$A759)<A$17,\"\",IF(($A$8-$A759)=A$17,SUM(OFFSET($H759,0,0,A$17,1)),ROUND(TRUNC((K760-(K760/A$17)+$H759),3),2)))","v":207.98},{"$f":"IF(($A$8-$A759)<A$17,\"\",IF(($A$8-$A759)=A$17,SUM(OFFSET($I759,0,0,A$17,1)),ROUND(TRUNC((L760-(L760/A$17)+$I759),3),2)))","v":138.22},{"$f":"IF(($A$8-$A759)<A$17,\"\",IF(($A$8-$A759)=A$17,SUM(OFFSET($J759,0,0,A$17,1)),ROUND(TRUNC((M760-(M760/A$17)+$J759),3),2)))","v":4.7300000000000004},{"$f":"IF(($A$8-$A759)<A$17,\"\",ROUND((100*(L759/K759)),0))","v":66},{"$f":"IF(($A$8-$A759)<A$17,\"\",ROUND((100*(M759/K759)),0))","v":2},{"$f":"IF(($A$8-$A759)<A$17,\"\",ABS(N759-O759))","v":64},{"$f":"IF(($A$8-$A759)<A$17,\"\",N759+O759)","v":68},{"$f":"IF(($A$8-$A759)<A$17,\"\",ROUND(100*(P759/Q759),0))","v":94},{"$f":"IF(($A$8-$A759)<(2*A$17),\"\",ROUND(IF(($A$8-$A759)=(2*A$17),AVERAGE(OFFSET(R759,0,0,A$17,1)),(((S760*(A$17-1))+R759)/A$17)),0))","v":75},{"$f":"IF(($A$8-$A759)<A$18,\"\",IF(($A$8-$A759)=A$18,SUM(OFFSET($H759,0,0,A$18,1)),ROUND(TRUNC((T760-(T760/A$18)+$H759),3),2)))","v":271.01},{"$f":"IF(($A$8-$A759)<A$18,\"\",IF(($A$8-$A759)=A$18,SUM(OFFSET($I759,0,0,A$18,1)),ROUND(TRUNC((U760-(U760/A$18)+$I759),3),2)))","v":163.47999999999999},{"$f":"IF(($A$8-$A759)<A$18,\"\",IF(($A$8-$A759)=A$18,SUM(OFFSET($J759,0,0,A$18,1)),ROUND(TRUNC((V760-(V760/A$18)+$J759),3),2)))","v":11.42},{"$f":"IF(($A$8-$A759)<A$18,\"\",ROUND((100*(U759/T759)),0))","v":60},{"$f":"IF(($A$8-$A759)<A$18,\"\",ROUND((100*(V759/T759)),0))","v":4},{"$f":"IF(($A$8-$A759)<A$18,\"\",ABS(W759-X759))","v":56},{"$f":"IF(($A$8-$A759)<A$18,\"\",W759+X759)","v":64},{"$f":"IF(($A$8-$A759)<A$18,\"\",ROUND(100*(Y759/Z759),0))","v":88},{"$f":"IF(($A$8-$A759)<(2*A$18),\"\",ROUND(IF(($A$8-$A759)=(2*A$18),AVERAGE(OFFSET(AA759,0,0,A$18,1)),(((AB760*(A$18-1))+AA759)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A759)<A$19,\"\",IF(($A$8-$A759)=A$19,SUM(OFFSET($H759,0,0,A$19,1)),ROUND(TRUNC((AC760-(AC760/A$19)+$H759),3),2)))","v":331.68},{"$f":"IF(($A$8-$A759)<A$19,\"\",IF(($A$8-$A759)=A$19,SUM(OFFSET($I759,0,0,A$19,1)),ROUND(TRUNC((AD760-(AD760/A$19)+$I759),3),2)))","v":185.25},{"$f":"IF(($A$8-$A759)<A$19,\"\",IF(($A$8-$A759)=A$19,SUM(OFFSET($J759,0,0,A$19,1)),ROUND(TRUNC((AE760-(AE760/A$19)+$J759),3),2)))","v":19.22},{"$f":"IF(($A$8-$A759)<A$19,\"\",ROUND((100*(AD759/AC759)),0))","v":56},{"$f":"IF(($A$8-$A759)<A$19,\"\",ROUND((100*(AE759/AC759)),0))","v":6},{"$f":"IF(($A$8-$A759)<A$19,\"\",ABS(AF759-AG759))","v":50},{"$f":"IF(($A$8-$A759)<A$19,\"\",AF759+AG759)","v":62},{"$f":"IF(($A$8-$A759)<A$19,\"\",ROUND(100*(AH759/AI759),0))","v":81},{"$f":"IF(($A$8-$A759)<(2*A$19),\"\",ROUND(IF(($A$8-$A759)=(2*A$19),AVERAGE(OFFSET(AJ759,0,0,A$19,1)),(((AK760*(A$19-1))+AJ759)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[728,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A760+$A$11,0,1,1)","v":"1998-07-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A760+$A$11,0,1,1)","v":778906000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A760+$A$11,0,1,1)","v":1332.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A760+$A$11,0,1,1)","v":1397.26},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A760+$A$11,0,1,1)","v":1326.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A760+$A$11,0,1,1)","v":1391.11},71.190000000000055,41.099999999999909,0,{"$f":"IF(($A$8-$A760)<A$17,\"\",IF(($A$8-$A760)=A$17,SUM(OFFSET($H760,0,0,A$17,1)),ROUND(TRUNC((K761-(K761/A$17)+$H760),3),2)))","v":199.44},{"$f":"IF(($A$8-$A760)<A$17,\"\",IF(($A$8-$A760)=A$17,SUM(OFFSET($I760,0,0,A$17,1)),ROUND(TRUNC((L761-(L761/A$17)+$I760),3),2)))","v":104.03},{"$f":"IF(($A$8-$A760)<A$17,\"\",IF(($A$8-$A760)=A$17,SUM(OFFSET($J760,0,0,A$17,1)),ROUND(TRUNC((M761-(M761/A$17)+$J760),3),2)))","v":7.1},{"$f":"IF(($A$8-$A760)<A$17,\"\",ROUND((100*(L760/K760)),0))","v":52},{"$f":"IF(($A$8-$A760)<A$17,\"\",ROUND((100*(M760/K760)),0))","v":4},{"$f":"IF(($A$8-$A760)<A$17,\"\",ABS(N760-O760))","v":48},{"$f":"IF(($A$8-$A760)<A$17,\"\",N760+O760)","v":56},{"$f":"IF(($A$8-$A760)<A$17,\"\",ROUND(100*(P760/Q760),0))","v":86},{"$f":"IF(($A$8-$A760)<(2*A$17),\"\",ROUND(IF(($A$8-$A760)=(2*A$17),AVERAGE(OFFSET(R760,0,0,A$17,1)),(((S761*(A$17-1))+R760)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A760)<A$18,\"\",IF(($A$8-$A760)=A$18,SUM(OFFSET($H760,0,0,A$18,1)),ROUND(TRUNC((T761-(T761/A$18)+$H760),3),2)))","v":261.32},{"$f":"IF(($A$8-$A760)<A$18,\"\",IF(($A$8-$A760)=A$18,SUM(OFFSET($I760,0,0,A$18,1)),ROUND(TRUNC((U761-(U761/A$18)+$I760),3),2)))","v":126.15},{"$f":"IF(($A$8-$A760)<A$18,\"\",IF(($A$8-$A760)=A$18,SUM(OFFSET($J760,0,0,A$18,1)),ROUND(TRUNC((V761-(V761/A$18)+$J760),3),2)))","v":15.23},{"$f":"IF(($A$8-$A760)<A$18,\"\",ROUND((100*(U760/T760)),0))","v":48},{"$f":"IF(($A$8-$A760)<A$18,\"\",ROUND((100*(V760/T760)),0))","v":6},{"$f":"IF(($A$8-$A760)<A$18,\"\",ABS(W760-X760))","v":42},{"$f":"IF(($A$8-$A760)<A$18,\"\",W760+X760)","v":54},{"$f":"IF(($A$8-$A760)<A$18,\"\",ROUND(100*(Y760/Z760),0))","v":78},{"$f":"IF(($A$8-$A760)<(2*A$18),\"\",ROUND(IF(($A$8-$A760)=(2*A$18),AVERAGE(OFFSET(AA760,0,0,A$18,1)),(((AB761*(A$18-1))+AA760)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A760)<A$19,\"\",IF(($A$8-$A760)=A$19,SUM(OFFSET($H760,0,0,A$19,1)),ROUND(TRUNC((AC761-(AC761/A$19)+$H760),3),2)))","v":320.83},{"$f":"IF(($A$8-$A760)<A$19,\"\",IF(($A$8-$A760)=A$19,SUM(OFFSET($I760,0,0,A$19,1)),ROUND(TRUNC((AD761-(AD761/A$19)+$I760),3),2)))","v":145.47999999999999},{"$f":"IF(($A$8-$A760)<A$19,\"\",IF(($A$8-$A760)=A$19,SUM(OFFSET($J760,0,0,A$19,1)),ROUND(TRUNC((AE761-(AE761/A$19)+$J760),3),2)))","v":24.02},{"$f":"IF(($A$8-$A760)<A$19,\"\",ROUND((100*(AD760/AC760)),0))","v":45},{"$f":"IF(($A$8-$A760)<A$19,\"\",ROUND((100*(AE760/AC760)),0))","v":7},{"$f":"IF(($A$8-$A760)<A$19,\"\",ABS(AF760-AG760))","v":38},{"$f":"IF(($A$8-$A760)<A$19,\"\",AF760+AG760)","v":52},{"$f":"IF(($A$8-$A760)<A$19,\"\",ROUND(100*(AH760/AI760),0))","v":73},{"$f":"IF(($A$8-$A760)<(2*A$19),\"\",ROUND(IF(($A$8-$A760)=(2*A$19),AVERAGE(OFFSET(AJ760,0,0,A$19,1)),(((AK761*(A$19-1))+AJ760)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[729,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A761+$A$11,0,1,1)","v":"1998-06-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A761+$A$11,0,1,1)","v":793042500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A761+$A$11,0,1,1)","v":1320.94},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A761+$A$11,0,1,1)","v":1356.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A761+$A$11,0,1,1)","v":1320.94},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A761+$A$11,0,1,1)","v":1332.53},35.220000000000027,8.7200000000000273,0,{"$f":"IF(($A$8-$A761)<A$17,\"\",IF(($A$8-$A761)=A$17,SUM(OFFSET($H761,0,0,A$17,1)),ROUND(TRUNC((K762-(K762/A$17)+$H761),3),2)))","v":192.37},{"$f":"IF(($A$8-$A761)<A$17,\"\",IF(($A$8-$A761)=A$17,SUM(OFFSET($I761,0,0,A$17,1)),ROUND(TRUNC((L762-(L762/A$17)+$I761),3),2)))","v":94.4},{"$f":"IF(($A$8-$A761)<A$17,\"\",IF(($A$8-$A761)=A$17,SUM(OFFSET($J761,0,0,A$17,1)),ROUND(TRUNC((M762-(M762/A$17)+$J761),3),2)))","v":10.65},{"$f":"IF(($A$8-$A761)<A$17,\"\",ROUND((100*(L761/K761)),0))","v":49},{"$f":"IF(($A$8-$A761)<A$17,\"\",ROUND((100*(M761/K761)),0))","v":6},{"$f":"IF(($A$8-$A761)<A$17,\"\",ABS(N761-O761))","v":43},{"$f":"IF(($A$8-$A761)<A$17,\"\",N761+O761)","v":55},{"$f":"IF(($A$8-$A761)<A$17,\"\",ROUND(100*(P761/Q761),0))","v":78},{"$f":"IF(($A$8-$A761)<(2*A$17),\"\",ROUND(IF(($A$8-$A761)=(2*A$17),AVERAGE(OFFSET(R761,0,0,A$17,1)),(((S762*(A$17-1))+R761)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A761)<A$18,\"\",IF(($A$8-$A761)=A$18,SUM(OFFSET($H761,0,0,A$18,1)),ROUND(TRUNC((T762-(T762/A$18)+$H761),3),2)))","v":253.51},{"$f":"IF(($A$8-$A761)<A$18,\"\",IF(($A$8-$A761)=A$18,SUM(OFFSET($I761,0,0,A$18,1)),ROUND(TRUNC((U762-(U762/A$18)+$I761),3),2)))","v":113.4},{"$f":"IF(($A$8-$A761)<A$18,\"\",IF(($A$8-$A761)=A$18,SUM(OFFSET($J761,0,0,A$18,1)),ROUND(TRUNC((V762-(V762/A$18)+$J761),3),2)))","v":20.3},{"$f":"IF(($A$8-$A761)<A$18,\"\",ROUND((100*(U761/T761)),0))","v":45},{"$f":"IF(($A$8-$A761)<A$18,\"\",ROUND((100*(V761/T761)),0))","v":8},{"$f":"IF(($A$8-$A761)<A$18,\"\",ABS(W761-X761))","v":37},{"$f":"IF(($A$8-$A761)<A$18,\"\",W761+X761)","v":53},{"$f":"IF(($A$8-$A761)<A$18,\"\",ROUND(100*(Y761/Z761),0))","v":70},{"$f":"IF(($A$8-$A761)<(2*A$18),\"\",ROUND(IF(($A$8-$A761)=(2*A$18),AVERAGE(OFFSET(AA761,0,0,A$18,1)),(((AB762*(A$18-1))+AA761)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A761)<A$19,\"\",IF(($A$8-$A761)=A$19,SUM(OFFSET($H761,0,0,A$19,1)),ROUND(TRUNC((AC762-(AC762/A$19)+$H761),3),2)))","v":312.05},{"$f":"IF(($A$8-$A761)<A$19,\"\",IF(($A$8-$A761)=A$19,SUM(OFFSET($I761,0,0,A$19,1)),ROUND(TRUNC((AD762-(AD762/A$19)+$I761),3),2)))","v":130.47},{"$f":"IF(($A$8-$A761)<A$19,\"\",IF(($A$8-$A761)=A$19,SUM(OFFSET($J761,0,0,A$19,1)),ROUND(TRUNC((AE762-(AE762/A$19)+$J761),3),2)))","v":30.02},{"$f":"IF(($A$8-$A761)<A$19,\"\",ROUND((100*(AD761/AC761)),0))","v":42},{"$f":"IF(($A$8-$A761)<A$19,\"\",ROUND((100*(AE761/AC761)),0))","v":10},{"$f":"IF(($A$8-$A761)<A$19,\"\",ABS(AF761-AG761))","v":32},{"$f":"IF(($A$8-$A761)<A$19,\"\",AF761+AG761)","v":52},{"$f":"IF(($A$8-$A761)<A$19,\"\",ROUND(100*(AH761/AI761),0))","v":62},{"$f":"IF(($A$8-$A761)<(2*A$19),\"\",ROUND(IF(($A$8-$A761)=(2*A$19),AVERAGE(OFFSET(AJ761,0,0,A$19,1)),(((AK762*(A$19-1))+AJ761)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[730,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A762+$A$11,0,1,1)","v":"1998-06-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A762+$A$11,0,1,1)","v":766860000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A762+$A$11,0,1,1)","v":1239.71},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A762+$A$11,0,1,1)","v":1347.44},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A762+$A$11,0,1,1)","v":1234.18},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A762+$A$11,0,1,1)","v":1320.94},113.25999999999999,104.90000000000009,0,{"$f":"IF(($A$8-$A762)<A$17,\"\",IF(($A$8-$A762)=A$17,SUM(OFFSET($H762,0,0,A$17,1)),ROUND(TRUNC((K763-(K763/A$17)+$H762),3),2)))","v":235.73},{"$f":"IF(($A$8-$A762)<A$17,\"\",IF(($A$8-$A762)=A$17,SUM(OFFSET($I762,0,0,A$17,1)),ROUND(TRUNC((L763-(L763/A$17)+$I762),3),2)))","v":128.52000000000001},{"$f":"IF(($A$8-$A762)<A$17,\"\",IF(($A$8-$A762)=A$17,SUM(OFFSET($J762,0,0,A$17,1)),ROUND(TRUNC((M763-(M763/A$17)+$J762),3),2)))","v":15.98},{"$f":"IF(($A$8-$A762)<A$17,\"\",ROUND((100*(L762/K762)),0))","v":55},{"$f":"IF(($A$8-$A762)<A$17,\"\",ROUND((100*(M762/K762)),0))","v":7},{"$f":"IF(($A$8-$A762)<A$17,\"\",ABS(N762-O762))","v":48},{"$f":"IF(($A$8-$A762)<A$17,\"\",N762+O762)","v":62},{"$f":"IF(($A$8-$A762)<A$17,\"\",ROUND(100*(P762/Q762),0))","v":77},{"$f":"IF(($A$8-$A762)<(2*A$17),\"\",ROUND(IF(($A$8-$A762)=(2*A$17),AVERAGE(OFFSET(R762,0,0,A$17,1)),(((S763*(A$17-1))+R762)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A762)<A$18,\"\",IF(($A$8-$A762)=A$18,SUM(OFFSET($H762,0,0,A$18,1)),ROUND(TRUNC((T763-(T763/A$18)+$H762),3),2)))","v":291.05},{"$f":"IF(($A$8-$A762)<A$18,\"\",IF(($A$8-$A762)=A$18,SUM(OFFSET($I762,0,0,A$18,1)),ROUND(TRUNC((U763-(U763/A$18)+$I762),3),2)))","v":139.57},{"$f":"IF(($A$8-$A762)<A$18,\"\",IF(($A$8-$A762)=A$18,SUM(OFFSET($J762,0,0,A$18,1)),ROUND(TRUNC((V763-(V763/A$18)+$J762),3),2)))","v":27.06},{"$f":"IF(($A$8-$A762)<A$18,\"\",ROUND((100*(U762/T762)),0))","v":48},{"$f":"IF(($A$8-$A762)<A$18,\"\",ROUND((100*(V762/T762)),0))","v":9},{"$f":"IF(($A$8-$A762)<A$18,\"\",ABS(W762-X762))","v":39},{"$f":"IF(($A$8-$A762)<A$18,\"\",W762+X762)","v":57},{"$f":"IF(($A$8-$A762)<A$18,\"\",ROUND(100*(Y762/Z762),0))","v":68},{"$f":"IF(($A$8-$A762)<(2*A$18),\"\",ROUND(IF(($A$8-$A762)=(2*A$18),AVERAGE(OFFSET(AA762,0,0,A$18,1)),(((AB763*(A$18-1))+AA762)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A762)<A$19,\"\",IF(($A$8-$A762)=A$19,SUM(OFFSET($H762,0,0,A$19,1)),ROUND(TRUNC((AC763-(AC763/A$19)+$H762),3),2)))","v":346.04},{"$f":"IF(($A$8-$A762)<A$19,\"\",IF(($A$8-$A762)=A$19,SUM(OFFSET($I762,0,0,A$19,1)),ROUND(TRUNC((AD763-(AD763/A$19)+$I762),3),2)))","v":152.19},{"$f":"IF(($A$8-$A762)<A$19,\"\",IF(($A$8-$A762)=A$19,SUM(OFFSET($J762,0,0,A$19,1)),ROUND(TRUNC((AE763-(AE763/A$19)+$J762),3),2)))","v":37.520000000000003},{"$f":"IF(($A$8-$A762)<A$19,\"\",ROUND((100*(AD762/AC762)),0))","v":44},{"$f":"IF(($A$8-$A762)<A$19,\"\",ROUND((100*(AE762/AC762)),0))","v":11},{"$f":"IF(($A$8-$A762)<A$19,\"\",ABS(AF762-AG762))","v":33},{"$f":"IF(($A$8-$A762)<A$19,\"\",AF762+AG762)","v":55},{"$f":"IF(($A$8-$A762)<A$19,\"\",ROUND(100*(AH762/AI762),0))","v":60},{"$f":"IF(($A$8-$A762)<(2*A$19),\"\",ROUND(IF(($A$8-$A762)=(2*A$19),AVERAGE(OFFSET(AJ762,0,0,A$19,1)),(((AK763*(A$19-1))+AJ762)/A$19)),0))","v":30},5,10,20,30,50,70,90,0,0]
[731,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A763+$A$11,0,1,1)","v":"1998-06-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A763+$A$11,0,1,1)","v":714926000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A763+$A$11,0,1,1)","v":1186.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A763+$A$11,0,1,1)","v":1242.54},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A763+$A$11,0,1,1)","v":1169.1400000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A763+$A$11,0,1,1)","v":1239.71},73.399999999999864,18.139999999999873,0,{"$f":"IF(($A$8-$A763)<A$17,\"\",IF(($A$8-$A763)=A$17,SUM(OFFSET($H763,0,0,A$17,1)),ROUND(TRUNC((K764-(K764/A$17)+$H763),3),2)))","v":183.71},{"$f":"IF(($A$8-$A763)<A$17,\"\",IF(($A$8-$A763)=A$17,SUM(OFFSET($I763,0,0,A$17,1)),ROUND(TRUNC((L764-(L764/A$17)+$I763),3),2)))","v":35.43},{"$f":"IF(($A$8-$A763)<A$17,\"\",IF(($A$8-$A763)=A$17,SUM(OFFSET($J763,0,0,A$17,1)),ROUND(TRUNC((M764-(M764/A$17)+$J763),3),2)))","v":23.97},{"$f":"IF(($A$8-$A763)<A$17,\"\",ROUND((100*(L763/K763)),0))","v":19},{"$f":"IF(($A$8-$A763)<A$17,\"\",ROUND((100*(M763/K763)),0))","v":13},{"$f":"IF(($A$8-$A763)<A$17,\"\",ABS(N763-O763))","v":6},{"$f":"IF(($A$8-$A763)<A$17,\"\",N763+O763)","v":32},{"$f":"IF(($A$8-$A763)<A$17,\"\",ROUND(100*(P763/Q763),0))","v":19},{"$f":"IF(($A$8-$A763)<(2*A$17),\"\",ROUND(IF(($A$8-$A763)=(2*A$17),AVERAGE(OFFSET(R763,0,0,A$17,1)),(((S764*(A$17-1))+R763)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A763)<A$18,\"\",IF(($A$8-$A763)=A$18,SUM(OFFSET($H763,0,0,A$18,1)),ROUND(TRUNC((T764-(T764/A$18)+$H763),3),2)))","v":237.05},{"$f":"IF(($A$8-$A763)<A$18,\"\",IF(($A$8-$A763)=A$18,SUM(OFFSET($I763,0,0,A$18,1)),ROUND(TRUNC((U764-(U764/A$18)+$I763),3),2)))","v":46.23},{"$f":"IF(($A$8-$A763)<A$18,\"\",IF(($A$8-$A763)=A$18,SUM(OFFSET($J763,0,0,A$18,1)),ROUND(TRUNC((V764-(V764/A$18)+$J763),3),2)))","v":36.08},{"$f":"IF(($A$8-$A763)<A$18,\"\",ROUND((100*(U763/T763)),0))","v":20},{"$f":"IF(($A$8-$A763)<A$18,\"\",ROUND((100*(V763/T763)),0))","v":15},{"$f":"IF(($A$8-$A763)<A$18,\"\",ABS(W763-X763))","v":5},{"$f":"IF(($A$8-$A763)<A$18,\"\",W763+X763)","v":35},{"$f":"IF(($A$8-$A763)<A$18,\"\",ROUND(100*(Y763/Z763),0))","v":14},{"$f":"IF(($A$8-$A763)<(2*A$18),\"\",ROUND(IF(($A$8-$A763)=(2*A$18),AVERAGE(OFFSET(AA763,0,0,A$18,1)),(((AB764*(A$18-1))+AA763)/A$18)),0))","v":25},{"$f":"IF(($A$8-$A763)<A$19,\"\",IF(($A$8-$A763)=A$19,SUM(OFFSET($H763,0,0,A$19,1)),ROUND(TRUNC((AC764-(AC764/A$19)+$H763),3),2)))","v":290.98},{"$f":"IF(($A$8-$A763)<A$19,\"\",IF(($A$8-$A763)=A$19,SUM(OFFSET($I763,0,0,A$19,1)),ROUND(TRUNC((AD764-(AD764/A$19)+$I763),3),2)))","v":59.11},{"$f":"IF(($A$8-$A763)<A$19,\"\",IF(($A$8-$A763)=A$19,SUM(OFFSET($J763,0,0,A$19,1)),ROUND(TRUNC((AE764-(AE764/A$19)+$J763),3),2)))","v":46.9},{"$f":"IF(($A$8-$A763)<A$19,\"\",ROUND((100*(AD763/AC763)),0))","v":20},{"$f":"IF(($A$8-$A763)<A$19,\"\",ROUND((100*(AE763/AC763)),0))","v":16},{"$f":"IF(($A$8-$A763)<A$19,\"\",ABS(AF763-AG763))","v":4},{"$f":"IF(($A$8-$A763)<A$19,\"\",AF763+AG763)","v":36},{"$f":"IF(($A$8-$A763)<A$19,\"\",ROUND(100*(AH763/AI763),0))","v":11},{"$f":"IF(($A$8-$A763)<(2*A$19),\"\",ROUND(IF(($A$8-$A763)=(2*A$19),AVERAGE(OFFSET(AJ763,0,0,A$19,1)),(((AK764*(A$19-1))+AJ763)/A$19)),0))","v":23},5,10,20,30,50,70,90,0,0]
[732,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A764+$A$11,0,1,1)","v":"1998-06-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A764+$A$11,0,1,1)","v":698098000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A764+$A$11,0,1,1)","v":1206.7},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A764+$A$11,0,1,1)","v":1224.4000000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A764+$A$11,0,1,1)","v":1157.8800000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A764+$A$11,0,1,1)","v":1186.99},66.519999999999982,16.670000000000073,0,{"$f":"IF(($A$8-$A764)<A$17,\"\",IF(($A$8-$A764)=A$17,SUM(OFFSET($H764,0,0,A$17,1)),ROUND(TRUNC((K765-(K765/A$17)+$H764),3),2)))","v":165.46},{"$f":"IF(($A$8-$A764)<A$17,\"\",IF(($A$8-$A764)=A$17,SUM(OFFSET($I764,0,0,A$17,1)),ROUND(TRUNC((L765-(L765/A$17)+$I764),3),2)))","v":25.94},{"$f":"IF(($A$8-$A764)<A$17,\"\",IF(($A$8-$A764)=A$17,SUM(OFFSET($J764,0,0,A$17,1)),ROUND(TRUNC((M765-(M765/A$17)+$J764),3),2)))","v":35.950000000000003},{"$f":"IF(($A$8-$A764)<A$17,\"\",ROUND((100*(L764/K764)),0))","v":16},{"$f":"IF(($A$8-$A764)<A$17,\"\",ROUND((100*(M764/K764)),0))","v":22},{"$f":"IF(($A$8-$A764)<A$17,\"\",ABS(N764-O764))","v":6},{"$f":"IF(($A$8-$A764)<A$17,\"\",N764+O764)","v":38},{"$f":"IF(($A$8-$A764)<A$17,\"\",ROUND(100*(P764/Q764),0))","v":16},{"$f":"IF(($A$8-$A764)<(2*A$17),\"\",ROUND(IF(($A$8-$A764)=(2*A$17),AVERAGE(OFFSET(R764,0,0,A$17,1)),(((S765*(A$17-1))+R764)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A764)<A$18,\"\",IF(($A$8-$A764)=A$18,SUM(OFFSET($H764,0,0,A$18,1)),ROUND(TRUNC((T765-(T765/A$18)+$H764),3),2)))","v":218.2},{"$f":"IF(($A$8-$A764)<A$18,\"\",IF(($A$8-$A764)=A$18,SUM(OFFSET($I764,0,0,A$18,1)),ROUND(TRUNC((U765-(U765/A$18)+$I764),3),2)))","v":37.46},{"$f":"IF(($A$8-$A764)<A$18,\"\",IF(($A$8-$A764)=A$18,SUM(OFFSET($J764,0,0,A$18,1)),ROUND(TRUNC((V765-(V765/A$18)+$J764),3),2)))","v":48.11},{"$f":"IF(($A$8-$A764)<A$18,\"\",ROUND((100*(U764/T764)),0))","v":17},{"$f":"IF(($A$8-$A764)<A$18,\"\",ROUND((100*(V764/T764)),0))","v":22},{"$f":"IF(($A$8-$A764)<A$18,\"\",ABS(W764-X764))","v":5},{"$f":"IF(($A$8-$A764)<A$18,\"\",W764+X764)","v":39},{"$f":"IF(($A$8-$A764)<A$18,\"\",ROUND(100*(Y764/Z764),0))","v":13},{"$f":"IF(($A$8-$A764)<(2*A$18),\"\",ROUND(IF(($A$8-$A764)=(2*A$18),AVERAGE(OFFSET(AA764,0,0,A$18,1)),(((AB765*(A$18-1))+AA764)/A$18)),0))","v":29},{"$f":"IF(($A$8-$A764)<A$19,\"\",IF(($A$8-$A764)=A$19,SUM(OFFSET($H764,0,0,A$19,1)),ROUND(TRUNC((AC765-(AC765/A$19)+$H764),3),2)))","v":271.98},{"$f":"IF(($A$8-$A764)<A$19,\"\",IF(($A$8-$A764)=A$19,SUM(OFFSET($I764,0,0,A$19,1)),ROUND(TRUNC((AD765-(AD765/A$19)+$I764),3),2)))","v":51.21},{"$f":"IF(($A$8-$A764)<A$19,\"\",IF(($A$8-$A764)=A$19,SUM(OFFSET($J764,0,0,A$19,1)),ROUND(TRUNC((AE765-(AE765/A$19)+$J764),3),2)))","v":58.62},{"$f":"IF(($A$8-$A764)<A$19,\"\",ROUND((100*(AD764/AC764)),0))","v":19},{"$f":"IF(($A$8-$A764)<A$19,\"\",ROUND((100*(AE764/AC764)),0))","v":22},{"$f":"IF(($A$8-$A764)<A$19,\"\",ABS(AF764-AG764))","v":3},{"$f":"IF(($A$8-$A764)<A$19,\"\",AF764+AG764)","v":41},{"$f":"IF(($A$8-$A764)<A$19,\"\",ROUND(100*(AH764/AI764),0))","v":7},{"$f":"IF(($A$8-$A764)<(2*A$19),\"\",ROUND(IF(($A$8-$A764)=(2*A$19),AVERAGE(OFFSET(AJ764,0,0,A$19,1)),(((AK765*(A$19-1))+AJ764)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[733,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A765+$A$11,0,1,1)","v":"1998-06-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A765+$A$11,0,1,1)","v":695682000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A765+$A$11,0,1,1)","v":1192.07},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A765+$A$11,0,1,1)","v":1207.73},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A765+$A$11,0,1,1)","v":1160.1300000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A765+$A$11,0,1,1)","v":1206.7},47.599999999999909,0,20.099999999999909,{"$f":"IF(($A$8-$A765)<A$17,\"\",IF(($A$8-$A765)=A$17,SUM(OFFSET($H765,0,0,A$17,1)),ROUND(TRUNC((K766-(K766/A$17)+$H765),3),2)))","v":148.41},{"$f":"IF(($A$8-$A765)<A$17,\"\",IF(($A$8-$A765)=A$17,SUM(OFFSET($I765,0,0,A$17,1)),ROUND(TRUNC((L766-(L766/A$17)+$I765),3),2)))","v":13.9},{"$f":"IF(($A$8-$A765)<A$17,\"\",IF(($A$8-$A765)=A$17,SUM(OFFSET($J765,0,0,A$17,1)),ROUND(TRUNC((M766-(M766/A$17)+$J765),3),2)))","v":53.93},{"$f":"IF(($A$8-$A765)<A$17,\"\",ROUND((100*(L765/K765)),0))","v":9},{"$f":"IF(($A$8-$A765)<A$17,\"\",ROUND((100*(M765/K765)),0))","v":36},{"$f":"IF(($A$8-$A765)<A$17,\"\",ABS(N765-O765))","v":27},{"$f":"IF(($A$8-$A765)<A$17,\"\",N765+O765)","v":45},{"$f":"IF(($A$8-$A765)<A$17,\"\",ROUND(100*(P765/Q765),0))","v":60},{"$f":"IF(($A$8-$A765)<(2*A$17),\"\",ROUND(IF(($A$8-$A765)=(2*A$17),AVERAGE(OFFSET(R765,0,0,A$17,1)),(((S766*(A$17-1))+R765)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A765)<A$18,\"\",IF(($A$8-$A765)=A$18,SUM(OFFSET($H765,0,0,A$18,1)),ROUND(TRUNC((T766-(T766/A$18)+$H765),3),2)))","v":202.24},{"$f":"IF(($A$8-$A765)<A$18,\"\",IF(($A$8-$A765)=A$18,SUM(OFFSET($I765,0,0,A$18,1)),ROUND(TRUNC((U766-(U766/A$18)+$I765),3),2)))","v":27.72},{"$f":"IF(($A$8-$A765)<A$18,\"\",IF(($A$8-$A765)=A$18,SUM(OFFSET($J765,0,0,A$18,1)),ROUND(TRUNC((V766-(V766/A$18)+$J765),3),2)))","v":64.14},{"$f":"IF(($A$8-$A765)<A$18,\"\",ROUND((100*(U765/T765)),0))","v":14},{"$f":"IF(($A$8-$A765)<A$18,\"\",ROUND((100*(V765/T765)),0))","v":32},{"$f":"IF(($A$8-$A765)<A$18,\"\",ABS(W765-X765))","v":18},{"$f":"IF(($A$8-$A765)<A$18,\"\",W765+X765)","v":46},{"$f":"IF(($A$8-$A765)<A$18,\"\",ROUND(100*(Y765/Z765),0))","v":39},{"$f":"IF(($A$8-$A765)<(2*A$18),\"\",ROUND(IF(($A$8-$A765)=(2*A$18),AVERAGE(OFFSET(AA765,0,0,A$18,1)),(((AB766*(A$18-1))+AA765)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A765)<A$19,\"\",IF(($A$8-$A765)=A$19,SUM(OFFSET($H765,0,0,A$19,1)),ROUND(TRUNC((AC766-(AC766/A$19)+$H765),3),2)))","v":256.83},{"$f":"IF(($A$8-$A765)<A$19,\"\",IF(($A$8-$A765)=A$19,SUM(OFFSET($I765,0,0,A$19,1)),ROUND(TRUNC((AD766-(AD766/A$19)+$I765),3),2)))","v":43.18},{"$f":"IF(($A$8-$A765)<A$19,\"\",IF(($A$8-$A765)=A$19,SUM(OFFSET($J765,0,0,A$19,1)),ROUND(TRUNC((AE766-(AE766/A$19)+$J765),3),2)))","v":73.27},{"$f":"IF(($A$8-$A765)<A$19,\"\",ROUND((100*(AD765/AC765)),0))","v":17},{"$f":"IF(($A$8-$A765)<A$19,\"\",ROUND((100*(AE765/AC765)),0))","v":29},{"$f":"IF(($A$8-$A765)<A$19,\"\",ABS(AF765-AG765))","v":12},{"$f":"IF(($A$8-$A765)<A$19,\"\",AF765+AG765)","v":46},{"$f":"IF(($A$8-$A765)<A$19,\"\",ROUND(100*(AH765/AI765),0))","v":26},{"$f":"IF(($A$8-$A765)<(2*A$19),\"\",ROUND(IF(($A$8-$A765)=(2*A$19),AVERAGE(OFFSET(AJ765,0,0,A$19,1)),(((AK766*(A$19-1))+AJ765)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[734,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A766+$A$11,0,1,1)","v":"1998-05-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A766+$A$11,0,1,1)","v":694817500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A766+$A$11,0,1,1)","v":1214.1300000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A766+$A$11,0,1,1)","v":1226.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A766+$A$11,0,1,1)","v":1180.23},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A766+$A$11,0,1,1)","v":1192.07},46.559999999999945,0,30.279999999999973,{"$f":"IF(($A$8-$A766)<A$17,\"\",IF(($A$8-$A766)=A$17,SUM(OFFSET($H766,0,0,A$17,1)),ROUND(TRUNC((K767-(K767/A$17)+$H766),3),2)))","v":151.21},{"$f":"IF(($A$8-$A766)<A$17,\"\",IF(($A$8-$A766)=A$17,SUM(OFFSET($I766,0,0,A$17,1)),ROUND(TRUNC((L767-(L767/A$17)+$I766),3),2)))","v":20.85},{"$f":"IF(($A$8-$A766)<A$17,\"\",IF(($A$8-$A766)=A$17,SUM(OFFSET($J766,0,0,A$17,1)),ROUND(TRUNC((M767-(M767/A$17)+$J766),3),2)))","v":50.75},{"$f":"IF(($A$8-$A766)<A$17,\"\",ROUND((100*(L766/K766)),0))","v":14},{"$f":"IF(($A$8-$A766)<A$17,\"\",ROUND((100*(M766/K766)),0))","v":34},{"$f":"IF(($A$8-$A766)<A$17,\"\",ABS(N766-O766))","v":20},{"$f":"IF(($A$8-$A766)<A$17,\"\",N766+O766)","v":48},{"$f":"IF(($A$8-$A766)<A$17,\"\",ROUND(100*(P766/Q766),0))","v":42},{"$f":"IF(($A$8-$A766)<(2*A$17),\"\",ROUND(IF(($A$8-$A766)=(2*A$17),AVERAGE(OFFSET(R766,0,0,A$17,1)),(((S767*(A$17-1))+R766)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A766)<A$18,\"\",IF(($A$8-$A766)=A$18,SUM(OFFSET($H766,0,0,A$18,1)),ROUND(TRUNC((T767-(T767/A$18)+$H766),3),2)))","v":206.18},{"$f":"IF(($A$8-$A766)<A$18,\"\",IF(($A$8-$A766)=A$18,SUM(OFFSET($I766,0,0,A$18,1)),ROUND(TRUNC((U767-(U767/A$18)+$I766),3),2)))","v":36.96},{"$f":"IF(($A$8-$A766)<A$18,\"\",IF(($A$8-$A766)=A$18,SUM(OFFSET($J766,0,0,A$18,1)),ROUND(TRUNC((V767-(V767/A$18)+$J766),3),2)))","v":58.72},{"$f":"IF(($A$8-$A766)<A$18,\"\",ROUND((100*(U766/T766)),0))","v":18},{"$f":"IF(($A$8-$A766)<A$18,\"\",ROUND((100*(V766/T766)),0))","v":28},{"$f":"IF(($A$8-$A766)<A$18,\"\",ABS(W766-X766))","v":10},{"$f":"IF(($A$8-$A766)<A$18,\"\",W766+X766)","v":46},{"$f":"IF(($A$8-$A766)<A$18,\"\",ROUND(100*(Y766/Z766),0))","v":22},{"$f":"IF(($A$8-$A766)<(2*A$18),\"\",ROUND(IF(($A$8-$A766)=(2*A$18),AVERAGE(OFFSET(AA766,0,0,A$18,1)),(((AB767*(A$18-1))+AA766)/A$18)),0))","v":32},{"$f":"IF(($A$8-$A766)<A$19,\"\",IF(($A$8-$A766)=A$19,SUM(OFFSET($H766,0,0,A$19,1)),ROUND(TRUNC((AC767-(AC767/A$19)+$H766),3),2)))","v":261.54000000000002},{"$f":"IF(($A$8-$A766)<A$19,\"\",IF(($A$8-$A766)=A$19,SUM(OFFSET($I766,0,0,A$19,1)),ROUND(TRUNC((AD767-(AD767/A$19)+$I766),3),2)))","v":53.97},{"$f":"IF(($A$8-$A766)<A$19,\"\",IF(($A$8-$A766)=A$19,SUM(OFFSET($J766,0,0,A$19,1)),ROUND(TRUNC((AE767-(AE767/A$19)+$J766),3),2)))","v":66.459999999999994},{"$f":"IF(($A$8-$A766)<A$19,\"\",ROUND((100*(AD766/AC766)),0))","v":21},{"$f":"IF(($A$8-$A766)<A$19,\"\",ROUND((100*(AE766/AC766)),0))","v":25},{"$f":"IF(($A$8-$A766)<A$19,\"\",ABS(AF766-AG766))","v":4},{"$f":"IF(($A$8-$A766)<A$19,\"\",AF766+AG766)","v":46},{"$f":"IF(($A$8-$A766)<A$19,\"\",ROUND(100*(AH766/AI766),0))","v":9},{"$f":"IF(($A$8-$A766)<(2*A$19),\"\",ROUND(IF(($A$8-$A766)=(2*A$19),AVERAGE(OFFSET(AJ766,0,0,A$19,1)),(((AK767*(A$19-1))+AJ766)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[735,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A767+$A$11,0,1,1)","v":"1998-05-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A767+$A$11,0,1,1)","v":671518000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A767+$A$11,0,1,1)","v":1249.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A767+$A$11,0,1,1)","v":1259.57},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A767+$A$11,0,1,1)","v":1210.51},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A767+$A$11,0,1,1)","v":1214.1300000000001},49.059999999999945,0,20.069999999999936,{"$f":"IF(($A$8-$A767)<A$17,\"\",IF(($A$8-$A767)=A$17,SUM(OFFSET($H767,0,0,A$17,1)),ROUND(TRUNC((K768-(K768/A$17)+$H767),3),2)))","v":156.97999999999999},{"$f":"IF(($A$8-$A767)<A$17,\"\",IF(($A$8-$A767)=A$17,SUM(OFFSET($I767,0,0,A$17,1)),ROUND(TRUNC((L768-(L768/A$17)+$I767),3),2)))","v":31.28},{"$f":"IF(($A$8-$A767)<A$17,\"\",IF(($A$8-$A767)=A$17,SUM(OFFSET($J767,0,0,A$17,1)),ROUND(TRUNC((M768-(M768/A$17)+$J767),3),2)))","v":30.71},{"$f":"IF(($A$8-$A767)<A$17,\"\",ROUND((100*(L767/K767)),0))","v":20},{"$f":"IF(($A$8-$A767)<A$17,\"\",ROUND((100*(M767/K767)),0))","v":20},{"$f":"IF(($A$8-$A767)<A$17,\"\",ABS(N767-O767))","v":0},{"$f":"IF(($A$8-$A767)<A$17,\"\",N767+O767)","v":40},{"$f":"IF(($A$8-$A767)<A$17,\"\",ROUND(100*(P767/Q767),0))","v":0},{"$f":"IF(($A$8-$A767)<(2*A$17),\"\",ROUND(IF(($A$8-$A767)=(2*A$17),AVERAGE(OFFSET(R767,0,0,A$17,1)),(((S768*(A$17-1))+R767)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A767)<A$18,\"\",IF(($A$8-$A767)=A$18,SUM(OFFSET($H767,0,0,A$18,1)),ROUND(TRUNC((T768-(T768/A$18)+$H767),3),2)))","v":212.83},{"$f":"IF(($A$8-$A767)<A$18,\"\",IF(($A$8-$A767)=A$18,SUM(OFFSET($I767,0,0,A$18,1)),ROUND(TRUNC((U768-(U768/A$18)+$I767),3),2)))","v":49.28},{"$f":"IF(($A$8-$A767)<A$18,\"\",IF(($A$8-$A767)=A$18,SUM(OFFSET($J767,0,0,A$18,1)),ROUND(TRUNC((V768-(V768/A$18)+$J767),3),2)))","v":37.92},{"$f":"IF(($A$8-$A767)<A$18,\"\",ROUND((100*(U767/T767)),0))","v":23},{"$f":"IF(($A$8-$A767)<A$18,\"\",ROUND((100*(V767/T767)),0))","v":18},{"$f":"IF(($A$8-$A767)<A$18,\"\",ABS(W767-X767))","v":5},{"$f":"IF(($A$8-$A767)<A$18,\"\",W767+X767)","v":41},{"$f":"IF(($A$8-$A767)<A$18,\"\",ROUND(100*(Y767/Z767),0))","v":12},{"$f":"IF(($A$8-$A767)<(2*A$18),\"\",ROUND(IF(($A$8-$A767)=(2*A$18),AVERAGE(OFFSET(AA767,0,0,A$18,1)),(((AB768*(A$18-1))+AA767)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A767)<A$19,\"\",IF(($A$8-$A767)=A$19,SUM(OFFSET($H767,0,0,A$19,1)),ROUND(TRUNC((AC768-(AC768/A$19)+$H767),3),2)))","v":268.72000000000003},{"$f":"IF(($A$8-$A767)<A$19,\"\",IF(($A$8-$A767)=A$19,SUM(OFFSET($I767,0,0,A$19,1)),ROUND(TRUNC((AD768-(AD768/A$19)+$I767),3),2)))","v":67.459999999999994},{"$f":"IF(($A$8-$A767)<A$19,\"\",IF(($A$8-$A767)=A$19,SUM(OFFSET($J767,0,0,A$19,1)),ROUND(TRUNC((AE768-(AE768/A$19)+$J767),3),2)))","v":45.23},{"$f":"IF(($A$8-$A767)<A$19,\"\",ROUND((100*(AD767/AC767)),0))","v":25},{"$f":"IF(($A$8-$A767)<A$19,\"\",ROUND((100*(AE767/AC767)),0))","v":17},{"$f":"IF(($A$8-$A767)<A$19,\"\",ABS(AF767-AG767))","v":8},{"$f":"IF(($A$8-$A767)<A$19,\"\",AF767+AG767)","v":42},{"$f":"IF(($A$8-$A767)<A$19,\"\",ROUND(100*(AH767/AI767),0))","v":19},{"$f":"IF(($A$8-$A767)<(2*A$19),\"\",ROUND(IF(($A$8-$A767)=(2*A$19),AVERAGE(OFFSET(AJ767,0,0,A$19,1)),(((AK768*(A$19-1))+AJ767)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[736,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A768+$A$11,0,1,1)","v":"1998-05-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A768+$A$11,0,1,1)","v":748114000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A768+$A$11,0,1,1)","v":1254.03},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A768+$A$11,0,1,1)","v":1280.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A768+$A$11,0,1,1)","v":1230.58},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A768+$A$11,0,1,1)","v":1249.49},49.700000000000045,12.25,0,{"$f":"IF(($A$8-$A768)<A$17,\"\",IF(($A$8-$A768)=A$17,SUM(OFFSET($H768,0,0,A$17,1)),ROUND(TRUNC((K769-(K769/A$17)+$H768),3),2)))","v":161.88},{"$f":"IF(($A$8-$A768)<A$17,\"\",IF(($A$8-$A768)=A$17,SUM(OFFSET($I768,0,0,A$17,1)),ROUND(TRUNC((L769-(L769/A$17)+$I768),3),2)))","v":46.92},{"$f":"IF(($A$8-$A768)<A$17,\"\",IF(($A$8-$A768)=A$17,SUM(OFFSET($J768,0,0,A$17,1)),ROUND(TRUNC((M769-(M769/A$17)+$J768),3),2)))","v":15.96},{"$f":"IF(($A$8-$A768)<A$17,\"\",ROUND((100*(L768/K768)),0))","v":29},{"$f":"IF(($A$8-$A768)<A$17,\"\",ROUND((100*(M768/K768)),0))","v":10},{"$f":"IF(($A$8-$A768)<A$17,\"\",ABS(N768-O768))","v":19},{"$f":"IF(($A$8-$A768)<A$17,\"\",N768+O768)","v":39},{"$f":"IF(($A$8-$A768)<A$17,\"\",ROUND(100*(P768/Q768),0))","v":49},{"$f":"IF(($A$8-$A768)<(2*A$17),\"\",ROUND(IF(($A$8-$A768)=(2*A$17),AVERAGE(OFFSET(R768,0,0,A$17,1)),(((S769*(A$17-1))+R768)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A768)<A$18,\"\",IF(($A$8-$A768)=A$18,SUM(OFFSET($H768,0,0,A$18,1)),ROUND(TRUNC((T769-(T769/A$18)+$H768),3),2)))","v":218.36},{"$f":"IF(($A$8-$A768)<A$18,\"\",IF(($A$8-$A768)=A$18,SUM(OFFSET($I768,0,0,A$18,1)),ROUND(TRUNC((U769-(U769/A$18)+$I768),3),2)))","v":65.7},{"$f":"IF(($A$8-$A768)<A$18,\"\",IF(($A$8-$A768)=A$18,SUM(OFFSET($J768,0,0,A$18,1)),ROUND(TRUNC((V769-(V769/A$18)+$J768),3),2)))","v":23.8},{"$f":"IF(($A$8-$A768)<A$18,\"\",ROUND((100*(U768/T768)),0))","v":30},{"$f":"IF(($A$8-$A768)<A$18,\"\",ROUND((100*(V768/T768)),0))","v":11},{"$f":"IF(($A$8-$A768)<A$18,\"\",ABS(W768-X768))","v":19},{"$f":"IF(($A$8-$A768)<A$18,\"\",W768+X768)","v":41},{"$f":"IF(($A$8-$A768)<A$18,\"\",ROUND(100*(Y768/Z768),0))","v":46},{"$f":"IF(($A$8-$A768)<(2*A$18),\"\",ROUND(IF(($A$8-$A768)=(2*A$18),AVERAGE(OFFSET(AA768,0,0,A$18,1)),(((AB769*(A$18-1))+AA768)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A768)<A$19,\"\",IF(($A$8-$A768)=A$19,SUM(OFFSET($H768,0,0,A$19,1)),ROUND(TRUNC((AC769-(AC769/A$19)+$H768),3),2)))","v":274.57},{"$f":"IF(($A$8-$A768)<A$19,\"\",IF(($A$8-$A768)=A$19,SUM(OFFSET($I768,0,0,A$19,1)),ROUND(TRUNC((AD769-(AD769/A$19)+$I768),3),2)))","v":84.33},{"$f":"IF(($A$8-$A768)<A$19,\"\",IF(($A$8-$A768)=A$19,SUM(OFFSET($J768,0,0,A$19,1)),ROUND(TRUNC((AE769-(AE769/A$19)+$J768),3),2)))","v":31.45},{"$f":"IF(($A$8-$A768)<A$19,\"\",ROUND((100*(AD768/AC768)),0))","v":31},{"$f":"IF(($A$8-$A768)<A$19,\"\",ROUND((100*(AE768/AC768)),0))","v":11},{"$f":"IF(($A$8-$A768)<A$19,\"\",ABS(AF768-AG768))","v":20},{"$f":"IF(($A$8-$A768)<A$19,\"\",AF768+AG768)","v":42},{"$f":"IF(($A$8-$A768)<A$19,\"\",ROUND(100*(AH768/AI768),0))","v":48},{"$f":"IF(($A$8-$A768)<(2*A$19),\"\",ROUND(IF(($A$8-$A768)=(2*A$19),AVERAGE(OFFSET(AJ768,0,0,A$19,1)),(((AK769*(A$19-1))+AJ768)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[737,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A769+$A$11,0,1,1)","v":"1998-05-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A769+$A$11,0,1,1)","v":745148000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A769+$A$11,0,1,1)","v":1251.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A769+$A$11,0,1,1)","v":1268.03},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A769+$A$11,0,1,1)","v":1217.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A769+$A$11,0,1,1)","v":1254.03},51,11.889999999999873,0,{"$f":"IF(($A$8-$A769)<A$17,\"\",IF(($A$8-$A769)=A$17,SUM(OFFSET($H769,0,0,A$17,1)),ROUND(TRUNC((K770-(K770/A$17)+$H769),3),2)))","v":168.27},{"$f":"IF(($A$8-$A769)<A$17,\"\",IF(($A$8-$A769)=A$17,SUM(OFFSET($I769,0,0,A$17,1)),ROUND(TRUNC((L770-(L770/A$17)+$I769),3),2)))","v":52},{"$f":"IF(($A$8-$A769)<A$17,\"\",IF(($A$8-$A769)=A$17,SUM(OFFSET($J769,0,0,A$17,1)),ROUND(TRUNC((M770-(M770/A$17)+$J769),3),2)))","v":23.94},{"$f":"IF(($A$8-$A769)<A$17,\"\",ROUND((100*(L769/K769)),0))","v":31},{"$f":"IF(($A$8-$A769)<A$17,\"\",ROUND((100*(M769/K769)),0))","v":14},{"$f":"IF(($A$8-$A769)<A$17,\"\",ABS(N769-O769))","v":17},{"$f":"IF(($A$8-$A769)<A$17,\"\",N769+O769)","v":45},{"$f":"IF(($A$8-$A769)<A$17,\"\",ROUND(100*(P769/Q769),0))","v":38},{"$f":"IF(($A$8-$A769)<(2*A$17),\"\",ROUND(IF(($A$8-$A769)=(2*A$17),AVERAGE(OFFSET(R769,0,0,A$17,1)),(((S770*(A$17-1))+R769)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A769)<A$18,\"\",IF(($A$8-$A769)=A$18,SUM(OFFSET($H769,0,0,A$18,1)),ROUND(TRUNC((T770-(T770/A$18)+$H769),3),2)))","v":224.88},{"$f":"IF(($A$8-$A769)<A$18,\"\",IF(($A$8-$A769)=A$18,SUM(OFFSET($I769,0,0,A$18,1)),ROUND(TRUNC((U770-(U770/A$18)+$I769),3),2)))","v":71.260000000000005},{"$f":"IF(($A$8-$A769)<A$18,\"\",IF(($A$8-$A769)=A$18,SUM(OFFSET($J769,0,0,A$18,1)),ROUND(TRUNC((V770-(V770/A$18)+$J769),3),2)))","v":31.73},{"$f":"IF(($A$8-$A769)<A$18,\"\",ROUND((100*(U769/T769)),0))","v":32},{"$f":"IF(($A$8-$A769)<A$18,\"\",ROUND((100*(V769/T769)),0))","v":14},{"$f":"IF(($A$8-$A769)<A$18,\"\",ABS(W769-X769))","v":18},{"$f":"IF(($A$8-$A769)<A$18,\"\",W769+X769)","v":46},{"$f":"IF(($A$8-$A769)<A$18,\"\",ROUND(100*(Y769/Z769),0))","v":39},{"$f":"IF(($A$8-$A769)<(2*A$18),\"\",ROUND(IF(($A$8-$A769)=(2*A$18),AVERAGE(OFFSET(AA769,0,0,A$18,1)),(((AB770*(A$18-1))+AA769)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A769)<A$19,\"\",IF(($A$8-$A769)=A$19,SUM(OFFSET($H769,0,0,A$19,1)),ROUND(TRUNC((AC770-(AC770/A$19)+$H769),3),2)))","v":281.08999999999997},{"$f":"IF(($A$8-$A769)<A$19,\"\",IF(($A$8-$A769)=A$19,SUM(OFFSET($I769,0,0,A$19,1)),ROUND(TRUNC((AD770-(AD770/A$19)+$I769),3),2)))","v":90.1},{"$f":"IF(($A$8-$A769)<A$19,\"\",IF(($A$8-$A769)=A$19,SUM(OFFSET($J769,0,0,A$19,1)),ROUND(TRUNC((AE770-(AE770/A$19)+$J769),3),2)))","v":39.31},{"$f":"IF(($A$8-$A769)<A$19,\"\",ROUND((100*(AD769/AC769)),0))","v":32},{"$f":"IF(($A$8-$A769)<A$19,\"\",ROUND((100*(AE769/AC769)),0))","v":14},{"$f":"IF(($A$8-$A769)<A$19,\"\",ABS(AF769-AG769))","v":18},{"$f":"IF(($A$8-$A769)<A$19,\"\",AF769+AG769)","v":46},{"$f":"IF(($A$8-$A769)<A$19,\"\",ROUND(100*(AH769/AI769),0))","v":39},{"$f":"IF(($A$8-$A769)<(2*A$19),\"\",ROUND(IF(($A$8-$A769)=(2*A$19),AVERAGE(OFFSET(AJ769,0,0,A$19,1)),(((AK770*(A$19-1))+AJ769)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[738,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A770+$A$11,0,1,1)","v":"1998-04-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A770+$A$11,0,1,1)","v":797596000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A770+$A$11,0,1,1)","v":1250.1400000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A770+$A$11,0,1,1)","v":1256.1400000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A770+$A$11,0,1,1)","v":1204.8599999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A770+$A$11,0,1,1)","v":1251.53},51.2800000000002,0,26.040000000000191,{"$f":"IF(($A$8-$A770)<A$17,\"\",IF(($A$8-$A770)=A$17,SUM(OFFSET($H770,0,0,A$17,1)),ROUND(TRUNC((K771-(K771/A$17)+$H770),3),2)))","v":175.91},{"$f":"IF(($A$8-$A770)<A$17,\"\",IF(($A$8-$A770)=A$17,SUM(OFFSET($I770,0,0,A$17,1)),ROUND(TRUNC((L771-(L771/A$17)+$I770),3),2)))","v":60.16},{"$f":"IF(($A$8-$A770)<A$17,\"\",IF(($A$8-$A770)=A$17,SUM(OFFSET($J770,0,0,A$17,1)),ROUND(TRUNC((M771-(M771/A$17)+$J770),3),2)))","v":35.909999999999997},{"$f":"IF(($A$8-$A770)<A$17,\"\",ROUND((100*(L770/K770)),0))","v":34},{"$f":"IF(($A$8-$A770)<A$17,\"\",ROUND((100*(M770/K770)),0))","v":20},{"$f":"IF(($A$8-$A770)<A$17,\"\",ABS(N770-O770))","v":14},{"$f":"IF(($A$8-$A770)<A$17,\"\",N770+O770)","v":54},{"$f":"IF(($A$8-$A770)<A$17,\"\",ROUND(100*(P770/Q770),0))","v":26},{"$f":"IF(($A$8-$A770)<(2*A$17),\"\",ROUND(IF(($A$8-$A770)=(2*A$17),AVERAGE(OFFSET(R770,0,0,A$17,1)),(((S771*(A$17-1))+R770)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A770)<A$18,\"\",IF(($A$8-$A770)=A$18,SUM(OFFSET($H770,0,0,A$18,1)),ROUND(TRUNC((T771-(T771/A$18)+$H770),3),2)))","v":231.84},{"$f":"IF(($A$8-$A770)<A$18,\"\",IF(($A$8-$A770)=A$18,SUM(OFFSET($I770,0,0,A$18,1)),ROUND(TRUNC((U771-(U771/A$18)+$I770),3),2)))","v":79.16},{"$f":"IF(($A$8-$A770)<A$18,\"\",IF(($A$8-$A770)=A$18,SUM(OFFSET($J770,0,0,A$18,1)),ROUND(TRUNC((V771-(V771/A$18)+$J770),3),2)))","v":42.3},{"$f":"IF(($A$8-$A770)<A$18,\"\",ROUND((100*(U770/T770)),0))","v":34},{"$f":"IF(($A$8-$A770)<A$18,\"\",ROUND((100*(V770/T770)),0))","v":18},{"$f":"IF(($A$8-$A770)<A$18,\"\",ABS(W770-X770))","v":16},{"$f":"IF(($A$8-$A770)<A$18,\"\",W770+X770)","v":52},{"$f":"IF(($A$8-$A770)<A$18,\"\",ROUND(100*(Y770/Z770),0))","v":31},{"$f":"IF(($A$8-$A770)<(2*A$18),\"\",ROUND(IF(($A$8-$A770)=(2*A$18),AVERAGE(OFFSET(AA770,0,0,A$18,1)),(((AB771*(A$18-1))+AA770)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A770)<A$19,\"\",IF(($A$8-$A770)=A$19,SUM(OFFSET($H770,0,0,A$19,1)),ROUND(TRUNC((AC771-(AC771/A$19)+$H770),3),2)))","v":287.61},{"$f":"IF(($A$8-$A770)<A$19,\"\",IF(($A$8-$A770)=A$19,SUM(OFFSET($I770,0,0,A$19,1)),ROUND(TRUNC((AD771-(AD771/A$19)+$I770),3),2)))","v":97.76},{"$f":"IF(($A$8-$A770)<A$19,\"\",IF(($A$8-$A770)=A$19,SUM(OFFSET($J770,0,0,A$19,1)),ROUND(TRUNC((AE771-(AE771/A$19)+$J770),3),2)))","v":49.14},{"$f":"IF(($A$8-$A770)<A$19,\"\",ROUND((100*(AD770/AC770)),0))","v":34},{"$f":"IF(($A$8-$A770)<A$19,\"\",ROUND((100*(AE770/AC770)),0))","v":17},{"$f":"IF(($A$8-$A770)<A$19,\"\",ABS(AF770-AG770))","v":17},{"$f":"IF(($A$8-$A770)<A$19,\"\",AF770+AG770)","v":51},{"$f":"IF(($A$8-$A770)<A$19,\"\",ROUND(100*(AH770/AI770),0))","v":33},{"$f":"IF(($A$8-$A770)<(2*A$19),\"\",ROUND(IF(($A$8-$A770)=(2*A$19),AVERAGE(OFFSET(AJ770,0,0,A$19,1)),(((AK771*(A$19-1))+AJ770)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[739,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A771+$A$11,0,1,1)","v":"1998-04-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A771+$A$11,0,1,1)","v":894222000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A771+$A$11,0,1,1)","v":1231.25},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A771+$A$11,0,1,1)","v":1310.0999999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A771+$A$11,0,1,1)","v":1230.9000000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A771+$A$11,0,1,1)","v":1250.1400000000001},79.199999999999818,72.199999999999818,0,{"$f":"IF(($A$8-$A771)<A$17,\"\",IF(($A$8-$A771)=A$17,SUM(OFFSET($H771,0,0,A$17,1)),ROUND(TRUNC((K772-(K772/A$17)+$H771),3),2)))","v":186.95},{"$f":"IF(($A$8-$A771)<A$17,\"\",IF(($A$8-$A771)=A$17,SUM(OFFSET($I771,0,0,A$17,1)),ROUND(TRUNC((L772-(L772/A$17)+$I771),3),2)))","v":90.24},{"$f":"IF(($A$8-$A771)<A$17,\"\",IF(($A$8-$A771)=A$17,SUM(OFFSET($J771,0,0,A$17,1)),ROUND(TRUNC((M772-(M772/A$17)+$J771),3),2)))","v":14.8},{"$f":"IF(($A$8-$A771)<A$17,\"\",ROUND((100*(L771/K771)),0))","v":48},{"$f":"IF(($A$8-$A771)<A$17,\"\",ROUND((100*(M771/K771)),0))","v":8},{"$f":"IF(($A$8-$A771)<A$17,\"\",ABS(N771-O771))","v":40},{"$f":"IF(($A$8-$A771)<A$17,\"\",N771+O771)","v":56},{"$f":"IF(($A$8-$A771)<A$17,\"\",ROUND(100*(P771/Q771),0))","v":71},{"$f":"IF(($A$8-$A771)<(2*A$17),\"\",ROUND(IF(($A$8-$A771)=(2*A$17),AVERAGE(OFFSET(R771,0,0,A$17,1)),(((S772*(A$17-1))+R771)/A$17)),0))","v":44},{"$f":"IF(($A$8-$A771)<A$18,\"\",IF(($A$8-$A771)=A$18,SUM(OFFSET($H771,0,0,A$18,1)),ROUND(TRUNC((T772-(T772/A$18)+$H771),3),2)))","v":240.74},{"$f":"IF(($A$8-$A771)<A$18,\"\",IF(($A$8-$A771)=A$18,SUM(OFFSET($I771,0,0,A$18,1)),ROUND(TRUNC((U772-(U772/A$18)+$I771),3),2)))","v":105.54},{"$f":"IF(($A$8-$A771)<A$18,\"\",IF(($A$8-$A771)=A$18,SUM(OFFSET($J771,0,0,A$18,1)),ROUND(TRUNC((V772-(V772/A$18)+$J771),3),2)))","v":21.68},{"$f":"IF(($A$8-$A771)<A$18,\"\",ROUND((100*(U771/T771)),0))","v":44},{"$f":"IF(($A$8-$A771)<A$18,\"\",ROUND((100*(V771/T771)),0))","v":9},{"$f":"IF(($A$8-$A771)<A$18,\"\",ABS(W771-X771))","v":35},{"$f":"IF(($A$8-$A771)<A$18,\"\",W771+X771)","v":53},{"$f":"IF(($A$8-$A771)<A$18,\"\",ROUND(100*(Y771/Z771),0))","v":66},{"$f":"IF(($A$8-$A771)<(2*A$18),\"\",ROUND(IF(($A$8-$A771)=(2*A$18),AVERAGE(OFFSET(AA771,0,0,A$18,1)),(((AB772*(A$18-1))+AA771)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A771)<A$19,\"\",IF(($A$8-$A771)=A$19,SUM(OFFSET($H771,0,0,A$19,1)),ROUND(TRUNC((AC772-(AC772/A$19)+$H771),3),2)))","v":295.41000000000003},{"$f":"IF(($A$8-$A771)<A$19,\"\",IF(($A$8-$A771)=A$19,SUM(OFFSET($I771,0,0,A$19,1)),ROUND(TRUNC((AD772-(AD772/A$19)+$I771),3),2)))","v":122.2},{"$f":"IF(($A$8-$A771)<A$19,\"\",IF(($A$8-$A771)=A$19,SUM(OFFSET($J771,0,0,A$19,1)),ROUND(TRUNC((AE772-(AE772/A$19)+$J771),3),2)))","v":28.88},{"$f":"IF(($A$8-$A771)<A$19,\"\",ROUND((100*(AD771/AC771)),0))","v":41},{"$f":"IF(($A$8-$A771)<A$19,\"\",ROUND((100*(AE771/AC771)),0))","v":10},{"$f":"IF(($A$8-$A771)<A$19,\"\",ABS(AF771-AG771))","v":31},{"$f":"IF(($A$8-$A771)<A$19,\"\",AF771+AG771)","v":51},{"$f":"IF(($A$8-$A771)<A$19,\"\",ROUND(100*(AH771/AI771),0))","v":61},{"$f":"IF(($A$8-$A771)<(2*A$19),\"\",ROUND(IF(($A$8-$A771)=(2*A$19),AVERAGE(OFFSET(AJ771,0,0,A$19,1)),(((AK772*(A$19-1))+AJ771)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[740,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A772+$A$11,0,1,1)","v":"1998-04-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A772+$A$11,0,1,1)","v":795650000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A772+$A$11,0,1,1)","v":1196.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A772+$A$11,0,1,1)","v":1237.9000000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A772+$A$11,0,1,1)","v":1184.0999999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A772+$A$11,0,1,1)","v":1231.25},53.800000000000182,3.4800000000000182,0,{"$f":"IF(($A$8-$A772)<A$17,\"\",IF(($A$8-$A772)=A$17,SUM(OFFSET($H772,0,0,A$17,1)),ROUND(TRUNC((K773-(K773/A$17)+$H772),3),2)))","v":161.62},{"$f":"IF(($A$8-$A772)<A$17,\"\",IF(($A$8-$A772)=A$17,SUM(OFFSET($I772,0,0,A$17,1)),ROUND(TRUNC((L773-(L773/A$17)+$I772),3),2)))","v":27.06},{"$f":"IF(($A$8-$A772)<A$17,\"\",IF(($A$8-$A772)=A$17,SUM(OFFSET($J772,0,0,A$17,1)),ROUND(TRUNC((M773-(M773/A$17)+$J772),3),2)))","v":22.2},{"$f":"IF(($A$8-$A772)<A$17,\"\",ROUND((100*(L772/K772)),0))","v":17},{"$f":"IF(($A$8-$A772)<A$17,\"\",ROUND((100*(M772/K772)),0))","v":14},{"$f":"IF(($A$8-$A772)<A$17,\"\",ABS(N772-O772))","v":3},{"$f":"IF(($A$8-$A772)<A$17,\"\",N772+O772)","v":31},{"$f":"IF(($A$8-$A772)<A$17,\"\",ROUND(100*(P772/Q772),0))","v":10},{"$f":"IF(($A$8-$A772)<(2*A$17),\"\",ROUND(IF(($A$8-$A772)=(2*A$17),AVERAGE(OFFSET(R772,0,0,A$17,1)),(((S773*(A$17-1))+R772)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A772)<A$18,\"\",IF(($A$8-$A772)=A$18,SUM(OFFSET($H772,0,0,A$18,1)),ROUND(TRUNC((T773-(T773/A$18)+$H772),3),2)))","v":215.38},{"$f":"IF(($A$8-$A772)<A$18,\"\",IF(($A$8-$A772)=A$18,SUM(OFFSET($I772,0,0,A$18,1)),ROUND(TRUNC((U773-(U773/A$18)+$I772),3),2)))","v":44.45},{"$f":"IF(($A$8-$A772)<A$18,\"\",IF(($A$8-$A772)=A$18,SUM(OFFSET($J772,0,0,A$18,1)),ROUND(TRUNC((V773-(V773/A$18)+$J772),3),2)))","v":28.9},{"$f":"IF(($A$8-$A772)<A$18,\"\",ROUND((100*(U772/T772)),0))","v":21},{"$f":"IF(($A$8-$A772)<A$18,\"\",ROUND((100*(V772/T772)),0))","v":13},{"$f":"IF(($A$8-$A772)<A$18,\"\",ABS(W772-X772))","v":8},{"$f":"IF(($A$8-$A772)<A$18,\"\",W772+X772)","v":34},{"$f":"IF(($A$8-$A772)<A$18,\"\",ROUND(100*(Y772/Z772),0))","v":24},{"$f":"IF(($A$8-$A772)<(2*A$18),\"\",ROUND(IF(($A$8-$A772)=(2*A$18),AVERAGE(OFFSET(AA772,0,0,A$18,1)),(((AB773*(A$18-1))+AA772)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A772)<A$19,\"\",IF(($A$8-$A772)=A$19,SUM(OFFSET($H772,0,0,A$19,1)),ROUND(TRUNC((AC773-(AC773/A$19)+$H772),3),2)))","v":270.26},{"$f":"IF(($A$8-$A772)<A$19,\"\",IF(($A$8-$A772)=A$19,SUM(OFFSET($I772,0,0,A$19,1)),ROUND(TRUNC((AD773-(AD773/A$19)+$I772),3),2)))","v":62.5},{"$f":"IF(($A$8-$A772)<A$19,\"\",IF(($A$8-$A772)=A$19,SUM(OFFSET($J772,0,0,A$19,1)),ROUND(TRUNC((AE773-(AE773/A$19)+$J772),3),2)))","v":36.1},{"$f":"IF(($A$8-$A772)<A$19,\"\",ROUND((100*(AD772/AC772)),0))","v":23},{"$f":"IF(($A$8-$A772)<A$19,\"\",ROUND((100*(AE772/AC772)),0))","v":13},{"$f":"IF(($A$8-$A772)<A$19,\"\",ABS(AF772-AG772))","v":10},{"$f":"IF(($A$8-$A772)<A$19,\"\",AF772+AG772)","v":36},{"$f":"IF(($A$8-$A772)<A$19,\"\",ROUND(100*(AH772/AI772),0))","v":28},{"$f":"IF(($A$8-$A772)<(2*A$19),\"\",ROUND(IF(($A$8-$A772)=(2*A$19),AVERAGE(OFFSET(AJ772,0,0,A$19,1)),(((AK773*(A$19-1))+AJ772)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[741,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A773+$A$11,0,1,1)","v":"1998-04-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A773+$A$11,0,1,1)","v":753247500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A773+$A$11,0,1,1)","v":1233.6600000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A773+$A$11,0,1,1)","v":1234.42},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A773+$A$11,0,1,1)","v":1172.8699999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A773+$A$11,0,1,1)","v":1196.9000000000001},61.550000000000182,0,28.300000000000182,{"$f":"IF(($A$8-$A773)<A$17,\"\",IF(($A$8-$A773)=A$17,SUM(OFFSET($H773,0,0,A$17,1)),ROUND(TRUNC((K774-(K774/A$17)+$H773),3),2)))","v":161.72999999999999},{"$f":"IF(($A$8-$A773)<A$17,\"\",IF(($A$8-$A773)=A$17,SUM(OFFSET($I773,0,0,A$17,1)),ROUND(TRUNC((L774-(L774/A$17)+$I773),3),2)))","v":35.369999999999997},{"$f":"IF(($A$8-$A773)<A$17,\"\",IF(($A$8-$A773)=A$17,SUM(OFFSET($J773,0,0,A$17,1)),ROUND(TRUNC((M774-(M774/A$17)+$J773),3),2)))","v":33.299999999999997},{"$f":"IF(($A$8-$A773)<A$17,\"\",ROUND((100*(L773/K773)),0))","v":22},{"$f":"IF(($A$8-$A773)<A$17,\"\",ROUND((100*(M773/K773)),0))","v":21},{"$f":"IF(($A$8-$A773)<A$17,\"\",ABS(N773-O773))","v":1},{"$f":"IF(($A$8-$A773)<A$17,\"\",N773+O773)","v":43},{"$f":"IF(($A$8-$A773)<A$17,\"\",ROUND(100*(P773/Q773),0))","v":2},{"$f":"IF(($A$8-$A773)<(2*A$17),\"\",ROUND(IF(($A$8-$A773)=(2*A$17),AVERAGE(OFFSET(R773,0,0,A$17,1)),(((S774*(A$17-1))+R773)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A773)<A$18,\"\",IF(($A$8-$A773)=A$18,SUM(OFFSET($H773,0,0,A$18,1)),ROUND(TRUNC((T774-(T774/A$18)+$H773),3),2)))","v":215.44},{"$f":"IF(($A$8-$A773)<A$18,\"\",IF(($A$8-$A773)=A$18,SUM(OFFSET($I773,0,0,A$18,1)),ROUND(TRUNC((U774-(U774/A$18)+$I773),3),2)))","v":54.62},{"$f":"IF(($A$8-$A773)<A$18,\"\",IF(($A$8-$A773)=A$18,SUM(OFFSET($J773,0,0,A$18,1)),ROUND(TRUNC((V774-(V774/A$18)+$J773),3),2)))","v":38.53},{"$f":"IF(($A$8-$A773)<A$18,\"\",ROUND((100*(U773/T773)),0))","v":25},{"$f":"IF(($A$8-$A773)<A$18,\"\",ROUND((100*(V773/T773)),0))","v":18},{"$f":"IF(($A$8-$A773)<A$18,\"\",ABS(W773-X773))","v":7},{"$f":"IF(($A$8-$A773)<A$18,\"\",W773+X773)","v":43},{"$f":"IF(($A$8-$A773)<A$18,\"\",ROUND(100*(Y773/Z773),0))","v":16},{"$f":"IF(($A$8-$A773)<(2*A$18),\"\",ROUND(IF(($A$8-$A773)=(2*A$18),AVERAGE(OFFSET(AA773,0,0,A$18,1)),(((AB774*(A$18-1))+AA773)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A773)<A$19,\"\",IF(($A$8-$A773)=A$19,SUM(OFFSET($H773,0,0,A$19,1)),ROUND(TRUNC((AC774-(AC774/A$19)+$H773),3),2)))","v":270.58},{"$f":"IF(($A$8-$A773)<A$19,\"\",IF(($A$8-$A773)=A$19,SUM(OFFSET($I773,0,0,A$19,1)),ROUND(TRUNC((AD774-(AD774/A$19)+$I773),3),2)))","v":73.78},{"$f":"IF(($A$8-$A773)<A$19,\"\",IF(($A$8-$A773)=A$19,SUM(OFFSET($J773,0,0,A$19,1)),ROUND(TRUNC((AE774-(AE774/A$19)+$J773),3),2)))","v":45.12},{"$f":"IF(($A$8-$A773)<A$19,\"\",ROUND((100*(AD773/AC773)),0))","v":27},{"$f":"IF(($A$8-$A773)<A$19,\"\",ROUND((100*(AE773/AC773)),0))","v":17},{"$f":"IF(($A$8-$A773)<A$19,\"\",ABS(AF773-AG773))","v":10},{"$f":"IF(($A$8-$A773)<A$19,\"\",AF773+AG773)","v":44},{"$f":"IF(($A$8-$A773)<A$19,\"\",ROUND(100*(AH773/AI773),0))","v":23},{"$f":"IF(($A$8-$A773)<(2*A$19),\"\",ROUND(IF(($A$8-$A773)=(2*A$19),AVERAGE(OFFSET(AJ773,0,0,A$19,1)),(((AK774*(A$19-1))+AJ773)/A$19)),0))","v":45},5,10,20,30,50,70,90,{"$f":"IF($A773=$B$27,AS$32,0)","v":0},0]
[742,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A774+$A$11,0,1,1)","v":"1998-03-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A774+$A$11,0,1,1)","v":822706000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A774+$A$11,0,1,1)","v":1211.6400000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A774+$A$11,0,1,1)","v":1240.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A774+$A$11,0,1,1)","v":1201.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A774+$A$11,0,1,1)","v":1233.6600000000001},39.1099999999999,9.3599999999999,0,{"$f":"IF(($A$8-$A774)<A$17,\"\",IF(($A$8-$A774)=A$17,SUM(OFFSET($H774,0,0,A$17,1)),ROUND(TRUNC((K775-(K775/A$17)+$H774),3),2)))","v":150.27000000000001},{"$f":"IF(($A$8-$A774)<A$17,\"\",IF(($A$8-$A774)=A$17,SUM(OFFSET($I774,0,0,A$17,1)),ROUND(TRUNC((L775-(L775/A$17)+$I774),3),2)))","v":53.06},{"$f":"IF(($A$8-$A774)<A$17,\"\",IF(($A$8-$A774)=A$17,SUM(OFFSET($J774,0,0,A$17,1)),ROUND(TRUNC((M775-(M775/A$17)+$J774),3),2)))","v":7.5},{"$f":"IF(($A$8-$A774)<A$17,\"\",ROUND((100*(L774/K774)),0))","v":35},{"$f":"IF(($A$8-$A774)<A$17,\"\",ROUND((100*(M774/K774)),0))","v":5},{"$f":"IF(($A$8-$A774)<A$17,\"\",ABS(N774-O774))","v":30},{"$f":"IF(($A$8-$A774)<A$17,\"\",N774+O774)","v":40},{"$f":"IF(($A$8-$A774)<A$17,\"\",ROUND(100*(P774/Q774),0))","v":75},{"$f":"IF(($A$8-$A774)<(2*A$17),\"\",ROUND(IF(($A$8-$A774)=(2*A$17),AVERAGE(OFFSET(R774,0,0,A$17,1)),(((S775*(A$17-1))+R774)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A774)<A$18,\"\",IF(($A$8-$A774)=A$18,SUM(OFFSET($H774,0,0,A$18,1)),ROUND(TRUNC((T775-(T775/A$18)+$H774),3),2)))","v":205.19},{"$f":"IF(($A$8-$A774)<A$18,\"\",IF(($A$8-$A774)=A$18,SUM(OFFSET($I774,0,0,A$18,1)),ROUND(TRUNC((U775-(U775/A$18)+$I774),3),2)))","v":72.83},{"$f":"IF(($A$8-$A774)<A$18,\"\",IF(($A$8-$A774)=A$18,SUM(OFFSET($J774,0,0,A$18,1)),ROUND(TRUNC((V775-(V775/A$18)+$J774),3),2)))","v":13.64},{"$f":"IF(($A$8-$A774)<A$18,\"\",ROUND((100*(U774/T774)),0))","v":35},{"$f":"IF(($A$8-$A774)<A$18,\"\",ROUND((100*(V774/T774)),0))","v":7},{"$f":"IF(($A$8-$A774)<A$18,\"\",ABS(W774-X774))","v":28},{"$f":"IF(($A$8-$A774)<A$18,\"\",W774+X774)","v":42},{"$f":"IF(($A$8-$A774)<A$18,\"\",ROUND(100*(Y774/Z774),0))","v":67},{"$f":"IF(($A$8-$A774)<(2*A$18),\"\",ROUND(IF(($A$8-$A774)=(2*A$18),AVERAGE(OFFSET(AA774,0,0,A$18,1)),(((AB775*(A$18-1))+AA774)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A774)<A$19,\"\",IF(($A$8-$A774)=A$19,SUM(OFFSET($H774,0,0,A$19,1)),ROUND(TRUNC((AC775-(AC775/A$19)+$H774),3),2)))","v":261.29000000000002},{"$f":"IF(($A$8-$A774)<A$19,\"\",IF(($A$8-$A774)=A$19,SUM(OFFSET($I774,0,0,A$19,1)),ROUND(TRUNC((AD775-(AD775/A$19)+$I774),3),2)))","v":92.23},{"$f":"IF(($A$8-$A774)<A$19,\"\",IF(($A$8-$A774)=A$19,SUM(OFFSET($J774,0,0,A$19,1)),ROUND(TRUNC((AE775-(AE775/A$19)+$J774),3),2)))","v":21.02},{"$f":"IF(($A$8-$A774)<A$19,\"\",ROUND((100*(AD774/AC774)),0))","v":35},{"$f":"IF(($A$8-$A774)<A$19,\"\",ROUND((100*(AE774/AC774)),0))","v":8},{"$f":"IF(($A$8-$A774)<A$19,\"\",ABS(AF774-AG774))","v":27},{"$f":"IF(($A$8-$A774)<A$19,\"\",AF774+AG774)","v":43},{"$f":"IF(($A$8-$A774)<A$19,\"\",ROUND(100*(AH774/AI774),0))","v":63},{"$f":"IF(($A$8-$A774)<(2*A$19),\"\",ROUND(IF(($A$8-$A774)=(2*A$19),AVERAGE(OFFSET(AJ774,0,0,A$19,1)),(((AK775*(A$19-1))+AJ774)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[743,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A775+$A$11,0,1,1)","v":"1998-03-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A775+$A$11,0,1,1)","v":774092000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A775+$A$11,0,1,1)","v":1169.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A775+$A$11,0,1,1)","v":1230.92},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A775+$A$11,0,1,1)","v":1162.93},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A775+$A$11,0,1,1)","v":1211.6400000000001},67.990000000000009,40.039999999999964,0,{"$f":"IF(($A$8-$A775)<A$17,\"\",IF(($A$8-$A775)=A$17,SUM(OFFSET($H775,0,0,A$17,1)),ROUND(TRUNC((K776-(K776/A$17)+$H775),3),2)))","v":166.74},{"$f":"IF(($A$8-$A775)<A$17,\"\",IF(($A$8-$A775)=A$17,SUM(OFFSET($I775,0,0,A$17,1)),ROUND(TRUNC((L776-(L776/A$17)+$I775),3),2)))","v":65.55},{"$f":"IF(($A$8-$A775)<A$17,\"\",IF(($A$8-$A775)=A$17,SUM(OFFSET($J775,0,0,A$17,1)),ROUND(TRUNC((M776-(M776/A$17)+$J775),3),2)))","v":11.25},{"$f":"IF(($A$8-$A775)<A$17,\"\",ROUND((100*(L775/K775)),0))","v":39},{"$f":"IF(($A$8-$A775)<A$17,\"\",ROUND((100*(M775/K775)),0))","v":7},{"$f":"IF(($A$8-$A775)<A$17,\"\",ABS(N775-O775))","v":32},{"$f":"IF(($A$8-$A775)<A$17,\"\",N775+O775)","v":46},{"$f":"IF(($A$8-$A775)<A$17,\"\",ROUND(100*(P775/Q775),0))","v":70},{"$f":"IF(($A$8-$A775)<(2*A$17),\"\",ROUND(IF(($A$8-$A775)=(2*A$17),AVERAGE(OFFSET(R775,0,0,A$17,1)),(((S776*(A$17-1))+R775)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A775)<A$18,\"\",IF(($A$8-$A775)=A$18,SUM(OFFSET($H775,0,0,A$18,1)),ROUND(TRUNC((T776-(T776/A$18)+$H775),3),2)))","v":221.44},{"$f":"IF(($A$8-$A775)<A$18,\"\",IF(($A$8-$A775)=A$18,SUM(OFFSET($I775,0,0,A$18,1)),ROUND(TRUNC((U776-(U776/A$18)+$I775),3),2)))","v":84.63},{"$f":"IF(($A$8-$A775)<A$18,\"\",IF(($A$8-$A775)=A$18,SUM(OFFSET($J775,0,0,A$18,1)),ROUND(TRUNC((V776-(V776/A$18)+$J775),3),2)))","v":18.18},{"$f":"IF(($A$8-$A775)<A$18,\"\",ROUND((100*(U775/T775)),0))","v":38},{"$f":"IF(($A$8-$A775)<A$18,\"\",ROUND((100*(V775/T775)),0))","v":8},{"$f":"IF(($A$8-$A775)<A$18,\"\",ABS(W775-X775))","v":30},{"$f":"IF(($A$8-$A775)<A$18,\"\",W775+X775)","v":46},{"$f":"IF(($A$8-$A775)<A$18,\"\",ROUND(100*(Y775/Z775),0))","v":65},{"$f":"IF(($A$8-$A775)<(2*A$18),\"\",ROUND(IF(($A$8-$A775)=(2*A$18),AVERAGE(OFFSET(AA775,0,0,A$18,1)),(((AB776*(A$18-1))+AA775)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A775)<A$19,\"\",IF(($A$8-$A775)=A$19,SUM(OFFSET($H775,0,0,A$19,1)),ROUND(TRUNC((AC776-(AC776/A$19)+$H775),3),2)))","v":277.72000000000003},{"$f":"IF(($A$8-$A775)<A$19,\"\",IF(($A$8-$A775)=A$19,SUM(OFFSET($I775,0,0,A$19,1)),ROUND(TRUNC((AD776-(AD776/A$19)+$I775),3),2)))","v":103.59},{"$f":"IF(($A$8-$A775)<A$19,\"\",IF(($A$8-$A775)=A$19,SUM(OFFSET($J775,0,0,A$19,1)),ROUND(TRUNC((AE776-(AE776/A$19)+$J775),3),2)))","v":26.28},{"$f":"IF(($A$8-$A775)<A$19,\"\",ROUND((100*(AD775/AC775)),0))","v":37},{"$f":"IF(($A$8-$A775)<A$19,\"\",ROUND((100*(AE775/AC775)),0))","v":9},{"$f":"IF(($A$8-$A775)<A$19,\"\",ABS(AF775-AG775))","v":28},{"$f":"IF(($A$8-$A775)<A$19,\"\",AF775+AG775)","v":46},{"$f":"IF(($A$8-$A775)<A$19,\"\",ROUND(100*(AH775/AI775),0))","v":61},{"$f":"IF(($A$8-$A775)<(2*A$19),\"\",ROUND(IF(($A$8-$A775)=(2*A$19),AVERAGE(OFFSET(AJ775,0,0,A$19,1)),(((AK776*(A$19-1))+AJ775)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[744,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A776+$A$11,0,1,1)","v":"1998-03-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A776+$A$11,0,1,1)","v":758576000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A776+$A$11,0,1,1)","v":1169.3699999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A776+$A$11,0,1,1)","v":1190.8800000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A776+$A$11,0,1,1)","v":1157.3399999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A776+$A$11,0,1,1)","v":1169.43},33.540000000000191,9.9200000000000728,0,{"$f":"IF(($A$8-$A776)<A$17,\"\",IF(($A$8-$A776)=A$17,SUM(OFFSET($H776,0,0,A$17,1)),ROUND(TRUNC((K777-(K777/A$17)+$H776),3),2)))","v":148.13},{"$f":"IF(($A$8-$A776)<A$17,\"\",IF(($A$8-$A776)=A$17,SUM(OFFSET($I776,0,0,A$17,1)),ROUND(TRUNC((L777-(L777/A$17)+$I776),3),2)))","v":38.270000000000003},{"$f":"IF(($A$8-$A776)<A$17,\"\",IF(($A$8-$A776)=A$17,SUM(OFFSET($J776,0,0,A$17,1)),ROUND(TRUNC((M777-(M777/A$17)+$J776),3),2)))","v":16.87},{"$f":"IF(($A$8-$A776)<A$17,\"\",ROUND((100*(L776/K776)),0))","v":26},{"$f":"IF(($A$8-$A776)<A$17,\"\",ROUND((100*(M776/K776)),0))","v":11},{"$f":"IF(($A$8-$A776)<A$17,\"\",ABS(N776-O776))","v":15},{"$f":"IF(($A$8-$A776)<A$17,\"\",N776+O776)","v":37},{"$f":"IF(($A$8-$A776)<A$17,\"\",ROUND(100*(P776/Q776),0))","v":41},{"$f":"IF(($A$8-$A776)<(2*A$17),\"\",ROUND(IF(($A$8-$A776)=(2*A$17),AVERAGE(OFFSET(R776,0,0,A$17,1)),(((S777*(A$17-1))+R776)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A776)<A$18,\"\",IF(($A$8-$A776)=A$18,SUM(OFFSET($H776,0,0,A$18,1)),ROUND(TRUNC((T777-(T777/A$18)+$H776),3),2)))","v":204.6},{"$f":"IF(($A$8-$A776)<A$18,\"\",IF(($A$8-$A776)=A$18,SUM(OFFSET($I776,0,0,A$18,1)),ROUND(TRUNC((U777-(U777/A$18)+$I776),3),2)))","v":59.45},{"$f":"IF(($A$8-$A776)<A$18,\"\",IF(($A$8-$A776)=A$18,SUM(OFFSET($J776,0,0,A$18,1)),ROUND(TRUNC((V777-(V777/A$18)+$J776),3),2)))","v":24.24},{"$f":"IF(($A$8-$A776)<A$18,\"\",ROUND((100*(U776/T776)),0))","v":29},{"$f":"IF(($A$8-$A776)<A$18,\"\",ROUND((100*(V776/T776)),0))","v":12},{"$f":"IF(($A$8-$A776)<A$18,\"\",ABS(W776-X776))","v":17},{"$f":"IF(($A$8-$A776)<A$18,\"\",W776+X776)","v":41},{"$f":"IF(($A$8-$A776)<A$18,\"\",ROUND(100*(Y776/Z776),0))","v":41},{"$f":"IF(($A$8-$A776)<(2*A$18),\"\",ROUND(IF(($A$8-$A776)=(2*A$18),AVERAGE(OFFSET(AA776,0,0,A$18,1)),(((AB777*(A$18-1))+AA776)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A776)<A$19,\"\",IF(($A$8-$A776)=A$19,SUM(OFFSET($H776,0,0,A$19,1)),ROUND(TRUNC((AC777-(AC777/A$19)+$H776),3),2)))","v":262.16000000000003},{"$f":"IF(($A$8-$A776)<A$19,\"\",IF(($A$8-$A776)=A$19,SUM(OFFSET($I776,0,0,A$19,1)),ROUND(TRUNC((AD777-(AD777/A$19)+$I776),3),2)))","v":79.44},{"$f":"IF(($A$8-$A776)<A$19,\"\",IF(($A$8-$A776)=A$19,SUM(OFFSET($J776,0,0,A$19,1)),ROUND(TRUNC((AE777-(AE777/A$19)+$J776),3),2)))","v":32.85},{"$f":"IF(($A$8-$A776)<A$19,\"\",ROUND((100*(AD776/AC776)),0))","v":30},{"$f":"IF(($A$8-$A776)<A$19,\"\",ROUND((100*(AE776/AC776)),0))","v":13},{"$f":"IF(($A$8-$A776)<A$19,\"\",ABS(AF776-AG776))","v":17},{"$f":"IF(($A$8-$A776)<A$19,\"\",AF776+AG776)","v":43},{"$f":"IF(($A$8-$A776)<A$19,\"\",ROUND(100*(AH776/AI776),0))","v":40},{"$f":"IF(($A$8-$A776)<(2*A$19),\"\",ROUND(IF(($A$8-$A776)=(2*A$19),AVERAGE(OFFSET(AJ776,0,0,A$19,1)),(((AK777*(A$19-1))+AJ776)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[745,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A777+$A$11,0,1,1)","v":"1998-03-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A777+$A$11,0,1,1)","v":777230000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A777+$A$11,0,1,1)","v":1163.1099999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A777+$A$11,0,1,1)","v":1180.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A777+$A$11,0,1,1)","v":1128.3699999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A777+$A$11,0,1,1)","v":1169.29},52.590000000000146,0,0,{"$f":"IF(($A$8-$A777)<A$17,\"\",IF(($A$8-$A777)=A$17,SUM(OFFSET($H777,0,0,A$17,1)),ROUND(TRUNC((K778-(K778/A$17)+$H777),3),2)))","v":171.88},{"$f":"IF(($A$8-$A777)<A$17,\"\",IF(($A$8-$A777)=A$17,SUM(OFFSET($I777,0,0,A$17,1)),ROUND(TRUNC((L778-(L778/A$17)+$I777),3),2)))","v":42.53},{"$f":"IF(($A$8-$A777)<A$17,\"\",IF(($A$8-$A777)=A$17,SUM(OFFSET($J777,0,0,A$17,1)),ROUND(TRUNC((M778-(M778/A$17)+$J777),3),2)))","v":25.31},{"$f":"IF(($A$8-$A777)<A$17,\"\",ROUND((100*(L777/K777)),0))","v":25},{"$f":"IF(($A$8-$A777)<A$17,\"\",ROUND((100*(M777/K777)),0))","v":15},{"$f":"IF(($A$8-$A777)<A$17,\"\",ABS(N777-O777))","v":10},{"$f":"IF(($A$8-$A777)<A$17,\"\",N777+O777)","v":40},{"$f":"IF(($A$8-$A777)<A$17,\"\",ROUND(100*(P777/Q777),0))","v":25},{"$f":"IF(($A$8-$A777)<(2*A$17),\"\",ROUND(IF(($A$8-$A777)=(2*A$17),AVERAGE(OFFSET(R777,0,0,A$17,1)),(((S778*(A$17-1))+R777)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A777)<A$18,\"\",IF(($A$8-$A777)=A$18,SUM(OFFSET($H777,0,0,A$18,1)),ROUND(TRUNC((T778-(T778/A$18)+$H777),3),2)))","v":228.08},{"$f":"IF(($A$8-$A777)<A$18,\"\",IF(($A$8-$A777)=A$18,SUM(OFFSET($I777,0,0,A$18,1)),ROUND(TRUNC((U778-(U778/A$18)+$I777),3),2)))","v":66.040000000000006},{"$f":"IF(($A$8-$A777)<A$18,\"\",IF(($A$8-$A777)=A$18,SUM(OFFSET($J777,0,0,A$18,1)),ROUND(TRUNC((V778-(V778/A$18)+$J777),3),2)))","v":32.32},{"$f":"IF(($A$8-$A777)<A$18,\"\",ROUND((100*(U777/T777)),0))","v":29},{"$f":"IF(($A$8-$A777)<A$18,\"\",ROUND((100*(V777/T777)),0))","v":14},{"$f":"IF(($A$8-$A777)<A$18,\"\",ABS(W777-X777))","v":15},{"$f":"IF(($A$8-$A777)<A$18,\"\",W777+X777)","v":43},{"$f":"IF(($A$8-$A777)<A$18,\"\",ROUND(100*(Y777/Z777),0))","v":35},{"$f":"IF(($A$8-$A777)<(2*A$18),\"\",ROUND(IF(($A$8-$A777)=(2*A$18),AVERAGE(OFFSET(AA777,0,0,A$18,1)),(((AB778*(A$18-1))+AA777)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A777)<A$19,\"\",IF(($A$8-$A777)=A$19,SUM(OFFSET($H777,0,0,A$19,1)),ROUND(TRUNC((AC778-(AC778/A$19)+$H777),3),2)))","v":285.77},{"$f":"IF(($A$8-$A777)<A$19,\"\",IF(($A$8-$A777)=A$19,SUM(OFFSET($I777,0,0,A$19,1)),ROUND(TRUNC((AD778-(AD778/A$19)+$I777),3),2)))","v":86.9},{"$f":"IF(($A$8-$A777)<A$19,\"\",IF(($A$8-$A777)=A$19,SUM(OFFSET($J777,0,0,A$19,1)),ROUND(TRUNC((AE778-(AE778/A$19)+$J777),3),2)))","v":41.06},{"$f":"IF(($A$8-$A777)<A$19,\"\",ROUND((100*(AD777/AC777)),0))","v":30},{"$f":"IF(($A$8-$A777)<A$19,\"\",ROUND((100*(AE777/AC777)),0))","v":14},{"$f":"IF(($A$8-$A777)<A$19,\"\",ABS(AF777-AG777))","v":16},{"$f":"IF(($A$8-$A777)<A$19,\"\",AF777+AG777)","v":44},{"$f":"IF(($A$8-$A777)<A$19,\"\",ROUND(100*(AH777/AI777),0))","v":36},{"$f":"IF(($A$8-$A777)<(2*A$19),\"\",ROUND(IF(($A$8-$A777)=(2*A$19),AVERAGE(OFFSET(AJ777,0,0,A$19,1)),(((AK778*(A$19-1))+AJ777)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[746,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A778+$A$11,0,1,1)","v":"1998-03-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A778+$A$11,0,1,1)","v":785426000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A778+$A$11,0,1,1)","v":1194.1300000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A778+$A$11,0,1,1)","v":1204.1199999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A778+$A$11,0,1,1)","v":1123.8599999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A778+$A$11,0,1,1)","v":1163.1099999999999},80.259999999999991,0,35.870000000000118,{"$f":"IF(($A$8-$A778)<A$17,\"\",IF(($A$8-$A778)=A$17,SUM(OFFSET($H778,0,0,A$17,1)),ROUND(TRUNC((K779-(K779/A$17)+$H778),3),2)))","v":178.93},{"$f":"IF(($A$8-$A778)<A$17,\"\",IF(($A$8-$A778)=A$17,SUM(OFFSET($I778,0,0,A$17,1)),ROUND(TRUNC((L779-(L779/A$17)+$I778),3),2)))","v":63.79},{"$f":"IF(($A$8-$A778)<A$17,\"\",IF(($A$8-$A778)=A$17,SUM(OFFSET($J778,0,0,A$17,1)),ROUND(TRUNC((M779-(M779/A$17)+$J778),3),2)))","v":37.96},{"$f":"IF(($A$8-$A778)<A$17,\"\",ROUND((100*(L778/K778)),0))","v":36},{"$f":"IF(($A$8-$A778)<A$17,\"\",ROUND((100*(M778/K778)),0))","v":21},{"$f":"IF(($A$8-$A778)<A$17,\"\",ABS(N778-O778))","v":15},{"$f":"IF(($A$8-$A778)<A$17,\"\",N778+O778)","v":57},{"$f":"IF(($A$8-$A778)<A$17,\"\",ROUND(100*(P778/Q778),0))","v":26},{"$f":"IF(($A$8-$A778)<(2*A$17),\"\",ROUND(IF(($A$8-$A778)=(2*A$17),AVERAGE(OFFSET(R778,0,0,A$17,1)),(((S779*(A$17-1))+R778)/A$17)),0))","v":61},{"$f":"IF(($A$8-$A778)<A$18,\"\",IF(($A$8-$A778)=A$18,SUM(OFFSET($H778,0,0,A$18,1)),ROUND(TRUNC((T779-(T779/A$18)+$H778),3),2)))","v":233.98},{"$f":"IF(($A$8-$A778)<A$18,\"\",IF(($A$8-$A778)=A$18,SUM(OFFSET($I778,0,0,A$18,1)),ROUND(TRUNC((U779-(U779/A$18)+$I778),3),2)))","v":88.05},{"$f":"IF(($A$8-$A778)<A$18,\"\",IF(($A$8-$A778)=A$18,SUM(OFFSET($J778,0,0,A$18,1)),ROUND(TRUNC((V779-(V779/A$18)+$J778),3),2)))","v":43.09},{"$f":"IF(($A$8-$A778)<A$18,\"\",ROUND((100*(U778/T778)),0))","v":38},{"$f":"IF(($A$8-$A778)<A$18,\"\",ROUND((100*(V778/T778)),0))","v":18},{"$f":"IF(($A$8-$A778)<A$18,\"\",ABS(W778-X778))","v":20},{"$f":"IF(($A$8-$A778)<A$18,\"\",W778+X778)","v":56},{"$f":"IF(($A$8-$A778)<A$18,\"\",ROUND(100*(Y778/Z778),0))","v":36},{"$f":"IF(($A$8-$A778)<(2*A$18),\"\",ROUND(IF(($A$8-$A778)=(2*A$18),AVERAGE(OFFSET(AA778,0,0,A$18,1)),(((AB779*(A$18-1))+AA778)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A778)<A$19,\"\",IF(($A$8-$A778)=A$19,SUM(OFFSET($H778,0,0,A$19,1)),ROUND(TRUNC((AC779-(AC779/A$19)+$H778),3),2)))","v":291.48},{"$f":"IF(($A$8-$A778)<A$19,\"\",IF(($A$8-$A778)=A$19,SUM(OFFSET($I778,0,0,A$19,1)),ROUND(TRUNC((AD779-(AD779/A$19)+$I778),3),2)))","v":108.63},{"$f":"IF(($A$8-$A778)<A$19,\"\",IF(($A$8-$A778)=A$19,SUM(OFFSET($J778,0,0,A$19,1)),ROUND(TRUNC((AE779-(AE779/A$19)+$J778),3),2)))","v":51.32},{"$f":"IF(($A$8-$A778)<A$19,\"\",ROUND((100*(AD778/AC778)),0))","v":37},{"$f":"IF(($A$8-$A778)<A$19,\"\",ROUND((100*(AE778/AC778)),0))","v":18},{"$f":"IF(($A$8-$A778)<A$19,\"\",ABS(AF778-AG778))","v":19},{"$f":"IF(($A$8-$A778)<A$19,\"\",AF778+AG778)","v":55},{"$f":"IF(($A$8-$A778)<A$19,\"\",ROUND(100*(AH778/AI778),0))","v":35},{"$f":"IF(($A$8-$A778)<(2*A$19),\"\",ROUND(IF(($A$8-$A778)=(2*A$19),AVERAGE(OFFSET(AJ778,0,0,A$19,1)),(((AK779*(A$19-1))+AJ778)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[747,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A779+$A$11,0,1,1)","v":"1998-02-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A779+$A$11,0,1,1)","v":790106000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A779+$A$11,0,1,1)","v":1159.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A779+$A$11,0,1,1)","v":1213.0899999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A779+$A$11,0,1,1)","v":1159.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A779+$A$11,0,1,1)","v":1194.1300000000001},53.3599999999999,49.25,0,{"$f":"IF(($A$8-$A779)<A$17,\"\",IF(($A$8-$A779)=A$17,SUM(OFFSET($H779,0,0,A$17,1)),ROUND(TRUNC((K780-(K780/A$17)+$H779),3),2)))","v":148},{"$f":"IF(($A$8-$A779)<A$17,\"\",IF(($A$8-$A779)=A$17,SUM(OFFSET($I779,0,0,A$17,1)),ROUND(TRUNC((L780-(L780/A$17)+$I779),3),2)))","v":95.68},{"$f":"IF(($A$8-$A779)<A$17,\"\",IF(($A$8-$A779)=A$17,SUM(OFFSET($J779,0,0,A$17,1)),ROUND(TRUNC((M780-(M780/A$17)+$J779),3),2)))","v":3.13},{"$f":"IF(($A$8-$A779)<A$17,\"\",ROUND((100*(L779/K779)),0))","v":65},{"$f":"IF(($A$8-$A779)<A$17,\"\",ROUND((100*(M779/K779)),0))","v":2},{"$f":"IF(($A$8-$A779)<A$17,\"\",ABS(N779-O779))","v":63},{"$f":"IF(($A$8-$A779)<A$17,\"\",N779+O779)","v":67},{"$f":"IF(($A$8-$A779)<A$17,\"\",ROUND(100*(P779/Q779),0))","v":94},{"$f":"IF(($A$8-$A779)<(2*A$17),\"\",ROUND(IF(($A$8-$A779)=(2*A$17),AVERAGE(OFFSET(R779,0,0,A$17,1)),(((S780*(A$17-1))+R779)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A779)<A$18,\"\",IF(($A$8-$A779)=A$18,SUM(OFFSET($H779,0,0,A$18,1)),ROUND(TRUNC((T780-(T780/A$18)+$H779),3),2)))","v":204.96},{"$f":"IF(($A$8-$A779)<A$18,\"\",IF(($A$8-$A779)=A$18,SUM(OFFSET($I779,0,0,A$18,1)),ROUND(TRUNC((U780-(U780/A$18)+$I779),3),2)))","v":117.4},{"$f":"IF(($A$8-$A779)<A$18,\"\",IF(($A$8-$A779)=A$18,SUM(OFFSET($J779,0,0,A$18,1)),ROUND(TRUNC((V780-(V780/A$18)+$J779),3),2)))","v":9.6199999999999992},{"$f":"IF(($A$8-$A779)<A$18,\"\",ROUND((100*(U779/T779)),0))","v":57},{"$f":"IF(($A$8-$A779)<A$18,\"\",ROUND((100*(V779/T779)),0))","v":5},{"$f":"IF(($A$8-$A779)<A$18,\"\",ABS(W779-X779))","v":52},{"$f":"IF(($A$8-$A779)<A$18,\"\",W779+X779)","v":62},{"$f":"IF(($A$8-$A779)<A$18,\"\",ROUND(100*(Y779/Z779),0))","v":84},{"$f":"IF(($A$8-$A779)<(2*A$18),\"\",ROUND(IF(($A$8-$A779)=(2*A$18),AVERAGE(OFFSET(AA779,0,0,A$18,1)),(((AB780*(A$18-1))+AA779)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A779)<A$19,\"\",IF(($A$8-$A779)=A$19,SUM(OFFSET($H779,0,0,A$19,1)),ROUND(TRUNC((AC780-(AC780/A$19)+$H779),3),2)))","v":264.02},{"$f":"IF(($A$8-$A779)<A$19,\"\",IF(($A$8-$A779)=A$19,SUM(OFFSET($I779,0,0,A$19,1)),ROUND(TRUNC((AD780-(AD780/A$19)+$I779),3),2)))","v":135.79},{"$f":"IF(($A$8-$A779)<A$19,\"\",IF(($A$8-$A779)=A$19,SUM(OFFSET($J779,0,0,A$19,1)),ROUND(TRUNC((AE780-(AE780/A$19)+$J779),3),2)))","v":19.309999999999999},{"$f":"IF(($A$8-$A779)<A$19,\"\",ROUND((100*(AD779/AC779)),0))","v":51},{"$f":"IF(($A$8-$A779)<A$19,\"\",ROUND((100*(AE779/AC779)),0))","v":7},{"$f":"IF(($A$8-$A779)<A$19,\"\",ABS(AF779-AG779))","v":44},{"$f":"IF(($A$8-$A779)<A$19,\"\",AF779+AG779)","v":58},{"$f":"IF(($A$8-$A779)<A$19,\"\",ROUND(100*(AH779/AI779),0))","v":76},{"$f":"IF(($A$8-$A779)<(2*A$19),\"\",ROUND(IF(($A$8-$A779)=(2*A$19),AVERAGE(OFFSET(AJ779,0,0,A$19,1)),(((AK780*(A$19-1))+AJ779)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[748,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A780+$A$11,0,1,1)","v":"1998-02-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A780+$A$11,0,1,1)","v":716020000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A780+$A$11,0,1,1)","v":1136.6400000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A780+$A$11,0,1,1)","v":1163.8399999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A780+$A$11,0,1,1)","v":1125.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A780+$A$11,0,1,1)","v":1159.73},38.069999999999936,17.559999999999945,0,{"$f":"IF(($A$8-$A780)<A$17,\"\",IF(($A$8-$A780)=A$17,SUM(OFFSET($H780,0,0,A$17,1)),ROUND(TRUNC((K781-(K781/A$17)+$H780),3),2)))","v":141.96},{"$f":"IF(($A$8-$A780)<A$17,\"\",IF(($A$8-$A780)=A$17,SUM(OFFSET($I780,0,0,A$17,1)),ROUND(TRUNC((L781-(L781/A$17)+$I780),3),2)))","v":69.650000000000006},{"$f":"IF(($A$8-$A780)<A$17,\"\",IF(($A$8-$A780)=A$17,SUM(OFFSET($J780,0,0,A$17,1)),ROUND(TRUNC((M781-(M781/A$17)+$J780),3),2)))","v":4.7},{"$f":"IF(($A$8-$A780)<A$17,\"\",ROUND((100*(L780/K780)),0))","v":49},{"$f":"IF(($A$8-$A780)<A$17,\"\",ROUND((100*(M780/K780)),0))","v":3},{"$f":"IF(($A$8-$A780)<A$17,\"\",ABS(N780-O780))","v":46},{"$f":"IF(($A$8-$A780)<A$17,\"\",N780+O780)","v":52},{"$f":"IF(($A$8-$A780)<A$17,\"\",ROUND(100*(P780/Q780),0))","v":88},{"$f":"IF(($A$8-$A780)<(2*A$17),\"\",ROUND(IF(($A$8-$A780)=(2*A$17),AVERAGE(OFFSET(R780,0,0,A$17,1)),(((S781*(A$17-1))+R780)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A780)<A$18,\"\",IF(($A$8-$A780)=A$18,SUM(OFFSET($H780,0,0,A$18,1)),ROUND(TRUNC((T781-(T781/A$18)+$H780),3),2)))","v":202.13},{"$f":"IF(($A$8-$A780)<A$18,\"\",IF(($A$8-$A780)=A$18,SUM(OFFSET($I780,0,0,A$18,1)),ROUND(TRUNC((U781-(U781/A$18)+$I780),3),2)))","v":90.87},{"$f":"IF(($A$8-$A780)<A$18,\"\",IF(($A$8-$A780)=A$18,SUM(OFFSET($J780,0,0,A$18,1)),ROUND(TRUNC((V781-(V781/A$18)+$J780),3),2)))","v":12.83},{"$f":"IF(($A$8-$A780)<A$18,\"\",ROUND((100*(U780/T780)),0))","v":45},{"$f":"IF(($A$8-$A780)<A$18,\"\",ROUND((100*(V780/T780)),0))","v":6},{"$f":"IF(($A$8-$A780)<A$18,\"\",ABS(W780-X780))","v":39},{"$f":"IF(($A$8-$A780)<A$18,\"\",W780+X780)","v":51},{"$f":"IF(($A$8-$A780)<A$18,\"\",ROUND(100*(Y780/Z780),0))","v":76},{"$f":"IF(($A$8-$A780)<(2*A$18),\"\",ROUND(IF(($A$8-$A780)=(2*A$18),AVERAGE(OFFSET(AA780,0,0,A$18,1)),(((AB781*(A$18-1))+AA780)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A780)<A$19,\"\",IF(($A$8-$A780)=A$19,SUM(OFFSET($H780,0,0,A$19,1)),ROUND(TRUNC((AC781-(AC781/A$19)+$H780),3),2)))","v":263.33},{"$f":"IF(($A$8-$A780)<A$19,\"\",IF(($A$8-$A780)=A$19,SUM(OFFSET($I780,0,0,A$19,1)),ROUND(TRUNC((AD781-(AD781/A$19)+$I780),3),2)))","v":108.18},{"$f":"IF(($A$8-$A780)<A$19,\"\",IF(($A$8-$A780)=A$19,SUM(OFFSET($J780,0,0,A$19,1)),ROUND(TRUNC((AE781-(AE781/A$19)+$J780),3),2)))","v":24.14},{"$f":"IF(($A$8-$A780)<A$19,\"\",ROUND((100*(AD780/AC780)),0))","v":41},{"$f":"IF(($A$8-$A780)<A$19,\"\",ROUND((100*(AE780/AC780)),0))","v":9},{"$f":"IF(($A$8-$A780)<A$19,\"\",ABS(AF780-AG780))","v":32},{"$f":"IF(($A$8-$A780)<A$19,\"\",AF780+AG780)","v":50},{"$f":"IF(($A$8-$A780)<A$19,\"\",ROUND(100*(AH780/AI780),0))","v":64},{"$f":"IF(($A$8-$A780)<(2*A$19),\"\",ROUND(IF(($A$8-$A780)=(2*A$19),AVERAGE(OFFSET(AJ780,0,0,A$19,1)),(((AK781*(A$19-1))+AJ780)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[749,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A781+$A$11,0,1,1)","v":"1998-02-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A781+$A$11,0,1,1)","v":747402000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A781+$A$11,0,1,1)","v":1134.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A781+$A$11,0,1,1)","v":1146.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A781+$A$11,0,1,1)","v":1119.44},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A781+$A$11,0,1,1)","v":1136.69},26.839999999999918,2.7899999999999636,0,{"$f":"IF(($A$8-$A781)<A$17,\"\",IF(($A$8-$A781)=A$17,SUM(OFFSET($H781,0,0,A$17,1)),ROUND(TRUNC((K782-(K782/A$17)+$H781),3),2)))","v":155.83000000000001},{"$f":"IF(($A$8-$A781)<A$17,\"\",IF(($A$8-$A781)=A$17,SUM(OFFSET($I781,0,0,A$17,1)),ROUND(TRUNC((L782-(L782/A$17)+$I781),3),2)))","v":78.14},{"$f":"IF(($A$8-$A781)<A$17,\"\",IF(($A$8-$A781)=A$17,SUM(OFFSET($J781,0,0,A$17,1)),ROUND(TRUNC((M782-(M782/A$17)+$J781),3),2)))","v":7.05},{"$f":"IF(($A$8-$A781)<A$17,\"\",ROUND((100*(L781/K781)),0))","v":50},{"$f":"IF(($A$8-$A781)<A$17,\"\",ROUND((100*(M781/K781)),0))","v":5},{"$f":"IF(($A$8-$A781)<A$17,\"\",ABS(N781-O781))","v":45},{"$f":"IF(($A$8-$A781)<A$17,\"\",N781+O781)","v":55},{"$f":"IF(($A$8-$A781)<A$17,\"\",ROUND(100*(P781/Q781),0))","v":82},{"$f":"IF(($A$8-$A781)<(2*A$17),\"\",ROUND(IF(($A$8-$A781)=(2*A$17),AVERAGE(OFFSET(R781,0,0,A$17,1)),(((S782*(A$17-1))+R781)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A781)<A$18,\"\",IF(($A$8-$A781)=A$18,SUM(OFFSET($H781,0,0,A$18,1)),ROUND(TRUNC((T782-(T782/A$18)+$H781),3),2)))","v":218.74},{"$f":"IF(($A$8-$A781)<A$18,\"\",IF(($A$8-$A781)=A$18,SUM(OFFSET($I781,0,0,A$18,1)),ROUND(TRUNC((U782-(U782/A$18)+$I781),3),2)))","v":97.75},{"$f":"IF(($A$8-$A781)<A$18,\"\",IF(($A$8-$A781)=A$18,SUM(OFFSET($J781,0,0,A$18,1)),ROUND(TRUNC((V782-(V782/A$18)+$J781),3),2)))","v":17.100000000000001},{"$f":"IF(($A$8-$A781)<A$18,\"\",ROUND((100*(U781/T781)),0))","v":45},{"$f":"IF(($A$8-$A781)<A$18,\"\",ROUND((100*(V781/T781)),0))","v":8},{"$f":"IF(($A$8-$A781)<A$18,\"\",ABS(W781-X781))","v":37},{"$f":"IF(($A$8-$A781)<A$18,\"\",W781+X781)","v":53},{"$f":"IF(($A$8-$A781)<A$18,\"\",ROUND(100*(Y781/Z781),0))","v":70},{"$f":"IF(($A$8-$A781)<(2*A$18),\"\",ROUND(IF(($A$8-$A781)=(2*A$18),AVERAGE(OFFSET(AA781,0,0,A$18,1)),(((AB782*(A$18-1))+AA781)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A781)<A$19,\"\",IF(($A$8-$A781)=A$19,SUM(OFFSET($H781,0,0,A$19,1)),ROUND(TRUNC((AC782-(AC782/A$19)+$H781),3),2)))","v":281.57},{"$f":"IF(($A$8-$A781)<A$19,\"\",IF(($A$8-$A781)=A$19,SUM(OFFSET($I781,0,0,A$19,1)),ROUND(TRUNC((AD782-(AD782/A$19)+$I781),3),2)))","v":113.27},{"$f":"IF(($A$8-$A781)<A$19,\"\",IF(($A$8-$A781)=A$19,SUM(OFFSET($J781,0,0,A$19,1)),ROUND(TRUNC((AE782-(AE782/A$19)+$J781),3),2)))","v":30.18},{"$f":"IF(($A$8-$A781)<A$19,\"\",ROUND((100*(AD781/AC781)),0))","v":40},{"$f":"IF(($A$8-$A781)<A$19,\"\",ROUND((100*(AE781/AC781)),0))","v":11},{"$f":"IF(($A$8-$A781)<A$19,\"\",ABS(AF781-AG781))","v":29},{"$f":"IF(($A$8-$A781)<A$19,\"\",AF781+AG781)","v":51},{"$f":"IF(($A$8-$A781)<A$19,\"\",ROUND(100*(AH781/AI781),0))","v":57},{"$f":"IF(($A$8-$A781)<(2*A$19),\"\",ROUND(IF(($A$8-$A781)=(2*A$19),AVERAGE(OFFSET(AJ781,0,0,A$19,1)),(((AK782*(A$19-1))+AJ781)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[750,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A782+$A$11,0,1,1)","v":"1998-02-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A782+$A$11,0,1,1)","v":802504000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A782+$A$11,0,1,1)","v":1071.1300000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A782+$A$11,0,1,1)","v":1143.49},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A782+$A$11,0,1,1)","v":1071.1300000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A782+$A$11,0,1,1)","v":1134.32},72.3599999999999,61.410000000000082,0,{"$f":"IF(($A$8-$A782)<A$17,\"\",IF(($A$8-$A782)=A$17,SUM(OFFSET($H782,0,0,A$17,1)),ROUND(TRUNC((K783-(K783/A$17)+$H782),3),2)))","v":193.49},{"$f":"IF(($A$8-$A782)<A$17,\"\",IF(($A$8-$A782)=A$17,SUM(OFFSET($I782,0,0,A$17,1)),ROUND(TRUNC((L783-(L783/A$17)+$I782),3),2)))","v":113.02},{"$f":"IF(($A$8-$A782)<A$17,\"\",IF(($A$8-$A782)=A$17,SUM(OFFSET($J782,0,0,A$17,1)),ROUND(TRUNC((M783-(M783/A$17)+$J782),3),2)))","v":10.57},{"$f":"IF(($A$8-$A782)<A$17,\"\",ROUND((100*(L782/K782)),0))","v":58},{"$f":"IF(($A$8-$A782)<A$17,\"\",ROUND((100*(M782/K782)),0))","v":5},{"$f":"IF(($A$8-$A782)<A$17,\"\",ABS(N782-O782))","v":53},{"$f":"IF(($A$8-$A782)<A$17,\"\",N782+O782)","v":63},{"$f":"IF(($A$8-$A782)<A$17,\"\",ROUND(100*(P782/Q782),0))","v":84},{"$f":"IF(($A$8-$A782)<(2*A$17),\"\",ROUND(IF(($A$8-$A782)=(2*A$17),AVERAGE(OFFSET(R782,0,0,A$17,1)),(((S783*(A$17-1))+R782)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A782)<A$18,\"\",IF(($A$8-$A782)=A$18,SUM(OFFSET($H782,0,0,A$18,1)),ROUND(TRUNC((T783-(T783/A$18)+$H782),3),2)))","v":255.87},{"$f":"IF(($A$8-$A782)<A$18,\"\",IF(($A$8-$A782)=A$18,SUM(OFFSET($I782,0,0,A$18,1)),ROUND(TRUNC((U783-(U783/A$18)+$I782),3),2)))","v":126.61},{"$f":"IF(($A$8-$A782)<A$18,\"\",IF(($A$8-$A782)=A$18,SUM(OFFSET($J782,0,0,A$18,1)),ROUND(TRUNC((V783-(V783/A$18)+$J782),3),2)))","v":22.8},{"$f":"IF(($A$8-$A782)<A$18,\"\",ROUND((100*(U782/T782)),0))","v":49},{"$f":"IF(($A$8-$A782)<A$18,\"\",ROUND((100*(V782/T782)),0))","v":9},{"$f":"IF(($A$8-$A782)<A$18,\"\",ABS(W782-X782))","v":40},{"$f":"IF(($A$8-$A782)<A$18,\"\",W782+X782)","v":58},{"$f":"IF(($A$8-$A782)<A$18,\"\",ROUND(100*(Y782/Z782),0))","v":69},{"$f":"IF(($A$8-$A782)<(2*A$18),\"\",ROUND(IF(($A$8-$A782)=(2*A$18),AVERAGE(OFFSET(AA782,0,0,A$18,1)),(((AB783*(A$18-1))+AA782)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A782)<A$19,\"\",IF(($A$8-$A782)=A$19,SUM(OFFSET($H782,0,0,A$19,1)),ROUND(TRUNC((AC783-(AC783/A$19)+$H782),3),2)))","v":318.41000000000003},{"$f":"IF(($A$8-$A782)<A$19,\"\",IF(($A$8-$A782)=A$19,SUM(OFFSET($I782,0,0,A$19,1)),ROUND(TRUNC((AD783-(AD783/A$19)+$I782),3),2)))","v":138.1},{"$f":"IF(($A$8-$A782)<A$19,\"\",IF(($A$8-$A782)=A$19,SUM(OFFSET($J782,0,0,A$19,1)),ROUND(TRUNC((AE783-(AE783/A$19)+$J782),3),2)))","v":37.72},{"$f":"IF(($A$8-$A782)<A$19,\"\",ROUND((100*(AD782/AC782)),0))","v":43},{"$f":"IF(($A$8-$A782)<A$19,\"\",ROUND((100*(AE782/AC782)),0))","v":12},{"$f":"IF(($A$8-$A782)<A$19,\"\",ABS(AF782-AG782))","v":31},{"$f":"IF(($A$8-$A782)<A$19,\"\",AF782+AG782)","v":55},{"$f":"IF(($A$8-$A782)<A$19,\"\",ROUND(100*(AH782/AI782),0))","v":56},{"$f":"IF(($A$8-$A782)<(2*A$19),\"\",ROUND(IF(($A$8-$A782)=(2*A$19),AVERAGE(OFFSET(AJ782,0,0,A$19,1)),(((AK783*(A$19-1))+AJ782)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[751,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A783+$A$11,0,1,1)","v":"1998-01-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A783+$A$11,0,1,1)","v":720776000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A783+$A$11,0,1,1)","v":1024.47},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A783+$A$11,0,1,1)","v":1082.08},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A783+$A$11,0,1,1)","v":1009.68},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A783+$A$11,0,1,1)","v":1071.1300000000001},72.399999999999977,52.289999999999964,0,{"$f":"IF(($A$8-$A783)<A$17,\"\",IF(($A$8-$A783)=A$17,SUM(OFFSET($H783,0,0,A$17,1)),ROUND(TRUNC((K784-(K784/A$17)+$H783),3),2)))","v":181.7},{"$f":"IF(($A$8-$A783)<A$17,\"\",IF(($A$8-$A783)=A$17,SUM(OFFSET($I783,0,0,A$17,1)),ROUND(TRUNC((L784-(L784/A$17)+$I783),3),2)))","v":77.42},{"$f":"IF(($A$8-$A783)<A$17,\"\",IF(($A$8-$A783)=A$17,SUM(OFFSET($J783,0,0,A$17,1)),ROUND(TRUNC((M784-(M784/A$17)+$J783),3),2)))","v":15.85},{"$f":"IF(($A$8-$A783)<A$17,\"\",ROUND((100*(L783/K783)),0))","v":43},{"$f":"IF(($A$8-$A783)<A$17,\"\",ROUND((100*(M783/K783)),0))","v":9},{"$f":"IF(($A$8-$A783)<A$17,\"\",ABS(N783-O783))","v":34},{"$f":"IF(($A$8-$A783)<A$17,\"\",N783+O783)","v":52},{"$f":"IF(($A$8-$A783)<A$17,\"\",ROUND(100*(P783/Q783),0))","v":65},{"$f":"IF(($A$8-$A783)<(2*A$17),\"\",ROUND(IF(($A$8-$A783)=(2*A$17),AVERAGE(OFFSET(R783,0,0,A$17,1)),(((S784*(A$17-1))+R783)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A783)<A$18,\"\",IF(($A$8-$A783)=A$18,SUM(OFFSET($H783,0,0,A$18,1)),ROUND(TRUNC((T784-(T784/A$18)+$H783),3),2)))","v":244.68},{"$f":"IF(($A$8-$A783)<A$18,\"\",IF(($A$8-$A783)=A$18,SUM(OFFSET($I783,0,0,A$18,1)),ROUND(TRUNC((U784-(U784/A$18)+$I783),3),2)))","v":86.93},{"$f":"IF(($A$8-$A783)<A$18,\"\",IF(($A$8-$A783)=A$18,SUM(OFFSET($J783,0,0,A$18,1)),ROUND(TRUNC((V784-(V784/A$18)+$J783),3),2)))","v":30.4},{"$f":"IF(($A$8-$A783)<A$18,\"\",ROUND((100*(U783/T783)),0))","v":36},{"$f":"IF(($A$8-$A783)<A$18,\"\",ROUND((100*(V783/T783)),0))","v":12},{"$f":"IF(($A$8-$A783)<A$18,\"\",ABS(W783-X783))","v":24},{"$f":"IF(($A$8-$A783)<A$18,\"\",W783+X783)","v":48},{"$f":"IF(($A$8-$A783)<A$18,\"\",ROUND(100*(Y783/Z783),0))","v":50},{"$f":"IF(($A$8-$A783)<(2*A$18),\"\",ROUND(IF(($A$8-$A783)=(2*A$18),AVERAGE(OFFSET(AA783,0,0,A$18,1)),(((AB784*(A$18-1))+AA783)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A783)<A$19,\"\",IF(($A$8-$A783)=A$19,SUM(OFFSET($H783,0,0,A$19,1)),ROUND(TRUNC((AC784-(AC784/A$19)+$H783),3),2)))","v":307.56},{"$f":"IF(($A$8-$A783)<A$19,\"\",IF(($A$8-$A783)=A$19,SUM(OFFSET($I783,0,0,A$19,1)),ROUND(TRUNC((AD784-(AD784/A$19)+$I783),3),2)))","v":95.86},{"$f":"IF(($A$8-$A783)<A$19,\"\",IF(($A$8-$A783)=A$19,SUM(OFFSET($J783,0,0,A$19,1)),ROUND(TRUNC((AE784-(AE784/A$19)+$J783),3),2)))","v":47.15},{"$f":"IF(($A$8-$A783)<A$19,\"\",ROUND((100*(AD783/AC783)),0))","v":31},{"$f":"IF(($A$8-$A783)<A$19,\"\",ROUND((100*(AE783/AC783)),0))","v":15},{"$f":"IF(($A$8-$A783)<A$19,\"\",ABS(AF783-AG783))","v":16},{"$f":"IF(($A$8-$A783)<A$19,\"\",AF783+AG783)","v":46},{"$f":"IF(($A$8-$A783)<A$19,\"\",ROUND(100*(AH783/AI783),0))","v":35},{"$f":"IF(($A$8-$A783)<(2*A$19),\"\",ROUND(IF(($A$8-$A783)=(2*A$19),AVERAGE(OFFSET(AJ783,0,0,A$19,1)),(((AK784*(A$19-1))+AJ783)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[752,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A784+$A$11,0,1,1)","v":"1998-01-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A784+$A$11,0,1,1)","v":685057500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A784+$A$11,0,1,1)","v":1005.87},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A784+$A$11,0,1,1)","v":1029.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A784+$A$11,0,1,1)","v":1005.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A784+$A$11,0,1,1)","v":1024.47},23.919999999999959,21.169999999999959,0,{"$f":"IF(($A$8-$A784)<A$17,\"\",IF(($A$8-$A784)=A$17,SUM(OFFSET($H784,0,0,A$17,1)),ROUND(TRUNC((K785-(K785/A$17)+$H784),3),2)))","v":163.95},{"$f":"IF(($A$8-$A784)<A$17,\"\",IF(($A$8-$A784)=A$17,SUM(OFFSET($I784,0,0,A$17,1)),ROUND(TRUNC((L785-(L785/A$17)+$I784),3),2)))","v":37.69},{"$f":"IF(($A$8-$A784)<A$17,\"\",IF(($A$8-$A784)=A$17,SUM(OFFSET($J784,0,0,A$17,1)),ROUND(TRUNC((M785-(M785/A$17)+$J784),3),2)))","v":23.77},{"$f":"IF(($A$8-$A784)<A$17,\"\",ROUND((100*(L784/K784)),0))","v":23},{"$f":"IF(($A$8-$A784)<A$17,\"\",ROUND((100*(M784/K784)),0))","v":14},{"$f":"IF(($A$8-$A784)<A$17,\"\",ABS(N784-O784))","v":9},{"$f":"IF(($A$8-$A784)<A$17,\"\",N784+O784)","v":37},{"$f":"IF(($A$8-$A784)<A$17,\"\",ROUND(100*(P784/Q784),0))","v":24},{"$f":"IF(($A$8-$A784)<(2*A$17),\"\",ROUND(IF(($A$8-$A784)=(2*A$17),AVERAGE(OFFSET(R784,0,0,A$17,1)),(((S785*(A$17-1))+R784)/A$17)),0))","v":27},{"$f":"IF(($A$8-$A784)<A$18,\"\",IF(($A$8-$A784)=A$18,SUM(OFFSET($H784,0,0,A$18,1)),ROUND(TRUNC((T785-(T785/A$18)+$H784),3),2)))","v":229.71},{"$f":"IF(($A$8-$A784)<A$18,\"\",IF(($A$8-$A784)=A$18,SUM(OFFSET($I784,0,0,A$18,1)),ROUND(TRUNC((U785-(U785/A$18)+$I784),3),2)))","v":46.18},{"$f":"IF(($A$8-$A784)<A$18,\"\",IF(($A$8-$A784)=A$18,SUM(OFFSET($J784,0,0,A$18,1)),ROUND(TRUNC((V785-(V785/A$18)+$J784),3),2)))","v":40.53},{"$f":"IF(($A$8-$A784)<A$18,\"\",ROUND((100*(U784/T784)),0))","v":20},{"$f":"IF(($A$8-$A784)<A$18,\"\",ROUND((100*(V784/T784)),0))","v":18},{"$f":"IF(($A$8-$A784)<A$18,\"\",ABS(W784-X784))","v":2},{"$f":"IF(($A$8-$A784)<A$18,\"\",W784+X784)","v":38},{"$f":"IF(($A$8-$A784)<A$18,\"\",ROUND(100*(Y784/Z784),0))","v":5},{"$f":"IF(($A$8-$A784)<(2*A$18),\"\",ROUND(IF(($A$8-$A784)=(2*A$18),AVERAGE(OFFSET(AA784,0,0,A$18,1)),(((AB785*(A$18-1))+AA784)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A784)<A$19,\"\",IF(($A$8-$A784)=A$19,SUM(OFFSET($H784,0,0,A$19,1)),ROUND(TRUNC((AC785-(AC785/A$19)+$H784),3),2)))","v":293.95},{"$f":"IF(($A$8-$A784)<A$19,\"\",IF(($A$8-$A784)=A$19,SUM(OFFSET($I784,0,0,A$19,1)),ROUND(TRUNC((AD785-(AD785/A$19)+$I784),3),2)))","v":54.46},{"$f":"IF(($A$8-$A784)<A$19,\"\",IF(($A$8-$A784)=A$19,SUM(OFFSET($J784,0,0,A$19,1)),ROUND(TRUNC((AE785-(AE785/A$19)+$J784),3),2)))","v":58.94},{"$f":"IF(($A$8-$A784)<A$19,\"\",ROUND((100*(AD784/AC784)),0))","v":19},{"$f":"IF(($A$8-$A784)<A$19,\"\",ROUND((100*(AE784/AC784)),0))","v":20},{"$f":"IF(($A$8-$A784)<A$19,\"\",ABS(AF784-AG784))","v":1},{"$f":"IF(($A$8-$A784)<A$19,\"\",AF784+AG784)","v":39},{"$f":"IF(($A$8-$A784)<A$19,\"\",ROUND(100*(AH784/AI784),0))","v":3},{"$f":"IF(($A$8-$A784)<(2*A$19),\"\",ROUND(IF(($A$8-$A784)=(2*A$19),AVERAGE(OFFSET(AJ784,0,0,A$19,1)),(((AK785*(A$19-1))+AJ784)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[753,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A785+$A$11,0,1,1)","v":"1998-01-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A785+$A$11,0,1,1)","v":698544000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A785+$A$11,0,1,1)","v":956.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A785+$A$11,0,1,1)","v":1008.62},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A785+$A$11,0,1,1)","v":933.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A785+$A$11,0,1,1)","v":1005.87},75.610000000000014,0,17.129999999999995,{"$f":"IF(($A$8-$A785)<A$17,\"\",IF(($A$8-$A785)=A$17,SUM(OFFSET($H785,0,0,A$17,1)),ROUND(TRUNC((K786-(K786/A$17)+$H785),3),2)))","v":210.04},{"$f":"IF(($A$8-$A785)<A$17,\"\",IF(($A$8-$A785)=A$17,SUM(OFFSET($I785,0,0,A$17,1)),ROUND(TRUNC((L786-(L786/A$17)+$I785),3),2)))","v":24.78},{"$f":"IF(($A$8-$A785)<A$17,\"\",IF(($A$8-$A785)=A$17,SUM(OFFSET($J785,0,0,A$17,1)),ROUND(TRUNC((M786-(M786/A$17)+$J785),3),2)))","v":35.659999999999997},{"$f":"IF(($A$8-$A785)<A$17,\"\",ROUND((100*(L785/K785)),0))","v":12},{"$f":"IF(($A$8-$A785)<A$17,\"\",ROUND((100*(M785/K785)),0))","v":17},{"$f":"IF(($A$8-$A785)<A$17,\"\",ABS(N785-O785))","v":5},{"$f":"IF(($A$8-$A785)<A$17,\"\",N785+O785)","v":29},{"$f":"IF(($A$8-$A785)<A$17,\"\",ROUND(100*(P785/Q785),0))","v":17},{"$f":"IF(($A$8-$A785)<(2*A$17),\"\",ROUND(IF(($A$8-$A785)=(2*A$17),AVERAGE(OFFSET(R785,0,0,A$17,1)),(((S786*(A$17-1))+R785)/A$17)),0))","v":29},{"$f":"IF(($A$8-$A785)<A$18,\"\",IF(($A$8-$A785)=A$18,SUM(OFFSET($H785,0,0,A$18,1)),ROUND(TRUNC((T786-(T786/A$18)+$H785),3),2)))","v":274.38},{"$f":"IF(($A$8-$A785)<A$18,\"\",IF(($A$8-$A785)=A$18,SUM(OFFSET($I785,0,0,A$18,1)),ROUND(TRUNC((U786-(U786/A$18)+$I785),3),2)))","v":33.340000000000003},{"$f":"IF(($A$8-$A785)<A$18,\"\",IF(($A$8-$A785)=A$18,SUM(OFFSET($J785,0,0,A$18,1)),ROUND(TRUNC((V786-(V786/A$18)+$J785),3),2)))","v":54.04},{"$f":"IF(($A$8-$A785)<A$18,\"\",ROUND((100*(U785/T785)),0))","v":12},{"$f":"IF(($A$8-$A785)<A$18,\"\",ROUND((100*(V785/T785)),0))","v":20},{"$f":"IF(($A$8-$A785)<A$18,\"\",ABS(W785-X785))","v":8},{"$f":"IF(($A$8-$A785)<A$18,\"\",W785+X785)","v":32},{"$f":"IF(($A$8-$A785)<A$18,\"\",ROUND(100*(Y785/Z785),0))","v":25},{"$f":"IF(($A$8-$A785)<(2*A$18),\"\",ROUND(IF(($A$8-$A785)=(2*A$18),AVERAGE(OFFSET(AA785,0,0,A$18,1)),(((AB786*(A$18-1))+AA785)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A785)<A$19,\"\",IF(($A$8-$A785)=A$19,SUM(OFFSET($H785,0,0,A$19,1)),ROUND(TRUNC((AC786-(AC786/A$19)+$H785),3),2)))","v":337.54},{"$f":"IF(($A$8-$A785)<A$19,\"\",IF(($A$8-$A785)=A$19,SUM(OFFSET($I785,0,0,A$19,1)),ROUND(TRUNC((AD786-(AD786/A$19)+$I785),3),2)))","v":41.61},{"$f":"IF(($A$8-$A785)<A$19,\"\",IF(($A$8-$A785)=A$19,SUM(OFFSET($J785,0,0,A$19,1)),ROUND(TRUNC((AE786-(AE786/A$19)+$J785),3),2)))","v":73.67},{"$f":"IF(($A$8-$A785)<A$19,\"\",ROUND((100*(AD785/AC785)),0))","v":12},{"$f":"IF(($A$8-$A785)<A$19,\"\",ROUND((100*(AE785/AC785)),0))","v":22},{"$f":"IF(($A$8-$A785)<A$19,\"\",ABS(AF785-AG785))","v":10},{"$f":"IF(($A$8-$A785)<A$19,\"\",AF785+AG785)","v":34},{"$f":"IF(($A$8-$A785)<A$19,\"\",ROUND(100*(AH785/AI785),0))","v":29},{"$f":"IF(($A$8-$A785)<(2*A$19),\"\",ROUND(IF(($A$8-$A785)=(2*A$19),AVERAGE(OFFSET(AJ785,0,0,A$19,1)),(((AK786*(A$19-1))+AJ785)/A$19)),0))","v":39},5,10,20,30,50,70,90,0,0]
[754,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A786+$A$11,0,1,1)","v":"1998-01-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A786+$A$11,0,1,1)","v":693422000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A786+$A$11,0,1,1)","v":1008.23},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A786+$A$11,0,1,1)","v":1028.6199999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A786+$A$11,0,1,1)","v":950.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A786+$A$11,0,1,1)","v":956.19},78.479999999999905,20.389999999999873,0,{"$f":"IF(($A$8-$A786)<A$17,\"\",IF(($A$8-$A786)=A$17,SUM(OFFSET($H786,0,0,A$17,1)),ROUND(TRUNC((K787-(K787/A$17)+$H786),3),2)))","v":201.64},{"$f":"IF(($A$8-$A786)<A$17,\"\",IF(($A$8-$A786)=A$17,SUM(OFFSET($I786,0,0,A$17,1)),ROUND(TRUNC((L787-(L787/A$17)+$I786),3),2)))","v":37.17},{"$f":"IF(($A$8-$A786)<A$17,\"\",IF(($A$8-$A786)=A$17,SUM(OFFSET($J786,0,0,A$17,1)),ROUND(TRUNC((M787-(M787/A$17)+$J786),3),2)))","v":27.79},{"$f":"IF(($A$8-$A786)<A$17,\"\",ROUND((100*(L786/K786)),0))","v":18},{"$f":"IF(($A$8-$A786)<A$17,\"\",ROUND((100*(M786/K786)),0))","v":14},{"$f":"IF(($A$8-$A786)<A$17,\"\",ABS(N786-O786))","v":4},{"$f":"IF(($A$8-$A786)<A$17,\"\",N786+O786)","v":32},{"$f":"IF(($A$8-$A786)<A$17,\"\",ROUND(100*(P786/Q786),0))","v":13},{"$f":"IF(($A$8-$A786)<(2*A$17),\"\",ROUND(IF(($A$8-$A786)=(2*A$17),AVERAGE(OFFSET(R786,0,0,A$17,1)),(((S787*(A$17-1))+R786)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A786)<A$18,\"\",IF(($A$8-$A786)=A$18,SUM(OFFSET($H786,0,0,A$18,1)),ROUND(TRUNC((T787-(T787/A$18)+$H786),3),2)))","v":265.02999999999997},{"$f":"IF(($A$8-$A786)<A$18,\"\",IF(($A$8-$A786)=A$18,SUM(OFFSET($I786,0,0,A$18,1)),ROUND(TRUNC((U787-(U787/A$18)+$I786),3),2)))","v":44.45},{"$f":"IF(($A$8-$A786)<A$18,\"\",IF(($A$8-$A786)=A$18,SUM(OFFSET($J786,0,0,A$18,1)),ROUND(TRUNC((V787-(V787/A$18)+$J786),3),2)))","v":49.21},{"$f":"IF(($A$8-$A786)<A$18,\"\",ROUND((100*(U786/T786)),0))","v":17},{"$f":"IF(($A$8-$A786)<A$18,\"\",ROUND((100*(V786/T786)),0))","v":19},{"$f":"IF(($A$8-$A786)<A$18,\"\",ABS(W786-X786))","v":2},{"$f":"IF(($A$8-$A786)<A$18,\"\",W786+X786)","v":36},{"$f":"IF(($A$8-$A786)<A$18,\"\",ROUND(100*(Y786/Z786),0))","v":6},{"$f":"IF(($A$8-$A786)<(2*A$18),\"\",ROUND(IF(($A$8-$A786)=(2*A$18),AVERAGE(OFFSET(AA786,0,0,A$18,1)),(((AB787*(A$18-1))+AA786)/A$18)),0))","v":39},{"$f":"IF(($A$8-$A786)<A$19,\"\",IF(($A$8-$A786)=A$19,SUM(OFFSET($H786,0,0,A$19,1)),ROUND(TRUNC((AC787-(AC787/A$19)+$H786),3),2)))","v":327.41000000000003},{"$f":"IF(($A$8-$A786)<A$19,\"\",IF(($A$8-$A786)=A$19,SUM(OFFSET($I786,0,0,A$19,1)),ROUND(TRUNC((AD787-(AD787/A$19)+$I786),3),2)))","v":52.01},{"$f":"IF(($A$8-$A786)<A$19,\"\",IF(($A$8-$A786)=A$19,SUM(OFFSET($J786,0,0,A$19,1)),ROUND(TRUNC((AE787-(AE787/A$19)+$J786),3),2)))","v":70.67},{"$f":"IF(($A$8-$A786)<A$19,\"\",ROUND((100*(AD786/AC786)),0))","v":16},{"$f":"IF(($A$8-$A786)<A$19,\"\",ROUND((100*(AE786/AC786)),0))","v":22},{"$f":"IF(($A$8-$A786)<A$19,\"\",ABS(AF786-AG786))","v":6},{"$f":"IF(($A$8-$A786)<A$19,\"\",AF786+AG786)","v":38},{"$f":"IF(($A$8-$A786)<A$19,\"\",ROUND(100*(AH786/AI786),0))","v":16},{"$f":"IF(($A$8-$A786)<(2*A$19),\"\",ROUND(IF(($A$8-$A786)=(2*A$19),AVERAGE(OFFSET(AJ786,0,0,A$19,1)),(((AK787*(A$19-1))+AJ786)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[755,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A787+$A$11,0,1,1)","v":"1997-12-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A787+$A$11,0,1,1)","v":658262500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A787+$A$11,0,1,1)","v":954.07},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A787+$A$11,0,1,1)","v":1008.23},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A787+$A$11,0,1,1)","v":954.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A787+$A$11,0,1,1)","v":1008.23},54.159999999999968,17.420000000000073,0,{"$f":"IF(($A$8-$A787)<A$17,\"\",IF(($A$8-$A787)=A$17,SUM(OFFSET($H787,0,0,A$17,1)),ROUND(TRUNC((K788-(K788/A$17)+$H787),3),2)))","v":184.74},{"$f":"IF(($A$8-$A787)<A$17,\"\",IF(($A$8-$A787)=A$17,SUM(OFFSET($I787,0,0,A$17,1)),ROUND(TRUNC((L788-(L788/A$17)+$I787),3),2)))","v":25.17},{"$f":"IF(($A$8-$A787)<A$17,\"\",IF(($A$8-$A787)=A$17,SUM(OFFSET($J787,0,0,A$17,1)),ROUND(TRUNC((M788-(M788/A$17)+$J787),3),2)))","v":41.69},{"$f":"IF(($A$8-$A787)<A$17,\"\",ROUND((100*(L787/K787)),0))","v":14},{"$f":"IF(($A$8-$A787)<A$17,\"\",ROUND((100*(M787/K787)),0))","v":23},{"$f":"IF(($A$8-$A787)<A$17,\"\",ABS(N787-O787))","v":9},{"$f":"IF(($A$8-$A787)<A$17,\"\",N787+O787)","v":37},{"$f":"IF(($A$8-$A787)<A$17,\"\",ROUND(100*(P787/Q787),0))","v":24},{"$f":"IF(($A$8-$A787)<(2*A$17),\"\",ROUND(IF(($A$8-$A787)=(2*A$17),AVERAGE(OFFSET(R787,0,0,A$17,1)),(((S788*(A$17-1))+R787)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A787)<A$18,\"\",IF(($A$8-$A787)=A$18,SUM(OFFSET($H787,0,0,A$18,1)),ROUND(TRUNC((T788-(T788/A$18)+$H787),3),2)))","v":248.73},{"$f":"IF(($A$8-$A787)<A$18,\"\",IF(($A$8-$A787)=A$18,SUM(OFFSET($I787,0,0,A$18,1)),ROUND(TRUNC((U788-(U788/A$18)+$I787),3),2)))","v":32.08},{"$f":"IF(($A$8-$A787)<A$18,\"\",IF(($A$8-$A787)=A$18,SUM(OFFSET($J787,0,0,A$18,1)),ROUND(TRUNC((V788-(V788/A$18)+$J787),3),2)))","v":65.61},{"$f":"IF(($A$8-$A787)<A$18,\"\",ROUND((100*(U787/T787)),0))","v":13},{"$f":"IF(($A$8-$A787)<A$18,\"\",ROUND((100*(V787/T787)),0))","v":26},{"$f":"IF(($A$8-$A787)<A$18,\"\",ABS(W787-X787))","v":13},{"$f":"IF(($A$8-$A787)<A$18,\"\",W787+X787)","v":39},{"$f":"IF(($A$8-$A787)<A$18,\"\",ROUND(100*(Y787/Z787),0))","v":33},{"$f":"IF(($A$8-$A787)<(2*A$18),\"\",ROUND(IF(($A$8-$A787)=(2*A$18),AVERAGE(OFFSET(AA787,0,0,A$18,1)),(((AB788*(A$18-1))+AA787)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A787)<A$19,\"\",IF(($A$8-$A787)=A$19,SUM(OFFSET($H787,0,0,A$19,1)),ROUND(TRUNC((AC788-(AC788/A$19)+$H787),3),2)))","v":311.16000000000003},{"$f":"IF(($A$8-$A787)<A$19,\"\",IF(($A$8-$A787)=A$19,SUM(OFFSET($I787,0,0,A$19,1)),ROUND(TRUNC((AD788-(AD788/A$19)+$I787),3),2)))","v":39.520000000000003},{"$f":"IF(($A$8-$A787)<A$19,\"\",IF(($A$8-$A787)=A$19,SUM(OFFSET($J787,0,0,A$19,1)),ROUND(TRUNC((AE788-(AE788/A$19)+$J787),3),2)))","v":88.34},{"$f":"IF(($A$8-$A787)<A$19,\"\",ROUND((100*(AD787/AC787)),0))","v":13},{"$f":"IF(($A$8-$A787)<A$19,\"\",ROUND((100*(AE787/AC787)),0))","v":28},{"$f":"IF(($A$8-$A787)<A$19,\"\",ABS(AF787-AG787))","v":15},{"$f":"IF(($A$8-$A787)<A$19,\"\",AF787+AG787)","v":41},{"$f":"IF(($A$8-$A787)<A$19,\"\",ROUND(100*(AH787/AI787),0))","v":37},{"$f":"IF(($A$8-$A787)<(2*A$19),\"\",ROUND(IF(($A$8-$A787)=(2*A$19),AVERAGE(OFFSET(AJ787,0,0,A$19,1)),(((AK788*(A$19-1))+AJ787)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[756,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A788+$A$11,0,1,1)","v":"1997-12-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A788+$A$11,0,1,1)","v":439567500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A788+$A$11,0,1,1)","v":969.89},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A788+$A$11,0,1,1)","v":990.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A788+$A$11,0,1,1)","v":937.22},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A788+$A$11,0,1,1)","v":954.07},53.589999999999918,0,0.47000000000002728,{"$f":"IF(($A$8-$A788)<A$17,\"\",IF(($A$8-$A788)=A$17,SUM(OFFSET($H788,0,0,A$17,1)),ROUND(TRUNC((K789-(K789/A$17)+$H788),3),2)))","v":195.87},{"$f":"IF(($A$8-$A788)<A$17,\"\",IF(($A$8-$A788)=A$17,SUM(OFFSET($I788,0,0,A$17,1)),ROUND(TRUNC((L789-(L789/A$17)+$I788),3),2)))","v":11.62},{"$f":"IF(($A$8-$A788)<A$17,\"\",IF(($A$8-$A788)=A$17,SUM(OFFSET($J788,0,0,A$17,1)),ROUND(TRUNC((M789-(M789/A$17)+$J788),3),2)))","v":62.54},{"$f":"IF(($A$8-$A788)<A$17,\"\",ROUND((100*(L788/K788)),0))","v":6},{"$f":"IF(($A$8-$A788)<A$17,\"\",ROUND((100*(M788/K788)),0))","v":32},{"$f":"IF(($A$8-$A788)<A$17,\"\",ABS(N788-O788))","v":26},{"$f":"IF(($A$8-$A788)<A$17,\"\",N788+O788)","v":38},{"$f":"IF(($A$8-$A788)<A$17,\"\",ROUND(100*(P788/Q788),0))","v":68},{"$f":"IF(($A$8-$A788)<(2*A$17),\"\",ROUND(IF(($A$8-$A788)=(2*A$17),AVERAGE(OFFSET(R788,0,0,A$17,1)),(((S789*(A$17-1))+R788)/A$17)),0))","v":57},{"$f":"IF(($A$8-$A788)<A$18,\"\",IF(($A$8-$A788)=A$18,SUM(OFFSET($H788,0,0,A$18,1)),ROUND(TRUNC((T789-(T789/A$18)+$H788),3),2)))","v":259.42},{"$f":"IF(($A$8-$A788)<A$18,\"\",IF(($A$8-$A788)=A$18,SUM(OFFSET($I788,0,0,A$18,1)),ROUND(TRUNC((U789-(U789/A$18)+$I788),3),2)))","v":19.54},{"$f":"IF(($A$8-$A788)<A$18,\"\",IF(($A$8-$A788)=A$18,SUM(OFFSET($J788,0,0,A$18,1)),ROUND(TRUNC((V789-(V789/A$18)+$J788),3),2)))","v":87.48},{"$f":"IF(($A$8-$A788)<A$18,\"\",ROUND((100*(U788/T788)),0))","v":8},{"$f":"IF(($A$8-$A788)<A$18,\"\",ROUND((100*(V788/T788)),0))","v":34},{"$f":"IF(($A$8-$A788)<A$18,\"\",ABS(W788-X788))","v":26},{"$f":"IF(($A$8-$A788)<A$18,\"\",W788+X788)","v":42},{"$f":"IF(($A$8-$A788)<A$18,\"\",ROUND(100*(Y788/Z788),0))","v":62},{"$f":"IF(($A$8-$A788)<(2*A$18),\"\",ROUND(IF(($A$8-$A788)=(2*A$18),AVERAGE(OFFSET(AA788,0,0,A$18,1)),(((AB789*(A$18-1))+AA788)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A788)<A$19,\"\",IF(($A$8-$A788)=A$19,SUM(OFFSET($H788,0,0,A$19,1)),ROUND(TRUNC((AC789-(AC789/A$19)+$H788),3),2)))","v":321.25},{"$f":"IF(($A$8-$A788)<A$19,\"\",IF(($A$8-$A788)=A$19,SUM(OFFSET($I788,0,0,A$19,1)),ROUND(TRUNC((AD789-(AD789/A$19)+$I788),3),2)))","v":27.63},{"$f":"IF(($A$8-$A788)<A$19,\"\",IF(($A$8-$A788)=A$19,SUM(OFFSET($J788,0,0,A$19,1)),ROUND(TRUNC((AE789-(AE789/A$19)+$J788),3),2)))","v":110.43},{"$f":"IF(($A$8-$A788)<A$19,\"\",ROUND((100*(AD788/AC788)),0))","v":9},{"$f":"IF(($A$8-$A788)<A$19,\"\",ROUND((100*(AE788/AC788)),0))","v":34},{"$f":"IF(($A$8-$A788)<A$19,\"\",ABS(AF788-AG788))","v":25},{"$f":"IF(($A$8-$A788)<A$19,\"\",AF788+AG788)","v":43},{"$f":"IF(($A$8-$A788)<A$19,\"\",ROUND(100*(AH788/AI788),0))","v":58},{"$f":"IF(($A$8-$A788)<(2*A$19),\"\",ROUND(IF(($A$8-$A788)=(2*A$19),AVERAGE(OFFSET(AJ788,0,0,A$19,1)),(((AK789*(A$19-1))+AJ788)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[757,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A789+$A$11,0,1,1)","v":"1997-12-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A789+$A$11,0,1,1)","v":773984000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A789+$A$11,0,1,1)","v":978.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A789+$A$11,0,1,1)","v":1011.96},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A789+$A$11,0,1,1)","v":937.69},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A789+$A$11,0,1,1)","v":969.9},74.269999999999982,0,36.459999999999923,{"$f":"IF(($A$8-$A789)<A$17,\"\",IF(($A$8-$A789)=A$17,SUM(OFFSET($H789,0,0,A$17,1)),ROUND(TRUNC((K790-(K790/A$17)+$H789),3),2)))","v":213.42},{"$f":"IF(($A$8-$A789)<A$17,\"\",IF(($A$8-$A789)=A$17,SUM(OFFSET($I789,0,0,A$17,1)),ROUND(TRUNC((L790-(L790/A$17)+$I789),3),2)))","v":17.43},{"$f":"IF(($A$8-$A789)<A$17,\"\",IF(($A$8-$A789)=A$17,SUM(OFFSET($J789,0,0,A$17,1)),ROUND(TRUNC((M790-(M790/A$17)+$J789),3),2)))","v":93.11},{"$f":"IF(($A$8-$A789)<A$17,\"\",ROUND((100*(L789/K789)),0))","v":8},{"$f":"IF(($A$8-$A789)<A$17,\"\",ROUND((100*(M789/K789)),0))","v":44},{"$f":"IF(($A$8-$A789)<A$17,\"\",ABS(N789-O789))","v":36},{"$f":"IF(($A$8-$A789)<A$17,\"\",N789+O789)","v":52},{"$f":"IF(($A$8-$A789)<A$17,\"\",ROUND(100*(P789/Q789),0))","v":69},{"$f":"IF(($A$8-$A789)<(2*A$17),\"\",ROUND(IF(($A$8-$A789)=(2*A$17),AVERAGE(OFFSET(R789,0,0,A$17,1)),(((S790*(A$17-1))+R789)/A$17)),0))","v":52},{"$f":"IF(($A$8-$A789)<A$18,\"\",IF(($A$8-$A789)=A$18,SUM(OFFSET($H789,0,0,A$18,1)),ROUND(TRUNC((T790-(T790/A$18)+$H789),3),2)))","v":274.44},{"$f":"IF(($A$8-$A789)<A$18,\"\",IF(($A$8-$A789)=A$18,SUM(OFFSET($I789,0,0,A$18,1)),ROUND(TRUNC((U790-(U790/A$18)+$I789),3),2)))","v":26.05},{"$f":"IF(($A$8-$A789)<A$18,\"\",IF(($A$8-$A789)=A$18,SUM(OFFSET($J789,0,0,A$18,1)),ROUND(TRUNC((V790-(V790/A$18)+$J789),3),2)))","v":116.01},{"$f":"IF(($A$8-$A789)<A$18,\"\",ROUND((100*(U789/T789)),0))","v":9},{"$f":"IF(($A$8-$A789)<A$18,\"\",ROUND((100*(V789/T789)),0))","v":42},{"$f":"IF(($A$8-$A789)<A$18,\"\",ABS(W789-X789))","v":33},{"$f":"IF(($A$8-$A789)<A$18,\"\",W789+X789)","v":51},{"$f":"IF(($A$8-$A789)<A$18,\"\",ROUND(100*(Y789/Z789),0))","v":65},{"$f":"IF(($A$8-$A789)<(2*A$18),\"\",ROUND(IF(($A$8-$A789)=(2*A$18),AVERAGE(OFFSET(AA789,0,0,A$18,1)),(((AB790*(A$18-1))+AA789)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A789)<A$19,\"\",IF(($A$8-$A789)=A$19,SUM(OFFSET($H789,0,0,A$19,1)),ROUND(TRUNC((AC790-(AC790/A$19)+$H789),3),2)))","v":334.58},{"$f":"IF(($A$8-$A789)<A$19,\"\",IF(($A$8-$A789)=A$19,SUM(OFFSET($I789,0,0,A$19,1)),ROUND(TRUNC((AD790-(AD790/A$19)+$I789),3),2)))","v":34.54},{"$f":"IF(($A$8-$A789)<A$19,\"\",IF(($A$8-$A789)=A$19,SUM(OFFSET($J789,0,0,A$19,1)),ROUND(TRUNC((AE790-(AE790/A$19)+$J789),3),2)))","v":137.44999999999999},{"$f":"IF(($A$8-$A789)<A$19,\"\",ROUND((100*(AD789/AC789)),0))","v":10},{"$f":"IF(($A$8-$A789)<A$19,\"\",ROUND((100*(AE789/AC789)),0))","v":41},{"$f":"IF(($A$8-$A789)<A$19,\"\",ABS(AF789-AG789))","v":31},{"$f":"IF(($A$8-$A789)<A$19,\"\",AF789+AG789)","v":51},{"$f":"IF(($A$8-$A789)<A$19,\"\",ROUND(100*(AH789/AI789),0))","v":61},{"$f":"IF(($A$8-$A789)<(2*A$19),\"\",ROUND(IF(($A$8-$A789)=(2*A$19),AVERAGE(OFFSET(AJ789,0,0,A$19,1)),(((AK790*(A$19-1))+AJ789)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[758,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A790+$A$11,0,1,1)","v":"1997-12-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A790+$A$11,0,1,1)","v":752460000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A790+$A$11,0,1,1)","v":1070.27},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A790+$A$11,0,1,1)","v":1085.3499999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A790+$A$11,0,1,1)","v":974.15},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A790+$A$11,0,1,1)","v":978.49},111.19999999999993,0,62.580000000000041,{"$f":"IF(($A$8-$A790)<A$17,\"\",IF(($A$8-$A790)=A$17,SUM(OFFSET($H790,0,0,A$17,1)),ROUND(TRUNC((K791-(K791/A$17)+$H790),3),2)))","v":208.73},{"$f":"IF(($A$8-$A790)<A$17,\"\",IF(($A$8-$A790)=A$17,SUM(OFFSET($I790,0,0,A$17,1)),ROUND(TRUNC((L791-(L791/A$17)+$I790),3),2)))","v":26.15},{"$f":"IF(($A$8-$A790)<A$17,\"\",IF(($A$8-$A790)=A$17,SUM(OFFSET($J790,0,0,A$17,1)),ROUND(TRUNC((M791-(M791/A$17)+$J790),3),2)))","v":84.97},{"$f":"IF(($A$8-$A790)<A$17,\"\",ROUND((100*(L790/K790)),0))","v":13},{"$f":"IF(($A$8-$A790)<A$17,\"\",ROUND((100*(M790/K790)),0))","v":41},{"$f":"IF(($A$8-$A790)<A$17,\"\",ABS(N790-O790))","v":28},{"$f":"IF(($A$8-$A790)<A$17,\"\",N790+O790)","v":54},{"$f":"IF(($A$8-$A790)<A$17,\"\",ROUND(100*(P790/Q790),0))","v":52},{"$f":"IF(($A$8-$A790)<(2*A$17),\"\",ROUND(IF(($A$8-$A790)=(2*A$17),AVERAGE(OFFSET(R790,0,0,A$17,1)),(((S791*(A$17-1))+R790)/A$17)),0))","v":43},{"$f":"IF(($A$8-$A790)<A$18,\"\",IF(($A$8-$A790)=A$18,SUM(OFFSET($H790,0,0,A$18,1)),ROUND(TRUNC((T791-(T791/A$18)+$H790),3),2)))","v":266.89},{"$f":"IF(($A$8-$A790)<A$18,\"\",IF(($A$8-$A790)=A$18,SUM(OFFSET($I790,0,0,A$18,1)),ROUND(TRUNC((U791-(U791/A$18)+$I790),3),2)))","v":34.729999999999997},{"$f":"IF(($A$8-$A790)<A$18,\"\",IF(($A$8-$A790)=A$18,SUM(OFFSET($J790,0,0,A$18,1)),ROUND(TRUNC((V791-(V791/A$18)+$J790),3),2)))","v":106.07},{"$f":"IF(($A$8-$A790)<A$18,\"\",ROUND((100*(U790/T790)),0))","v":13},{"$f":"IF(($A$8-$A790)<A$18,\"\",ROUND((100*(V790/T790)),0))","v":40},{"$f":"IF(($A$8-$A790)<A$18,\"\",ABS(W790-X790))","v":27},{"$f":"IF(($A$8-$A790)<A$18,\"\",W790+X790)","v":53},{"$f":"IF(($A$8-$A790)<A$18,\"\",ROUND(100*(Y790/Z790),0))","v":51},{"$f":"IF(($A$8-$A790)<(2*A$18),\"\",ROUND(IF(($A$8-$A790)=(2*A$18),AVERAGE(OFFSET(AA790,0,0,A$18,1)),(((AB791*(A$18-1))+AA790)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A790)<A$19,\"\",IF(($A$8-$A790)=A$19,SUM(OFFSET($H790,0,0,A$19,1)),ROUND(TRUNC((AC791-(AC791/A$19)+$H790),3),2)))","v":325.39},{"$f":"IF(($A$8-$A790)<A$19,\"\",IF(($A$8-$A790)=A$19,SUM(OFFSET($I790,0,0,A$19,1)),ROUND(TRUNC((AD791-(AD791/A$19)+$I790),3),2)))","v":43.18},{"$f":"IF(($A$8-$A790)<A$19,\"\",IF(($A$8-$A790)=A$19,SUM(OFFSET($J790,0,0,A$19,1)),ROUND(TRUNC((AE791-(AE791/A$19)+$J790),3),2)))","v":126.24},{"$f":"IF(($A$8-$A790)<A$19,\"\",ROUND((100*(AD790/AC790)),0))","v":13},{"$f":"IF(($A$8-$A790)<A$19,\"\",ROUND((100*(AE790/AC790)),0))","v":39},{"$f":"IF(($A$8-$A790)<A$19,\"\",ABS(AF790-AG790))","v":26},{"$f":"IF(($A$8-$A790)<A$19,\"\",AF790+AG790)","v":52},{"$f":"IF(($A$8-$A790)<A$19,\"\",ROUND(100*(AH790/AI790),0))","v":50},{"$f":"IF(($A$8-$A790)<(2*A$19),\"\",ROUND(IF(($A$8-$A790)=(2*A$19),AVERAGE(OFFSET(AJ790,0,0,A$19,1)),(((AK791*(A$19-1))+AJ790)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[759,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A791+$A$11,0,1,1)","v":"1997-12-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A791+$A$11,0,1,1)","v":667442000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A791+$A$11,0,1,1)","v":1050.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A791+$A$11,0,1,1)","v":1079.3900000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A791+$A$11,0,1,1)","v":1036.73},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A791+$A$11,0,1,1)","v":1070.27},42.660000000000082,22.800000000000182,0,{"$f":"IF(($A$8-$A791)<A$17,\"\",IF(($A$8-$A791)=A$17,SUM(OFFSET($H791,0,0,A$17,1)),ROUND(TRUNC((K792-(K792/A$17)+$H791),3),2)))","v":146.29},{"$f":"IF(($A$8-$A791)<A$17,\"\",IF(($A$8-$A791)=A$17,SUM(OFFSET($I791,0,0,A$17,1)),ROUND(TRUNC((L792-(L792/A$17)+$I791),3),2)))","v":39.229999999999997},{"$f":"IF(($A$8-$A791)<A$17,\"\",IF(($A$8-$A791)=A$17,SUM(OFFSET($J791,0,0,A$17,1)),ROUND(TRUNC((M792-(M792/A$17)+$J791),3),2)))","v":33.590000000000003},{"$f":"IF(($A$8-$A791)<A$17,\"\",ROUND((100*(L791/K791)),0))","v":27},{"$f":"IF(($A$8-$A791)<A$17,\"\",ROUND((100*(M791/K791)),0))","v":23},{"$f":"IF(($A$8-$A791)<A$17,\"\",ABS(N791-O791))","v":4},{"$f":"IF(($A$8-$A791)<A$17,\"\",N791+O791)","v":50},{"$f":"IF(($A$8-$A791)<A$17,\"\",ROUND(100*(P791/Q791),0))","v":8},{"$f":"IF(($A$8-$A791)<(2*A$17),\"\",ROUND(IF(($A$8-$A791)=(2*A$17),AVERAGE(OFFSET(R791,0,0,A$17,1)),(((S792*(A$17-1))+R791)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A791)<A$18,\"\",IF(($A$8-$A791)=A$18,SUM(OFFSET($H791,0,0,A$18,1)),ROUND(TRUNC((T792-(T792/A$18)+$H791),3),2)))","v":207.58},{"$f":"IF(($A$8-$A791)<A$18,\"\",IF(($A$8-$A791)=A$18,SUM(OFFSET($I791,0,0,A$18,1)),ROUND(TRUNC((U792-(U792/A$18)+$I791),3),2)))","v":46.31},{"$f":"IF(($A$8-$A791)<A$18,\"\",IF(($A$8-$A791)=A$18,SUM(OFFSET($J791,0,0,A$18,1)),ROUND(TRUNC((V792-(V792/A$18)+$J791),3),2)))","v":57.99},{"$f":"IF(($A$8-$A791)<A$18,\"\",ROUND((100*(U791/T791)),0))","v":22},{"$f":"IF(($A$8-$A791)<A$18,\"\",ROUND((100*(V791/T791)),0))","v":28},{"$f":"IF(($A$8-$A791)<A$18,\"\",ABS(W791-X791))","v":6},{"$f":"IF(($A$8-$A791)<A$18,\"\",W791+X791)","v":50},{"$f":"IF(($A$8-$A791)<A$18,\"\",ROUND(100*(Y791/Z791),0))","v":12},{"$f":"IF(($A$8-$A791)<(2*A$18),\"\",ROUND(IF(($A$8-$A791)=(2*A$18),AVERAGE(OFFSET(AA791,0,0,A$18,1)),(((AB792*(A$18-1))+AA791)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A791)<A$19,\"\",IF(($A$8-$A791)=A$19,SUM(OFFSET($H791,0,0,A$19,1)),ROUND(TRUNC((AC792-(AC792/A$19)+$H791),3),2)))","v":267.74},{"$f":"IF(($A$8-$A791)<A$19,\"\",IF(($A$8-$A791)=A$19,SUM(OFFSET($I791,0,0,A$19,1)),ROUND(TRUNC((AD792-(AD792/A$19)+$I791),3),2)))","v":53.98},{"$f":"IF(($A$8-$A791)<A$19,\"\",IF(($A$8-$A791)=A$19,SUM(OFFSET($J791,0,0,A$19,1)),ROUND(TRUNC((AE792-(AE792/A$19)+$J791),3),2)))","v":79.569999999999993},{"$f":"IF(($A$8-$A791)<A$19,\"\",ROUND((100*(AD791/AC791)),0))","v":20},{"$f":"IF(($A$8-$A791)<A$19,\"\",ROUND((100*(AE791/AC791)),0))","v":30},{"$f":"IF(($A$8-$A791)<A$19,\"\",ABS(AF791-AG791))","v":10},{"$f":"IF(($A$8-$A791)<A$19,\"\",AF791+AG791)","v":50},{"$f":"IF(($A$8-$A791)<A$19,\"\",ROUND(100*(AH791/AI791),0))","v":20},{"$f":"IF(($A$8-$A791)<(2*A$19),\"\",ROUND(IF(($A$8-$A791)=(2*A$19),AVERAGE(OFFSET(AJ791,0,0,A$19,1)),(((AK792*(A$19-1))+AJ791)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[760,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A792+$A$11,0,1,1)","v":"1997-11-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A792+$A$11,0,1,1)","v":481552500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A792+$A$11,0,1,1)","v":1056.5899999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A792+$A$11,0,1,1)","v":1056.5899999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A792+$A$11,0,1,1)","v":1026.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A792+$A$11,0,1,1)","v":1050.51},30.419999999999845,0,1.6799999999998363,{"$f":"IF(($A$8-$A792)<A$17,\"\",IF(($A$8-$A792)=A$17,SUM(OFFSET($H792,0,0,A$17,1)),ROUND(TRUNC((K793-(K793/A$17)+$H792),3),2)))","v":155.44999999999999},{"$f":"IF(($A$8-$A792)<A$17,\"\",IF(($A$8-$A792)=A$17,SUM(OFFSET($I792,0,0,A$17,1)),ROUND(TRUNC((L793-(L793/A$17)+$I792),3),2)))","v":24.64},{"$f":"IF(($A$8-$A792)<A$17,\"\",IF(($A$8-$A792)=A$17,SUM(OFFSET($J792,0,0,A$17,1)),ROUND(TRUNC((M793-(M793/A$17)+$J792),3),2)))","v":50.39},{"$f":"IF(($A$8-$A792)<A$17,\"\",ROUND((100*(L792/K792)),0))","v":16},{"$f":"IF(($A$8-$A792)<A$17,\"\",ROUND((100*(M792/K792)),0))","v":32},{"$f":"IF(($A$8-$A792)<A$17,\"\",ABS(N792-O792))","v":16},{"$f":"IF(($A$8-$A792)<A$17,\"\",N792+O792)","v":48},{"$f":"IF(($A$8-$A792)<A$17,\"\",ROUND(100*(P792/Q792),0))","v":33},{"$f":"IF(($A$8-$A792)<(2*A$17),\"\",ROUND(IF(($A$8-$A792)=(2*A$17),AVERAGE(OFFSET(R792,0,0,A$17,1)),(((S793*(A$17-1))+R792)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A792)<A$18,\"\",IF(($A$8-$A792)=A$18,SUM(OFFSET($H792,0,0,A$18,1)),ROUND(TRUNC((T793-(T793/A$18)+$H792),3),2)))","v":219.89},{"$f":"IF(($A$8-$A792)<A$18,\"\",IF(($A$8-$A792)=A$18,SUM(OFFSET($I792,0,0,A$18,1)),ROUND(TRUNC((U793-(U793/A$18)+$I792),3),2)))","v":31.34},{"$f":"IF(($A$8-$A792)<A$18,\"\",IF(($A$8-$A792)=A$18,SUM(OFFSET($J792,0,0,A$18,1)),ROUND(TRUNC((V793-(V793/A$18)+$J792),3),2)))","v":77.319999999999993},{"$f":"IF(($A$8-$A792)<A$18,\"\",ROUND((100*(U792/T792)),0))","v":14},{"$f":"IF(($A$8-$A792)<A$18,\"\",ROUND((100*(V792/T792)),0))","v":35},{"$f":"IF(($A$8-$A792)<A$18,\"\",ABS(W792-X792))","v":21},{"$f":"IF(($A$8-$A792)<A$18,\"\",W792+X792)","v":49},{"$f":"IF(($A$8-$A792)<A$18,\"\",ROUND(100*(Y792/Z792),0))","v":43},{"$f":"IF(($A$8-$A792)<(2*A$18),\"\",ROUND(IF(($A$8-$A792)=(2*A$18),AVERAGE(OFFSET(AA792,0,0,A$18,1)),(((AB793*(A$18-1))+AA792)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A792)<A$19,\"\",IF(($A$8-$A792)=A$19,SUM(OFFSET($H792,0,0,A$19,1)),ROUND(TRUNC((AC793-(AC793/A$19)+$H792),3),2)))","v":281.35000000000002},{"$f":"IF(($A$8-$A792)<A$19,\"\",IF(($A$8-$A792)=A$19,SUM(OFFSET($I792,0,0,A$19,1)),ROUND(TRUNC((AD793-(AD793/A$19)+$I792),3),2)))","v":38.979999999999997},{"$f":"IF(($A$8-$A792)<A$19,\"\",IF(($A$8-$A792)=A$19,SUM(OFFSET($J792,0,0,A$19,1)),ROUND(TRUNC((AE793-(AE793/A$19)+$J792),3),2)))","v":99.46},{"$f":"IF(($A$8-$A792)<A$19,\"\",ROUND((100*(AD792/AC792)),0))","v":14},{"$f":"IF(($A$8-$A792)<A$19,\"\",ROUND((100*(AE792/AC792)),0))","v":35},{"$f":"IF(($A$8-$A792)<A$19,\"\",ABS(AF792-AG792))","v":21},{"$f":"IF(($A$8-$A792)<A$19,\"\",AF792+AG792)","v":49},{"$f":"IF(($A$8-$A792)<A$19,\"\",ROUND(100*(AH792/AI792),0))","v":43},{"$f":"IF(($A$8-$A792)<(2*A$19),\"\",ROUND(IF(($A$8-$A792)=(2*A$19),AVERAGE(OFFSET(AJ792,0,0,A$19,1)),(((AK793*(A$19-1))+AJ792)/A$19)),0))","v":55},5,10,20,30,50,70,90,0,0]
[761,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A793+$A$11,0,1,1)","v":"1997-11-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A793+$A$11,0,1,1)","v":629552000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A793+$A$11,0,1,1)","v":1027.8499999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A793+$A$11,0,1,1)","v":1073.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A793+$A$11,0,1,1)","v":1027.8499999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A793+$A$11,0,1,1)","v":1056.5899999999999},46.120000000000118,33.920000000000073,0,{"$f":"IF(($A$8-$A793)<A$17,\"\",IF(($A$8-$A793)=A$17,SUM(OFFSET($H793,0,0,A$17,1)),ROUND(TRUNC((K794-(K794/A$17)+$H793),3),2)))","v":187.55},{"$f":"IF(($A$8-$A793)<A$17,\"\",IF(($A$8-$A793)=A$17,SUM(OFFSET($I793,0,0,A$17,1)),ROUND(TRUNC((L794-(L794/A$17)+$I793),3),2)))","v":36.96},{"$f":"IF(($A$8-$A793)<A$17,\"\",IF(($A$8-$A793)=A$17,SUM(OFFSET($J793,0,0,A$17,1)),ROUND(TRUNC((M794-(M794/A$17)+$J793),3),2)))","v":73.069999999999993},{"$f":"IF(($A$8-$A793)<A$17,\"\",ROUND((100*(L793/K793)),0))","v":20},{"$f":"IF(($A$8-$A793)<A$17,\"\",ROUND((100*(M793/K793)),0))","v":39},{"$f":"IF(($A$8-$A793)<A$17,\"\",ABS(N793-O793))","v":19},{"$f":"IF(($A$8-$A793)<A$17,\"\",N793+O793)","v":59},{"$f":"IF(($A$8-$A793)<A$17,\"\",ROUND(100*(P793/Q793),0))","v":32},{"$f":"IF(($A$8-$A793)<(2*A$17),\"\",ROUND(IF(($A$8-$A793)=(2*A$17),AVERAGE(OFFSET(R793,0,0,A$17,1)),(((S794*(A$17-1))+R793)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A793)<A$18,\"\",IF(($A$8-$A793)=A$18,SUM(OFFSET($H793,0,0,A$18,1)),ROUND(TRUNC((T794-(T794/A$18)+$H793),3),2)))","v":252.63},{"$f":"IF(($A$8-$A793)<A$18,\"\",IF(($A$8-$A793)=A$18,SUM(OFFSET($I793,0,0,A$18,1)),ROUND(TRUNC((U794-(U794/A$18)+$I793),3),2)))","v":41.79},{"$f":"IF(($A$8-$A793)<A$18,\"\",IF(($A$8-$A793)=A$18,SUM(OFFSET($J793,0,0,A$18,1)),ROUND(TRUNC((V794-(V794/A$18)+$J793),3),2)))","v":100.86},{"$f":"IF(($A$8-$A793)<A$18,\"\",ROUND((100*(U793/T793)),0))","v":17},{"$f":"IF(($A$8-$A793)<A$18,\"\",ROUND((100*(V793/T793)),0))","v":40},{"$f":"IF(($A$8-$A793)<A$18,\"\",ABS(W793-X793))","v":23},{"$f":"IF(($A$8-$A793)<A$18,\"\",W793+X793)","v":57},{"$f":"IF(($A$8-$A793)<A$18,\"\",ROUND(100*(Y793/Z793),0))","v":40},{"$f":"IF(($A$8-$A793)<(2*A$18),\"\",ROUND(IF(($A$8-$A793)=(2*A$18),AVERAGE(OFFSET(AA793,0,0,A$18,1)),(((AB794*(A$18-1))+AA793)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A793)<A$19,\"\",IF(($A$8-$A793)=A$19,SUM(OFFSET($H793,0,0,A$19,1)),ROUND(TRUNC((AC794-(AC794/A$19)+$H793),3),2)))","v":313.66000000000003},{"$f":"IF(($A$8-$A793)<A$19,\"\",IF(($A$8-$A793)=A$19,SUM(OFFSET($I793,0,0,A$19,1)),ROUND(TRUNC((AD794-(AD794/A$19)+$I793),3),2)))","v":48.73},{"$f":"IF(($A$8-$A793)<A$19,\"\",IF(($A$8-$A793)=A$19,SUM(OFFSET($J793,0,0,A$19,1)),ROUND(TRUNC((AE794-(AE794/A$19)+$J793),3),2)))","v":122.22},{"$f":"IF(($A$8-$A793)<A$19,\"\",ROUND((100*(AD793/AC793)),0))","v":16},{"$f":"IF(($A$8-$A793)<A$19,\"\",ROUND((100*(AE793/AC793)),0))","v":39},{"$f":"IF(($A$8-$A793)<A$19,\"\",ABS(AF793-AG793))","v":23},{"$f":"IF(($A$8-$A793)<A$19,\"\",AF793+AG793)","v":55},{"$f":"IF(($A$8-$A793)<A$19,\"\",ROUND(100*(AH793/AI793),0))","v":42},{"$f":"IF(($A$8-$A793)<(2*A$19),\"\",ROUND(IF(($A$8-$A793)=(2*A$19),AVERAGE(OFFSET(AJ793,0,0,A$19,1)),(((AK794*(A$19-1))+AJ793)/A$19)),0))","v":58},5,10,20,30,50,70,90,{"$f":"IF($A793=$B$27,AS$32,0)","v":0},0]
[762,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A794+$A$11,0,1,1)","v":"1997-11-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A794+$A$11,0,1,1)","v":668326000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A794+$A$11,0,1,1)","v":1028.32},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A794+$A$11,0,1,1)","v":1040.05},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A794+$A$11,0,1,1)","v":971.61},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A794+$A$11,0,1,1)","v":1027.8499999999999},68.439999999999941,0,38.710000000000036,{"$f":"IF(($A$8-$A794)<A$17,\"\",IF(($A$8-$A794)=A$17,SUM(OFFSET($H794,0,0,A$17,1)),ROUND(TRUNC((K795-(K795/A$17)+$H794),3),2)))","v":212.14},{"$f":"IF(($A$8-$A794)<A$17,\"\",IF(($A$8-$A794)=A$17,SUM(OFFSET($I794,0,0,A$17,1)),ROUND(TRUNC((L795-(L795/A$17)+$I794),3),2)))","v":4.5599999999999996},{"$f":"IF(($A$8-$A794)<A$17,\"\",IF(($A$8-$A794)=A$17,SUM(OFFSET($J794,0,0,A$17,1)),ROUND(TRUNC((M795-(M795/A$17)+$J794),3),2)))","v":109.61},{"$f":"IF(($A$8-$A794)<A$17,\"\",ROUND((100*(L794/K794)),0))","v":2},{"$f":"IF(($A$8-$A794)<A$17,\"\",ROUND((100*(M794/K794)),0))","v":52},{"$f":"IF(($A$8-$A794)<A$17,\"\",ABS(N794-O794))","v":50},{"$f":"IF(($A$8-$A794)<A$17,\"\",N794+O794)","v":54},{"$f":"IF(($A$8-$A794)<A$17,\"\",ROUND(100*(P794/Q794),0))","v":93},{"$f":"IF(($A$8-$A794)<(2*A$17),\"\",ROUND(IF(($A$8-$A794)=(2*A$17),AVERAGE(OFFSET(R794,0,0,A$17,1)),(((S795*(A$17-1))+R794)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A794)<A$18,\"\",IF(($A$8-$A794)=A$18,SUM(OFFSET($H794,0,0,A$18,1)),ROUND(TRUNC((T795-(T795/A$18)+$H794),3),2)))","v":275.35000000000002},{"$f":"IF(($A$8-$A794)<A$18,\"\",IF(($A$8-$A794)=A$18,SUM(OFFSET($I794,0,0,A$18,1)),ROUND(TRUNC((U795-(U795/A$18)+$I794),3),2)))","v":10.49},{"$f":"IF(($A$8-$A794)<A$18,\"\",IF(($A$8-$A794)=A$18,SUM(OFFSET($J794,0,0,A$18,1)),ROUND(TRUNC((V795-(V795/A$18)+$J794),3),2)))","v":134.47999999999999},{"$f":"IF(($A$8-$A794)<A$18,\"\",ROUND((100*(U794/T794)),0))","v":4},{"$f":"IF(($A$8-$A794)<A$18,\"\",ROUND((100*(V794/T794)),0))","v":49},{"$f":"IF(($A$8-$A794)<A$18,\"\",ABS(W794-X794))","v":45},{"$f":"IF(($A$8-$A794)<A$18,\"\",W794+X794)","v":53},{"$f":"IF(($A$8-$A794)<A$18,\"\",ROUND(100*(Y794/Z794),0))","v":85},{"$f":"IF(($A$8-$A794)<(2*A$18),\"\",ROUND(IF(($A$8-$A794)=(2*A$18),AVERAGE(OFFSET(AA794,0,0,A$18,1)),(((AB795*(A$18-1))+AA794)/A$18)),0))","v":71},{"$f":"IF(($A$8-$A794)<A$19,\"\",IF(($A$8-$A794)=A$19,SUM(OFFSET($H794,0,0,A$19,1)),ROUND(TRUNC((AC795-(AC795/A$19)+$H794),3),2)))","v":334.42},{"$f":"IF(($A$8-$A794)<A$19,\"\",IF(($A$8-$A794)=A$19,SUM(OFFSET($I794,0,0,A$19,1)),ROUND(TRUNC((AD795-(AD795/A$19)+$I794),3),2)))","v":18.510000000000002},{"$f":"IF(($A$8-$A794)<A$19,\"\",IF(($A$8-$A794)=A$19,SUM(OFFSET($J794,0,0,A$19,1)),ROUND(TRUNC((AE795-(AE795/A$19)+$J794),3),2)))","v":152.77000000000001},{"$f":"IF(($A$8-$A794)<A$19,\"\",ROUND((100*(AD794/AC794)),0))","v":6},{"$f":"IF(($A$8-$A794)<A$19,\"\",ROUND((100*(AE794/AC794)),0))","v":46},{"$f":"IF(($A$8-$A794)<A$19,\"\",ABS(AF794-AG794))","v":40},{"$f":"IF(($A$8-$A794)<A$19,\"\",AF794+AG794)","v":52},{"$f":"IF(($A$8-$A794)<A$19,\"\",ROUND(100*(AH794/AI794),0))","v":77},{"$f":"IF(($A$8-$A794)<(2*A$19),\"\",ROUND(IF(($A$8-$A794)=(2*A$19),AVERAGE(OFFSET(AJ794,0,0,A$19,1)),(((AK795*(A$19-1))+AJ794)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[763,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A795+$A$11,0,1,1)","v":"1997-11-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A795+$A$11,0,1,1)","v":654408000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A795+$A$11,0,1,1)","v":1019.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A795+$A$11,0,1,1)","v":1057.9000000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A795+$A$11,0,1,1)","v":1010.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A795+$A$11,0,1,1)","v":1028.32},47.580000000000041,0.5500000000001819,0,{"$f":"IF(($A$8-$A795)<A$17,\"\",IF(($A$8-$A795)=A$17,SUM(OFFSET($H795,0,0,A$17,1)),ROUND(TRUNC((K796-(K796/A$17)+$H795),3),2)))","v":215.55},{"$f":"IF(($A$8-$A795)<A$17,\"\",IF(($A$8-$A795)=A$17,SUM(OFFSET($I795,0,0,A$17,1)),ROUND(TRUNC((L796-(L796/A$17)+$I795),3),2)))","v":6.84},{"$f":"IF(($A$8-$A795)<A$17,\"\",IF(($A$8-$A795)=A$17,SUM(OFFSET($J795,0,0,A$17,1)),ROUND(TRUNC((M796-(M796/A$17)+$J795),3),2)))","v":106.35},{"$f":"IF(($A$8-$A795)<A$17,\"\",ROUND((100*(L795/K795)),0))","v":3},{"$f":"IF(($A$8-$A795)<A$17,\"\",ROUND((100*(M795/K795)),0))","v":49},{"$f":"IF(($A$8-$A795)<A$17,\"\",ABS(N795-O795))","v":46},{"$f":"IF(($A$8-$A795)<A$17,\"\",N795+O795)","v":52},{"$f":"IF(($A$8-$A795)<A$17,\"\",ROUND(100*(P795/Q795),0))","v":88},{"$f":"IF(($A$8-$A795)<(2*A$17),\"\",ROUND(IF(($A$8-$A795)=(2*A$17),AVERAGE(OFFSET(R795,0,0,A$17,1)),(((S796*(A$17-1))+R795)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A795)<A$18,\"\",IF(($A$8-$A795)=A$18,SUM(OFFSET($H795,0,0,A$18,1)),ROUND(TRUNC((T796-(T796/A$18)+$H795),3),2)))","v":275.88},{"$f":"IF(($A$8-$A795)<A$18,\"\",IF(($A$8-$A795)=A$18,SUM(OFFSET($I795,0,0,A$18,1)),ROUND(TRUNC((U796-(U796/A$18)+$I795),3),2)))","v":13.99},{"$f":"IF(($A$8-$A795)<A$18,\"\",IF(($A$8-$A795)=A$18,SUM(OFFSET($J795,0,0,A$18,1)),ROUND(TRUNC((V796-(V796/A$18)+$J795),3),2)))","v":127.69},{"$f":"IF(($A$8-$A795)<A$18,\"\",ROUND((100*(U795/T795)),0))","v":5},{"$f":"IF(($A$8-$A795)<A$18,\"\",ROUND((100*(V795/T795)),0))","v":46},{"$f":"IF(($A$8-$A795)<A$18,\"\",ABS(W795-X795))","v":41},{"$f":"IF(($A$8-$A795)<A$18,\"\",W795+X795)","v":51},{"$f":"IF(($A$8-$A795)<A$18,\"\",ROUND(100*(Y795/Z795),0))","v":80},{"$f":"IF(($A$8-$A795)<(2*A$18),\"\",ROUND(IF(($A$8-$A795)=(2*A$18),AVERAGE(OFFSET(AA795,0,0,A$18,1)),(((AB796*(A$18-1))+AA795)/A$18)),0))","v":66},{"$f":"IF(($A$8-$A795)<A$19,\"\",IF(($A$8-$A795)=A$19,SUM(OFFSET($H795,0,0,A$19,1)),ROUND(TRUNC((AC796-(AC796/A$19)+$H795),3),2)))","v":332.48},{"$f":"IF(($A$8-$A795)<A$19,\"\",IF(($A$8-$A795)=A$19,SUM(OFFSET($I795,0,0,A$19,1)),ROUND(TRUNC((AD796-(AD796/A$19)+$I795),3),2)))","v":23.14},{"$f":"IF(($A$8-$A795)<A$19,\"\",IF(($A$8-$A795)=A$19,SUM(OFFSET($J795,0,0,A$19,1)),ROUND(TRUNC((AE796-(AE796/A$19)+$J795),3),2)))","v":142.58000000000001},{"$f":"IF(($A$8-$A795)<A$19,\"\",ROUND((100*(AD795/AC795)),0))","v":7},{"$f":"IF(($A$8-$A795)<A$19,\"\",ROUND((100*(AE795/AC795)),0))","v":43},{"$f":"IF(($A$8-$A795)<A$19,\"\",ABS(AF795-AG795))","v":36},{"$f":"IF(($A$8-$A795)<A$19,\"\",AF795+AG795)","v":50},{"$f":"IF(($A$8-$A795)<A$19,\"\",ROUND(100*(AH795/AI795),0))","v":72},{"$f":"IF(($A$8-$A795)<(2*A$19),\"\",ROUND(IF(($A$8-$A795)=(2*A$19),AVERAGE(OFFSET(AJ795,0,0,A$19,1)),(((AK796*(A$19-1))+AJ795)/A$19)),0))","v":58},5,10,20,30,50,70,90,0,0]
[764,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A796+$A$11,0,1,1)","v":"1997-10-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A796+$A$11,0,1,1)","v":933216000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A796+$A$11,0,1,1)","v":1057.3399999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A796+$A$11,0,1,1)","v":1057.3499999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A796+$A$11,0,1,1)","v":925.92},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A796+$A$11,0,1,1)","v":1019.62},131.42999999999995,0,120.85000000000002,{"$f":"IF(($A$8-$A796)<A$17,\"\",IF(($A$8-$A796)=A$17,SUM(OFFSET($H796,0,0,A$17,1)),ROUND(TRUNC((K797-(K797/A$17)+$H796),3),2)))","v":251.96},{"$f":"IF(($A$8-$A796)<A$17,\"\",IF(($A$8-$A796)=A$17,SUM(OFFSET($I796,0,0,A$17,1)),ROUND(TRUNC((L797-(L797/A$17)+$I796),3),2)))","v":9.44},{"$f":"IF(($A$8-$A796)<A$17,\"\",IF(($A$8-$A796)=A$17,SUM(OFFSET($J796,0,0,A$17,1)),ROUND(TRUNC((M797-(M797/A$17)+$J796),3),2)))","v":159.52000000000001},{"$f":"IF(($A$8-$A796)<A$17,\"\",ROUND((100*(L796/K796)),0))","v":4},{"$f":"IF(($A$8-$A796)<A$17,\"\",ROUND((100*(M796/K796)),0))","v":63},{"$f":"IF(($A$8-$A796)<A$17,\"\",ABS(N796-O796))","v":59},{"$f":"IF(($A$8-$A796)<A$17,\"\",N796+O796)","v":67},{"$f":"IF(($A$8-$A796)<A$17,\"\",ROUND(100*(P796/Q796),0))","v":88},{"$f":"IF(($A$8-$A796)<(2*A$17),\"\",ROUND(IF(($A$8-$A796)=(2*A$17),AVERAGE(OFFSET(R796,0,0,A$17,1)),(((S797*(A$17-1))+R796)/A$17)),0))","v":66},{"$f":"IF(($A$8-$A796)<A$18,\"\",IF(($A$8-$A796)=A$18,SUM(OFFSET($H796,0,0,A$18,1)),ROUND(TRUNC((T797-(T797/A$18)+$H796),3),2)))","v":304.39999999999998},{"$f":"IF(($A$8-$A796)<A$18,\"\",IF(($A$8-$A796)=A$18,SUM(OFFSET($I796,0,0,A$18,1)),ROUND(TRUNC((U797-(U797/A$18)+$I796),3),2)))","v":17.920000000000002},{"$f":"IF(($A$8-$A796)<A$18,\"\",IF(($A$8-$A796)=A$18,SUM(OFFSET($J796,0,0,A$18,1)),ROUND(TRUNC((V797-(V797/A$18)+$J796),3),2)))","v":170.25},{"$f":"IF(($A$8-$A796)<A$18,\"\",ROUND((100*(U796/T796)),0))","v":6},{"$f":"IF(($A$8-$A796)<A$18,\"\",ROUND((100*(V796/T796)),0))","v":56},{"$f":"IF(($A$8-$A796)<A$18,\"\",ABS(W796-X796))","v":50},{"$f":"IF(($A$8-$A796)<A$18,\"\",W796+X796)","v":62},{"$f":"IF(($A$8-$A796)<A$18,\"\",ROUND(100*(Y796/Z796),0))","v":81},{"$f":"IF(($A$8-$A796)<(2*A$18),\"\",ROUND(IF(($A$8-$A796)=(2*A$18),AVERAGE(OFFSET(AA796,0,0,A$18,1)),(((AB797*(A$18-1))+AA796)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A796)<A$19,\"\",IF(($A$8-$A796)=A$19,SUM(OFFSET($H796,0,0,A$19,1)),ROUND(TRUNC((AC797-(AC797/A$19)+$H796),3),2)))","v":356.13},{"$f":"IF(($A$8-$A796)<A$19,\"\",IF(($A$8-$A796)=A$19,SUM(OFFSET($I796,0,0,A$19,1)),ROUND(TRUNC((AD797-(AD797/A$19)+$I796),3),2)))","v":28.24},{"$f":"IF(($A$8-$A796)<A$19,\"\",IF(($A$8-$A796)=A$19,SUM(OFFSET($J796,0,0,A$19,1)),ROUND(TRUNC((AE797-(AE797/A$19)+$J796),3),2)))","v":178.23},{"$f":"IF(($A$8-$A796)<A$19,\"\",ROUND((100*(AD796/AC796)),0))","v":8},{"$f":"IF(($A$8-$A796)<A$19,\"\",ROUND((100*(AE796/AC796)),0))","v":50},{"$f":"IF(($A$8-$A796)<A$19,\"\",ABS(AF796-AG796))","v":42},{"$f":"IF(($A$8-$A796)<A$19,\"\",AF796+AG796)","v":58},{"$f":"IF(($A$8-$A796)<A$19,\"\",ROUND(100*(AH796/AI796),0))","v":72},{"$f":"IF(($A$8-$A796)<(2*A$19),\"\",ROUND(IF(($A$8-$A796)=(2*A$19),AVERAGE(OFFSET(AJ796,0,0,A$19,1)),(((AK797*(A$19-1))+AJ796)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[765,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A797+$A$11,0,1,1)","v":"1997-10-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A797+$A$11,0,1,1)","v":800606000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A797+$A$11,0,1,1)","v":1075.1199999999999},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A797+$A$11,0,1,1)","v":1114.46},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A797+$A$11,0,1,1)","v":1046.77},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A797+$A$11,0,1,1)","v":1057.3399999999999},67.690000000000055,0,11.990000000000009,{"$f":"IF(($A$8-$A797)<A$17,\"\",IF(($A$8-$A797)=A$17,SUM(OFFSET($H797,0,0,A$17,1)),ROUND(TRUNC((K798-(K798/A$17)+$H797),3),2)))","v":180.8},{"$f":"IF(($A$8-$A797)<A$17,\"\",IF(($A$8-$A797)=A$17,SUM(OFFSET($I797,0,0,A$17,1)),ROUND(TRUNC((L798-(L798/A$17)+$I797),3),2)))","v":14.16},{"$f":"IF(($A$8-$A797)<A$17,\"\",IF(($A$8-$A797)=A$17,SUM(OFFSET($J797,0,0,A$17,1)),ROUND(TRUNC((M798-(M798/A$17)+$J797),3),2)))","v":58.01},{"$f":"IF(($A$8-$A797)<A$17,\"\",ROUND((100*(L797/K797)),0))","v":8},{"$f":"IF(($A$8-$A797)<A$17,\"\",ROUND((100*(M797/K797)),0))","v":32},{"$f":"IF(($A$8-$A797)<A$17,\"\",ABS(N797-O797))","v":24},{"$f":"IF(($A$8-$A797)<A$17,\"\",N797+O797)","v":40},{"$f":"IF(($A$8-$A797)<A$17,\"\",ROUND(100*(P797/Q797),0))","v":60},{"$f":"IF(($A$8-$A797)<(2*A$17),\"\",ROUND(IF(($A$8-$A797)=(2*A$17),AVERAGE(OFFSET(R797,0,0,A$17,1)),(((S798*(A$17-1))+R797)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A797)<A$18,\"\",IF(($A$8-$A797)=A$18,SUM(OFFSET($H797,0,0,A$18,1)),ROUND(TRUNC((T798-(T798/A$18)+$H797),3),2)))","v":230.62},{"$f":"IF(($A$8-$A797)<A$18,\"\",IF(($A$8-$A797)=A$18,SUM(OFFSET($I797,0,0,A$18,1)),ROUND(TRUNC((U798-(U798/A$18)+$I797),3),2)))","v":23.89},{"$f":"IF(($A$8-$A797)<A$18,\"\",IF(($A$8-$A797)=A$18,SUM(OFFSET($J797,0,0,A$18,1)),ROUND(TRUNC((V798-(V798/A$18)+$J797),3),2)))","v":65.86},{"$f":"IF(($A$8-$A797)<A$18,\"\",ROUND((100*(U797/T797)),0))","v":10},{"$f":"IF(($A$8-$A797)<A$18,\"\",ROUND((100*(V797/T797)),0))","v":29},{"$f":"IF(($A$8-$A797)<A$18,\"\",ABS(W797-X797))","v":19},{"$f":"IF(($A$8-$A797)<A$18,\"\",W797+X797)","v":39},{"$f":"IF(($A$8-$A797)<A$18,\"\",ROUND(100*(Y797/Z797),0))","v":49},{"$f":"IF(($A$8-$A797)<(2*A$18),\"\",ROUND(IF(($A$8-$A797)=(2*A$18),AVERAGE(OFFSET(AA797,0,0,A$18,1)),(((AB798*(A$18-1))+AA797)/A$18)),0))","v":54},{"$f":"IF(($A$8-$A797)<A$19,\"\",IF(($A$8-$A797)=A$19,SUM(OFFSET($H797,0,0,A$19,1)),ROUND(TRUNC((AC798-(AC798/A$19)+$H797),3),2)))","v":280.87},{"$f":"IF(($A$8-$A797)<A$19,\"\",IF(($A$8-$A797)=A$19,SUM(OFFSET($I797,0,0,A$19,1)),ROUND(TRUNC((AD798-(AD798/A$19)+$I797),3),2)))","v":35.299999999999997},{"$f":"IF(($A$8-$A797)<A$19,\"\",IF(($A$8-$A797)=A$19,SUM(OFFSET($J797,0,0,A$19,1)),ROUND(TRUNC((AE798-(AE798/A$19)+$J797),3),2)))","v":71.72},{"$f":"IF(($A$8-$A797)<A$19,\"\",ROUND((100*(AD797/AC797)),0))","v":13},{"$f":"IF(($A$8-$A797)<A$19,\"\",ROUND((100*(AE797/AC797)),0))","v":26},{"$f":"IF(($A$8-$A797)<A$19,\"\",ABS(AF797-AG797))","v":13},{"$f":"IF(($A$8-$A797)<A$19,\"\",AF797+AG797)","v":39},{"$f":"IF(($A$8-$A797)<A$19,\"\",ROUND(100*(AH797/AI797),0))","v":33},{"$f":"IF(($A$8-$A797)<(2*A$19),\"\",ROUND(IF(($A$8-$A797)=(2*A$19),AVERAGE(OFFSET(AJ797,0,0,A$19,1)),(((AK798*(A$19-1))+AJ797)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[766,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A798+$A$11,0,1,1)","v":"1997-10-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A798+$A$11,0,1,1)","v":794842000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A798+$A$11,0,1,1)","v":1137.77},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A798+$A$11,0,1,1)","v":1146.1199999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A798+$A$11,0,1,1)","v":1058.76},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A798+$A$11,0,1,1)","v":1075.1199999999999},87.3599999999999,0,62.480000000000018,{"$f":"IF(($A$8-$A798)<A$17,\"\",IF(($A$8-$A798)=A$17,SUM(OFFSET($H798,0,0,A$17,1)),ROUND(TRUNC((K799-(K799/A$17)+$H798),3),2)))","v":169.66},{"$f":"IF(($A$8-$A798)<A$17,\"\",IF(($A$8-$A798)=A$17,SUM(OFFSET($I798,0,0,A$17,1)),ROUND(TRUNC((L799-(L799/A$17)+$I798),3),2)))","v":21.24},{"$f":"IF(($A$8-$A798)<A$17,\"\",IF(($A$8-$A798)=A$17,SUM(OFFSET($J798,0,0,A$17,1)),ROUND(TRUNC((M799-(M799/A$17)+$J798),3),2)))","v":69.03},{"$f":"IF(($A$8-$A798)<A$17,\"\",ROUND((100*(L798/K798)),0))","v":13},{"$f":"IF(($A$8-$A798)<A$17,\"\",ROUND((100*(M798/K798)),0))","v":41},{"$f":"IF(($A$8-$A798)<A$17,\"\",ABS(N798-O798))","v":28},{"$f":"IF(($A$8-$A798)<A$17,\"\",N798+O798)","v":54},{"$f":"IF(($A$8-$A798)<A$17,\"\",ROUND(100*(P798/Q798),0))","v":52},{"$f":"IF(($A$8-$A798)<(2*A$17),\"\",ROUND(IF(($A$8-$A798)=(2*A$17),AVERAGE(OFFSET(R798,0,0,A$17,1)),(((S799*(A$17-1))+R798)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A798)<A$18,\"\",IF(($A$8-$A798)=A$18,SUM(OFFSET($H798,0,0,A$18,1)),ROUND(TRUNC((T799-(T799/A$18)+$H798),3),2)))","v":217.24},{"$f":"IF(($A$8-$A798)<A$18,\"\",IF(($A$8-$A798)=A$18,SUM(OFFSET($I798,0,0,A$18,1)),ROUND(TRUNC((U799-(U799/A$18)+$I798),3),2)))","v":31.85},{"$f":"IF(($A$8-$A798)<A$18,\"\",IF(($A$8-$A798)=A$18,SUM(OFFSET($J798,0,0,A$18,1)),ROUND(TRUNC((V799-(V799/A$18)+$J798),3),2)))","v":71.83},{"$f":"IF(($A$8-$A798)<A$18,\"\",ROUND((100*(U798/T798)),0))","v":15},{"$f":"IF(($A$8-$A798)<A$18,\"\",ROUND((100*(V798/T798)),0))","v":33},{"$f":"IF(($A$8-$A798)<A$18,\"\",ABS(W798-X798))","v":18},{"$f":"IF(($A$8-$A798)<A$18,\"\",W798+X798)","v":48},{"$f":"IF(($A$8-$A798)<A$18,\"\",ROUND(100*(Y798/Z798),0))","v":38},{"$f":"IF(($A$8-$A798)<(2*A$18),\"\",ROUND(IF(($A$8-$A798)=(2*A$18),AVERAGE(OFFSET(AA798,0,0,A$18,1)),(((AB799*(A$18-1))+AA798)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A798)<A$19,\"\",IF(($A$8-$A798)=A$19,SUM(OFFSET($H798,0,0,A$19,1)),ROUND(TRUNC((AC799-(AC799/A$19)+$H798),3),2)))","v":266.47000000000003},{"$f":"IF(($A$8-$A798)<A$19,\"\",IF(($A$8-$A798)=A$19,SUM(OFFSET($I798,0,0,A$19,1)),ROUND(TRUNC((AD799-(AD799/A$19)+$I798),3),2)))","v":44.13},{"$f":"IF(($A$8-$A798)<A$19,\"\",IF(($A$8-$A798)=A$19,SUM(OFFSET($J798,0,0,A$19,1)),ROUND(TRUNC((AE799-(AE799/A$19)+$J798),3),2)))","v":74.66},{"$f":"IF(($A$8-$A798)<A$19,\"\",ROUND((100*(AD798/AC798)),0))","v":17},{"$f":"IF(($A$8-$A798)<A$19,\"\",ROUND((100*(AE798/AC798)),0))","v":28},{"$f":"IF(($A$8-$A798)<A$19,\"\",ABS(AF798-AG798))","v":11},{"$f":"IF(($A$8-$A798)<A$19,\"\",AF798+AG798)","v":45},{"$f":"IF(($A$8-$A798)<A$19,\"\",ROUND(100*(AH798/AI798),0))","v":24},{"$f":"IF(($A$8-$A798)<(2*A$19),\"\",ROUND(IF(($A$8-$A798)=(2*A$19),AVERAGE(OFFSET(AJ798,0,0,A$19,1)),(((AK799*(A$19-1))+AJ798)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[767,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A799+$A$11,0,1,1)","v":"1997-10-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A799+$A$11,0,1,1)","v":753354000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A799+$A$11,0,1,1)","v":1124.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A799+$A$11,0,1,1)","v":1153.8900000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A799+$A$11,0,1,1)","v":1121.24},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A799+$A$11,0,1,1)","v":1137.77},32.650000000000091,18.700000000000045,0,{"$f":"IF(($A$8-$A799)<A$17,\"\",IF(($A$8-$A799)=A$17,SUM(OFFSET($H799,0,0,A$17,1)),ROUND(TRUNC((K800-(K800/A$17)+$H799),3),2)))","v":123.45},{"$f":"IF(($A$8-$A799)<A$17,\"\",IF(($A$8-$A799)=A$17,SUM(OFFSET($I799,0,0,A$17,1)),ROUND(TRUNC((L800-(L800/A$17)+$I799),3),2)))","v":31.86},{"$f":"IF(($A$8-$A799)<A$17,\"\",IF(($A$8-$A799)=A$17,SUM(OFFSET($J799,0,0,A$17,1)),ROUND(TRUNC((M800-(M800/A$17)+$J799),3),2)))","v":9.83},{"$f":"IF(($A$8-$A799)<A$17,\"\",ROUND((100*(L799/K799)),0))","v":26},{"$f":"IF(($A$8-$A799)<A$17,\"\",ROUND((100*(M799/K799)),0))","v":8},{"$f":"IF(($A$8-$A799)<A$17,\"\",ABS(N799-O799))","v":18},{"$f":"IF(($A$8-$A799)<A$17,\"\",N799+O799)","v":34},{"$f":"IF(($A$8-$A799)<A$17,\"\",ROUND(100*(P799/Q799),0))","v":53},{"$f":"IF(($A$8-$A799)<(2*A$17),\"\",ROUND(IF(($A$8-$A799)=(2*A$17),AVERAGE(OFFSET(R799,0,0,A$17,1)),(((S800*(A$17-1))+R799)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A799)<A$18,\"\",IF(($A$8-$A799)=A$18,SUM(OFFSET($H799,0,0,A$18,1)),ROUND(TRUNC((T800-(T800/A$18)+$H799),3),2)))","v":173.17},{"$f":"IF(($A$8-$A799)<A$18,\"\",IF(($A$8-$A799)=A$18,SUM(OFFSET($I799,0,0,A$18,1)),ROUND(TRUNC((U800-(U800/A$18)+$I799),3),2)))","v":42.47},{"$f":"IF(($A$8-$A799)<A$18,\"\",IF(($A$8-$A799)=A$18,SUM(OFFSET($J799,0,0,A$18,1)),ROUND(TRUNC((V800-(V800/A$18)+$J799),3),2)))","v":12.47},{"$f":"IF(($A$8-$A799)<A$18,\"\",ROUND((100*(U799/T799)),0))","v":25},{"$f":"IF(($A$8-$A799)<A$18,\"\",ROUND((100*(V799/T799)),0))","v":7},{"$f":"IF(($A$8-$A799)<A$18,\"\",ABS(W799-X799))","v":18},{"$f":"IF(($A$8-$A799)<A$18,\"\",W799+X799)","v":32},{"$f":"IF(($A$8-$A799)<A$18,\"\",ROUND(100*(Y799/Z799),0))","v":56},{"$f":"IF(($A$8-$A799)<(2*A$18),\"\",ROUND(IF(($A$8-$A799)=(2*A$18),AVERAGE(OFFSET(AA799,0,0,A$18,1)),(((AB800*(A$18-1))+AA799)/A$18)),0))","v":61},{"$f":"IF(($A$8-$A799)<A$19,\"\",IF(($A$8-$A799)=A$19,SUM(OFFSET($H799,0,0,A$19,1)),ROUND(TRUNC((AC800-(AC800/A$19)+$H799),3),2)))","v":223.89},{"$f":"IF(($A$8-$A799)<A$19,\"\",IF(($A$8-$A799)=A$19,SUM(OFFSET($I799,0,0,A$19,1)),ROUND(TRUNC((AD800-(AD800/A$19)+$I799),3),2)))","v":55.16},{"$f":"IF(($A$8-$A799)<A$19,\"\",IF(($A$8-$A799)=A$19,SUM(OFFSET($J799,0,0,A$19,1)),ROUND(TRUNC((AE800-(AE800/A$19)+$J799),3),2)))","v":15.23},{"$f":"IF(($A$8-$A799)<A$19,\"\",ROUND((100*(AD799/AC799)),0))","v":25},{"$f":"IF(($A$8-$A799)<A$19,\"\",ROUND((100*(AE799/AC799)),0))","v":7},{"$f":"IF(($A$8-$A799)<A$19,\"\",ABS(AF799-AG799))","v":18},{"$f":"IF(($A$8-$A799)<A$19,\"\",AF799+AG799)","v":32},{"$f":"IF(($A$8-$A799)<A$19,\"\",ROUND(100*(AH799/AI799),0))","v":56},{"$f":"IF(($A$8-$A799)<(2*A$19),\"\",ROUND(IF(($A$8-$A799)=(2*A$19),AVERAGE(OFFSET(AJ799,0,0,A$19,1)),(((AK800*(A$19-1))+AJ799)/A$19)),0))","v":62},5,10,20,30,50,70,90,0,0]
[768,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A800+$A$11,0,1,1)","v":"1997-09-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A800+$A$11,0,1,1)","v":771236000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A800+$A$11,0,1,1)","v":1106.82},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A800+$A$11,0,1,1)","v":1135.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A800+$A$11,0,1,1)","v":1089.3599999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A800+$A$11,0,1,1)","v":1124.44},45.830000000000155,0,12.75,{"$f":"IF(($A$8-$A800)<A$17,\"\",IF(($A$8-$A800)=A$17,SUM(OFFSET($H800,0,0,A$17,1)),ROUND(TRUNC((K801-(K801/A$17)+$H800),3),2)))","v":136.19999999999999},{"$f":"IF(($A$8-$A800)<A$17,\"\",IF(($A$8-$A800)=A$17,SUM(OFFSET($I800,0,0,A$17,1)),ROUND(TRUNC((L801-(L801/A$17)+$I800),3),2)))","v":19.739999999999998},{"$f":"IF(($A$8-$A800)<A$17,\"\",IF(($A$8-$A800)=A$17,SUM(OFFSET($J800,0,0,A$17,1)),ROUND(TRUNC((M801-(M801/A$17)+$J800),3),2)))","v":14.74},{"$f":"IF(($A$8-$A800)<A$17,\"\",ROUND((100*(L800/K800)),0))","v":14},{"$f":"IF(($A$8-$A800)<A$17,\"\",ROUND((100*(M800/K800)),0))","v":11},{"$f":"IF(($A$8-$A800)<A$17,\"\",ABS(N800-O800))","v":3},{"$f":"IF(($A$8-$A800)<A$17,\"\",N800+O800)","v":25},{"$f":"IF(($A$8-$A800)<A$17,\"\",ROUND(100*(P800/Q800),0))","v":12},{"$f":"IF(($A$8-$A800)<(2*A$17),\"\",ROUND(IF(($A$8-$A800)=(2*A$17),AVERAGE(OFFSET(R800,0,0,A$17,1)),(((S801*(A$17-1))+R800)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A800)<A$18,\"\",IF(($A$8-$A800)=A$18,SUM(OFFSET($H800,0,0,A$18,1)),ROUND(TRUNC((T801-(T801/A$18)+$H800),3),2)))","v":187.36},{"$f":"IF(($A$8-$A800)<A$18,\"\",IF(($A$8-$A800)=A$18,SUM(OFFSET($I800,0,0,A$18,1)),ROUND(TRUNC((U801-(U801/A$18)+$I800),3),2)))","v":31.69},{"$f":"IF(($A$8-$A800)<A$18,\"\",IF(($A$8-$A800)=A$18,SUM(OFFSET($J800,0,0,A$18,1)),ROUND(TRUNC((V801-(V801/A$18)+$J800),3),2)))","v":16.63},{"$f":"IF(($A$8-$A800)<A$18,\"\",ROUND((100*(U800/T800)),0))","v":17},{"$f":"IF(($A$8-$A800)<A$18,\"\",ROUND((100*(V800/T800)),0))","v":9},{"$f":"IF(($A$8-$A800)<A$18,\"\",ABS(W800-X800))","v":8},{"$f":"IF(($A$8-$A800)<A$18,\"\",W800+X800)","v":26},{"$f":"IF(($A$8-$A800)<A$18,\"\",ROUND(100*(Y800/Z800),0))","v":31},{"$f":"IF(($A$8-$A800)<(2*A$18),\"\",ROUND(IF(($A$8-$A800)=(2*A$18),AVERAGE(OFFSET(AA800,0,0,A$18,1)),(((AB801*(A$18-1))+AA800)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A800)<A$19,\"\",IF(($A$8-$A800)=A$19,SUM(OFFSET($H800,0,0,A$19,1)),ROUND(TRUNC((AC801-(AC801/A$19)+$H800),3),2)))","v":239.05},{"$f":"IF(($A$8-$A800)<A$19,\"\",IF(($A$8-$A800)=A$19,SUM(OFFSET($I800,0,0,A$19,1)),ROUND(TRUNC((AD801-(AD801/A$19)+$I800),3),2)))","v":45.57},{"$f":"IF(($A$8-$A800)<A$19,\"\",IF(($A$8-$A800)=A$19,SUM(OFFSET($J800,0,0,A$19,1)),ROUND(TRUNC((AE801-(AE801/A$19)+$J800),3),2)))","v":19.04},{"$f":"IF(($A$8-$A800)<A$19,\"\",ROUND((100*(AD800/AC800)),0))","v":19},{"$f":"IF(($A$8-$A800)<A$19,\"\",ROUND((100*(AE800/AC800)),0))","v":8},{"$f":"IF(($A$8-$A800)<A$19,\"\",ABS(AF800-AG800))","v":11},{"$f":"IF(($A$8-$A800)<A$19,\"\",AF800+AG800)","v":27},{"$f":"IF(($A$8-$A800)<A$19,\"\",ROUND(100*(AH800/AI800),0))","v":41},{"$f":"IF(($A$8-$A800)<(2*A$19),\"\",ROUND(IF(($A$8-$A800)=(2*A$19),AVERAGE(OFFSET(AJ800,0,0,A$19,1)),(((AK801*(A$19-1))+AJ800)/A$19)),0))","v":63},5,10,20,30,50,70,90,0,0]
[769,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A801+$A$11,0,1,1)","v":"1997-09-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A801+$A$11,0,1,1)","v":730930000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A801+$A$11,0,1,1)","v":1118.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A801+$A$11,0,1,1)","v":1139.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A801+$A$11,0,1,1)","v":1102.1099999999999},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A801+$A$11,0,1,1)","v":1106.82},37.590000000000146,17.299999999999955,0,{"$f":"IF(($A$8-$A801)<A$17,\"\",IF(($A$8-$A801)=A$17,SUM(OFFSET($H801,0,0,A$17,1)),ROUND(TRUNC((K802-(K802/A$17)+$H801),3),2)))","v":135.56},{"$f":"IF(($A$8-$A801)<A$17,\"\",IF(($A$8-$A801)=A$17,SUM(OFFSET($I801,0,0,A$17,1)),ROUND(TRUNC((L802-(L802/A$17)+$I801),3),2)))","v":29.61},{"$f":"IF(($A$8-$A801)<A$17,\"\",IF(($A$8-$A801)=A$17,SUM(OFFSET($J801,0,0,A$17,1)),ROUND(TRUNC((M802-(M802/A$17)+$J801),3),2)))","v":2.99},{"$f":"IF(($A$8-$A801)<A$17,\"\",ROUND((100*(L801/K801)),0))","v":22},{"$f":"IF(($A$8-$A801)<A$17,\"\",ROUND((100*(M801/K801)),0))","v":2},{"$f":"IF(($A$8-$A801)<A$17,\"\",ABS(N801-O801))","v":20},{"$f":"IF(($A$8-$A801)<A$17,\"\",N801+O801)","v":24},{"$f":"IF(($A$8-$A801)<A$17,\"\",ROUND(100*(P801/Q801),0))","v":83},{"$f":"IF(($A$8-$A801)<(2*A$17),\"\",ROUND(IF(($A$8-$A801)=(2*A$17),AVERAGE(OFFSET(R801,0,0,A$17,1)),(((S802*(A$17-1))+R801)/A$17)),0))","v":74},{"$f":"IF(($A$8-$A801)<A$18,\"\",IF(($A$8-$A801)=A$18,SUM(OFFSET($H801,0,0,A$18,1)),ROUND(TRUNC((T802-(T802/A$18)+$H801),3),2)))","v":188.71},{"$f":"IF(($A$8-$A801)<A$18,\"\",IF(($A$8-$A801)=A$18,SUM(OFFSET($I801,0,0,A$18,1)),ROUND(TRUNC((U802-(U802/A$18)+$I801),3),2)))","v":42.25},{"$f":"IF(($A$8-$A801)<A$18,\"\",IF(($A$8-$A801)=A$18,SUM(OFFSET($J801,0,0,A$18,1)),ROUND(TRUNC((V802-(V802/A$18)+$J801),3),2)))","v":5.17},{"$f":"IF(($A$8-$A801)<A$18,\"\",ROUND((100*(U801/T801)),0))","v":22},{"$f":"IF(($A$8-$A801)<A$18,\"\",ROUND((100*(V801/T801)),0))","v":3},{"$f":"IF(($A$8-$A801)<A$18,\"\",ABS(W801-X801))","v":19},{"$f":"IF(($A$8-$A801)<A$18,\"\",W801+X801)","v":25},{"$f":"IF(($A$8-$A801)<A$18,\"\",ROUND(100*(Y801/Z801),0))","v":76},{"$f":"IF(($A$8-$A801)<(2*A$18),\"\",ROUND(IF(($A$8-$A801)=(2*A$18),AVERAGE(OFFSET(AA801,0,0,A$18,1)),(((AB802*(A$18-1))+AA801)/A$18)),0))","v":72},{"$f":"IF(($A$8-$A801)<A$19,\"\",IF(($A$8-$A801)=A$19,SUM(OFFSET($H801,0,0,A$19,1)),ROUND(TRUNC((AC802-(AC802/A$19)+$H801),3),2)))","v":241.53},{"$f":"IF(($A$8-$A801)<A$19,\"\",IF(($A$8-$A801)=A$19,SUM(OFFSET($I801,0,0,A$19,1)),ROUND(TRUNC((AD802-(AD802/A$19)+$I801),3),2)))","v":56.96},{"$f":"IF(($A$8-$A801)<A$19,\"\",IF(($A$8-$A801)=A$19,SUM(OFFSET($J801,0,0,A$19,1)),ROUND(TRUNC((AE802-(AE802/A$19)+$J801),3),2)))","v":7.86},{"$f":"IF(($A$8-$A801)<A$19,\"\",ROUND((100*(AD801/AC801)),0))","v":24},{"$f":"IF(($A$8-$A801)<A$19,\"\",ROUND((100*(AE801/AC801)),0))","v":3},{"$f":"IF(($A$8-$A801)<A$19,\"\",ABS(AF801-AG801))","v":21},{"$f":"IF(($A$8-$A801)<A$19,\"\",AF801+AG801)","v":27},{"$f":"IF(($A$8-$A801)<A$19,\"\",ROUND(100*(AH801/AI801),0))","v":78},{"$f":"IF(($A$8-$A801)<(2*A$19),\"\",ROUND(IF(($A$8-$A801)=(2*A$19),AVERAGE(OFFSET(AJ801,0,0,A$19,1)),(((AK802*(A$19-1))+AJ801)/A$19)),0))","v":69},5,10,20,30,50,70,90,0,0]
[770,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A802+$A$11,0,1,1)","v":"1997-09-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A802+$A$11,0,1,1)","v":715404000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A802+$A$11,0,1,1)","v":1106.07},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A802+$A$11,0,1,1)","v":1122.4000000000001},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A802+$A$11,0,1,1)","v":1080.23},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A802+$A$11,0,1,1)","v":1118.68},{"$f":"IF($A802<$A$8,MAX(E802-F802,ABS(E802-G803),ABS(F802-G803)),\"\")","v":42.170000000000073},{"$f":"IF($A802<$A$8,IF(E802-E803>F803-F802,MAX(E802-E803,0),0),\"\")","v":0},{"$f":"IF($A802<$A$8,IF(F803-F802>E802-E803,MAX(F803-F802,0),0),\"\")","v":2.2899999999999636},{"$f":"IF(($A$8-$A802)<A$17,\"\",IF(($A$8-$A802)=A$17,SUM(OFFSET($H802,0,0,A$17,1)),ROUND(TRUNC((K803-(K803/A$17)+$H802),3),2)))","v":146.94999999999999},{"$f":"IF(($A$8-$A802)<A$17,\"\",IF(($A$8-$A802)=A$17,SUM(OFFSET($I802,0,0,A$17,1)),ROUND(TRUNC((L803-(L803/A$17)+$I802),3),2)))","v":18.47},{"$f":"IF(($A$8-$A802)<A$17,\"\",IF(($A$8-$A802)=A$17,SUM(OFFSET($J802,0,0,A$17,1)),ROUND(TRUNC((M803-(M803/A$17)+$J802),3),2)))","v":4.4800000000000004},{"$f":"IF(($A$8-$A802)<A$17,\"\",ROUND((100*(L802/K802)),0))","v":13},{"$f":"IF(($A$8-$A802)<A$17,\"\",ROUND((100*(M802/K802)),0))","v":3},{"$f":"IF(($A$8-$A802)<A$17,\"\",ABS(N802-O802))","v":10},{"$f":"IF(($A$8-$A802)<A$17,\"\",N802+O802)","v":16},{"$f":"IF(($A$8-$A802)<A$17,\"\",ROUND(100*(P802/Q802),0))","v":63},{"$f":"IF(($A$8-$A802)<(2*A$17),\"\",ROUND(IF(($A$8-$A802)=(2*A$17),AVERAGE(OFFSET(R802,0,0,A$17,1)),(((S803*(A$17-1))+R802)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A802)<A$18,\"\",IF(($A$8-$A802)=A$18,SUM(OFFSET($H802,0,0,A$18,1)),ROUND(TRUNC((T803-(T803/A$18)+$H802),3),2)))","v":201.49},{"$f":"IF(($A$8-$A802)<A$18,\"\",IF(($A$8-$A802)=A$18,SUM(OFFSET($I802,0,0,A$18,1)),ROUND(TRUNC((U803-(U803/A$18)+$I802),3),2)))","v":33.26},{"$f":"IF(($A$8-$A802)<A$18,\"\",IF(($A$8-$A802)=A$18,SUM(OFFSET($J802,0,0,A$18,1)),ROUND(TRUNC((V803-(V803/A$18)+$J802),3),2)))","v":6.89},{"$f":"IF(($A$8-$A802)<A$18,\"\",ROUND((100*(U802/T802)),0))","v":17},{"$f":"IF(($A$8-$A802)<A$18,\"\",ROUND((100*(V802/T802)),0))","v":3},{"$f":"IF(($A$8-$A802)<A$18,\"\",ABS(W802-X802))","v":14},{"$f":"IF(($A$8-$A802)<A$18,\"\",W802+X802)","v":20},{"$f":"IF(($A$8-$A802)<A$18,\"\",ROUND(100*(Y802/Z802),0))","v":70},{"$f":"IF(($A$8-$A802)<(2*A$18),\"\",ROUND(IF(($A$8-$A802)=(2*A$18),AVERAGE(OFFSET(AA802,0,0,A$18,1)),(((AB803*(A$18-1))+AA802)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A802)<A$19,\"\",IF(($A$8-$A802)=A$19,SUM(OFFSET($H802,0,0,A$19,1)),ROUND(TRUNC((AC803-(AC803/A$19)+$H802),3),2)))","v":254.93},{"$f":"IF(($A$8-$A802)<A$19,\"\",IF(($A$8-$A802)=A$19,SUM(OFFSET($I802,0,0,A$19,1)),ROUND(TRUNC((AD803-(AD803/A$19)+$I802),3),2)))","v":49.57},{"$f":"IF(($A$8-$A802)<A$19,\"\",IF(($A$8-$A802)=A$19,SUM(OFFSET($J802,0,0,A$19,1)),ROUND(TRUNC((AE803-(AE803/A$19)+$J802),3),2)))","v":9.83},{"$f":"IF(($A$8-$A802)<A$19,\"\",ROUND((100*(AD802/AC802)),0))","v":19},{"$f":"IF(($A$8-$A802)<A$19,\"\",ROUND((100*(AE802/AC802)),0))","v":4},{"$f":"IF(($A$8-$A802)<A$19,\"\",ABS(AF802-AG802))","v":15},{"$f":"IF(($A$8-$A802)<A$19,\"\",AF802+AG802)","v":23},{"$f":"IF(($A$8-$A802)<A$19,\"\",ROUND(100*(AH802/AI802),0))","v":65},{"$f":"IF(($A$8-$A802)<(2*A$19),\"\",ROUND(IF(($A$8-$A802)=(2*A$19),AVERAGE(OFFSET(AJ802,0,0,A$19,1)),(((AK803*(A$19-1))+AJ802)/A$19)),0))","v":67},{"$f":"AL801","v":5},{"$f":"AM801","v":10},{"$f":"AN801","v":20},{"$f":"AO801","v":30},{"$f":"AP801","v":50},{"$f":"AQ801","v":70},{"$f":"AR801","v":90},0,0]
[771,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A803+$A$11,0,1,1)","v":"1997-09-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A803+$A$11,0,1,1)","v":696530000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A803+$A$11,0,1,1)","v":1111.1500000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A803+$A$11,0,1,1)","v":1128.99},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A803+$A$11,0,1,1)","v":1082.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A803+$A$11,0,1,1)","v":1106.07},46.470000000000027,9.1400000000001,0,{"$f":"IF(($A$8-$A803)<A$17,\"\",IF(($A$8-$A803)=A$17,SUM(OFFSET($H803,0,0,A$17,1)),ROUND(TRUNC((K804-(K804/A$17)+$H803),3),2)))","v":157.16999999999999},{"$f":"IF(($A$8-$A803)<A$17,\"\",IF(($A$8-$A803)=A$17,SUM(OFFSET($I803,0,0,A$17,1)),ROUND(TRUNC((L804-(L804/A$17)+$I803),3),2)))","v":27.71},{"$f":"IF(($A$8-$A803)<A$17,\"\",IF(($A$8-$A803)=A$17,SUM(OFFSET($J803,0,0,A$17,1)),ROUND(TRUNC((M804-(M804/A$17)+$J803),3),2)))","v":3.28},{"$f":"IF(($A$8-$A803)<A$17,\"\",ROUND((100*(L803/K803)),0))","v":18},{"$f":"IF(($A$8-$A803)<A$17,\"\",ROUND((100*(M803/K803)),0))","v":2},{"$f":"IF(($A$8-$A803)<A$17,\"\",ABS(N803-O803))","v":16},{"$f":"IF(($A$8-$A803)<A$17,\"\",N803+O803)","v":20},{"$f":"IF(($A$8-$A803)<A$17,\"\",ROUND(100*(P803/Q803),0))","v":80},{"$f":"IF(($A$8-$A803)<(2*A$17),\"\",ROUND(IF(($A$8-$A803)=(2*A$17),AVERAGE(OFFSET(R803,0,0,A$17,1)),(((S804*(A$17-1))+R803)/A$17)),0))","v":73},{"$f":"IF(($A$8-$A803)<A$18,\"\",IF(($A$8-$A803)=A$18,SUM(OFFSET($H803,0,0,A$18,1)),ROUND(TRUNC((T804-(T804/A$18)+$H803),3),2)))","v":212.42},{"$f":"IF(($A$8-$A803)<A$18,\"\",IF(($A$8-$A803)=A$18,SUM(OFFSET($I803,0,0,A$18,1)),ROUND(TRUNC((U804-(U804/A$18)+$I803),3),2)))","v":44.35},{"$f":"IF(($A$8-$A803)<A$18,\"\",IF(($A$8-$A803)=A$18,SUM(OFFSET($J803,0,0,A$18,1)),ROUND(TRUNC((V804-(V804/A$18)+$J803),3),2)))","v":6.14},{"$f":"IF(($A$8-$A803)<A$18,\"\",ROUND((100*(U803/T803)),0))","v":21},{"$f":"IF(($A$8-$A803)<A$18,\"\",ROUND((100*(V803/T803)),0))","v":3},{"$f":"IF(($A$8-$A803)<A$18,\"\",ABS(W803-X803))","v":18},{"$f":"IF(($A$8-$A803)<A$18,\"\",W803+X803)","v":24},{"$f":"IF(($A$8-$A803)<A$18,\"\",ROUND(100*(Y803/Z803),0))","v":75},{"$f":"IF(($A$8-$A803)<(2*A$18),\"\",ROUND(IF(($A$8-$A803)=(2*A$18),AVERAGE(OFFSET(AA803,0,0,A$18,1)),(((AB804*(A$18-1))+AA803)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A803)<A$19,\"\",IF(($A$8-$A803)=A$19,SUM(OFFSET($H803,0,0,A$19,1)),ROUND(TRUNC((AC804-(AC804/A$19)+$H803),3),2)))","v":265.95},{"$f":"IF(($A$8-$A803)<A$19,\"\",IF(($A$8-$A803)=A$19,SUM(OFFSET($I803,0,0,A$19,1)),ROUND(TRUNC((AD804-(AD804/A$19)+$I803),3),2)))","v":61.96},{"$f":"IF(($A$8-$A803)<A$19,\"\",IF(($A$8-$A803)=A$19,SUM(OFFSET($J803,0,0,A$19,1)),ROUND(TRUNC((AE804-(AE804/A$19)+$J803),3),2)))","v":9.42},{"$f":"IF(($A$8-$A803)<A$19,\"\",ROUND((100*(AD803/AC803)),0))","v":23},{"$f":"IF(($A$8-$A803)<A$19,\"\",ROUND((100*(AE803/AC803)),0))","v":4},{"$f":"IF(($A$8-$A803)<A$19,\"\",ABS(AF803-AG803))","v":19},{"$f":"IF(($A$8-$A803)<A$19,\"\",AF803+AG803)","v":27},{"$f":"IF(($A$8-$A803)<A$19,\"\",ROUND(100*(AH803/AI803),0))","v":70},{"$f":"IF(($A$8-$A803)<(2*A$19),\"\",ROUND(IF(($A$8-$A803)=(2*A$19),AVERAGE(OFFSET(AJ803,0,0,A$19,1)),(((AK804*(A$19-1))+AJ803)/A$19)),0))","v":68},5,10,20,30,50,70,90,0,0]
[772,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A804+$A$11,0,1,1)","v":"1997-09-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A804+$A$11,0,1,1)","v":637637500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A804+$A$11,0,1,1)","v":1074.17},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A804+$A$11,0,1,1)","v":1119.8499999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A804+$A$11,0,1,1)","v":1074.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A804+$A$11,0,1,1)","v":1111.1500000000001},45.799999999999955,0,0,{"$f":"IF(($A$8-$A804)<A$17,\"\",IF(($A$8-$A804)=A$17,SUM(OFFSET($H804,0,0,A$17,1)),ROUND(TRUNC((K805-(K805/A$17)+$H804),3),2)))","v":166.05},{"$f":"IF(($A$8-$A804)<A$17,\"\",IF(($A$8-$A804)=A$17,SUM(OFFSET($I804,0,0,A$17,1)),ROUND(TRUNC((L805-(L805/A$17)+$I804),3),2)))","v":27.86},{"$f":"IF(($A$8-$A804)<A$17,\"\",IF(($A$8-$A804)=A$17,SUM(OFFSET($J804,0,0,A$17,1)),ROUND(TRUNC((M805-(M805/A$17)+$J804),3),2)))","v":4.92},{"$f":"IF(($A$8-$A804)<A$17,\"\",ROUND((100*(L804/K804)),0))","v":17},{"$f":"IF(($A$8-$A804)<A$17,\"\",ROUND((100*(M804/K804)),0))","v":3},{"$f":"IF(($A$8-$A804)<A$17,\"\",ABS(N804-O804))","v":14},{"$f":"IF(($A$8-$A804)<A$17,\"\",N804+O804)","v":20},{"$f":"IF(($A$8-$A804)<A$17,\"\",ROUND(100*(P804/Q804),0))","v":70},{"$f":"IF(($A$8-$A804)<(2*A$17),\"\",ROUND(IF(($A$8-$A804)=(2*A$17),AVERAGE(OFFSET(R804,0,0,A$17,1)),(((S805*(A$17-1))+R804)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A804)<A$18,\"\",IF(($A$8-$A804)=A$18,SUM(OFFSET($H804,0,0,A$18,1)),ROUND(TRUNC((T805-(T805/A$18)+$H804),3),2)))","v":221.27},{"$f":"IF(($A$8-$A804)<A$18,\"\",IF(($A$8-$A804)=A$18,SUM(OFFSET($I804,0,0,A$18,1)),ROUND(TRUNC((U805-(U805/A$18)+$I804),3),2)))","v":46.95},{"$f":"IF(($A$8-$A804)<A$18,\"\",IF(($A$8-$A804)=A$18,SUM(OFFSET($J804,0,0,A$18,1)),ROUND(TRUNC((V805-(V805/A$18)+$J804),3),2)))","v":8.18},{"$f":"IF(($A$8-$A804)<A$18,\"\",ROUND((100*(U804/T804)),0))","v":21},{"$f":"IF(($A$8-$A804)<A$18,\"\",ROUND((100*(V804/T804)),0))","v":4},{"$f":"IF(($A$8-$A804)<A$18,\"\",ABS(W804-X804))","v":17},{"$f":"IF(($A$8-$A804)<A$18,\"\",W804+X804)","v":25},{"$f":"IF(($A$8-$A804)<A$18,\"\",ROUND(100*(Y804/Z804),0))","v":68},{"$f":"IF(($A$8-$A804)<(2*A$18),\"\",ROUND(IF(($A$8-$A804)=(2*A$18),AVERAGE(OFFSET(AA804,0,0,A$18,1)),(((AB805*(A$18-1))+AA804)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A804)<A$19,\"\",IF(($A$8-$A804)=A$19,SUM(OFFSET($H804,0,0,A$19,1)),ROUND(TRUNC((AC805-(AC805/A$19)+$H804),3),2)))","v":274.35000000000002},{"$f":"IF(($A$8-$A804)<A$19,\"\",IF(($A$8-$A804)=A$19,SUM(OFFSET($I804,0,0,A$19,1)),ROUND(TRUNC((AD805-(AD805/A$19)+$I804),3),2)))","v":66.02},{"$f":"IF(($A$8-$A804)<A$19,\"\",IF(($A$8-$A804)=A$19,SUM(OFFSET($J804,0,0,A$19,1)),ROUND(TRUNC((AE805-(AE805/A$19)+$J804),3),2)))","v":11.78},{"$f":"IF(($A$8-$A804)<A$19,\"\",ROUND((100*(AD804/AC804)),0))","v":24},{"$f":"IF(($A$8-$A804)<A$19,\"\",ROUND((100*(AE804/AC804)),0))","v":4},{"$f":"IF(($A$8-$A804)<A$19,\"\",ABS(AF804-AG804))","v":20},{"$f":"IF(($A$8-$A804)<A$19,\"\",AF804+AG804)","v":28},{"$f":"IF(($A$8-$A804)<A$19,\"\",ROUND(100*(AH804/AI804),0))","v":71},{"$f":"IF(($A$8-$A804)<(2*A$19),\"\",ROUND(IF(($A$8-$A804)=(2*A$19),AVERAGE(OFFSET(AJ804,0,0,A$19,1)),(((AK805*(A$19-1))+AJ804)/A$19)),0))","v":67},5,10,20,30,50,70,90,0,0]
[773,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A805+$A$11,0,1,1)","v":"1997-08-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A805+$A$11,0,1,1)","v":606056000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A805+$A$11,0,1,1)","v":1110.9100000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A805+$A$11,0,1,1)","v":1121.81},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A805+$A$11,0,1,1)","v":1064.57},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A805+$A$11,0,1,1)","v":1074.05},57.240000000000009,0,0,{"$f":"IF(($A$8-$A805)<A$17,\"\",IF(($A$8-$A805)=A$17,SUM(OFFSET($H805,0,0,A$17,1)),ROUND(TRUNC((K806-(K806/A$17)+$H805),3),2)))","v":180.37},{"$f":"IF(($A$8-$A805)<A$17,\"\",IF(($A$8-$A805)=A$17,SUM(OFFSET($I805,0,0,A$17,1)),ROUND(TRUNC((L806-(L806/A$17)+$I805),3),2)))","v":41.79},{"$f":"IF(($A$8-$A805)<A$17,\"\",IF(($A$8-$A805)=A$17,SUM(OFFSET($J805,0,0,A$17,1)),ROUND(TRUNC((M806-(M806/A$17)+$J805),3),2)))","v":7.38},{"$f":"IF(($A$8-$A805)<A$17,\"\",ROUND((100*(L805/K805)),0))","v":23},{"$f":"IF(($A$8-$A805)<A$17,\"\",ROUND((100*(M805/K805)),0))","v":4},{"$f":"IF(($A$8-$A805)<A$17,\"\",ABS(N805-O805))","v":19},{"$f":"IF(($A$8-$A805)<A$17,\"\",N805+O805)","v":27},{"$f":"IF(($A$8-$A805)<A$17,\"\",ROUND(100*(P805/Q805),0))","v":70},{"$f":"IF(($A$8-$A805)<(2*A$17),\"\",ROUND(IF(($A$8-$A805)=(2*A$17),AVERAGE(OFFSET(R805,0,0,A$17,1)),(((S806*(A$17-1))+R805)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A805)<A$18,\"\",IF(($A$8-$A805)=A$18,SUM(OFFSET($H805,0,0,A$18,1)),ROUND(TRUNC((T806-(T806/A$18)+$H805),3),2)))","v":233.96},{"$f":"IF(($A$8-$A805)<A$18,\"\",IF(($A$8-$A805)=A$18,SUM(OFFSET($I805,0,0,A$18,1)),ROUND(TRUNC((U806-(U806/A$18)+$I805),3),2)))","v":62.6},{"$f":"IF(($A$8-$A805)<A$18,\"\",IF(($A$8-$A805)=A$18,SUM(OFFSET($J805,0,0,A$18,1)),ROUND(TRUNC((V806-(V806/A$18)+$J805),3),2)))","v":10.91},{"$f":"IF(($A$8-$A805)<A$18,\"\",ROUND((100*(U805/T805)),0))","v":27},{"$f":"IF(($A$8-$A805)<A$18,\"\",ROUND((100*(V805/T805)),0))","v":5},{"$f":"IF(($A$8-$A805)<A$18,\"\",ABS(W805-X805))","v":22},{"$f":"IF(($A$8-$A805)<A$18,\"\",W805+X805)","v":32},{"$f":"IF(($A$8-$A805)<A$18,\"\",ROUND(100*(Y805/Z805),0))","v":69},{"$f":"IF(($A$8-$A805)<(2*A$18),\"\",ROUND(IF(($A$8-$A805)=(2*A$18),AVERAGE(OFFSET(AA805,0,0,A$18,1)),(((AB806*(A$18-1))+AA805)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A805)<A$19,\"\",IF(($A$8-$A805)=A$19,SUM(OFFSET($H805,0,0,A$19,1)),ROUND(TRUNC((AC806-(AC806/A$19)+$H805),3),2)))","v":285.69},{"$f":"IF(($A$8-$A805)<A$19,\"\",IF(($A$8-$A805)=A$19,SUM(OFFSET($I805,0,0,A$19,1)),ROUND(TRUNC((AD806-(AD806/A$19)+$I805),3),2)))","v":82.53},{"$f":"IF(($A$8-$A805)<A$19,\"\",IF(($A$8-$A805)=A$19,SUM(OFFSET($J805,0,0,A$19,1)),ROUND(TRUNC((AE806-(AE806/A$19)+$J805),3),2)))","v":14.73},{"$f":"IF(($A$8-$A805)<A$19,\"\",ROUND((100*(AD805/AC805)),0))","v":29},{"$f":"IF(($A$8-$A805)<A$19,\"\",ROUND((100*(AE805/AC805)),0))","v":5},{"$f":"IF(($A$8-$A805)<A$19,\"\",ABS(AF805-AG805))","v":24},{"$f":"IF(($A$8-$A805)<A$19,\"\",AF805+AG805)","v":34},{"$f":"IF(($A$8-$A805)<A$19,\"\",ROUND(100*(AH805/AI805),0))","v":71},{"$f":"IF(($A$8-$A805)<(2*A$19),\"\",ROUND(IF(($A$8-$A805)=(2*A$19),AVERAGE(OFFSET(AJ805,0,0,A$19,1)),(((AK806*(A$19-1))+AJ805)/A$19)),0))","v":66},5,10,20,30,50,70,90,0,0]
[774,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A806+$A$11,0,1,1)","v":"1997-08-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A806+$A$11,0,1,1)","v":649112000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A806+$A$11,0,1,1)","v":1076.6500000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A806+$A$11,0,1,1)","v":1145.27},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A806+$A$11,0,1,1)","v":1060.8800000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A806+$A$11,0,1,1)","v":1110.9100000000001},84.389999999999873,28.299999999999955,0,{"$f":"IF(($A$8-$A806)<A$17,\"\",IF(($A$8-$A806)=A$17,SUM(OFFSET($H806,0,0,A$17,1)),ROUND(TRUNC((K807-(K807/A$17)+$H806),3),2)))","v":184.7},{"$f":"IF(($A$8-$A806)<A$17,\"\",IF(($A$8-$A806)=A$17,SUM(OFFSET($I806,0,0,A$17,1)),ROUND(TRUNC((L807-(L807/A$17)+$I806),3),2)))","v":62.68},{"$f":"IF(($A$8-$A806)<A$17,\"\",IF(($A$8-$A806)=A$17,SUM(OFFSET($J806,0,0,A$17,1)),ROUND(TRUNC((M807-(M807/A$17)+$J806),3),2)))","v":11.07},{"$f":"IF(($A$8-$A806)<A$17,\"\",ROUND((100*(L806/K806)),0))","v":34},{"$f":"IF(($A$8-$A806)<A$17,\"\",ROUND((100*(M806/K806)),0))","v":6},{"$f":"IF(($A$8-$A806)<A$17,\"\",ABS(N806-O806))","v":28},{"$f":"IF(($A$8-$A806)<A$17,\"\",N806+O806)","v":40},{"$f":"IF(($A$8-$A806)<A$17,\"\",ROUND(100*(P806/Q806),0))","v":70},{"$f":"IF(($A$8-$A806)<(2*A$17),\"\",ROUND(IF(($A$8-$A806)=(2*A$17),AVERAGE(OFFSET(R806,0,0,A$17,1)),(((S807*(A$17-1))+R806)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A806)<A$18,\"\",IF(($A$8-$A806)=A$18,SUM(OFFSET($H806,0,0,A$18,1)),ROUND(TRUNC((T807-(T807/A$18)+$H806),3),2)))","v":235.62},{"$f":"IF(($A$8-$A806)<A$18,\"\",IF(($A$8-$A806)=A$18,SUM(OFFSET($I806,0,0,A$18,1)),ROUND(TRUNC((U807-(U807/A$18)+$I806),3),2)))","v":83.46},{"$f":"IF(($A$8-$A806)<A$18,\"\",IF(($A$8-$A806)=A$18,SUM(OFFSET($J806,0,0,A$18,1)),ROUND(TRUNC((V807-(V807/A$18)+$J806),3),2)))","v":14.55},{"$f":"IF(($A$8-$A806)<A$18,\"\",ROUND((100*(U806/T806)),0))","v":35},{"$f":"IF(($A$8-$A806)<A$18,\"\",ROUND((100*(V806/T806)),0))","v":6},{"$f":"IF(($A$8-$A806)<A$18,\"\",ABS(W806-X806))","v":29},{"$f":"IF(($A$8-$A806)<A$18,\"\",W806+X806)","v":41},{"$f":"IF(($A$8-$A806)<A$18,\"\",ROUND(100*(Y806/Z806),0))","v":71},{"$f":"IF(($A$8-$A806)<(2*A$18),\"\",ROUND(IF(($A$8-$A806)=(2*A$18),AVERAGE(OFFSET(AA806,0,0,A$18,1)),(((AB807*(A$18-1))+AA806)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A806)<A$19,\"\",IF(($A$8-$A806)=A$19,SUM(OFFSET($H806,0,0,A$19,1)),ROUND(TRUNC((AC807-(AC807/A$19)+$H806),3),2)))","v":285.56},{"$f":"IF(($A$8-$A806)<A$19,\"\",IF(($A$8-$A806)=A$19,SUM(OFFSET($I806,0,0,A$19,1)),ROUND(TRUNC((AD807-(AD807/A$19)+$I806),3),2)))","v":103.16},{"$f":"IF(($A$8-$A806)<A$19,\"\",IF(($A$8-$A806)=A$19,SUM(OFFSET($J806,0,0,A$19,1)),ROUND(TRUNC((AE807-(AE807/A$19)+$J806),3),2)))","v":18.41},{"$f":"IF(($A$8-$A806)<A$19,\"\",ROUND((100*(AD806/AC806)),0))","v":36},{"$f":"IF(($A$8-$A806)<A$19,\"\",ROUND((100*(AE806/AC806)),0))","v":6},{"$f":"IF(($A$8-$A806)<A$19,\"\",ABS(AF806-AG806))","v":30},{"$f":"IF(($A$8-$A806)<A$19,\"\",AF806+AG806)","v":42},{"$f":"IF(($A$8-$A806)<A$19,\"\",ROUND(100*(AH806/AI806),0))","v":71},{"$f":"IF(($A$8-$A806)<(2*A$19),\"\",ROUND(IF(($A$8-$A806)=(2*A$19),AVERAGE(OFFSET(AJ806,0,0,A$19,1)),(((AK807*(A$19-1))+AJ806)/A$19)),0))","v":65},5,10,20,30,50,70,90,0,0]
[775,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A807+$A$11,0,1,1)","v":"1997-08-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A807+$A$11,0,1,1)","v":603190000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A807+$A$11,0,1,1)","v":1115.02},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A807+$A$11,0,1,1)","v":1116.97},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A807+$A$11,0,1,1)","v":1076.6400000000001},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A807+$A$11,0,1,1)","v":1076.67},40.329999999999927,0,14.789999999999964,{"$f":"IF(($A$8-$A807)<A$17,\"\",IF(($A$8-$A807)=A$17,SUM(OFFSET($H807,0,0,A$17,1)),ROUND(TRUNC((K808-(K808/A$17)+$H807),3),2)))","v":150.46},{"$f":"IF(($A$8-$A807)<A$17,\"\",IF(($A$8-$A807)=A$17,SUM(OFFSET($I807,0,0,A$17,1)),ROUND(TRUNC((L808-(L808/A$17)+$I807),3),2)))","v":51.57},{"$f":"IF(($A$8-$A807)<A$17,\"\",IF(($A$8-$A807)=A$17,SUM(OFFSET($J807,0,0,A$17,1)),ROUND(TRUNC((M808-(M808/A$17)+$J807),3),2)))","v":16.61},{"$f":"IF(($A$8-$A807)<A$17,\"\",ROUND((100*(L807/K807)),0))","v":34},{"$f":"IF(($A$8-$A807)<A$17,\"\",ROUND((100*(M807/K807)),0))","v":11},{"$f":"IF(($A$8-$A807)<A$17,\"\",ABS(N807-O807))","v":23},{"$f":"IF(($A$8-$A807)<A$17,\"\",N807+O807)","v":45},{"$f":"IF(($A$8-$A807)<A$17,\"\",ROUND(100*(P807/Q807),0))","v":51},{"$f":"IF(($A$8-$A807)<(2*A$17),\"\",ROUND(IF(($A$8-$A807)=(2*A$17),AVERAGE(OFFSET(R807,0,0,A$17,1)),(((S808*(A$17-1))+R807)/A$17)),0))","v":70},{"$f":"IF(($A$8-$A807)<A$18,\"\",IF(($A$8-$A807)=A$18,SUM(OFFSET($H807,0,0,A$18,1)),ROUND(TRUNC((T808-(T808/A$18)+$H807),3),2)))","v":201.64},{"$f":"IF(($A$8-$A807)<A$18,\"\",IF(($A$8-$A807)=A$18,SUM(OFFSET($I807,0,0,A$18,1)),ROUND(TRUNC((U808-(U808/A$18)+$I807),3),2)))","v":73.55},{"$f":"IF(($A$8-$A807)<A$18,\"\",IF(($A$8-$A807)=A$18,SUM(OFFSET($J807,0,0,A$18,1)),ROUND(TRUNC((V808-(V808/A$18)+$J807),3),2)))","v":19.399999999999999},{"$f":"IF(($A$8-$A807)<A$18,\"\",ROUND((100*(U807/T807)),0))","v":36},{"$f":"IF(($A$8-$A807)<A$18,\"\",ROUND((100*(V807/T807)),0))","v":10},{"$f":"IF(($A$8-$A807)<A$18,\"\",ABS(W807-X807))","v":26},{"$f":"IF(($A$8-$A807)<A$18,\"\",W807+X807)","v":46},{"$f":"IF(($A$8-$A807)<A$18,\"\",ROUND(100*(Y807/Z807),0))","v":57},{"$f":"IF(($A$8-$A807)<(2*A$18),\"\",ROUND(IF(($A$8-$A807)=(2*A$18),AVERAGE(OFFSET(AA807,0,0,A$18,1)),(((AB808*(A$18-1))+AA807)/A$18)),0))","v":67},{"$f":"IF(($A$8-$A807)<A$19,\"\",IF(($A$8-$A807)=A$19,SUM(OFFSET($H807,0,0,A$19,1)),ROUND(TRUNC((AC808-(AC808/A$19)+$H807),3),2)))","v":251.46},{"$f":"IF(($A$8-$A807)<A$19,\"\",IF(($A$8-$A807)=A$19,SUM(OFFSET($I807,0,0,A$19,1)),ROUND(TRUNC((AD808-(AD808/A$19)+$I807),3),2)))","v":93.57},{"$f":"IF(($A$8-$A807)<A$19,\"\",IF(($A$8-$A807)=A$19,SUM(OFFSET($J807,0,0,A$19,1)),ROUND(TRUNC((AE808-(AE808/A$19)+$J807),3),2)))","v":23.01},{"$f":"IF(($A$8-$A807)<A$19,\"\",ROUND((100*(AD807/AC807)),0))","v":37},{"$f":"IF(($A$8-$A807)<A$19,\"\",ROUND((100*(AE807/AC807)),0))","v":9},{"$f":"IF(($A$8-$A807)<A$19,\"\",ABS(AF807-AG807))","v":28},{"$f":"IF(($A$8-$A807)<A$19,\"\",AF807+AG807)","v":46},{"$f":"IF(($A$8-$A807)<A$19,\"\",ROUND(100*(AH807/AI807),0))","v":61},{"$f":"IF(($A$8-$A807)<(2*A$19),\"\",ROUND(IF(($A$8-$A807)=(2*A$19),AVERAGE(OFFSET(AJ807,0,0,A$19,1)),(((AK808*(A$19-1))+AJ807)/A$19)),0))","v":63},5,10,20,30,50,70,90,0,0]
[776,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A808+$A$11,0,1,1)","v":"1997-08-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A808+$A$11,0,1,1)","v":708926000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A808+$A$11,0,1,1)","v":1108.95},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A808+$A$11,0,1,1)","v":1151.82},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A808+$A$11,0,1,1)","v":1091.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A808+$A$11,0,1,1)","v":1115.02},60.389999999999873,37.829999999999927,0,{"$f":"IF(($A$8-$A808)<A$17,\"\",IF(($A$8-$A808)=A$17,SUM(OFFSET($H808,0,0,A$17,1)),ROUND(TRUNC((K809-(K809/A$17)+$H808),3),2)))","v":165.2},{"$f":"IF(($A$8-$A808)<A$17,\"\",IF(($A$8-$A808)=A$17,SUM(OFFSET($I808,0,0,A$17,1)),ROUND(TRUNC((L809-(L809/A$17)+$I808),3),2)))","v":77.349999999999994},{"$f":"IF(($A$8-$A808)<A$17,\"\",IF(($A$8-$A808)=A$17,SUM(OFFSET($J808,0,0,A$17,1)),ROUND(TRUNC((M809-(M809/A$17)+$J808),3),2)))","v":2.73},{"$f":"IF(($A$8-$A808)<A$17,\"\",ROUND((100*(L808/K808)),0))","v":47},{"$f":"IF(($A$8-$A808)<A$17,\"\",ROUND((100*(M808/K808)),0))","v":2},{"$f":"IF(($A$8-$A808)<A$17,\"\",ABS(N808-O808))","v":45},{"$f":"IF(($A$8-$A808)<A$17,\"\",N808+O808)","v":49},{"$f":"IF(($A$8-$A808)<A$17,\"\",ROUND(100*(P808/Q808),0))","v":92},{"$f":"IF(($A$8-$A808)<(2*A$17),\"\",ROUND(IF(($A$8-$A808)=(2*A$17),AVERAGE(OFFSET(R808,0,0,A$17,1)),(((S809*(A$17-1))+R808)/A$17)),0))","v":79},{"$f":"IF(($A$8-$A808)<A$18,\"\",IF(($A$8-$A808)=A$18,SUM(OFFSET($H808,0,0,A$18,1)),ROUND(TRUNC((T809-(T809/A$18)+$H808),3),2)))","v":215.08},{"$f":"IF(($A$8-$A808)<A$18,\"\",IF(($A$8-$A808)=A$18,SUM(OFFSET($I808,0,0,A$18,1)),ROUND(TRUNC((U809-(U809/A$18)+$I808),3),2)))","v":98.07},{"$f":"IF(($A$8-$A808)<A$18,\"\",IF(($A$8-$A808)=A$18,SUM(OFFSET($J808,0,0,A$18,1)),ROUND(TRUNC((V809-(V809/A$18)+$J808),3),2)))","v":6.15},{"$f":"IF(($A$8-$A808)<A$18,\"\",ROUND((100*(U808/T808)),0))","v":46},{"$f":"IF(($A$8-$A808)<A$18,\"\",ROUND((100*(V808/T808)),0))","v":3},{"$f":"IF(($A$8-$A808)<A$18,\"\",ABS(W808-X808))","v":43},{"$f":"IF(($A$8-$A808)<A$18,\"\",W808+X808)","v":49},{"$f":"IF(($A$8-$A808)<A$18,\"\",ROUND(100*(Y808/Z808),0))","v":88},{"$f":"IF(($A$8-$A808)<(2*A$18),\"\",ROUND(IF(($A$8-$A808)=(2*A$18),AVERAGE(OFFSET(AA808,0,0,A$18,1)),(((AB809*(A$18-1))+AA808)/A$18)),0))","v":70},{"$f":"IF(($A$8-$A808)<A$19,\"\",IF(($A$8-$A808)=A$19,SUM(OFFSET($H808,0,0,A$19,1)),ROUND(TRUNC((AC809-(AC809/A$19)+$H808),3),2)))","v":263.91000000000003},{"$f":"IF(($A$8-$A808)<A$19,\"\",IF(($A$8-$A808)=A$19,SUM(OFFSET($I808,0,0,A$19,1)),ROUND(TRUNC((AD809-(AD809/A$19)+$I808),3),2)))","v":116.96},{"$f":"IF(($A$8-$A808)<A$19,\"\",IF(($A$8-$A808)=A$19,SUM(OFFSET($J808,0,0,A$19,1)),ROUND(TRUNC((AE809-(AE809/A$19)+$J808),3),2)))","v":10.28},{"$f":"IF(($A$8-$A808)<A$19,\"\",ROUND((100*(AD808/AC808)),0))","v":44},{"$f":"IF(($A$8-$A808)<A$19,\"\",ROUND((100*(AE808/AC808)),0))","v":4},{"$f":"IF(($A$8-$A808)<A$19,\"\",ABS(AF808-AG808))","v":40},{"$f":"IF(($A$8-$A808)<A$19,\"\",AF808+AG808)","v":48},{"$f":"IF(($A$8-$A808)<A$19,\"\",ROUND(100*(AH808/AI808),0))","v":83},{"$f":"IF(($A$8-$A808)<(2*A$19),\"\",ROUND(IF(($A$8-$A808)=(2*A$19),AVERAGE(OFFSET(AJ808,0,0,A$19,1)),(((AK809*(A$19-1))+AJ808)/A$19)),0))","v":64},5,10,20,30,50,70,90,0,0]
[777,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A809+$A$11,0,1,1)","v":"1997-07-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A809+$A$11,0,1,1)","v":641692000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A809+$A$11,0,1,1)","v":1085.3900000000001},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A809+$A$11,0,1,1)","v":1113.99},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A809+$A$11,0,1,1)","v":1069.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A809+$A$11,0,1,1)","v":1108.94},44.740000000000009,7.2899999999999636,0,{"$f":"IF(($A$8-$A809)<A$17,\"\",IF(($A$8-$A809)=A$17,SUM(OFFSET($H809,0,0,A$17,1)),ROUND(TRUNC((K810-(K810/A$17)+$H809),3),2)))","v":157.22},{"$f":"IF(($A$8-$A809)<A$17,\"\",IF(($A$8-$A809)=A$17,SUM(OFFSET($I809,0,0,A$17,1)),ROUND(TRUNC((L810-(L810/A$17)+$I809),3),2)))","v":59.28},{"$f":"IF(($A$8-$A809)<A$17,\"\",IF(($A$8-$A809)=A$17,SUM(OFFSET($J809,0,0,A$17,1)),ROUND(TRUNC((M810-(M810/A$17)+$J809),3),2)))","v":4.0999999999999996},{"$f":"IF(($A$8-$A809)<A$17,\"\",ROUND((100*(L809/K809)),0))","v":38},{"$f":"IF(($A$8-$A809)<A$17,\"\",ROUND((100*(M809/K809)),0))","v":3},{"$f":"IF(($A$8-$A809)<A$17,\"\",ABS(N809-O809))","v":35},{"$f":"IF(($A$8-$A809)<A$17,\"\",N809+O809)","v":41},{"$f":"IF(($A$8-$A809)<A$17,\"\",ROUND(100*(P809/Q809),0))","v":85},{"$f":"IF(($A$8-$A809)<(2*A$17),\"\",ROUND(IF(($A$8-$A809)=(2*A$17),AVERAGE(OFFSET(R809,0,0,A$17,1)),(((S810*(A$17-1))+R809)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A809)<A$18,\"\",IF(($A$8-$A809)=A$18,SUM(OFFSET($H809,0,0,A$18,1)),ROUND(TRUNC((T810-(T810/A$18)+$H809),3),2)))","v":206.25},{"$f":"IF(($A$8-$A809)<A$18,\"\",IF(($A$8-$A809)=A$18,SUM(OFFSET($I809,0,0,A$18,1)),ROUND(TRUNC((U810-(U810/A$18)+$I809),3),2)))","v":80.319999999999993},{"$f":"IF(($A$8-$A809)<A$18,\"\",IF(($A$8-$A809)=A$18,SUM(OFFSET($J809,0,0,A$18,1)),ROUND(TRUNC((V810-(V810/A$18)+$J809),3),2)))","v":8.1999999999999993},{"$f":"IF(($A$8-$A809)<A$18,\"\",ROUND((100*(U809/T809)),0))","v":39},{"$f":"IF(($A$8-$A809)<A$18,\"\",ROUND((100*(V809/T809)),0))","v":4},{"$f":"IF(($A$8-$A809)<A$18,\"\",ABS(W809-X809))","v":35},{"$f":"IF(($A$8-$A809)<A$18,\"\",W809+X809)","v":43},{"$f":"IF(($A$8-$A809)<A$18,\"\",ROUND(100*(Y809/Z809),0))","v":81},{"$f":"IF(($A$8-$A809)<(2*A$18),\"\",ROUND(IF(($A$8-$A809)=(2*A$18),AVERAGE(OFFSET(AA809,0,0,A$18,1)),(((AB810*(A$18-1))+AA809)/A$18)),0))","v":64},{"$f":"IF(($A$8-$A809)<A$19,\"\",IF(($A$8-$A809)=A$19,SUM(OFFSET($H809,0,0,A$19,1)),ROUND(TRUNC((AC810-(AC810/A$19)+$H809),3),2)))","v":254.4},{"$f":"IF(($A$8-$A809)<A$19,\"\",IF(($A$8-$A809)=A$19,SUM(OFFSET($I809,0,0,A$19,1)),ROUND(TRUNC((AD810-(AD810/A$19)+$I809),3),2)))","v":98.91},{"$f":"IF(($A$8-$A809)<A$19,\"\",IF(($A$8-$A809)=A$19,SUM(OFFSET($J809,0,0,A$19,1)),ROUND(TRUNC((AE810-(AE810/A$19)+$J809),3),2)))","v":12.85},{"$f":"IF(($A$8-$A809)<A$19,\"\",ROUND((100*(AD809/AC809)),0))","v":39},{"$f":"IF(($A$8-$A809)<A$19,\"\",ROUND((100*(AE809/AC809)),0))","v":5},{"$f":"IF(($A$8-$A809)<A$19,\"\",ABS(AF809-AG809))","v":34},{"$f":"IF(($A$8-$A809)<A$19,\"\",AF809+AG809)","v":44},{"$f":"IF(($A$8-$A809)<A$19,\"\",ROUND(100*(AH809/AI809),0))","v":77},{"$f":"IF(($A$8-$A809)<(2*A$19),\"\",ROUND(IF(($A$8-$A809)=(2*A$19),AVERAGE(OFFSET(AJ809,0,0,A$19,1)),(((AK810*(A$19-1))+AJ809)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[778,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A810+$A$11,0,1,1)","v":"1997-07-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A810+$A$11,0,1,1)","v":657130000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A810+$A$11,0,1,1)","v":1070.99},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A810+$A$11,0,1,1)","v":1106.7},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A810+$A$11,0,1,1)","v":1051.03},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A810+$A$11,0,1,1)","v":1085.3900000000001},55.670000000000073,0,0,{"$f":"IF(($A$8-$A810)<A$17,\"\",IF(($A$8-$A810)=A$17,SUM(OFFSET($H810,0,0,A$17,1)),ROUND(TRUNC((K811-(K811/A$17)+$H810),3),2)))","v":168.72},{"$f":"IF(($A$8-$A810)<A$17,\"\",IF(($A$8-$A810)=A$17,SUM(OFFSET($I810,0,0,A$17,1)),ROUND(TRUNC((L811-(L811/A$17)+$I810),3),2)))","v":77.989999999999995},{"$f":"IF(($A$8-$A810)<A$17,\"\",IF(($A$8-$A810)=A$17,SUM(OFFSET($J810,0,0,A$17,1)),ROUND(TRUNC((M811-(M811/A$17)+$J810),3),2)))","v":6.15},{"$f":"IF(($A$8-$A810)<A$17,\"\",ROUND((100*(L810/K810)),0))","v":46},{"$f":"IF(($A$8-$A810)<A$17,\"\",ROUND((100*(M810/K810)),0))","v":4},{"$f":"IF(($A$8-$A810)<A$17,\"\",ABS(N810-O810))","v":42},{"$f":"IF(($A$8-$A810)<A$17,\"\",N810+O810)","v":50},{"$f":"IF(($A$8-$A810)<A$17,\"\",ROUND(100*(P810/Q810),0))","v":84},{"$f":"IF(($A$8-$A810)<(2*A$17),\"\",ROUND(IF(($A$8-$A810)=(2*A$17),AVERAGE(OFFSET(R810,0,0,A$17,1)),(((S811*(A$17-1))+R810)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A810)<A$18,\"\",IF(($A$8-$A810)=A$18,SUM(OFFSET($H810,0,0,A$18,1)),ROUND(TRUNC((T811-(T811/A$18)+$H810),3),2)))","v":215.35},{"$f":"IF(($A$8-$A810)<A$18,\"\",IF(($A$8-$A810)=A$18,SUM(OFFSET($I810,0,0,A$18,1)),ROUND(TRUNC((U811-(U811/A$18)+$I810),3),2)))","v":97.37},{"$f":"IF(($A$8-$A810)<A$18,\"\",IF(($A$8-$A810)=A$18,SUM(OFFSET($J810,0,0,A$18,1)),ROUND(TRUNC((V811-(V811/A$18)+$J810),3),2)))","v":10.93},{"$f":"IF(($A$8-$A810)<A$18,\"\",ROUND((100*(U810/T810)),0))","v":45},{"$f":"IF(($A$8-$A810)<A$18,\"\",ROUND((100*(V810/T810)),0))","v":5},{"$f":"IF(($A$8-$A810)<A$18,\"\",ABS(W810-X810))","v":40},{"$f":"IF(($A$8-$A810)<A$18,\"\",W810+X810)","v":50},{"$f":"IF(($A$8-$A810)<A$18,\"\",ROUND(100*(Y810/Z810),0))","v":80},{"$f":"IF(($A$8-$A810)<(2*A$18),\"\",ROUND(IF(($A$8-$A810)=(2*A$18),AVERAGE(OFFSET(AA810,0,0,A$18,1)),(((AB811*(A$18-1))+AA810)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A810)<A$19,\"\",IF(($A$8-$A810)=A$19,SUM(OFFSET($H810,0,0,A$19,1)),ROUND(TRUNC((AC811-(AC811/A$19)+$H810),3),2)))","v":262.07},{"$f":"IF(($A$8-$A810)<A$19,\"\",IF(($A$8-$A810)=A$19,SUM(OFFSET($I810,0,0,A$19,1)),ROUND(TRUNC((AD811-(AD811/A$19)+$I810),3),2)))","v":114.53},{"$f":"IF(($A$8-$A810)<A$19,\"\",IF(($A$8-$A810)=A$19,SUM(OFFSET($J810,0,0,A$19,1)),ROUND(TRUNC((AE811-(AE811/A$19)+$J810),3),2)))","v":16.059999999999999},{"$f":"IF(($A$8-$A810)<A$19,\"\",ROUND((100*(AD810/AC810)),0))","v":44},{"$f":"IF(($A$8-$A810)<A$19,\"\",ROUND((100*(AE810/AC810)),0))","v":6},{"$f":"IF(($A$8-$A810)<A$19,\"\",ABS(AF810-AG810))","v":38},{"$f":"IF(($A$8-$A810)<A$19,\"\",AF810+AG810)","v":50},{"$f":"IF(($A$8-$A810)<A$19,\"\",ROUND(100*(AH810/AI810),0))","v":76},{"$f":"IF(($A$8-$A810)<(2*A$19),\"\",ROUND(IF(($A$8-$A810)=(2*A$19),AVERAGE(OFFSET(AJ810,0,0,A$19,1)),(((AK811*(A$19-1))+AJ810)/A$19)),0))","v":54},5,10,20,30,50,70,90,0,0]
[779,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A811+$A$11,0,1,1)","v":"1997-07-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A811+$A$11,0,1,1)","v":732030000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A811+$A$11,0,1,1)","v":1015.62},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A811+$A$11,0,1,1)","v":1108.1199999999999},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A811+$A$11,0,1,1)","v":1015.62},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A811+$A$11,0,1,1)","v":1070.99},92.499999999999886,88.939999999999941,0,{"$f":"IF(($A$8-$A811)<A$17,\"\",IF(($A$8-$A811)=A$17,SUM(OFFSET($H811,0,0,A$17,1)),ROUND(TRUNC((K812-(K812/A$17)+$H811),3),2)))","v":169.58},{"$f":"IF(($A$8-$A811)<A$17,\"\",IF(($A$8-$A811)=A$17,SUM(OFFSET($I811,0,0,A$17,1)),ROUND(TRUNC((L812-(L812/A$17)+$I811),3),2)))","v":116.99},{"$f":"IF(($A$8-$A811)<A$17,\"\",IF(($A$8-$A811)=A$17,SUM(OFFSET($J811,0,0,A$17,1)),ROUND(TRUNC((M812-(M812/A$17)+$J811),3),2)))","v":9.2200000000000006},{"$f":"IF(($A$8-$A811)<A$17,\"\",ROUND((100*(L811/K811)),0))","v":69},{"$f":"IF(($A$8-$A811)<A$17,\"\",ROUND((100*(M811/K811)),0))","v":5},{"$f":"IF(($A$8-$A811)<A$17,\"\",ABS(N811-O811))","v":64},{"$f":"IF(($A$8-$A811)<A$17,\"\",N811+O811)","v":74},{"$f":"IF(($A$8-$A811)<A$17,\"\",ROUND(100*(P811/Q811),0))","v":86},{"$f":"IF(($A$8-$A811)<(2*A$17),\"\",ROUND(IF(($A$8-$A811)=(2*A$17),AVERAGE(OFFSET(R811,0,0,A$17,1)),(((S812*(A$17-1))+R811)/A$17)),0))","v":55},{"$f":"IF(($A$8-$A811)<A$18,\"\",IF(($A$8-$A811)=A$18,SUM(OFFSET($H811,0,0,A$18,1)),ROUND(TRUNC((T812-(T812/A$18)+$H811),3),2)))","v":212.9},{"$f":"IF(($A$8-$A811)<A$18,\"\",IF(($A$8-$A811)=A$18,SUM(OFFSET($I811,0,0,A$18,1)),ROUND(TRUNC((U812-(U812/A$18)+$I811),3),2)))","v":129.82},{"$f":"IF(($A$8-$A811)<A$18,\"\",IF(($A$8-$A811)=A$18,SUM(OFFSET($J811,0,0,A$18,1)),ROUND(TRUNC((V812-(V812/A$18)+$J811),3),2)))","v":14.57},{"$f":"IF(($A$8-$A811)<A$18,\"\",ROUND((100*(U811/T811)),0))","v":61},{"$f":"IF(($A$8-$A811)<A$18,\"\",ROUND((100*(V811/T811)),0))","v":7},{"$f":"IF(($A$8-$A811)<A$18,\"\",ABS(W811-X811))","v":54},{"$f":"IF(($A$8-$A811)<A$18,\"\",W811+X811)","v":68},{"$f":"IF(($A$8-$A811)<A$18,\"\",ROUND(100*(Y811/Z811),0))","v":79},{"$f":"IF(($A$8-$A811)<(2*A$18),\"\",ROUND(IF(($A$8-$A811)=(2*A$18),AVERAGE(OFFSET(AA811,0,0,A$18,1)),(((AB812*(A$18-1))+AA811)/A$18)),0))","v":51},{"$f":"IF(($A$8-$A811)<A$19,\"\",IF(($A$8-$A811)=A$19,SUM(OFFSET($H811,0,0,A$19,1)),ROUND(TRUNC((AC812-(AC812/A$19)+$H811),3),2)))","v":258},{"$f":"IF(($A$8-$A811)<A$19,\"\",IF(($A$8-$A811)=A$19,SUM(OFFSET($I811,0,0,A$19,1)),ROUND(TRUNC((AD812-(AD812/A$19)+$I811),3),2)))","v":143.16},{"$f":"IF(($A$8-$A811)<A$19,\"\",IF(($A$8-$A811)=A$19,SUM(OFFSET($J811,0,0,A$19,1)),ROUND(TRUNC((AE812-(AE812/A$19)+$J811),3),2)))","v":20.079999999999998},{"$f":"IF(($A$8-$A811)<A$19,\"\",ROUND((100*(AD811/AC811)),0))","v":55},{"$f":"IF(($A$8-$A811)<A$19,\"\",ROUND((100*(AE811/AC811)),0))","v":8},{"$f":"IF(($A$8-$A811)<A$19,\"\",ABS(AF811-AG811))","v":47},{"$f":"IF(($A$8-$A811)<A$19,\"\",AF811+AG811)","v":63},{"$f":"IF(($A$8-$A811)<A$19,\"\",ROUND(100*(AH811/AI811),0))","v":75},{"$f":"IF(($A$8-$A811)<(2*A$19),\"\",ROUND(IF(($A$8-$A811)=(2*A$19),AVERAGE(OFFSET(AJ811,0,0,A$19,1)),(((AK812*(A$19-1))+AJ811)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[780,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A812+$A$11,0,1,1)","v":"1997-07-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A812+$A$11,0,1,1)","v":635630000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A812+$A$11,0,1,1)","v":986.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A812+$A$11,0,1,1)","v":1019.18},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A812+$A$11,0,1,1)","v":986.52},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A812+$A$11,0,1,1)","v":1015.62},32.659999999999968,28.649999999999977,0,{"$f":"IF(($A$8-$A812)<A$17,\"\",IF(($A$8-$A812)=A$17,SUM(OFFSET($H812,0,0,A$17,1)),ROUND(TRUNC((K813-(K813/A$17)+$H812),3),2)))","v":115.62},{"$f":"IF(($A$8-$A812)<A$17,\"\",IF(($A$8-$A812)=A$17,SUM(OFFSET($I812,0,0,A$17,1)),ROUND(TRUNC((L813-(L813/A$17)+$I812),3),2)))","v":42.07},{"$f":"IF(($A$8-$A812)<A$17,\"\",IF(($A$8-$A812)=A$17,SUM(OFFSET($J812,0,0,A$17,1)),ROUND(TRUNC((M813-(M813/A$17)+$J812),3),2)))","v":13.83},{"$f":"IF(($A$8-$A812)<A$17,\"\",ROUND((100*(L812/K812)),0))","v":36},{"$f":"IF(($A$8-$A812)<A$17,\"\",ROUND((100*(M812/K812)),0))","v":12},{"$f":"IF(($A$8-$A812)<A$17,\"\",ABS(N812-O812))","v":24},{"$f":"IF(($A$8-$A812)<A$17,\"\",N812+O812)","v":48},{"$f":"IF(($A$8-$A812)<A$17,\"\",ROUND(100*(P812/Q812),0))","v":50},{"$f":"IF(($A$8-$A812)<(2*A$17),\"\",ROUND(IF(($A$8-$A812)=(2*A$17),AVERAGE(OFFSET(R812,0,0,A$17,1)),(((S813*(A$17-1))+R812)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A812)<A$18,\"\",IF(($A$8-$A812)=A$18,SUM(OFFSET($H812,0,0,A$18,1)),ROUND(TRUNC((T813-(T813/A$18)+$H812),3),2)))","v":160.53},{"$f":"IF(($A$8-$A812)<A$18,\"\",IF(($A$8-$A812)=A$18,SUM(OFFSET($I812,0,0,A$18,1)),ROUND(TRUNC((U813-(U813/A$18)+$I812),3),2)))","v":54.5},{"$f":"IF(($A$8-$A812)<A$18,\"\",IF(($A$8-$A812)=A$18,SUM(OFFSET($J812,0,0,A$18,1)),ROUND(TRUNC((V813-(V813/A$18)+$J812),3),2)))","v":19.43},{"$f":"IF(($A$8-$A812)<A$18,\"\",ROUND((100*(U812/T812)),0))","v":34},{"$f":"IF(($A$8-$A812)<A$18,\"\",ROUND((100*(V812/T812)),0))","v":12},{"$f":"IF(($A$8-$A812)<A$18,\"\",ABS(W812-X812))","v":22},{"$f":"IF(($A$8-$A812)<A$18,\"\",W812+X812)","v":46},{"$f":"IF(($A$8-$A812)<A$18,\"\",ROUND(100*(Y812/Z812),0))","v":48},{"$f":"IF(($A$8-$A812)<(2*A$18),\"\",ROUND(IF(($A$8-$A812)=(2*A$18),AVERAGE(OFFSET(AA812,0,0,A$18,1)),(((AB813*(A$18-1))+AA812)/A$18)),0))","v":42},{"$f":"IF(($A$8-$A812)<A$19,\"\",IF(($A$8-$A812)=A$19,SUM(OFFSET($H812,0,0,A$19,1)),ROUND(TRUNC((AC813-(AC813/A$19)+$H812),3),2)))","v":206.88},{"$f":"IF(($A$8-$A812)<A$19,\"\",IF(($A$8-$A812)=A$19,SUM(OFFSET($I812,0,0,A$19,1)),ROUND(TRUNC((AD813-(AD813/A$19)+$I812),3),2)))","v":67.77},{"$f":"IF(($A$8-$A812)<A$19,\"\",IF(($A$8-$A812)=A$19,SUM(OFFSET($J812,0,0,A$19,1)),ROUND(TRUNC((AE813-(AE813/A$19)+$J812),3),2)))","v":25.1},{"$f":"IF(($A$8-$A812)<A$19,\"\",ROUND((100*(AD812/AC812)),0))","v":33},{"$f":"IF(($A$8-$A812)<A$19,\"\",ROUND((100*(AE812/AC812)),0))","v":12},{"$f":"IF(($A$8-$A812)<A$19,\"\",ABS(AF812-AG812))","v":21},{"$f":"IF(($A$8-$A812)<A$19,\"\",AF812+AG812)","v":45},{"$f":"IF(($A$8-$A812)<A$19,\"\",ROUND(100*(AH812/AI812),0))","v":47},{"$f":"IF(($A$8-$A812)<(2*A$19),\"\",ROUND(IF(($A$8-$A812)=(2*A$19),AVERAGE(OFFSET(AJ812,0,0,A$19,1)),(((AK813*(A$19-1))+AJ812)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[781,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A813+$A$11,0,1,1)","v":"1997-06-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A813+$A$11,0,1,1)","v":555050000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A813+$A$11,0,1,1)","v":963.07},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A813+$A$11,0,1,1)","v":990.53},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A813+$A$11,0,1,1)","v":947.78},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A813+$A$11,0,1,1)","v":986.52},42.75,0,13.889999999999986,{"$f":"IF(($A$8-$A813)<A$17,\"\",IF(($A$8-$A813)=A$17,SUM(OFFSET($H813,0,0,A$17,1)),ROUND(TRUNC((K814-(K814/A$17)+$H813),3),2)))","v":124.44},{"$f":"IF(($A$8-$A813)<A$17,\"\",IF(($A$8-$A813)=A$17,SUM(OFFSET($I813,0,0,A$17,1)),ROUND(TRUNC((L814-(L814/A$17)+$I813),3),2)))","v":20.13},{"$f":"IF(($A$8-$A813)<A$17,\"\",IF(($A$8-$A813)=A$17,SUM(OFFSET($J813,0,0,A$17,1)),ROUND(TRUNC((M814-(M814/A$17)+$J813),3),2)))","v":20.74},{"$f":"IF(($A$8-$A813)<A$17,\"\",ROUND((100*(L813/K813)),0))","v":16},{"$f":"IF(($A$8-$A813)<A$17,\"\",ROUND((100*(M813/K813)),0))","v":17},{"$f":"IF(($A$8-$A813)<A$17,\"\",ABS(N813-O813))","v":1},{"$f":"IF(($A$8-$A813)<A$17,\"\",N813+O813)","v":33},{"$f":"IF(($A$8-$A813)<A$17,\"\",ROUND(100*(P813/Q813),0))","v":3},{"$f":"IF(($A$8-$A813)<(2*A$17),\"\",ROUND(IF(($A$8-$A813)=(2*A$17),AVERAGE(OFFSET(R813,0,0,A$17,1)),(((S814*(A$17-1))+R813)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A813)<A$18,\"\",IF(($A$8-$A813)=A$18,SUM(OFFSET($H813,0,0,A$18,1)),ROUND(TRUNC((T814-(T814/A$18)+$H813),3),2)))","v":170.49},{"$f":"IF(($A$8-$A813)<A$18,\"\",IF(($A$8-$A813)=A$18,SUM(OFFSET($I813,0,0,A$18,1)),ROUND(TRUNC((U814-(U814/A$18)+$I813),3),2)))","v":34.46},{"$f":"IF(($A$8-$A813)<A$18,\"\",IF(($A$8-$A813)=A$18,SUM(OFFSET($J813,0,0,A$18,1)),ROUND(TRUNC((V814-(V814/A$18)+$J813),3),2)))","v":25.91},{"$f":"IF(($A$8-$A813)<A$18,\"\",ROUND((100*(U813/T813)),0))","v":20},{"$f":"IF(($A$8-$A813)<A$18,\"\",ROUND((100*(V813/T813)),0))","v":15},{"$f":"IF(($A$8-$A813)<A$18,\"\",ABS(W813-X813))","v":5},{"$f":"IF(($A$8-$A813)<A$18,\"\",W813+X813)","v":35},{"$f":"IF(($A$8-$A813)<A$18,\"\",ROUND(100*(Y813/Z813),0))","v":14},{"$f":"IF(($A$8-$A813)<(2*A$18),\"\",ROUND(IF(($A$8-$A813)=(2*A$18),AVERAGE(OFFSET(AA813,0,0,A$18,1)),(((AB814*(A$18-1))+AA813)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A813)<A$19,\"\",IF(($A$8-$A813)=A$19,SUM(OFFSET($H813,0,0,A$19,1)),ROUND(TRUNC((AC814-(AC814/A$19)+$H813),3),2)))","v":217.78},{"$f":"IF(($A$8-$A813)<A$19,\"\",IF(($A$8-$A813)=A$19,SUM(OFFSET($I813,0,0,A$19,1)),ROUND(TRUNC((AD814-(AD814/A$19)+$I813),3),2)))","v":48.9},{"$f":"IF(($A$8-$A813)<A$19,\"\",IF(($A$8-$A813)=A$19,SUM(OFFSET($J813,0,0,A$19,1)),ROUND(TRUNC((AE814-(AE814/A$19)+$J813),3),2)))","v":31.37},{"$f":"IF(($A$8-$A813)<A$19,\"\",ROUND((100*(AD813/AC813)),0))","v":22},{"$f":"IF(($A$8-$A813)<A$19,\"\",ROUND((100*(AE813/AC813)),0))","v":14},{"$f":"IF(($A$8-$A813)<A$19,\"\",ABS(AF813-AG813))","v":8},{"$f":"IF(($A$8-$A813)<A$19,\"\",AF813+AG813)","v":36},{"$f":"IF(($A$8-$A813)<A$19,\"\",ROUND(100*(AH813/AI813),0))","v":22},{"$f":"IF(($A$8-$A813)<(2*A$19),\"\",ROUND(IF(($A$8-$A813)=(2*A$19),AVERAGE(OFFSET(AJ813,0,0,A$19,1)),(((AK814*(A$19-1))+AJ813)/A$19)),0))","v":42},5,10,20,30,50,70,90,{"$f":"IF($A813=$B$27,AS$32,0)","v":0},0]
[782,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A814+$A$11,0,1,1)","v":"1997-06-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A814+$A$11,0,1,1)","v":603656000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A814+$A$11,0,1,1)","v":981.41},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A814+$A$11,0,1,1)","v":993.16},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A814+$A$11,0,1,1)","v":961.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A814+$A$11,0,1,1)","v":963.01},31.490000000000009,1.3099999999999454,0,{"$f":"IF(($A$8-$A814)<A$17,\"\",IF(($A$8-$A814)=A$17,SUM(OFFSET($H814,0,0,A$17,1)),ROUND(TRUNC((K815-(K815/A$17)+$H814),3),2)))","v":122.54},{"$f":"IF(($A$8-$A814)<A$17,\"\",IF(($A$8-$A814)=A$17,SUM(OFFSET($I814,0,0,A$17,1)),ROUND(TRUNC((L815-(L815/A$17)+$I814),3),2)))","v":30.2},{"$f":"IF(($A$8-$A814)<A$17,\"\",IF(($A$8-$A814)=A$17,SUM(OFFSET($J814,0,0,A$17,1)),ROUND(TRUNC((M815-(M815/A$17)+$J814),3),2)))","v":10.27},{"$f":"IF(($A$8-$A814)<A$17,\"\",ROUND((100*(L814/K814)),0))","v":25},{"$f":"IF(($A$8-$A814)<A$17,\"\",ROUND((100*(M814/K814)),0))","v":8},{"$f":"IF(($A$8-$A814)<A$17,\"\",ABS(N814-O814))","v":17},{"$f":"IF(($A$8-$A814)<A$17,\"\",N814+O814)","v":33},{"$f":"IF(($A$8-$A814)<A$17,\"\",ROUND(100*(P814/Q814),0))","v":52},{"$f":"IF(($A$8-$A814)<(2*A$17),\"\",ROUND(IF(($A$8-$A814)=(2*A$17),AVERAGE(OFFSET(R814,0,0,A$17,1)),(((S815*(A$17-1))+R814)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A814)<A$18,\"\",IF(($A$8-$A814)=A$18,SUM(OFFSET($H814,0,0,A$18,1)),ROUND(TRUNC((T815-(T815/A$18)+$H814),3),2)))","v":170.32},{"$f":"IF(($A$8-$A814)<A$18,\"\",IF(($A$8-$A814)=A$18,SUM(OFFSET($I814,0,0,A$18,1)),ROUND(TRUNC((U815-(U815/A$18)+$I814),3),2)))","v":45.94},{"$f":"IF(($A$8-$A814)<A$18,\"\",IF(($A$8-$A814)=A$18,SUM(OFFSET($J814,0,0,A$18,1)),ROUND(TRUNC((V815-(V815/A$18)+$J814),3),2)))","v":16.03},{"$f":"IF(($A$8-$A814)<A$18,\"\",ROUND((100*(U814/T814)),0))","v":27},{"$f":"IF(($A$8-$A814)<A$18,\"\",ROUND((100*(V814/T814)),0))","v":9},{"$f":"IF(($A$8-$A814)<A$18,\"\",ABS(W814-X814))","v":18},{"$f":"IF(($A$8-$A814)<A$18,\"\",W814+X814)","v":36},{"$f":"IF(($A$8-$A814)<A$18,\"\",ROUND(100*(Y814/Z814),0))","v":50},{"$f":"IF(($A$8-$A814)<(2*A$18),\"\",ROUND(IF(($A$8-$A814)=(2*A$18),AVERAGE(OFFSET(AA814,0,0,A$18,1)),(((AB815*(A$18-1))+AA814)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A814)<A$19,\"\",IF(($A$8-$A814)=A$19,SUM(OFFSET($H814,0,0,A$19,1)),ROUND(TRUNC((AC815-(AC815/A$19)+$H814),3),2)))","v":218.79},{"$f":"IF(($A$8-$A814)<A$19,\"\",IF(($A$8-$A814)=A$19,SUM(OFFSET($I814,0,0,A$19,1)),ROUND(TRUNC((AD815-(AD815/A$19)+$I814),3),2)))","v":61.13},{"$f":"IF(($A$8-$A814)<A$19,\"\",IF(($A$8-$A814)=A$19,SUM(OFFSET($J814,0,0,A$19,1)),ROUND(TRUNC((AE815-(AE815/A$19)+$J814),3),2)))","v":21.85},{"$f":"IF(($A$8-$A814)<A$19,\"\",ROUND((100*(AD814/AC814)),0))","v":28},{"$f":"IF(($A$8-$A814)<A$19,\"\",ROUND((100*(AE814/AC814)),0))","v":10},{"$f":"IF(($A$8-$A814)<A$19,\"\",ABS(AF814-AG814))","v":18},{"$f":"IF(($A$8-$A814)<A$19,\"\",AF814+AG814)","v":38},{"$f":"IF(($A$8-$A814)<A$19,\"\",ROUND(100*(AH814/AI814),0))","v":47},{"$f":"IF(($A$8-$A814)<(2*A$19),\"\",ROUND(IF(($A$8-$A814)=(2*A$19),AVERAGE(OFFSET(AJ814,0,0,A$19,1)),(((AK815*(A$19-1))+AJ814)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[783,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A815+$A$11,0,1,1)","v":"1997-06-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A815+$A$11,0,1,1)","v":594234000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A815+$A$11,0,1,1)","v":964.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A815+$A$11,0,1,1)","v":991.85},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A815+$A$11,0,1,1)","v":945.82},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A815+$A$11,0,1,1)","v":981.41},46.029999999999973,20.670000000000073,0,{"$f":"IF(($A$8-$A815)<A$17,\"\",IF(($A$8-$A815)=A$17,SUM(OFFSET($H815,0,0,A$17,1)),ROUND(TRUNC((K816-(K816/A$17)+$H815),3),2)))","v":136.57},{"$f":"IF(($A$8-$A815)<A$17,\"\",IF(($A$8-$A815)=A$17,SUM(OFFSET($I815,0,0,A$17,1)),ROUND(TRUNC((L816-(L816/A$17)+$I815),3),2)))","v":43.34},{"$f":"IF(($A$8-$A815)<A$17,\"\",IF(($A$8-$A815)=A$17,SUM(OFFSET($J815,0,0,A$17,1)),ROUND(TRUNC((M816-(M816/A$17)+$J815),3),2)))","v":15.4},{"$f":"IF(($A$8-$A815)<A$17,\"\",ROUND((100*(L815/K815)),0))","v":32},{"$f":"IF(($A$8-$A815)<A$17,\"\",ROUND((100*(M815/K815)),0))","v":11},{"$f":"IF(($A$8-$A815)<A$17,\"\",ABS(N815-O815))","v":21},{"$f":"IF(($A$8-$A815)<A$17,\"\",N815+O815)","v":43},{"$f":"IF(($A$8-$A815)<A$17,\"\",ROUND(100*(P815/Q815),0))","v":49},{"$f":"IF(($A$8-$A815)<(2*A$17),\"\",ROUND(IF(($A$8-$A815)=(2*A$17),AVERAGE(OFFSET(R815,0,0,A$17,1)),(((S816*(A$17-1))+R815)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A815)<A$18,\"\",IF(($A$8-$A815)=A$18,SUM(OFFSET($H815,0,0,A$18,1)),ROUND(TRUNC((T816-(T816/A$18)+$H815),3),2)))","v":185.1},{"$f":"IF(($A$8-$A815)<A$18,\"\",IF(($A$8-$A815)=A$18,SUM(OFFSET($I815,0,0,A$18,1)),ROUND(TRUNC((U816-(U816/A$18)+$I815),3),2)))","v":59.51},{"$f":"IF(($A$8-$A815)<A$18,\"\",IF(($A$8-$A815)=A$18,SUM(OFFSET($J815,0,0,A$18,1)),ROUND(TRUNC((V816-(V816/A$18)+$J815),3),2)))","v":21.37},{"$f":"IF(($A$8-$A815)<A$18,\"\",ROUND((100*(U815/T815)),0))","v":32},{"$f":"IF(($A$8-$A815)<A$18,\"\",ROUND((100*(V815/T815)),0))","v":12},{"$f":"IF(($A$8-$A815)<A$18,\"\",ABS(W815-X815))","v":20},{"$f":"IF(($A$8-$A815)<A$18,\"\",W815+X815)","v":44},{"$f":"IF(($A$8-$A815)<A$18,\"\",ROUND(100*(Y815/Z815),0))","v":45},{"$f":"IF(($A$8-$A815)<(2*A$18),\"\",ROUND(IF(($A$8-$A815)=(2*A$18),AVERAGE(OFFSET(AA815,0,0,A$18,1)),(((AB816*(A$18-1))+AA815)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A815)<A$19,\"\",IF(($A$8-$A815)=A$19,SUM(OFFSET($H815,0,0,A$19,1)),ROUND(TRUNC((AC816-(AC816/A$19)+$H815),3),2)))","v":234.13},{"$f":"IF(($A$8-$A815)<A$19,\"\",IF(($A$8-$A815)=A$19,SUM(OFFSET($I815,0,0,A$19,1)),ROUND(TRUNC((AD816-(AD816/A$19)+$I815),3),2)))","v":74.77},{"$f":"IF(($A$8-$A815)<A$19,\"\",IF(($A$8-$A815)=A$19,SUM(OFFSET($J815,0,0,A$19,1)),ROUND(TRUNC((AE816-(AE816/A$19)+$J815),3),2)))","v":27.31},{"$f":"IF(($A$8-$A815)<A$19,\"\",ROUND((100*(AD815/AC815)),0))","v":32},{"$f":"IF(($A$8-$A815)<A$19,\"\",ROUND((100*(AE815/AC815)),0))","v":12},{"$f":"IF(($A$8-$A815)<A$19,\"\",ABS(AF815-AG815))","v":20},{"$f":"IF(($A$8-$A815)<A$19,\"\",AF815+AG815)","v":44},{"$f":"IF(($A$8-$A815)<A$19,\"\",ROUND(100*(AH815/AI815),0))","v":45},{"$f":"IF(($A$8-$A815)<(2*A$19),\"\",ROUND(IF(($A$8-$A815)=(2*A$19),AVERAGE(OFFSET(AJ815,0,0,A$19,1)),(((AK816*(A$19-1))+AJ815)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[784,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A816+$A$11,0,1,1)","v":"1997-06-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A816+$A$11,0,1,1)","v":614330000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A816+$A$11,0,1,1)","v":945.01},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A816+$A$11,0,1,1)","v":971.18},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A816+$A$11,0,1,1)","v":931.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A816+$A$11,0,1,1)","v":964.4},39.75,3.2799999999999727,0,{"$f":"IF(($A$8-$A816)<A$17,\"\",IF(($A$8-$A816)=A$17,SUM(OFFSET($H816,0,0,A$17,1)),ROUND(TRUNC((K817-(K817/A$17)+$H816),3),2)))","v":135.81},{"$f":"IF(($A$8-$A816)<A$17,\"\",IF(($A$8-$A816)=A$17,SUM(OFFSET($I816,0,0,A$17,1)),ROUND(TRUNC((L817-(L817/A$17)+$I816),3),2)))","v":34.01},{"$f":"IF(($A$8-$A816)<A$17,\"\",IF(($A$8-$A816)=A$17,SUM(OFFSET($J816,0,0,A$17,1)),ROUND(TRUNC((M817-(M817/A$17)+$J816),3),2)))","v":23.1},{"$f":"IF(($A$8-$A816)<A$17,\"\",ROUND((100*(L816/K816)),0))","v":25},{"$f":"IF(($A$8-$A816)<A$17,\"\",ROUND((100*(M816/K816)),0))","v":17},{"$f":"IF(($A$8-$A816)<A$17,\"\",ABS(N816-O816))","v":8},{"$f":"IF(($A$8-$A816)<A$17,\"\",N816+O816)","v":42},{"$f":"IF(($A$8-$A816)<A$17,\"\",ROUND(100*(P816/Q816),0))","v":19},{"$f":"IF(($A$8-$A816)<(2*A$17),\"\",ROUND(IF(($A$8-$A816)=(2*A$17),AVERAGE(OFFSET(R816,0,0,A$17,1)),(((S817*(A$17-1))+R816)/A$17)),0))","v":45},{"$f":"IF(($A$8-$A816)<A$18,\"\",IF(($A$8-$A816)=A$18,SUM(OFFSET($H816,0,0,A$18,1)),ROUND(TRUNC((T817-(T817/A$18)+$H816),3),2)))","v":185.43},{"$f":"IF(($A$8-$A816)<A$18,\"\",IF(($A$8-$A816)=A$18,SUM(OFFSET($I816,0,0,A$18,1)),ROUND(TRUNC((U817-(U817/A$18)+$I816),3),2)))","v":51.78},{"$f":"IF(($A$8-$A816)<A$18,\"\",IF(($A$8-$A816)=A$18,SUM(OFFSET($J816,0,0,A$18,1)),ROUND(TRUNC((V817-(V817/A$18)+$J816),3),2)))","v":28.49},{"$f":"IF(($A$8-$A816)<A$18,\"\",ROUND((100*(U816/T816)),0))","v":28},{"$f":"IF(($A$8-$A816)<A$18,\"\",ROUND((100*(V816/T816)),0))","v":15},{"$f":"IF(($A$8-$A816)<A$18,\"\",ABS(W816-X816))","v":13},{"$f":"IF(($A$8-$A816)<A$18,\"\",W816+X816)","v":43},{"$f":"IF(($A$8-$A816)<A$18,\"\",ROUND(100*(Y816/Z816),0))","v":30},{"$f":"IF(($A$8-$A816)<(2*A$18),\"\",ROUND(IF(($A$8-$A816)=(2*A$18),AVERAGE(OFFSET(AA816,0,0,A$18,1)),(((AB817*(A$18-1))+AA816)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A816)<A$19,\"\",IF(($A$8-$A816)=A$19,SUM(OFFSET($H816,0,0,A$19,1)),ROUND(TRUNC((AC817-(AC817/A$19)+$H816),3),2)))","v":235.13},{"$f":"IF(($A$8-$A816)<A$19,\"\",IF(($A$8-$A816)=A$19,SUM(OFFSET($I816,0,0,A$19,1)),ROUND(TRUNC((AD817-(AD817/A$19)+$I816),3),2)))","v":67.62},{"$f":"IF(($A$8-$A816)<A$19,\"\",IF(($A$8-$A816)=A$19,SUM(OFFSET($J816,0,0,A$19,1)),ROUND(TRUNC((AE817-(AE817/A$19)+$J816),3),2)))","v":34.14},{"$f":"IF(($A$8-$A816)<A$19,\"\",ROUND((100*(AD816/AC816)),0))","v":29},{"$f":"IF(($A$8-$A816)<A$19,\"\",ROUND((100*(AE816/AC816)),0))","v":15},{"$f":"IF(($A$8-$A816)<A$19,\"\",ABS(AF816-AG816))","v":14},{"$f":"IF(($A$8-$A816)<A$19,\"\",AF816+AG816)","v":44},{"$f":"IF(($A$8-$A816)<A$19,\"\",ROUND(100*(AH816/AI816),0))","v":32},{"$f":"IF(($A$8-$A816)<(2*A$19),\"\",ROUND(IF(($A$8-$A816)=(2*A$19),AVERAGE(OFFSET(AJ816,0,0,A$19,1)),(((AK817*(A$19-1))+AJ816)/A$19)),0))","v":48},5,10,20,30,50,70,90,0,0]
[785,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A817+$A$11,0,1,1)","v":"1997-06-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A817+$A$11,0,1,1)","v":576562000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A817+$A$11,0,1,1)","v":958.85},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A817+$A$11,0,1,1)","v":967.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A817+$A$11,0,1,1)","v":915.96},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A817+$A$11,0,1,1)","v":944.99},51.939999999999941,0,32.5,{"$f":"IF(($A$8-$A817)<A$17,\"\",IF(($A$8-$A817)=A$17,SUM(OFFSET($H817,0,0,A$17,1)),ROUND(TRUNC((K818-(K818/A$17)+$H817),3),2)))","v":144.09},{"$f":"IF(($A$8-$A817)<A$17,\"\",IF(($A$8-$A817)=A$17,SUM(OFFSET($I817,0,0,A$17,1)),ROUND(TRUNC((L818-(L818/A$17)+$I817),3),2)))","v":46.1},{"$f":"IF(($A$8-$A817)<A$17,\"\",IF(($A$8-$A817)=A$17,SUM(OFFSET($J817,0,0,A$17,1)),ROUND(TRUNC((M818-(M818/A$17)+$J817),3),2)))","v":34.65},{"$f":"IF(($A$8-$A817)<A$17,\"\",ROUND((100*(L817/K817)),0))","v":32},{"$f":"IF(($A$8-$A817)<A$17,\"\",ROUND((100*(M817/K817)),0))","v":24},{"$f":"IF(($A$8-$A817)<A$17,\"\",ABS(N817-O817))","v":8},{"$f":"IF(($A$8-$A817)<A$17,\"\",N817+O817)","v":56},{"$f":"IF(($A$8-$A817)<A$17,\"\",ROUND(100*(P817/Q817),0))","v":14},{"$f":"IF(($A$8-$A817)<(2*A$17),\"\",ROUND(IF(($A$8-$A817)=(2*A$17),AVERAGE(OFFSET(R817,0,0,A$17,1)),(((S818*(A$17-1))+R817)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A817)<A$18,\"\",IF(($A$8-$A817)=A$18,SUM(OFFSET($H817,0,0,A$18,1)),ROUND(TRUNC((T818-(T818/A$18)+$H817),3),2)))","v":194.24},{"$f":"IF(($A$8-$A817)<A$18,\"\",IF(($A$8-$A817)=A$18,SUM(OFFSET($I817,0,0,A$18,1)),ROUND(TRUNC((U818-(U818/A$18)+$I817),3),2)))","v":64.67},{"$f":"IF(($A$8-$A817)<A$18,\"\",IF(($A$8-$A817)=A$18,SUM(OFFSET($J817,0,0,A$18,1)),ROUND(TRUNC((V818-(V818/A$18)+$J817),3),2)))","v":37.979999999999997},{"$f":"IF(($A$8-$A817)<A$18,\"\",ROUND((100*(U817/T817)),0))","v":33},{"$f":"IF(($A$8-$A817)<A$18,\"\",ROUND((100*(V817/T817)),0))","v":20},{"$f":"IF(($A$8-$A817)<A$18,\"\",ABS(W817-X817))","v":13},{"$f":"IF(($A$8-$A817)<A$18,\"\",W817+X817)","v":53},{"$f":"IF(($A$8-$A817)<A$18,\"\",ROUND(100*(Y817/Z817),0))","v":25},{"$f":"IF(($A$8-$A817)<(2*A$18),\"\",ROUND(IF(($A$8-$A817)=(2*A$18),AVERAGE(OFFSET(AA817,0,0,A$18,1)),(((AB818*(A$18-1))+AA817)/A$18)),0))","v":57},{"$f":"IF(($A$8-$A817)<A$19,\"\",IF(($A$8-$A817)=A$19,SUM(OFFSET($H817,0,0,A$19,1)),ROUND(TRUNC((AC818-(AC818/A$19)+$H817),3),2)))","v":244.23},{"$f":"IF(($A$8-$A817)<A$19,\"\",IF(($A$8-$A817)=A$19,SUM(OFFSET($I817,0,0,A$19,1)),ROUND(TRUNC((AD818-(AD818/A$19)+$I817),3),2)))","v":80.42},{"$f":"IF(($A$8-$A817)<A$19,\"\",IF(($A$8-$A817)=A$19,SUM(OFFSET($J817,0,0,A$19,1)),ROUND(TRUNC((AE818-(AE818/A$19)+$J817),3),2)))","v":42.67},{"$f":"IF(($A$8-$A817)<A$19,\"\",ROUND((100*(AD817/AC817)),0))","v":33},{"$f":"IF(($A$8-$A817)<A$19,\"\",ROUND((100*(AE817/AC817)),0))","v":17},{"$f":"IF(($A$8-$A817)<A$19,\"\",ABS(AF817-AG817))","v":16},{"$f":"IF(($A$8-$A817)<A$19,\"\",AF817+AG817)","v":50},{"$f":"IF(($A$8-$A817)<A$19,\"\",ROUND(100*(AH817/AI817),0))","v":32},{"$f":"IF(($A$8-$A817)<(2*A$19),\"\",ROUND(IF(($A$8-$A817)=(2*A$19),AVERAGE(OFFSET(AJ817,0,0,A$19,1)),(((AK818*(A$19-1))+AJ817)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[786,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A818+$A$11,0,1,1)","v":"1997-05-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A818+$A$11,0,1,1)","v":651527500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A818+$A$11,0,1,1)","v":959.08},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A818+$A$11,0,1,1)","v":988.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A818+$A$11,0,1,1)","v":948.46},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A818+$A$11,0,1,1)","v":958.85},39.939999999999941,26.919999999999959,0,{"$f":"IF(($A$8-$A818)<A$17,\"\",IF(($A$8-$A818)=A$17,SUM(OFFSET($H818,0,0,A$17,1)),ROUND(TRUNC((K819-(K819/A$17)+$H818),3),2)))","v":138.22999999999999},{"$f":"IF(($A$8-$A818)<A$17,\"\",IF(($A$8-$A818)=A$17,SUM(OFFSET($I818,0,0,A$17,1)),ROUND(TRUNC((L819-(L819/A$17)+$I818),3),2)))","v":69.150000000000006},{"$f":"IF(($A$8-$A818)<A$17,\"\",IF(($A$8-$A818)=A$17,SUM(OFFSET($J818,0,0,A$17,1)),ROUND(TRUNC((M819-(M819/A$17)+$J818),3),2)))","v":3.22},{"$f":"IF(($A$8-$A818)<A$17,\"\",ROUND((100*(L818/K818)),0))","v":50},{"$f":"IF(($A$8-$A818)<A$17,\"\",ROUND((100*(M818/K818)),0))","v":2},{"$f":"IF(($A$8-$A818)<A$17,\"\",ABS(N818-O818))","v":48},{"$f":"IF(($A$8-$A818)<A$17,\"\",N818+O818)","v":52},{"$f":"IF(($A$8-$A818)<A$17,\"\",ROUND(100*(P818/Q818),0))","v":92},{"$f":"IF(($A$8-$A818)<(2*A$17),\"\",ROUND(IF(($A$8-$A818)=(2*A$17),AVERAGE(OFFSET(R818,0,0,A$17,1)),(((S819*(A$17-1))+R818)/A$17)),0))","v":80},{"$f":"IF(($A$8-$A818)<A$18,\"\",IF(($A$8-$A818)=A$18,SUM(OFFSET($H818,0,0,A$18,1)),ROUND(TRUNC((T819-(T819/A$18)+$H818),3),2)))","v":189.73},{"$f":"IF(($A$8-$A818)<A$18,\"\",IF(($A$8-$A818)=A$18,SUM(OFFSET($I818,0,0,A$18,1)),ROUND(TRUNC((U819-(U819/A$18)+$I818),3),2)))","v":86.22},{"$f":"IF(($A$8-$A818)<A$18,\"\",IF(($A$8-$A818)=A$18,SUM(OFFSET($J818,0,0,A$18,1)),ROUND(TRUNC((V819-(V819/A$18)+$J818),3),2)))","v":7.31},{"$f":"IF(($A$8-$A818)<A$18,\"\",ROUND((100*(U818/T818)),0))","v":45},{"$f":"IF(($A$8-$A818)<A$18,\"\",ROUND((100*(V818/T818)),0))","v":4},{"$f":"IF(($A$8-$A818)<A$18,\"\",ABS(W818-X818))","v":41},{"$f":"IF(($A$8-$A818)<A$18,\"\",W818+X818)","v":49},{"$f":"IF(($A$8-$A818)<A$18,\"\",ROUND(100*(Y818/Z818),0))","v":84},{"$f":"IF(($A$8-$A818)<(2*A$18),\"\",ROUND(IF(($A$8-$A818)=(2*A$18),AVERAGE(OFFSET(AA818,0,0,A$18,1)),(((AB819*(A$18-1))+AA818)/A$18)),0))","v":68},{"$f":"IF(($A$8-$A818)<A$19,\"\",IF(($A$8-$A818)=A$19,SUM(OFFSET($H818,0,0,A$19,1)),ROUND(TRUNC((AC819-(AC819/A$19)+$H818),3),2)))","v":240.36},{"$f":"IF(($A$8-$A818)<A$19,\"\",IF(($A$8-$A818)=A$19,SUM(OFFSET($I818,0,0,A$19,1)),ROUND(TRUNC((AD819-(AD819/A$19)+$I818),3),2)))","v":100.53},{"$f":"IF(($A$8-$A818)<A$19,\"\",IF(($A$8-$A818)=A$19,SUM(OFFSET($J818,0,0,A$19,1)),ROUND(TRUNC((AE819-(AE819/A$19)+$J818),3),2)))","v":12.71},{"$f":"IF(($A$8-$A818)<A$19,\"\",ROUND((100*(AD818/AC818)),0))","v":42},{"$f":"IF(($A$8-$A818)<A$19,\"\",ROUND((100*(AE818/AC818)),0))","v":5},{"$f":"IF(($A$8-$A818)<A$19,\"\",ABS(AF818-AG818))","v":37},{"$f":"IF(($A$8-$A818)<A$19,\"\",AF818+AG818)","v":47},{"$f":"IF(($A$8-$A818)<A$19,\"\",ROUND(100*(AH818/AI818),0))","v":79},{"$f":"IF(($A$8-$A818)<(2*A$19),\"\",ROUND(IF(($A$8-$A818)=(2*A$19),AVERAGE(OFFSET(AJ818,0,0,A$19,1)),(((AK819*(A$19-1))+AJ818)/A$19)),0))","v":57},5,10,20,30,50,70,90,0,0]
[787,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A819+$A$11,0,1,1)","v":"1997-05-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A819+$A$11,0,1,1)","v":545738000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A819+$A$11,0,1,1)","v":915.29},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A819+$A$11,0,1,1)","v":961.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A819+$A$11,0,1,1)","v":908.72},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A819+$A$11,0,1,1)","v":959.08},52.759999999999991,29.080000000000041,0,{"$f":"IF(($A$8-$A819)<A$17,\"\",IF(($A$8-$A819)=A$17,SUM(OFFSET($H819,0,0,A$17,1)),ROUND(TRUNC((K820-(K820/A$17)+$H819),3),2)))","v":147.43},{"$f":"IF(($A$8-$A819)<A$17,\"\",IF(($A$8-$A819)=A$17,SUM(OFFSET($I819,0,0,A$17,1)),ROUND(TRUNC((L820-(L820/A$17)+$I819),3),2)))","v":63.35},{"$f":"IF(($A$8-$A819)<A$17,\"\",IF(($A$8-$A819)=A$17,SUM(OFFSET($J819,0,0,A$17,1)),ROUND(TRUNC((M820-(M820/A$17)+$J819),3),2)))","v":4.83},{"$f":"IF(($A$8-$A819)<A$17,\"\",ROUND((100*(L819/K819)),0))","v":43},{"$f":"IF(($A$8-$A819)<A$17,\"\",ROUND((100*(M819/K819)),0))","v":3},{"$f":"IF(($A$8-$A819)<A$17,\"\",ABS(N819-O819))","v":40},{"$f":"IF(($A$8-$A819)<A$17,\"\",N819+O819)","v":46},{"$f":"IF(($A$8-$A819)<A$17,\"\",ROUND(100*(P819/Q819),0))","v":87},{"$f":"IF(($A$8-$A819)<(2*A$17),\"\",ROUND(IF(($A$8-$A819)=(2*A$17),AVERAGE(OFFSET(R819,0,0,A$17,1)),(((S820*(A$17-1))+R819)/A$17)),0))","v":74},{"$f":"IF(($A$8-$A819)<A$18,\"\",IF(($A$8-$A819)=A$18,SUM(OFFSET($H819,0,0,A$18,1)),ROUND(TRUNC((T820-(T820/A$18)+$H819),3),2)))","v":199.72},{"$f":"IF(($A$8-$A819)<A$18,\"\",IF(($A$8-$A819)=A$18,SUM(OFFSET($I819,0,0,A$18,1)),ROUND(TRUNC((U820-(U820/A$18)+$I819),3),2)))","v":79.06},{"$f":"IF(($A$8-$A819)<A$18,\"\",IF(($A$8-$A819)=A$18,SUM(OFFSET($J819,0,0,A$18,1)),ROUND(TRUNC((V820-(V820/A$18)+$J819),3),2)))","v":9.75},{"$f":"IF(($A$8-$A819)<A$18,\"\",ROUND((100*(U819/T819)),0))","v":40},{"$f":"IF(($A$8-$A819)<A$18,\"\",ROUND((100*(V819/T819)),0))","v":5},{"$f":"IF(($A$8-$A819)<A$18,\"\",ABS(W819-X819))","v":35},{"$f":"IF(($A$8-$A819)<A$18,\"\",W819+X819)","v":45},{"$f":"IF(($A$8-$A819)<A$18,\"\",ROUND(100*(Y819/Z819),0))","v":78},{"$f":"IF(($A$8-$A819)<(2*A$18),\"\",ROUND(IF(($A$8-$A819)=(2*A$18),AVERAGE(OFFSET(AA819,0,0,A$18,1)),(((AB820*(A$18-1))+AA819)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A819)<A$19,\"\",IF(($A$8-$A819)=A$19,SUM(OFFSET($H819,0,0,A$19,1)),ROUND(TRUNC((AC820-(AC820/A$19)+$H819),3),2)))","v":250.52},{"$f":"IF(($A$8-$A819)<A$19,\"\",IF(($A$8-$A819)=A$19,SUM(OFFSET($I819,0,0,A$19,1)),ROUND(TRUNC((AD820-(AD820/A$19)+$I819),3),2)))","v":92.01},{"$f":"IF(($A$8-$A819)<A$19,\"\",IF(($A$8-$A819)=A$19,SUM(OFFSET($J819,0,0,A$19,1)),ROUND(TRUNC((AE820-(AE820/A$19)+$J819),3),2)))","v":15.89},{"$f":"IF(($A$8-$A819)<A$19,\"\",ROUND((100*(AD819/AC819)),0))","v":37},{"$f":"IF(($A$8-$A819)<A$19,\"\",ROUND((100*(AE819/AC819)),0))","v":6},{"$f":"IF(($A$8-$A819)<A$19,\"\",ABS(AF819-AG819))","v":31},{"$f":"IF(($A$8-$A819)<A$19,\"\",AF819+AG819)","v":43},{"$f":"IF(($A$8-$A819)<A$19,\"\",ROUND(100*(AH819/AI819),0))","v":72},{"$f":"IF(($A$8-$A819)<(2*A$19),\"\",ROUND(IF(($A$8-$A819)=(2*A$19),AVERAGE(OFFSET(AJ819,0,0,A$19,1)),(((AK820*(A$19-1))+AJ819)/A$19)),0))","v":51},5,10,20,30,50,70,90,0,0]
[788,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A820+$A$11,0,1,1)","v":"1997-05-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A820+$A$11,0,1,1)","v":575792000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A820+$A$11,0,1,1)","v":919.14},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A820+$A$11,0,1,1)","v":932.4},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A820+$A$11,0,1,1)","v":900.24},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A820+$A$11,0,1,1)","v":915.29},32.159999999999968,0,3.1699999999999591,{"$f":"IF(($A$8-$A820)<A$17,\"\",IF(($A$8-$A820)=A$17,SUM(OFFSET($H820,0,0,A$17,1)),ROUND(TRUNC((K821-(K821/A$17)+$H820),3),2)))","v":142.01},{"$f":"IF(($A$8-$A820)<A$17,\"\",IF(($A$8-$A820)=A$17,SUM(OFFSET($I820,0,0,A$17,1)),ROUND(TRUNC((L821-(L821/A$17)+$I820),3),2)))","v":51.41},{"$f":"IF(($A$8-$A820)<A$17,\"\",IF(($A$8-$A820)=A$17,SUM(OFFSET($J820,0,0,A$17,1)),ROUND(TRUNC((M821-(M821/A$17)+$J820),3),2)))","v":7.24},{"$f":"IF(($A$8-$A820)<A$17,\"\",ROUND((100*(L820/K820)),0))","v":36},{"$f":"IF(($A$8-$A820)<A$17,\"\",ROUND((100*(M820/K820)),0))","v":5},{"$f":"IF(($A$8-$A820)<A$17,\"\",ABS(N820-O820))","v":31},{"$f":"IF(($A$8-$A820)<A$17,\"\",N820+O820)","v":41},{"$f":"IF(($A$8-$A820)<A$17,\"\",ROUND(100*(P820/Q820),0))","v":76},{"$f":"IF(($A$8-$A820)<(2*A$17),\"\",ROUND(IF(($A$8-$A820)=(2*A$17),AVERAGE(OFFSET(R820,0,0,A$17,1)),(((S821*(A$17-1))+R820)/A$17)),0))","v":67},{"$f":"IF(($A$8-$A820)<A$18,\"\",IF(($A$8-$A820)=A$18,SUM(OFFSET($H820,0,0,A$18,1)),ROUND(TRUNC((T821-(T821/A$18)+$H820),3),2)))","v":195.95},{"$f":"IF(($A$8-$A820)<A$18,\"\",IF(($A$8-$A820)=A$18,SUM(OFFSET($I820,0,0,A$18,1)),ROUND(TRUNC((U821-(U821/A$18)+$I820),3),2)))","v":66.64},{"$f":"IF(($A$8-$A820)<A$18,\"\",IF(($A$8-$A820)=A$18,SUM(OFFSET($J820,0,0,A$18,1)),ROUND(TRUNC((V821-(V821/A$18)+$J820),3),2)))","v":13},{"$f":"IF(($A$8-$A820)<A$18,\"\",ROUND((100*(U820/T820)),0))","v":34},{"$f":"IF(($A$8-$A820)<A$18,\"\",ROUND((100*(V820/T820)),0))","v":7},{"$f":"IF(($A$8-$A820)<A$18,\"\",ABS(W820-X820))","v":27},{"$f":"IF(($A$8-$A820)<A$18,\"\",W820+X820)","v":41},{"$f":"IF(($A$8-$A820)<A$18,\"\",ROUND(100*(Y820/Z820),0))","v":66},{"$f":"IF(($A$8-$A820)<(2*A$18),\"\",ROUND(IF(($A$8-$A820)=(2*A$18),AVERAGE(OFFSET(AA820,0,0,A$18,1)),(((AB821*(A$18-1))+AA820)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A820)<A$19,\"\",IF(($A$8-$A820)=A$19,SUM(OFFSET($H820,0,0,A$19,1)),ROUND(TRUNC((AC821-(AC821/A$19)+$H820),3),2)))","v":247.2},{"$f":"IF(($A$8-$A820)<A$19,\"\",IF(($A$8-$A820)=A$19,SUM(OFFSET($I820,0,0,A$19,1)),ROUND(TRUNC((AD821-(AD821/A$19)+$I820),3),2)))","v":78.66},{"$f":"IF(($A$8-$A820)<A$19,\"\",IF(($A$8-$A820)=A$19,SUM(OFFSET($J820,0,0,A$19,1)),ROUND(TRUNC((AE821-(AE821/A$19)+$J820),3),2)))","v":19.86},{"$f":"IF(($A$8-$A820)<A$19,\"\",ROUND((100*(AD820/AC820)),0))","v":32},{"$f":"IF(($A$8-$A820)<A$19,\"\",ROUND((100*(AE820/AC820)),0))","v":8},{"$f":"IF(($A$8-$A820)<A$19,\"\",ABS(AF820-AG820))","v":24},{"$f":"IF(($A$8-$A820)<A$19,\"\",AF820+AG820)","v":40},{"$f":"IF(($A$8-$A820)<A$19,\"\",ROUND(100*(AH820/AI820),0))","v":60},{"$f":"IF(($A$8-$A820)<(2*A$19),\"\",ROUND(IF(($A$8-$A820)=(2*A$19),AVERAGE(OFFSET(AJ820,0,0,A$19,1)),(((AK821*(A$19-1))+AJ820)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[789,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A821+$A$11,0,1,1)","v":"1997-05-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A821+$A$11,0,1,1)","v":670524000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A821+$A$11,0,1,1)","v":909.49},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A821+$A$11,0,1,1)","v":932.89},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A821+$A$11,0,1,1)","v":903.41},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A821+$A$11,0,1,1)","v":919.08},29.480000000000018,23.330000000000041,0,{"$f":"IF(($A$8-$A821)<A$17,\"\",IF(($A$8-$A821)=A$17,SUM(OFFSET($H821,0,0,A$17,1)),ROUND(TRUNC((K822-(K822/A$17)+$H821),3),2)))","v":164.77},{"$f":"IF(($A$8-$A821)<A$17,\"\",IF(($A$8-$A821)=A$17,SUM(OFFSET($I821,0,0,A$17,1)),ROUND(TRUNC((L822-(L822/A$17)+$I821),3),2)))","v":77.12},{"$f":"IF(($A$8-$A821)<A$17,\"\",IF(($A$8-$A821)=A$17,SUM(OFFSET($J821,0,0,A$17,1)),ROUND(TRUNC((M822-(M822/A$17)+$J821),3),2)))","v":6.1},{"$f":"IF(($A$8-$A821)<A$17,\"\",ROUND((100*(L821/K821)),0))","v":47},{"$f":"IF(($A$8-$A821)<A$17,\"\",ROUND((100*(M821/K821)),0))","v":4},{"$f":"IF(($A$8-$A821)<A$17,\"\",ABS(N821-O821))","v":43},{"$f":"IF(($A$8-$A821)<A$17,\"\",N821+O821)","v":51},{"$f":"IF(($A$8-$A821)<A$17,\"\",ROUND(100*(P821/Q821),0))","v":84},{"$f":"IF(($A$8-$A821)<(2*A$17),\"\",ROUND(IF(($A$8-$A821)=(2*A$17),AVERAGE(OFFSET(R821,0,0,A$17,1)),(((S822*(A$17-1))+R821)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A821)<A$18,\"\",IF(($A$8-$A821)=A$18,SUM(OFFSET($H821,0,0,A$18,1)),ROUND(TRUNC((T822-(T822/A$18)+$H821),3),2)))","v":218.39},{"$f":"IF(($A$8-$A821)<A$18,\"\",IF(($A$8-$A821)=A$18,SUM(OFFSET($I821,0,0,A$18,1)),ROUND(TRUNC((U822-(U822/A$18)+$I821),3),2)))","v":88.85},{"$f":"IF(($A$8-$A821)<A$18,\"\",IF(($A$8-$A821)=A$18,SUM(OFFSET($J821,0,0,A$18,1)),ROUND(TRUNC((V822-(V822/A$18)+$J821),3),2)))","v":13.11},{"$f":"IF(($A$8-$A821)<A$18,\"\",ROUND((100*(U821/T821)),0))","v":41},{"$f":"IF(($A$8-$A821)<A$18,\"\",ROUND((100*(V821/T821)),0))","v":6},{"$f":"IF(($A$8-$A821)<A$18,\"\",ABS(W821-X821))","v":35},{"$f":"IF(($A$8-$A821)<A$18,\"\",W821+X821)","v":47},{"$f":"IF(($A$8-$A821)<A$18,\"\",ROUND(100*(Y821/Z821),0))","v":74},{"$f":"IF(($A$8-$A821)<(2*A$18),\"\",ROUND(IF(($A$8-$A821)=(2*A$18),AVERAGE(OFFSET(AA821,0,0,A$18,1)),(((AB822*(A$18-1))+AA821)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A821)<A$19,\"\",IF(($A$8-$A821)=A$19,SUM(OFFSET($H821,0,0,A$19,1)),ROUND(TRUNC((AC822-(AC822/A$19)+$H821),3),2)))","v":268.8},{"$f":"IF(($A$8-$A821)<A$19,\"\",IF(($A$8-$A821)=A$19,SUM(OFFSET($I821,0,0,A$19,1)),ROUND(TRUNC((AD822-(AD822/A$19)+$I821),3),2)))","v":98.33},{"$f":"IF(($A$8-$A821)<A$19,\"\",IF(($A$8-$A821)=A$19,SUM(OFFSET($J821,0,0,A$19,1)),ROUND(TRUNC((AE822-(AE822/A$19)+$J821),3),2)))","v":20.86},{"$f":"IF(($A$8-$A821)<A$19,\"\",ROUND((100*(AD821/AC821)),0))","v":37},{"$f":"IF(($A$8-$A821)<A$19,\"\",ROUND((100*(AE821/AC821)),0))","v":8},{"$f":"IF(($A$8-$A821)<A$19,\"\",ABS(AF821-AG821))","v":29},{"$f":"IF(($A$8-$A821)<A$19,\"\",AF821+AG821)","v":45},{"$f":"IF(($A$8-$A821)<A$19,\"\",ROUND(100*(AH821/AI821),0))","v":64},{"$f":"IF(($A$8-$A821)<(2*A$19),\"\",ROUND(IF(($A$8-$A821)=(2*A$19),AVERAGE(OFFSET(AJ821,0,0,A$19,1)),(((AK822*(A$19-1))+AJ821)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[790,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A822+$A$11,0,1,1)","v":"1997-04-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A822+$A$11,0,1,1)","v":604538000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A822+$A$11,0,1,1)","v":818.57},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A822+$A$11,0,1,1)","v":909.56},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A822+$A$11,0,1,1)","v":812.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A822+$A$11,0,1,1)","v":909.49},97.309999999999945,55.869999999999891,0,{"$f":"IF(($A$8-$A822)<A$17,\"\",IF(($A$8-$A822)=A$17,SUM(OFFSET($H822,0,0,A$17,1)),ROUND(TRUNC((K823-(K823/A$17)+$H822),3),2)))","v":202.93},{"$f":"IF(($A$8-$A822)<A$17,\"\",IF(($A$8-$A822)=A$17,SUM(OFFSET($I822,0,0,A$17,1)),ROUND(TRUNC((L823-(L823/A$17)+$I822),3),2)))","v":80.680000000000007},{"$f":"IF(($A$8-$A822)<A$17,\"\",IF(($A$8-$A822)=A$17,SUM(OFFSET($J822,0,0,A$17,1)),ROUND(TRUNC((M823-(M823/A$17)+$J822),3),2)))","v":9.15},{"$f":"IF(($A$8-$A822)<A$17,\"\",ROUND((100*(L822/K822)),0))","v":40},{"$f":"IF(($A$8-$A822)<A$17,\"\",ROUND((100*(M822/K822)),0))","v":5},{"$f":"IF(($A$8-$A822)<A$17,\"\",ABS(N822-O822))","v":35},{"$f":"IF(($A$8-$A822)<A$17,\"\",N822+O822)","v":45},{"$f":"IF(($A$8-$A822)<A$17,\"\",ROUND(100*(P822/Q822),0))","v":78},{"$f":"IF(($A$8-$A822)<(2*A$17),\"\",ROUND(IF(($A$8-$A822)=(2*A$17),AVERAGE(OFFSET(R822,0,0,A$17,1)),(((S823*(A$17-1))+R822)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A822)<A$18,\"\",IF(($A$8-$A822)=A$18,SUM(OFFSET($H822,0,0,A$18,1)),ROUND(TRUNC((T823-(T823/A$18)+$H822),3),2)))","v":251.88},{"$f":"IF(($A$8-$A822)<A$18,\"\",IF(($A$8-$A822)=A$18,SUM(OFFSET($I822,0,0,A$18,1)),ROUND(TRUNC((U823-(U823/A$18)+$I822),3),2)))","v":87.36},{"$f":"IF(($A$8-$A822)<A$18,\"\",IF(($A$8-$A822)=A$18,SUM(OFFSET($J822,0,0,A$18,1)),ROUND(TRUNC((V823-(V823/A$18)+$J822),3),2)))","v":17.48},{"$f":"IF(($A$8-$A822)<A$18,\"\",ROUND((100*(U822/T822)),0))","v":35},{"$f":"IF(($A$8-$A822)<A$18,\"\",ROUND((100*(V822/T822)),0))","v":7},{"$f":"IF(($A$8-$A822)<A$18,\"\",ABS(W822-X822))","v":28},{"$f":"IF(($A$8-$A822)<A$18,\"\",W822+X822)","v":42},{"$f":"IF(($A$8-$A822)<A$18,\"\",ROUND(100*(Y822/Z822),0))","v":67},{"$f":"IF(($A$8-$A822)<(2*A$18),\"\",ROUND(IF(($A$8-$A822)=(2*A$18),AVERAGE(OFFSET(AA822,0,0,A$18,1)),(((AB823*(A$18-1))+AA822)/A$18)),0))","v":45},{"$f":"IF(($A$8-$A822)<A$19,\"\",IF(($A$8-$A822)=A$19,SUM(OFFSET($H822,0,0,A$19,1)),ROUND(TRUNC((AC823-(AC823/A$19)+$H822),3),2)))","v":299.14999999999998},{"$f":"IF(($A$8-$A822)<A$19,\"\",IF(($A$8-$A822)=A$19,SUM(OFFSET($I822,0,0,A$19,1)),ROUND(TRUNC((AD823-(AD823/A$19)+$I822),3),2)))","v":93.75},{"$f":"IF(($A$8-$A822)<A$19,\"\",IF(($A$8-$A822)=A$19,SUM(OFFSET($J822,0,0,A$19,1)),ROUND(TRUNC((AE823-(AE823/A$19)+$J822),3),2)))","v":26.08},{"$f":"IF(($A$8-$A822)<A$19,\"\",ROUND((100*(AD822/AC822)),0))","v":31},{"$f":"IF(($A$8-$A822)<A$19,\"\",ROUND((100*(AE822/AC822)),0))","v":9},{"$f":"IF(($A$8-$A822)<A$19,\"\",ABS(AF822-AG822))","v":22},{"$f":"IF(($A$8-$A822)<A$19,\"\",AF822+AG822)","v":40},{"$f":"IF(($A$8-$A822)<A$19,\"\",ROUND(100*(AH822/AI822),0))","v":55},{"$f":"IF(($A$8-$A822)<(2*A$19),\"\",ROUND(IF(($A$8-$A822)=(2*A$19),AVERAGE(OFFSET(AJ822,0,0,A$19,1)),(((AK823*(A$19-1))+AJ822)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[791,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A823+$A$11,0,1,1)","v":"1997-04-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A823+$A$11,0,1,1)","v":566842000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A823+$A$11,0,1,1)","v":816.35},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A823+$A$11,0,1,1)","v":853.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A823+$A$11,0,1,1)","v":793.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A823+$A$11,0,1,1)","v":818.57},60.560000000000059,25.32000000000005,0,{"$f":"IF(($A$8-$A823)<A$17,\"\",IF(($A$8-$A823)=A$17,SUM(OFFSET($H823,0,0,A$17,1)),ROUND(TRUNC((K824-(K824/A$17)+$H823),3),2)))","v":158.43},{"$f":"IF(($A$8-$A823)<A$17,\"\",IF(($A$8-$A823)=A$17,SUM(OFFSET($I823,0,0,A$17,1)),ROUND(TRUNC((L824-(L824/A$17)+$I823),3),2)))","v":37.22},{"$f":"IF(($A$8-$A823)<A$17,\"\",IF(($A$8-$A823)=A$17,SUM(OFFSET($J823,0,0,A$17,1)),ROUND(TRUNC((M824-(M824/A$17)+$J823),3),2)))","v":13.72},{"$f":"IF(($A$8-$A823)<A$17,\"\",ROUND((100*(L823/K823)),0))","v":23},{"$f":"IF(($A$8-$A823)<A$17,\"\",ROUND((100*(M823/K823)),0))","v":9},{"$f":"IF(($A$8-$A823)<A$17,\"\",ABS(N823-O823))","v":14},{"$f":"IF(($A$8-$A823)<A$17,\"\",N823+O823)","v":32},{"$f":"IF(($A$8-$A823)<A$17,\"\",ROUND(100*(P823/Q823),0))","v":44},{"$f":"IF(($A$8-$A823)<(2*A$17),\"\",ROUND(IF(($A$8-$A823)=(2*A$17),AVERAGE(OFFSET(R823,0,0,A$17,1)),(((S824*(A$17-1))+R823)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A823)<A$18,\"\",IF(($A$8-$A823)=A$18,SUM(OFFSET($H823,0,0,A$18,1)),ROUND(TRUNC((T824-(T824/A$18)+$H823),3),2)))","v":206.09},{"$f":"IF(($A$8-$A823)<A$18,\"\",IF(($A$8-$A823)=A$18,SUM(OFFSET($I823,0,0,A$18,1)),ROUND(TRUNC((U824-(U824/A$18)+$I823),3),2)))","v":41.99},{"$f":"IF(($A$8-$A823)<A$18,\"\",IF(($A$8-$A823)=A$18,SUM(OFFSET($J823,0,0,A$18,1)),ROUND(TRUNC((V824-(V824/A$18)+$J823),3),2)))","v":23.3},{"$f":"IF(($A$8-$A823)<A$18,\"\",ROUND((100*(U823/T823)),0))","v":20},{"$f":"IF(($A$8-$A823)<A$18,\"\",ROUND((100*(V823/T823)),0))","v":11},{"$f":"IF(($A$8-$A823)<A$18,\"\",ABS(W823-X823))","v":9},{"$f":"IF(($A$8-$A823)<A$18,\"\",W823+X823)","v":31},{"$f":"IF(($A$8-$A823)<A$18,\"\",ROUND(100*(Y823/Z823),0))","v":29},{"$f":"IF(($A$8-$A823)<(2*A$18),\"\",ROUND(IF(($A$8-$A823)=(2*A$18),AVERAGE(OFFSET(AA823,0,0,A$18,1)),(((AB824*(A$18-1))+AA823)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A823)<A$19,\"\",IF(($A$8-$A823)=A$19,SUM(OFFSET($H823,0,0,A$19,1)),ROUND(TRUNC((AC824-(AC824/A$19)+$H823),3),2)))","v":252.3},{"$f":"IF(($A$8-$A823)<A$19,\"\",IF(($A$8-$A823)=A$19,SUM(OFFSET($I823,0,0,A$19,1)),ROUND(TRUNC((AD824-(AD824/A$19)+$I823),3),2)))","v":47.35},{"$f":"IF(($A$8-$A823)<A$19,\"\",IF(($A$8-$A823)=A$19,SUM(OFFSET($J823,0,0,A$19,1)),ROUND(TRUNC((AE824-(AE824/A$19)+$J823),3),2)))","v":32.6},{"$f":"IF(($A$8-$A823)<A$19,\"\",ROUND((100*(AD823/AC823)),0))","v":19},{"$f":"IF(($A$8-$A823)<A$19,\"\",ROUND((100*(AE823/AC823)),0))","v":13},{"$f":"IF(($A$8-$A823)<A$19,\"\",ABS(AF823-AG823))","v":6},{"$f":"IF(($A$8-$A823)<A$19,\"\",AF823+AG823)","v":32},{"$f":"IF(($A$8-$A823)<A$19,\"\",ROUND(100*(AH823/AI823),0))","v":19},{"$f":"IF(($A$8-$A823)<(2*A$19),\"\",ROUND(IF(($A$8-$A823)=(2*A$19),AVERAGE(OFFSET(AJ823,0,0,A$19,1)),(((AK824*(A$19-1))+AJ823)/A$19)),0))","v":33},5,10,20,30,50,70,90,0,0]
[792,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A824+$A$11,0,1,1)","v":"1997-04-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A824+$A$11,0,1,1)","v":558874000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A824+$A$11,0,1,1)","v":789.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A824+$A$11,0,1,1)","v":828.37},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A824+$A$11,0,1,1)","v":785.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A824+$A$11,0,1,1)","v":816.43},43.289999999999964,0,4.7199999999999136,{"$f":"IF(($A$8-$A824)<A$17,\"\",IF(($A$8-$A824)=A$17,SUM(OFFSET($H824,0,0,A$17,1)),ROUND(TRUNC((K825-(K825/A$17)+$H824),3),2)))","v":146.80000000000001},{"$f":"IF(($A$8-$A824)<A$17,\"\",IF(($A$8-$A824)=A$17,SUM(OFFSET($I824,0,0,A$17,1)),ROUND(TRUNC((L825-(L825/A$17)+$I824),3),2)))","v":17.850000000000001},{"$f":"IF(($A$8-$A824)<A$17,\"\",IF(($A$8-$A824)=A$17,SUM(OFFSET($J824,0,0,A$17,1)),ROUND(TRUNC((M825-(M825/A$17)+$J824),3),2)))","v":20.58},{"$f":"IF(($A$8-$A824)<A$17,\"\",ROUND((100*(L824/K824)),0))","v":12},{"$f":"IF(($A$8-$A824)<A$17,\"\",ROUND((100*(M824/K824)),0))","v":14},{"$f":"IF(($A$8-$A824)<A$17,\"\",ABS(N824-O824))","v":2},{"$f":"IF(($A$8-$A824)<A$17,\"\",N824+O824)","v":26},{"$f":"IF(($A$8-$A824)<A$17,\"\",ROUND(100*(P824/Q824),0))","v":8},{"$f":"IF(($A$8-$A824)<(2*A$17),\"\",ROUND(IF(($A$8-$A824)=(2*A$17),AVERAGE(OFFSET(R824,0,0,A$17,1)),(((S825*(A$17-1))+R824)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A824)<A$18,\"\",IF(($A$8-$A824)=A$18,SUM(OFFSET($H824,0,0,A$18,1)),ROUND(TRUNC((T825-(T825/A$18)+$H824),3),2)))","v":194.04},{"$f":"IF(($A$8-$A824)<A$18,\"\",IF(($A$8-$A824)=A$18,SUM(OFFSET($I824,0,0,A$18,1)),ROUND(TRUNC((U825-(U825/A$18)+$I824),3),2)))","v":22.22},{"$f":"IF(($A$8-$A824)<A$18,\"\",IF(($A$8-$A824)=A$18,SUM(OFFSET($J824,0,0,A$18,1)),ROUND(TRUNC((V825-(V825/A$18)+$J824),3),2)))","v":31.07},{"$f":"IF(($A$8-$A824)<A$18,\"\",ROUND((100*(U824/T824)),0))","v":11},{"$f":"IF(($A$8-$A824)<A$18,\"\",ROUND((100*(V824/T824)),0))","v":16},{"$f":"IF(($A$8-$A824)<A$18,\"\",ABS(W824-X824))","v":5},{"$f":"IF(($A$8-$A824)<A$18,\"\",W824+X824)","v":27},{"$f":"IF(($A$8-$A824)<A$18,\"\",ROUND(100*(Y824/Z824),0))","v":19},{"$f":"IF(($A$8-$A824)<(2*A$18),\"\",ROUND(IF(($A$8-$A824)=(2*A$18),AVERAGE(OFFSET(AA824,0,0,A$18,1)),(((AB825*(A$18-1))+AA824)/A$18)),0))","v":41},{"$f":"IF(($A$8-$A824)<A$19,\"\",IF(($A$8-$A824)=A$19,SUM(OFFSET($H824,0,0,A$19,1)),ROUND(TRUNC((AC825-(AC825/A$19)+$H824),3),2)))","v":239.68},{"$f":"IF(($A$8-$A824)<A$19,\"\",IF(($A$8-$A824)=A$19,SUM(OFFSET($I824,0,0,A$19,1)),ROUND(TRUNC((AD825-(AD825/A$19)+$I824),3),2)))","v":27.54},{"$f":"IF(($A$8-$A824)<A$19,\"\",IF(($A$8-$A824)=A$19,SUM(OFFSET($J824,0,0,A$19,1)),ROUND(TRUNC((AE825-(AE825/A$19)+$J824),3),2)))","v":40.75},{"$f":"IF(($A$8-$A824)<A$19,\"\",ROUND((100*(AD824/AC824)),0))","v":11},{"$f":"IF(($A$8-$A824)<A$19,\"\",ROUND((100*(AE824/AC824)),0))","v":17},{"$f":"IF(($A$8-$A824)<A$19,\"\",ABS(AF824-AG824))","v":6},{"$f":"IF(($A$8-$A824)<A$19,\"\",AF824+AG824)","v":28},{"$f":"IF(($A$8-$A824)<A$19,\"\",ROUND(100*(AH824/AI824),0))","v":21},{"$f":"IF(($A$8-$A824)<(2*A$19),\"\",ROUND(IF(($A$8-$A824)=(2*A$19),AVERAGE(OFFSET(AJ824,0,0,A$19,1)),(((AK825*(A$19-1))+AJ824)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[793,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A825+$A$11,0,1,1)","v":"1997-04-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A825+$A$11,0,1,1)","v":541904000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A825+$A$11,0,1,1)","v":822.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A825+$A$11,0,1,1)","v":849.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A825+$A$11,0,1,1)","v":789.8},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A825+$A$11,0,1,1)","v":789.97},59.990000000000009,25.889999999999986,0,{"$f":"IF(($A$8-$A825)<A$17,\"\",IF(($A$8-$A825)=A$17,SUM(OFFSET($H825,0,0,A$17,1)),ROUND(TRUNC((K826-(K826/A$17)+$H825),3),2)))","v":155.26},{"$f":"IF(($A$8-$A825)<A$17,\"\",IF(($A$8-$A825)=A$17,SUM(OFFSET($I825,0,0,A$17,1)),ROUND(TRUNC((L826-(L826/A$17)+$I825),3),2)))","v":26.78},{"$f":"IF(($A$8-$A825)<A$17,\"\",IF(($A$8-$A825)=A$17,SUM(OFFSET($J825,0,0,A$17,1)),ROUND(TRUNC((M826-(M826/A$17)+$J825),3),2)))","v":23.79},{"$f":"IF(($A$8-$A825)<A$17,\"\",ROUND((100*(L825/K825)),0))","v":17},{"$f":"IF(($A$8-$A825)<A$17,\"\",ROUND((100*(M825/K825)),0))","v":15},{"$f":"IF(($A$8-$A825)<A$17,\"\",ABS(N825-O825))","v":2},{"$f":"IF(($A$8-$A825)<A$17,\"\",N825+O825)","v":32},{"$f":"IF(($A$8-$A825)<A$17,\"\",ROUND(100*(P825/Q825),0))","v":6},{"$f":"IF(($A$8-$A825)<(2*A$17),\"\",ROUND(IF(($A$8-$A825)=(2*A$17),AVERAGE(OFFSET(R825,0,0,A$17,1)),(((S826*(A$17-1))+R825)/A$17)),0))","v":56},{"$f":"IF(($A$8-$A825)<A$18,\"\",IF(($A$8-$A825)=A$18,SUM(OFFSET($H825,0,0,A$18,1)),ROUND(TRUNC((T826-(T826/A$18)+$H825),3),2)))","v":201},{"$f":"IF(($A$8-$A825)<A$18,\"\",IF(($A$8-$A825)=A$18,SUM(OFFSET($I825,0,0,A$18,1)),ROUND(TRUNC((U826-(U826/A$18)+$I825),3),2)))","v":29.62},{"$f":"IF(($A$8-$A825)<A$18,\"\",IF(($A$8-$A825)=A$18,SUM(OFFSET($J825,0,0,A$18,1)),ROUND(TRUNC((V826-(V826/A$18)+$J825),3),2)))","v":35.14},{"$f":"IF(($A$8-$A825)<A$18,\"\",ROUND((100*(U825/T825)),0))","v":15},{"$f":"IF(($A$8-$A825)<A$18,\"\",ROUND((100*(V825/T825)),0))","v":17},{"$f":"IF(($A$8-$A825)<A$18,\"\",ABS(W825-X825))","v":2},{"$f":"IF(($A$8-$A825)<A$18,\"\",W825+X825)","v":32},{"$f":"IF(($A$8-$A825)<A$18,\"\",ROUND(100*(Y825/Z825),0))","v":6},{"$f":"IF(($A$8-$A825)<(2*A$18),\"\",ROUND(IF(($A$8-$A825)=(2*A$18),AVERAGE(OFFSET(AA825,0,0,A$18,1)),(((AB826*(A$18-1))+AA825)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A825)<A$19,\"\",IF(($A$8-$A825)=A$19,SUM(OFFSET($H825,0,0,A$19,1)),ROUND(TRUNC((AC826-(AC826/A$19)+$H825),3),2)))","v":245.49},{"$f":"IF(($A$8-$A825)<A$19,\"\",IF(($A$8-$A825)=A$19,SUM(OFFSET($I825,0,0,A$19,1)),ROUND(TRUNC((AD826-(AD826/A$19)+$I825),3),2)))","v":34.43},{"$f":"IF(($A$8-$A825)<A$19,\"\",IF(($A$8-$A825)=A$19,SUM(OFFSET($J825,0,0,A$19,1)),ROUND(TRUNC((AE826-(AE826/A$19)+$J825),3),2)))","v":45.04},{"$f":"IF(($A$8-$A825)<A$19,\"\",ROUND((100*(AD825/AC825)),0))","v":14},{"$f":"IF(($A$8-$A825)<A$19,\"\",ROUND((100*(AE825/AC825)),0))","v":18},{"$f":"IF(($A$8-$A825)<A$19,\"\",ABS(AF825-AG825))","v":4},{"$f":"IF(($A$8-$A825)<A$19,\"\",AF825+AG825)","v":32},{"$f":"IF(($A$8-$A825)<A$19,\"\",ROUND(100*(AH825/AI825),0))","v":13},{"$f":"IF(($A$8-$A825)<(2*A$19),\"\",ROUND(IF(($A$8-$A825)=(2*A$19),AVERAGE(OFFSET(AJ825,0,0,A$19,1)),(((AK826*(A$19-1))+AJ825)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[794,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A826+$A$11,0,1,1)","v":"1997-03-31"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A826+$A$11,0,1,1)","v":602892000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A826+$A$11,0,1,1)","v":818.74},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A826+$A$11,0,1,1)","v":823.9},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A826+$A$11,0,1,1)","v":779.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A826+$A$11,0,1,1)","v":822.4},44.730000000000018,0,5.3700000000000045,{"$f":"IF(($A$8-$A826)<A$17,\"\",IF(($A$8-$A826)=A$17,SUM(OFFSET($H826,0,0,A$17,1)),ROUND(TRUNC((K827-(K827/A$17)+$H826),3),2)))","v":142.9},{"$f":"IF(($A$8-$A826)<A$17,\"\",IF(($A$8-$A826)=A$17,SUM(OFFSET($I826,0,0,A$17,1)),ROUND(TRUNC((L827-(L827/A$17)+$I826),3),2)))","v":1.34},{"$f":"IF(($A$8-$A826)<A$17,\"\",IF(($A$8-$A826)=A$17,SUM(OFFSET($J826,0,0,A$17,1)),ROUND(TRUNC((M827-(M827/A$17)+$J826),3),2)))","v":35.69},{"$f":"IF(($A$8-$A826)<A$17,\"\",ROUND((100*(L826/K826)),0))","v":1},{"$f":"IF(($A$8-$A826)<A$17,\"\",ROUND((100*(M826/K826)),0))","v":25},{"$f":"IF(($A$8-$A826)<A$17,\"\",ABS(N826-O826))","v":24},{"$f":"IF(($A$8-$A826)<A$17,\"\",N826+O826)","v":26},{"$f":"IF(($A$8-$A826)<A$17,\"\",ROUND(100*(P826/Q826),0))","v":92},{"$f":"IF(($A$8-$A826)<(2*A$17),\"\",ROUND(IF(($A$8-$A826)=(2*A$17),AVERAGE(OFFSET(R826,0,0,A$17,1)),(((S827*(A$17-1))+R826)/A$17)),0))","v":81},{"$f":"IF(($A$8-$A826)<A$18,\"\",IF(($A$8-$A826)=A$18,SUM(OFFSET($H826,0,0,A$18,1)),ROUND(TRUNC((T827-(T827/A$18)+$H826),3),2)))","v":188.01},{"$f":"IF(($A$8-$A826)<A$18,\"\",IF(($A$8-$A826)=A$18,SUM(OFFSET($I826,0,0,A$18,1)),ROUND(TRUNC((U827-(U827/A$18)+$I826),3),2)))","v":4.97},{"$f":"IF(($A$8-$A826)<A$18,\"\",IF(($A$8-$A826)=A$18,SUM(OFFSET($J826,0,0,A$18,1)),ROUND(TRUNC((V827-(V827/A$18)+$J826),3),2)))","v":46.85},{"$f":"IF(($A$8-$A826)<A$18,\"\",ROUND((100*(U826/T826)),0))","v":3},{"$f":"IF(($A$8-$A826)<A$18,\"\",ROUND((100*(V826/T826)),0))","v":25},{"$f":"IF(($A$8-$A826)<A$18,\"\",ABS(W826-X826))","v":22},{"$f":"IF(($A$8-$A826)<A$18,\"\",W826+X826)","v":28},{"$f":"IF(($A$8-$A826)<A$18,\"\",ROUND(100*(Y826/Z826),0))","v":79},{"$f":"IF(($A$8-$A826)<(2*A$18),\"\",ROUND(IF(($A$8-$A826)=(2*A$18),AVERAGE(OFFSET(AA826,0,0,A$18,1)),(((AB827*(A$18-1))+AA826)/A$18)),0))","v":62},{"$f":"IF(($A$8-$A826)<A$19,\"\",IF(($A$8-$A826)=A$19,SUM(OFFSET($H826,0,0,A$19,1)),ROUND(TRUNC((AC827-(AC827/A$19)+$H826),3),2)))","v":231.88},{"$f":"IF(($A$8-$A826)<A$19,\"\",IF(($A$8-$A826)=A$19,SUM(OFFSET($I826,0,0,A$19,1)),ROUND(TRUNC((AD827-(AD827/A$19)+$I826),3),2)))","v":10.67},{"$f":"IF(($A$8-$A826)<A$19,\"\",IF(($A$8-$A826)=A$19,SUM(OFFSET($J826,0,0,A$19,1)),ROUND(TRUNC((AE827-(AE827/A$19)+$J826),3),2)))","v":56.3},{"$f":"IF(($A$8-$A826)<A$19,\"\",ROUND((100*(AD826/AC826)),0))","v":5},{"$f":"IF(($A$8-$A826)<A$19,\"\",ROUND((100*(AE826/AC826)),0))","v":24},{"$f":"IF(($A$8-$A826)<A$19,\"\",ABS(AF826-AG826))","v":19},{"$f":"IF(($A$8-$A826)<A$19,\"\",AF826+AG826)","v":29},{"$f":"IF(($A$8-$A826)<A$19,\"\",ROUND(100*(AH826/AI826),0))","v":66},{"$f":"IF(($A$8-$A826)<(2*A$19),\"\",ROUND(IF(($A$8-$A826)=(2*A$19),AVERAGE(OFFSET(AJ826,0,0,A$19,1)),(((AK827*(A$19-1))+AJ826)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[795,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A827+$A$11,0,1,1)","v":"1997-03-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A827+$A$11,0,1,1)","v":577645000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A827+$A$11,0,1,1)","v":812.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A827+$A$11,0,1,1)","v":843.35},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A827+$A$11,0,1,1)","v":784.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A827+$A$11,0,1,1)","v":818.74},58.810000000000059,0,13.710000000000036,{"$f":"IF(($A$8-$A827)<A$17,\"\",IF(($A$8-$A827)=A$17,SUM(OFFSET($H827,0,0,A$17,1)),ROUND(TRUNC((K828-(K828/A$17)+$H827),3),2)))","v":147.26},{"$f":"IF(($A$8-$A827)<A$17,\"\",IF(($A$8-$A827)=A$17,SUM(OFFSET($I827,0,0,A$17,1)),ROUND(TRUNC((L828-(L828/A$17)+$I827),3),2)))","v":2.0099999999999998},{"$f":"IF(($A$8-$A827)<A$17,\"\",IF(($A$8-$A827)=A$17,SUM(OFFSET($J827,0,0,A$17,1)),ROUND(TRUNC((M828-(M828/A$17)+$J827),3),2)))","v":45.48},{"$f":"IF(($A$8-$A827)<A$17,\"\",ROUND((100*(L827/K827)),0))","v":1},{"$f":"IF(($A$8-$A827)<A$17,\"\",ROUND((100*(M827/K827)),0))","v":31},{"$f":"IF(($A$8-$A827)<A$17,\"\",ABS(N827-O827))","v":30},{"$f":"IF(($A$8-$A827)<A$17,\"\",N827+O827)","v":32},{"$f":"IF(($A$8-$A827)<A$17,\"\",ROUND(100*(P827/Q827),0))","v":94},{"$f":"IF(($A$8-$A827)<(2*A$17),\"\",ROUND(IF(($A$8-$A827)=(2*A$17),AVERAGE(OFFSET(R827,0,0,A$17,1)),(((S828*(A$17-1))+R827)/A$17)),0))","v":75},{"$f":"IF(($A$8-$A827)<A$18,\"\",IF(($A$8-$A827)=A$18,SUM(OFFSET($H827,0,0,A$18,1)),ROUND(TRUNC((T828-(T828/A$18)+$H827),3),2)))","v":191.04},{"$f":"IF(($A$8-$A827)<A$18,\"\",IF(($A$8-$A827)=A$18,SUM(OFFSET($I827,0,0,A$18,1)),ROUND(TRUNC((U828-(U828/A$18)+$I827),3),2)))","v":6.62},{"$f":"IF(($A$8-$A827)<A$18,\"\",IF(($A$8-$A827)=A$18,SUM(OFFSET($J827,0,0,A$18,1)),ROUND(TRUNC((V828-(V828/A$18)+$J827),3),2)))","v":55.31},{"$f":"IF(($A$8-$A827)<A$18,\"\",ROUND((100*(U827/T827)),0))","v":3},{"$f":"IF(($A$8-$A827)<A$18,\"\",ROUND((100*(V827/T827)),0))","v":29},{"$f":"IF(($A$8-$A827)<A$18,\"\",ABS(W827-X827))","v":26},{"$f":"IF(($A$8-$A827)<A$18,\"\",W827+X827)","v":32},{"$f":"IF(($A$8-$A827)<A$18,\"\",ROUND(100*(Y827/Z827),0))","v":81},{"$f":"IF(($A$8-$A827)<(2*A$18),\"\",ROUND(IF(($A$8-$A827)=(2*A$18),AVERAGE(OFFSET(AA827,0,0,A$18,1)),(((AB828*(A$18-1))+AA827)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A827)<A$19,\"\",IF(($A$8-$A827)=A$19,SUM(OFFSET($H827,0,0,A$19,1)),ROUND(TRUNC((AC828-(AC828/A$19)+$H827),3),2)))","v":233.94},{"$f":"IF(($A$8-$A827)<A$19,\"\",IF(($A$8-$A827)=A$19,SUM(OFFSET($I827,0,0,A$19,1)),ROUND(TRUNC((AD828-(AD828/A$19)+$I827),3),2)))","v":13.34},{"$f":"IF(($A$8-$A827)<A$19,\"\",IF(($A$8-$A827)=A$19,SUM(OFFSET($J827,0,0,A$19,1)),ROUND(TRUNC((AE828-(AE828/A$19)+$J827),3),2)))","v":63.66},{"$f":"IF(($A$8-$A827)<A$19,\"\",ROUND((100*(AD827/AC827)),0))","v":6},{"$f":"IF(($A$8-$A827)<A$19,\"\",ROUND((100*(AE827/AC827)),0))","v":27},{"$f":"IF(($A$8-$A827)<A$19,\"\",ABS(AF827-AG827))","v":21},{"$f":"IF(($A$8-$A827)<A$19,\"\",AF827+AG827)","v":33},{"$f":"IF(($A$8-$A827)<A$19,\"\",ROUND(100*(AH827/AI827),0))","v":64},{"$f":"IF(($A$8-$A827)<(2*A$19),\"\",ROUND(IF(($A$8-$A827)=(2*A$19),AVERAGE(OFFSET(AJ827,0,0,A$19,1)),(((AK828*(A$19-1))+AJ827)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[796,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A828+$A$11,0,1,1)","v":"1997-03-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A828+$A$11,0,1,1)","v":605812000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A828+$A$11,0,1,1)","v":838.97},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A828+$A$11,0,1,1)","v":850.87},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A828+$A$11,0,1,1)","v":798.25},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A828+$A$11,0,1,1)","v":812.73},52.620000000000005,0,31.169999999999959,{"$f":"IF(($A$8-$A828)<A$17,\"\",IF(($A$8-$A828)=A$17,SUM(OFFSET($H828,0,0,A$17,1)),ROUND(TRUNC((K829-(K829/A$17)+$H828),3),2)))","v":132.66999999999999},{"$f":"IF(($A$8-$A828)<A$17,\"\",IF(($A$8-$A828)=A$17,SUM(OFFSET($I828,0,0,A$17,1)),ROUND(TRUNC((L829-(L829/A$17)+$I828),3),2)))","v":3.01},{"$f":"IF(($A$8-$A828)<A$17,\"\",IF(($A$8-$A828)=A$17,SUM(OFFSET($J828,0,0,A$17,1)),ROUND(TRUNC((M829-(M829/A$17)+$J828),3),2)))","v":47.66},{"$f":"IF(($A$8-$A828)<A$17,\"\",ROUND((100*(L828/K828)),0))","v":2},{"$f":"IF(($A$8-$A828)<A$17,\"\",ROUND((100*(M828/K828)),0))","v":36},{"$f":"IF(($A$8-$A828)<A$17,\"\",ABS(N828-O828))","v":34},{"$f":"IF(($A$8-$A828)<A$17,\"\",N828+O828)","v":38},{"$f":"IF(($A$8-$A828)<A$17,\"\",ROUND(100*(P828/Q828),0))","v":89},{"$f":"IF(($A$8-$A828)<(2*A$17),\"\",ROUND(IF(($A$8-$A828)=(2*A$17),AVERAGE(OFFSET(R828,0,0,A$17,1)),(((S829*(A$17-1))+R828)/A$17)),0))","v":65},{"$f":"IF(($A$8-$A828)<A$18,\"\",IF(($A$8-$A828)=A$18,SUM(OFFSET($H828,0,0,A$18,1)),ROUND(TRUNC((T829-(T829/A$18)+$H828),3),2)))","v":176.3},{"$f":"IF(($A$8-$A828)<A$18,\"\",IF(($A$8-$A828)=A$18,SUM(OFFSET($I828,0,0,A$18,1)),ROUND(TRUNC((U829-(U829/A$18)+$I828),3),2)))","v":8.82},{"$f":"IF(($A$8-$A828)<A$18,\"\",IF(($A$8-$A828)=A$18,SUM(OFFSET($J828,0,0,A$18,1)),ROUND(TRUNC((V829-(V829/A$18)+$J828),3),2)))","v":55.47},{"$f":"IF(($A$8-$A828)<A$18,\"\",ROUND((100*(U828/T828)),0))","v":5},{"$f":"IF(($A$8-$A828)<A$18,\"\",ROUND((100*(V828/T828)),0))","v":31},{"$f":"IF(($A$8-$A828)<A$18,\"\",ABS(W828-X828))","v":26},{"$f":"IF(($A$8-$A828)<A$18,\"\",W828+X828)","v":36},{"$f":"IF(($A$8-$A828)<A$18,\"\",ROUND(100*(Y828/Z828),0))","v":72},{"$f":"IF(($A$8-$A828)<(2*A$18),\"\",ROUND(IF(($A$8-$A828)=(2*A$18),AVERAGE(OFFSET(AA828,0,0,A$18,1)),(((AB829*(A$18-1))+AA828)/A$18)),0))","v":47},{"$f":"IF(($A$8-$A828)<A$19,\"\",IF(($A$8-$A828)=A$19,SUM(OFFSET($H828,0,0,A$19,1)),ROUND(TRUNC((AC829-(AC829/A$19)+$H828),3),2)))","v":218.91},{"$f":"IF(($A$8-$A828)<A$19,\"\",IF(($A$8-$A828)=A$19,SUM(OFFSET($I828,0,0,A$19,1)),ROUND(TRUNC((AD829-(AD829/A$19)+$I828),3),2)))","v":16.68},{"$f":"IF(($A$8-$A828)<A$19,\"\",IF(($A$8-$A828)=A$19,SUM(OFFSET($J828,0,0,A$19,1)),ROUND(TRUNC((AE829-(AE829/A$19)+$J828),3),2)))","v":62.44},{"$f":"IF(($A$8-$A828)<A$19,\"\",ROUND((100*(AD828/AC828)),0))","v":8},{"$f":"IF(($A$8-$A828)<A$19,\"\",ROUND((100*(AE828/AC828)),0))","v":29},{"$f":"IF(($A$8-$A828)<A$19,\"\",ABS(AF828-AG828))","v":21},{"$f":"IF(($A$8-$A828)<A$19,\"\",AF828+AG828)","v":37},{"$f":"IF(($A$8-$A828)<A$19,\"\",ROUND(100*(AH828/AI828),0))","v":57},{"$f":"IF(($A$8-$A828)<(2*A$19),\"\",ROUND(IF(($A$8-$A828)=(2*A$19),AVERAGE(OFFSET(AJ828,0,0,A$19,1)),(((AK829*(A$19-1))+AJ828)/A$19)),0))","v":36},5,10,20,30,50,70,90,0,0]
[797,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A829+$A$11,0,1,1)","v":"1997-03-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A829+$A$11,0,1,1)","v":568802000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A829+$A$11,0,1,1)","v":841.03},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A829+$A$11,0,1,1)","v":858.5},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A829+$A$11,0,1,1)","v":829.42},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A829+$A$11,0,1,1)","v":838.98},29.080000000000041,0,7.5900000000000318,{"$f":"IF(($A$8-$A829)<A$17,\"\",IF(($A$8-$A829)=A$17,SUM(OFFSET($H829,0,0,A$17,1)),ROUND(TRUNC((K830-(K830/A$17)+$H829),3),2)))","v":120.08},{"$f":"IF(($A$8-$A829)<A$17,\"\",IF(($A$8-$A829)=A$17,SUM(OFFSET($I829,0,0,A$17,1)),ROUND(TRUNC((L830-(L830/A$17)+$I829),3),2)))","v":4.5199999999999996},{"$f":"IF(($A$8-$A829)<A$17,\"\",IF(($A$8-$A829)=A$17,SUM(OFFSET($J829,0,0,A$17,1)),ROUND(TRUNC((M830-(M830/A$17)+$J829),3),2)))","v":24.74},{"$f":"IF(($A$8-$A829)<A$17,\"\",ROUND((100*(L829/K829)),0))","v":4},{"$f":"IF(($A$8-$A829)<A$17,\"\",ROUND((100*(M829/K829)),0))","v":21},{"$f":"IF(($A$8-$A829)<A$17,\"\",ABS(N829-O829))","v":17},{"$f":"IF(($A$8-$A829)<A$17,\"\",N829+O829)","v":25},{"$f":"IF(($A$8-$A829)<A$17,\"\",ROUND(100*(P829/Q829),0))","v":68},{"$f":"IF(($A$8-$A829)<(2*A$17),\"\",ROUND(IF(($A$8-$A829)=(2*A$17),AVERAGE(OFFSET(R829,0,0,A$17,1)),(((S830*(A$17-1))+R829)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A829)<A$18,\"\",IF(($A$8-$A829)=A$18,SUM(OFFSET($H829,0,0,A$18,1)),ROUND(TRUNC((T830-(T830/A$18)+$H829),3),2)))","v":164.91},{"$f":"IF(($A$8-$A829)<A$18,\"\",IF(($A$8-$A829)=A$18,SUM(OFFSET($I829,0,0,A$18,1)),ROUND(TRUNC((U830-(U830/A$18)+$I829),3),2)))","v":11.76},{"$f":"IF(($A$8-$A829)<A$18,\"\",IF(($A$8-$A829)=A$18,SUM(OFFSET($J829,0,0,A$18,1)),ROUND(TRUNC((V830-(V830/A$18)+$J829),3),2)))","v":32.4},{"$f":"IF(($A$8-$A829)<A$18,\"\",ROUND((100*(U829/T829)),0))","v":7},{"$f":"IF(($A$8-$A829)<A$18,\"\",ROUND((100*(V829/T829)),0))","v":20},{"$f":"IF(($A$8-$A829)<A$18,\"\",ABS(W829-X829))","v":13},{"$f":"IF(($A$8-$A829)<A$18,\"\",W829+X829)","v":27},{"$f":"IF(($A$8-$A829)<A$18,\"\",ROUND(100*(Y829/Z829),0))","v":48},{"$f":"IF(($A$8-$A829)<(2*A$18),\"\",ROUND(IF(($A$8-$A829)=(2*A$18),AVERAGE(OFFSET(AA829,0,0,A$18,1)),(((AB830*(A$18-1))+AA829)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A829)<A$19,\"\",IF(($A$8-$A829)=A$19,SUM(OFFSET($H829,0,0,A$19,1)),ROUND(TRUNC((AC830-(AC830/A$19)+$H829),3),2)))","v":207.86},{"$f":"IF(($A$8-$A829)<A$19,\"\",IF(($A$8-$A829)=A$19,SUM(OFFSET($I829,0,0,A$19,1)),ROUND(TRUNC((AD830-(AD830/A$19)+$I829),3),2)))","v":20.85},{"$f":"IF(($A$8-$A829)<A$19,\"\",IF(($A$8-$A829)=A$19,SUM(OFFSET($J829,0,0,A$19,1)),ROUND(TRUNC((AE830-(AE830/A$19)+$J829),3),2)))","v":39.090000000000003},{"$f":"IF(($A$8-$A829)<A$19,\"\",ROUND((100*(AD829/AC829)),0))","v":10},{"$f":"IF(($A$8-$A829)<A$19,\"\",ROUND((100*(AE829/AC829)),0))","v":19},{"$f":"IF(($A$8-$A829)<A$19,\"\",ABS(AF829-AG829))","v":9},{"$f":"IF(($A$8-$A829)<A$19,\"\",AF829+AG829)","v":29},{"$f":"IF(($A$8-$A829)<A$19,\"\",ROUND(100*(AH829/AI829),0))","v":31},{"$f":"IF(($A$8-$A829)<(2*A$19),\"\",ROUND(IF(($A$8-$A829)=(2*A$19),AVERAGE(OFFSET(AJ829,0,0,A$19,1)),(((AK830*(A$19-1))+AJ829)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[798,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A830+$A$11,0,1,1)","v":"1997-03-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A830+$A$11,0,1,1)","v":613384000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A830+$A$11,0,1,1)","v":850.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A830+$A$11,0,1,1)","v":874.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A830+$A$11,0,1,1)","v":837.01},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A830+$A$11,0,1,1)","v":841.03},37.269999999999982,0,0,{"$f":"IF(($A$8-$A830)<A$17,\"\",IF(($A$8-$A830)=A$17,SUM(OFFSET($H830,0,0,A$17,1)),ROUND(TRUNC((K831-(K831/A$17)+$H830),3),2)))","v":136.5},{"$f":"IF(($A$8-$A830)<A$17,\"\",IF(($A$8-$A830)=A$17,SUM(OFFSET($I830,0,0,A$17,1)),ROUND(TRUNC((L831-(L831/A$17)+$I830),3),2)))","v":6.78},{"$f":"IF(($A$8-$A830)<A$17,\"\",IF(($A$8-$A830)=A$17,SUM(OFFSET($J830,0,0,A$17,1)),ROUND(TRUNC((M831-(M831/A$17)+$J830),3),2)))","v":25.73},{"$f":"IF(($A$8-$A830)<A$17,\"\",ROUND((100*(L830/K830)),0))","v":5},{"$f":"IF(($A$8-$A830)<A$17,\"\",ROUND((100*(M830/K830)),0))","v":19},{"$f":"IF(($A$8-$A830)<A$17,\"\",ABS(N830-O830))","v":14},{"$f":"IF(($A$8-$A830)<A$17,\"\",N830+O830)","v":24},{"$f":"IF(($A$8-$A830)<A$17,\"\",ROUND(100*(P830/Q830),0))","v":58},{"$f":"IF(($A$8-$A830)<(2*A$17),\"\",ROUND(IF(($A$8-$A830)=(2*A$17),AVERAGE(OFFSET(R830,0,0,A$17,1)),(((S831*(A$17-1))+R830)/A$17)),0))","v":46},{"$f":"IF(($A$8-$A830)<A$18,\"\",IF(($A$8-$A830)=A$18,SUM(OFFSET($H830,0,0,A$18,1)),ROUND(TRUNC((T831-(T831/A$18)+$H830),3),2)))","v":181.11},{"$f":"IF(($A$8-$A830)<A$18,\"\",IF(($A$8-$A830)=A$18,SUM(OFFSET($I830,0,0,A$18,1)),ROUND(TRUNC((U831-(U831/A$18)+$I830),3),2)))","v":15.68},{"$f":"IF(($A$8-$A830)<A$18,\"\",IF(($A$8-$A830)=A$18,SUM(OFFSET($J830,0,0,A$18,1)),ROUND(TRUNC((V831-(V831/A$18)+$J830),3),2)))","v":33.08},{"$f":"IF(($A$8-$A830)<A$18,\"\",ROUND((100*(U830/T830)),0))","v":9},{"$f":"IF(($A$8-$A830)<A$18,\"\",ROUND((100*(V830/T830)),0))","v":18},{"$f":"IF(($A$8-$A830)<A$18,\"\",ABS(W830-X830))","v":9},{"$f":"IF(($A$8-$A830)<A$18,\"\",W830+X830)","v":27},{"$f":"IF(($A$8-$A830)<A$18,\"\",ROUND(100*(Y830/Z830),0))","v":33},{"$f":"IF(($A$8-$A830)<(2*A$18),\"\",ROUND(IF(($A$8-$A830)=(2*A$18),AVERAGE(OFFSET(AA830,0,0,A$18,1)),(((AB831*(A$18-1))+AA830)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A830)<A$19,\"\",IF(($A$8-$A830)=A$19,SUM(OFFSET($H830,0,0,A$19,1)),ROUND(TRUNC((AC831-(AC831/A$19)+$H830),3),2)))","v":223.47},{"$f":"IF(($A$8-$A830)<A$19,\"\",IF(($A$8-$A830)=A$19,SUM(OFFSET($I830,0,0,A$19,1)),ROUND(TRUNC((AD831-(AD831/A$19)+$I830),3),2)))","v":26.06},{"$f":"IF(($A$8-$A830)<A$19,\"\",IF(($A$8-$A830)=A$19,SUM(OFFSET($J830,0,0,A$19,1)),ROUND(TRUNC((AE831-(AE831/A$19)+$J830),3),2)))","v":39.380000000000003},{"$f":"IF(($A$8-$A830)<A$19,\"\",ROUND((100*(AD830/AC830)),0))","v":12},{"$f":"IF(($A$8-$A830)<A$19,\"\",ROUND((100*(AE830/AC830)),0))","v":18},{"$f":"IF(($A$8-$A830)<A$19,\"\",ABS(AF830-AG830))","v":6},{"$f":"IF(($A$8-$A830)<A$19,\"\",AF830+AG830)","v":30},{"$f":"IF(($A$8-$A830)<A$19,\"\",ROUND(100*(AH830/AI830),0))","v":20},{"$f":"IF(($A$8-$A830)<(2*A$19),\"\",ROUND(IF(($A$8-$A830)=(2*A$19),AVERAGE(OFFSET(AJ830,0,0,A$19,1)),(((AK831*(A$19-1))+AJ830)/A$19)),0))","v":31},5,10,20,30,50,70,90,0,0]
[799,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A831+$A$11,0,1,1)","v":"1997-02-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A831+$A$11,0,1,1)","v":655252000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A831+$A$11,0,1,1)","v":864.3},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A831+$A$11,0,1,1)","v":892.25},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A831+$A$11,0,1,1)","v":835.87},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A831+$A$11,0,1,1)","v":850.46},56.379999999999995,0,26.210000000000036,{"$f":"IF(($A$8-$A831)<A$17,\"\",IF(($A$8-$A831)=A$17,SUM(OFFSET($H831,0,0,A$17,1)),ROUND(TRUNC((K832-(K832/A$17)+$H831),3),2)))","v":148.85},{"$f":"IF(($A$8-$A831)<A$17,\"\",IF(($A$8-$A831)=A$17,SUM(OFFSET($I831,0,0,A$17,1)),ROUND(TRUNC((L832-(L832/A$17)+$I831),3),2)))","v":10.17},{"$f":"IF(($A$8-$A831)<A$17,\"\",IF(($A$8-$A831)=A$17,SUM(OFFSET($J831,0,0,A$17,1)),ROUND(TRUNC((M832-(M832/A$17)+$J831),3),2)))","v":38.590000000000003},{"$f":"IF(($A$8-$A831)<A$17,\"\",ROUND((100*(L831/K831)),0))","v":7},{"$f":"IF(($A$8-$A831)<A$17,\"\",ROUND((100*(M831/K831)),0))","v":26},{"$f":"IF(($A$8-$A831)<A$17,\"\",ABS(N831-O831))","v":19},{"$f":"IF(($A$8-$A831)<A$17,\"\",N831+O831)","v":33},{"$f":"IF(($A$8-$A831)<A$17,\"\",ROUND(100*(P831/Q831),0))","v":58},{"$f":"IF(($A$8-$A831)<(2*A$17),\"\",ROUND(IF(($A$8-$A831)=(2*A$17),AVERAGE(OFFSET(R831,0,0,A$17,1)),(((S832*(A$17-1))+R831)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A831)<A$18,\"\",IF(($A$8-$A831)=A$18,SUM(OFFSET($H831,0,0,A$18,1)),ROUND(TRUNC((T832-(T832/A$18)+$H831),3),2)))","v":191.78},{"$f":"IF(($A$8-$A831)<A$18,\"\",IF(($A$8-$A831)=A$18,SUM(OFFSET($I831,0,0,A$18,1)),ROUND(TRUNC((U832-(U832/A$18)+$I831),3),2)))","v":20.9},{"$f":"IF(($A$8-$A831)<A$18,\"\",IF(($A$8-$A831)=A$18,SUM(OFFSET($J831,0,0,A$18,1)),ROUND(TRUNC((V832-(V832/A$18)+$J831),3),2)))","v":44.11},{"$f":"IF(($A$8-$A831)<A$18,\"\",ROUND((100*(U831/T831)),0))","v":11},{"$f":"IF(($A$8-$A831)<A$18,\"\",ROUND((100*(V831/T831)),0))","v":23},{"$f":"IF(($A$8-$A831)<A$18,\"\",ABS(W831-X831))","v":12},{"$f":"IF(($A$8-$A831)<A$18,\"\",W831+X831)","v":34},{"$f":"IF(($A$8-$A831)<A$18,\"\",ROUND(100*(Y831/Z831),0))","v":35},{"$f":"IF(($A$8-$A831)<(2*A$18),\"\",ROUND(IF(($A$8-$A831)=(2*A$18),AVERAGE(OFFSET(AA831,0,0,A$18,1)),(((AB832*(A$18-1))+AA831)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A831)<A$19,\"\",IF(($A$8-$A831)=A$19,SUM(OFFSET($H831,0,0,A$19,1)),ROUND(TRUNC((AC832-(AC832/A$19)+$H831),3),2)))","v":232.75},{"$f":"IF(($A$8-$A831)<A$19,\"\",IF(($A$8-$A831)=A$19,SUM(OFFSET($I831,0,0,A$19,1)),ROUND(TRUNC((AD832-(AD832/A$19)+$I831),3),2)))","v":32.58},{"$f":"IF(($A$8-$A831)<A$19,\"\",IF(($A$8-$A831)=A$19,SUM(OFFSET($J831,0,0,A$19,1)),ROUND(TRUNC((AE832-(AE832/A$19)+$J831),3),2)))","v":49.23},{"$f":"IF(($A$8-$A831)<A$19,\"\",ROUND((100*(AD831/AC831)),0))","v":14},{"$f":"IF(($A$8-$A831)<A$19,\"\",ROUND((100*(AE831/AC831)),0))","v":21},{"$f":"IF(($A$8-$A831)<A$19,\"\",ABS(AF831-AG831))","v":7},{"$f":"IF(($A$8-$A831)<A$19,\"\",AF831+AG831)","v":35},{"$f":"IF(($A$8-$A831)<A$19,\"\",ROUND(100*(AH831/AI831),0))","v":20},{"$f":"IF(($A$8-$A831)<(2*A$19),\"\",ROUND(IF(($A$8-$A831)=(2*A$19),AVERAGE(OFFSET(AJ831,0,0,A$19,1)),(((AK832*(A$19-1))+AJ831)/A$19)),0))","v":34},5,10,20,30,50,70,90,0,0]
[800,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A832+$A$11,0,1,1)","v":"1997-02-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A832+$A$11,0,1,1)","v":600562500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A832+$A$11,0,1,1)","v":899.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A832+$A$11,0,1,1)","v":903.6},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A832+$A$11,0,1,1)","v":862.08},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A832+$A$11,0,1,1)","v":864.28},41.519999999999982,0,0,{"$f":"IF(($A$8-$A832)<A$17,\"\",IF(($A$8-$A832)=A$17,SUM(OFFSET($H832,0,0,A$17,1)),ROUND(TRUNC((K833-(K833/A$17)+$H832),3),2)))","v":138.69999999999999},{"$f":"IF(($A$8-$A832)<A$17,\"\",IF(($A$8-$A832)=A$17,SUM(OFFSET($I832,0,0,A$17,1)),ROUND(TRUNC((L833-(L833/A$17)+$I832),3),2)))","v":15.26},{"$f":"IF(($A$8-$A832)<A$17,\"\",IF(($A$8-$A832)=A$17,SUM(OFFSET($J832,0,0,A$17,1)),ROUND(TRUNC((M833-(M833/A$17)+$J832),3),2)))","v":18.57},{"$f":"IF(($A$8-$A832)<A$17,\"\",ROUND((100*(L832/K832)),0))","v":11},{"$f":"IF(($A$8-$A832)<A$17,\"\",ROUND((100*(M832/K832)),0))","v":13},{"$f":"IF(($A$8-$A832)<A$17,\"\",ABS(N832-O832))","v":2},{"$f":"IF(($A$8-$A832)<A$17,\"\",N832+O832)","v":24},{"$f":"IF(($A$8-$A832)<A$17,\"\",ROUND(100*(P832/Q832),0))","v":8},{"$f":"IF(($A$8-$A832)<(2*A$17),\"\",ROUND(IF(($A$8-$A832)=(2*A$17),AVERAGE(OFFSET(R832,0,0,A$17,1)),(((S833*(A$17-1))+R832)/A$17)),0))","v":31},{"$f":"IF(($A$8-$A832)<A$18,\"\",IF(($A$8-$A832)=A$18,SUM(OFFSET($H832,0,0,A$18,1)),ROUND(TRUNC((T833-(T833/A$18)+$H832),3),2)))","v":180.53},{"$f":"IF(($A$8-$A832)<A$18,\"\",IF(($A$8-$A832)=A$18,SUM(OFFSET($I832,0,0,A$18,1)),ROUND(TRUNC((U833-(U833/A$18)+$I832),3),2)))","v":27.87},{"$f":"IF(($A$8-$A832)<A$18,\"\",IF(($A$8-$A832)=A$18,SUM(OFFSET($J832,0,0,A$18,1)),ROUND(TRUNC((V833-(V833/A$18)+$J832),3),2)))","v":23.86},{"$f":"IF(($A$8-$A832)<A$18,\"\",ROUND((100*(U832/T832)),0))","v":15},{"$f":"IF(($A$8-$A832)<A$18,\"\",ROUND((100*(V832/T832)),0))","v":13},{"$f":"IF(($A$8-$A832)<A$18,\"\",ABS(W832-X832))","v":2},{"$f":"IF(($A$8-$A832)<A$18,\"\",W832+X832)","v":28},{"$f":"IF(($A$8-$A832)<A$18,\"\",ROUND(100*(Y832/Z832),0))","v":7},{"$f":"IF(($A$8-$A832)<(2*A$18),\"\",ROUND(IF(($A$8-$A832)=(2*A$18),AVERAGE(OFFSET(AA832,0,0,A$18,1)),(((AB833*(A$18-1))+AA832)/A$18)),0))","v":34},{"$f":"IF(($A$8-$A832)<A$19,\"\",IF(($A$8-$A832)=A$19,SUM(OFFSET($H832,0,0,A$19,1)),ROUND(TRUNC((AC833-(AC833/A$19)+$H832),3),2)))","v":220.46},{"$f":"IF(($A$8-$A832)<A$19,\"\",IF(($A$8-$A832)=A$19,SUM(OFFSET($I832,0,0,A$19,1)),ROUND(TRUNC((AD833-(AD833/A$19)+$I832),3),2)))","v":40.72},{"$f":"IF(($A$8-$A832)<A$19,\"\",IF(($A$8-$A832)=A$19,SUM(OFFSET($J832,0,0,A$19,1)),ROUND(TRUNC((AE833-(AE833/A$19)+$J832),3),2)))","v":28.77},{"$f":"IF(($A$8-$A832)<A$19,\"\",ROUND((100*(AD832/AC832)),0))","v":18},{"$f":"IF(($A$8-$A832)<A$19,\"\",ROUND((100*(AE832/AC832)),0))","v":13},{"$f":"IF(($A$8-$A832)<A$19,\"\",ABS(AF832-AG832))","v":5},{"$f":"IF(($A$8-$A832)<A$19,\"\",AF832+AG832)","v":31},{"$f":"IF(($A$8-$A832)<A$19,\"\",ROUND(100*(AH832/AI832),0))","v":16},{"$f":"IF(($A$8-$A832)<(2*A$19),\"\",ROUND(IF(($A$8-$A832)=(2*A$19),AVERAGE(OFFSET(AJ832,0,0,A$19,1)),(((AK833*(A$19-1))+AJ832)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[801,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A833+$A$11,0,1,1)","v":"1997-02-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A833+$A$11,0,1,1)","v":653466000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A833+$A$11,0,1,1)","v":899.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A833+$A$11,0,1,1)","v":912.28},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A833+$A$11,0,1,1)","v":856.04},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A833+$A$11,0,1,1)","v":899.91},56.240000000000009,0,19.940000000000055,{"$f":"IF(($A$8-$A833)<A$17,\"\",IF(($A$8-$A833)=A$17,SUM(OFFSET($H833,0,0,A$17,1)),ROUND(TRUNC((K834-(K834/A$17)+$H833),3),2)))","v":145.77000000000001},{"$f":"IF(($A$8-$A833)<A$17,\"\",IF(($A$8-$A833)=A$17,SUM(OFFSET($I833,0,0,A$17,1)),ROUND(TRUNC((L834-(L834/A$17)+$I833),3),2)))","v":22.89},{"$f":"IF(($A$8-$A833)<A$17,\"\",IF(($A$8-$A833)=A$17,SUM(OFFSET($J833,0,0,A$17,1)),ROUND(TRUNC((M834-(M834/A$17)+$J833),3),2)))","v":27.85},{"$f":"IF(($A$8-$A833)<A$17,\"\",ROUND((100*(L833/K833)),0))","v":16},{"$f":"IF(($A$8-$A833)<A$17,\"\",ROUND((100*(M833/K833)),0))","v":19},{"$f":"IF(($A$8-$A833)<A$17,\"\",ABS(N833-O833))","v":3},{"$f":"IF(($A$8-$A833)<A$17,\"\",N833+O833)","v":35},{"$f":"IF(($A$8-$A833)<A$17,\"\",ROUND(100*(P833/Q833),0))","v":9},{"$f":"IF(($A$8-$A833)<(2*A$17),\"\",ROUND(IF(($A$8-$A833)=(2*A$17),AVERAGE(OFFSET(R833,0,0,A$17,1)),(((S834*(A$17-1))+R833)/A$17)),0))","v":42},{"$f":"IF(($A$8-$A833)<A$18,\"\",IF(($A$8-$A833)=A$18,SUM(OFFSET($H833,0,0,A$18,1)),ROUND(TRUNC((T834-(T834/A$18)+$H833),3),2)))","v":185.35},{"$f":"IF(($A$8-$A833)<A$18,\"\",IF(($A$8-$A833)=A$18,SUM(OFFSET($I833,0,0,A$18,1)),ROUND(TRUNC((U834-(U834/A$18)+$I833),3),2)))","v":37.159999999999997},{"$f":"IF(($A$8-$A833)<A$18,\"\",IF(($A$8-$A833)=A$18,SUM(OFFSET($J833,0,0,A$18,1)),ROUND(TRUNC((V834-(V834/A$18)+$J833),3),2)))","v":31.81},{"$f":"IF(($A$8-$A833)<A$18,\"\",ROUND((100*(U833/T833)),0))","v":20},{"$f":"IF(($A$8-$A833)<A$18,\"\",ROUND((100*(V833/T833)),0))","v":17},{"$f":"IF(($A$8-$A833)<A$18,\"\",ABS(W833-X833))","v":3},{"$f":"IF(($A$8-$A833)<A$18,\"\",W833+X833)","v":37},{"$f":"IF(($A$8-$A833)<A$18,\"\",ROUND(100*(Y833/Z833),0))","v":8},{"$f":"IF(($A$8-$A833)<(2*A$18),\"\",ROUND(IF(($A$8-$A833)=(2*A$18),AVERAGE(OFFSET(AA833,0,0,A$18,1)),(((AB834*(A$18-1))+AA833)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A833)<A$19,\"\",IF(($A$8-$A833)=A$19,SUM(OFFSET($H833,0,0,A$19,1)),ROUND(TRUNC((AC834-(AC834/A$19)+$H833),3),2)))","v":223.67},{"$f":"IF(($A$8-$A833)<A$19,\"\",IF(($A$8-$A833)=A$19,SUM(OFFSET($I833,0,0,A$19,1)),ROUND(TRUNC((AD834-(AD834/A$19)+$I833),3),2)))","v":50.9},{"$f":"IF(($A$8-$A833)<A$19,\"\",IF(($A$8-$A833)=A$19,SUM(OFFSET($J833,0,0,A$19,1)),ROUND(TRUNC((AE834-(AE834/A$19)+$J833),3),2)))","v":35.96},{"$f":"IF(($A$8-$A833)<A$19,\"\",ROUND((100*(AD833/AC833)),0))","v":23},{"$f":"IF(($A$8-$A833)<A$19,\"\",ROUND((100*(AE833/AC833)),0))","v":16},{"$f":"IF(($A$8-$A833)<A$19,\"\",ABS(AF833-AG833))","v":7},{"$f":"IF(($A$8-$A833)<A$19,\"\",AF833+AG833)","v":39},{"$f":"IF(($A$8-$A833)<A$19,\"\",ROUND(100*(AH833/AI833),0))","v":18},{"$f":"IF(($A$8-$A833)<(2*A$19),\"\",ROUND(IF(($A$8-$A833)=(2*A$19),AVERAGE(OFFSET(AJ833,0,0,A$19,1)),(((AK834*(A$19-1))+AJ833)/A$19)),0))","v":44},5,10,20,30,50,70,90,{"$f":"IF($A833=$B$27,AS$32,0)","v":0},0]
[802,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A834+$A$11,0,1,1)","v":"1997-02-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A834+$A$11,0,1,1)","v":618392000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A834+$A$11,0,1,1)","v":921.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A834+$A$11,0,1,1)","v":928.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A834+$A$11,0,1,1)","v":875.98},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A834+$A$11,0,1,1)","v":899.84},52.329999999999927,0,8.1899999999999409,{"$f":"IF(($A$8-$A834)<A$17,\"\",IF(($A$8-$A834)=A$17,SUM(OFFSET($H834,0,0,A$17,1)),ROUND(TRUNC((K835-(K835/A$17)+$H834),3),2)))","v":134.29},{"$f":"IF(($A$8-$A834)<A$17,\"\",IF(($A$8-$A834)=A$17,SUM(OFFSET($I834,0,0,A$17,1)),ROUND(TRUNC((L835-(L835/A$17)+$I834),3),2)))","v":34.33},{"$f":"IF(($A$8-$A834)<A$17,\"\",IF(($A$8-$A834)=A$17,SUM(OFFSET($J834,0,0,A$17,1)),ROUND(TRUNC((M835-(M835/A$17)+$J834),3),2)))","v":11.86},{"$f":"IF(($A$8-$A834)<A$17,\"\",ROUND((100*(L834/K834)),0))","v":26},{"$f":"IF(($A$8-$A834)<A$17,\"\",ROUND((100*(M834/K834)),0))","v":9},{"$f":"IF(($A$8-$A834)<A$17,\"\",ABS(N834-O834))","v":17},{"$f":"IF(($A$8-$A834)<A$17,\"\",N834+O834)","v":35},{"$f":"IF(($A$8-$A834)<A$17,\"\",ROUND(100*(P834/Q834),0))","v":49},{"$f":"IF(($A$8-$A834)<(2*A$17),\"\",ROUND(IF(($A$8-$A834)=(2*A$17),AVERAGE(OFFSET(R834,0,0,A$17,1)),(((S835*(A$17-1))+R834)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A834)<A$18,\"\",IF(($A$8-$A834)=A$18,SUM(OFFSET($H834,0,0,A$18,1)),ROUND(TRUNC((T835-(T835/A$18)+$H834),3),2)))","v":172.15},{"$f":"IF(($A$8-$A834)<A$18,\"\",IF(($A$8-$A834)=A$18,SUM(OFFSET($I834,0,0,A$18,1)),ROUND(TRUNC((U835-(U835/A$18)+$I834),3),2)))","v":49.55},{"$f":"IF(($A$8-$A834)<A$18,\"\",IF(($A$8-$A834)=A$18,SUM(OFFSET($J834,0,0,A$18,1)),ROUND(TRUNC((V835-(V835/A$18)+$J834),3),2)))","v":15.83},{"$f":"IF(($A$8-$A834)<A$18,\"\",ROUND((100*(U834/T834)),0))","v":29},{"$f":"IF(($A$8-$A834)<A$18,\"\",ROUND((100*(V834/T834)),0))","v":9},{"$f":"IF(($A$8-$A834)<A$18,\"\",ABS(W834-X834))","v":20},{"$f":"IF(($A$8-$A834)<A$18,\"\",W834+X834)","v":38},{"$f":"IF(($A$8-$A834)<A$18,\"\",ROUND(100*(Y834/Z834),0))","v":53},{"$f":"IF(($A$8-$A834)<(2*A$18),\"\",ROUND(IF(($A$8-$A834)=(2*A$18),AVERAGE(OFFSET(AA834,0,0,A$18,1)),(((AB835*(A$18-1))+AA834)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A834)<A$19,\"\",IF(($A$8-$A834)=A$19,SUM(OFFSET($H834,0,0,A$19,1)),ROUND(TRUNC((AC835-(AC835/A$19)+$H834),3),2)))","v":209.29},{"$f":"IF(($A$8-$A834)<A$19,\"\",IF(($A$8-$A834)=A$19,SUM(OFFSET($I834,0,0,A$19,1)),ROUND(TRUNC((AD835-(AD835/A$19)+$I834),3),2)))","v":63.63},{"$f":"IF(($A$8-$A834)<A$19,\"\",IF(($A$8-$A834)=A$19,SUM(OFFSET($J834,0,0,A$19,1)),ROUND(TRUNC((AE835-(AE835/A$19)+$J834),3),2)))","v":20.03},{"$f":"IF(($A$8-$A834)<A$19,\"\",ROUND((100*(AD834/AC834)),0))","v":30},{"$f":"IF(($A$8-$A834)<A$19,\"\",ROUND((100*(AE834/AC834)),0))","v":10},{"$f":"IF(($A$8-$A834)<A$19,\"\",ABS(AF834-AG834))","v":20},{"$f":"IF(($A$8-$A834)<A$19,\"\",AF834+AG834)","v":40},{"$f":"IF(($A$8-$A834)<A$19,\"\",ROUND(100*(AH834/AI834),0))","v":50},{"$f":"IF(($A$8-$A834)<(2*A$19),\"\",ROUND(IF(($A$8-$A834)=(2*A$19),AVERAGE(OFFSET(AJ834,0,0,A$19,1)),(((AK835*(A$19-1))+AJ834)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[803,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A835+$A$11,0,1,1)","v":"1997-01-27"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A835+$A$11,0,1,1)","v":625766000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A835+$A$11,0,1,1)","v":898.37},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A835+$A$11,0,1,1)","v":926.01},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A835+$A$11,0,1,1)","v":884.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A835+$A$11,0,1,1)","v":921.55},41.840000000000032,0,0,{"$f":"IF(($A$8-$A835)<A$17,\"\",IF(($A$8-$A835)=A$17,SUM(OFFSET($H835,0,0,A$17,1)),ROUND(TRUNC((K836-(K836/A$17)+$H835),3),2)))","v":122.94},{"$f":"IF(($A$8-$A835)<A$17,\"\",IF(($A$8-$A835)=A$17,SUM(OFFSET($I835,0,0,A$17,1)),ROUND(TRUNC((L836-(L836/A$17)+$I835),3),2)))","v":51.5},{"$f":"IF(($A$8-$A835)<A$17,\"\",IF(($A$8-$A835)=A$17,SUM(OFFSET($J835,0,0,A$17,1)),ROUND(TRUNC((M836-(M836/A$17)+$J835),3),2)))","v":5.5},{"$f":"IF(($A$8-$A835)<A$17,\"\",ROUND((100*(L835/K835)),0))","v":42},{"$f":"IF(($A$8-$A835)<A$17,\"\",ROUND((100*(M835/K835)),0))","v":4},{"$f":"IF(($A$8-$A835)<A$17,\"\",ABS(N835-O835))","v":38},{"$f":"IF(($A$8-$A835)<A$17,\"\",N835+O835)","v":46},{"$f":"IF(($A$8-$A835)<A$17,\"\",ROUND(100*(P835/Q835),0))","v":83},{"$f":"IF(($A$8-$A835)<(2*A$17),\"\",ROUND(IF(($A$8-$A835)=(2*A$17),AVERAGE(OFFSET(R835,0,0,A$17,1)),(((S836*(A$17-1))+R835)/A$17)),0))","v":63},{"$f":"IF(($A$8-$A835)<A$18,\"\",IF(($A$8-$A835)=A$18,SUM(OFFSET($H835,0,0,A$18,1)),ROUND(TRUNC((T836-(T836/A$18)+$H835),3),2)))","v":159.76},{"$f":"IF(($A$8-$A835)<A$18,\"\",IF(($A$8-$A835)=A$18,SUM(OFFSET($I835,0,0,A$18,1)),ROUND(TRUNC((U836-(U836/A$18)+$I835),3),2)))","v":66.06},{"$f":"IF(($A$8-$A835)<A$18,\"\",IF(($A$8-$A835)=A$18,SUM(OFFSET($J835,0,0,A$18,1)),ROUND(TRUNC((V836-(V836/A$18)+$J835),3),2)))","v":10.19},{"$f":"IF(($A$8-$A835)<A$18,\"\",ROUND((100*(U835/T835)),0))","v":41},{"$f":"IF(($A$8-$A835)<A$18,\"\",ROUND((100*(V835/T835)),0))","v":6},{"$f":"IF(($A$8-$A835)<A$18,\"\",ABS(W835-X835))","v":35},{"$f":"IF(($A$8-$A835)<A$18,\"\",W835+X835)","v":47},{"$f":"IF(($A$8-$A835)<A$18,\"\",ROUND(100*(Y835/Z835),0))","v":74},{"$f":"IF(($A$8-$A835)<(2*A$18),\"\",ROUND(IF(($A$8-$A835)=(2*A$18),AVERAGE(OFFSET(AA835,0,0,A$18,1)),(((AB836*(A$18-1))+AA835)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A835)<A$19,\"\",IF(($A$8-$A835)=A$19,SUM(OFFSET($H835,0,0,A$19,1)),ROUND(TRUNC((AC836-(AC836/A$19)+$H835),3),2)))","v":196.2},{"$f":"IF(($A$8-$A835)<A$19,\"\",IF(($A$8-$A835)=A$19,SUM(OFFSET($I835,0,0,A$19,1)),ROUND(TRUNC((AD836-(AD836/A$19)+$I835),3),2)))","v":79.540000000000006},{"$f":"IF(($A$8-$A835)<A$19,\"\",IF(($A$8-$A835)=A$19,SUM(OFFSET($J835,0,0,A$19,1)),ROUND(TRUNC((AE836-(AE836/A$19)+$J835),3),2)))","v":14.8},{"$f":"IF(($A$8-$A835)<A$19,\"\",ROUND((100*(AD835/AC835)),0))","v":41},{"$f":"IF(($A$8-$A835)<A$19,\"\",ROUND((100*(AE835/AC835)),0))","v":8},{"$f":"IF(($A$8-$A835)<A$19,\"\",ABS(AF835-AG835))","v":33},{"$f":"IF(($A$8-$A835)<A$19,\"\",AF835+AG835)","v":49},{"$f":"IF(($A$8-$A835)<A$19,\"\",ROUND(100*(AH835/AI835),0))","v":67},{"$f":"IF(($A$8-$A835)<(2*A$19),\"\",ROUND(IF(($A$8-$A835)=(2*A$19),AVERAGE(OFFSET(AJ835,0,0,A$19,1)),(((AK836*(A$19-1))+AJ835)/A$19)),0))","v":50},5,10,20,30,50,70,90,0,0]
[804,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A836+$A$11,0,1,1)","v":"1997-01-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A836+$A$11,0,1,1)","v":702362000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A836+$A$11,0,1,1)","v":883.44},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A836+$A$11,0,1,1)","v":938.11},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A836+$A$11,0,1,1)","v":878.22},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A836+$A$11,0,1,1)","v":898.37},59.889999999999986,51.730000000000018,0,{"$f":"IF(($A$8-$A836)<A$17,\"\",IF(($A$8-$A836)=A$17,SUM(OFFSET($H836,0,0,A$17,1)),ROUND(TRUNC((K837-(K837/A$17)+$H836),3),2)))","v":121.65},{"$f":"IF(($A$8-$A836)<A$17,\"\",IF(($A$8-$A836)=A$17,SUM(OFFSET($I836,0,0,A$17,1)),ROUND(TRUNC((L837-(L837/A$17)+$I836),3),2)))","v":77.25},{"$f":"IF(($A$8-$A836)<A$17,\"\",IF(($A$8-$A836)=A$17,SUM(OFFSET($J836,0,0,A$17,1)),ROUND(TRUNC((M837-(M837/A$17)+$J836),3),2)))","v":8.25},{"$f":"IF(($A$8-$A836)<A$17,\"\",ROUND((100*(L836/K836)),0))","v":64},{"$f":"IF(($A$8-$A836)<A$17,\"\",ROUND((100*(M836/K836)),0))","v":7},{"$f":"IF(($A$8-$A836)<A$17,\"\",ABS(N836-O836))","v":57},{"$f":"IF(($A$8-$A836)<A$17,\"\",N836+O836)","v":71},{"$f":"IF(($A$8-$A836)<A$17,\"\",ROUND(100*(P836/Q836),0))","v":80},{"$f":"IF(($A$8-$A836)<(2*A$17),\"\",ROUND(IF(($A$8-$A836)=(2*A$17),AVERAGE(OFFSET(R836,0,0,A$17,1)),(((S837*(A$17-1))+R836)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A836)<A$18,\"\",IF(($A$8-$A836)=A$18,SUM(OFFSET($H836,0,0,A$18,1)),ROUND(TRUNC((T837-(T837/A$18)+$H836),3),2)))","v":157.22999999999999},{"$f":"IF(($A$8-$A836)<A$18,\"\",IF(($A$8-$A836)=A$18,SUM(OFFSET($I836,0,0,A$18,1)),ROUND(TRUNC((U837-(U837/A$18)+$I836),3),2)))","v":88.08},{"$f":"IF(($A$8-$A836)<A$18,\"\",IF(($A$8-$A836)=A$18,SUM(OFFSET($J836,0,0,A$18,1)),ROUND(TRUNC((V837-(V837/A$18)+$J836),3),2)))","v":13.58},{"$f":"IF(($A$8-$A836)<A$18,\"\",ROUND((100*(U836/T836)),0))","v":56},{"$f":"IF(($A$8-$A836)<A$18,\"\",ROUND((100*(V836/T836)),0))","v":9},{"$f":"IF(($A$8-$A836)<A$18,\"\",ABS(W836-X836))","v":47},{"$f":"IF(($A$8-$A836)<A$18,\"\",W836+X836)","v":65},{"$f":"IF(($A$8-$A836)<A$18,\"\",ROUND(100*(Y836/Z836),0))","v":72},{"$f":"IF(($A$8-$A836)<(2*A$18),\"\",ROUND(IF(($A$8-$A836)=(2*A$18),AVERAGE(OFFSET(AA836,0,0,A$18,1)),(((AB837*(A$18-1))+AA836)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A836)<A$19,\"\",IF(($A$8-$A836)=A$19,SUM(OFFSET($H836,0,0,A$19,1)),ROUND(TRUNC((AC837-(AC837/A$19)+$H836),3),2)))","v":192.95},{"$f":"IF(($A$8-$A836)<A$19,\"\",IF(($A$8-$A836)=A$19,SUM(OFFSET($I836,0,0,A$19,1)),ROUND(TRUNC((AD837-(AD837/A$19)+$I836),3),2)))","v":99.43},{"$f":"IF(($A$8-$A836)<A$19,\"\",IF(($A$8-$A836)=A$19,SUM(OFFSET($J836,0,0,A$19,1)),ROUND(TRUNC((AE837-(AE837/A$19)+$J836),3),2)))","v":18.5},{"$f":"IF(($A$8-$A836)<A$19,\"\",ROUND((100*(AD836/AC836)),0))","v":52},{"$f":"IF(($A$8-$A836)<A$19,\"\",ROUND((100*(AE836/AC836)),0))","v":10},{"$f":"IF(($A$8-$A836)<A$19,\"\",ABS(AF836-AG836))","v":42},{"$f":"IF(($A$8-$A836)<A$19,\"\",AF836+AG836)","v":62},{"$f":"IF(($A$8-$A836)<A$19,\"\",ROUND(100*(AH836/AI836),0))","v":68},{"$f":"IF(($A$8-$A836)<(2*A$19),\"\",ROUND(IF(($A$8-$A836)=(2*A$19),AVERAGE(OFFSET(AJ836,0,0,A$19,1)),(((AK837*(A$19-1))+AJ836)/A$19)),0))","v":46},5,10,20,30,50,70,90,0,0]
[805,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A837+$A$11,0,1,1)","v":"1997-01-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A837+$A$11,0,1,1)","v":661684000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A837+$A$11,0,1,1)","v":865.59},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A837+$A$11,0,1,1)","v":886.38},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A837+$A$11,0,1,1)","v":861.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A837+$A$11,0,1,1)","v":883.44},24.830000000000041,19.009999999999991,0,{"$f":"IF(($A$8-$A837)<A$17,\"\",IF(($A$8-$A837)=A$17,SUM(OFFSET($H837,0,0,A$17,1)),ROUND(TRUNC((K838-(K838/A$17)+$H837),3),2)))","v":92.64},{"$f":"IF(($A$8-$A837)<A$17,\"\",IF(($A$8-$A837)=A$17,SUM(OFFSET($I837,0,0,A$17,1)),ROUND(TRUNC((L838-(L838/A$17)+$I837),3),2)))","v":38.28},{"$f":"IF(($A$8-$A837)<A$17,\"\",IF(($A$8-$A837)=A$17,SUM(OFFSET($J837,0,0,A$17,1)),ROUND(TRUNC((M838-(M838/A$17)+$J837),3),2)))","v":12.37},{"$f":"IF(($A$8-$A837)<A$17,\"\",ROUND((100*(L837/K837)),0))","v":41},{"$f":"IF(($A$8-$A837)<A$17,\"\",ROUND((100*(M837/K837)),0))","v":13},{"$f":"IF(($A$8-$A837)<A$17,\"\",ABS(N837-O837))","v":28},{"$f":"IF(($A$8-$A837)<A$17,\"\",N837+O837)","v":54},{"$f":"IF(($A$8-$A837)<A$17,\"\",ROUND(100*(P837/Q837),0))","v":52},{"$f":"IF(($A$8-$A837)<(2*A$17),\"\",ROUND(IF(($A$8-$A837)=(2*A$17),AVERAGE(OFFSET(R837,0,0,A$17,1)),(((S838*(A$17-1))+R837)/A$17)),0))","v":39},{"$f":"IF(($A$8-$A837)<A$18,\"\",IF(($A$8-$A837)=A$18,SUM(OFFSET($H837,0,0,A$18,1)),ROUND(TRUNC((T838-(T838/A$18)+$H837),3),2)))","v":129.79},{"$f":"IF(($A$8-$A837)<A$18,\"\",IF(($A$8-$A837)=A$18,SUM(OFFSET($I837,0,0,A$18,1)),ROUND(TRUNC((U838-(U838/A$18)+$I837),3),2)))","v":48.47},{"$f":"IF(($A$8-$A837)<A$18,\"\",IF(($A$8-$A837)=A$18,SUM(OFFSET($J837,0,0,A$18,1)),ROUND(TRUNC((V838-(V838/A$18)+$J837),3),2)))","v":18.100000000000001},{"$f":"IF(($A$8-$A837)<A$18,\"\",ROUND((100*(U837/T837)),0))","v":37},{"$f":"IF(($A$8-$A837)<A$18,\"\",ROUND((100*(V837/T837)),0))","v":14},{"$f":"IF(($A$8-$A837)<A$18,\"\",ABS(W837-X837))","v":23},{"$f":"IF(($A$8-$A837)<A$18,\"\",W837+X837)","v":51},{"$f":"IF(($A$8-$A837)<A$18,\"\",ROUND(100*(Y837/Z837),0))","v":45},{"$f":"IF(($A$8-$A837)<(2*A$18),\"\",ROUND(IF(($A$8-$A837)=(2*A$18),AVERAGE(OFFSET(AA837,0,0,A$18,1)),(((AB838*(A$18-1))+AA837)/A$18)),0))","v":40},{"$f":"IF(($A$8-$A837)<A$19,\"\",IF(($A$8-$A837)=A$19,SUM(OFFSET($H837,0,0,A$19,1)),ROUND(TRUNC((AC838-(AC838/A$19)+$H837),3),2)))","v":166.33},{"$f":"IF(($A$8-$A837)<A$19,\"\",IF(($A$8-$A837)=A$19,SUM(OFFSET($I837,0,0,A$19,1)),ROUND(TRUNC((AD838-(AD838/A$19)+$I837),3),2)))","v":59.63},{"$f":"IF(($A$8-$A837)<A$19,\"\",IF(($A$8-$A837)=A$19,SUM(OFFSET($J837,0,0,A$19,1)),ROUND(TRUNC((AE838-(AE838/A$19)+$J837),3),2)))","v":23.12},{"$f":"IF(($A$8-$A837)<A$19,\"\",ROUND((100*(AD837/AC837)),0))","v":36},{"$f":"IF(($A$8-$A837)<A$19,\"\",ROUND((100*(AE837/AC837)),0))","v":14},{"$f":"IF(($A$8-$A837)<A$19,\"\",ABS(AF837-AG837))","v":22},{"$f":"IF(($A$8-$A837)<A$19,\"\",AF837+AG837)","v":50},{"$f":"IF(($A$8-$A837)<A$19,\"\",ROUND(100*(AH837/AI837),0))","v":44},{"$f":"IF(($A$8-$A837)<(2*A$19),\"\",ROUND(IF(($A$8-$A837)=(2*A$19),AVERAGE(OFFSET(AJ837,0,0,A$19,1)),(((AK838*(A$19-1))+AJ837)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[806,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A838+$A$11,0,1,1)","v":"1997-01-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A838+$A$11,0,1,1)","v":622770000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A838+$A$11,0,1,1)","v":848.52},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A838+$A$11,0,1,1)","v":867.37},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A838+$A$11,0,1,1)","v":844.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A838+$A$11,0,1,1)","v":865.58},22.940000000000055,19.190000000000055,0,{"$f":"IF(($A$8-$A838)<A$17,\"\",IF(($A$8-$A838)=A$17,SUM(OFFSET($H838,0,0,A$17,1)),ROUND(TRUNC((K839-(K839/A$17)+$H838),3),2)))","v":101.71},{"$f":"IF(($A$8-$A838)<A$17,\"\",IF(($A$8-$A838)=A$17,SUM(OFFSET($I838,0,0,A$17,1)),ROUND(TRUNC((L839-(L839/A$17)+$I838),3),2)))","v":28.9},{"$f":"IF(($A$8-$A838)<A$17,\"\",IF(($A$8-$A838)=A$17,SUM(OFFSET($J838,0,0,A$17,1)),ROUND(TRUNC((M839-(M839/A$17)+$J838),3),2)))","v":18.55},{"$f":"IF(($A$8-$A838)<A$17,\"\",ROUND((100*(L838/K838)),0))","v":28},{"$f":"IF(($A$8-$A838)<A$17,\"\",ROUND((100*(M838/K838)),0))","v":18},{"$f":"IF(($A$8-$A838)<A$17,\"\",ABS(N838-O838))","v":10},{"$f":"IF(($A$8-$A838)<A$17,\"\",N838+O838)","v":46},{"$f":"IF(($A$8-$A838)<A$17,\"\",ROUND(100*(P838/Q838),0))","v":22},{"$f":"IF(($A$8-$A838)<(2*A$17),\"\",ROUND(IF(($A$8-$A838)=(2*A$17),AVERAGE(OFFSET(R838,0,0,A$17,1)),(((S839*(A$17-1))+R838)/A$17)),0))","v":33},{"$f":"IF(($A$8-$A838)<A$18,\"\",IF(($A$8-$A838)=A$18,SUM(OFFSET($H838,0,0,A$18,1)),ROUND(TRUNC((T839-(T839/A$18)+$H838),3),2)))","v":139.94999999999999},{"$f":"IF(($A$8-$A838)<A$18,\"\",IF(($A$8-$A838)=A$18,SUM(OFFSET($I838,0,0,A$18,1)),ROUND(TRUNC((U839-(U839/A$18)+$I838),3),2)))","v":39.28},{"$f":"IF(($A$8-$A838)<A$18,\"\",IF(($A$8-$A838)=A$18,SUM(OFFSET($J838,0,0,A$18,1)),ROUND(TRUNC((V839-(V839/A$18)+$J838),3),2)))","v":24.13},{"$f":"IF(($A$8-$A838)<A$18,\"\",ROUND((100*(U838/T838)),0))","v":28},{"$f":"IF(($A$8-$A838)<A$18,\"\",ROUND((100*(V838/T838)),0))","v":17},{"$f":"IF(($A$8-$A838)<A$18,\"\",ABS(W838-X838))","v":11},{"$f":"IF(($A$8-$A838)<A$18,\"\",W838+X838)","v":45},{"$f":"IF(($A$8-$A838)<A$18,\"\",ROUND(100*(Y838/Z838),0))","v":24},{"$f":"IF(($A$8-$A838)<(2*A$18),\"\",ROUND(IF(($A$8-$A838)=(2*A$18),AVERAGE(OFFSET(AA838,0,0,A$18,1)),(((AB839*(A$18-1))+AA838)/A$18)),0))","v":38},{"$f":"IF(($A$8-$A838)<A$19,\"\",IF(($A$8-$A838)=A$19,SUM(OFFSET($H838,0,0,A$19,1)),ROUND(TRUNC((AC839-(AC839/A$19)+$H838),3),2)))","v":176.88},{"$f":"IF(($A$8-$A838)<A$19,\"\",IF(($A$8-$A838)=A$19,SUM(OFFSET($I838,0,0,A$19,1)),ROUND(TRUNC((AD839-(AD839/A$19)+$I838),3),2)))","v":50.77},{"$f":"IF(($A$8-$A838)<A$19,\"\",IF(($A$8-$A838)=A$19,SUM(OFFSET($J838,0,0,A$19,1)),ROUND(TRUNC((AE839-(AE839/A$19)+$J838),3),2)))","v":28.9},{"$f":"IF(($A$8-$A838)<A$19,\"\",ROUND((100*(AD838/AC838)),0))","v":29},{"$f":"IF(($A$8-$A838)<A$19,\"\",ROUND((100*(AE838/AC838)),0))","v":16},{"$f":"IF(($A$8-$A838)<A$19,\"\",ABS(AF838-AG838))","v":13},{"$f":"IF(($A$8-$A838)<A$19,\"\",AF838+AG838)","v":45},{"$f":"IF(($A$8-$A838)<A$19,\"\",ROUND(100*(AH838/AI838),0))","v":29},{"$f":"IF(($A$8-$A838)<(2*A$19),\"\",ROUND(IF(($A$8-$A838)=(2*A$19),AVERAGE(OFFSET(AJ838,0,0,A$19,1)),(((AK839*(A$19-1))+AJ838)/A$19)),0))","v":40},5,10,20,30,50,70,90,0,0]
[807,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A839+$A$11,0,1,1)","v":"1996-12-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A839+$A$11,0,1,1)","v":559282500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A839+$A$11,0,1,1)","v":835.19},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A839+$A$11,0,1,1)","v":848.18},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A839+$A$11,0,1,1)","v":806.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A839+$A$11,0,1,1)","v":848.17},42.009999999999991,0,15.259999999999991,{"$f":"IF(($A$8-$A839)<A$17,\"\",IF(($A$8-$A839)=A$17,SUM(OFFSET($H839,0,0,A$17,1)),ROUND(TRUNC((K840-(K840/A$17)+$H839),3),2)))","v":118.15},{"$f":"IF(($A$8-$A839)<A$17,\"\",IF(($A$8-$A839)=A$17,SUM(OFFSET($I839,0,0,A$17,1)),ROUND(TRUNC((L840-(L840/A$17)+$I839),3),2)))","v":14.57},{"$f":"IF(($A$8-$A839)<A$17,\"\",IF(($A$8-$A839)=A$17,SUM(OFFSET($J839,0,0,A$17,1)),ROUND(TRUNC((M840-(M840/A$17)+$J839),3),2)))","v":27.83},{"$f":"IF(($A$8-$A839)<A$17,\"\",ROUND((100*(L839/K839)),0))","v":12},{"$f":"IF(($A$8-$A839)<A$17,\"\",ROUND((100*(M839/K839)),0))","v":24},{"$f":"IF(($A$8-$A839)<A$17,\"\",ABS(N839-O839))","v":12},{"$f":"IF(($A$8-$A839)<A$17,\"\",N839+O839)","v":36},{"$f":"IF(($A$8-$A839)<A$17,\"\",ROUND(100*(P839/Q839),0))","v":33},{"$f":"IF(($A$8-$A839)<(2*A$17),\"\",ROUND(IF(($A$8-$A839)=(2*A$17),AVERAGE(OFFSET(R839,0,0,A$17,1)),(((S840*(A$17-1))+R839)/A$17)),0))","v":38},{"$f":"IF(($A$8-$A839)<A$18,\"\",IF(($A$8-$A839)=A$18,SUM(OFFSET($H839,0,0,A$18,1)),ROUND(TRUNC((T840-(T840/A$18)+$H839),3),2)))","v":156.01},{"$f":"IF(($A$8-$A839)<A$18,\"\",IF(($A$8-$A839)=A$18,SUM(OFFSET($I839,0,0,A$18,1)),ROUND(TRUNC((U840-(U840/A$18)+$I839),3),2)))","v":26.79},{"$f":"IF(($A$8-$A839)<A$18,\"\",IF(($A$8-$A839)=A$18,SUM(OFFSET($J839,0,0,A$18,1)),ROUND(TRUNC((V840-(V840/A$18)+$J839),3),2)))","v":32.17},{"$f":"IF(($A$8-$A839)<A$18,\"\",ROUND((100*(U839/T839)),0))","v":17},{"$f":"IF(($A$8-$A839)<A$18,\"\",ROUND((100*(V839/T839)),0))","v":21},{"$f":"IF(($A$8-$A839)<A$18,\"\",ABS(W839-X839))","v":4},{"$f":"IF(($A$8-$A839)<A$18,\"\",W839+X839)","v":38},{"$f":"IF(($A$8-$A839)<A$18,\"\",ROUND(100*(Y839/Z839),0))","v":11},{"$f":"IF(($A$8-$A839)<(2*A$18),\"\",ROUND(IF(($A$8-$A839)=(2*A$18),AVERAGE(OFFSET(AA839,0,0,A$18,1)),(((AB840*(A$18-1))+AA839)/A$18)),0))","v":43},{"$f":"IF(($A$8-$A839)<A$19,\"\",IF(($A$8-$A839)=A$19,SUM(OFFSET($H839,0,0,A$19,1)),ROUND(TRUNC((AC840-(AC840/A$19)+$H839),3),2)))","v":192.42},{"$f":"IF(($A$8-$A839)<A$19,\"\",IF(($A$8-$A839)=A$19,SUM(OFFSET($I839,0,0,A$19,1)),ROUND(TRUNC((AD840-(AD840/A$19)+$I839),3),2)))","v":39.479999999999997},{"$f":"IF(($A$8-$A839)<A$19,\"\",IF(($A$8-$A839)=A$19,SUM(OFFSET($J839,0,0,A$19,1)),ROUND(TRUNC((AE840-(AE840/A$19)+$J839),3),2)))","v":36.119999999999997},{"$f":"IF(($A$8-$A839)<A$19,\"\",ROUND((100*(AD839/AC839)),0))","v":21},{"$f":"IF(($A$8-$A839)<A$19,\"\",ROUND((100*(AE839/AC839)),0))","v":19},{"$f":"IF(($A$8-$A839)<A$19,\"\",ABS(AF839-AG839))","v":2},{"$f":"IF(($A$8-$A839)<A$19,\"\",AF839+AG839)","v":40},{"$f":"IF(($A$8-$A839)<A$19,\"\",ROUND(100*(AH839/AI839),0))","v":5},{"$f":"IF(($A$8-$A839)<(2*A$19),\"\",ROUND(IF(($A$8-$A839)=(2*A$19),AVERAGE(OFFSET(AJ839,0,0,A$19,1)),(((AK840*(A$19-1))+AJ839)/A$19)),0))","v":43},5,10,20,30,50,70,90,0,0]
[808,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A840+$A$11,0,1,1)","v":"1996-12-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A840+$A$11,0,1,1)","v":379942500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A840+$A$11,0,1,1)","v":834.05},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A840+$A$11,0,1,1)","v":845.05},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A840+$A$11,0,1,1)","v":821.43},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A840+$A$11,0,1,1)","v":835.46},23.620000000000005,0,0,{"$f":"IF(($A$8-$A840)<A$17,\"\",IF(($A$8-$A840)=A$17,SUM(OFFSET($H840,0,0,A$17,1)),ROUND(TRUNC((K841-(K841/A$17)+$H840),3),2)))","v":114.21},{"$f":"IF(($A$8-$A840)<A$17,\"\",IF(($A$8-$A840)=A$17,SUM(OFFSET($I840,0,0,A$17,1)),ROUND(TRUNC((L841-(L841/A$17)+$I840),3),2)))","v":21.86},{"$f":"IF(($A$8-$A840)<A$17,\"\",IF(($A$8-$A840)=A$17,SUM(OFFSET($J840,0,0,A$17,1)),ROUND(TRUNC((M841-(M841/A$17)+$J840),3),2)))","v":18.850000000000001},{"$f":"IF(($A$8-$A840)<A$17,\"\",ROUND((100*(L840/K840)),0))","v":19},{"$f":"IF(($A$8-$A840)<A$17,\"\",ROUND((100*(M840/K840)),0))","v":17},{"$f":"IF(($A$8-$A840)<A$17,\"\",ABS(N840-O840))","v":2},{"$f":"IF(($A$8-$A840)<A$17,\"\",N840+O840)","v":36},{"$f":"IF(($A$8-$A840)<A$17,\"\",ROUND(100*(P840/Q840),0))","v":6},{"$f":"IF(($A$8-$A840)<(2*A$17),\"\",ROUND(IF(($A$8-$A840)=(2*A$17),AVERAGE(OFFSET(R840,0,0,A$17,1)),(((S841*(A$17-1))+R840)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A840)<A$18,\"\",IF(($A$8-$A840)=A$18,SUM(OFFSET($H840,0,0,A$18,1)),ROUND(TRUNC((T841-(T841/A$18)+$H840),3),2)))","v":152},{"$f":"IF(($A$8-$A840)<A$18,\"\",IF(($A$8-$A840)=A$18,SUM(OFFSET($I840,0,0,A$18,1)),ROUND(TRUNC((U841-(U841/A$18)+$I840),3),2)))","v":35.72},{"$f":"IF(($A$8-$A840)<A$18,\"\",IF(($A$8-$A840)=A$18,SUM(OFFSET($J840,0,0,A$18,1)),ROUND(TRUNC((V841-(V841/A$18)+$J840),3),2)))","v":22.54},{"$f":"IF(($A$8-$A840)<A$18,\"\",ROUND((100*(U840/T840)),0))","v":24},{"$f":"IF(($A$8-$A840)<A$18,\"\",ROUND((100*(V840/T840)),0))","v":15},{"$f":"IF(($A$8-$A840)<A$18,\"\",ABS(W840-X840))","v":9},{"$f":"IF(($A$8-$A840)<A$18,\"\",W840+X840)","v":39},{"$f":"IF(($A$8-$A840)<A$18,\"\",ROUND(100*(Y840/Z840),0))","v":23},{"$f":"IF(($A$8-$A840)<(2*A$18),\"\",ROUND(IF(($A$8-$A840)=(2*A$18),AVERAGE(OFFSET(AA840,0,0,A$18,1)),(((AB841*(A$18-1))+AA840)/A$18)),0))","v":53},{"$f":"IF(($A$8-$A840)<A$19,\"\",IF(($A$8-$A840)=A$19,SUM(OFFSET($H840,0,0,A$19,1)),ROUND(TRUNC((AC841-(AC841/A$19)+$H840),3),2)))","v":188.01},{"$f":"IF(($A$8-$A840)<A$19,\"\",IF(($A$8-$A840)=A$19,SUM(OFFSET($I840,0,0,A$19,1)),ROUND(TRUNC((AD841-(AD841/A$19)+$I840),3),2)))","v":49.35},{"$f":"IF(($A$8-$A840)<A$19,\"\",IF(($A$8-$A840)=A$19,SUM(OFFSET($J840,0,0,A$19,1)),ROUND(TRUNC((AE841-(AE841/A$19)+$J840),3),2)))","v":26.07},{"$f":"IF(($A$8-$A840)<A$19,\"\",ROUND((100*(AD840/AC840)),0))","v":26},{"$f":"IF(($A$8-$A840)<A$19,\"\",ROUND((100*(AE840/AC840)),0))","v":14},{"$f":"IF(($A$8-$A840)<A$19,\"\",ABS(AF840-AG840))","v":12},{"$f":"IF(($A$8-$A840)<A$19,\"\",AF840+AG840)","v":40},{"$f":"IF(($A$8-$A840)<A$19,\"\",ROUND(100*(AH840/AI840),0))","v":30},{"$f":"IF(($A$8-$A840)<(2*A$19),\"\",ROUND(IF(($A$8-$A840)=(2*A$19),AVERAGE(OFFSET(AJ840,0,0,A$19,1)),(((AK841*(A$19-1))+AJ840)/A$19)),0))","v":53},5,10,20,30,50,70,90,0,0]
[809,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A841+$A$11,0,1,1)","v":"1996-12-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A841+$A$11,0,1,1)","v":604626000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A841+$A$11,0,1,1)","v":828.45},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A841+$A$11,0,1,1)","v":853.19},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A841+$A$11,0,1,1)","v":798.13},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A841+$A$11,0,1,1)","v":834.05},55.060000000000059,0,27.360000000000014,{"$f":"IF(($A$8-$A841)<A$17,\"\",IF(($A$8-$A841)=A$17,SUM(OFFSET($H841,0,0,A$17,1)),ROUND(TRUNC((K842-(K842/A$17)+$H841),3),2)))","v":135.88999999999999},{"$f":"IF(($A$8-$A841)<A$17,\"\",IF(($A$8-$A841)=A$17,SUM(OFFSET($I841,0,0,A$17,1)),ROUND(TRUNC((L842-(L842/A$17)+$I841),3),2)))","v":32.79},{"$f":"IF(($A$8-$A841)<A$17,\"\",IF(($A$8-$A841)=A$17,SUM(OFFSET($J841,0,0,A$17,1)),ROUND(TRUNC((M842-(M842/A$17)+$J841),3),2)))","v":28.28},{"$f":"IF(($A$8-$A841)<A$17,\"\",ROUND((100*(L841/K841)),0))","v":24},{"$f":"IF(($A$8-$A841)<A$17,\"\",ROUND((100*(M841/K841)),0))","v":21},{"$f":"IF(($A$8-$A841)<A$17,\"\",ABS(N841-O841))","v":3},{"$f":"IF(($A$8-$A841)<A$17,\"\",N841+O841)","v":45},{"$f":"IF(($A$8-$A841)<A$17,\"\",ROUND(100*(P841/Q841),0))","v":7},{"$f":"IF(($A$8-$A841)<(2*A$17),\"\",ROUND(IF(($A$8-$A841)=(2*A$17),AVERAGE(OFFSET(R841,0,0,A$17,1)),(((S842*(A$17-1))+R841)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A841)<A$18,\"\",IF(($A$8-$A841)=A$18,SUM(OFFSET($H841,0,0,A$18,1)),ROUND(TRUNC((T842-(T842/A$18)+$H841),3),2)))","v":171.17},{"$f":"IF(($A$8-$A841)<A$18,\"\",IF(($A$8-$A841)=A$18,SUM(OFFSET($I841,0,0,A$18,1)),ROUND(TRUNC((U842-(U842/A$18)+$I841),3),2)))","v":47.62},{"$f":"IF(($A$8-$A841)<A$18,\"\",IF(($A$8-$A841)=A$18,SUM(OFFSET($J841,0,0,A$18,1)),ROUND(TRUNC((V842-(V842/A$18)+$J841),3),2)))","v":30.05},{"$f":"IF(($A$8-$A841)<A$18,\"\",ROUND((100*(U841/T841)),0))","v":28},{"$f":"IF(($A$8-$A841)<A$18,\"\",ROUND((100*(V841/T841)),0))","v":18},{"$f":"IF(($A$8-$A841)<A$18,\"\",ABS(W841-X841))","v":10},{"$f":"IF(($A$8-$A841)<A$18,\"\",W841+X841)","v":46},{"$f":"IF(($A$8-$A841)<A$18,\"\",ROUND(100*(Y841/Z841),0))","v":22},{"$f":"IF(($A$8-$A841)<(2*A$18),\"\",ROUND(IF(($A$8-$A841)=(2*A$18),AVERAGE(OFFSET(AA841,0,0,A$18,1)),(((AB842*(A$18-1))+AA841)/A$18)),0))","v":63},{"$f":"IF(($A$8-$A841)<A$19,\"\",IF(($A$8-$A841)=A$19,SUM(OFFSET($H841,0,0,A$19,1)),ROUND(TRUNC((AC842-(AC842/A$19)+$H841),3),2)))","v":205.49},{"$f":"IF(($A$8-$A841)<A$19,\"\",IF(($A$8-$A841)=A$19,SUM(OFFSET($I841,0,0,A$19,1)),ROUND(TRUNC((AD842-(AD842/A$19)+$I841),3),2)))","v":61.69},{"$f":"IF(($A$8-$A841)<A$19,\"\",IF(($A$8-$A841)=A$19,SUM(OFFSET($J841,0,0,A$19,1)),ROUND(TRUNC((AE842-(AE842/A$19)+$J841),3),2)))","v":32.590000000000003},{"$f":"IF(($A$8-$A841)<A$19,\"\",ROUND((100*(AD841/AC841)),0))","v":30},{"$f":"IF(($A$8-$A841)<A$19,\"\",ROUND((100*(AE841/AC841)),0))","v":16},{"$f":"IF(($A$8-$A841)<A$19,\"\",ABS(AF841-AG841))","v":14},{"$f":"IF(($A$8-$A841)<A$19,\"\",AF841+AG841)","v":46},{"$f":"IF(($A$8-$A841)<A$19,\"\",ROUND(100*(AH841/AI841),0))","v":30},{"$f":"IF(($A$8-$A841)<(2*A$19),\"\",ROUND(IF(($A$8-$A841)=(2*A$19),AVERAGE(OFFSET(AJ841,0,0,A$19,1)),(((AK842*(A$19-1))+AJ841)/A$19)),0))","v":59},5,10,20,30,50,70,90,0,0]
[810,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A842+$A$11,0,1,1)","v":"1996-12-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A842+$A$11,0,1,1)","v":602884000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A842+$A$11,0,1,1)","v":827.21},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A842+$A$11,0,1,1)","v":873},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A842+$A$11,0,1,1)","v":825.49},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A842+$A$11,0,1,1)","v":828.45},47.509999999999991,17.210000000000036,0,{"$f":"IF(($A$8-$A842)<A$17,\"\",IF(($A$8-$A842)=A$17,SUM(OFFSET($H842,0,0,A$17,1)),ROUND(TRUNC((K843-(K843/A$17)+$H842),3),2)))","v":121.25},{"$f":"IF(($A$8-$A842)<A$17,\"\",IF(($A$8-$A842)=A$17,SUM(OFFSET($I842,0,0,A$17,1)),ROUND(TRUNC((L843-(L843/A$17)+$I842),3),2)))","v":49.18},{"$f":"IF(($A$8-$A842)<A$17,\"\",IF(($A$8-$A842)=A$17,SUM(OFFSET($J842,0,0,A$17,1)),ROUND(TRUNC((M843-(M843/A$17)+$J842),3),2)))","v":1.38},{"$f":"IF(($A$8-$A842)<A$17,\"\",ROUND((100*(L842/K842)),0))","v":41},{"$f":"IF(($A$8-$A842)<A$17,\"\",ROUND((100*(M842/K842)),0))","v":1},{"$f":"IF(($A$8-$A842)<A$17,\"\",ABS(N842-O842))","v":40},{"$f":"IF(($A$8-$A842)<A$17,\"\",N842+O842)","v":42},{"$f":"IF(($A$8-$A842)<A$17,\"\",ROUND(100*(P842/Q842),0))","v":95},{"$f":"IF(($A$8-$A842)<(2*A$17),\"\",ROUND(IF(($A$8-$A842)=(2*A$17),AVERAGE(OFFSET(R842,0,0,A$17,1)),(((S843*(A$17-1))+R842)/A$17)),0))","v":84},{"$f":"IF(($A$8-$A842)<A$18,\"\",IF(($A$8-$A842)=A$18,SUM(OFFSET($H842,0,0,A$18,1)),ROUND(TRUNC((T843-(T843/A$18)+$H842),3),2)))","v":154.81},{"$f":"IF(($A$8-$A842)<A$18,\"\",IF(($A$8-$A842)=A$18,SUM(OFFSET($I842,0,0,A$18,1)),ROUND(TRUNC((U843-(U843/A$18)+$I842),3),2)))","v":63.49},{"$f":"IF(($A$8-$A842)<A$18,\"\",IF(($A$8-$A842)=A$18,SUM(OFFSET($J842,0,0,A$18,1)),ROUND(TRUNC((V843-(V843/A$18)+$J842),3),2)))","v":3.59},{"$f":"IF(($A$8-$A842)<A$18,\"\",ROUND((100*(U842/T842)),0))","v":41},{"$f":"IF(($A$8-$A842)<A$18,\"\",ROUND((100*(V842/T842)),0))","v":2},{"$f":"IF(($A$8-$A842)<A$18,\"\",ABS(W842-X842))","v":39},{"$f":"IF(($A$8-$A842)<A$18,\"\",W842+X842)","v":43},{"$f":"IF(($A$8-$A842)<A$18,\"\",ROUND(100*(Y842/Z842),0))","v":91},{"$f":"IF(($A$8-$A842)<(2*A$18),\"\",ROUND(IF(($A$8-$A842)=(2*A$18),AVERAGE(OFFSET(AA842,0,0,A$18,1)),(((AB843*(A$18-1))+AA842)/A$18)),0))","v":76},{"$f":"IF(($A$8-$A842)<A$19,\"\",IF(($A$8-$A842)=A$19,SUM(OFFSET($H842,0,0,A$19,1)),ROUND(TRUNC((AC843-(AC843/A$19)+$H842),3),2)))","v":188.04},{"$f":"IF(($A$8-$A842)<A$19,\"\",IF(($A$8-$A842)=A$19,SUM(OFFSET($I842,0,0,A$19,1)),ROUND(TRUNC((AD843-(AD843/A$19)+$I842),3),2)))","v":77.11},{"$f":"IF(($A$8-$A842)<A$19,\"\",IF(($A$8-$A842)=A$19,SUM(OFFSET($J842,0,0,A$19,1)),ROUND(TRUNC((AE843-(AE843/A$19)+$J842),3),2)))","v":6.54},{"$f":"IF(($A$8-$A842)<A$19,\"\",ROUND((100*(AD842/AC842)),0))","v":41},{"$f":"IF(($A$8-$A842)<A$19,\"\",ROUND((100*(AE842/AC842)),0))","v":3},{"$f":"IF(($A$8-$A842)<A$19,\"\",ABS(AF842-AG842))","v":38},{"$f":"IF(($A$8-$A842)<A$19,\"\",AF842+AG842)","v":44},{"$f":"IF(($A$8-$A842)<A$19,\"\",ROUND(100*(AH842/AI842),0))","v":86},{"$f":"IF(($A$8-$A842)<(2*A$19),\"\",ROUND(IF(($A$8-$A842)=(2*A$19),AVERAGE(OFFSET(AJ842,0,0,A$19,1)),(((AK843*(A$19-1))+AJ842)/A$19)),0))","v":66},5,10,20,30,50,70,90,0,0]
[811,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A843+$A$11,0,1,1)","v":"1996-12-02"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A843+$A$11,0,1,1)","v":613990000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A843+$A$11,0,1,1)","v":834.01},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A843+$A$11,0,1,1)","v":855.79},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A843+$A$11,0,1,1)","v":805.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A843+$A$11,0,1,1)","v":827.21},50.719999999999914,19.639999999999986,0,{"$f":"IF(($A$8-$A843)<A$17,\"\",IF(($A$8-$A843)=A$17,SUM(OFFSET($H843,0,0,A$17,1)),ROUND(TRUNC((K844-(K844/A$17)+$H843),3),2)))","v":110.61},{"$f":"IF(($A$8-$A843)<A$17,\"\",IF(($A$8-$A843)=A$17,SUM(OFFSET($I843,0,0,A$17,1)),ROUND(TRUNC((L844-(L844/A$17)+$I843),3),2)))","v":47.95},{"$f":"IF(($A$8-$A843)<A$17,\"\",IF(($A$8-$A843)=A$17,SUM(OFFSET($J843,0,0,A$17,1)),ROUND(TRUNC((M844-(M844/A$17)+$J843),3),2)))","v":2.0699999999999998},{"$f":"IF(($A$8-$A843)<A$17,\"\",ROUND((100*(L843/K843)),0))","v":43},{"$f":"IF(($A$8-$A843)<A$17,\"\",ROUND((100*(M843/K843)),0))","v":2},{"$f":"IF(($A$8-$A843)<A$17,\"\",ABS(N843-O843))","v":41},{"$f":"IF(($A$8-$A843)<A$17,\"\",N843+O843)","v":45},{"$f":"IF(($A$8-$A843)<A$17,\"\",ROUND(100*(P843/Q843),0))","v":91},{"$f":"IF(($A$8-$A843)<(2*A$17),\"\",ROUND(IF(($A$8-$A843)=(2*A$17),AVERAGE(OFFSET(R843,0,0,A$17,1)),(((S844*(A$17-1))+R843)/A$17)),0))","v":78},{"$f":"IF(($A$8-$A843)<A$18,\"\",IF(($A$8-$A843)=A$18,SUM(OFFSET($H843,0,0,A$18,1)),ROUND(TRUNC((T844-(T844/A$18)+$H843),3),2)))","v":143.06},{"$f":"IF(($A$8-$A843)<A$18,\"\",IF(($A$8-$A843)=A$18,SUM(OFFSET($I843,0,0,A$18,1)),ROUND(TRUNC((U844-(U844/A$18)+$I843),3),2)))","v":61.71},{"$f":"IF(($A$8-$A843)<A$18,\"\",IF(($A$8-$A843)=A$18,SUM(OFFSET($J843,0,0,A$18,1)),ROUND(TRUNC((V844-(V844/A$18)+$J843),3),2)))","v":4.78},{"$f":"IF(($A$8-$A843)<A$18,\"\",ROUND((100*(U843/T843)),0))","v":43},{"$f":"IF(($A$8-$A843)<A$18,\"\",ROUND((100*(V843/T843)),0))","v":3},{"$f":"IF(($A$8-$A843)<A$18,\"\",ABS(W843-X843))","v":40},{"$f":"IF(($A$8-$A843)<A$18,\"\",W843+X843)","v":46},{"$f":"IF(($A$8-$A843)<A$18,\"\",ROUND(100*(Y843/Z843),0))","v":87},{"$f":"IF(($A$8-$A843)<(2*A$18),\"\",ROUND(IF(($A$8-$A843)=(2*A$18),AVERAGE(OFFSET(AA843,0,0,A$18,1)),(((AB844*(A$18-1))+AA843)/A$18)),0))","v":71},{"$f":"IF(($A$8-$A843)<A$19,\"\",IF(($A$8-$A843)=A$19,SUM(OFFSET($H843,0,0,A$19,1)),ROUND(TRUNC((AC844-(AC844/A$19)+$H843),3),2)))","v":175.66},{"$f":"IF(($A$8-$A843)<A$19,\"\",IF(($A$8-$A843)=A$19,SUM(OFFSET($I843,0,0,A$19,1)),ROUND(TRUNC((AD844-(AD844/A$19)+$I843),3),2)))","v":74.88},{"$f":"IF(($A$8-$A843)<A$19,\"\",IF(($A$8-$A843)=A$19,SUM(OFFSET($J843,0,0,A$19,1)),ROUND(TRUNC((AE844-(AE844/A$19)+$J843),3),2)))","v":8.18},{"$f":"IF(($A$8-$A843)<A$19,\"\",ROUND((100*(AD843/AC843)),0))","v":43},{"$f":"IF(($A$8-$A843)<A$19,\"\",ROUND((100*(AE843/AC843)),0))","v":5},{"$f":"IF(($A$8-$A843)<A$19,\"\",ABS(AF843-AG843))","v":38},{"$f":"IF(($A$8-$A843)<A$19,\"\",AF843+AG843)","v":48},{"$f":"IF(($A$8-$A843)<A$19,\"\",ROUND(100*(AH843/AI843),0))","v":79},{"$f":"IF(($A$8-$A843)<(2*A$19),\"\",ROUND(IF(($A$8-$A843)=(2*A$19),AVERAGE(OFFSET(AJ843,0,0,A$19,1)),(((AK844*(A$19-1))+AJ843)/A$19)),0))","v":61},5,10,20,30,50,70,90,0,0]
[812,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A844+$A$11,0,1,1)","v":"1996-11-25"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A844+$A$11,0,1,1)","v":487657500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A844+$A$11,0,1,1)","v":818.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A844+$A$11,0,1,1)","v":836.15},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A844+$A$11,0,1,1)","v":811.67},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A844+$A$11,0,1,1)","v":834.01},24.480000000000018,17.100000000000023,0,{"$f":"IF(($A$8-$A844)<A$17,\"\",IF(($A$8-$A844)=A$17,SUM(OFFSET($H844,0,0,A$17,1)),ROUND(TRUNC((K845-(K845/A$17)+$H844),3),2)))","v":89.83},{"$f":"IF(($A$8-$A844)<A$17,\"\",IF(($A$8-$A844)=A$17,SUM(OFFSET($I844,0,0,A$17,1)),ROUND(TRUNC((L845-(L845/A$17)+$I844),3),2)))","v":42.47},{"$f":"IF(($A$8-$A844)<A$17,\"\",IF(($A$8-$A844)=A$17,SUM(OFFSET($J844,0,0,A$17,1)),ROUND(TRUNC((M845-(M845/A$17)+$J844),3),2)))","v":3.11},{"$f":"IF(($A$8-$A844)<A$17,\"\",ROUND((100*(L844/K844)),0))","v":47},{"$f":"IF(($A$8-$A844)<A$17,\"\",ROUND((100*(M844/K844)),0))","v":3},{"$f":"IF(($A$8-$A844)<A$17,\"\",ABS(N844-O844))","v":44},{"$f":"IF(($A$8-$A844)<A$17,\"\",N844+O844)","v":50},{"$f":"IF(($A$8-$A844)<A$17,\"\",ROUND(100*(P844/Q844),0))","v":88},{"$f":"IF(($A$8-$A844)<(2*A$17),\"\",ROUND(IF(($A$8-$A844)=(2*A$17),AVERAGE(OFFSET(R844,0,0,A$17,1)),(((S845*(A$17-1))+R844)/A$17)),0))","v":72},{"$f":"IF(($A$8-$A844)<A$18,\"\",IF(($A$8-$A844)=A$18,SUM(OFFSET($H844,0,0,A$18,1)),ROUND(TRUNC((T845-(T845/A$18)+$H844),3),2)))","v":123.12},{"$f":"IF(($A$8-$A844)<A$18,\"\",IF(($A$8-$A844)=A$18,SUM(OFFSET($I844,0,0,A$18,1)),ROUND(TRUNC((U845-(U845/A$18)+$I844),3),2)))","v":56.09},{"$f":"IF(($A$8-$A844)<A$18,\"\",IF(($A$8-$A844)=A$18,SUM(OFFSET($J844,0,0,A$18,1)),ROUND(TRUNC((V845-(V845/A$18)+$J844),3),2)))","v":6.37},{"$f":"IF(($A$8-$A844)<A$18,\"\",ROUND((100*(U844/T844)),0))","v":46},{"$f":"IF(($A$8-$A844)<A$18,\"\",ROUND((100*(V844/T844)),0))","v":5},{"$f":"IF(($A$8-$A844)<A$18,\"\",ABS(W844-X844))","v":41},{"$f":"IF(($A$8-$A844)<A$18,\"\",W844+X844)","v":51},{"$f":"IF(($A$8-$A844)<A$18,\"\",ROUND(100*(Y844/Z844),0))","v":80},{"$f":"IF(($A$8-$A844)<(2*A$18),\"\",ROUND(IF(($A$8-$A844)=(2*A$18),AVERAGE(OFFSET(AA844,0,0,A$18,1)),(((AB845*(A$18-1))+AA844)/A$18)),0))","v":65},{"$f":"IF(($A$8-$A844)<A$19,\"\",IF(($A$8-$A844)=A$19,SUM(OFFSET($H844,0,0,A$19,1)),ROUND(TRUNC((AC845-(AC845/A$19)+$H844),3),2)))","v":156.18},{"$f":"IF(($A$8-$A844)<A$19,\"\",IF(($A$8-$A844)=A$19,SUM(OFFSET($I844,0,0,A$19,1)),ROUND(TRUNC((AD845-(AD845/A$19)+$I844),3),2)))","v":69.05},{"$f":"IF(($A$8-$A844)<A$19,\"\",IF(($A$8-$A844)=A$19,SUM(OFFSET($J844,0,0,A$19,1)),ROUND(TRUNC((AE845-(AE845/A$19)+$J844),3),2)))","v":10.220000000000001},{"$f":"IF(($A$8-$A844)<A$19,\"\",ROUND((100*(AD844/AC844)),0))","v":44},{"$f":"IF(($A$8-$A844)<A$19,\"\",ROUND((100*(AE844/AC844)),0))","v":7},{"$f":"IF(($A$8-$A844)<A$19,\"\",ABS(AF844-AG844))","v":37},{"$f":"IF(($A$8-$A844)<A$19,\"\",AF844+AG844)","v":51},{"$f":"IF(($A$8-$A844)<A$19,\"\",ROUND(100*(AH844/AI844),0))","v":73},{"$f":"IF(($A$8-$A844)<(2*A$19),\"\",ROUND(IF(($A$8-$A844)=(2*A$19),AVERAGE(OFFSET(AJ844,0,0,A$19,1)),(((AK845*(A$19-1))+AJ844)/A$19)),0))","v":56},5,10,20,30,50,70,90,0,0]
[813,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A845+$A$11,0,1,1)","v":"1996-11-18"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A845+$A$11,0,1,1)","v":567686000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A845+$A$11,0,1,1)","v":799.43},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A845+$A$11,0,1,1)","v":819.05},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A845+$A$11,0,1,1)","v":787.71},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A845+$A$11,0,1,1)","v":818.37},31.339999999999918,4.7400000000000091,0,{"$f":"IF(($A$8-$A845)<A$17,\"\",IF(($A$8-$A845)=A$17,SUM(OFFSET($H845,0,0,A$17,1)),ROUND(TRUNC((K846-(K846/A$17)+$H845),3),2)))","v":98.03},{"$f":"IF(($A$8-$A845)<A$17,\"\",IF(($A$8-$A845)=A$17,SUM(OFFSET($I845,0,0,A$17,1)),ROUND(TRUNC((L846-(L846/A$17)+$I845),3),2)))","v":38.06},{"$f":"IF(($A$8-$A845)<A$17,\"\",IF(($A$8-$A845)=A$17,SUM(OFFSET($J845,0,0,A$17,1)),ROUND(TRUNC((M846-(M846/A$17)+$J845),3),2)))","v":4.67},{"$f":"IF(($A$8-$A845)<A$17,\"\",ROUND((100*(L845/K845)),0))","v":39},{"$f":"IF(($A$8-$A845)<A$17,\"\",ROUND((100*(M845/K845)),0))","v":5},{"$f":"IF(($A$8-$A845)<A$17,\"\",ABS(N845-O845))","v":34},{"$f":"IF(($A$8-$A845)<A$17,\"\",N845+O845)","v":44},{"$f":"IF(($A$8-$A845)<A$17,\"\",ROUND(100*(P845/Q845),0))","v":77},{"$f":"IF(($A$8-$A845)<(2*A$17),\"\",ROUND(IF(($A$8-$A845)=(2*A$17),AVERAGE(OFFSET(R845,0,0,A$17,1)),(((S846*(A$17-1))+R845)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A845)<A$18,\"\",IF(($A$8-$A845)=A$18,SUM(OFFSET($H845,0,0,A$18,1)),ROUND(TRUNC((T846-(T846/A$18)+$H845),3),2)))","v":131.52000000000001},{"$f":"IF(($A$8-$A845)<A$18,\"\",IF(($A$8-$A845)=A$18,SUM(OFFSET($I845,0,0,A$18,1)),ROUND(TRUNC((U846-(U846/A$18)+$I845),3),2)))","v":51.99},{"$f":"IF(($A$8-$A845)<A$18,\"\",IF(($A$8-$A845)=A$18,SUM(OFFSET($J845,0,0,A$18,1)),ROUND(TRUNC((V846-(V846/A$18)+$J845),3),2)))","v":8.49},{"$f":"IF(($A$8-$A845)<A$18,\"\",ROUND((100*(U845/T845)),0))","v":40},{"$f":"IF(($A$8-$A845)<A$18,\"\",ROUND((100*(V845/T845)),0))","v":6},{"$f":"IF(($A$8-$A845)<A$18,\"\",ABS(W845-X845))","v":34},{"$f":"IF(($A$8-$A845)<A$18,\"\",W845+X845)","v":46},{"$f":"IF(($A$8-$A845)<A$18,\"\",ROUND(100*(Y845/Z845),0))","v":74},{"$f":"IF(($A$8-$A845)<(2*A$18),\"\",ROUND(IF(($A$8-$A845)=(2*A$18),AVERAGE(OFFSET(AA845,0,0,A$18,1)),(((AB846*(A$18-1))+AA845)/A$18)),0))","v":60},{"$f":"IF(($A$8-$A845)<A$19,\"\",IF(($A$8-$A845)=A$19,SUM(OFFSET($H845,0,0,A$19,1)),ROUND(TRUNC((AC846-(AC846/A$19)+$H845),3),2)))","v":164.62},{"$f":"IF(($A$8-$A845)<A$19,\"\",IF(($A$8-$A845)=A$19,SUM(OFFSET($I845,0,0,A$19,1)),ROUND(TRUNC((AD846-(AD846/A$19)+$I845),3),2)))","v":64.94},{"$f":"IF(($A$8-$A845)<A$19,\"\",IF(($A$8-$A845)=A$19,SUM(OFFSET($J845,0,0,A$19,1)),ROUND(TRUNC((AE846-(AE846/A$19)+$J845),3),2)))","v":12.78},{"$f":"IF(($A$8-$A845)<A$19,\"\",ROUND((100*(AD845/AC845)),0))","v":39},{"$f":"IF(($A$8-$A845)<A$19,\"\",ROUND((100*(AE845/AC845)),0))","v":8},{"$f":"IF(($A$8-$A845)<A$19,\"\",ABS(AF845-AG845))","v":31},{"$f":"IF(($A$8-$A845)<A$19,\"\",AF845+AG845)","v":47},{"$f":"IF(($A$8-$A845)<A$19,\"\",ROUND(100*(AH845/AI845),0))","v":66},{"$f":"IF(($A$8-$A845)<(2*A$19),\"\",ROUND(IF(($A$8-$A845)=(2*A$19),AVERAGE(OFFSET(AJ845,0,0,A$19,1)),(((AK846*(A$19-1))+AJ845)/A$19)),0))","v":52},5,10,20,30,50,70,90,0,0]
[814,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A846+$A$11,0,1,1)","v":"1996-11-11"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A846+$A$11,0,1,1)","v":563770000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A846+$A$11,0,1,1)","v":798.66},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A846+$A$11,0,1,1)","v":814.31},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A846+$A$11,0,1,1)","v":790.11},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A846+$A$11,0,1,1)","v":799.44},24.199999999999932,13.439999999999941,0,{"$f":"IF(($A$8-$A846)<A$17,\"\",IF(($A$8-$A846)=A$17,SUM(OFFSET($H846,0,0,A$17,1)),ROUND(TRUNC((K847-(K847/A$17)+$H846),3),2)))","v":100.03},{"$f":"IF(($A$8-$A846)<A$17,\"\",IF(($A$8-$A846)=A$17,SUM(OFFSET($I846,0,0,A$17,1)),ROUND(TRUNC((L847-(L847/A$17)+$I846),3),2)))","v":49.98},{"$f":"IF(($A$8-$A846)<A$17,\"\",IF(($A$8-$A846)=A$17,SUM(OFFSET($J846,0,0,A$17,1)),ROUND(TRUNC((M847-(M847/A$17)+$J846),3),2)))","v":7.01},{"$f":"IF(($A$8-$A846)<A$17,\"\",ROUND((100*(L846/K846)),0))","v":50},{"$f":"IF(($A$8-$A846)<A$17,\"\",ROUND((100*(M846/K846)),0))","v":7},{"$f":"IF(($A$8-$A846)<A$17,\"\",ABS(N846-O846))","v":43},{"$f":"IF(($A$8-$A846)<A$17,\"\",N846+O846)","v":57},{"$f":"IF(($A$8-$A846)<A$17,\"\",ROUND(100*(P846/Q846),0))","v":75},{"$f":"IF(($A$8-$A846)<(2*A$17),\"\",ROUND(IF(($A$8-$A846)=(2*A$17),AVERAGE(OFFSET(R846,0,0,A$17,1)),(((S847*(A$17-1))+R846)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A846)<A$18,\"\",IF(($A$8-$A846)=A$18,SUM(OFFSET($H846,0,0,A$18,1)),ROUND(TRUNC((T847-(T847/A$18)+$H846),3),2)))","v":133.57},{"$f":"IF(($A$8-$A846)<A$18,\"\",IF(($A$8-$A846)=A$18,SUM(OFFSET($I846,0,0,A$18,1)),ROUND(TRUNC((U847-(U847/A$18)+$I846),3),2)))","v":63},{"$f":"IF(($A$8-$A846)<A$18,\"\",IF(($A$8-$A846)=A$18,SUM(OFFSET($J846,0,0,A$18,1)),ROUND(TRUNC((V847-(V847/A$18)+$J846),3),2)))","v":11.32},{"$f":"IF(($A$8-$A846)<A$18,\"\",ROUND((100*(U846/T846)),0))","v":47},{"$f":"IF(($A$8-$A846)<A$18,\"\",ROUND((100*(V846/T846)),0))","v":8},{"$f":"IF(($A$8-$A846)<A$18,\"\",ABS(W846-X846))","v":39},{"$f":"IF(($A$8-$A846)<A$18,\"\",W846+X846)","v":55},{"$f":"IF(($A$8-$A846)<A$18,\"\",ROUND(100*(Y846/Z846),0))","v":71},{"$f":"IF(($A$8-$A846)<(2*A$18),\"\",ROUND(IF(($A$8-$A846)=(2*A$18),AVERAGE(OFFSET(AA846,0,0,A$18,1)),(((AB847*(A$18-1))+AA846)/A$18)),0))","v":55},{"$f":"IF(($A$8-$A846)<A$19,\"\",IF(($A$8-$A846)=A$19,SUM(OFFSET($H846,0,0,A$19,1)),ROUND(TRUNC((AC847-(AC847/A$19)+$H846),3),2)))","v":166.6},{"$f":"IF(($A$8-$A846)<A$19,\"\",IF(($A$8-$A846)=A$19,SUM(OFFSET($I846,0,0,A$19,1)),ROUND(TRUNC((AD847-(AD847/A$19)+$I846),3),2)))","v":75.25},{"$f":"IF(($A$8-$A846)<A$19,\"\",IF(($A$8-$A846)=A$19,SUM(OFFSET($J846,0,0,A$19,1)),ROUND(TRUNC((AE847-(AE847/A$19)+$J846),3),2)))","v":15.98},{"$f":"IF(($A$8-$A846)<A$19,\"\",ROUND((100*(AD846/AC846)),0))","v":45},{"$f":"IF(($A$8-$A846)<A$19,\"\",ROUND((100*(AE846/AC846)),0))","v":10},{"$f":"IF(($A$8-$A846)<A$19,\"\",ABS(AF846-AG846))","v":35},{"$f":"IF(($A$8-$A846)<A$19,\"\",AF846+AG846)","v":55},{"$f":"IF(($A$8-$A846)<A$19,\"\",ROUND(100*(AH846/AI846),0))","v":64},{"$f":"IF(($A$8-$A846)<(2*A$19),\"\",ROUND(IF(($A$8-$A846)=(2*A$19),AVERAGE(OFFSET(AJ846,0,0,A$19,1)),(((AK847*(A$19-1))+AJ846)/A$19)),0))","v":49},5,10,20,30,50,70,90,0,0]
[815,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A847+$A$11,0,1,1)","v":"1996-11-04"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A847+$A$11,0,1,1)","v":564250000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A847+$A$11,0,1,1)","v":755.51},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A847+$A$11,0,1,1)","v":800.87},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A847+$A$11,0,1,1)","v":751.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A847+$A$11,0,1,1)","v":798.66},49.419999999999959,40.740000000000009,0,{"$f":"IF(($A$8-$A847)<A$17,\"\",IF(($A$8-$A847)=A$17,SUM(OFFSET($H847,0,0,A$17,1)),ROUND(TRUNC((K848-(K848/A$17)+$H847),3),2)))","v":113.74},{"$f":"IF(($A$8-$A847)<A$17,\"\",IF(($A$8-$A847)=A$17,SUM(OFFSET($I847,0,0,A$17,1)),ROUND(TRUNC((L848-(L848/A$17)+$I847),3),2)))","v":54.81},{"$f":"IF(($A$8-$A847)<A$17,\"\",IF(($A$8-$A847)=A$17,SUM(OFFSET($J847,0,0,A$17,1)),ROUND(TRUNC((M848-(M848/A$17)+$J847),3),2)))","v":10.51},{"$f":"IF(($A$8-$A847)<A$17,\"\",ROUND((100*(L847/K847)),0))","v":48},{"$f":"IF(($A$8-$A847)<A$17,\"\",ROUND((100*(M847/K847)),0))","v":9},{"$f":"IF(($A$8-$A847)<A$17,\"\",ABS(N847-O847))","v":39},{"$f":"IF(($A$8-$A847)<A$17,\"\",N847+O847)","v":57},{"$f":"IF(($A$8-$A847)<A$17,\"\",ROUND(100*(P847/Q847),0))","v":68},{"$f":"IF(($A$8-$A847)<(2*A$17),\"\",ROUND(IF(($A$8-$A847)=(2*A$17),AVERAGE(OFFSET(R847,0,0,A$17,1)),(((S848*(A$17-1))+R847)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A847)<A$18,\"\",IF(($A$8-$A847)=A$18,SUM(OFFSET($H847,0,0,A$18,1)),ROUND(TRUNC((T848-(T848/A$18)+$H847),3),2)))","v":145.83000000000001},{"$f":"IF(($A$8-$A847)<A$18,\"\",IF(($A$8-$A847)=A$18,SUM(OFFSET($I847,0,0,A$18,1)),ROUND(TRUNC((U848-(U848/A$18)+$I847),3),2)))","v":66.08},{"$f":"IF(($A$8-$A847)<A$18,\"\",IF(($A$8-$A847)=A$18,SUM(OFFSET($J847,0,0,A$18,1)),ROUND(TRUNC((V848-(V848/A$18)+$J847),3),2)))","v":15.09},{"$f":"IF(($A$8-$A847)<A$18,\"\",ROUND((100*(U847/T847)),0))","v":45},{"$f":"IF(($A$8-$A847)<A$18,\"\",ROUND((100*(V847/T847)),0))","v":10},{"$f":"IF(($A$8-$A847)<A$18,\"\",ABS(W847-X847))","v":35},{"$f":"IF(($A$8-$A847)<A$18,\"\",W847+X847)","v":55},{"$f":"IF(($A$8-$A847)<A$18,\"\",ROUND(100*(Y847/Z847),0))","v":64},{"$f":"IF(($A$8-$A847)<(2*A$18),\"\",ROUND(IF(($A$8-$A847)=(2*A$18),AVERAGE(OFFSET(AA847,0,0,A$18,1)),(((AB848*(A$18-1))+AA847)/A$18)),0))","v":49},{"$f":"IF(($A$8-$A847)<A$19,\"\",IF(($A$8-$A847)=A$19,SUM(OFFSET($H847,0,0,A$19,1)),ROUND(TRUNC((AC848-(AC848/A$19)+$H847),3),2)))","v":178},{"$f":"IF(($A$8-$A847)<A$19,\"\",IF(($A$8-$A847)=A$19,SUM(OFFSET($I847,0,0,A$19,1)),ROUND(TRUNC((AD848-(AD848/A$19)+$I847),3),2)))","v":77.260000000000005},{"$f":"IF(($A$8-$A847)<A$19,\"\",IF(($A$8-$A847)=A$19,SUM(OFFSET($J847,0,0,A$19,1)),ROUND(TRUNC((AE848-(AE848/A$19)+$J847),3),2)))","v":19.98},{"$f":"IF(($A$8-$A847)<A$19,\"\",ROUND((100*(AD847/AC847)),0))","v":43},{"$f":"IF(($A$8-$A847)<A$19,\"\",ROUND((100*(AE847/AC847)),0))","v":11},{"$f":"IF(($A$8-$A847)<A$19,\"\",ABS(AF847-AG847))","v":32},{"$f":"IF(($A$8-$A847)<A$19,\"\",AF847+AG847)","v":54},{"$f":"IF(($A$8-$A847)<A$19,\"\",ROUND(100*(AH847/AI847),0))","v":59},{"$f":"IF(($A$8-$A847)<(2*A$19),\"\",ROUND(IF(($A$8-$A847)=(2*A$19),AVERAGE(OFFSET(AJ847,0,0,A$19,1)),(((AK848*(A$19-1))+AJ847)/A$19)),0))","v":45},5,10,20,30,50,70,90,0,0]
[816,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A848+$A$11,0,1,1)","v":"1996-10-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A848+$A$11,0,1,1)","v":540250000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A848+$A$11,0,1,1)","v":743.55},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A848+$A$11,0,1,1)","v":760.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A848+$A$11,0,1,1)","v":730.45},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A848+$A$11,0,1,1)","v":755.51},29.67999999999995,0,9.9999999999909051E-2,{"$f":"IF(($A$8-$A848)<A$17,\"\",IF(($A$8-$A848)=A$17,SUM(OFFSET($H848,0,0,A$17,1)),ROUND(TRUNC((K849-(K849/A$17)+$H848),3),2)))","v":96.48},{"$f":"IF(($A$8-$A848)<A$17,\"\",IF(($A$8-$A848)=A$17,SUM(OFFSET($I848,0,0,A$17,1)),ROUND(TRUNC((L849-(L849/A$17)+$I848),3),2)))","v":21.11},{"$f":"IF(($A$8-$A848)<A$17,\"\",IF(($A$8-$A848)=A$17,SUM(OFFSET($J848,0,0,A$17,1)),ROUND(TRUNC((M849-(M849/A$17)+$J848),3),2)))","v":15.77},{"$f":"IF(($A$8-$A848)<A$17,\"\",ROUND((100*(L848/K848)),0))","v":22},{"$f":"IF(($A$8-$A848)<A$17,\"\",ROUND((100*(M848/K848)),0))","v":16},{"$f":"IF(($A$8-$A848)<A$17,\"\",ABS(N848-O848))","v":6},{"$f":"IF(($A$8-$A848)<A$17,\"\",N848+O848)","v":38},{"$f":"IF(($A$8-$A848)<A$17,\"\",ROUND(100*(P848/Q848),0))","v":16},{"$f":"IF(($A$8-$A848)<(2*A$17),\"\",ROUND(IF(($A$8-$A848)=(2*A$17),AVERAGE(OFFSET(R848,0,0,A$17,1)),(((S849*(A$17-1))+R848)/A$17)),0))","v":41},{"$f":"IF(($A$8-$A848)<A$18,\"\",IF(($A$8-$A848)=A$18,SUM(OFFSET($H848,0,0,A$18,1)),ROUND(TRUNC((T849-(T849/A$18)+$H848),3),2)))","v":128.55000000000001},{"$f":"IF(($A$8-$A848)<A$18,\"\",IF(($A$8-$A848)=A$18,SUM(OFFSET($I848,0,0,A$18,1)),ROUND(TRUNC((U849-(U849/A$18)+$I848),3),2)))","v":33.78},{"$f":"IF(($A$8-$A848)<A$18,\"\",IF(($A$8-$A848)=A$18,SUM(OFFSET($J848,0,0,A$18,1)),ROUND(TRUNC((V849-(V849/A$18)+$J848),3),2)))","v":20.12},{"$f":"IF(($A$8-$A848)<A$18,\"\",ROUND((100*(U848/T848)),0))","v":26},{"$f":"IF(($A$8-$A848)<A$18,\"\",ROUND((100*(V848/T848)),0))","v":16},{"$f":"IF(($A$8-$A848)<A$18,\"\",ABS(W848-X848))","v":10},{"$f":"IF(($A$8-$A848)<A$18,\"\",W848+X848)","v":42},{"$f":"IF(($A$8-$A848)<A$18,\"\",ROUND(100*(Y848/Z848),0))","v":24},{"$f":"IF(($A$8-$A848)<(2*A$18),\"\",ROUND(IF(($A$8-$A848)=(2*A$18),AVERAGE(OFFSET(AA848,0,0,A$18,1)),(((AB849*(A$18-1))+AA848)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A848)<A$19,\"\",IF(($A$8-$A848)=A$19,SUM(OFFSET($H848,0,0,A$19,1)),ROUND(TRUNC((AC849-(AC849/A$19)+$H848),3),2)))","v":160.72},{"$f":"IF(($A$8-$A848)<A$19,\"\",IF(($A$8-$A848)=A$19,SUM(OFFSET($I848,0,0,A$19,1)),ROUND(TRUNC((AD849-(AD849/A$19)+$I848),3),2)))","v":45.65},{"$f":"IF(($A$8-$A848)<A$19,\"\",IF(($A$8-$A848)=A$19,SUM(OFFSET($J848,0,0,A$19,1)),ROUND(TRUNC((AE849-(AE849/A$19)+$J848),3),2)))","v":24.97},{"$f":"IF(($A$8-$A848)<A$19,\"\",ROUND((100*(AD848/AC848)),0))","v":28},{"$f":"IF(($A$8-$A848)<A$19,\"\",ROUND((100*(AE848/AC848)),0))","v":16},{"$f":"IF(($A$8-$A848)<A$19,\"\",ABS(AF848-AG848))","v":12},{"$f":"IF(($A$8-$A848)<A$19,\"\",AF848+AG848)","v":44},{"$f":"IF(($A$8-$A848)<A$19,\"\",ROUND(100*(AH848/AI848),0))","v":27},{"$f":"IF(($A$8-$A848)<(2*A$19),\"\",ROUND(IF(($A$8-$A848)=(2*A$19),AVERAGE(OFFSET(AJ848,0,0,A$19,1)),(((AK849*(A$19-1))+AJ848)/A$19)),0))","v":41},5,10,20,30,50,70,90,0,0]
[817,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A849+$A$11,0,1,1)","v":"1996-10-21"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A849+$A$11,0,1,1)","v":546554000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A849+$A$11,0,1,1)","v":756.83},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A849+$A$11,0,1,1)","v":764.64},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A849+$A$11,0,1,1)","v":730.55},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A849+$A$11,0,1,1)","v":743.55},34.090000000000032,0,21.050000000000068,{"$f":"IF(($A$8-$A849)<A$17,\"\",IF(($A$8-$A849)=A$17,SUM(OFFSET($H849,0,0,A$17,1)),ROUND(TRUNC((K850-(K850/A$17)+$H849),3),2)))","v":100.2},{"$f":"IF(($A$8-$A849)<A$17,\"\",IF(($A$8-$A849)=A$17,SUM(OFFSET($I849,0,0,A$17,1)),ROUND(TRUNC((L850-(L850/A$17)+$I849),3),2)))","v":31.66},{"$f":"IF(($A$8-$A849)<A$17,\"\",IF(($A$8-$A849)=A$17,SUM(OFFSET($J849,0,0,A$17,1)),ROUND(TRUNC((M850-(M850/A$17)+$J849),3),2)))","v":23.51},{"$f":"IF(($A$8-$A849)<A$17,\"\",ROUND((100*(L849/K849)),0))","v":32},{"$f":"IF(($A$8-$A849)<A$17,\"\",ROUND((100*(M849/K849)),0))","v":23},{"$f":"IF(($A$8-$A849)<A$17,\"\",ABS(N849-O849))","v":9},{"$f":"IF(($A$8-$A849)<A$17,\"\",N849+O849)","v":55},{"$f":"IF(($A$8-$A849)<A$17,\"\",ROUND(100*(P849/Q849),0))","v":16},{"$f":"IF(($A$8-$A849)<(2*A$17),\"\",ROUND(IF(($A$8-$A849)=(2*A$17),AVERAGE(OFFSET(R849,0,0,A$17,1)),(((S850*(A$17-1))+R849)/A$17)),0))","v":53},{"$f":"IF(($A$8-$A849)<A$18,\"\",IF(($A$8-$A849)=A$18,SUM(OFFSET($H849,0,0,A$18,1)),ROUND(TRUNC((T850-(T850/A$18)+$H849),3),2)))","v":131.83000000000001},{"$f":"IF(($A$8-$A849)<A$18,\"\",IF(($A$8-$A849)=A$18,SUM(OFFSET($I849,0,0,A$18,1)),ROUND(TRUNC((U850-(U850/A$18)+$I849),3),2)))","v":45.04},{"$f":"IF(($A$8-$A849)<A$18,\"\",IF(($A$8-$A849)=A$18,SUM(OFFSET($J849,0,0,A$18,1)),ROUND(TRUNC((V850-(V850/A$18)+$J849),3),2)))","v":26.69},{"$f":"IF(($A$8-$A849)<A$18,\"\",ROUND((100*(U849/T849)),0))","v":34},{"$f":"IF(($A$8-$A849)<A$18,\"\",ROUND((100*(V849/T849)),0))","v":20},{"$f":"IF(($A$8-$A849)<A$18,\"\",ABS(W849-X849))","v":14},{"$f":"IF(($A$8-$A849)<A$18,\"\",W849+X849)","v":54},{"$f":"IF(($A$8-$A849)<A$18,\"\",ROUND(100*(Y849/Z849),0))","v":26},{"$f":"IF(($A$8-$A849)<(2*A$18),\"\",ROUND(IF(($A$8-$A849)=(2*A$18),AVERAGE(OFFSET(AA849,0,0,A$18,1)),(((AB850*(A$18-1))+AA849)/A$18)),0))","v":50},{"$f":"IF(($A$8-$A849)<A$19,\"\",IF(($A$8-$A849)=A$19,SUM(OFFSET($H849,0,0,A$19,1)),ROUND(TRUNC((AC850-(AC850/A$19)+$H849),3),2)))","v":163.80000000000001},{"$f":"IF(($A$8-$A849)<A$19,\"\",IF(($A$8-$A849)=A$19,SUM(OFFSET($I849,0,0,A$19,1)),ROUND(TRUNC((AD850-(AD850/A$19)+$I849),3),2)))","v":57.06},{"$f":"IF(($A$8-$A849)<A$19,\"\",IF(($A$8-$A849)=A$19,SUM(OFFSET($J849,0,0,A$19,1)),ROUND(TRUNC((AE850-(AE850/A$19)+$J849),3),2)))","v":31.09},{"$f":"IF(($A$8-$A849)<A$19,\"\",ROUND((100*(AD849/AC849)),0))","v":35},{"$f":"IF(($A$8-$A849)<A$19,\"\",ROUND((100*(AE849/AC849)),0))","v":19},{"$f":"IF(($A$8-$A849)<A$19,\"\",ABS(AF849-AG849))","v":16},{"$f":"IF(($A$8-$A849)<A$19,\"\",AF849+AG849)","v":54},{"$f":"IF(($A$8-$A849)<A$19,\"\",ROUND(100*(AH849/AI849),0))","v":30},{"$f":"IF(($A$8-$A849)<(2*A$19),\"\",ROUND(IF(($A$8-$A849)=(2*A$19),AVERAGE(OFFSET(AJ849,0,0,A$19,1)),(((AK850*(A$19-1))+AJ849)/A$19)),0))","v":44},5,10,20,30,50,70,90,0,0]
[818,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A850+$A$11,0,1,1)","v":"1996-10-14"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A850+$A$11,0,1,1)","v":536480000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A850+$A$11,0,1,1)","v":765.64},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A850+$A$11,0,1,1)","v":794.08},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A850+$A$11,0,1,1)","v":751.6},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A850+$A$11,0,1,1)","v":756.83},42.480000000000018,23.340000000000032,0,{"$f":"IF(($A$8-$A850)<A$17,\"\",IF(($A$8-$A850)=A$17,SUM(OFFSET($H850,0,0,A$17,1)),ROUND(TRUNC((K851-(K851/A$17)+$H850),3),2)))","v":99.17},{"$f":"IF(($A$8-$A850)<A$17,\"\",IF(($A$8-$A850)=A$17,SUM(OFFSET($I850,0,0,A$17,1)),ROUND(TRUNC((L851-(L851/A$17)+$I850),3),2)))","v":47.49},{"$f":"IF(($A$8-$A850)<A$17,\"\",IF(($A$8-$A850)=A$17,SUM(OFFSET($J850,0,0,A$17,1)),ROUND(TRUNC((M851-(M851/A$17)+$J850),3),2)))","v":3.69},{"$f":"IF(($A$8-$A850)<A$17,\"\",ROUND((100*(L850/K850)),0))","v":48},{"$f":"IF(($A$8-$A850)<A$17,\"\",ROUND((100*(M850/K850)),0))","v":4},{"$f":"IF(($A$8-$A850)<A$17,\"\",ABS(N850-O850))","v":44},{"$f":"IF(($A$8-$A850)<A$17,\"\",N850+O850)","v":52},{"$f":"IF(($A$8-$A850)<A$17,\"\",ROUND(100*(P850/Q850),0))","v":85},{"$f":"IF(($A$8-$A850)<(2*A$17),\"\",ROUND(IF(($A$8-$A850)=(2*A$17),AVERAGE(OFFSET(R850,0,0,A$17,1)),(((S851*(A$17-1))+R850)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A850)<A$18,\"\",IF(($A$8-$A850)=A$18,SUM(OFFSET($H850,0,0,A$18,1)),ROUND(TRUNC((T851-(T851/A$18)+$H850),3),2)))","v":130.32},{"$f":"IF(($A$8-$A850)<A$18,\"\",IF(($A$8-$A850)=A$18,SUM(OFFSET($I850,0,0,A$18,1)),ROUND(TRUNC((U851-(U851/A$18)+$I850),3),2)))","v":60.05},{"$f":"IF(($A$8-$A850)<A$18,\"\",IF(($A$8-$A850)=A$18,SUM(OFFSET($J850,0,0,A$18,1)),ROUND(TRUNC((V851-(V851/A$18)+$J850),3),2)))","v":7.52},{"$f":"IF(($A$8-$A850)<A$18,\"\",ROUND((100*(U850/T850)),0))","v":46},{"$f":"IF(($A$8-$A850)<A$18,\"\",ROUND((100*(V850/T850)),0))","v":6},{"$f":"IF(($A$8-$A850)<A$18,\"\",ABS(W850-X850))","v":40},{"$f":"IF(($A$8-$A850)<A$18,\"\",W850+X850)","v":52},{"$f":"IF(($A$8-$A850)<A$18,\"\",ROUND(100*(Y850/Z850),0))","v":77},{"$f":"IF(($A$8-$A850)<(2*A$18),\"\",ROUND(IF(($A$8-$A850)=(2*A$18),AVERAGE(OFFSET(AA850,0,0,A$18,1)),(((AB851*(A$18-1))+AA850)/A$18)),0))","v":58},{"$f":"IF(($A$8-$A850)<A$19,\"\",IF(($A$8-$A850)=A$19,SUM(OFFSET($H850,0,0,A$19,1)),ROUND(TRUNC((AC851-(AC851/A$19)+$H850),3),2)))","v":162.13999999999999},{"$f":"IF(($A$8-$A850)<A$19,\"\",IF(($A$8-$A850)=A$19,SUM(OFFSET($I850,0,0,A$19,1)),ROUND(TRUNC((AD851-(AD851/A$19)+$I850),3),2)))","v":71.33},{"$f":"IF(($A$8-$A850)<A$19,\"\",IF(($A$8-$A850)=A$19,SUM(OFFSET($J850,0,0,A$19,1)),ROUND(TRUNC((AE851-(AE851/A$19)+$J850),3),2)))","v":12.55},{"$f":"IF(($A$8-$A850)<A$19,\"\",ROUND((100*(AD850/AC850)),0))","v":44},{"$f":"IF(($A$8-$A850)<A$19,\"\",ROUND((100*(AE850/AC850)),0))","v":8},{"$f":"IF(($A$8-$A850)<A$19,\"\",ABS(AF850-AG850))","v":36},{"$f":"IF(($A$8-$A850)<A$19,\"\",AF850+AG850)","v":52},{"$f":"IF(($A$8-$A850)<A$19,\"\",ROUND(100*(AH850/AI850),0))","v":69},{"$f":"IF(($A$8-$A850)<(2*A$19),\"\",ROUND(IF(($A$8-$A850)=(2*A$19),AVERAGE(OFFSET(AJ850,0,0,A$19,1)),(((AK851*(A$19-1))+AJ850)/A$19)),0))","v":47},5,10,20,30,50,70,90,0,0]
[819,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A851+$A$11,0,1,1)","v":"1996-10-07"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A851+$A$11,0,1,1)","v":542920000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A851+$A$11,0,1,1)","v":759.12},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A851+$A$11,0,1,1)","v":770.74},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A851+$A$11,0,1,1)","v":749.1},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A851+$A$11,0,1,1)","v":765.64},21.639999999999986,11.610000000000014,0,{"$f":"IF(($A$8-$A851)<A$17,\"\",IF(($A$8-$A851)=A$17,SUM(OFFSET($H851,0,0,A$17,1)),ROUND(TRUNC((K852-(K852/A$17)+$H851),3),2)))","v":85.03},{"$f":"IF(($A$8-$A851)<A$17,\"\",IF(($A$8-$A851)=A$17,SUM(OFFSET($I851,0,0,A$17,1)),ROUND(TRUNC((L852-(L852/A$17)+$I851),3),2)))","v":36.229999999999997},{"$f":"IF(($A$8-$A851)<A$17,\"\",IF(($A$8-$A851)=A$17,SUM(OFFSET($J851,0,0,A$17,1)),ROUND(TRUNC((M852-(M852/A$17)+$J851),3),2)))","v":5.54},{"$f":"IF(($A$8-$A851)<A$17,\"\",ROUND((100*(L851/K851)),0))","v":43},{"$f":"IF(($A$8-$A851)<A$17,\"\",ROUND((100*(M851/K851)),0))","v":7},{"$f":"IF(($A$8-$A851)<A$17,\"\",ABS(N851-O851))","v":36},{"$f":"IF(($A$8-$A851)<A$17,\"\",N851+O851)","v":50},{"$f":"IF(($A$8-$A851)<A$17,\"\",ROUND(100*(P851/Q851),0))","v":72},{"$f":"IF(($A$8-$A851)<(2*A$17),\"\",ROUND(IF(($A$8-$A851)=(2*A$17),AVERAGE(OFFSET(R851,0,0,A$17,1)),(((S852*(A$17-1))+R851)/A$17)),0))","v":64},{"$f":"IF(($A$8-$A851)<A$18,\"\",IF(($A$8-$A851)=A$18,SUM(OFFSET($H851,0,0,A$18,1)),ROUND(TRUNC((T852-(T852/A$18)+$H851),3),2)))","v":117.12},{"$f":"IF(($A$8-$A851)<A$18,\"\",IF(($A$8-$A851)=A$18,SUM(OFFSET($I851,0,0,A$18,1)),ROUND(TRUNC((U852-(U852/A$18)+$I851),3),2)))","v":48.95},{"$f":"IF(($A$8-$A851)<A$18,\"\",IF(($A$8-$A851)=A$18,SUM(OFFSET($J851,0,0,A$18,1)),ROUND(TRUNC((V852-(V852/A$18)+$J851),3),2)))","v":10.02},{"$f":"IF(($A$8-$A851)<A$18,\"\",ROUND((100*(U851/T851)),0))","v":42},{"$f":"IF(($A$8-$A851)<A$18,\"\",ROUND((100*(V851/T851)),0))","v":9},{"$f":"IF(($A$8-$A851)<A$18,\"\",ABS(W851-X851))","v":33},{"$f":"IF(($A$8-$A851)<A$18,\"\",W851+X851)","v":51},{"$f":"IF(($A$8-$A851)<A$18,\"\",ROUND(100*(Y851/Z851),0))","v":65},{"$f":"IF(($A$8-$A851)<(2*A$18),\"\",ROUND(IF(($A$8-$A851)=(2*A$18),AVERAGE(OFFSET(AA851,0,0,A$18,1)),(((AB852*(A$18-1))+AA851)/A$18)),0))","v":52},{"$f":"IF(($A$8-$A851)<A$19,\"\",IF(($A$8-$A851)=A$19,SUM(OFFSET($H851,0,0,A$19,1)),ROUND(TRUNC((AC852-(AC852/A$19)+$H851),3),2)))","v":149.58000000000001},{"$f":"IF(($A$8-$A851)<A$19,\"\",IF(($A$8-$A851)=A$19,SUM(OFFSET($I851,0,0,A$19,1)),ROUND(TRUNC((AD852-(AD852/A$19)+$I851),3),2)))","v":59.99},{"$f":"IF(($A$8-$A851)<A$19,\"\",IF(($A$8-$A851)=A$19,SUM(OFFSET($J851,0,0,A$19,1)),ROUND(TRUNC((AE852-(AE852/A$19)+$J851),3),2)))","v":15.69},{"$f":"IF(($A$8-$A851)<A$19,\"\",ROUND((100*(AD851/AC851)),0))","v":40},{"$f":"IF(($A$8-$A851)<A$19,\"\",ROUND((100*(AE851/AC851)),0))","v":10},{"$f":"IF(($A$8-$A851)<A$19,\"\",ABS(AF851-AG851))","v":30},{"$f":"IF(($A$8-$A851)<A$19,\"\",AF851+AG851)","v":50},{"$f":"IF(($A$8-$A851)<A$19,\"\",ROUND(100*(AH851/AI851),0))","v":60},{"$f":"IF(($A$8-$A851)<(2*A$19),\"\",ROUND(IF(($A$8-$A851)=(2*A$19),AVERAGE(OFFSET(AJ851,0,0,A$19,1)),(((AK852*(A$19-1))+AJ851)/A$19)),0))","v":42},5,10,20,30,50,70,90,0,0]
[820,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A852+$A$11,0,1,1)","v":"1996-09-30"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A852+$A$11,0,1,1)","v":556306000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A852+$A$11,0,1,1)","v":744.73},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A852+$A$11,0,1,1)","v":759.13},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A852+$A$11,0,1,1)","v":727.14},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A852+$A$11,0,1,1)","v":759.12},31.990000000000009,0,4.1599999999999682,{"$f":"IF(($A$8-$A852)<A$17,\"\",IF(($A$8-$A852)=A$17,SUM(OFFSET($H852,0,0,A$17,1)),ROUND(TRUNC((K853-(K853/A$17)+$H852),3),2)))","v":95.08},{"$f":"IF(($A$8-$A852)<A$17,\"\",IF(($A$8-$A852)=A$17,SUM(OFFSET($I852,0,0,A$17,1)),ROUND(TRUNC((L853-(L853/A$17)+$I852),3),2)))","v":36.93},{"$f":"IF(($A$8-$A852)<A$17,\"\",IF(($A$8-$A852)=A$17,SUM(OFFSET($J852,0,0,A$17,1)),ROUND(TRUNC((M853-(M853/A$17)+$J852),3),2)))","v":8.31},{"$f":"IF(($A$8-$A852)<A$17,\"\",ROUND((100*(L852/K852)),0))","v":39},{"$f":"IF(($A$8-$A852)<A$17,\"\",ROUND((100*(M852/K852)),0))","v":9},{"$f":"IF(($A$8-$A852)<A$17,\"\",ABS(N852-O852))","v":30},{"$f":"IF(($A$8-$A852)<A$17,\"\",N852+O852)","v":48},{"$f":"IF(($A$8-$A852)<A$17,\"\",ROUND(100*(P852/Q852),0))","v":63},{"$f":"IF(($A$8-$A852)<(2*A$17),\"\",ROUND(IF(($A$8-$A852)=(2*A$17),AVERAGE(OFFSET(R852,0,0,A$17,1)),(((S853*(A$17-1))+R852)/A$17)),0))","v":60},{"$f":"IF(($A$8-$A852)<A$18,\"\",IF(($A$8-$A852)=A$18,SUM(OFFSET($H852,0,0,A$18,1)),ROUND(TRUNC((T853-(T853/A$18)+$H852),3),2)))","v":127.31},{"$f":"IF(($A$8-$A852)<A$18,\"\",IF(($A$8-$A852)=A$18,SUM(OFFSET($I852,0,0,A$18,1)),ROUND(TRUNC((U853-(U853/A$18)+$I852),3),2)))","v":49.78},{"$f":"IF(($A$8-$A852)<A$18,\"\",IF(($A$8-$A852)=A$18,SUM(OFFSET($J852,0,0,A$18,1)),ROUND(TRUNC((V853-(V853/A$18)+$J852),3),2)))","v":13.36},{"$f":"IF(($A$8-$A852)<A$18,\"\",ROUND((100*(U852/T852)),0))","v":39},{"$f":"IF(($A$8-$A852)<A$18,\"\",ROUND((100*(V852/T852)),0))","v":10},{"$f":"IF(($A$8-$A852)<A$18,\"\",ABS(W852-X852))","v":29},{"$f":"IF(($A$8-$A852)<A$18,\"\",W852+X852)","v":49},{"$f":"IF(($A$8-$A852)<A$18,\"\",ROUND(100*(Y852/Z852),0))","v":59},{"$f":"IF(($A$8-$A852)<(2*A$18),\"\",ROUND(IF(($A$8-$A852)=(2*A$18),AVERAGE(OFFSET(AA852,0,0,A$18,1)),(((AB853*(A$18-1))+AA852)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A852)<A$19,\"\",IF(($A$8-$A852)=A$19,SUM(OFFSET($H852,0,0,A$19,1)),ROUND(TRUNC((AC853-(AC853/A$19)+$H852),3),2)))","v":159.93},{"$f":"IF(($A$8-$A852)<A$19,\"\",IF(($A$8-$A852)=A$19,SUM(OFFSET($I852,0,0,A$19,1)),ROUND(TRUNC((AD853-(AD853/A$19)+$I852),3),2)))","v":60.48},{"$f":"IF(($A$8-$A852)<A$19,\"\",IF(($A$8-$A852)=A$19,SUM(OFFSET($J852,0,0,A$19,1)),ROUND(TRUNC((AE853-(AE853/A$19)+$J852),3),2)))","v":19.61},{"$f":"IF(($A$8-$A852)<A$19,\"\",ROUND((100*(AD852/AC852)),0))","v":38},{"$f":"IF(($A$8-$A852)<A$19,\"\",ROUND((100*(AE852/AC852)),0))","v":12},{"$f":"IF(($A$8-$A852)<A$19,\"\",ABS(AF852-AG852))","v":26},{"$f":"IF(($A$8-$A852)<A$19,\"\",AF852+AG852)","v":50},{"$f":"IF(($A$8-$A852)<A$19,\"\",ROUND(100*(AH852/AI852),0))","v":52},{"$f":"IF(($A$8-$A852)<(2*A$19),\"\",ROUND(IF(($A$8-$A852)=(2*A$19),AVERAGE(OFFSET(AJ852,0,0,A$19,1)),(((AK853*(A$19-1))+AJ852)/A$19)),0))","v":38},5,10,20,30,50,70,90,0,0]
[821,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A853+$A$11,0,1,1)","v":"1996-09-23"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A853+$A$11,0,1,1)","v":571130000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A853+$A$11,0,1,1)","v":743.42},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A853+$A$11,0,1,1)","v":757.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A853+$A$11,0,1,1)","v":731.3},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A853+$A$11,0,1,1)","v":744.73},26.530000000000086,12.230000000000018,0,{"$f":"IF(($A$8-$A853)<A$17,\"\",IF(($A$8-$A853)=A$17,SUM(OFFSET($H853,0,0,A$17,1)),ROUND(TRUNC((K854-(K854/A$17)+$H853),3),2)))","v":94.64},{"$f":"IF(($A$8-$A853)<A$17,\"\",IF(($A$8-$A853)=A$17,SUM(OFFSET($I853,0,0,A$17,1)),ROUND(TRUNC((L854-(L854/A$17)+$I853),3),2)))","v":55.39},{"$f":"IF(($A$8-$A853)<A$17,\"\",IF(($A$8-$A853)=A$17,SUM(OFFSET($J853,0,0,A$17,1)),ROUND(TRUNC((M854-(M854/A$17)+$J853),3),2)))","v":6.23},{"$f":"IF(($A$8-$A853)<A$17,\"\",ROUND((100*(L853/K853)),0))","v":59},{"$f":"IF(($A$8-$A853)<A$17,\"\",ROUND((100*(M853/K853)),0))","v":7},{"$f":"IF(($A$8-$A853)<A$17,\"\",ABS(N853-O853))","v":52},{"$f":"IF(($A$8-$A853)<A$17,\"\",N853+O853)","v":66},{"$f":"IF(($A$8-$A853)<A$17,\"\",ROUND(100*(P853/Q853),0))","v":79},{"$f":"IF(($A$8-$A853)<(2*A$17),\"\",ROUND(IF(($A$8-$A853)=(2*A$17),AVERAGE(OFFSET(R853,0,0,A$17,1)),(((S854*(A$17-1))+R853)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A853)<A$18,\"\",IF(($A$8-$A853)=A$18,SUM(OFFSET($H853,0,0,A$18,1)),ROUND(TRUNC((T854-(T854/A$18)+$H853),3),2)))","v":127.09},{"$f":"IF(($A$8-$A853)<A$18,\"\",IF(($A$8-$A853)=A$18,SUM(OFFSET($I853,0,0,A$18,1)),ROUND(TRUNC((U854-(U854/A$18)+$I853),3),2)))","v":66.37},{"$f":"IF(($A$8-$A853)<A$18,\"\",IF(($A$8-$A853)=A$18,SUM(OFFSET($J853,0,0,A$18,1)),ROUND(TRUNC((V854-(V854/A$18)+$J853),3),2)))","v":12.27},{"$f":"IF(($A$8-$A853)<A$18,\"\",ROUND((100*(U853/T853)),0))","v":52},{"$f":"IF(($A$8-$A853)<A$18,\"\",ROUND((100*(V853/T853)),0))","v":10},{"$f":"IF(($A$8-$A853)<A$18,\"\",ABS(W853-X853))","v":42},{"$f":"IF(($A$8-$A853)<A$18,\"\",W853+X853)","v":62},{"$f":"IF(($A$8-$A853)<A$18,\"\",ROUND(100*(Y853/Z853),0))","v":68},{"$f":"IF(($A$8-$A853)<(2*A$18),\"\",ROUND(IF(($A$8-$A853)=(2*A$18),AVERAGE(OFFSET(AA853,0,0,A$18,1)),(((AB854*(A$18-1))+AA853)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A853)<A$19,\"\",IF(($A$8-$A853)=A$19,SUM(OFFSET($H853,0,0,A$19,1)),ROUND(TRUNC((AC854-(AC854/A$19)+$H853),3),2)))","v":159.93},{"$f":"IF(($A$8-$A853)<A$19,\"\",IF(($A$8-$A853)=A$19,SUM(OFFSET($I853,0,0,A$19,1)),ROUND(TRUNC((AD854-(AD854/A$19)+$I853),3),2)))","v":75.599999999999994},{"$f":"IF(($A$8-$A853)<A$19,\"\",IF(($A$8-$A853)=A$19,SUM(OFFSET($J853,0,0,A$19,1)),ROUND(TRUNC((AE854-(AE854/A$19)+$J853),3),2)))","v":19.309999999999999},{"$f":"IF(($A$8-$A853)<A$19,\"\",ROUND((100*(AD853/AC853)),0))","v":47},{"$f":"IF(($A$8-$A853)<A$19,\"\",ROUND((100*(AE853/AC853)),0))","v":12},{"$f":"IF(($A$8-$A853)<A$19,\"\",ABS(AF853-AG853))","v":35},{"$f":"IF(($A$8-$A853)<A$19,\"\",AF853+AG853)","v":59},{"$f":"IF(($A$8-$A853)<A$19,\"\",ROUND(100*(AH853/AI853),0))","v":59},{"$f":"IF(($A$8-$A853)<(2*A$19),\"\",ROUND(IF(($A$8-$A853)=(2*A$19),AVERAGE(OFFSET(AJ853,0,0,A$19,1)),(((AK854*(A$19-1))+AJ853)/A$19)),0))","v":34},5,10,20,30,50,70,90,{"$f":"IF($A853=$B$27,AS$32,0)","v":0},0]
[822,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A854+$A$11,0,1,1)","v":"1996-09-16"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A854+$A$11,0,1,1)","v":582902000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A854+$A$11,0,1,1)","v":707.86},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A854+$A$11,0,1,1)","v":745.6},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A854+$A$11,0,1,1)","v":706.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A854+$A$11,0,1,1)","v":743.42},38.950000000000045,37.690000000000055,0,{"$f":"IF(($A$8-$A854)<A$17,\"\",IF(($A$8-$A854)=A$17,SUM(OFFSET($H854,0,0,A$17,1)),ROUND(TRUNC((K855-(K855/A$17)+$H854),3),2)))","v":102.16},{"$f":"IF(($A$8-$A854)<A$17,\"\",IF(($A$8-$A854)=A$17,SUM(OFFSET($I854,0,0,A$17,1)),ROUND(TRUNC((L855-(L855/A$17)+$I854),3),2)))","v":64.739999999999995},{"$f":"IF(($A$8-$A854)<A$17,\"\",IF(($A$8-$A854)=A$17,SUM(OFFSET($J854,0,0,A$17,1)),ROUND(TRUNC((M855-(M855/A$17)+$J854),3),2)))","v":9.35},{"$f":"IF(($A$8-$A854)<A$17,\"\",ROUND((100*(L854/K854)),0))","v":63},{"$f":"IF(($A$8-$A854)<A$17,\"\",ROUND((100*(M854/K854)),0))","v":9},{"$f":"IF(($A$8-$A854)<A$17,\"\",ABS(N854-O854))","v":54},{"$f":"IF(($A$8-$A854)<A$17,\"\",N854+O854)","v":72},{"$f":"IF(($A$8-$A854)<A$17,\"\",ROUND(100*(P854/Q854),0))","v":75},{"$f":"IF(($A$8-$A854)<(2*A$17),\"\",ROUND(IF(($A$8-$A854)=(2*A$17),AVERAGE(OFFSET(R854,0,0,A$17,1)),(((S855*(A$17-1))+R854)/A$17)),0))","v":48},{"$f":"IF(($A$8-$A854)<A$18,\"\",IF(($A$8-$A854)=A$18,SUM(OFFSET($H854,0,0,A$18,1)),ROUND(TRUNC((T855-(T855/A$18)+$H854),3),2)))","v":134.08000000000001},{"$f":"IF(($A$8-$A854)<A$18,\"\",IF(($A$8-$A854)=A$18,SUM(OFFSET($I854,0,0,A$18,1)),ROUND(TRUNC((U855-(U855/A$18)+$I854),3),2)))","v":72.180000000000007},{"$f":"IF(($A$8-$A854)<A$18,\"\",IF(($A$8-$A854)=A$18,SUM(OFFSET($J854,0,0,A$18,1)),ROUND(TRUNC((V855-(V855/A$18)+$J854),3),2)))","v":16.36},{"$f":"IF(($A$8-$A854)<A$18,\"\",ROUND((100*(U854/T854)),0))","v":54},{"$f":"IF(($A$8-$A854)<A$18,\"\",ROUND((100*(V854/T854)),0))","v":12},{"$f":"IF(($A$8-$A854)<A$18,\"\",ABS(W854-X854))","v":42},{"$f":"IF(($A$8-$A854)<A$18,\"\",W854+X854)","v":66},{"$f":"IF(($A$8-$A854)<A$18,\"\",ROUND(100*(Y854/Z854),0))","v":64},{"$f":"IF(($A$8-$A854)<(2*A$18),\"\",ROUND(IF(($A$8-$A854)=(2*A$18),AVERAGE(OFFSET(AA854,0,0,A$18,1)),(((AB855*(A$18-1))+AA854)/A$18)),0))","v":36},{"$f":"IF(($A$8-$A854)<A$19,\"\",IF(($A$8-$A854)=A$19,SUM(OFFSET($H854,0,0,A$19,1)),ROUND(TRUNC((AC855-(AC855/A$19)+$H854),3),2)))","v":166.75},{"$f":"IF(($A$8-$A854)<A$19,\"\",IF(($A$8-$A854)=A$19,SUM(OFFSET($I854,0,0,A$19,1)),ROUND(TRUNC((AD855-(AD855/A$19)+$I854),3),2)))","v":79.209999999999994},{"$f":"IF(($A$8-$A854)<A$19,\"\",IF(($A$8-$A854)=A$19,SUM(OFFSET($J854,0,0,A$19,1)),ROUND(TRUNC((AE855-(AE855/A$19)+$J854),3),2)))","v":24.14},{"$f":"IF(($A$8-$A854)<A$19,\"\",ROUND((100*(AD854/AC854)),0))","v":48},{"$f":"IF(($A$8-$A854)<A$19,\"\",ROUND((100*(AE854/AC854)),0))","v":14},{"$f":"IF(($A$8-$A854)<A$19,\"\",ABS(AF854-AG854))","v":34},{"$f":"IF(($A$8-$A854)<A$19,\"\",AF854+AG854)","v":62},{"$f":"IF(($A$8-$A854)<A$19,\"\",ROUND(100*(AH854/AI854),0))","v":55},{"$f":"IF(($A$8-$A854)<(2*A$19),\"\",ROUND(IF(($A$8-$A854)=(2*A$19),AVERAGE(OFFSET(AJ854,0,0,A$19,1)),(((AK855*(A$19-1))+AJ854)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[823,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A855+$A$11,0,1,1)","v":"1996-09-09"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A855+$A$11,0,1,1)","v":517044000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A855+$A$11,0,1,1)","v":664.22},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A855+$A$11,0,1,1)","v":707.91},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A855+$A$11,0,1,1)","v":663.53},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A855+$A$11,0,1,1)","v":707.86},44.379999999999995,35.569999999999936,0,{"$f":"IF(($A$8-$A855)<A$17,\"\",IF(($A$8-$A855)=A$17,SUM(OFFSET($H855,0,0,A$17,1)),ROUND(TRUNC((K856-(K856/A$17)+$H855),3),2)))","v":94.81},{"$f":"IF(($A$8-$A855)<A$17,\"\",IF(($A$8-$A855)=A$17,SUM(OFFSET($I855,0,0,A$17,1)),ROUND(TRUNC((L856-(L856/A$17)+$I855),3),2)))","v":40.58},{"$f":"IF(($A$8-$A855)<A$17,\"\",IF(($A$8-$A855)=A$17,SUM(OFFSET($J855,0,0,A$17,1)),ROUND(TRUNC((M856-(M856/A$17)+$J855),3),2)))","v":14.02},{"$f":"IF(($A$8-$A855)<A$17,\"\",ROUND((100*(L855/K855)),0))","v":43},{"$f":"IF(($A$8-$A855)<A$17,\"\",ROUND((100*(M855/K855)),0))","v":15},{"$f":"IF(($A$8-$A855)<A$17,\"\",ABS(N855-O855))","v":28},{"$f":"IF(($A$8-$A855)<A$17,\"\",N855+O855)","v":58},{"$f":"IF(($A$8-$A855)<A$17,\"\",ROUND(100*(P855/Q855),0))","v":48},{"$f":"IF(($A$8-$A855)<(2*A$17),\"\",ROUND(IF(($A$8-$A855)=(2*A$17),AVERAGE(OFFSET(R855,0,0,A$17,1)),(((S856*(A$17-1))+R855)/A$17)),0))","v":35},{"$f":"IF(($A$8-$A855)<A$18,\"\",IF(($A$8-$A855)=A$18,SUM(OFFSET($H855,0,0,A$18,1)),ROUND(TRUNC((T856-(T856/A$18)+$H855),3),2)))","v":126.84},{"$f":"IF(($A$8-$A855)<A$18,\"\",IF(($A$8-$A855)=A$18,SUM(OFFSET($I855,0,0,A$18,1)),ROUND(TRUNC((U856-(U856/A$18)+$I855),3),2)))","v":45.99},{"$f":"IF(($A$8-$A855)<A$18,\"\",IF(($A$8-$A855)=A$18,SUM(OFFSET($J855,0,0,A$18,1)),ROUND(TRUNC((V856-(V856/A$18)+$J855),3),2)))","v":21.81},{"$f":"IF(($A$8-$A855)<A$18,\"\",ROUND((100*(U855/T855)),0))","v":36},{"$f":"IF(($A$8-$A855)<A$18,\"\",ROUND((100*(V855/T855)),0))","v":17},{"$f":"IF(($A$8-$A855)<A$18,\"\",ABS(W855-X855))","v":19},{"$f":"IF(($A$8-$A855)<A$18,\"\",W855+X855)","v":53},{"$f":"IF(($A$8-$A855)<A$18,\"\",ROUND(100*(Y855/Z855),0))","v":36},{"$f":"IF(($A$8-$A855)<(2*A$18),\"\",ROUND(IF(($A$8-$A855)=(2*A$18),AVERAGE(OFFSET(AA855,0,0,A$18,1)),(((AB856*(A$18-1))+AA855)/A$18)),0))","v":26},{"$f":"IF(($A$8-$A855)<A$19,\"\",IF(($A$8-$A855)=A$19,SUM(OFFSET($H855,0,0,A$19,1)),ROUND(TRUNC((AC856-(AC856/A$19)+$H855),3),2)))","v":159.75},{"$f":"IF(($A$8-$A855)<A$19,\"\",IF(($A$8-$A855)=A$19,SUM(OFFSET($I855,0,0,A$19,1)),ROUND(TRUNC((AD856-(AD856/A$19)+$I855),3),2)))","v":51.9},{"$f":"IF(($A$8-$A855)<A$19,\"\",IF(($A$8-$A855)=A$19,SUM(OFFSET($J855,0,0,A$19,1)),ROUND(TRUNC((AE856-(AE856/A$19)+$J855),3),2)))","v":30.18},{"$f":"IF(($A$8-$A855)<A$19,\"\",ROUND((100*(AD855/AC855)),0))","v":32},{"$f":"IF(($A$8-$A855)<A$19,\"\",ROUND((100*(AE855/AC855)),0))","v":19},{"$f":"IF(($A$8-$A855)<A$19,\"\",ABS(AF855-AG855))","v":13},{"$f":"IF(($A$8-$A855)<A$19,\"\",AF855+AG855)","v":51},{"$f":"IF(($A$8-$A855)<A$19,\"\",ROUND(100*(AH855/AI855),0))","v":25},{"$f":"IF(($A$8-$A855)<(2*A$19),\"\",ROUND(IF(($A$8-$A855)=(2*A$19),AVERAGE(OFFSET(AJ855,0,0,A$19,1)),(((AK856*(A$19-1))+AJ855)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[824,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A856+$A$11,0,1,1)","v":"1996-09-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A856+$A$11,0,1,1)","v":441830000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A856+$A$11,0,1,1)","v":663.57},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A856+$A$11,0,1,1)","v":672.34},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A856+$A$11,0,1,1)","v":650.48},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A856+$A$11,0,1,1)","v":664.22},21.860000000000014,0,12.689999999999941,{"$f":"IF(($A$8-$A856)<A$17,\"\",IF(($A$8-$A856)=A$17,SUM(OFFSET($H856,0,0,A$17,1)),ROUND(TRUNC((K857-(K857/A$17)+$H856),3),2)))","v":75.650000000000006},{"$f":"IF(($A$8-$A856)<A$17,\"\",IF(($A$8-$A856)=A$17,SUM(OFFSET($I856,0,0,A$17,1)),ROUND(TRUNC((L857-(L857/A$17)+$I856),3),2)))","v":7.51},{"$f":"IF(($A$8-$A856)<A$17,\"\",IF(($A$8-$A856)=A$17,SUM(OFFSET($J856,0,0,A$17,1)),ROUND(TRUNC((M857-(M857/A$17)+$J856),3),2)))","v":21.03},{"$f":"IF(($A$8-$A856)<A$17,\"\",ROUND((100*(L856/K856)),0))","v":10},{"$f":"IF(($A$8-$A856)<A$17,\"\",ROUND((100*(M856/K856)),0))","v":28},{"$f":"IF(($A$8-$A856)<A$17,\"\",ABS(N856-O856))","v":18},{"$f":"IF(($A$8-$A856)<A$17,\"\",N856+O856)","v":38},{"$f":"IF(($A$8-$A856)<A$17,\"\",ROUND(100*(P856/Q856),0))","v":47},{"$f":"IF(($A$8-$A856)<(2*A$17),\"\",ROUND(IF(($A$8-$A856)=(2*A$17),AVERAGE(OFFSET(R856,0,0,A$17,1)),(((S857*(A$17-1))+R856)/A$17)),0))","v":28},{"$f":"IF(($A$8-$A856)<A$18,\"\",IF(($A$8-$A856)=A$18,SUM(OFFSET($H856,0,0,A$18,1)),ROUND(TRUNC((T857-(T857/A$18)+$H856),3),2)))","v":109.95},{"$f":"IF(($A$8-$A856)<A$18,\"\",IF(($A$8-$A856)=A$18,SUM(OFFSET($I856,0,0,A$18,1)),ROUND(TRUNC((U857-(U857/A$18)+$I856),3),2)))","v":13.9},{"$f":"IF(($A$8-$A856)<A$18,\"\",IF(($A$8-$A856)=A$18,SUM(OFFSET($J856,0,0,A$18,1)),ROUND(TRUNC((V857-(V857/A$18)+$J856),3),2)))","v":29.08},{"$f":"IF(($A$8-$A856)<A$18,\"\",ROUND((100*(U856/T856)),0))","v":13},{"$f":"IF(($A$8-$A856)<A$18,\"\",ROUND((100*(V856/T856)),0))","v":26},{"$f":"IF(($A$8-$A856)<A$18,\"\",ABS(W856-X856))","v":13},{"$f":"IF(($A$8-$A856)<A$18,\"\",W856+X856)","v":39},{"$f":"IF(($A$8-$A856)<A$18,\"\",ROUND(100*(Y856/Z856),0))","v":33},{"$f":"IF(($A$8-$A856)<(2*A$18),\"\",ROUND(IF(($A$8-$A856)=(2*A$18),AVERAGE(OFFSET(AA856,0,0,A$18,1)),(((AB857*(A$18-1))+AA856)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A856)<A$19,\"\",IF(($A$8-$A856)=A$19,SUM(OFFSET($H856,0,0,A$19,1)),ROUND(TRUNC((AC857-(AC857/A$19)+$H856),3),2)))","v":144.21},{"$f":"IF(($A$8-$A856)<A$19,\"\",IF(($A$8-$A856)=A$19,SUM(OFFSET($I856,0,0,A$19,1)),ROUND(TRUNC((AD857-(AD857/A$19)+$I856),3),2)))","v":20.41},{"$f":"IF(($A$8-$A856)<A$19,\"\",IF(($A$8-$A856)=A$19,SUM(OFFSET($J856,0,0,A$19,1)),ROUND(TRUNC((AE857-(AE857/A$19)+$J856),3),2)))","v":37.729999999999997},{"$f":"IF(($A$8-$A856)<A$19,\"\",ROUND((100*(AD856/AC856)),0))","v":14},{"$f":"IF(($A$8-$A856)<A$19,\"\",ROUND((100*(AE856/AC856)),0))","v":26},{"$f":"IF(($A$8-$A856)<A$19,\"\",ABS(AF856-AG856))","v":12},{"$f":"IF(($A$8-$A856)<A$19,\"\",AF856+AG856)","v":40},{"$f":"IF(($A$8-$A856)<A$19,\"\",ROUND(100*(AH856/AI856),0))","v":30},{"$f":"IF(($A$8-$A856)<(2*A$19),\"\",ROUND(IF(($A$8-$A856)=(2*A$19),AVERAGE(OFFSET(AJ856,0,0,A$19,1)),(((AK857*(A$19-1))+AJ856)/A$19)),0))","v":20},5,10,20,30,50,70,90,0,0]
[825,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A857+$A$11,0,1,1)","v":"1996-08-26"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A857+$A$11,0,1,1)","v":426268000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A857+$A$11,0,1,1)","v":677.57},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A857+$A$11,0,1,1)","v":681.41},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A857+$A$11,0,1,1)","v":663.17},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A857+$A$11,0,1,1)","v":663.57},18.240000000000009,0,0,{"$f":"IF(($A$8-$A857)<A$17,\"\",IF(($A$8-$A857)=A$17,SUM(OFFSET($H857,0,0,A$17,1)),ROUND(TRUNC((K858-(K858/A$17)+$H857),3),2)))","v":80.69},{"$f":"IF(($A$8-$A857)<A$17,\"\",IF(($A$8-$A857)=A$17,SUM(OFFSET($I857,0,0,A$17,1)),ROUND(TRUNC((L858-(L858/A$17)+$I857),3),2)))","v":11.27},{"$f":"IF(($A$8-$A857)<A$17,\"\",IF(($A$8-$A857)=A$17,SUM(OFFSET($J857,0,0,A$17,1)),ROUND(TRUNC((M858-(M858/A$17)+$J857),3),2)))","v":12.51},{"$f":"IF(($A$8-$A857)<A$17,\"\",ROUND((100*(L857/K857)),0))","v":14},{"$f":"IF(($A$8-$A857)<A$17,\"\",ROUND((100*(M857/K857)),0))","v":16},{"$f":"IF(($A$8-$A857)<A$17,\"\",ABS(N857-O857))","v":2},{"$f":"IF(($A$8-$A857)<A$17,\"\",N857+O857)","v":30},{"$f":"IF(($A$8-$A857)<A$17,\"\",ROUND(100*(P857/Q857),0))","v":7},{"$f":"IF(($A$8-$A857)<(2*A$17),\"\",ROUND(IF(($A$8-$A857)=(2*A$17),AVERAGE(OFFSET(R857,0,0,A$17,1)),(((S858*(A$17-1))+R857)/A$17)),0))","v":18},{"$f":"IF(($A$8-$A857)<A$18,\"\",IF(($A$8-$A857)=A$18,SUM(OFFSET($H857,0,0,A$18,1)),ROUND(TRUNC((T858-(T858/A$18)+$H857),3),2)))","v":117.45},{"$f":"IF(($A$8-$A857)<A$18,\"\",IF(($A$8-$A857)=A$18,SUM(OFFSET($I857,0,0,A$18,1)),ROUND(TRUNC((U858-(U858/A$18)+$I857),3),2)))","v":18.53},{"$f":"IF(($A$8-$A857)<A$18,\"\",IF(($A$8-$A857)=A$18,SUM(OFFSET($J857,0,0,A$18,1)),ROUND(TRUNC((V858-(V858/A$18)+$J857),3),2)))","v":21.85},{"$f":"IF(($A$8-$A857)<A$18,\"\",ROUND((100*(U857/T857)),0))","v":16},{"$f":"IF(($A$8-$A857)<A$18,\"\",ROUND((100*(V857/T857)),0))","v":19},{"$f":"IF(($A$8-$A857)<A$18,\"\",ABS(W857-X857))","v":3},{"$f":"IF(($A$8-$A857)<A$18,\"\",W857+X857)","v":35},{"$f":"IF(($A$8-$A857)<A$18,\"\",ROUND(100*(Y857/Z857),0))","v":9},{"$f":"IF(($A$8-$A857)<(2*A$18),\"\",ROUND(IF(($A$8-$A857)=(2*A$18),AVERAGE(OFFSET(AA857,0,0,A$18,1)),(((AB858*(A$18-1))+AA857)/A$18)),0))","v":20},{"$f":"IF(($A$8-$A857)<A$19,\"\",IF(($A$8-$A857)=A$19,SUM(OFFSET($H857,0,0,A$19,1)),ROUND(TRUNC((AC858-(AC858/A$19)+$H857),3),2)))","v":152.94},{"$f":"IF(($A$8-$A857)<A$19,\"\",IF(($A$8-$A857)=A$19,SUM(OFFSET($I857,0,0,A$19,1)),ROUND(TRUNC((AD858-(AD858/A$19)+$I857),3),2)))","v":25.51},{"$f":"IF(($A$8-$A857)<A$19,\"\",IF(($A$8-$A857)=A$19,SUM(OFFSET($J857,0,0,A$19,1)),ROUND(TRUNC((AE858-(AE858/A$19)+$J857),3),2)))","v":31.3},{"$f":"IF(($A$8-$A857)<A$19,\"\",ROUND((100*(AD857/AC857)),0))","v":17},{"$f":"IF(($A$8-$A857)<A$19,\"\",ROUND((100*(AE857/AC857)),0))","v":20},{"$f":"IF(($A$8-$A857)<A$19,\"\",ABS(AF857-AG857))","v":3},{"$f":"IF(($A$8-$A857)<A$19,\"\",AF857+AG857)","v":37},{"$f":"IF(($A$8-$A857)<A$19,\"\",ROUND(100*(AH857/AI857),0))","v":8},{"$f":"IF(($A$8-$A857)<(2*A$19),\"\",ROUND(IF(($A$8-$A857)=(2*A$19),AVERAGE(OFFSET(AJ857,0,0,A$19,1)),(((AK858*(A$19-1))+AJ857)/A$19)),0))","v":17},5,10,20,30,50,70,90,0,0]
[826,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A858+$A$11,0,1,1)","v":"1996-08-19"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A858+$A$11,0,1,1)","v":420450000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A858+$A$11,0,1,1)","v":672.28},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A858+$A$11,0,1,1)","v":685.15},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A858+$A$11,0,1,1)","v":658.47},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A858+$A$11,0,1,1)","v":677.57},26.67999999999995,0,8.1000000000000227,{"$f":"IF(($A$8-$A858)<A$17,\"\",IF(($A$8-$A858)=A$17,SUM(OFFSET($H858,0,0,A$17,1)),ROUND(TRUNC((K859-(K859/A$17)+$H858),3),2)))","v":93.67},{"$f":"IF(($A$8-$A858)<A$17,\"\",IF(($A$8-$A858)=A$17,SUM(OFFSET($I858,0,0,A$17,1)),ROUND(TRUNC((L859-(L859/A$17)+$I858),3),2)))","v":16.91},{"$f":"IF(($A$8-$A858)<A$17,\"\",IF(($A$8-$A858)=A$17,SUM(OFFSET($J858,0,0,A$17,1)),ROUND(TRUNC((M859-(M859/A$17)+$J858),3),2)))","v":18.760000000000002},{"$f":"IF(($A$8-$A858)<A$17,\"\",ROUND((100*(L858/K858)),0))","v":18},{"$f":"IF(($A$8-$A858)<A$17,\"\",ROUND((100*(M858/K858)),0))","v":20},{"$f":"IF(($A$8-$A858)<A$17,\"\",ABS(N858-O858))","v":2},{"$f":"IF(($A$8-$A858)<A$17,\"\",N858+O858)","v":38},{"$f":"IF(($A$8-$A858)<A$17,\"\",ROUND(100*(P858/Q858),0))","v":5},{"$f":"IF(($A$8-$A858)<(2*A$17),\"\",ROUND(IF(($A$8-$A858)=(2*A$17),AVERAGE(OFFSET(R858,0,0,A$17,1)),(((S859*(A$17-1))+R858)/A$17)),0))","v":24},{"$f":"IF(($A$8-$A858)<A$18,\"\",IF(($A$8-$A858)=A$18,SUM(OFFSET($H858,0,0,A$18,1)),ROUND(TRUNC((T859-(T859/A$18)+$H858),3),2)))","v":132.28},{"$f":"IF(($A$8-$A858)<A$18,\"\",IF(($A$8-$A858)=A$18,SUM(OFFSET($I858,0,0,A$18,1)),ROUND(TRUNC((U859-(U859/A$18)+$I858),3),2)))","v":24.7},{"$f":"IF(($A$8-$A858)<A$18,\"\",IF(($A$8-$A858)=A$18,SUM(OFFSET($J858,0,0,A$18,1)),ROUND(TRUNC((V859-(V859/A$18)+$J858),3),2)))","v":29.13},{"$f":"IF(($A$8-$A858)<A$18,\"\",ROUND((100*(U858/T858)),0))","v":19},{"$f":"IF(($A$8-$A858)<A$18,\"\",ROUND((100*(V858/T858)),0))","v":22},{"$f":"IF(($A$8-$A858)<A$18,\"\",ABS(W858-X858))","v":3},{"$f":"IF(($A$8-$A858)<A$18,\"\",W858+X858)","v":41},{"$f":"IF(($A$8-$A858)<A$18,\"\",ROUND(100*(Y858/Z858),0))","v":7},{"$f":"IF(($A$8-$A858)<(2*A$18),\"\",ROUND(IF(($A$8-$A858)=(2*A$18),AVERAGE(OFFSET(AA858,0,0,A$18,1)),(((AB859*(A$18-1))+AA858)/A$18)),0))","v":23},{"$f":"IF(($A$8-$A858)<A$19,\"\",IF(($A$8-$A858)=A$19,SUM(OFFSET($H858,0,0,A$19,1)),ROUND(TRUNC((AC859-(AC859/A$19)+$H858),3),2)))","v":168.38},{"$f":"IF(($A$8-$A858)<A$19,\"\",IF(($A$8-$A858)=A$19,SUM(OFFSET($I858,0,0,A$19,1)),ROUND(TRUNC((AD859-(AD859/A$19)+$I858),3),2)))","v":31.89},{"$f":"IF(($A$8-$A858)<A$19,\"\",IF(($A$8-$A858)=A$19,SUM(OFFSET($J858,0,0,A$19,1)),ROUND(TRUNC((AE859-(AE859/A$19)+$J858),3),2)))","v":39.119999999999997},{"$f":"IF(($A$8-$A858)<A$19,\"\",ROUND((100*(AD858/AC858)),0))","v":19},{"$f":"IF(($A$8-$A858)<A$19,\"\",ROUND((100*(AE858/AC858)),0))","v":23},{"$f":"IF(($A$8-$A858)<A$19,\"\",ABS(AF858-AG858))","v":4},{"$f":"IF(($A$8-$A858)<A$19,\"\",AF858+AG858)","v":42},{"$f":"IF(($A$8-$A858)<A$19,\"\",ROUND(100*(AH858/AI858),0))","v":10},{"$f":"IF(($A$8-$A858)<(2*A$19),\"\",ROUND(IF(($A$8-$A858)=(2*A$19),AVERAGE(OFFSET(AJ858,0,0,A$19,1)),(((AK859*(A$19-1))+AJ858)/A$19)),0))","v":19},5,10,20,30,50,70,90,0,0]
[827,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A859+$A$11,0,1,1)","v":"1996-08-12"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A859+$A$11,0,1,1)","v":415820000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A859+$A$11,0,1,1)","v":678.31},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A859+$A$11,0,1,1)","v":681.92},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A859+$A$11,0,1,1)","v":666.57},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A859+$A$11,0,1,1)","v":672.28},15.349999999999909,0,0,{"$f":"IF(($A$8-$A859)<A$17,\"\",IF(($A$8-$A859)=A$17,SUM(OFFSET($H859,0,0,A$17,1)),ROUND(TRUNC((K860-(K860/A$17)+$H859),3),2)))","v":100.49},{"$f":"IF(($A$8-$A859)<A$17,\"\",IF(($A$8-$A859)=A$17,SUM(OFFSET($I859,0,0,A$17,1)),ROUND(TRUNC((L860-(L860/A$17)+$I859),3),2)))","v":25.37},{"$f":"IF(($A$8-$A859)<A$17,\"\",IF(($A$8-$A859)=A$17,SUM(OFFSET($J859,0,0,A$17,1)),ROUND(TRUNC((M860-(M860/A$17)+$J859),3),2)))","v":15.99},{"$f":"IF(($A$8-$A859)<A$17,\"\",ROUND((100*(L859/K859)),0))","v":25},{"$f":"IF(($A$8-$A859)<A$17,\"\",ROUND((100*(M859/K859)),0))","v":16},{"$f":"IF(($A$8-$A859)<A$17,\"\",ABS(N859-O859))","v":9},{"$f":"IF(($A$8-$A859)<A$17,\"\",N859+O859)","v":41},{"$f":"IF(($A$8-$A859)<A$17,\"\",ROUND(100*(P859/Q859),0))","v":22},{"$f":"IF(($A$8-$A859)<(2*A$17),\"\",ROUND(IF(($A$8-$A859)=(2*A$17),AVERAGE(OFFSET(R859,0,0,A$17,1)),(((S860*(A$17-1))+R859)/A$17)),0))","v":34},{"$f":"IF(($A$8-$A859)<A$18,\"\",IF(($A$8-$A859)=A$18,SUM(OFFSET($H859,0,0,A$18,1)),ROUND(TRUNC((T860-(T860/A$18)+$H859),3),2)))","v":140.80000000000001},{"$f":"IF(($A$8-$A859)<A$18,\"\",IF(($A$8-$A859)=A$18,SUM(OFFSET($I859,0,0,A$18,1)),ROUND(TRUNC((U860-(U860/A$18)+$I859),3),2)))","v":32.93},{"$f":"IF(($A$8-$A859)<A$18,\"\",IF(($A$8-$A859)=A$18,SUM(OFFSET($J859,0,0,A$18,1)),ROUND(TRUNC((V860-(V860/A$18)+$J859),3),2)))","v":28.04},{"$f":"IF(($A$8-$A859)<A$18,\"\",ROUND((100*(U859/T859)),0))","v":23},{"$f":"IF(($A$8-$A859)<A$18,\"\",ROUND((100*(V859/T859)),0))","v":20},{"$f":"IF(($A$8-$A859)<A$18,\"\",ABS(W859-X859))","v":3},{"$f":"IF(($A$8-$A859)<A$18,\"\",W859+X859)","v":43},{"$f":"IF(($A$8-$A859)<A$18,\"\",ROUND(100*(Y859/Z859),0))","v":7},{"$f":"IF(($A$8-$A859)<(2*A$18),\"\",ROUND(IF(($A$8-$A859)=(2*A$18),AVERAGE(OFFSET(AA859,0,0,A$18,1)),(((AB860*(A$18-1))+AA859)/A$18)),0))","v":28},{"$f":"IF(($A$8-$A859)<A$19,\"\",IF(($A$8-$A859)=A$19,SUM(OFFSET($H859,0,0,A$19,1)),ROUND(TRUNC((AC860-(AC860/A$19)+$H859),3),2)))","v":177.13},{"$f":"IF(($A$8-$A859)<A$19,\"\",IF(($A$8-$A859)=A$19,SUM(OFFSET($I859,0,0,A$19,1)),ROUND(TRUNC((AD860-(AD860/A$19)+$I859),3),2)))","v":39.86},{"$f":"IF(($A$8-$A859)<A$19,\"\",IF(($A$8-$A859)=A$19,SUM(OFFSET($J859,0,0,A$19,1)),ROUND(TRUNC((AE860-(AE860/A$19)+$J859),3),2)))","v":38.770000000000003},{"$f":"IF(($A$8-$A859)<A$19,\"\",ROUND((100*(AD859/AC859)),0))","v":23},{"$f":"IF(($A$8-$A859)<A$19,\"\",ROUND((100*(AE859/AC859)),0))","v":22},{"$f":"IF(($A$8-$A859)<A$19,\"\",ABS(AF859-AG859))","v":1},{"$f":"IF(($A$8-$A859)<A$19,\"\",AF859+AG859)","v":45},{"$f":"IF(($A$8-$A859)<A$19,\"\",ROUND(100*(AH859/AI859),0))","v":2},{"$f":"IF(($A$8-$A859)<(2*A$19),\"\",ROUND(IF(($A$8-$A859)=(2*A$19),AVERAGE(OFFSET(AJ859,0,0,A$19,1)),(((AK860*(A$19-1))+AJ859)/A$19)),0))","v":21},5,10,20,30,50,70,90,0,0]
[828,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A860+$A$11,0,1,1)","v":"1996-08-05"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A860+$A$11,0,1,1)","v":461176000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A860+$A$11,0,1,1)","v":667.84},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A860+$A$11,0,1,1)","v":682.48},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A860+$A$11,0,1,1)","v":655.27},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A860+$A$11,0,1,1)","v":678.31},27.210000000000036,11.889999999999986,0,{"$f":"IF(($A$8-$A860)<A$17,\"\",IF(($A$8-$A860)=A$17,SUM(OFFSET($H860,0,0,A$17,1)),ROUND(TRUNC((K861-(K861/A$17)+$H860),3),2)))","v":127.71},{"$f":"IF(($A$8-$A860)<A$17,\"\",IF(($A$8-$A860)=A$17,SUM(OFFSET($I860,0,0,A$17,1)),ROUND(TRUNC((L861-(L861/A$17)+$I860),3),2)))","v":38.06},{"$f":"IF(($A$8-$A860)<A$17,\"\",IF(($A$8-$A860)=A$17,SUM(OFFSET($J860,0,0,A$17,1)),ROUND(TRUNC((M861-(M861/A$17)+$J860),3),2)))","v":23.98},{"$f":"IF(($A$8-$A860)<A$17,\"\",ROUND((100*(L860/K860)),0))","v":30},{"$f":"IF(($A$8-$A860)<A$17,\"\",ROUND((100*(M860/K860)),0))","v":19},{"$f":"IF(($A$8-$A860)<A$17,\"\",ABS(N860-O860))","v":11},{"$f":"IF(($A$8-$A860)<A$17,\"\",N860+O860)","v":49},{"$f":"IF(($A$8-$A860)<A$17,\"\",ROUND(100*(P860/Q860),0))","v":22},{"$f":"IF(($A$8-$A860)<(2*A$17),\"\",ROUND(IF(($A$8-$A860)=(2*A$17),AVERAGE(OFFSET(R860,0,0,A$17,1)),(((S861*(A$17-1))+R860)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A860)<A$18,\"\",IF(($A$8-$A860)=A$18,SUM(OFFSET($H860,0,0,A$18,1)),ROUND(TRUNC((T861-(T861/A$18)+$H860),3),2)))","v":167.27},{"$f":"IF(($A$8-$A860)<A$18,\"\",IF(($A$8-$A860)=A$18,SUM(OFFSET($I860,0,0,A$18,1)),ROUND(TRUNC((U861-(U861/A$18)+$I860),3),2)))","v":43.91},{"$f":"IF(($A$8-$A860)<A$18,\"\",IF(($A$8-$A860)=A$18,SUM(OFFSET($J860,0,0,A$18,1)),ROUND(TRUNC((V861-(V861/A$18)+$J860),3),2)))","v":37.39},{"$f":"IF(($A$8-$A860)<A$18,\"\",ROUND((100*(U860/T860)),0))","v":26},{"$f":"IF(($A$8-$A860)<A$18,\"\",ROUND((100*(V860/T860)),0))","v":22},{"$f":"IF(($A$8-$A860)<A$18,\"\",ABS(W860-X860))","v":4},{"$f":"IF(($A$8-$A860)<A$18,\"\",W860+X860)","v":48},{"$f":"IF(($A$8-$A860)<A$18,\"\",ROUND(100*(Y860/Z860),0))","v":8},{"$f":"IF(($A$8-$A860)<(2*A$18),\"\",ROUND(IF(($A$8-$A860)=(2*A$18),AVERAGE(OFFSET(AA860,0,0,A$18,1)),(((AB861*(A$18-1))+AA860)/A$18)),0))","v":35},{"$f":"IF(($A$8-$A860)<A$19,\"\",IF(($A$8-$A860)=A$19,SUM(OFFSET($H860,0,0,A$19,1)),ROUND(TRUNC((AC861-(AC861/A$19)+$H860),3),2)))","v":202.23},{"$f":"IF(($A$8-$A860)<A$19,\"\",IF(($A$8-$A860)=A$19,SUM(OFFSET($I860,0,0,A$19,1)),ROUND(TRUNC((AD861-(AD861/A$19)+$I860),3),2)))","v":49.83},{"$f":"IF(($A$8-$A860)<A$19,\"\",IF(($A$8-$A860)=A$19,SUM(OFFSET($J860,0,0,A$19,1)),ROUND(TRUNC((AE861-(AE861/A$19)+$J860),3),2)))","v":48.46},{"$f":"IF(($A$8-$A860)<A$19,\"\",ROUND((100*(AD860/AC860)),0))","v":25},{"$f":"IF(($A$8-$A860)<A$19,\"\",ROUND((100*(AE860/AC860)),0))","v":24},{"$f":"IF(($A$8-$A860)<A$19,\"\",ABS(AF860-AG860))","v":1},{"$f":"IF(($A$8-$A860)<A$19,\"\",AF860+AG860)","v":49},{"$f":"IF(($A$8-$A860)<A$19,\"\",ROUND(100*(AH860/AI860),0))","v":2},{"$f":"IF(($A$8-$A860)<(2*A$19),\"\",ROUND(IF(($A$8-$A860)=(2*A$19),AVERAGE(OFFSET(AJ860,0,0,A$19,1)),(((AK861*(A$19-1))+AJ860)/A$19)),0))","v":26},5,10,20,30,50,70,90,0,0]
[829,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A861+$A$11,0,1,1)","v":"1996-07-29"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A861+$A$11,0,1,1)","v":479070000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A861+$A$11,0,1,1)","v":633.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A861+$A$11,0,1,1)","v":670.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A861+$A$11,0,1,1)","v":617.67999999999995},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A861+$A$11,0,1,1)","v":667.84},52.910000000000082,36.910000000000082,0,{"$f":"IF(($A$8-$A861)<A$17,\"\",IF(($A$8-$A861)=A$17,SUM(OFFSET($H861,0,0,A$17,1)),ROUND(TRUNC((K862-(K862/A$17)+$H861),3),2)))","v":150.75},{"$f":"IF(($A$8-$A861)<A$17,\"\",IF(($A$8-$A861)=A$17,SUM(OFFSET($I861,0,0,A$17,1)),ROUND(TRUNC((L862-(L862/A$17)+$I861),3),2)))","v":39.26},{"$f":"IF(($A$8-$A861)<A$17,\"\",IF(($A$8-$A861)=A$17,SUM(OFFSET($J861,0,0,A$17,1)),ROUND(TRUNC((M862-(M862/A$17)+$J861),3),2)))","v":35.97},{"$f":"IF(($A$8-$A861)<A$17,\"\",ROUND((100*(L861/K861)),0))","v":26},{"$f":"IF(($A$8-$A861)<A$17,\"\",ROUND((100*(M861/K861)),0))","v":24},{"$f":"IF(($A$8-$A861)<A$17,\"\",ABS(N861-O861))","v":2},{"$f":"IF(($A$8-$A861)<A$17,\"\",N861+O861)","v":50},{"$f":"IF(($A$8-$A861)<A$17,\"\",ROUND(100*(P861/Q861),0))","v":4},{"$f":"IF(($A$8-$A861)<(2*A$17),\"\",ROUND(IF(($A$8-$A861)=(2*A$17),AVERAGE(OFFSET(R861,0,0,A$17,1)),(((S862*(A$17-1))+R861)/A$17)),0))","v":49},{"$f":"IF(($A$8-$A861)<A$18,\"\",IF(($A$8-$A861)=A$18,SUM(OFFSET($H861,0,0,A$18,1)),ROUND(TRUNC((T862-(T862/A$18)+$H861),3),2)))","v":186.74},{"$f":"IF(($A$8-$A861)<A$18,\"\",IF(($A$8-$A861)=A$18,SUM(OFFSET($I861,0,0,A$18,1)),ROUND(TRUNC((U862-(U862/A$18)+$I861),3),2)))","v":42.69},{"$f":"IF(($A$8-$A861)<A$18,\"\",IF(($A$8-$A861)=A$18,SUM(OFFSET($J861,0,0,A$18,1)),ROUND(TRUNC((V862-(V862/A$18)+$J861),3),2)))","v":49.85},{"$f":"IF(($A$8-$A861)<A$18,\"\",ROUND((100*(U861/T861)),0))","v":23},{"$f":"IF(($A$8-$A861)<A$18,\"\",ROUND((100*(V861/T861)),0))","v":27},{"$f":"IF(($A$8-$A861)<A$18,\"\",ABS(W861-X861))","v":4},{"$f":"IF(($A$8-$A861)<A$18,\"\",W861+X861)","v":50},{"$f":"IF(($A$8-$A861)<A$18,\"\",ROUND(100*(Y861/Z861),0))","v":8},{"$f":"IF(($A$8-$A861)<(2*A$18),\"\",ROUND(IF(($A$8-$A861)=(2*A$18),AVERAGE(OFFSET(AA861,0,0,A$18,1)),(((AB862*(A$18-1))+AA861)/A$18)),0))","v":44},{"$f":"IF(($A$8-$A861)<A$19,\"\",IF(($A$8-$A861)=A$19,SUM(OFFSET($H861,0,0,A$19,1)),ROUND(TRUNC((AC862-(AC862/A$19)+$H861),3),2)))","v":218.77},{"$f":"IF(($A$8-$A861)<A$19,\"\",IF(($A$8-$A861)=A$19,SUM(OFFSET($I861,0,0,A$19,1)),ROUND(TRUNC((AD862-(AD862/A$19)+$I861),3),2)))","v":47.42},{"$f":"IF(($A$8-$A861)<A$19,\"\",IF(($A$8-$A861)=A$19,SUM(OFFSET($J861,0,0,A$19,1)),ROUND(TRUNC((AE862-(AE862/A$19)+$J861),3),2)))","v":60.58},{"$f":"IF(($A$8-$A861)<A$19,\"\",ROUND((100*(AD861/AC861)),0))","v":22},{"$f":"IF(($A$8-$A861)<A$19,\"\",ROUND((100*(AE861/AC861)),0))","v":28},{"$f":"IF(($A$8-$A861)<A$19,\"\",ABS(AF861-AG861))","v":6},{"$f":"IF(($A$8-$A861)<A$19,\"\",AF861+AG861)","v":50},{"$f":"IF(($A$8-$A861)<A$19,\"\",ROUND(100*(AH861/AI861),0))","v":12},{"$f":"IF(($A$8-$A861)<(2*A$19),\"\",ROUND(IF(($A$8-$A861)=(2*A$19),AVERAGE(OFFSET(AJ861,0,0,A$19,1)),(((AK862*(A$19-1))+AJ861)/A$19)),0))","v":32},5,10,20,30,50,70,90,0,0]
[830,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A862+$A$11,0,1,1)","v":"1996-07-22"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A862+$A$11,0,1,1)","v":542048000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A862+$A$11,0,1,1)","v":633.04999999999995},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A862+$A$11,0,1,1)","v":633.67999999999995},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A862+$A$11,0,1,1)","v":577.80999999999995},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A862+$A$11,0,1,1)","v":633.39},55.870000000000005,0,0,{"$f":"IF(($A$8-$A862)<A$17,\"\",IF(($A$8-$A862)=A$17,SUM(OFFSET($H862,0,0,A$17,1)),ROUND(TRUNC((K863-(K863/A$17)+$H862),3),2)))","v":146.76},{"$f":"IF(($A$8-$A862)<A$17,\"\",IF(($A$8-$A862)=A$17,SUM(OFFSET($I862,0,0,A$17,1)),ROUND(TRUNC((L863-(L863/A$17)+$I862),3),2)))","v":3.53},{"$f":"IF(($A$8-$A862)<A$17,\"\",IF(($A$8-$A862)=A$17,SUM(OFFSET($J862,0,0,A$17,1)),ROUND(TRUNC((M863-(M863/A$17)+$J862),3),2)))","v":53.95},{"$f":"IF(($A$8-$A862)<A$17,\"\",ROUND((100*(L862/K862)),0))","v":2},{"$f":"IF(($A$8-$A862)<A$17,\"\",ROUND((100*(M862/K862)),0))","v":37},{"$f":"IF(($A$8-$A862)<A$17,\"\",ABS(N862-O862))","v":35},{"$f":"IF(($A$8-$A862)<A$17,\"\",N862+O862)","v":39},{"$f":"IF(($A$8-$A862)<A$17,\"\",ROUND(100*(P862/Q862),0))","v":90},{"$f":"IF(($A$8-$A862)<(2*A$17),\"\",ROUND(IF(($A$8-$A862)=(2*A$17),AVERAGE(OFFSET(R862,0,0,A$17,1)),(((S863*(A$17-1))+R862)/A$17)),0))","v":71},{"$f":"IF(($A$8-$A862)<A$18,\"\",IF(($A$8-$A862)=A$18,SUM(OFFSET($H862,0,0,A$18,1)),ROUND(TRUNC((T863-(T863/A$18)+$H862),3),2)))","v":178.44},{"$f":"IF(($A$8-$A862)<A$18,\"\",IF(($A$8-$A862)=A$18,SUM(OFFSET($I862,0,0,A$18,1)),ROUND(TRUNC((U863-(U863/A$18)+$I862),3),2)))","v":7.7},{"$f":"IF(($A$8-$A862)<A$18,\"\",IF(($A$8-$A862)=A$18,SUM(OFFSET($J862,0,0,A$18,1)),ROUND(TRUNC((V863-(V863/A$18)+$J862),3),2)))","v":66.459999999999994},{"$f":"IF(($A$8-$A862)<A$18,\"\",ROUND((100*(U862/T862)),0))","v":4},{"$f":"IF(($A$8-$A862)<A$18,\"\",ROUND((100*(V862/T862)),0))","v":37},{"$f":"IF(($A$8-$A862)<A$18,\"\",ABS(W862-X862))","v":33},{"$f":"IF(($A$8-$A862)<A$18,\"\",W862+X862)","v":41},{"$f":"IF(($A$8-$A862)<A$18,\"\",ROUND(100*(Y862/Z862),0))","v":80},{"$f":"IF(($A$8-$A862)<(2*A$18),\"\",ROUND(IF(($A$8-$A862)=(2*A$18),AVERAGE(OFFSET(AA862,0,0,A$18,1)),(((AB863*(A$18-1))+AA862)/A$18)),0))","v":56},{"$f":"IF(($A$8-$A862)<A$19,\"\",IF(($A$8-$A862)=A$19,SUM(OFFSET($H862,0,0,A$19,1)),ROUND(TRUNC((AC863-(AC863/A$19)+$H862),3),2)))","v":207.32},{"$f":"IF(($A$8-$A862)<A$19,\"\",IF(($A$8-$A862)=A$19,SUM(OFFSET($I862,0,0,A$19,1)),ROUND(TRUNC((AD863-(AD863/A$19)+$I862),3),2)))","v":13.14},{"$f":"IF(($A$8-$A862)<A$19,\"\",IF(($A$8-$A862)=A$19,SUM(OFFSET($J862,0,0,A$19,1)),ROUND(TRUNC((AE863-(AE863/A$19)+$J862),3),2)))","v":75.72},{"$f":"IF(($A$8-$A862)<A$19,\"\",ROUND((100*(AD862/AC862)),0))","v":6},{"$f":"IF(($A$8-$A862)<A$19,\"\",ROUND((100*(AE862/AC862)),0))","v":37},{"$f":"IF(($A$8-$A862)<A$19,\"\",ABS(AF862-AG862))","v":31},{"$f":"IF(($A$8-$A862)<A$19,\"\",AF862+AG862)","v":43},{"$f":"IF(($A$8-$A862)<A$19,\"\",ROUND(100*(AH862/AI862),0))","v":72},{"$f":"IF(($A$8-$A862)<(2*A$19),\"\",ROUND(IF(($A$8-$A862)=(2*A$19),AVERAGE(OFFSET(AJ862,0,0,A$19,1)),(((AK863*(A$19-1))+AJ862)/A$19)),0))","v":37},5,10,20,30,50,70,90,0,0]
[831,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A863+$A$11,0,1,1)","v":"1996-07-15"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A863+$A$11,0,1,1)","v":667486000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A863+$A$11,0,1,1)","v":635.05999999999995},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A863+$A$11,0,1,1)","v":644.11},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A863+$A$11,0,1,1)","v":572.79},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A863+$A$11,0,1,1)","v":633.04999999999995},71.32000000000005,0,52.300000000000068,{"$f":"IF(($A$8-$A863)<A$17,\"\",IF(($A$8-$A863)=A$17,SUM(OFFSET($H863,0,0,A$17,1)),ROUND(TRUNC((K864-(K864/A$17)+$H863),3),2)))","v":136.33000000000001},{"$f":"IF(($A$8-$A863)<A$17,\"\",IF(($A$8-$A863)=A$17,SUM(OFFSET($I863,0,0,A$17,1)),ROUND(TRUNC((L864-(L864/A$17)+$I863),3),2)))","v":5.29},{"$f":"IF(($A$8-$A863)<A$17,\"\",IF(($A$8-$A863)=A$17,SUM(OFFSET($J863,0,0,A$17,1)),ROUND(TRUNC((M864-(M864/A$17)+$J863),3),2)))","v":80.930000000000007},{"$f":"IF(($A$8-$A863)<A$17,\"\",ROUND((100*(L863/K863)),0))","v":4},{"$f":"IF(($A$8-$A863)<A$17,\"\",ROUND((100*(M863/K863)),0))","v":59},{"$f":"IF(($A$8-$A863)<A$17,\"\",ABS(N863-O863))","v":55},{"$f":"IF(($A$8-$A863)<A$17,\"\",N863+O863)","v":63},{"$f":"IF(($A$8-$A863)<A$17,\"\",ROUND(100*(P863/Q863),0))","v":87},{"$f":"IF(($A$8-$A863)<(2*A$17),\"\",ROUND(IF(($A$8-$A863)=(2*A$17),AVERAGE(OFFSET(R863,0,0,A$17,1)),(((S864*(A$17-1))+R863)/A$17)),0))","v":62},{"$f":"IF(($A$8-$A863)<A$18,\"\",IF(($A$8-$A863)=A$18,SUM(OFFSET($H863,0,0,A$18,1)),ROUND(TRUNC((T864-(T864/A$18)+$H863),3),2)))","v":163.41999999999999},{"$f":"IF(($A$8-$A863)<A$18,\"\",IF(($A$8-$A863)=A$18,SUM(OFFSET($I863,0,0,A$18,1)),ROUND(TRUNC((U864-(U864/A$18)+$I863),3),2)))","v":10.27},{"$f":"IF(($A$8-$A863)<A$18,\"\",IF(($A$8-$A863)=A$18,SUM(OFFSET($J863,0,0,A$18,1)),ROUND(TRUNC((V864-(V864/A$18)+$J863),3),2)))","v":88.61},{"$f":"IF(($A$8-$A863)<A$18,\"\",ROUND((100*(U863/T863)),0))","v":6},{"$f":"IF(($A$8-$A863)<A$18,\"\",ROUND((100*(V863/T863)),0))","v":54},{"$f":"IF(($A$8-$A863)<A$18,\"\",ABS(W863-X863))","v":48},{"$f":"IF(($A$8-$A863)<A$18,\"\",W863+X863)","v":60},{"$f":"IF(($A$8-$A863)<A$18,\"\",ROUND(100*(Y863/Z863),0))","v":80},{"$f":"IF(($A$8-$A863)<(2*A$18),\"\",ROUND(IF(($A$8-$A863)=(2*A$18),AVERAGE(OFFSET(AA863,0,0,A$18,1)),(((AB864*(A$18-1))+AA863)/A$18)),0))","v":48},{"$f":"IF(($A$8-$A863)<A$19,\"\",IF(($A$8-$A863)=A$19,SUM(OFFSET($H863,0,0,A$19,1)),ROUND(TRUNC((AC864-(AC864/A$19)+$H863),3),2)))","v":189.31},{"$f":"IF(($A$8-$A863)<A$19,\"\",IF(($A$8-$A863)=A$19,SUM(OFFSET($I863,0,0,A$19,1)),ROUND(TRUNC((AD864-(AD864/A$19)+$I863),3),2)))","v":16.420000000000002},{"$f":"IF(($A$8-$A863)<A$19,\"\",IF(($A$8-$A863)=A$19,SUM(OFFSET($J863,0,0,A$19,1)),ROUND(TRUNC((AE864-(AE864/A$19)+$J863),3),2)))","v":94.65},{"$f":"IF(($A$8-$A863)<A$19,\"\",ROUND((100*(AD863/AC863)),0))","v":9},{"$f":"IF(($A$8-$A863)<A$19,\"\",ROUND((100*(AE863/AC863)),0))","v":50},{"$f":"IF(($A$8-$A863)<A$19,\"\",ABS(AF863-AG863))","v":41},{"$f":"IF(($A$8-$A863)<A$19,\"\",AF863+AG863)","v":59},{"$f":"IF(($A$8-$A863)<A$19,\"\",ROUND(100*(AH863/AI863),0))","v":69},{"$f":"IF(($A$8-$A863)<(2*A$19),\"\",ROUND(IF(($A$8-$A863)=(2*A$19),AVERAGE(OFFSET(AJ863,0,0,A$19,1)),(((AK864*(A$19-1))+AJ863)/A$19)),0))","v":28},5,10,20,30,50,70,90,0,0]
[832,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A864+$A$11,0,1,1)","v":"1996-07-08"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A864+$A$11,0,1,1)","v":541556000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A864+$A$11,0,1,1)","v":657.68},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A864+$A$11,0,1,1)","v":665.12},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A864+$A$11,0,1,1)","v":625.09},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A864+$A$11,0,1,1)","v":635.05999999999995},40.029999999999973,0,32.589999999999918,{"$f":"IF(($A$8-$A864)<A$17,\"\",IF(($A$8-$A864)=A$17,SUM(OFFSET($H864,0,0,A$17,1)),ROUND(TRUNC((K865-(K865/A$17)+$H864),3),2)))","v":97.52},{"$f":"IF(($A$8-$A864)<A$17,\"\",IF(($A$8-$A864)=A$17,SUM(OFFSET($I864,0,0,A$17,1)),ROUND(TRUNC((L865-(L865/A$17)+$I864),3),2)))","v":7.93},{"$f":"IF(($A$8-$A864)<A$17,\"\",IF(($A$8-$A864)=A$17,SUM(OFFSET($J864,0,0,A$17,1)),ROUND(TRUNC((M865-(M865/A$17)+$J864),3),2)))","v":42.95},{"$f":"IF(($A$8-$A864)<A$17,\"\",ROUND((100*(L864/K864)),0))","v":8},{"$f":"IF(($A$8-$A864)<A$17,\"\",ROUND((100*(M864/K864)),0))","v":44},{"$f":"IF(($A$8-$A864)<A$17,\"\",ABS(N864-O864))","v":36},{"$f":"IF(($A$8-$A864)<A$17,\"\",N864+O864)","v":52},{"$f":"IF(($A$8-$A864)<A$17,\"\",ROUND(100*(P864/Q864),0))","v":69},{"$f":"IF(($A$8-$A864)<(2*A$17),\"\",ROUND(IF(($A$8-$A864)=(2*A$17),AVERAGE(OFFSET(R864,0,0,A$17,1)),(((S865*(A$17-1))+R864)/A$17)),0))","v":50},{"$f":"IF(($A$8-$A864)<A$18,\"\",IF(($A$8-$A864)=A$18,SUM(OFFSET($H864,0,0,A$18,1)),ROUND(TRUNC((T865-(T865/A$18)+$H864),3),2)))","v":122.8},{"$f":"IF(($A$8-$A864)<A$18,\"\",IF(($A$8-$A864)=A$18,SUM(OFFSET($I864,0,0,A$18,1)),ROUND(TRUNC((U865-(U865/A$18)+$I864),3),2)))","v":13.69},{"$f":"IF(($A$8-$A864)<A$18,\"\",IF(($A$8-$A864)=A$18,SUM(OFFSET($J864,0,0,A$18,1)),ROUND(TRUNC((V865-(V865/A$18)+$J864),3),2)))","v":48.41},{"$f":"IF(($A$8-$A864)<A$18,\"\",ROUND((100*(U864/T864)),0))","v":11},{"$f":"IF(($A$8-$A864)<A$18,\"\",ROUND((100*(V864/T864)),0))","v":39},{"$f":"IF(($A$8-$A864)<A$18,\"\",ABS(W864-X864))","v":28},{"$f":"IF(($A$8-$A864)<A$18,\"\",W864+X864)","v":50},{"$f":"IF(($A$8-$A864)<A$18,\"\",ROUND(100*(Y864/Z864),0))","v":56},{"$f":"IF(($A$8-$A864)<(2*A$18),\"\",ROUND(IF(($A$8-$A864)=(2*A$18),AVERAGE(OFFSET(AA864,0,0,A$18,1)),(((AB865*(A$18-1))+AA864)/A$18)),0))","v":37},{"$f":"IF(($A$8-$A864)<A$19,\"\",IF(($A$8-$A864)=A$19,SUM(OFFSET($H864,0,0,A$19,1)),ROUND(TRUNC((AC865-(AC865/A$19)+$H864),3),2)))","v":147.49},{"$f":"IF(($A$8-$A864)<A$19,\"\",IF(($A$8-$A864)=A$19,SUM(OFFSET($I864,0,0,A$19,1)),ROUND(TRUNC((AD865-(AD865/A$19)+$I864),3),2)))","v":20.52},{"$f":"IF(($A$8-$A864)<A$19,\"\",IF(($A$8-$A864)=A$19,SUM(OFFSET($J864,0,0,A$19,1)),ROUND(TRUNC((AE865-(AE865/A$19)+$J864),3),2)))","v":52.94},{"$f":"IF(($A$8-$A864)<A$19,\"\",ROUND((100*(AD864/AC864)),0))","v":14},{"$f":"IF(($A$8-$A864)<A$19,\"\",ROUND((100*(AE864/AC864)),0))","v":36},{"$f":"IF(($A$8-$A864)<A$19,\"\",ABS(AF864-AG864))","v":22},{"$f":"IF(($A$8-$A864)<A$19,\"\",AF864+AG864)","v":50},{"$f":"IF(($A$8-$A864)<A$19,\"\",ROUND(100*(AH864/AI864),0))","v":44},{"$f":"IF(($A$8-$A864)<(2*A$19),\"\",ROUND(IF(($A$8-$A864)=(2*A$19),AVERAGE(OFFSET(AJ864,0,0,A$19,1)),(((AK865*(A$19-1))+AJ864)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[833,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A865+$A$11,0,1,1)","v":"1996-07-01"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A865+$A$11,0,1,1)","v":433750000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A865+$A$11,0,1,1)","v":677.4},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A865+$A$11,0,1,1)","v":687.95},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A865+$A$11,0,1,1)","v":657.68},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A865+$A$11,0,1,1)","v":657.68},30.270000000000095,6.2599999999999909,0,{"$f":"IF(($A$8-$A865)<A$17,\"\",IF(($A$8-$A865)=A$17,SUM(OFFSET($H865,0,0,A$17,1)),ROUND(TRUNC((K866-(K866/A$17)+$H865),3),2)))","v":86.23},{"$f":"IF(($A$8-$A865)<A$17,\"\",IF(($A$8-$A865)=A$17,SUM(OFFSET($I865,0,0,A$17,1)),ROUND(TRUNC((L866-(L866/A$17)+$I865),3),2)))","v":11.89},{"$f":"IF(($A$8-$A865)<A$17,\"\",IF(($A$8-$A865)=A$17,SUM(OFFSET($J865,0,0,A$17,1)),ROUND(TRUNC((M866-(M866/A$17)+$J865),3),2)))","v":15.54},{"$f":"IF(($A$8-$A865)<A$17,\"\",ROUND((100*(L865/K865)),0))","v":14},{"$f":"IF(($A$8-$A865)<A$17,\"\",ROUND((100*(M865/K865)),0))","v":18},{"$f":"IF(($A$8-$A865)<A$17,\"\",ABS(N865-O865))","v":4},{"$f":"IF(($A$8-$A865)<A$17,\"\",N865+O865)","v":32},{"$f":"IF(($A$8-$A865)<A$17,\"\",ROUND(100*(P865/Q865),0))","v":13},{"$f":"IF(($A$8-$A865)<(2*A$17),\"\",ROUND(IF(($A$8-$A865)=(2*A$17),AVERAGE(OFFSET(R865,0,0,A$17,1)),(((S866*(A$17-1))+R865)/A$17)),0))","v":40},{"$f":"IF(($A$8-$A865)<A$18,\"\",IF(($A$8-$A865)=A$18,SUM(OFFSET($H865,0,0,A$18,1)),ROUND(TRUNC((T866-(T866/A$18)+$H865),3),2)))","v":110.36},{"$f":"IF(($A$8-$A865)<A$18,\"\",IF(($A$8-$A865)=A$18,SUM(OFFSET($I865,0,0,A$18,1)),ROUND(TRUNC((U866-(U866/A$18)+$I865),3),2)))","v":18.25},{"$f":"IF(($A$8-$A865)<A$18,\"\",IF(($A$8-$A865)=A$18,SUM(OFFSET($J865,0,0,A$18,1)),ROUND(TRUNC((V866-(V866/A$18)+$J865),3),2)))","v":21.09},{"$f":"IF(($A$8-$A865)<A$18,\"\",ROUND((100*(U865/T865)),0))","v":17},{"$f":"IF(($A$8-$A865)<A$18,\"\",ROUND((100*(V865/T865)),0))","v":19},{"$f":"IF(($A$8-$A865)<A$18,\"\",ABS(W865-X865))","v":2},{"$f":"IF(($A$8-$A865)<A$18,\"\",W865+X865)","v":36},{"$f":"IF(($A$8-$A865)<A$18,\"\",ROUND(100*(Y865/Z865),0))","v":6},{"$f":"IF(($A$8-$A865)<(2*A$18),\"\",ROUND(IF(($A$8-$A865)=(2*A$18),AVERAGE(OFFSET(AA865,0,0,A$18,1)),(((AB866*(A$18-1))+AA865)/A$18)),0))","v":30},{"$f":"IF(($A$8-$A865)<A$19,\"\",IF(($A$8-$A865)=A$19,SUM(OFFSET($H865,0,0,A$19,1)),ROUND(TRUNC((AC866-(AC866/A$19)+$H865),3),2)))","v":134.33000000000001},{"$f":"IF(($A$8-$A865)<A$19,\"\",IF(($A$8-$A865)=A$19,SUM(OFFSET($I865,0,0,A$19,1)),ROUND(TRUNC((AD866-(AD866/A$19)+$I865),3),2)))","v":25.65},{"$f":"IF(($A$8-$A865)<A$19,\"\",IF(($A$8-$A865)=A$19,SUM(OFFSET($J865,0,0,A$19,1)),ROUND(TRUNC((AE866-(AE866/A$19)+$J865),3),2)))","v":25.44},{"$f":"IF(($A$8-$A865)<A$19,\"\",ROUND((100*(AD865/AC865)),0))","v":19},{"$f":"IF(($A$8-$A865)<A$19,\"\",ROUND((100*(AE865/AC865)),0))","v":19},{"$f":"IF(($A$8-$A865)<A$19,\"\",ABS(AF865-AG865))","v":0},{"$f":"IF(($A$8-$A865)<A$19,\"\",AF865+AG865)","v":38},{"$f":"IF(($A$8-$A865)<A$19,\"\",ROUND(100*(AH865/AI865),0))","v":0},{"$f":"IF(($A$8-$A865)<(2*A$19),\"\",ROUND(IF(($A$8-$A865)=(2*A$19),AVERAGE(OFFSET(AJ865,0,0,A$19,1)),(((AK866*(A$19-1))+AJ865)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[834,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A866+$A$11,0,1,1)","v":"1996-06-24"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A866+$A$11,0,1,1)","v":570850000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A866+$A$11,0,1,1)","v":672.53},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A866+$A$11,0,1,1)","v":681.69},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A866+$A$11,0,1,1)","v":651.72},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A866+$A$11,0,1,1)","v":677.3},{"$f":"IF($A866<$A$8,MAX(E866-F866,ABS(E866-G867),ABS(F866-G867)),\"\")","v":29.970000000000027},{"$f":"IF($A866<$A$8,IF(E866-E867>F867-F866,MAX(E866-E867,0),0),\"\")","v":0},{"$f":"IF($A866<$A$8,IF(F867-F866>E866-E867,MAX(F867-F866,0),0),\"\")","v":0},{"$f":"IF(($A$8-$A866)<A$17,\"\",IF(($A$8-$A866)=A$17,SUM(OFFSET($H866,0,0,A$17,1)),ROUND(TRUNC((K867-(K867/A$17)+$H866),3),2)))","v":83.94},{"$f":"IF(($A$8-$A866)<A$17,\"\",IF(($A$8-$A866)=A$17,SUM(OFFSET($I866,0,0,A$17,1)),ROUND(TRUNC((L867-(L867/A$17)+$I866),3),2)))","v":8.4499999999999993},{"$f":"IF(($A$8-$A866)<A$17,\"\",IF(($A$8-$A866)=A$17,SUM(OFFSET($J866,0,0,A$17,1)),ROUND(TRUNC((M867-(M867/A$17)+$J866),3),2)))","v":23.31},{"$f":"IF(($A$8-$A866)<A$17,\"\",ROUND((100*(L866/K866)),0))","v":10},{"$f":"IF(($A$8-$A866)<A$17,\"\",ROUND((100*(M866/K866)),0))","v":28},{"$f":"IF(($A$8-$A866)<A$17,\"\",ABS(N866-O866))","v":18},{"$f":"IF(($A$8-$A866)<A$17,\"\",N866+O866)","v":38},{"$f":"IF(($A$8-$A866)<A$17,\"\",ROUND(100*(P866/Q866),0))","v":47},{"$f":"IF(($A$8-$A866)<(2*A$17),\"\",ROUND(IF(($A$8-$A866)=(2*A$17),AVERAGE(OFFSET(R866,0,0,A$17,1)),(((S867*(A$17-1))+R866)/A$17)),0))","v":54},{"$f":"IF(($A$8-$A866)<A$18,\"\",IF(($A$8-$A866)=A$18,SUM(OFFSET($H866,0,0,A$18,1)),ROUND(TRUNC((T867-(T867/A$18)+$H866),3),2)))","v":106.79},{"$f":"IF(($A$8-$A866)<A$18,\"\",IF(($A$8-$A866)=A$18,SUM(OFFSET($I866,0,0,A$18,1)),ROUND(TRUNC((U867-(U867/A$18)+$I866),3),2)))","v":15.98},{"$f":"IF(($A$8-$A866)<A$18,\"\",IF(($A$8-$A866)=A$18,SUM(OFFSET($J866,0,0,A$18,1)),ROUND(TRUNC((V867-(V867/A$18)+$J866),3),2)))","v":28.12},{"$f":"IF(($A$8-$A866)<A$18,\"\",ROUND((100*(U866/T866)),0))","v":15},{"$f":"IF(($A$8-$A866)<A$18,\"\",ROUND((100*(V866/T866)),0))","v":26},{"$f":"IF(($A$8-$A866)<A$18,\"\",ABS(W866-X866))","v":11},{"$f":"IF(($A$8-$A866)<A$18,\"\",W866+X866)","v":41},{"$f":"IF(($A$8-$A866)<A$18,\"\",ROUND(100*(Y866/Z866),0))","v":27},{"$f":"IF(($A$8-$A866)<(2*A$18),\"\",ROUND(IF(($A$8-$A866)=(2*A$18),AVERAGE(OFFSET(AA866,0,0,A$18,1)),(((AB867*(A$18-1))+AA866)/A$18)),0))","v":""},{"$f":"IF(($A$8-$A866)<A$19,\"\",IF(($A$8-$A866)=A$19,SUM(OFFSET($H866,0,0,A$19,1)),ROUND(TRUNC((AC867-(AC867/A$19)+$H866),3),2)))","v":130.07},{"$f":"IF(($A$8-$A866)<A$19,\"\",IF(($A$8-$A866)=A$19,SUM(OFFSET($I866,0,0,A$19,1)),ROUND(TRUNC((AD867-(AD867/A$19)+$I866),3),2)))","v":24.24},{"$f":"IF(($A$8-$A866)<A$19,\"\",IF(($A$8-$A866)=A$19,SUM(OFFSET($J866,0,0,A$19,1)),ROUND(TRUNC((AE867-(AE867/A$19)+$J866),3),2)))","v":31.8},{"$f":"IF(($A$8-$A866)<A$19,\"\",ROUND((100*(AD866/AC866)),0))","v":19},{"$f":"IF(($A$8-$A866)<A$19,\"\",ROUND((100*(AE866/AC866)),0))","v":24},{"$f":"IF(($A$8-$A866)<A$19,\"\",ABS(AF866-AG866))","v":5},{"$f":"IF(($A$8-$A866)<A$19,\"\",AF866+AG866)","v":43},{"$f":"IF(($A$8-$A866)<A$19,\"\",ROUND(100*(AH866/AI866),0))","v":12},{"$f":"IF(($A$8-$A866)<(2*A$19),\"\",ROUND(IF(($A$8-$A866)=(2*A$19),AVERAGE(OFFSET(AJ866,0,0,A$19,1)),(((AK867*(A$19-1))+AJ866)/A$19)),0))","v":""},{"$f":"AL865","v":5},{"$f":"AM865","v":10},{"$f":"AN865","v":20},{"$f":"AO865","v":30},{"$f":"AP865","v":50},{"$f":"AQ865","v":70},{"$f":"AR865","v":90},0,0]
[835,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A867+$A$11,0,1,1)","v":"1996-06-17"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A867+$A$11,0,1,1)","v":576012000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A867+$A$11,0,1,1)","v":681.14},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A867+$A$11,0,1,1)","v":684.26},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A867+$A$11,0,1,1)","v":648.92999999999995},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A867+$A$11,0,1,1)","v":672.53},35.330000000000041,0,32.1400000000001,{"$f":"IF(($A$8-$A867)<A$17,\"\",IF(($A$8-$A867)=A$17,SUM(OFFSET($H867,0,0,A$17,1)),ROUND(TRUNC((K868-(K868/A$17)+$H867),3),2)))","v":80.95},{"$f":"IF(($A$8-$A867)<A$17,\"\",IF(($A$8-$A867)=A$17,SUM(OFFSET($I867,0,0,A$17,1)),ROUND(TRUNC((L868-(L868/A$17)+$I867),3),2)))","v":12.68},{"$f":"IF(($A$8-$A867)<A$17,\"\",IF(($A$8-$A867)=A$17,SUM(OFFSET($J867,0,0,A$17,1)),ROUND(TRUNC((M868-(M868/A$17)+$J867),3),2)))","v":34.96},{"$f":"IF(($A$8-$A867)<A$17,\"\",ROUND((100*(L867/K867)),0))","v":16},{"$f":"IF(($A$8-$A867)<A$17,\"\",ROUND((100*(M867/K867)),0))","v":43},{"$f":"IF(($A$8-$A867)<A$17,\"\",ABS(N867-O867))","v":27},{"$f":"IF(($A$8-$A867)<A$17,\"\",N867+O867)","v":59},{"$f":"IF(($A$8-$A867)<A$17,\"\",ROUND(100*(P867/Q867),0))","v":46},{"$f":"IF(($A$8-$A867)<(2*A$17),\"\",ROUND(IF(($A$8-$A867)=(2*A$17),AVERAGE(OFFSET(R867,0,0,A$17,1)),(((S868*(A$17-1))+R867)/A$17)),0))","v":58},{"$f":"IF(($A$8-$A867)<A$18,\"\",IF(($A$8-$A867)=A$18,SUM(OFFSET($H867,0,0,A$18,1)),ROUND(TRUNC((T868-(T868/A$18)+$H867),3),2)))","v":102.42},{"$f":"IF(($A$8-$A867)<A$18,\"\",IF(($A$8-$A867)=A$18,SUM(OFFSET($I867,0,0,A$18,1)),ROUND(TRUNC((U868-(U868/A$18)+$I867),3),2)))","v":21.31},{"$f":"IF(($A$8-$A867)<A$18,\"\",IF(($A$8-$A867)=A$18,SUM(OFFSET($J867,0,0,A$18,1)),ROUND(TRUNC((V868-(V868/A$18)+$J867),3),2)))","v":37.49},{"$f":"IF(($A$8-$A867)<A$18,\"\",ROUND((100*(U867/T867)),0))","v":21},{"$f":"IF(($A$8-$A867)<A$18,\"\",ROUND((100*(V867/T867)),0))","v":37},{"$f":"IF(($A$8-$A867)<A$18,\"\",ABS(W867-X867))","v":16},{"$f":"IF(($A$8-$A867)<A$18,\"\",W867+X867)","v":58},{"$f":"IF(($A$8-$A867)<A$18,\"\",ROUND(100*(Y867/Z867),0))","v":28},{"$f":"IF(($A$8-$A867)<(2*A$18),\"\",ROUND(IF(($A$8-$A867)=(2*A$18),AVERAGE(OFFSET(AA867,0,0,A$18,1)),(((AB868*(A$18-1))+AA867)/A$18)),0))","v":""},{"$f":"IF(($A$8-$A867)<A$19,\"\",IF(($A$8-$A867)=A$19,SUM(OFFSET($H867,0,0,A$19,1)),ROUND(TRUNC((AC868-(AC868/A$19)+$H867),3),2)))","v":125.12},{"$f":"IF(($A$8-$A867)<A$19,\"\",IF(($A$8-$A867)=A$19,SUM(OFFSET($I867,0,0,A$19,1)),ROUND(TRUNC((AD868-(AD868/A$19)+$I867),3),2)))","v":30.3},{"$f":"IF(($A$8-$A867)<A$19,\"\",IF(($A$8-$A867)=A$19,SUM(OFFSET($J867,0,0,A$19,1)),ROUND(TRUNC((AE868-(AE868/A$19)+$J867),3),2)))","v":39.75},{"$f":"IF(($A$8-$A867)<A$19,\"\",ROUND((100*(AD867/AC867)),0))","v":24},{"$f":"IF(($A$8-$A867)<A$19,\"\",ROUND((100*(AE867/AC867)),0))","v":32},{"$f":"IF(($A$8-$A867)<A$19,\"\",ABS(AF867-AG867))","v":8},{"$f":"IF(($A$8-$A867)<A$19,\"\",AF867+AG867)","v":56},{"$f":"IF(($A$8-$A867)<A$19,\"\",ROUND(100*(AH867/AI867),0))","v":14},{"$f":"IF(($A$8-$A867)<(2*A$19),\"\",ROUND(IF(($A$8-$A867)=(2*A$19),AVERAGE(OFFSET(AJ867,0,0,A$19,1)),(((AK868*(A$19-1))+AJ867)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[836,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A868+$A$11,0,1,1)","v":"1996-06-10"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A868+$A$11,0,1,1)","v":529820000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A868+$A$11,0,1,1)","v":691.46},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A868+$A$11,0,1,1)","v":702.14},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A868+$A$11,0,1,1)","v":681.07},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A868+$A$11,0,1,1)","v":681.13},21.069999999999936,0,0,{"$f":"IF(($A$8-$A868)<A$17,\"\",IF(($A$8-$A868)=A$17,SUM(OFFSET($H868,0,0,A$17,1)),ROUND(TRUNC((K869-(K869/A$17)+$H868),3),2)))","v":68.430000000000007},{"$f":"IF(($A$8-$A868)<A$17,\"\",IF(($A$8-$A868)=A$17,SUM(OFFSET($I868,0,0,A$17,1)),ROUND(TRUNC((L869-(L869/A$17)+$I868),3),2)))","v":19.02},{"$f":"IF(($A$8-$A868)<A$17,\"\",IF(($A$8-$A868)=A$17,SUM(OFFSET($J868,0,0,A$17,1)),ROUND(TRUNC((M869-(M869/A$17)+$J868),3),2)))","v":4.2300000000000004},{"$f":"IF(($A$8-$A868)<A$17,\"\",ROUND((100*(L868/K868)),0))","v":28},{"$f":"IF(($A$8-$A868)<A$17,\"\",ROUND((100*(M868/K868)),0))","v":6},{"$f":"IF(($A$8-$A868)<A$17,\"\",ABS(N868-O868))","v":22},{"$f":"IF(($A$8-$A868)<A$17,\"\",N868+O868)","v":34},{"$f":"IF(($A$8-$A868)<A$17,\"\",ROUND(100*(P868/Q868),0))","v":65},{"$f":"IF(($A$8-$A868)<(2*A$17),\"\",ROUND(IF(($A$8-$A868)=(2*A$17),AVERAGE(OFFSET(R868,0,0,A$17,1)),(((S869*(A$17-1))+R868)/A$17)),0))","v":""},{"$f":"IF(($A$8-$A868)<A$18,\"\",IF(($A$8-$A868)=A$18,SUM(OFFSET($H868,0,0,A$18,1)),ROUND(TRUNC((T869-(T869/A$18)+$H868),3),2)))","v":89.45},{"$f":"IF(($A$8-$A868)<A$18,\"\",IF(($A$8-$A868)=A$18,SUM(OFFSET($I868,0,0,A$18,1)),ROUND(TRUNC((U869-(U869/A$18)+$I868),3),2)))","v":28.41},{"$f":"IF(($A$8-$A868)<A$18,\"\",IF(($A$8-$A868)=A$18,SUM(OFFSET($J868,0,0,A$18,1)),ROUND(TRUNC((V869-(V869/A$18)+$J868),3),2)))","v":7.13},{"$f":"IF(($A$8-$A868)<A$18,\"\",ROUND((100*(U868/T868)),0))","v":32},{"$f":"IF(($A$8-$A868)<A$18,\"\",ROUND((100*(V868/T868)),0))","v":8},{"$f":"IF(($A$8-$A868)<A$18,\"\",ABS(W868-X868))","v":24},{"$f":"IF(($A$8-$A868)<A$18,\"\",W868+X868)","v":40},{"$f":"IF(($A$8-$A868)<A$18,\"\",ROUND(100*(Y868/Z868),0))","v":60},{"$f":"IF(($A$8-$A868)<(2*A$18),\"\",ROUND(IF(($A$8-$A868)=(2*A$18),AVERAGE(OFFSET(AA868,0,0,A$18,1)),(((AB869*(A$18-1))+AA868)/A$18)),0))","v":""},{"$f":"IF(($A$8-$A868)<A$19,\"\",IF(($A$8-$A868)=A$19,SUM(OFFSET($H868,0,0,A$19,1)),ROUND(TRUNC((AC869-(AC869/A$19)+$H868),3),2)))","v":112.24000000000001},{"$f":"IF(($A$8-$A868)<A$19,\"\",IF(($A$8-$A868)=A$19,SUM(OFFSET($I868,0,0,A$19,1)),ROUND(TRUNC((AD869-(AD869/A$19)+$I868),3),2)))","v":37.879999999999995},{"$f":"IF(($A$8-$A868)<A$19,\"\",IF(($A$8-$A868)=A$19,SUM(OFFSET($J868,0,0,A$19,1)),ROUND(TRUNC((AE869-(AE869/A$19)+$J868),3),2)))","v":9.5099999999999909},{"$f":"IF(($A$8-$A868)<A$19,\"\",ROUND((100*(AD868/AC868)),0))","v":34},{"$f":"IF(($A$8-$A868)<A$19,\"\",ROUND((100*(AE868/AC868)),0))","v":8},{"$f":"IF(($A$8-$A868)<A$19,\"\",ABS(AF868-AG868))","v":26},{"$f":"IF(($A$8-$A868)<A$19,\"\",AF868+AG868)","v":42},{"$f":"IF(($A$8-$A868)<A$19,\"\",ROUND(100*(AH868/AI868),0))","v":62},{"$f":"IF(($A$8-$A868)<(2*A$19),\"\",ROUND(IF(($A$8-$A868)=(2*A$19),AVERAGE(OFFSET(AJ868,0,0,A$19,1)),(((AK869*(A$19-1))+AJ868)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[837,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A869+$A$11,0,1,1)","v":"1996-06-03"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A869+$A$11,0,1,1)","v":619138000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A869+$A$11,0,1,1)","v":692.39},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A869+$A$11,0,1,1)","v":704.09},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A869+$A$11,0,1,1)","v":673.32},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A869+$A$11,0,1,1)","v":691.46},30.769999999999982,9.82000000000005,0,{"$f":"IF(($A$8-$A869)<A$17,\"\",IF(($A$8-$A869)=A$17,SUM(OFFSET($H869,0,0,A$17,1)),ROUND(TRUNC((K870-(K870/A$17)+$H869),3),2)))","v":71.040000000000006},{"$f":"IF(($A$8-$A869)<A$17,\"\",IF(($A$8-$A869)=A$17,SUM(OFFSET($I869,0,0,A$17,1)),ROUND(TRUNC((L870-(L870/A$17)+$I869),3),2)))","v":28.53},{"$f":"IF(($A$8-$A869)<A$17,\"\",IF(($A$8-$A869)=A$17,SUM(OFFSET($J869,0,0,A$17,1)),ROUND(TRUNC((M870-(M870/A$17)+$J869),3),2)))","v":6.34},{"$f":"IF(($A$8-$A869)<A$17,\"\",ROUND((100*(L869/K869)),0))","v":40},{"$f":"IF(($A$8-$A869)<A$17,\"\",ROUND((100*(M869/K869)),0))","v":9},{"$f":"IF(($A$8-$A869)<A$17,\"\",ABS(N869-O869))","v":31},{"$f":"IF(($A$8-$A869)<A$17,\"\",N869+O869)","v":49},{"$f":"IF(($A$8-$A869)<A$17,\"\",ROUND(100*(P869/Q869),0))","v":63},{"$f":"IF(($A$8-$A869)<(2*A$17),\"\",ROUND(IF(($A$8-$A869)=(2*A$17),AVERAGE(OFFSET(R869,0,0,A$17,1)),(((S870*(A$17-1))+R869)/A$17)),0))","v":""},{"$f":"IF(($A$8-$A869)<A$18,\"\",IF(($A$8-$A869)=A$18,SUM(OFFSET($H869,0,0,A$18,1)),ROUND(TRUNC((T870-(T870/A$18)+$H869),3),2)))","v":91.170000000000073},{"$f":"IF(($A$8-$A869)<A$18,\"\",IF(($A$8-$A869)=A$18,SUM(OFFSET($I869,0,0,A$18,1)),ROUND(TRUNC((U870-(U870/A$18)+$I869),3),2)))","v":37.879999999999995},{"$f":"IF(($A$8-$A869)<A$18,\"\",IF(($A$8-$A869)=A$18,SUM(OFFSET($J869,0,0,A$18,1)),ROUND(TRUNC((V870-(V870/A$18)+$J869),3),2)))","v":9.5099999999999909},{"$f":"IF(($A$8-$A869)<A$18,\"\",ROUND((100*(U869/T869)),0))","v":42},{"$f":"IF(($A$8-$A869)<A$18,\"\",ROUND((100*(V869/T869)),0))","v":10},{"$f":"IF(($A$8-$A869)<A$18,\"\",ABS(W869-X869))","v":32},{"$f":"IF(($A$8-$A869)<A$18,\"\",W869+X869)","v":52},{"$f":"IF(($A$8-$A869)<A$18,\"\",ROUND(100*(Y869/Z869),0))","v":62},{"$f":"IF(($A$8-$A869)<(2*A$18),\"\",ROUND(IF(($A$8-$A869)=(2*A$18),AVERAGE(OFFSET(AA869,0,0,A$18,1)),(((AB870*(A$18-1))+AA869)/A$18)),0))","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",IF(($A$8-$A869)=A$19,SUM(OFFSET($H869,0,0,A$19,1)),ROUND(TRUNC((AC870-(AC870/A$19)+$H869),3),2)))","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",IF(($A$8-$A869)=A$19,SUM(OFFSET($I869,0,0,A$19,1)),ROUND(TRUNC((AD870-(AD870/A$19)+$I869),3),2)))","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",IF(($A$8-$A869)=A$19,SUM(OFFSET($J869,0,0,A$19,1)),ROUND(TRUNC((AE870-(AE870/A$19)+$J869),3),2)))","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",ROUND((100*(AD869/AC869)),0))","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",ROUND((100*(AE869/AC869)),0))","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",ABS(AF869-AG869))","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",AF869+AG869)","v":""},{"$f":"IF(($A$8-$A869)<A$19,\"\",ROUND(100*(AH869/AI869),0))","v":""},{"$f":"IF(($A$8-$A869)<(2*A$19),\"\",ROUND(IF(($A$8-$A869)=(2*A$19),AVERAGE(OFFSET(AJ869,0,0,A$19,1)),(((AK870*(A$19-1))+AJ869)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[838,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A870+$A$11,0,1,1)","v":"1996-05-28"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A870+$A$11,0,1,1)","v":622987500},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A870+$A$11,0,1,1)","v":688.91},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A870+$A$11,0,1,1)","v":694.27},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A870+$A$11,0,1,1)","v":674.65},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A870+$A$11,0,1,1)","v":692.39},19.620000000000005,0,9.5099999999999909,{"$f":"IF(($A$8-$A870)<A$17,\"\",IF(($A$8-$A870)=A$17,SUM(OFFSET($H870,0,0,A$17,1)),ROUND(TRUNC((K871-(K871/A$17)+$H870),3),2)))","v":60.400000000000091},{"$f":"IF(($A$8-$A870)<A$17,\"\",IF(($A$8-$A870)=A$17,SUM(OFFSET($I870,0,0,A$17,1)),ROUND(TRUNC((L871-(L871/A$17)+$I870),3),2)))","v":28.059999999999945},{"$f":"IF(($A$8-$A870)<A$17,\"\",IF(($A$8-$A870)=A$17,SUM(OFFSET($J870,0,0,A$17,1)),ROUND(TRUNC((M871-(M871/A$17)+$J870),3),2)))","v":9.5099999999999909},{"$f":"IF(($A$8-$A870)<A$17,\"\",ROUND((100*(L870/K870)),0))","v":46},{"$f":"IF(($A$8-$A870)<A$17,\"\",ROUND((100*(M870/K870)),0))","v":16},{"$f":"IF(($A$8-$A870)<A$17,\"\",ABS(N870-O870))","v":30},{"$f":"IF(($A$8-$A870)<A$17,\"\",N870+O870)","v":62},{"$f":"IF(($A$8-$A870)<A$17,\"\",ROUND(100*(P870/Q870),0))","v":48},{"$f":"IF(($A$8-$A870)<(2*A$17),\"\",ROUND(IF(($A$8-$A870)=(2*A$17),AVERAGE(OFFSET(R870,0,0,A$17,1)),(((S871*(A$17-1))+R870)/A$17)),0))","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",IF(($A$8-$A870)=A$18,SUM(OFFSET($H870,0,0,A$18,1)),ROUND(TRUNC((T871-(T871/A$18)+$H870),3),2)))","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",IF(($A$8-$A870)=A$18,SUM(OFFSET($I870,0,0,A$18,1)),ROUND(TRUNC((U871-(U871/A$18)+$I870),3),2)))","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",IF(($A$8-$A870)=A$18,SUM(OFFSET($J870,0,0,A$18,1)),ROUND(TRUNC((V871-(V871/A$18)+$J870),3),2)))","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",ROUND((100*(U870/T870)),0))","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",ROUND((100*(V870/T870)),0))","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",ABS(W870-X870))","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",W870+X870)","v":""},{"$f":"IF(($A$8-$A870)<A$18,\"\",ROUND(100*(Y870/Z870),0))","v":""},{"$f":"IF(($A$8-$A870)<(2*A$18),\"\",ROUND(IF(($A$8-$A870)=(2*A$18),AVERAGE(OFFSET(AA870,0,0,A$18,1)),(((AB871*(A$18-1))+AA870)/A$18)),0))","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",IF(($A$8-$A870)=A$19,SUM(OFFSET($H870,0,0,A$19,1)),ROUND(TRUNC((AC871-(AC871/A$19)+$H870),3),2)))","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",IF(($A$8-$A870)=A$19,SUM(OFFSET($I870,0,0,A$19,1)),ROUND(TRUNC((AD871-(AD871/A$19)+$I870),3),2)))","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",IF(($A$8-$A870)=A$19,SUM(OFFSET($J870,0,0,A$19,1)),ROUND(TRUNC((AE871-(AE871/A$19)+$J870),3),2)))","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",ROUND((100*(AD870/AC870)),0))","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",ROUND((100*(AE870/AC870)),0))","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",ABS(AF870-AG870))","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",AF870+AG870)","v":""},{"$f":"IF(($A$8-$A870)<A$19,\"\",ROUND(100*(AH870/AI870),0))","v":""},{"$f":"IF(($A$8-$A870)<(2*A$19),\"\",ROUND(IF(($A$8-$A870)=(2*A$19),AVERAGE(OFFSET(AJ870,0,0,A$19,1)),(((AK871*(A$19-1))+AJ870)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[839,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A871+$A$11,0,1,1)","v":"1996-05-20"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A871+$A$11,0,1,1)","v":668368000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A871+$A$11,0,1,1)","v":690.81},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A871+$A$11,0,1,1)","v":696.83},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A871+$A$11,0,1,1)","v":684.16},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A871+$A$11,0,1,1)","v":688.91},12.670000000000073,0,0,{"$f":"IF(($A$8-$A871)<A$17,\"\",IF(($A$8-$A871)=A$17,SUM(OFFSET($H871,0,0,A$17,1)),ROUND(TRUNC((K872-(K872/A$17)+$H871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$17,\"\",IF(($A$8-$A871)=A$17,SUM(OFFSET($I871,0,0,A$17,1)),ROUND(TRUNC((L872-(L872/A$17)+$I871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$17,\"\",IF(($A$8-$A871)=A$17,SUM(OFFSET($J871,0,0,A$17,1)),ROUND(TRUNC((M872-(M872/A$17)+$J871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$17,\"\",ROUND((100*(L871/K871)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$17,\"\",ROUND((100*(M871/K871)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$17,\"\",ABS(N871-O871))","v":""},{"$f":"IF(($A$8-$A871)<A$17,\"\",N871+O871)","v":""},{"$f":"IF(($A$8-$A871)<A$17,\"\",ROUND(100*(P871/Q871),0))","v":""},{"$f":"IF(($A$8-$A871)<(2*A$17),\"\",ROUND(IF(($A$8-$A871)=(2*A$17),AVERAGE(OFFSET(R871,0,0,A$17,1)),(((S872*(A$17-1))+R871)/A$17)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",IF(($A$8-$A871)=A$18,SUM(OFFSET($H871,0,0,A$18,1)),ROUND(TRUNC((T872-(T872/A$18)+$H871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",IF(($A$8-$A871)=A$18,SUM(OFFSET($I871,0,0,A$18,1)),ROUND(TRUNC((U872-(U872/A$18)+$I871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",IF(($A$8-$A871)=A$18,SUM(OFFSET($J871,0,0,A$18,1)),ROUND(TRUNC((V872-(V872/A$18)+$J871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",ROUND((100*(U871/T871)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",ROUND((100*(V871/T871)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",ABS(W871-X871))","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",W871+X871)","v":""},{"$f":"IF(($A$8-$A871)<A$18,\"\",ROUND(100*(Y871/Z871),0))","v":""},{"$f":"IF(($A$8-$A871)<(2*A$18),\"\",ROUND(IF(($A$8-$A871)=(2*A$18),AVERAGE(OFFSET(AA871,0,0,A$18,1)),(((AB872*13)+AA871)/14)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",IF(($A$8-$A871)=A$19,SUM(OFFSET($H871,0,0,A$19,1)),ROUND(TRUNC((AC872-(AC872/A$19)+$H871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",IF(($A$8-$A871)=A$19,SUM(OFFSET($I871,0,0,A$19,1)),ROUND(TRUNC((AD872-(AD872/A$19)+$I871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",IF(($A$8-$A871)=A$19,SUM(OFFSET($J871,0,0,A$19,1)),ROUND(TRUNC((AE872-(AE872/A$19)+$J871),3),2)))","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",ROUND((100*(AD871/AC871)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",ROUND((100*(AE871/AC871)),0))","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",ABS(AF871-AG871))","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",AF871+AG871)","v":""},{"$f":"IF(($A$8-$A871)<A$19,\"\",ROUND(100*(AH871/AI871),0))","v":""},{"$f":"IF(($A$8-$A871)<(2*A$19),\"\",ROUND(IF(($A$8-$A871)=(2*A$19),AVERAGE(OFFSET(AJ871,0,0,A$19,1)),(((AK872*(A$19-1))+AJ871)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[840,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A872+$A$11,0,1,1)","v":"1996-05-13"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A872+$A$11,0,1,1)","v":645014000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A872+$A$11,0,1,1)","v":672.54},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A872+$A$11,0,1,1)","v":700.65},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A872+$A$11,0,1,1)","v":672.54},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A872+$A$11,0,1,1)","v":690.81},28.110000000000014,28.059999999999945,0,{"$f":"IF(($A$8-$A872)<A$17,\"\",IF(($A$8-$A872)=A$17,SUM(OFFSET($H872,0,0,A$17,1)),ROUND(TRUNC((K873-(K873/A$17)+$H872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$17,\"\",IF(($A$8-$A872)=A$17,SUM(OFFSET($I872,0,0,A$17,1)),ROUND(TRUNC((L873-(L873/A$17)+$I872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$17,\"\",IF(($A$8-$A872)=A$17,SUM(OFFSET($J872,0,0,A$17,1)),ROUND(TRUNC((M873-(M873/A$17)+$J872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$17,\"\",ROUND((100*(L872/K872)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$17,\"\",ROUND((100*(M872/K872)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$17,\"\",ABS(N872-O872))","v":""},{"$f":"IF(($A$8-$A872)<A$17,\"\",N872+O872)","v":""},{"$f":"IF(($A$8-$A872)<A$17,\"\",ROUND(100*(P872/Q872),0))","v":""},{"$f":"IF(($A$8-$A872)<(2*A$17),\"\",ROUND(IF(($A$8-$A872)=(2*A$17),AVERAGE(OFFSET(R872,0,0,A$17,1)),(((S873*(A$17-1))+R872)/A$17)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",IF(($A$8-$A872)=A$18,SUM(OFFSET($H872,0,0,A$18,1)),ROUND(TRUNC((T873-(T873/A$18)+$H872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",IF(($A$8-$A872)=A$18,SUM(OFFSET($I872,0,0,A$18,1)),ROUND(TRUNC((U873-(U873/A$18)+$I872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",IF(($A$8-$A872)=A$18,SUM(OFFSET($J872,0,0,A$18,1)),ROUND(TRUNC((V873-(V873/A$18)+$J872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",ROUND((100*(U872/T872)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",ROUND((100*(V872/T872)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",ABS(W872-X872))","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",W872+X872)","v":""},{"$f":"IF(($A$8-$A872)<A$18,\"\",ROUND(100*(Y872/Z872),0))","v":""},{"$f":"IF(($A$8-$A872)<(2*A$18),\"\",ROUND(IF(($A$8-$A872)=(2*A$18),AVERAGE(OFFSET(AA872,0,0,A$18,1)),(((AB873*13)+AA872)/14)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",IF(($A$8-$A872)=A$19,SUM(OFFSET($H872,0,0,A$19,1)),ROUND(TRUNC((AC873-(AC873/A$19)+$H872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",IF(($A$8-$A872)=A$19,SUM(OFFSET($I872,0,0,A$19,1)),ROUND(TRUNC((AD873-(AD873/A$19)+$I872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",IF(($A$8-$A872)=A$19,SUM(OFFSET($J872,0,0,A$19,1)),ROUND(TRUNC((AE873-(AE873/A$19)+$J872),3),2)))","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",ROUND((100*(AD872/AC872)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",ROUND((100*(AE872/AC872)),0))","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",ABS(AF872-AG872))","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",AF872+AG872)","v":""},{"$f":"IF(($A$8-$A872)<A$19,\"\",ROUND(100*(AH872/AI872),0))","v":""},{"$f":"IF(($A$8-$A872)<(2*A$19),\"\",ROUND(IF(($A$8-$A872)=(2*A$19),AVERAGE(OFFSET(AJ872,0,0,A$19,1)),(((AK873*(A$19-1))+AJ872)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]
[841,{"$f":"OFFSET(InputPriceData!B$10,CalculationsAndCharts!$A873+$A$11,0,1,1)","v":"1996-05-06"},{"$f":"OFFSET(InputPriceData!G$10,CalculationsAndCharts!$A873+$A$11,0,1,1)","v":697060000},{"$f":"OFFSET(InputPriceData!C$10,CalculationsAndCharts!$A873+$A$11,0,1,1)","v":661.07},{"$f":"OFFSET(InputPriceData!D$10,CalculationsAndCharts!$A873+$A$11,0,1,1)","v":672.59},{"$f":"OFFSET(InputPriceData!E$10,CalculationsAndCharts!$A873+$A$11,0,1,1)","v":646.02},{"$f":"OFFSET(InputPriceData!F$10,CalculationsAndCharts!$A873+$A$11,0,1,1)","v":672.54},{"$f":"IF($A873<$A$8,MAX(E873-F873,ABS(E873-#REF!),ABS(F873-#REF!)),\"\")","v":""},{"$f":"IF($A873<$A$8,IF(E873-#REF!>#REF!-F873,MAX(E873-#REF!,0),0),\"\")","v":""},{"$f":"IF($A873<$A$8,IF(#REF!-F873>E873-#REF!,MAX(#REF!-F873,0),0),\"\")","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",IF(($A$8-$A873)=A$17,SUM(OFFSET($H873,0,0,A$17,1)),ROUND(TRUNC((#REF!-(#REF!/A$17)+$H873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",IF(($A$8-$A873)=A$17,SUM(OFFSET($I873,0,0,A$17,1)),ROUND(TRUNC((#REF!-(#REF!/A$17)+$I873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",IF(($A$8-$A873)=A$17,SUM(OFFSET($J873,0,0,A$17,1)),ROUND(TRUNC((#REF!-(#REF!/A$17)+$J873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",ROUND((100*(L873/K873)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",ROUND((100*(M873/K873)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",ABS(N873-O873))","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",N873+O873)","v":""},{"$f":"IF(($A$8-$A873)<A$17,\"\",ROUND(100*(P873/Q873),0))","v":""},{"$f":"IF(($A$8-$A873)<(2*A$17),\"\",ROUND(IF(($A$8-$A873)=(2*A$17),AVERAGE(OFFSET(R873,0,0,A$17,1)),(((S874*(A$17-1))+R873)/A$17)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",IF(($A$8-$A873)=A$18,SUM(OFFSET($H873,0,0,A$18,1)),ROUND(TRUNC((#REF!-(#REF!/A$18)+$H873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",IF(($A$8-$A873)=A$18,SUM(OFFSET($I873,0,0,A$18,1)),ROUND(TRUNC((#REF!-(#REF!/A$18)+$I873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",IF(($A$8-$A873)=A$18,SUM(OFFSET($J873,0,0,A$18,1)),ROUND(TRUNC((#REF!-(#REF!/A$18)+$J873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",ROUND((100*(U873/T873)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",ROUND((100*(V873/T873)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",ABS(W873-X873))","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",W873+X873)","v":""},{"$f":"IF(($A$8-$A873)<A$18,\"\",ROUND(100*(Y873/Z873),0))","v":""},{"$f":"IF(($A$8-$A873)<(2*A$18),\"\",ROUND(IF(($A$8-$A873)=(2*A$18),AVERAGE(OFFSET(AA873,0,0,A$18,1)),(((#REF!*13)+AA873)/14)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",IF(($A$8-$A873)=A$19,SUM(OFFSET($H873,0,0,A$19,1)),ROUND(TRUNC((#REF!-(#REF!/A$19)+$H873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",IF(($A$8-$A873)=A$19,SUM(OFFSET($I873,0,0,A$19,1)),ROUND(TRUNC((#REF!-(#REF!/A$19)+$I873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",IF(($A$8-$A873)=A$19,SUM(OFFSET($J873,0,0,A$19,1)),ROUND(TRUNC((#REF!-(#REF!/A$19)+$J873),3),2)))","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",ROUND((100*(AD873/AC873)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",ROUND((100*(AE873/AC873)),0))","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",ABS(AF873-AG873))","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",AF873+AG873)","v":""},{"$f":"IF(($A$8-$A873)<A$19,\"\",ROUND(100*(AH873/AI873),0))","v":""},{"$f":"IF(($A$8-$A873)<(2*A$19),\"\",ROUND(IF(($A$8-$A873)=(2*A$19),AVERAGE(OFFSET(AJ873,0,0,A$19,1)),(((AK874*(A$19-1))+AJ873)/A$19)),0))","v":""},5,10,20,30,50,70,90,0,0]